Use of non-GAAP financial measures ...........
|
47
|
Constant currency ................................................
|
47
|
Underlying performance ......................................
|
47
|
Consolidated income statement .....................
|
51
|
Group performance by income and expense item ................................................................
|
53
|
Net interest income .............................................
|
53
|
Net fee income ....................................................
|
55
|
Net trading income ..............................................
|
55
|
Net income/(expense) from financial instruments designated at fair value .....................................
|
56
|
Gains less losses from financial investments .........
|
58
|
Net earned insurance premiums ............................
|
58
|
Gains on disposal of US branch network, US
cards business and Ping An ................................
|
59
|
Other operating income .......................................
|
59
|
Net insurance claims incurred and movement in liabilities to policyholders .................................
|
60
|
Loan impairment charges and other credit risk provisions ........................................................
|
61
|
Operating expenses ..............................................
|
62
|
Share of profit in associates and joint ventures .....
|
64
|
Tax expense ........................................................
|
64
|
Consolidated balance sheet ............................
|
65
|
Movement in 2013 ..............................................
|
66
|
Reconciliation of RoRWA measures ..............
|
71
|
Critical accounting policies ............................
|
72
|
· the income statements for 2012 at the average rates of exchange for 2013; and
|
· the balance sheet at 31 December 2012 at the prevailing rates of exchange on 31 December 2013.
|
· we adjust for the year-on-year effects of foreign currency translation;
|
· we eliminate the fair value movements on our long-term debt attributable to credit spread ('own credit spread') where the net result of such movements will be zero upon maturity of the debt. This does not include fair value
changes due to own credit risk in respect of trading liabilities or derivative liabilities; and
|
· we adjust for acquisitions, disposals and changes of ownership levels of subsidiaries, associates, joint ventures and businesses.
|
2013 compared with 2012
|
|||||||||||
HSBC
|
2012 as
reported
US$m
|
Currency
translation
adjustment1
US$m
|
2012
at 2013
exchange
rates
US$m
|
2013 as
reported
US$m
|
Reported
change2
%
|
Constant
currency
change2
%
|
|||||
Net interest income ......................
|
37,672
|
(682)
|
36,990
|
35,539
|
(6)
|
(4)
|
|||||
Net fee income .............................
|
16,430
|
(203)
|
16,227
|
16,434
|
-
|
1
|
|||||
Net trading income .......................
|
7,091
|
(164)
|
6,927
|
8,690
|
23
|
25
|
|||||
Own credit spread3 ........................
|
(5,215)
|
12
|
(5,203)
|
(1,246)
|
76
|
76
|
|||||
Other income/(expense) from
financial instruments designated
at fair value...............................
|
2,989
|
(53)
|
2,936
|
2,014
|
(33)
|
(31)
|
|||||
Net income/(expense) from
financial instruments designated
at fair value...............................
|
(2,226)
|
(41)
|
(2,267)
|
768
|
|||||||
Gains on disposal of US branch network, US cards business and
Ping An ....................................
|
7,024
|
-
|
7,024
|
-
|
(100)
|
(100)
|
|||||
Gains less losses from financial investments...............................
|
1,189
|
(17)
|
1,172
|
2,012
|
69
|
72
|
|||||
Net earned insurance premiums.....
|
13,044
|
(118)
|
12,926
|
11,940
|
(8)
|
(8)
|
|||||
Other operating income (including dividend income).......................
|
2,321
|
(200)
|
2,121
|
2,954
|
27
|
39
|
|||||
Total operating income ............
|
82,545
|
(1,425)
|
81,120
|
78,337
|
(5)
|
(3)
|
|||||
Net insurance claims incurred and movement in liabilities to
policyholders.............................
|
(14,215)
|
96
|
(14,119)
|
(13,692)
|
(4)
|
(3)
|
|||||
Net operating income4 ..............
|
68,330
|
(1,329)
|
67,001
|
64,645
|
(5)
|
(4)
|
|||||
Loan impairment charges and
other credit risk provisions .......
