For the fiscal year ended
|
June 30, 2014
|
For the transition period from
|
to
|
Commission file number
|
1-34682
|
Eagle Bancorp Montana, Inc.
|
Delaware
|
27-1449820
|
|
State or other jurisdiction of
incorporation or organization
|
(I.R.S. Employer
Identification No.)
|
1400 Prospect Avenue, Helena, MT
|
59601
|
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code
|
406-442-3080
|
Title of each class
|
Name of each exchange on which registered
|
|
Common stock, par value $0.01
|
The NASDAQ Stock Market LLC
|
Securities registered pursuant to section 12(g) of the Act: None
|
Large accelerated filer ¨ | Accelerated filer ¨ | |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company x |
|
Page
|
|
|
PART I
|
|
2
|
||
29
|
||
34
|
||
34
|
||
35
|
||
35
|
||
|
PART II
|
|
36
|
||
36
|
||
36
|
||
45
|
||
45
|
||
45
|
||
46
|
||
46
|
||
|
PART III
|
|
47
|
||
48
|
||
48
|
||
48
|
||
48
|
||
48
|
●
|
changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;
|
●
|
general economic conditions, either nationally or in our market areas, that are worse than expected;
|
●
|
competition among depository and other financial institutions;
|
●
|
changes in the prices, values and sales volume of residential and commercial real estate in Montana;
|
●
|
inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments;
|
●
|
adverse changes or volatility in the securities markets;
|
●
|
our ability to enter new markets successfully and capitalize on growth opportunities;
|
●
|
our ability to successfully integrate acquired businesses;
|
●
|
changes in consumer spending, borrowing and savings habits;
|
●
|
changes in our organization, compensation and benefit plans;
|
●
|
our ability to continue to increase and manage our commercial and residential real estate, multi-family, and commercial business loans;
|
●
|
possible impairments of securities held by us, including those issued by government entities and government sponsored enterprises;
|
●
|
the level of future deposit premium assessments;
|
●
|
the impact of a recurring recession on our loan portfolio (including cash flow and collateral values), investment portfolio, customers and capital market activities;
|
●
|
the impact of the current restructuring of the U.S. financial and regulatory system;
|
●
|
the failure of assumptions underlying the establishment of allowance for possible loan losses and other estimates;
|
●
|
changes in the financial performance and/or condition of our borrowers and their ability to repay their loans when due; and
|
●
|
the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Securities and Exchange Commission, the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
|
ITEM 1.
|
●
|
Continue to diversify our portfolio through growth in commercial real estate and commercial business loans as a complement to our traditional single family residential real estate lending. Such loans now constitute about 45.7% of total loans;
|
●
|
Continue to emphasize the attraction and retention of lower cost long-term core deposits;
|
●
|
Seek opportunities where presented to acquire other institutions or expand our branch structure;
|
●
|
Maintain our high asset quality levels; and
|
●
|
Operate as a community-oriented independent financial institution that offers a broad array of financial services with high levels of customer service.
|
At June 30,
|
||||||||||||||||
2014
|
2013
|
|||||||||||||||
Amount
|
Percent of
Total
|
Amount
|
Percent of
Total
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Real estate loans:
|
||||||||||||||||
Residential mortgage (one- to four-family) (1)
|
$ | 92,321 | 33.39 | % | $ | 70,453 | 32.50 | % | ||||||||
Commercial real estate
|
92,043 | 33.29 | % | 74,395 | 34.32 | % | ||||||||||
Real estate construction
|
6,923 | 2.50 | % | 2,738 | 1.26 | % | ||||||||||
Total real estate loans
|
191,287 | 69.18 | % | 147,586 | 68.08 | % | ||||||||||
Other loans:
|
||||||||||||||||
Home equity
|
37,866 | 13.69 | % | 35,660 | 16.45 | % | ||||||||||
Consumer
|
12,964 | 4.69 | % | 11,773 | 5.43 | % | ||||||||||
Commercial
|
34,412 | 12.44 | % | 21,775 | 10.04 | % | ||||||||||
Total other loans
|
85,242 | 30.82 | % | 69,208 | 31.92 | % | ||||||||||
Total loans
|
276,529 | 100.00 | % | 216,794 | 100.00 | % | ||||||||||
Deferred loan fees
|
413 | 117 | ||||||||||||||
Allowance for loan losses
|
2,125 | 2,000 | ||||||||||||||
Total loans, net
|
$ | 273,991 | $ | 214,677 | ||||||||||||
(1) Excludes loans held for sale.
|
Within 6
Months
|
6 to 12
Months
|
More than
1 year to
years
|
More than
2 years to
5 years
|
Over 5
years
|
Total
|
|||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Residential mortgage (one- to four-family) (1)
|
$ | 2 | $ | 539 | $ | 49 | $ | 2,598 | $ | 106,378 | $ | 109,566 | ||||||||||||
Commercial real estate and land
|
5,261 | 1,030 | 1,732 | 9,821 | 74,199 | 92,043 | ||||||||||||||||||
Real estate construction
|
4,391 | 2,532 | - | - | - | 6,923 | ||||||||||||||||||
Home equity
|
1,203 | 2,124 | 2,844 | 5,047 | 26,648 | 37,866 | ||||||||||||||||||
Consumer
|
509 | 603 | 1,480 | 6,623 | 3,749 | 12,964 | ||||||||||||||||||
Commercial
|
10,121 | 4,742 | 1,949 | 7,301 | 10,299 | 34,412 | ||||||||||||||||||
Total loans (1)
|
$ | 21,487 | $ | 11,570 | $ | 8,054 | $ | 31,390 | $ | 221,273 | $ | 293,774 | ||||||||||||
(1) Includes loans held for sale.
|
Fixed
|
Adjustable
|
Total
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
Due after June 30, 2015:
|
||||||||||||
Residential mortgage (one- to four-family) (1)
|
$ | 79,801 | $ | 29,224 | $ | 109,025 | ||||||
Commercial real estate and land
|
58,518 | 27,234 | 85,752 | |||||||||
Real estate construction
|
- | - | - | |||||||||
Home equity
|
12,734 | 21,805 | 34,539 | |||||||||
Consumer
|
10,224 | 1,628 | 11,852 | |||||||||
Commercial
|
12,271 | 7,278 | 19,549 | |||||||||
Total (1)
|
173,548 | 87,169 | 260,717 | |||||||||
Due in less than one year
|
30,243 | 2,814 | 33,057 | |||||||||
Total Loans (1)
|
$ | 203,791 | $ | 89,983 | $ | 293,774 | ||||||
Percent of total
|
69.37 | % | 30.63 | % | 100.00 | % | ||||||
(1) Includes loans held for sale
|
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Net loans receivable at beginning of period (1)
|
$ | 235,484 | $ | 184,452 | ||||
Loans originated:
|
||||||||
Residential mortgage (one- to four-family)
|
212,761 | 250,066 | ||||||
Commercial real estate and land
|
41,425 | 17,007 | ||||||
Real estate construction
|
10,267 | 8,189 | ||||||
Home equity
|
12,921 | 9,853 | ||||||
Consumer
|
8,230 | 7,063 | ||||||
Commercial
|
12,179 | 10,143 | ||||||
Total loans originated
|
297,783 | 302,321 | ||||||
Loans purchased in acquistion:
|
||||||||
Residential mortgage (one- to four-family)
|
- | 12,469 | ||||||
Commercial real estate and land
|
- | 10,235 | ||||||
Real estate construction
|
- | - | ||||||
Home equity
|
- | 15,028 | ||||||
Consumer
|
- | 2,364 | ||||||
Commercial
|
- | 1,227 | ||||||
Total loans purchased
|
- | 41,323 | ||||||
Loans sold:
|
||||||||
Whole loans
|
182,038 | 228,919 | ||||||
Principal repayments and loan refinancings
|
60,414 | 63,365 | ||||||
Deferred loan fees increase (decrease)
|
296 | (47 | ) | |||||
Allowance for losses increase
|
125 | 375 | ||||||
Net loan increase
|
55,752 | 51,032 | ||||||
Net loans receivable at end of period (1)
|
$ | 291,236 | $ | 235,484 | ||||
(1) Includes loans held for sale.
