UNILEVER PLC
|
/S/ T.E. LOVELL
By T.E. LOVELL
SECRETARY
|
CONSISTENT PROFITABLE GROWTH IN VOLATILE MARKETS
|
·
|
Turnover increased by 10% to €53.3 billion including a positive currency impact of 5.9%
|
·
|
Underlying sales growth 4.1%, ahead of our markets, with volume up 2.1% and price up 1.9%
|
·
|
Emerging markets underlying sales growth 7.1% with volume up 2.7% and price up 4.3%
|
·
|
Core operating margin at 14.8% up 30bps
|
·
|
Core operating profit up 12%, operating profit down 5.8% reflecting profits on disposals in 2014
|
·
|
Free cash flow of €4.8 billion, up €1.7 billion including €0.8 billion of tax on disposal profits in 2014
|
·
|
Core earnings per share up 14% at current exchange rates, up 11% at constant exchange rates
|
Paul Polman: Chief Executive Officer statement
|
Key Financials (unaudited)
Current Rates
|
Full Year 2015
|
|
Underlying Sales Growth (*)
|
4.1%
|
|
Turnover
|
€53.3bn
|
+10%
|
Core Operating Profit (*)
|
€7.9bn
|
+12%
|
Operating Profit
|
€7.5bn
|
-6%
|
Net Profit
|
€5.3bn
|
-5%
|
Core earnings per share (*)
|
€1.82
|
+14%
|
Diluted earnings per share
|
€1.72
|
-4%
|
Quarterly dividend payable in March 2016 €0.302 per share
|
(*) Underlying sales growth, core operating profit and core earnings per share are non-GAAP measures (see pages 5 and 6).
|
19 January 2016.
|
FULL YEAR OPERATIONAL REVIEW: CATEGORIES
|
Fourth Quarter 2015
|
Full Year 2015
|
||||||||
(unaudited)
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
Change in core operating
margin
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
bps
|
|
Unilever Total
|
12.9
|
4.9
|
1.9
|
2.9
|
53.3
|
4.1
|
2.1
|
1.9
|
30
|
Personal Care
|
5.1
|
4.1
|
2.3
|
1.7
|
20.1
|
4.1
|
2.3
|
1.8
|
20
|
Foods
|
3.4
|
1.7
|
(0.3)
|
2.1
|
12.9
|
1.5
|
0.8
|
0.8
|
(40)
|
Home Care
|
2.5
|
8.0
|
4.8
|
3.1
|
10.2
|
5.9
|
4.0
|
1.9
|
130
|
Refreshment
|
1.9
|
8.8
|
1.5
|
7.2
|
10.1
|
5.4
|
1.5
|
3.9
|
60
|
FULL YEAR OPERATIONAL REVIEW: GEOGRAPHICAL AREA
|
Fourth Quarter 2015
|
Full Year 2015
|
||||||||
(unaudited)
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
Change in core operating
margin
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
bps
|
|
Unilever Total
|
12.9
|
4.9
|
1.9
|
2.9
|
53.3
|
4.1
|
2.1
|
1.9
|
30
|
Asia/AMET/RUB
|
5.4
|
6.3
|
4.6
|
1.7
|
22.4
|
4.6
|
3.0
|
1.5
|
20
|
The Americas
|
4.3
|
6.4
|
(2.1)
|
8.7
|
17.3
|
6.6
|
0.4
|
6.1
|
(10)
|
Europe
|
3.2
|
0.7
|
3.0
|
(2.2)
|
13.6
|
0.3
|
2.6
|
(2.2)
|
90
|
Fourth Quarter 2015
|
Full Year 2015
|
|||||||
(unaudited)
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
|
Developed markets
|
5.5
|
0.3
|
1.2
|
(0.9)
|
22.5
|
0.0
|
1.2
|
(1.2)
|
Emerging markets
|
7.4
|
8.1
|
2.4
|
5.6
|
30.8
|
7.1
|
2.7
|
4.3
|
North America
|
2.2
|
(0.6)
|
(1.7)
|
1.1
|
8.8
|
0.1
|
(0.5)
|
0.6
|