|
(8,311)
|
201
|
(8,110)
|
(5,849)
|
30
|
28
|
|||||
Net operating income ...............
|
60,019
|
(1,128)
|
58,891
|
58,796
|
(2)
|
-
|
|||||
Operating expenses ......................
|
(42,927)
|
683
|
(42,244)
|
(38,556)
|
10
|
9
|
|||||
Operating profit ........................
|
17,092
|
(445)
|
16,647
|
20,240
|
18
|
22
|
|||||
Share of profit in associates
and joint ventures .....................
|
3,557
|
45
|
3,602
|
2,325
|
(35)
|
(35)
|
|||||
Profit before tax ........................
|
20,649
|
(400)
|
20,249
|
22,565
|
9
|
11
|
|||||
By global business
|
|||||||||||
Retail Banking and Wealth Management .............................
|
9,575
|
(26)
|
9,549
|
6,649
|
(31)
|
(30)
|
|||||
Commercial Banking ....................
|
8,535
|
(96)
|
8,439
|
8,441
|
(1)
|
-
|
|||||
Global Banking and Markets .........
|
8,520
|
(147)
|
8,373
|
9,441
|
11
|
13
|
|||||
Global Private Banking .................
|
1,009
|
(16)
|
993
|
193
|
(81)
|
(81)
|
|||||
Other ...........................................
|
(6,990)
|
(115)
|
(7,105)
|
(2,159)
|
69
|
70
|
|||||
Profit before tax ..........................
|
20,649
|
(400)
|
20,249
|
22,565
|
9
|
11
|
|||||
By geographical region
|
|||||||||||
Europe .........................................
|
(3,414)
|
65
|
(3,349)
|
1,825
|
|||||||
Hong Kong ...................................
|
7,582
|
(1)
|
7,581
|
8,089
|
7
|
7
|
|||||
Rest of Asia-Pacific ......................
|
10,448
|
(227)
|
10,221
|
7,764
|
(26)
|
(24)
|
|||||
Middle East and North Africa .......
|
1,350
|
(36)
|
1,314
|
1,694
|
25
|
29
|
|||||
North America .............................
|
2,299
|
(28)
|
2,271
|
1,221
|
(47)
|
(46)
|
|||||
Latin America ..............................
|
2,384
|
(173)
|
2,211
|
1,972
|
(17)
|
(11)
|
|||||
Profit before tax ..........................
|
20,649
|
(400)
|
20,249
|
22,565
|
9
|
11
|
Date
|
Disposal gain/(loss)
|
||
US$m
|
|||
HSBC Bank Canada's disposal of HSBC Securities (Canada) Inc's full service retail brokerage business5
|
Jan 2012
|
83
|
|
The Hongkong and Shanghai Banking Corporation Limited's disposal of RBWM operations in Thailand5
|
Mar 2012
|
108
|
|
HSBC Finance Corporation, HSBC USA Inc. and HSBC Technology and Services (USA) Inc.'s
disposal of US Card and Retail Services business5 ........................................................................
|
May 2012
|
3,148
|
|
HSBC Bank USA, N.A.'s disposal of 138 non-strategic branches5 ..................................................
|
May 2012
|
661
|
|
HSBC Argentina Holdings S.A.'s disposal of its non-life insurance manufacturing subsidiary5 .........
|
May 2012
|
102
|
|
The Hongkong and Shanghai Banking Corporation Limited's disposal of its private banking business
in Japan5 ....................................................................................................................................
|
Jun 2012
|
67
|
|
The Hongkong and Shanghai Banking Corporation Limited's disposal of its shareholding in a
property company in the Philippines6 .......................................................................................
|
Jun 2012
|
130
|
|
Hang Seng Bank Limited's disposal of its non-life insurance manufacturing subsidiary5 ..................
|
Jul 2012
|
46
|
|
HSBC Bank USA, N.A.'s disposal of 57 non-strategic branches5 ....................................................
|
Aug 2012
|
203
|
|
HSBC Asia Holdings B.V.'s investment loss on a subsidiary5 ..........................................................