|
At June 30, 2014
|
||||||||||||
Number
|
Amount
|
Percentage of
Total
Delinquent
Loans
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
Loan type:
|
||||||||||||
Residential mortgage (one- to four-family)
|
5 | $ | 701 | 39.97 | % | |||||||
Commercial real estate and land
|
3 | 294 | 16.76 | % | ||||||||
Real estate construction
|
- | - | 0.00 | % | ||||||||
Home equity
|
11 | 583 | 33.24 | % | ||||||||
Consumer
|
29 | 97 | 5.53 | % | ||||||||
Commercial business
|
4 | 79 | 4.50 | % | ||||||||
Total
|
52 | $ | 1,754 | 100.00 | % |
At June 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in Thousands)
|
||||||||
Non-accrual loans
|
||||||||
Real estate loans:
|
||||||||
Residential mortgage (one- to four-family)
|
$ | 50 | $ | 58 | ||||
Home equity
|
142 | 305 | ||||||
Consumer
|
43 | 41 | ||||||
Commercial business
|
107 | 66 | ||||||
Accruing loans delinquent 90 days or more
|
- | - | ||||||
Restructured loans:
|
||||||||
Commercial real estate and land
|
130 | 303 | ||||||
Home equity
|
50 | - | ||||||
Total nonperforming loans
|
522 | 773 | ||||||
Real estate owned and other repossed property, net
|
458 | 550 | ||||||
Total nonperforming assets
|
$ | 980 | $ | 1,323 | ||||
Total nonperforming loans to total loans
|
0.19 | % | 0.36 | % | ||||
Total nonperforming loans to total assets
|
0.10 | % | 0.15 | % | ||||
Total allowance for loan loss to non-performing loans
|
407.09 | % | 258.73 | % | ||||
Total nonperforming assets to total assets
|
0.18 | % | 0.26 | % |
At June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Residential mortgage (one- to four-family):
|
||||||||
Special mention
|
$ | - | $ | - | ||||
Substandard
|
660 | 315 | ||||||
Doubtful
|
- | - | ||||||
Loss
|
- | - | ||||||
Commercial real estate and land:
|
||||||||
Special mention
|
- | 715 | ||||||
Substandard
|
280 | - | ||||||
Doubtful
|
- | - | ||||||
Loss
|
- | - | ||||||
Real estate construction:
|
||||||||
Special mention
|
- | - | ||||||
Substandard
|
- | - | ||||||
Doubtful
|
- | - | ||||||
Loss
|
- | - | ||||||
Home equity loans:
|
||||||||
Special mention
|
- | - | ||||||
Substandard
|
257 | 626 | ||||||
Doubtful
|
- | - | ||||||
Loss
|
31 | 153 | ||||||
Consumer loans:
|
||||||||
Special mention
|
- | - | ||||||
Substandard
|
74 | 62 | ||||||
Doubtful
|
7 | 10 | ||||||
Loss
|
20 | 6 | ||||||
Commercial loans:
|
||||||||
Special mention
|
- | - | ||||||
Substandard
|
300 | 121 | ||||||
Doubtful
|
- | - | ||||||
Loss
|
15 | - | ||||||
Securities available-for-sale:
|
||||||||
Special mention
|
- | - | ||||||
Substandard
|
- | - | ||||||
Doubtful
|
- | - | ||||||
Loss
|
- | - | ||||||
Real estate owned/repossessed property
|
458 | 550 | ||||||
Total classified loans and real estate owned
|
$ | 2,102 | $ | 2,558 |
For the Years Ended
|
||||||||
June 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in Thousands)
|
||||||||
Beginning balance, July 1, 2013
|
$ | 2,000 | $ | 1,625 | ||||
Provision for loan losses
|
608 | 678 | ||||||
Loans charged-off
|
||||||||
Real estate loans
|
- | (73 | ) | |||||
Commercial real estate and land
|
(199 | ) | (35 | ) | ||||
Real estate construction
|
- | - | ||||||
Home equity
|
(73 | ) | (190 | ) | ||||
Consumer
|
(88 | ) | (66 | ) | ||||
Commercial business loans
|
(144 | ) | (1 | ) | ||||
Recoveries
|
||||||||
Real estate loans
|
- | - | ||||||
Commercial real estate and land
|
17 | - | ||||||
Real estate construction
|
- | - | ||||||
Home equity
|
- | - | ||||||
Consumer
|
4 | 6 | ||||||
Commercial business loans
|
56 | |||||||
Net loans charged-off
|
(483 | ) | (303 | ) | ||||
Ending balance, June 30, 2014
|
$ | 2,125 | $ | 2,000 | ||||
Allowance for loan losses to total loans
|
0.77 | % | 0.92 | % | ||||
Allowance for loan losses to total non-performing
|
||||||||
loans
|
407.09 | % | 258.73 | % | ||||
Net charge-offs to average loans
|
||||||||
outstanding during the period
|
0.19 | % | 0.15 | % |
June 30, | ||||||||||||||||||||||||
2014
|
2013
|
|||||||||||||||||||||||
Amount
|
Percentage
of
Allowance
to Total
Allowance
|
Loan
Category
to Total
Loans
|
Amount
|
Percentage
of
Allowance
to Total
Allowance
|
Loan
Category
to Total
Loans
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||
Residential mortgage (one- to four-family)
|
$ | 485 | 22.82 | % | 33.39 | % | $ | 423 | 21.15 | % | 32.50 | % | ||||||||||||
Commercial real estate and land
|
974 | 45.84 | % | 33.29 | % | 952 | 47.60 | % | 34.32 | % | ||||||||||||||
Real estate construction
|
30 | 1.41 | % | 2.50 | % | 15 | 0.75 | % | 1.26 | % | ||||||||||||||
Total real estate loans
|
1,489 | 70.07 | % | 69.18 | % | 1,390 | 69.50 | % | 68.08 | % | ||||||||||||||
Other loans:
|
||||||||||||||||||||||||
Home equity
|
299 | 14.07 | % | 13.69 | % | 290 | 14.50 | % | 16.45 | % | ||||||||||||||
Consumer
|
49 | 2.31 | % | 4.69 | % | 40 | 2.00 | % | 5.43 | % | ||||||||||||||
Commercial business
|
288 | 13.55 | % | 12.44 | % | 280 | 14.00 | % | 10.04 | % | ||||||||||||||
Total other loans
|
636 | 29.93 | % | 30.82 | % | 610 | 30.50 | % | 31.92 | % | ||||||||||||||
Total
|
$ | 2,125 | 100.00 | % | 100.00 | % | $ | 2,000 | 100.00 | % | 100.00 | % |
At June 30,
|
||||||||||||||||
2014
|
2013
|
|||||||||||||||
Fair Value
|
Percentage
of Total
|
Fair Value
|
Percentage
of Total
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. Government and agency obligations
|
$ | 41,306 | 21.51 | % | $ | 50,931 | 22.81 | % | ||||||||
Corporate obligations
|
5,964 | 3.11 | % | 9,061 | 4.06 | % | ||||||||||
Municipal obligations
|
80,364 | 41.85 | % | 84,436 | 37.82 | % | ||||||||||
Collateralized mortgage obligations
|
32,761 | 17.06 | % | 47,633 | 21.33 | % | ||||||||||
Mortgage-backed securities
|
29,158 | 15.18 | % | 26,902 | 12.05 | % | ||||||||||
Total securities available-for-sale
|
189,553 | 98.70 | % | 218,963 | 98.07 | % | ||||||||||
Interest-bearing deposits
|
611 | 0.32 | % | 2,385 | 1.07 | % | ||||||||||
FHLB capital stock, at cost
|
1,878 | 0.98 | % | 1,931 | 0.86 | % | ||||||||||
Total
|
$ | 192,042 | 100.00 | % | $ | 223,279 | 100.00 | % |
At June 30, 2014
|
||||||||||||||||||||||||||||||||||||||||||||
One Year or Less
|
One to Five Years
|
Five to Ten Years
|
More than Ten Years
|
Total Investment Securities
|
||||||||||||||||||||||||||||||||||||||||
Fair Value
|
Annualized Weighted Average
Yield
|
Fair Value
|
Annualized Weighted Average
Yield
|
Fair Value
|
Annualized Weighted Average
Yield
|
Fair Value
|
Annualized Weighted Average
Yield
|
Fair Value
|
Approximate Market Value
|
Annualized Weighted Average
Yield
|
||||||||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||||||
U.S. government and agency
|
||||||||||||||||||||||||||||||||||||||||||||
obligations
|
$ | 518 | 2.38 | % | $ | 4,411 | 1.61 | % | $ | 1,909 | 2.07 | % | $ | 34,468 | 2.17 | % | $ | 41,306 | $ | 41,306 | 2.11 | % | ||||||||||||||||||||||
Corporate obligations
|
- | - | 2,003 | 1.60 | 3,961 | 1.73 | - | - | 5,964 | 5,964 | 1.69 | |||||||||||||||||||||||||||||||||
Municipal obligations
|
1,013 | 4.82 | 1,355 | 2.19 | 10,941 | 3.03 | 67,055 | 3.84 | 80,364 | 80,364 | 3.71 | |||||||||||||||||||||||||||||||||
Private collateralized mortgage obligations
|
- | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
Collateralized mortgage obligations
|
- | - | 4,584 | 1.42 | 12,054 | 2.00 | 16,123 | 2.45 | 32,761 | 32,761 | 2.14 | |||||||||||||||||||||||||||||||||
Mortgage-backed securities
|
- | - | 10 | 5.10 | 3,923 | 1.52 | 25,225 | 3.34 | 29,158 | 29,158 | 3.10 | |||||||||||||||||||||||||||||||||
Total securities available-for-sale
|