Latin America
|
2.1
|
12.0
|
(2.5)
|
14.9
|
8.5
|
12.4
|
1.2
|
11.0
|
ADDITIONAL COMMENTARY ON THE FINANCIAL STATEMENTS – FULL YEAR
|
COMPETITION INVESTIGATIONS
|
NON-GAAP MEASURES
|
€ million
|
Full Year
|
|
(unaudited)
|
2015
|
2014
|
Net profit
|
5,259
|
5,515
|
Taxation
|
1,961
|
2,131
|
Share of net profit of joint ventures/associates and other income
|
||
from non-current investments
|
(198)
|
(143)
|
Net finance costs
|
493
|
477
|
Operating profit
|
7,515
|
7,980
|
Depreciation, amortisation and impairment
|
1,370
|
1,432
|
Changes in working capital
|
720
|
8
|
Pensions and similar obligations less payments
|
(385)
|
(364)
|
Provisions less payments
|
(94)
|
32
|
Elimination of (profits)/losses on disposals
|
26
|
(1,460)
|
Non-cash charge for share-based compensation
|
150
|
188
|
Other adjustments
|
49
|
38
|
Cash flow from operating activities
|
9,351
|
7,854
|
Income tax paid
|
(2,021)
|
(2,311)
|
Net capital expenditure
|
(2,074)
|
(2,045)
|
Net interest and preference dividends paid
|
(460)
|
(398)
|
Free cash flow
|
4,796
|
3,100
|
Net cash flow (used in)/from investing activities
|
(3,539)
|
(341)
|
Net cash flow (used in)/from financing activities
|
(3,032)
|
(5,190)
|
€ million
|
Full Year
|
|
(unaudited)
|
2015
|
2014
|
Operating profit
|
7,515
|
7,980
|
Non-core items (see note 2)
|
350
|
(960)
|
Core operating profit
|
7,865
|
7,020
|
Turnover
|
53,272
|
48,436
|
Operating margin (%)
|
14.1
|
16.5
|
Core operating margin (%)
|
14.8
|
14.5
|
€ million
|
As at
31 December
2015
|
As at
31 December
2014
|
(unaudited)
|
||
Total financial liabilities
|
(14,643)
|
(12,722)
|
Current financial liabilities
|
(4,789)
|
(5,536)
|
Non-current financial liabilities
|
(9,854)
|
(7,186)
|
Cash and cash equivalents as per balance sheet
|
2,302
|
2,151
|
Cash and cash equivalents as per cash flow statement
|
2,128
|
1,910
|
Add bank overdrafts deducted therein
|
174
|
241
|
Other current financial assets
|
836
|
671
|
Net debt
|
(11,505)
|
(9,900)
|
CAUTIONARY STATEMENT
|
ENQUIRIES
|
Media:
|
Investors: Investor Relations Team
|
|||
UK
|
+49 17 3204 6365
|
merlin.koene@unilever.com
|
+44 20 7822 6830
|
investor.relations@unilever.com
|
or
|
+44 79 0110 3950
|
william.davies@unilever.com
|
||
or
|
+44 78 2504 9163
|
laura.misselbrook@unilever.com
|
||
NL
|
+31 10 217 4844
|
freek.bracke@unilever.com
|
INCOME STATEMENT
|
€ million
|
Full Year
|
|||
2015
|
2014
|
Increase/
(Decrease)
|
||
Current
rates
|
Constant
rates
|
|||
Turnover
|
53,272
|
48,436
|
10.0%
|
3.9%
|
Operating profit
|
7,515
|
7,980
|
(6)%
|
(9)%
|
After (charging)/crediting non-core items
|
(350)
|
960
|
||
Net finance costs
|
(493)
|
(477)
|
||
Finance income
|
144
|
117
|
||
Finance costs
|
(516)
|
(500)
|
||
Pensions and similar obligations
|
(121)
|
(94)
|