|
Aug 2012
|
(85)
|
|
HSBC Bank plc's disposal of HSBC Securities SA6 ..........................................................................
|
Aug 2012
|
(11)
|
|
HSBC Europe (Netherlands) B.V.'s disposal of HSBC Credit Zrt6 ...................................................
|
Aug 2012
|
(2)
|
|
HSBC Europe (Netherlands) B.V.'s disposal of HSBC Insurance (Ireland) Limited6 ........................
|
Oct 2012
|
(12)
|
|
HSBC Europe (Netherlands) B.V.'s disposal of HSBC Reinsurance Limited6 ..................................
|
Oct 2012
|
7
|
|
HSBC Private Bank (UK) Limited's disposal of Property Vision Holdings Limited6 .......................
|
Oct 2012
|
(1)
|
|
HSBC Investment Bank Holdings Limited's disposal of its stake in Havas Havalimanlari Yer
Hizmetleri Yatirim Holding Anonim Sirketi6 .............................................................................
|
Oct 2012
|
18
|
|
HSBC Insurance (Asia) Limited's disposal of its non-life insurance portfolios5 ..............................
|
Nov 2012
|
117
|
|
HSBC Bank plc's disposal of HSBC Shipping Services Limited6 ......................................................
|
Nov 2012
|
(2)
|
|
HSBC Bank (Panama) S.A.'s disposal of its operations in Costa Rica, El Salvador and Honduras5 ...
|
Dec 2012
|
(62)
|
|
HSBC Insurance Holdings Limited and The Hongkong and Shanghai Banking Corporation Limited's disposal of their shares in Ping An Insurance (Group) Company of China, Ltd ('Ping An')5 ......
|
Dec 2012
|
3,012
|
|
The Hongkong and Shanghai Banking Corporation Limited's disposal of its shareholding in Global
Payments Asia-Pacific Limited5 ................................................................................................
|
Dec 2012
|
212
|
|
Reclassification gain in respect of our holding in Industrial Bank Co., Limited following the issue of additional share capital to third parties5 .....................................................................................
|
Jan 2013
|
1,089
|
|
HSBC Insurance (Asia-Pacific) Holdings Limited's disposal of its shareholding in Bao Viet Holdings5 ......................................................................................................................................................
|
Mar 2013
|
104
|
|
Household Insurance Group holding company's disposal of its insurance manufacturing business5 ..
|
Mar 2013
|
(99)
|
|
HSBC Seguros, S.A. de C.V., Grupo Financiero HSBC's disposal of its property and Casualty Insurance business in Mexico5 ....................................................................................................
|
Apr 2013
|
20
|
|
HSBC Bank plc's disposal of its shareholding in HSBC (Hellas) Mutual Funds Management SA6 .....
|
Apr 2013
|
(7)
|
|
HSBC Insurance (Asia-Pacific) Holdings Limited disposal of its shareholding in Hana HSBC Life Insurance Company Limited5 .....................................................................................................
|
May 2013
|
28
|
|
HSBC Bank plc's disposal of HSBC Assurances IARD6 ...................................................................
|
May 2013
|
(4)
|
|
The Hongkong and Shanghai Banking Corporation Limited's disposal of HSBC Life (International) Limited's Taiwan branch operations6 .........................................................................................
|
June 2013
|
(36)
|
|
HSBC Markets (USA) Inc.'s disposal of its subsidiary, Rutland Plastic Technologies6 .....................
|
Aug 2013
|
17
|
|
HSBC Insurance (Singapore) Pte Ltd's disposal of its Employee Benefits Insurance business in Singapore6 .................................................................................................................................
|
Aug 2013
|
(8)
|
|
HSBC Investment Bank Holdings plc's disposal of its investment in associate FIP Colorado6 ........
|
Aug 2013
|
(5)
|
|
HSBC Investment Bank Holdings plc group's disposal of its investment in subsidiary, Viking Sea Tech5 ........................................................................................................................................
|
Aug 2013
|
54
|
|
HSBC Latin America Holdings UK Limited's disposal of HSBC Bank (Panama) S.A.6 ....................