1,531 | 3.99 | 12,363 | 1.60 | 32,788 | 2.26 | 142,871 | 3.19 | 189,553 | 189,553 | 2.93 | |||||||||||||||||||||||||||||||||
Interest-bearing deposits
|
611 | 0.51 | - | - | - | - | - | - | 611 | 611 | 0.51 | |||||||||||||||||||||||||||||||||
Federal funds sold
|
- | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
FHLB capital stock
|
- | - | - | - | 1,878 | 0.10 | - | - | 1,878 | 1,878 | 0.10 | |||||||||||||||||||||||||||||||||
Total
|
$ | 2,142 | 3.00 | % | $ | 12,363 | 1.60 | % | $ | 34,666 | 2.14 | % | $ | 142,871 | 3.19 | % | $ | 192,042 | $ | 192,042 | 2.90 | % |
At June 30,
|
||||||||||||||||||||||||
2014
|
2013
|
|||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Percent
|
Average
|
Percent
|
Average
|
|||||||||||||||||||||
Amount
|
of Total
|
Rate
|
Amount
|
of Total
|
Rate
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Noninterest checking
|
$ | 58,432 | 13.68 | % | 0.00 | % | $ | 52,972 | 12.68 | % | 0.00 | % | ||||||||||||
Savings
|
60,493 | 14.17 | % | 0.05 | % | 56,051 | 13.42 | % | 0.05 | % | ||||||||||||||
NOW account/interest bearing
|
|
|||||||||||||||||||||||
checking
|
68,033 | 15.93 | % | 0.03 | % | 65,876 | 15.77 | % | 0.04 | % | ||||||||||||||
Money market accounts
|
87,892 | 20.58 | % | 0.12 | % | 85,361 | 20.43 | % | 0.13 | % | ||||||||||||||
Total
|
274,850 | 64.36 | % | 0.06 | % | 260,260 | 62.30 | % | 0.07 | % | ||||||||||||||
Certificates of deposit accounts:
|
|
|||||||||||||||||||||||
IRA certificates
|
35,967 | 8.42 | % | 1.08 | % | 37,141 | 8.89 | % | 1.14 | % | ||||||||||||||
Brokered certificates
|
4,195 | 0.98 | % | 1.80 | % | - | 0.00 | % | 0.00 | % | ||||||||||||||
Other certificates
|
112,033 | 26.23 | % | 0.85 | % | 120,350 | 28.81 | % | 0.98 | % | ||||||||||||||
Total certificates of deposit
|
152,195 | 35.64 | % | 0.93 | % | 157,491 | 37.70 | % | 1.02 | % | ||||||||||||||
Total deposits
|
$ | 427,045 | 100.00 | % | 0.37 | % | $ | 417,751 | 100.00 | % | 0.42 | % |
After
|
||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||||||
2015
|
2016
|
2017
|
2017
|
Total
|
||||||||||||||||
under 0.51%
|
$ | 56,031 | $ | 1,427 | $ | - | $ | - | $ | 57,458 | ||||||||||
0.51-0.75% | 15,136 | 4,568 | 879 | - | 20,583 | |||||||||||||||
0.76-1.00% | 10,680 | 5,231 | 6,517 | 698 | 23,126 | |||||||||||||||
1.01-1.25% | 7,190 | 4,694 | 728 | 5,414 | 18,026 | |||||||||||||||
1.26-1.50% | 601 | 801 | 712 | 6,045 | 8,159 | |||||||||||||||
1.51-2.00% | 754 | 1,806 | 4,082 | 4,315 | 10,957 | |||||||||||||||
2.01% and higher
|
7,912 | 4,638 | 1,336 | - | 13,886 | |||||||||||||||
Total
|
$ | 98,304 | $ | 23,165 | $ | 14,254 | $ | 16,472 | $ | 152,195 |
Balance
|
||||||||||||
Greater
|
||||||||||||
$100 - $250 |
than $250
|
Total
|
||||||||||
(In Thousands)
|
||||||||||||
3 months or less
|
$ | 8,479 | $ | 917 | $ | 9,396 | ||||||
Over 3 to 6 months
|
5,298 | 4,087 | 9,385 | |||||||||
Over 6 to 12 months
|
13,381 | 4,841 | 18,222 | |||||||||
Over 12 months
|
16,252 | 10,596 | 26,848 | |||||||||
Total
|
$ | 43,410 | $ | 20,441 | $ | 63,851 |
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in thousands)
|
||||||||
Beginning balance, July 1, 2013
|
$ | 417,751 | $ | 219,989 | ||||
Deposits, net
|
7,694 | 14,170 | ||||||
Acquired deposits in branch acquisition
|
- | 182,463 | ||||||
Interest credited
|
1,600 | 1,129 | ||||||
Ending balance, June 30, 2014
|
$ | 427,045 | $ | 417,751 | ||||
Net increase
|
$ | 9,294 | $ | 197,762 | ||||
Percent increase
|
2.22 | % | 89.90 | % | ||||
Weighted average cost of
|
||||||||
deposits during the period
|
0.35 | % | 0.41 | % | ||||
Weighted average cost of
|
||||||||
deposits at end of period
|
0.37 | % | 0.42 | % |
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in Thousands)
|
||||||||
FHLB advances:
|
||||||||
Average balance
|
$ | 28,692 | $ | 31,962 | ||||
Maximum balance at any month-end
|
49,404 | 41,249 | ||||||
Balance at period end
|
49,404 | 33,996 | ||||||
Weighted average interest rate during the period
|
2.24 | % | 2.73 | % | ||||
Weighted average interest rate at period end
|
1.20 | % | 2.23 | % | ||||
Repurchase agreements:
|
||||||||
Average balance
|
$ | - | $ | 1,668 | ||||
Maximum balance at any month-end
|
- | 5,000 | ||||||
Balance at period end
|
- | - | ||||||
Weighted average interest rate during the period
|
0.00 | % | 4.89 | % | ||||
Weighted average interest rate at period end
|
0.00 | % | 0.00 | % | ||||
Other:
|
||||||||
Average balance
|
$ | 3,926 | $ | 505 | ||||
Maximum balance at any month-end
|
12,070 | 865 | ||||||
Balance at period end
|
2,050 | 865 | ||||||
Weighted average interest rate during the period
|
0.51 | % | 1.00 | % | ||||
Weighted average interest rate at period end
|
0.65 | % | 1.00 | % | ||||
Total borrowings:
|
||||||||
Average balance
|
$ | 32,618 | $ | 33,626 | ||||
Maximum balance at any month-end
|
51,454 | 41,249 | ||||||
Balance at period end
|
51,454 | 34,861 | ||||||
Weighted average interest rate during the period
|
2.04 | % | 2.70 | % | ||||
Weighted average interest rate at period end
|
1.17 | % | 2.20 | % |
ITEM 1A.
|
ITEM 1B.
|
ITEM 2.
|
Value At
|
|||||||||||||
June 30, 2014
|
Square
|
||||||||||||
Location
|
Address
|
Opened
|
(In Thousands)
|
Footage
|
|||||||||
Helena Main Office
|
1400 Prospect Ave.
|
1997
|
$ | 3,651 | 32,304 | ||||||||
Helena, MT 59601
|
|||||||||||||
Helena Neill Avenue Branch
|
28 Neill Ave.
|
1987
|
$ | 928 | 1,391 | ||||||||
Helena, MT 59601
|
|||||||||||||
Helena Skyway Branch
|
2090 Cromwell Dixon
|
2009
|
$ | 2,069 | 4,643 | ||||||||
Helena, MT 59602
|
|||||||||||||
Butte Office
|
3401 Harrison Ave.
|
1979
|
$ | 439 | 3,890 | ||||||||
Butte, MT 59701
|
|||||||||||||
Bozeman Branch
|
1455 Oak St
|
2009
|
$ | 7,185 | 19,818 | ||||||||
Bozeman, MT 59715
|
|||||||||||||
Townsend Office
|
416 Broadway
|
1979
|
$ | 175 | 1,973 | ||||||||
Townsend, MT 59644
|
|||||||||||||
Bozeman - Mendenhall
|
5 W Mendenhall St.
|
2012
|
$ | 1,188 | 7,109 | ||||||||
Bozeman, MT 59715
|
|||||||||||||
Livingston
|
123 S Main St
|
2012 | * | $ | 851 | 11,072 | |||||||
Livingston, MT 59047
|
|||||||||||||
Big Timber
|
101 McLeod St.
|
2012 | $ | 819 | 2,004 | ||||||||
Big Timber, MT 59011
|
|||||||||||||
Billings
|
455 S 24th St. West
|
2012 | * | $ | 124 | 3,778 | |||||||
Billings, MT 59102
|
|||||||||||||
Missoula - Higgins
|
200 N Higgins -
|
2012 | * | $ | 238 | 3,079 | |||||||
Missoula, MT 59802
|
|||||||||||||
Missoula - Reserve
|
1510 S Reserve St
|
2012 | * | $ | 77 | 4,320 | |||||||
Missoula, MT 59801
|
|||||||||||||
Hamilton - Bank
|
711 S First Street
|
2012 | $ | 1,818 | 4,870 | ||||||||
Hamilton, MT 59840
|
|||||||||||||
Helena Operations Center
|
3210 Euclid Ave
|
2012 | $ | 452 | 6,758 | ||||||||
3203 Broadwater Ave.
|
|||||||||||||
Bozeman Home Loan
|
1006 W Main St
|
2012 | * | $ | 45 | 2,981 | |||||||
Bozeman, MT 59715
|
|||||||||||||
Missoula Home Loan
|
2800 S Reserve St
|
2012 | * | $ | 42 | 2,965 | |||||||
Missoula, MT 59801
|
|||||||||||||
* Leased location
|
ITEM 3.
|
ITEM 4.
|
Dividends
|
||||||||||||
Quarter Ended
|
High Close
|
Low Close
|
Paid
|
|||||||||
Fiscal Year 2014:
|
||||||||||||
June 30, 2014
|
$ | 11.37 | $ | 10.45 | $ | 0.07250 | ||||||
March 31, 2014
|
$ | 11.15 | $ | 10.60 | $ | 0.07250 | ||||||
December 31, 2013
|
$ | 11.05 | $ | 10.75 | $ | 0.07250 | ||||||
September 30, 2013
|
$ | 12.03 | $ | 10.66 | $ | 0.07250 | ||||||
Fiscal Year 2013:
|
||||||||||||
June 30, 2013
|
$ | 11.07 | $ | 10.52 | $ | 0.07250 | ||||||
March 31, 2013
|
$ | 10.99 | $ | 10.26 | $ | 0.07125 | ||||||
December 31, 2012
|
$ | 10.79 | $ | 10.11 | $ | 0.07125 | ||||||
September 30, 2012
|
$ | 10.85 | $ | 10.00 | $ | 0.07125 |
ITEM 6.