||
Share of net profit/(loss) of joint ventures and associates
|
107
|
98
|
||
Other income/(loss) from non-current investments and associates
|
91
|
45
|
||
Profit before taxation
|
7,220
|
7,646
|
(6)%
|
(8)%
|
Taxation
|
(1,961)
|
(2,131)
|
||
Net profit
|
5,259
|
5,515
|
(5)%
|
(7)%
|
Attributable to:
|
||||
Non-controlling interests
|
350
|
344
|
||
Shareholders’ equity
|
4,909
|
5,171
|
(5)%
|
(7)%
|
Combined earnings per share
|
||||
Basic earnings per share (euros)
|
1.73
|
1.82
|
(5)%
|
(7)%
|
Diluted earnings per share (euros)
|
1.72
|
1.79
|
(4)%
|
(6)%
|
STATEMENT OF COMPREHENSIVE INCOME
|
€ million
|
Full Year
|
|
2015
|
2014
|
|
Net profit
|
5,259
|
5,515
|
Other comprehensive income
|
||
Items that will not be reclassified to profit or loss:
|
||
Remeasurements of defined benefit pension plans net of tax
|
884
|
(1,250)
|
Items that may be reclassified subsequently to profit or loss:
|
||
Currency retranslation gains/(losses) net of tax
Fair value gains/(losses) on financial instruments net of tax
|
(481)
100
|
(25)
(85)
|
Total comprehensive income
|
5,762
|
4,155
|
:
|
||
Non-controlling interests
|
357
|
404
|
Shareholders’ equity
|
5,405
|
3,751
|
STATEMENT OF CHANGES IN EQUITY
|
€ million
|
Called up share capital
|
Share premium account
|
Other reserves
|
Retained profit
|
Total
|
Non-controlling interest
|
Total equity
|
1 January 2014
|
484
|
138
|
(6,746)
|
20,468
|
14,344
|
471
|
14,815
|
Profit or loss for the year
|
-
|
-
|
-
|
5,171
|
5,171
|
344
|
5,515
|
Other comprehensive income net of tax
|
|||||||
Fair value gains/(losses) on financial instruments
|
-
|
-
|
(85)
|
-
|
(85)
|
-
|
(85)
|
Remeasurements of defined benefit pension plans net of tax
|
-
|
-
|
-
|
(1,253)
|
(1,253)
|
3
|
(1,250)
|
Currency retranslation gains/(losses)
|
-
|
-
|
(290)
|
208
|
(82)
|
57
|
(25)
|
Total comprehensive income
|
-
|
-
|
(375)
|
4,126
|
3,751
|
404
|
4,155
|
Dividends on ordinary capital
|
-
|
-
|
-
|
(3,196)
|
(3,196)
|
-
|
(3,196)
|
Movements in treasury stock(a)
|
-
|
-
|
(235)
|
(217)
|
(452)
|
-
|
(452)
|
Share-based payment credit(b)
|
-
|
-
|
-
|
188
|
188
|
-
|
188
|
Dividends paid to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(342)
|
(342)
|
Currency retranslation gains/(losses) net of tax
|
-
|
7
|
-
|
-
|
7
|
(2)
|
5
|
Other movements in equity(c)
|
-
|
-
|
(182)
|
(809)
|
(991)
|
81
|
(910)
|
31 December 2014
|
484
|
145
|
(7,538)
|
20,560
|
13,651
|
612
|
14,263
|
Profit or loss for the year
|
-
|
-
|
-
|
4,909
|
4,909
|
350
|
5,259
|
Other comprehensive income net of tax
|
|||||||
Fair value gains/(losses) on financial instruments
|
-
|
-
|
100
|
-
|
100
|
-
|
100
|
Remeasurements of defined benefit pension plans net of tax
|
-
|
-
|
-
|
882
|
882
|
2
|
884
|
Currency retranslation gains/(losses)