|
Oct 2013
|
1,107
|
|
HSBC Latin America Holdings UK Limited's disposal of HSBC Bank (Peru) S.A.6 .........................
|
Nov 2013
|
(18)
|
|
HSBC Latin America Holdings UK Limited's disposal of HSBC Bank (Paraguay) S.A.6 ..................
|
Nov 2013
|
(21)
|
|
Reclassification loss in respect of our holding in Yantai Bank Co., Limited following an increase in its registered share capital5 .........................................................................................................
|
Dec 2013
|
(38)
|
Date
|
Fair value gain on acquisition
|
||
US$m
|
|||
Gain on the merger of Oman International Bank S.A.O.G. and the Omani operations of
HSBC Bank Middle East Limited ................................................................................................
|
Jun 2012
|
3
|
|
Gain on the acquisition of the onshore retail and commercial banking business of Lloyds Banking
Group in the UAE by HSBC Bank Middle East Limited ..............................................................
|
Oct 2012
|
18
|
2013
|
2012
|
Change2
|
|||
US$m
|
US$m
|
%
|
|||
Net interest income
|
|||||
Reported .............................................................................................................
|
35,539
|
37,672
|
(6)
|
||
Currency translation adjustment1 ........................................................................
|
(682)
|
||||
Acquisitions, disposals and dilutions ....................................................................
|
(273)
|
(2,015)
|
|||
Underlying ..........................................................................................................
|
35,266
|
34,975
|
1
|
||
Other operating income
|
|||||
Reported .............................................................................................................
|
2,632
|
2,100
|
25
|
||
Currency translation adjustment1 ........................................................................
|
(195)
|
||||
Acquisitions, disposals and dilutions ....................................................................
|
(2,234)
|
(811)
|
|||
Underlying ..........................................................................................................
|
398
|
1,094
|
(64)
|
||
Revenue4
|
|||||
Reported .............................................................................................................
|
64,645
|
68,330
|
(5)
|
||
Currency translation adjustment1 ........................................................................
|
(1,341)
|
||||
Own credit spread3 ..............................................................................................
|
1,246
|
5,215
|
|||
Acquisitions, disposals and dilutions ....................................................................
|
(2,596)
|
(10,607)
|
|||
Underlying ..........................................................................................................
|
63,295
|
61,597
|
3
|
||
Loan impairment charges and other credit risk provisions
|
|||||
Reported .............................................................................................................
|
(5,849)
|
(8,311)
|
30
|
||
Currency translation adjustment1 ........................................................................
|
201
|
||||
Acquisitions, disposals and dilutions ....................................................................
|
32
|
376
|
|||
Underlying ..........................................................................................................
|
(5,817)
|
(7,734)
|
25
|
||
Total operating expenses
|
|||||
Reported .............................................................................................................
|
(38,556)
|
(42,927)
|
10
|
||
Currency translation adjustment1 ........................................................................
|
683
|
||||
Acquisitions, disposals and dilutions ....................................................................
|
353
|
1,490
|
|||
Underlying ..........................................................................................................
|
(38,203)
|
(40,754)
|
6
|
||
Underlying cost efficiency ratio ..........................................................................
|
60.4%
|
66.2%
|
|||
Share of profit in associates and joint ventures
|
|||||
Reported .............................................................................................................
|
2,325
|
3,557
|
(35)
|
||
Currency translation adjustment1 ........................................................................
|
45
|
||||
Acquisitions, disposals and dilutions ....................................................................
|
(14)
|
(1,425)
|
|||
Underlying ..........................................................................................................
|
2,311
|
2,177
|
6
|
||
Profit before tax
|
|||||
Reported .............................................................................................................
|
22,565
|
20,649
|
9
|
||
Currency translation adjustment1 ........................................................................
|
(412)
|
||||
Own credit spread3 ..............................................................................................
|
1,246
|
5,215
|
|||
Acquisitions, disposals and dilutions ....................................................................
|
(2,225)
|
(10,166)
|
|||
Underlying ..........................................................................................................
|
21,586
|
15,286
|
41
|