|
For the Years Ended June 30,
|
||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Average
|
Interest
|
Average
|
Interest
|
|||||||||||||||||||||
Daily
|
and
|
Yield/
|
Daily
|
and
|
Yield/
|
|||||||||||||||||||
Balance
|
Dividends
|
Cost(3)
|
Balance
|
Dividends
|
Cost(3)
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
FHLB stock
|
$ | 1,901 | $ | 2 | 0.10 | % | $ | 1,972 | $ | - | 0.00 | % | ||||||||||||
Loans receivable, net
|
260,825 | 12,985 | 4.98 | % | 208,638 | 11,200 | 5.37 | % | ||||||||||||||||
Investment securities
|
200,226 | 4,283 | 2.14 | % | 167,118 | 3,568 | 2.14 | % | ||||||||||||||||
Interest-bearing deposits with banks
|
3,106 | 8 | 0.26 | % | 11,359 | 30 | 0.24 | % | ||||||||||||||||
Total interest-earning assets
|
466,058 | 17,278 | 3.71 | % | 389,087 | 14,798 | 3.80 | % | ||||||||||||||||
Noninterest-earning assets
|
49,415 | 42,978 | ||||||||||||||||||||||
Total assets
|
$ | 515,473 | $ | 432,065 | ||||||||||||||||||||
Liabilities and equity:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Deposit accounts:
|
||||||||||||||||||||||||
Money market
|
$ | 89,590 | $ | 78 | 0.09 | % | $ | 63,138 | $ | 87 | 0.14 | % | ||||||||||||
Savings
|
58,782 | 33 | 0.06 | % | 48,058 | 37 | 0.08 | % | ||||||||||||||||
Checking
|
67,688 | 28 | 0.04 | % | 55,305 | 28 | 0.05 | % | ||||||||||||||||
Certificates of deposit
|
154,845 | 1,156 | 0.75 | % | 125,327 | 1,046 | 0.83 | % | ||||||||||||||||
Advances from FHLB & subordinated debt
|
36,908 | 748 | 2.03 | % | 38,781 | 1,049 | 2.70 | % | ||||||||||||||||
Total interest-bearing liabilities
|
407,813 | 2,043 | 0.50 | % | 330,609 | 2,247 | 0.68 | % | ||||||||||||||||
Non-interest checking
|
57,771 | 42,305 | ||||||||||||||||||||||
Other noninterest-bearing liabilities
|
753 | 5,365 | ||||||||||||||||||||||
Total liabilities
|
466,337 | 378,279 | ||||||||||||||||||||||
Total equity
|
49,136 | 53,786 | ||||||||||||||||||||||
Total liabilities and equity
|
$ | 515,473 | $ | 432,065 | ||||||||||||||||||||
Net interest income/interest rate spread(1)
|
|
$ | 15,235 | 3.21 | % | $ | 12,551 | 3.12 | % | |||||||||||||||
Net interest margin(2)
|
3.27 | % | 3.23 | % | ||||||||||||||||||||
Total interest-earning assets to interest-bearing liabilities
|
114.28 | % | 117.69 | % |
(1) | Interest rate spread represents the difference between the average yield on interest-earning assets and the average rate on interest-bearing liabilities. |
(2) | Net interest margin represents income before the provision for loan losses divided by average interest-earning assets. |
(3) | For purposes of this table, tax exempt income is not calculated on a tax equivalent basis. |
For the Years Ended June 30,
|
||||||||||||||||||||||||
2014 vs 2013 | 2013 vs 2012 | |||||||||||||||||||||||
Due to
|
Due to
|
|||||||||||||||||||||||
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Interest earning assets:
|
||||||||||||||||||||||||
Loans receivable, net
|
$ | 2,801 | $ | (1,016 | ) | $ | 1,785 | $ | 1,163 | $ | (847 | ) | $ | 316 | ||||||||||
Investment securities
|
707 | 8 | 715 | 2,253 | (1,877 | ) | 376 | |||||||||||||||||
Interest-bearing deposits with banks
|
(20 | ) | 1 | (19 | ) | 5 | 5 | 10 | ||||||||||||||||
Other earning assets
|
- | 2 | 2 | - | - | - | ||||||||||||||||||
Total interest earning assets
|
3,488 | (1,005 | ) | 2,483 | 3,421 | (2,719 | ) | 702 | ||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Savings, money market and
|
||||||||||||||||||||||||
checking accounts
|
51 | (65 | ) | (14 | ) | 63 | (11 | ) | 52 | |||||||||||||||
Certificates of deposit
|
247 | (137 | ) | 110 | 508 | (436 | ) | 72 | ||||||||||||||||
Borrowings & subordinated debentures
|
(51 | ) | (247 | ) | (298 | ) | (711 | ) | (331 | ) | (1,042 | ) | ||||||||||||
Total interest-bearing liabilities
|
247 | (449 | ) | (202 | ) | (140 | ) | (778 | ) | (918 | ) | |||||||||||||
Change in net interest income
|
$ | 3,241 | $ | (556 | ) | $ | 2,685 | $ | 3,561 | $ | (1,941 | ) | $ | 1,620 |
Changes in Market
Interest Rates
(Basis Points)
|
Economic Value of Equity as % Change of PV
|
|||||
At June 30, 2014
Projected EVE
|
Board Policy Limit
(if applicable)
|
|||||
Must be no greater than:
|
||||||
+300
|
-26.8%
|
-30.0%
|
||||
+200
|
-17.8%
|
-20.0%
|
||||
+100
|
-8.6%
|
-10.0%
|
||||
0
|
0%
|
0%
|
||||
-100
|
3.9%
|
-10.0%
|
ITEM 9A.
|
ITEM 9B.
|
Peter J. Johnson, President & Chief Executive Officer
|
Age 56
|
Laura F. Clark, Senior Vice President & Chief Financial Officer
|
Age 57
|
Michael C. Mundt, Senior Vice President & Chief Lending Officer
|
Age 59
|
Rachel R. Amdahl, Senior Vice President/Operations
|
Age 45
|
Tracy A. Zepeda, Senior Vice President/Branch Retail Administration
|
Age 35
|
ITEM 11.
|
ITEM 12.
|
(a)
|
(1)
|
The following documents are filed as part of this report: The audited Consolidated Statements of Financial Condition of Eagle Bancorp Montana, Inc. and subsidiary as of June 30, 2014 and June 30, 2013 and the related Consolidated Statements of Income, Consolidated Statements of Comprehensive Income, Consolidated Statements of Changes in Shareholder Equity and Consolidated Statements of Cash Flows for the years then ended, together with the related notes and independent auditor’s reports.
|
**
|
3.1
|
Amended and Restated Certificate of Incorporation of Eagle Bancorp Montana, Inc.
|
|
|
|
*
|
3.2
|
Bylaws of Eagle Bancorp Montana, Inc.
|
|
|
|
*
|
4
|
Form of Common Stock Certificate of Eagle Bancorp Montana, Inc.
|
|
|
|
***
|
10.1
|
Eagle Bancorp 2000 Stock Incentive Plan.
|
|
|
|
*
|
10.2
|
Employment Contract, effective as of October 1, 2009, between Peter J. Johnson and American Federal Savings Bank.
|
*
|
10.3
|
Form of Change in Control Agreement between Laura Clark and American Federal Savings Bank.
|
*
|
10.4
|
Form of Change in Control Agreement between Michael C. Mundt and American Federal Savings Bank.
|
*
|
10.5
|
Form of Change in Control Agreement between Rachel R. Amdahl and American Federal Savings Bank.
|
*
|
10.6
|
Amendment No. 1 to Employment Contract, effective as of January 22, 2010, between Peter J. Johnson and American Federal Savings Bank.
|
*
|
10.7
|
Salary Continuation Agreement, dated April 18, 2002, between Larry A. Dreyer and American Federal Savings Bank.
|
*
|
10.8
|
First Amendment to Salary Continuation Agreement, dated December 31, 2006, between Larry A. Dreyer and American Federal Savings Bank.
|
*
|
10.9
|
Salary Continuation Agreement, dated April 18, 2002, between Peter J. Johnson and American Federal Savings Bank.
|
*
|
10.10
|
First Amendment to Salary Continuation Agreement, dated December 31, 2006, between Peter J. Johnson and American Federal Savings Bank.
|
*
|
10.11
|
Salary Continuation Agreement, dated April 18, 2002, between Michael C. Mundt and American Federal Savings Bank.
|
*
|
10.12
|
First Amendment to Salary Continuation Agreement, dated December 31, 2006, between Michael C. Mundt and American Federal Savings Bank.
|
*
|
10.13
|
Salary Continuation Agreement, dated November 16, 2006, between Rachel R. Amdahl and American Federal Savings Bank.
|
*
|
10.14
|
American Federal Savings Bank Split-Dollar Plan, effective October 21, 2004.
|
*
|
10.15
|
Summary of American Federal Savings Bank Bonus Plan.
|
10.16
|
2011 Stock Incentive Plan for Directors, Officers and Employees (incorporated by reference to Exhibit 10.1 of the Registration Statement on Form S-8 (File No. 333-182360) filed with the SEC on June 27, 2012)
|
|
10.17
|
Purchase and Assumption Agreement, dated June 29, 2012, by and among Sterling Savings Bank, Eagle Bancorp Montana, Inc. and American Federal Savings Bank (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed on July 2, 2012)
|
|
*
|
21.1
|
Subsidiaries of Registrant.
|
23.1
|
Consent of Davis Kinard & Co, PC
|
|
|
|
|
31.1
|
Certification by Peter J. Johnson, Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification by Laura F. Clark, Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification by Peter J. Johnson, Chief Executive Officer and Laura F. Clark, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*
|
Incorporated by reference to the identically numbered exhibit of the Registration Statement on Form S-1 (File No. 333-163790) filed with the SEC on December 17, 2009.
|
|
**
|
Incorporated by reference to the identically numbered exhibit of the Current Report on Form 8-K filed with the SEC on February 23, 2010.
|
|
***
|
Incorporated by reference to the proxy statement for the 2000 Annual Meeting filed with the SEC on September 19, 2000.
|
101.INS XBRL
|
Instance Document
|
101.SCH XBRL
|
Taxonomy Extension Schema Document
|
101.CAL XBRL
|
Taxonomy Extension Calculation Linkbase Document
|
101.DEF XBRL | Taxonomy Extension Definition Linkbase Document |
101.LAB XBRL | Taxonomy Extension Label Linkbase Document |
101.PRE XBRL | Taxonomy Extension Presentation Linkbase Document |
EAGLE BANCORP MONTANA, INC.