|
-
|
-
|
(377)
|
(109)
|
(486)
|
5
|
(481)
|
Total comprehensive income
|
-
|
-
|
(277)
|
5,682
|
5,405
|
357
|
5,762
|
Dividends on ordinary capital
|
-
|
-
|
-
|
(3,404)
|
(3,404)
|
-
|
(3,404)
|
Movements in treasury stock(a)
|
-
|
-
|
6
|
(282)
|
(276)
|
-
|
(276)
|
Share-based payment credit(b)
|
-
|
-
|
-
|
150
|
150
|
-
|
150
|
Dividends paid to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(326)
|
(326)
|
Currency retranslation gains/(losses) net of tax
|
-
|
7
|
-
|
-
|
7
|
-
|
7
|
Other movements in equity
|
-
|
-
|
(7)
|
(87)
|
(94)
|
-
|
(94)
|
31 December 2015
|
484
|
152
|
(7,816)
|
22,619
|
15,439
|
643
|
16,082
|
|
(a) Includes purchases and sales of treasury stock, and transfer from treasury stock to retained profit of share-settled schemes arising from prior years and differences between exercise and grant price of share options.
|
|
(b) The share-based payment credit relates to the non-cash charge recorded against operating profit in respect of the fair value of share options and awards granted to employees.
|
|
(c) 2014 includes the impact of the purchase of Estate shares.
|
BALANCE SHEET
|
€ million
|
As at
31 December
2015
|
As at
31 December
2014
|
Non-current assets
|
||
Goodwill
|
16,213
|
14,642
|
Intangible assets
|
8,846
|
7,532
|
Property, plant and equipment
|
11,058
|
10,472
|
Pension asset for funded schemes in surplus
|
934
|
376
|
Deferred tax assets
|
1,185
|
1,286
|
Financial assets
|
605
|
715
|
Other non-current assets
|
771
|
657
|
39,612
|
35,680
|
|
Current assets
|
||
Inventories
|
4,335
|
4,168
|
Trade and other current receivables
|
4,804
|
5,029
|
Current tax assets
|
230
|
281
|
Cash and cash equivalents
|
2,302
|
2,151
|
Other financial assets
|
836
|
671
|
Non-current assets held for sale
|
179
|
47
|
12,686
|
12,347
|
|
Total assets
|
52,298
|
48,027
|
Current liabilities
|
||
Financial liabilities
|
4,789
|
5,536
|
Trade payables and other current liabilities
|
13,788
|
12,606
|
Current tax liabilities
|
1,127
|
1,081
|
Provisions
|
309
|
418
|
Liabilities associated with assets held for sale
|
6
|
1
|
20,019
|
19,642
|
|
Non-current liabilities
|
||
Financial liabilities
|
9,854
|
7,186
|
Non-current tax liabilities
|
121
|
161
|
Pensions and post-retirement healthcare liabilities:
|
||
Funded schemes in deficit
|
1,569
|
2,222
|
Unfunded schemes
|
1,685
|
1,725
|
Provisions
|
831
|
916
|
Deferred tax liabilities
|
1,744
|
1,534
|
Other non-current liabilities
|
393
|
378
|
16,197
|
14,122
|
|
Total liabilities
|
36,216
|
33,764
|
Equity
|
||
Shareholders’ equity
|
15,439
|
13,651
|
Non-controlling interests
|
643
|
612
|
Total equity
|
16,082
|
14,263
|
Total liabilities and equity
|
52,298
|
48,027
|
CASH FLOW STATEMENT
|
million
|
Full Year
|
|
2015
|
2014
|
|
Net profit