|
||
/s/ Peter J. Johnson
|
||
Peter J. Johnson
|
||
President & Chief Executive Officer
|
Signatures
|
Title
|
Date
|
||
/s/ Peter J. Johnson
|
President & Chief Executive Officer
|
9/18/2014
|
||
Peter J. Johnson
|
Director (Principal Executive Officer)
|
|||
/s/ Laura F. Clark
|
Senior Vice President and Chief Financial
|
9/18/2014
|
||
Laura F. Clark
|
Officer (Principal Financial Officer and
|
|||
Principal Accounting Officer)
|
||||
/s/ Larry A. Dreyer
|
Chairman
|
9/18/2014
|
||
Larry A. Dreyer
|
||||
/s/ James A. Maierle
|
Vice Chairman
|
9/18/2014
|
||
James A. Maierle
|
||||
/s/ Rick F. Hays
|
Director
|
9/18/2014
|
||
Rick F. Hays
|
||||
/s/ Lynn E. Dickey
|
Director
|
9/18/2014
|
||
Lynn E. Dickey
|
||||
/s/ Maureen J. Rude
|
Director
|
9/18/2014
|
||
Maureen J. Rude
|
||||
/s/ Thomas J. McCarvel
|
Director
|
9/18/2014
|
||
Thomas J. McCarvel
|
|
Page | |
Report of Independent Registered Public Accounting Firm
|
1 | |
Financial Statements
|
||
Consolidated Statements of Financial Condition
|
2
|
|
Consolidated Statements of Income
|
3
|
|
Consolidated Statements of Comprehensive Income
|
4
|
|
Consolidated Statements of Changes in Shareholders’ Equity
|
5
|
|
Consolidated Statements of Cash Flows
|
6
|
|
Notes to Consolidated Financial Statements
|
7
|
Certified Public Accountants |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARY
|
||||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
||||||||
(Dollars in Thousands, Except for Per Share Data)
|
||||||||
June 30,
|
||||||||
2014
|
2013
|
|||||||
ASSETS:
|
||||||||
Cash and due from banks
|
$ | 6,208 | $ | 3,776 | ||||
Interest-bearing deposits in banks
|
611 | 2,385 | ||||||
Total cash and cash equivalents
|
6,819 | 6,161 | ||||||
Securities available-for-sale
|
189,553 | 218,963 | ||||||
Federal Home Loan Bank stock
|
1,878 | 1,931 | ||||||
Investment in Eagle Bancorp Statutory Trust I
|
155 | 155 | ||||||
Mortgage loans held-for-sale
|
17,245 | 20,807 | ||||||
Loans receivable, net of deferred loan fees of $413 in 2014 and $117 in
|
||||||||
2013 and allowance for loan losses of $2,125 in 2014 and $2,000 in 2013
|
273,991 | 214,677 | ||||||
Accrued interest and dividend receivable
|
2,429 | 2,387 | ||||||
Mortgage servicing rights, net
|
3,756 | 3,192 | ||||||
Premises and equipment, net
|
20,101 | 18,943 | ||||||
Cash surrender value of life insurance
|
11,082 | 10,869 | ||||||
Real estate and other repossessed assets acquired in settlement of loans, net
|
458 | 550 | ||||||
Goodwill | 7,034 | 6,890 | ||||||
Core deposit intangible, net
|
745 | 922 | ||||||
Other assets
|
3,862 | 4,087 | ||||||
Total assets
|
$ | 539,108 | $ | 510,534 | ||||
LIABILITIES:
|
||||||||
Deposit accounts:
|
||||||||
Noninterest bearing
|
$ | 58,432 | $ | 52,972 | ||||
Interest bearing
|
368,613 | 364,779 | ||||||
Total deposits
|
427,045 | 417,751 | ||||||
Accrued expenses and other liabilities
|
3,749 | 3,535 | ||||||
Federal Home Loan Bank advances and other borrowings
|
51,454 | 34,861 | ||||||
Subordinated debentures
|
5,155 | 5,155 | ||||||
Total liabilities
|
487,403 | 461,302 | ||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Preferred stock (no par value; 1,000,000 shares authorized; no shares
|
||||||||
issued or outstanding)
|
- | - | ||||||
Common stock ($0.01 par value; 8,000,000 shares authorized;
|
||||||||
4,083,127 shares issued; 3,916,233 and 3,898,685 shares outstanding
|
||||||||
at June 30, 2014 and 2013, respectively)
|
41 | 41 | ||||||
Additional paid-in capital
|
22,123 | 22,109 | ||||||
Unallocated common stock held by Employee Stock Ownership Plan
|
(1,224 | ) | (1,390 | ) | ||||
Treasury stock, at cost
|
(1,800 | ) | (1,993 | ) | ||||
Retained earnings
|
34,824 | 33,849 | ||||||
Net accumulated other comprehensive loss
|
(2,259 | ) | (3,384 | ) | ||||
Total shareholders' equity
|
51,705 | 49,232 | ||||||
$ | 539,108 | $ | 510,534 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARY
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
(Dollars in Thousands, Except for Per Share Data)
|
||||||||
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
INTEREST AND DIVIDEND INCOME:
|
||||||||
Interest and fees on loans
|
$ | 12,985 | $ | 11,200 | ||||
Securities available-for-sale
|
4,285 | 3,568 | ||||||
Trust preferred securities
|
3 | 3 | ||||||
Interest on deposits with banks
|
8 | 27 | ||||||
Total interest and dividend income
|
17,281 | 14,798 | ||||||
INTEREST EXPENSE:
|
||||||||
Deposits | 1,294 | 1,198 | ||||||
Federal Home Loan Band advances and other borrowings
|
664 | 956 | ||||||
Subordinated debentures
|
87 | 93 | ||||||
Total interest expense
|
2,045 | 2,247 | ||||||
NET INTEREST INCOME
|
15,236 | 12,551 | ||||||
Loan loss provision
|
608 | 678 | ||||||
NET INTEREST INCOME AFTER LOAN LOSS PROVISION
|
14,628 | 11,873 | ||||||
NONINTEREST INCOME:
|
||||||||
Service charges on deposit accounts
|
1,022 | 810 | ||||||
Net gain on sale of loans (includes $582 and $193 for 2014 and
|
||||||||
2013, respectively, related to accumulated other comprehensive
|
||||||||
earnings reclassification)
|
4,586 | 5,417 | ||||||
Mortgage loan service fees
|
1,372 | 1,024 | ||||||
Wealth management income
|
527 | 211 | ||||||
Net gain on sale of available-for-sale securities (includes $1,073
|
||||||||
and $1,261 for 2014 and 2013, respectively, related to accumulated
|
||||||||
other comprehensive earnings reclassification)
|
1,073 | 1,261 | ||||||
Net (loss) gain on fair value hedge
|
(63 | ) | 204 | |||||
Net loss on sale of real estate owned and other repossessed property
|
(50 | ) | (26 | ) | ||||
Other noninterest income
|
1,574 | 1,413 | ||||||
Total noninterest income
|
10,041 | 10,314 | ||||||
NONINTEREST EXPENSE:
|
||||||||
Salaries and employee benefits
|
12,822 | 10,344 | ||||||
Occupancy and equipment expense
|
2,774 | 2,242 | ||||||
Data processing | 1,870 | 1,326 | ||||||
Advertising | 816 | 946 | ||||||
Amortization of mortgage servicing rights
|
630 | 752 | ||||||
Amortization of core deposit intangible and tax credits
|
427 | 360 | ||||||
Federal insurance premiums
|
271 | 264 | ||||||
Postage | 175 | 138 | ||||||
Legal, accounting and examination fees
|
555 | 439 | ||||||
Consulting fees | 537 | 133 | ||||||
Acquisition costs
|
- | 1,920 | ||||||
Write-down on real estate owned and other repossessed property
|
10 | 192 | ||||||
Other noninterest expense
|
2,021 | 1,808 | ||||||
Total noninterest expenses
|
22,908 | 20,864 | ||||||
INCOME BEFORE INCOME TAXES
|
1,761 | 1,323 | ||||||
Income tax benefit (includes $774 and (3,891) for
|
||||||||
2014 and 2013, respectively, related to income tax expense
|
||||||||
(benefit) from reclassification items)
|
(350 | ) | (650 | ) | ||||
NET INCOME | $ | 2,111 | $ | 1,973 | ||||
BASIC EARNINGS PER SHARE
|
$ | 0.54 | $ | 0.51 | ||||
DILUTED EARNINGS PER SHARE
|
$ | 0.53 | $ | 0.50 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARY
|
||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
(Dollars in Thousands, Except for Per Share Data)
|
||||||||
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
NET INCOME
|
$ | 2,111 | $ | 1,973 | ||||
OTHER ITEMS OF COMPREHENSIVE INCOME (LOSS):
|
||||||||
Change in fair value of investment securities
|
||||||||
available-for-sale, before income taxes
|
3,093 | (8,676 | ) | |||||
Reclassification for realized gains and losses on investment
|
||||||||
securities included in income, before income taxes
|
(1,073 | ) | (1,261 | ) | ||||
Change in fair value of derivatives designated as cash flow hedges,
|
||||||||
before income taxes
|
461 | 582 | ||||||
Reclassification for realized gains and losses on derivatives
|
||||||||
designated as cashflow hedges, before income tax
|
(582 | ) | (193 | ) | ||||
Total other items of comprehensive income (loss)
|
1,899 | (9,548 | ) | |||||
Income tax (expense) benefit related to:
|
||||||||
Investment securities
|
(823 | ) | 4,049 | |||||
Derivatives designated as cash flow hedges
|
49 | (158 | ) | |||||
(774 | ) | 3,891 | ||||||
COMPREHENSIVE INCOME (LOSS)
|
$ | 3,236 | $ | (3,684 | ) |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARY
|
||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||
Years Ended June 30, 2014 and 2013
|
||||||||||||||||||||||||||||||||
(Dollars in Thousands, Except for Per Share Data)
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Unallocated
|
Other
|
|||||||||||||||||||||||||||||||
Preferred
|
Common
|
Paid-In
|
ESOP
|
Treasury
|
Retained
|
Comprehensive
|
||||||||||||||||||||||||||
Stock
|
Stock
|
Capital
|
Shares
|
Stock
|
Earnings
|
Income (Loss)
|
Total
|
|||||||||||||||||||||||||
Balance at July 1, 2012
|
$ | - | $ | 41 | $ | 22,112 | $ | (1,556 | ) | $ | (2,210 | ) | $ | 32,990 | $ | 2,273 | $ | 53,650 | ||||||||||||||
Net income
|
1,973 | 1,973 | ||||||||||||||||||||||||||||||
Other comprehensive loss
|
(5,657 | ) | (5,657 | ) | ||||||||||||||||||||||||||||
Dividends paid
|
(1,114 | ) | (1,114 | ) | ||||||||||||||||||||||||||||
Stock compensation expense
|
206 | 206 | ||||||||||||||||||||||||||||||
Treasury shares reissued for
compensation (19,714 shares at
$10.48 average cost per share )
|
(217 | ) | 217 | - | ||||||||||||||||||||||||||||
Employee Stock Ownership Plan
shares allocated or committed to
be released for allocation (16,616
shares)
|
8 | 166 | 174 | |||||||||||||||||||||||||||||
Balance at June 30, 2013
|
$ | - | $ | 41 | $ | 22,109 | $ | (1,390 | ) | $ | (1,993 | ) | $ | 33,849 | $ | (3,384 | ) | $ | 49,232 | |||||||||||||
Net income
|
2,111 | 2,111 | ||||||||||||||||||||||||||||||
Other comprehensive income
|
1,125 | 1,125 | ||||||||||||||||||||||||||||||
Dividends paid
|
(1,136 | ) | (1,136 | ) | ||||||||||||||||||||||||||||
Stock compensation expense
|
193 | 193 | ||||||||||||||||||||||||||||||
Treasury shares reissued for
compensation (17,548 shares at
$10.97 average cost per share )
|
(193 | ) | 193 | - | ||||||||||||||||||||||||||||
Employee Stock Ownership Plan
shares allocated or committed to
be released for allocation (16,616
shares)
|
14 | 166 | 180 | |||||||||||||||||||||||||||||
Balance at June 30, 2014
|