|
5,259
|
5,515
|
Taxation
|
1,961
|
2,131
|
Share of net profit of joint ventures/associates and other income
|
||
from non-current investments and associates
|
(198)
|
(143)
|
Net finance costs
|
493
|
477
|
Operating profit
|
7,515
|
7,980
|
Depreciation, amortisation and impairment
|
1,370
|
1,432
|
Changes in working capital
|
720
|
8
|
Pensions and similar obligations less payments
|
(385)
|
(364)
|
Provisions less payments
|
(94)
|
32
|
Elimination of (profits)/losses on disposals
|
26
|
(1,460)
|
Non-cash charge for share-based compensation
|
150
|
188
|
Other adjustments
|
49
|
38
|
Cash flow from operating activities
|
9,351
|
7,854
|
Income tax paid
|
(2,021)
|
(2,311)
|
Net cash flow from operating activities
|
7,330
|
5,543
|
Interest received
|
119
|
123
|
Net capital expenditure
|
(2,074)
|
(2,045)
|
Other acquisitions and disposals
|
(1,698)
|
1,428
|
Other investing activities
|
114
|
153
|
Net cash flow (used in)/from investing activities
|
(3,539)
|
(341)
|
Dividends paid on ordinary share capital
|
(3,331)
|
(3,189)
|
Interest and preference dividends paid
|
(579)
|
(521)
|
Purchase of Estate shares
|
-
|
(880)
|
Change in financial liabilities
|
1,527
|
191
|
Other movements on treasury stock
|
(276)
|
(467)
|
Other financing activities
|
(373)
|
(324)
|
Net cash flow (used in)/from financing activities
|
(3,032)
|
(5,190)
|
Net increase/(decrease) in cash and cash equivalents
|
759
|
12
|
Cash and cash equivalents at the beginning of the period
|
1,910
|
2,044
|
Effect of foreign exchange rate changes
|
(541)
|
(146)
|
Cash and cash equivalents at the end of the period
|
2,128
|
1,910
|
NOTES TO THE FINANCIAL STATEMENTS
|
1 ACCOUNTING INFORMATION AND POLICIES
|
2 SIGNIFICANT ITEMS WITHIN THE INCOME STATEMENT
|
million
|
Full Year
|
|
2015
|
2014
|
|
Acquisition and disposal related costs
|
(105)
|
(97)
|
Gain/(loss) on disposal of group companies(a)
|
(9)
|
1,392
|
Impairments and other one-off items(b)
|
(236)
|
(335)
|
Non-core items before tax
|
(350)
|
960
|
Tax impact of non-core items
|
49
|
(423)
|
Non-core items after tax
|
(301)
|
537
|
Attributable to:
|
||
Non-controlling interests
|
-
|
-
|
Shareholders’ equity
|
301
|
537
|
|
(a) 2014 includes gain of €1,316 million from the disposal of the Ragu and Bertolli brands and related assets.
|
|
(b) 2015 includes foreign exchange losses resulting from remeasurement of the Venezuelan and Argentinian businesses amounting to €136 million. Also included in 2015 is €86 million charge for legal cases pertaining to a number of investigations by local competition regulators (2014: €30 million) and €14 million relating to other one-off legal cases (2014: nil). 2014 includes impairment charge of €305 million recognised on assets related to the Slim.Fast business.