$ | - | $ | 41 | $ | 22,123 | $ | (1,224 | ) | $ | (1,800 | ) | $ | 34,824 | $ | (2,259 | ) | $ | 51,705 |
EAGLE BANCORP MONTANA, INC. AND SUBSIDIARY
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOW
|
||||||||
(Dollars in Thousands, Except for Per Share Data)
|
||||||||
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 2,111 | $ | 1,973 | ||||
Adjustments to reconcile net income to net cash provided by (used in)
|
||||||||
operating activities:
|
||||||||
Loan loss provision
|
608 | 678 | ||||||
Write-down on real estate owned and other repossessed assets
|
10 | 192 | ||||||
Depreciation
|
1,146 | 931 | ||||||
Net amortization of investment securities premium and discounts
|
2,839 | 2,169 | ||||||
Amortization of mortgage servicing rights
|
630 | 752 | ||||||
Amortization of core deposit intangible and tax credits
|
427 | 360 | ||||||
Net gain on sale of loans
|
(4,586 | ) | (5,417 | ) | ||||
Net gain on sale of available-for-sale securities
|
(1,073 | ) | (1,261 | ) | ||||
Net loss on sale of real estate owned and other repossessed assets
|
50 | 26 | ||||||
Loss (gain) on fair value hedge
|
63 | (204 | ) | |||||
Net gain on sale/disposal of premises and equipment
|
(15 | ) | (285 | ) | ||||
Net appreciation in cash surrender value of life insurance
|
(322 | ) | (297 | ) | ||||
Net change in:
|
||||||||
Accrued interest and dividends receivable
|
(42 | ) | (1,016 | ) | ||||
Loans held-for-sale
|
8,027 | (4,388 | ) | |||||
Other assets
|
(802 | ) | (1,360 | ) | ||||
Accrued expenses and other liabilities
|
526 | 272 | ||||||
Net cash provided by (used in) operating activities
|
9,597 | (6,875 | ) | |||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Activity in available-for-sale securities:
|
||||||||
Sales
|
52,058 | 19,501 | ||||||
Maturities, principal payments and calls
|
22,344 | 32,888 | ||||||
Purchases
|
(44,738 | ) | (192,919 | ) | ||||
Federal Home Loan Bank stock redeemed
|
53 | 72 | ||||||
Cash received in acquisition of Sterling Bank branches, net of cash paid
|
- | 130,094 | ||||||
Final valuation adjustments related to acquisition of Sterling Bank branches
|
(144 | ) | - | |||||
Loan origination and principal collection, net
|
(61,166 | ) | (2,476 | ) | ||||
Proceeds from bank owned life insurance
|
109 | - | ||||||
Purchases of bank owned life insurance
|
- | (1,400 | ) | |||||
Proceeds from sale of real estate and other repossessed assets
|
||||||||
acquired in settlement of loans
|
83 | 1,856 | ||||||
Proceeds from sale of premises and equipment
|
31 | 647 | ||||||
Additions to premises and equipment
|
(2,320 | ) | (1,391 | ) | ||||
Net cash used in investing activities
|
(33,690 | ) | (13,128 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net increase in deposits
|
9,294 | 15,299 | ||||||
Net short-term advances from Federal Home Loan Bank and other borrowings
|
20,793 | 7,500 | ||||||
Long-term advances from Federal Home Loan Bank and other borrowings
|
5,000 | 865 | ||||||
Payments on long-term Federal Home Loan Bank and other borrowings
|
(9,200 | ) | (16,200 | ) | ||||
Dividends paid
|
(1,136 | ) | (1,114 | ) | ||||
Net cash provided by financing activities
|
24,751 | 6,350 | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
658 | (13,653 | ) | |||||
CASH AND CASH EQUIVALENTS, beginning of period
|
6,161 | 19,814 | ||||||
CASH AND CASH EQUIVALENTS, end of period
|
$ | 6,819 | $ | 6,161 |
|
Nature of Operations
|
|
On April 5, 2010, Eagle Bancorp completed its second-step conversion from the partially-public mutual holding company structure to the fully publicly-owned stock holding company structure. As part of that transaction it also completed a related stock offering. As a result of the conversion and offering, Eagle Bancorp Montana, Inc. (“the Company”, or “Eagle”) became the stock holding company for American Federal Savings Bank (“the Bank”), and Eagle Financial MHC and Eagle Bancorp ceased to exist. The Company sold a total of 2,464,274 shares of common stock at a purchase price of $10.00 per share in the offering for gross proceeds of $24.6 million. Concurrent with the completion of the offering, shares of Eagle Bancorp common stock owned by the public were exchanged. Shareholders of Eagle Bancorp received 3.800 shares of the Company's common stock for each share of Eagle Bancorp common stock that they owned immediately prior to completion of the transaction.
|
|
The Company’s Employee Stock Ownership Plan (“ESOP”), which purchased shares in the Offering, was authorized to purchase up to 8% of the shares sold in the Offering, or 197,142 shares. The ESOP completed its purchase of all such authorized shares in the Offering, at a total cost of $1,971,420.
|
|
The Bank is currently a federally chartered savings bank and was previously subject to the regulations of the Office of Thrift Supervision (“OTS”). These regulations were transferred to the Office of the Comptroller of the Currency (“OCC”) effective July 21, 2011. The Bank is a member of the Federal Home Loan Bank System and its deposit accounts are insured to the applicable limits by the Federal Deposit Insurance Corporation (“FDIC”).
|
|
On May 8, 2014, the Company announced that it has applied to the State of Montana to form an interim bank for the purpose of facilitating the conversion of the Company's wholly-owned subsidiary, American Federal Savings Bank, from a federally chartered savings bank to a Montana chartered commercial bank. If the new charter is approved, the bank plans to rename itself "Opportunity Bank of Montana."
|
|
The Bank is headquartered in Helena, Montana, and operates additional branches in Butte, Bozeman, Billings, Big Timber, Livingston, Missoula, Hamilton and Townsend, Montana. It also operates two separate mortgage loan origination locations in Bozeman and Missoula, Montana. The Bank’s market area is concentrated in southern Montana, to which it primarily offers commercial, residential and consumer loans. The Bank’s principal business is accepting deposits and, together with funds generated from operations and borrowings, investing in various types of loans and securities. Collectively, Eagle Bancorp Montana Inc. and its subsidiaries are referred to herein as “the Company.”
|
|
Principles of Consolidation
|
|
The consolidated financial statements include the accounts of Eagle Bancorp Montana Inc. the Bank, Eagle Bancorp Statutory Trust I, and AFSB NMTC Investment Fund, LLC. All significant intercompany transactions and balances have been eliminated in consolidation.
|
|
Use of Estimates
|
|
In preparing financial statements in conformity with U.S. generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statement of financial condition and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, mortgage servicing rights, the valuation of financial instruments, deferred tax assets and liabilities, and the valuation of foreclosed assets. In connection with the determination of the estimated losses on loans, foreclosed assets, and valuation of mortgage servicing rights, management obtains independent appraisals and valuations.
|
|
Significant Group Concentrations of Credit Risk
|
|
Most of the Company’s business activity is with customers located within Montana. Note 3 discusses the types of securities that the Company invests in. Note 4 discusses the types of lending that the Company engages in. The Company does not have any significant concentrations to any one industry or customer.
|
|
The Company carries certain assets with other financial institutions which are subject to credit risk by the amount such assets exceed federal deposit insurance limits. At June 30, 2014 and June 30, 2013, no account balances were held with correspondent banks that were in excess of FDIC insured levels, except for federal funds sold or deposit balances held at FHLB Seattle. Also, from time to time, the Company is due amounts in excess of FDIC insurance limits for checks and transit items. Management monitors the financial stability of correspondent banks and considers amounts advanced in excess of FDIC insurance limits to present no significant additional risk to the Company.
|
|
Cash and Cash Equivalents
|
|
For the purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet captions “cash and due from banks,” “interest-bearing deposits in banks,” and “federal funds sold” all of which mature within ninety days.
|
|
The Bank is required to maintain a reserve balance with the Federal Reserve Bank. The Bank properly maintained amounts in excess of required reserves of $0 as of June 30, 2014 and 2013.
|
|
Investment Securities
|
|
The Company can designate debt and equity securities as held-to-maturity, available-for-sale or trading. Currently all securities are designated as available-for-sale.
|
|
Held-to-maturity – Debt investment securities that management has the positive intent and ability to hold until maturity are classified as held-to-maturity and are carried at their remaining unpaid principal balance, net of unamortized premiums or unaccreted discounts. Premiums are amortized and discounts are accreted using the interest method over the period remaining until maturity.
|
|
Investment Securities – continued
|
|
Available-for-sale – Investment securities that will be held for indefinite periods of time, including securities that may be sold in response to changes in market interest or prepayment rates, need for liquidity, and changes in the availability of and the yield of alternative investments, are classified as available-for-sale. These assets are carried at fair value. Unrealized gains and losses, net of tax, are reported as other comprehensive income. Gains and losses on the sale of available-for-sale securities are recorded on the trade date and determined using the specific identification method.
|
|
Declines in the fair value of individual held-to-maturity and available-for-sale securities below their cost that are other than temporary are recognized by write-downs of the individual securities to their fair value. Such write-downs would be included in earnings as realized losses.
|
|
Trading – No investment securities were designated as trading at June 30, 2014 and 2013.
|
|
Federal Home Loan Bank Stock
|
|
The Company’s investment in Federal Home Loan Bank (“FHLB”) stock is a restricted investment carried at cost ($100 per share par value), which approximates its fair value. As a member of the FHLB system, the Company is required to maintain a minimum level of investment in FHLB stock based on specific percentages of its outstanding FHLB advances. The Company may request redemption at par value of any stock in excess of the amount it is required to hold. Stock redemptions are made at the discretion of the FHLB. The Bank redeemed 531 shares during the year ended June 30, 2014 and 712 in the year ended June 30, 2013.
|
|
Mortgage Loans Held-for-Sale
|
|
Mortgage loans originated and intended for sale in the secondary market are carried at fair value, determined in aggregate, plus the fair value of associated derivative financial instruments. Net unrealized losses, if any, are recognized in a valuation allowance by a charge to income.
|
|
Loans
|
|
The Company grants mortgage, commercial and consumer loans to customers. A substantial portion of the loan portfolio is represented by mortgage loans in Montana. At June 30, 2014 and 2013, the ability of the Company’s debtors to honor their contracts is dependent upon the general economic conditions in this area.
|
|
Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding unpaid principal balances net of any unearned income, allowance for loan losses, and unamortized deferred fees or costs on originated loans and unamortized premiums or unaccreted discounts on purchased loans. Loan origination fees, net of certain direct origination costs are deferred and amortized over the contractual life of the loan, and recorded as an adjustment to the yield, using the interest method.
|
|
Loans – continued
|
|
Loan Origination/Risk Management. The Company selectively extends credit for the purpose of establishing long-term relationships with its customers. The Company mitigates the risks inherent in lending by focusing on businesses and individuals with demonstrated payment history, historically favorable profitability trends and stable cash flows. In addition to these primary sources of repayment, the Company looks to tangible collateral and personal guarantees as secondary sources of repayment. Lending officers are provided with detailed underwriting policies covering all lending activities in which the Company is engaged and that require all lenders to obtain appropriate approvals for the extension of credit. The Company also maintains documentation requirements and extensive credit quality assurance practices in order to identify credit portfolio weaknesses as early as possible so any exposures that are discovered may be reduced.
|
|
A reporting system supplements the loan review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and nonperforming and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.
|
|
The company regularly contracts for independent loan reviews that validate the credit risk program. Results of these reviews are presented to management. The loan review process compliments and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.
|
|
1-4 Family Residential Mortgages. The Company’s primary lending activity consists of the origination of 1-4 family residential mortgage loans collateralized by owner-occupied and non-owner-occupied real estate. Repayment of these loans may be subject to adverse conditions in the real estate market or the economy to a greater extent than other types of loans. Loans collateralized by 1-4 family residential real estate generally have been originated in amounts up to 80% of appraised values before requiring private mortgage insurance. The underwriting analysis includes credit verification, appraisals and a review of the financial condition of the borrower. The Company will either hold these loans in its portfolio or sell them on the secondary market, depending upon market conditions and the type and term of the loan originations. Generally, all 30-year fixed rate loans are sold in the secondary market.
|
|
Commercial Real Estate Mortgages and Land Loans. The Company makes commercial real estate loans and land loans collateralized by owner-occupied and non-owner-occupied real estate. Payments on loans secured by such properties are often dependent on the successful operation or management of the properties. Accordingly, repayment of these loans may be subject to adverse conditions in the real estate market or the economy to a greater extent than other types of loans. When underwriting these loans, the Company seeks to minimize these risks in a variety of ways, including giving careful consideration to the property’s operating history, future operating projections, current and projected occupancy, location and physical condition. The underwriting analysis also includes credit verification, analysis of global cash flow, appraisals and a review of the financial condition of the borrower.
|
|
Loans – continued
|
|
Construction. The Company makes loans to finance the construction of residential and non-residential properties. The majority of the Company’s residential construction loans are made to both individual homeowners for the construction of their primary residence and, to a lesser extent, to local builders for the construction of pre-sold houses or houses that are being built for sale in the future. The Company also originates loans to finance the construction of commercial properties such as multi-family, office, industrial, warehouse and retail centers. Construction loans involve additional risks attributable to the fact that loan funds are advanced upon the security of a project under construction, and the project is of uncertain value prior to its completion. Because of uncertainties inherent in estimating construction costs, the market value of the completed project and the effects of governmental regulation on real property, it can be difficult to accurately evaluate the total funds required to complete a project and the related loan to value ratio. As a result of these uncertainties, construction lending often involves the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project rather than the ability of a borrower or guarantor to repay the loan. If the Company is forced to foreclose on a project prior to completion, there is no assurance that the Company will be able to recover the entire unpaid portion of the loan. In addition, the Company may be required to fund additional amounts to complete a project and may have to hold the property for an indeterminable period of time. While the Company has underwriting procedures designed to identify what it believes to be acceptable levels of risks in construction lending, no assurance can be given that these procedures will prevent losses from the risks described above.
|
|
Home Equity Loans. The Company originates home equity loans that are secured by the borrowers’ primary residence. These loans are typically subject to a prior lien, which may or may not be held by the Company. Although these loans are secured by real estate, they carry a greater risk than first lien 1-4 family residential mortgages because of the existence of a prior lien on the property as well as the flexibility the borrower has with respect to the proceeds. The Company attempts to minimize this risk by maintaining conservative underwriting policies on these types of loans. Generally, home equity loans are made for up to 85% of the appraised value of the underlying real estate collateral, less the amount of any existing prior liens on the property securing the loan.
|
|
Consumer Loans. Consumer loans made by the Company include automobile loans, recreational vehicle loans, boat loans, personal loans, credit lines, loans secured by deposit accounts and other personal loans. Risk is minimized due to relatively small loan amounts that are spread across many individual borrowers.
|
|
Commercial and Industrial Loans. A broad array of commercial lending products are made available to businesses for working capital (including inventory and accounts receivable), purchases of equipment and machinery and business. Generally, the Company’s commercial loans are underwritten on the basis of the borrower’s ability to service such debt as reflected by cash flow projections. Commercial loans are generally collateralized by business assets, accounts receivable and inventory, certificates of deposit, securities, guarantees or other collateral. The Company also generally obtains personal guarantees from the principals of the business. Working capital loans are primarily collateralized by short-term assets, whereas term loans are primarily collateralized by long-term assets. As a result, commercial loans involve additional complexities, variables and risks and require more thorough underwriting and servicing than other types of loans.
|
|
Loans – continued
|
|
Non-Accrual and Past Due Loans: Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management's opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. In determining whether or not a borrower may be unable to meet payment obligations for each class of loans, the Company considers the borrower's debt service capacity through the analysis of current financial information, if available, and/or current information with regards to the Company's collateral position. Regulatory provisions would typically require the placement of a loan on non-accrual status if (i) principal or interest has been in default for a period of 90 days or more unless the loan is both well secured and in the process of collection or (ii) full payment of principal and interest is not expected. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
|
|
Allowance for Loan Losses
|
|
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
|
|
The allowance for loan losses is evaluated on a regular basis by management and is based upon management's periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revisions as more information becomes available.
|
|
The allowance consists of specific, general and unallocated components. For such loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component is maintained to cover uncertainties that could affect management's estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
|
|
Loans – continued
|
|
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all the circumstances surrounding the loan and the borrower, including the length of delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.
|
|
Troubled Debt Restructured Loans
|
|
A troubled debt restructured loan is a loan in which the Company grants a concession to the borrower that it would not otherwise consider, for reasons related to a borrower's financial difficulties. The loan terms which have been modified or restructured due to a borrower's financial difficulty, include but are not limited to a reduction in the stated interest rate; an extension of the maturity at an interest rate below current market rates; a reduction in the face amount of the debt; a reduction in the accrued interest; or re-aging, extensions, deferrals, renewals and rewrites or a combination of these modification methods. A troubled debt restructured loan would generally be considered impaired in the year of modification and will be assessed periodically for continued impairment.
|
|
Mortgage Servicing Rights
|
|
Servicing assets are recognized as separate assets when rights are acquired through purchase or through sale of financial assets. Generally, purchased servicing rights are capitalized at the cost to acquire the rights. For sales of mortgage loans, a portion of the cost of originating the loan is allocated to the servicing right based on relative fair value. Fair value is based on a market price valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses.
|
|
Mortgage Servicing Rights – continued
|
|
Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that the fair value is less than the capitalized amount for the tranches. If the Company later determines that all or a portion of the impairment no longer exists for a particular tranche, a reduction of the allowance may be recorded as an increase to income. Capitalized servicing rights are reported as assets and are amortized into noninterest expense in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.
|
|
Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income.
|
|
Cash Surrender Value of Life Insurance
|
|
Life insurance policies are initially recorded at cost at the date of purchase. Subsequent to purchase, the policies are periodically adjusted for fair value. The adjustment to fair value increases or decreases the carrying value of the policies and is recorded as an income or expense on the consolidated statement of income. For the years ended June 30, 2014 and 2013 there were no adjustments to fair value that were outside the normal appreciation in cash surrender value.
|
|
Foreclosed Assets
|
|
Assets acquired through, or in lieu of, loan foreclosure are initially recorded at fair value less estimated selling cost at the date of foreclosure. All write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. After foreclosure, property held-for-sale is carried at fair value less cost to sell. Impairment losses on property to be held and used are measured as the amount by which the carrying amount of a property exceeds its fair value. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. Valuations are periodically performed by management, and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to the lower of its cost or fair value less cost to sell.
|
|
Premises and Equipment
|
|
Land is carried at cost. Property and equipment is recorded at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the expected useful lives of the assets, ranging from 3 to 40 years. The costs of maintenance and repairs are expensed as incurred, while major expenditures for renewals and betterments are capitalized.
|
|
Income Taxes
|
|
The Company adopted authoritative guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions.
|
|
Income Taxes – continued
|
|
The Company’s income tax expense consists of the following components: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.
|
|
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.