|
€ million
|
Full Year
|
|
2015
|
2014
|
|
Net profit attributable to shareholders’ equity
|
4,909
|
5,171
|
Post tax impact of non-core items
|
301
|
(537)
|
Core profit attributable to shareholders’ equity
|
5,210
|
4,634
|
3 SEGMENT INFORMATION - CATEGORIES
|
Fourth Quarter
|
Personal
Care
|
Foods
|
Home
Care
|
Refreshment
|
Total
|
Turnover (€ million)
|
|||||
2014
|
4,699
|
3,312
|
2,342
|
1,741
|
12,094
|
2015
|
5,121
|
3,412
|
2,488
|
1,863
|
12,884
|
Change (%)
|
9.0
|
3.0
|
6.2
|
7.0
|
6.5
|
Impact of:
|
|||||
Exchange rates (%)
|
2.4
|
1.7
|
(1.6)
|
(2.9)
|
0.6
|
Acquisitions (%)
|
2.3
|
-
|
0.0
|
1.4
|
1.1
|
Disposals (%)
|
-
|
(0.4)
|
-
|
(0.1)
|
(0.2)
|
Underlying sales growth (%)
|
4.1
|
1.7
|
8.0
|
8.8
|
4.9
|
Price (%)
|
1.7
|
2.1
|
3.1
|
7.2
|
2.9
|
Volume (%)
|
2.3
|
(0.3)
|
4.8
|
1.5
|
1.9
|
Full Year
|
Personal
Care
|
Foods
|
Home
Care
|
Refreshment
|
Total
|
Turnover (€ million)
|
|||||
2014
|
17,739
|
12,361
|
9,164
|
9,172
|
48,436
|
2015
|
20,074
|
12,919
|
10,159
|
10,120
|
53,272
|
Change (%)
|
13.2
|
4.5
|
10.9
|
10.3
|
10.0
|
Impact of:
|
|||||
Exchange rates (%)
|
7.6
|
5.6
|
4.5
|
4.1
|
5.9
|
Acquisitions (%)
|
1.0
|
-
|
0.2
|
1.3
|
0.7
|
Disposals (%)
|
-
|
(2.5)
|
(0.1)
|
(0.7)
|
(0.8)
|
Underlying sales growth (%)
|
4.1
|
1.5
|
5.9
|
5.4
|
4.1
|
Price (%)
|
1.8
|
0.8
|
1.9
|
3.9
|
1.9
|
Volume (%)
|
2.3
|
0.8
|
4.0
|
1.5
|
2.1
|
Operating profit (€ million)
|
|||||
2014
|
3,259
|
3,607
|
576
|
538
|
7,980
|
2015
|
3,637
|
2,298
|
740
|
840
|
7,515
|
Core operating profit (€ million)
|
|||||
2014
|
3,325
|
2,305
|
579
|
811
|
7,020
|
2015
|
3,788
|
2,354
|
775
|
948
|
7,865
|
Operating margin (%)
|
|||||
2014
|
18.4
|
29.2
|
6.3
|
5.9
|
16.5
|
2015
|
18.1
|
17.8
|
7.3
|
8.3
|
14.1
|
Core operating margin (%)
|
|||||
2014
|
18.7
|
18.6
|
6.3
|
8.8
|
14.5
|
2015
|
18.9
|
18.2
|
7.6
|
9.4
|
14.8
|
4 SEGMENT INFORMATION – GEOGRAPHICAL AREA
|
Fourth Quarter
|
Asia /
AMET /
RUB
|
The
Americas
|
Europe
|
Total
|
Turnover (€ million)
|
||||
2014
|
4,929
|
4,065
|
3,100
|
12,094
|
2015
|
5,414
|
4,258
|
3,212
|
12,884
|
Change (%)
|
9.8
|
4.7
|
3.6
|
6.5
|
Impact of:
|
||||
Exchange rates (%)
|
3.1
|
(3.6)
|
2.4
|
0.6
|
Acquisitions (%)
|
0.3
|
2.2
|
0.9
|
1.1
|
Disposals (%)
|
(0.1)
|
-
|
(0.4)
|
(0.2)
|
Underlying sales growth (%)
|
6.3
|
6.4
|
0.7
|
4.9
|
Price (%)
|
1.7
|
8.7
|
(2.2)
|
2.9
|
Volume (%)
|
4.6
|
(2.1)
|
3.0
|
1.9
|
Full Year
|
Asia /
AMET /
RUB
|
The
Americas
|
Europe
|
Total
|
Turnover (€ million)
|
||||
2014
|
19,703
|
15,514
|
13,219
|
48,436
|
2015
|
22,425
|
17,294
|
13,553
|
53,272
|
Change (%)
|
13.8
|
11.5
|
2.5
|
10.0
|
Impact of:
|
||||
Exchange rates (%)
|
8.7
|
5.0
|
2.6
|
5.9
|
Acquisitions (%)
|
0.2
|
1.5
|
0.4
|
0.7
|
Disposals (%)
|
(0.1)
|
(1.8)
|
(0.7)
|
(0.8)
|
Underlying sales growth (%)
|
4.6
|
6.6
|
0.3
|
4.1
|
Price (%)
|
1.5
|
6.1
|
(2.2)
|
1.9
|
Volume (%)
|
3.0
|
0.4
|
2.6
|
2.1
|
Operating profit (€ million)
|
||||
2014
|
2,626
|
3,233
|
2,121
|
7,980
|
2015
|
3,019
|
2,273
|
2,223
|
7,515
|
Core operating profit (€ million)
|
||||
2014
|
2,611
|
2,274
|
2,135
|
7,020
|
2015
|
3,035
|
2,517
|
2,313
|
7,865
|
Operating margin (%)
|
||||
2014
|
13.3
|
20.8
|
16.0
|
16.5
|
2015
|
13.5
|
13.1
|
16.4
|
14.1
|
Core operating margin (%)
|
||||
2014
|
13.3
|
14.7
|
16.2
|
14.5
|
2015
|
13.5
|
14.6
|
17.1
|
14.8
|
5 TAXATION
|
€ million
|
Full Year 2015
|
Full Year 2014
|
||||
Before
tax
|
Tax
(charge)/
credit
|
After
tax
|
Before
tax
|
Tax
(charge)/
credit
|
After
Tax
|
|
Fair value gains/(losses) on financial instruments
|
82
|
18
|
100
|
(110)
|
25
|
(85)
|
Remeasurements of defined benefit pension plans net of tax
|
1,124
|
(240)
|
884
|
(1,710)
|
460
|
(1,250)
|
Currency retranslation gains/(losses)
|
(510)
|
29
|
(481)
|
(16)
|
(9)
|
(25)
|
Other comprehensive income
|
696
|
(193)
|
503
|
(1,836)
|
476
|
(1,360)
|
6 COMBINED EARNINGS PER SHARE
|
2015
|
2014
|
|
Combined EPS – Basic
|
||
Net profit attributable to shareholders’ equity (€ million)
Average number of combined share units (millions of units)
Combined EPS – basic (€)
|
4,909
|
5,171
|
2,840.1
|
2,840.5
|
|
1.73
|
1.82
|
|
Combined EPS – Diluted
|
||
Net profit attributable to shareholders’ equity (€ million)
Adjusted average number of combined share units (millions of units)
Combined EPS – diluted (€)
|
4,909
|
5,171
|
2,855.4
|
2,882.6
|
|
1.72
|
1.79
|
|
Core EPS
|
||
Core profit attributable to shareholders’ equity (see note 2) (€ million)
Adjusted average number of combined share units (millions of units)
Core EPS – diluted (€)
|
5,210
|
4,634
|
2,855.4
|
2,882.6
|
|
1.82
|
1.61
|
Millions
|
||
Number of shares at 31 December 2014 (net of treasury stock)
|
2,836.8
|
|
Net movements in shares under incentive schemes
|
2.1
|
|
Number of shares at 31 December 2015
|
2,838.9
|
7 ACQUISITIONS AND DISPOSALS
|
Deal completion date
|
Acquired business
|
1 May 2015
|
REN Skincare, a prestige Personal Care business with an iconic British skin care brand.
|
1 May 2015
|
Camay and Zest brands acquired from The Procter & Gamble Company. In addition a manufacturing site was acquired.
|
6 May 2015
|
Kate Somerville Skincare, a prestige Personal Care business with a leading independent skin care brand.
|
1 August 2015
|
Dermalogica, a prestige Personal Care business with the leading skin care brand in professional salons and spas. The assets acquired are principally the Dermalogica brand.
|
1 September 2015
|
Murad, the leading clinical skin care brand, part of our prestige Personal Care business.
|
30 September 2015
|
Grom, a premium Italian gelato business.
|
8 FINANCIAL INSTRUMENTS
|
million
|
Fair value
|
Carrying amount
|
||
As at 31 December
2015
|
As at 31 December
2014
|
As at 31 December
2015
|
As at 31 December
2014
|
|
Financial assets
|
||||
Cash and cash equivalents
|
2,302
|
2,151
|
2,302
|
2,151
|
Held-to-maturity investments
|
144
|
89
|
144
|
89
|
Loans and receivables
|
303
|
208
|
303
|
208
|
Available-for-sale financial assets
|
641
|
671
|
641
|
671
|
Financial assets at fair value through profit and loss:
|
||||
Derivatives
|
230
|
296
|
230
|
296
|
Other
|
122
|
122
|
122
|
122
|
3,742
|
3,537
|
3,742
|
3,537
|
|
Financial liabilities
|
||||
Preference shares
|
(132)
|
(108)
|
(68)
|
(68)
|
Bank loans and overdrafts
|
(1,067)
|
(1,119)
|
(1,064)
|
(1,114)
|
Bonds and other loans
|
(13,509)
|
(11,417)
|
(12,703)
|
(10,573)
|
Finance lease creditors
|
(217)
|
(224)
|
(195)
|
(199)
|
Derivatives
|
(124)
|
(350)
|
(124)
|
(350)
|
Other financial liabilities
|
(489)
|
(418)
|
(489)
|
(418)
|
(15,538)
|
(13,636)
|
(14,643)
|
(12,722)
|
€ million
|
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
As at 31 December 2015
|
As at 31 December 2014
|
|||||
Assets at fair value
|
||||||
Other cash equivalents
|
-
|
100
|
-
|
-
|
221
|
-
|
Available-for-sale financial assets
|
14
|
180
|
447
|
15
|
158
|
498
|
Financial assets at fair value through profit or loss:
|
||||||
Derivatives(a)
|
-
|
303
|
-
|
-
|
417
|
-
|
Other
|
119
|
-
|
3
|
119
|
-
|
3
|
Liabilities at fair value
|
||||||
Derivatives(b)
|
-
|
(194)
|
-
|
-
|
(514)
|
-
|
|
(a) Includes €73 million (2014: €121 million) derivatives, reported within trade receivables, that hedge trading activities.
|
9 DIVIDENDS
|
Per Unilever N.V. ordinary share:
|
€ 0.3020
|
Per Unilever PLC ordinary share:
|
£ 0.2300
|
Per Unilever N.V. New York share:
|
US$ 0.3296
|
Per Unilever PLC American Depositary Receipt:
|
US$ 0.3296
|
Announcement Date
|
NV NY & PLC ADR Ex-Dividend Date
|
NV & PLC
Ex-Dividend Date
|
Record Date
|
Payment Date
|
|
Quarterly dividend –
for Q4 2015
|
19 January 2016
|
3 February 2016
|
4 February 2016
|
5 February 2016
|
9 March 2016
|
Quarterly dividend –
for Q1 2016
|
14 April 2016
|
27 April 2016
|
28 April 2016
|
29 April 2016
|
1 June 2016
|
Quarterly dividend –
for Q2 2016
|
21 July 2016
|
3 August 2016
|
4 August 2016
|
5 August 2016
|
7 September 2016
|
Quarterly dividend –
for Q3 2016
|
13 October 2016
|
26 October 2016
|
27 October 2016
|
28 October 2016
|
7 December 2016
|
10 EVENTS AFTER THE BALANCE SHEET DATE
|