|
|
The Company recognizes interest accrued on penalties related to unrecognized tax benefits in tax expense. During the years ended June 30, 2014 and 2013, the Company recognized no interest and penalties. Based on management’s analysis, the Company did not have any uncertain tax positions as of June 30, 2014 or 2013. The Company files tax returns in the U.S. federal jurisdiction and the State of Montana. There are currently no income tax examinations underway for these jurisdictions. The Company’s income tax returns are subject to examination by relevant taxing authorities as follows: U.S. Federal income tax returns for tax years 2011 and forward; Montana income tax returns for tax years 2011 and forward.
|
|
Treasury Stock
|
|
Treasury stock is accounted for on the cost method and consists of 166,894 shares in 2014 and 184,442 shares in 2013.
|
|
Advertising Costs
|
|
The Company expenses advertising costs as they are incurred. Advertising costs were approximately $816,000 and $946,000 for the years ended June 30, 2014 and 2013, respectively.
|
|
Employee Stock Ownership Plan
|
|
Compensation expense recognized for the Company’s ESOP equals the fair value of shares that have been allocated or committed to be released for allocation to participants. Any difference between the fair value of the shares at the time and the ESOP’s original acquisition cost is charged or credited to shareholders’ equity (capital surplus). The cost of ESOP shares that have not yet been allocated or committed to be released is deducted from shareholders’ equity.
|
|
Earnings Per Share
|
|
Earnings per common share is computed using the two-class method prescribed under ASC Topic 260, “Earnings Per Share.” ASC Topic 260 provides that unvested share based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. The Corporation has determined that its outstanding non-vested stock awards are participating securities. Under the two-class method, basic earnings per common share is computed by dividing net earnings allocated to common stock by the weighted-average number of common shares outstanding during the applicable period, excluding outstanding participating securities. Diluted earnings per common share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method. A reconciliation of the weighted-average shares used in calculating basic earnings per common share and the weighted average common shares used in calculating diluted earnings per common share for the reported periods is provided in Note 2 - Earnings Per Share.
|
|
Derivatives
|
|
Derivatives are recognized as assets and liabilities on the consolidated statement of financial condition and measured at fair value. For exchange-traded contracts, fair value is based on quoted market prices. For nonexchange traded contracts, fair value is based on dealer quotes, pricing models, discounted cash flow methodologies, or similar techniques for which the determination of fair value may require significant management judgment or estimation.
|
|
Interest Rate Swap Agreements
|
|
For asset/liability management purposes, the Company uses interest rate swap agreements to hedge various exposures or to modify interest rate characteristics of various balance sheet accounts. Interest rate swaps are contracts in which a series of interest rate flows are exchanged over a prescribed period. The notional amount on which the interest payments are based is not exchanged. These swap agreements are derivative instruments and generally convert a portion of the Company’s variable-rate debt to a fixed rate (cash flow hedge), and convert a portion of its fixed-rate loans to a variable rate (fair value hedge).
|
|
The gain or loss on a derivative designated and qualifying as a fair value hedging instrument, as well as the offsetting gain or loss on the hedged item attributable to the risk being hedged, is recognized currently in earnings in the same accounting period. The effective portion of the gain or loss on a derivative designated and qualifying as a cash flow hedging instrument is initially reported as a component of other comprehensive income and subsequently reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. The ineffective portion of the gain or loss on the derivative instrument, if any, is recognized currently in earnings.
|
|
For cash flow hedges, the net settlement (upon close-out or termination) that offsets changes in the value of the hedged debt is deferred and amortized into net interest income over the life of the hedged debt. For fair value hedges, the net settlement (upon close-out or termination) that offsets changes in the value of the loans adjusts the basis of the loans and is deferred and amortized to loan interest income over the life of the loans.
|
|
Derivatives – continued
|
|
The portion, if any, of the net settlement amount that did not offset changes in the value of the hedged asset or liability is recognized immediately in noninterest income.
|
|
Interest rate derivative financial instruments receive hedge accounting treatment only if they are designated as a hedge and are expected to be, and are, effective in substantially reducing interest rate risk arising from the assets and liabilities identified as exposing the Company to risk. Those derivative financial instruments that do not meet specified hedging criteria would be recorded at fair value with changes in fair value recorded in income. If periodic assessment indicates derivatives no longer provide an effective hedge, the derivative contracts would be closed out and settled, or classified as a trading activity.
|
|
Cash flows resulting from the derivative financial instruments that are accounted for as hedges of assets and liabilities are classified in the cash flow statement in the same category as the cash flows of the items being hedged.
|
|
Derivative Loan Commitments
|
|
Mortgage loan commitments that relate to the origination of a mortgage that will be held-for-sale upon funding are considered derivative instruments. Loan commitments that are derivatives are recognized at fair value on the consolidated balance sheet in other assets and other liabilities with changes in their fair values recorded in noninterest income.
|
|
The Company adopted the SEC’s Staff Accounting Bulletin (SAB) No. 109, “Written Loan Commitments Recorded at Fair Value Through Earnings” and began including the value associated with servicing of loans in the measurement of all written loan commitments issued after that date. SAB No. 109 requires that the expected net future cash flows related to servicing of a loan be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. In estimating fair value, the Company assigns a probability to a loan commitment based on an expectation that it will be exercised and the loan will be funded. The adoption of SAB No. 109 generally has resulted in higher fair values being recorded upon initial recognition of derivative loan commitments.
|
|
Forward Loan Sale Commitments
|
|
The Company carefully evaluates all loan sales agreements to determine whether they meet the definition of a derivative as facts and circumstances may differ significantly. If agreements qualify, to protect against the price risk inherent in derivative loan commitments, the Company uses both “mandatory delivery” and “best efforts” forward loan sale commitments to mitigate the risk of potential decreases in the values of loans that would result from the exercise of the derivative loan commitments. Mandatory delivery contracts are accounted for as derivative instruments. Accordingly, forward loan sale commitments are recognized at fair value on the consolidated statement of financial condition in other assets and liabilities with changes in their fair values recorded in other noninterest income.
|
|
The Company estimates the fair value of its forward loan sales commitments using a methodology similar to that used for derivative loan commitments.
|
|
Transfers of Financial Assets
|
|
Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company—put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.
|
|
Business Combinations, Goodwill and Other Intangible Assets
|
|
Authoritative guidance requires that all business combinations initiated after December 31, 2001, be accounted for under the purchase method and addresses the initial recognition and measurement of goodwill and other intangible assets acquired in a business combination. The guidance also addresses the initial recognition and measurement of intangible assets acquired in a business combination and the accounting for goodwill and other intangible assets subsequent to their acquisition. The guidance provides that intangible assets with finite useful lives be amortized and that goodwill and intangible assets with indefinite lives not be amortized, but rather be tested at least annually for impairment.
|
|
The goodwill recorded for the acquisition of the branches of Sterling Bank in the second quarter of 2013 was $6,890,000 and is not subject to amortization in accordance with the guidance. Final valuation adjustments were recorded in the second quarter of 2014 for $144,000 and impacted goodwill. The final goodwill recorded related to the acquisition was $7,034,000. The Company performs a goodwill impairment test annually. There have been no reductions of recorded goodwill resulting from the impairment tests. Other identifiable intangible assets recorded by the Company represent the future benefit associated with the acquisition of the core deposits of the Sterling Branches and are being amortized over 7 years utilizing a method that approximates the expected attrition of the deposits. This amortization expense is included in the noninterest expense section of the consolidated statements of income.
|
|
Recent Accounting Pronouncements
|
|
In January 2014, the FASB issued Accounting Standards Update No. 2014-4, Receivables – Troubled Debt Restructuring by Creditors (Subtopic 310-40) related to residential real estate to clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendment requires interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The new guidance is effective for the Company on January 1, 2015 and is not expected to have a significant impact to the Company’s financial statements.
|
|
In May 2014, the FASB issued Accounting Standards Update No. 2014-9, Revenue from Contracts with Customers (Topic 606). This guidance is a comprehensive new revenue recognition standard that will supersede substantially all existing revenue recognition guidance. The new standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under existing guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. The new standard will be effective in the first quarter of 2017 and is not expected to have a significant impact to the Company’s financial statements.
|
|
In August 2014, the FASB issued Accounting Standards Update No. 2014-14, Receivables—Troubled Debt Restructuring by Creditors (Subtopic 310-40) — Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure: (a consensus of the FASB Emerging Issues Task Force. The amendment changes the accounting for foreclosed home loans with government backed guarantees. The amendment requires lenders to measure the unpaid principal and interest they expect to recover through the loan guarantee. The loan should be removed from the lender's asset total and added to the balance sheet as a new receivable. The amendments will become effective for public companies for fiscal years that begin after December 15, 2014. The Company does not expect this guidance to have a significant impact on the consolidated financial statements.
|
|
The computations of basic and diluted earnings per share were as follows:
|
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in Thousands)
|
||||||||
Weighted average shares outstanding during the
|
||||||||
year on which basic earnings per share is calculated
|
3,910,320 | 3,892,042 | ||||||
Dilutive effect of stock compensation
|
63,996 | 85,519 | ||||||
Average outstanding shares on which
|
||||||||
diluted earnings per share is calculated
|
3,974,316 | 3,977,561 | ||||||
Net income applicable to common stockholders
|
$ | 2,111 | $ | 1,973 | ||||
Basic earnings per share
|
$ | 0.54 | $ | 0.51 | ||||
Diluted earnings per share
|
$ | 0.53 | $ | 0.50 |
|
The Company’s investment policy requires that the Company purchase only high-grade investment securities. Most municipal obligations are categorized as “A” or better by a nationally recognized statistical rating organization. These ratings are achieved because the securities are backed by the full faith and credit of the municipality and also supported by third-party credit insurance policies.
|
|
Mortgage backed securities and collateralized mortgage obligations are issued by government sponsored corporations, including Federal Home Loan Mortgage Corporation, Fannie Mae and the Guaranteed National Mortgage Association.
|
|
The amortized cost and fair values of securities, together with unrealized gains and losses, were as follows:
|
June 30, 2014
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Available-for-Sale:
|
||||||||||||||||
U.S. government and agency
|
$ | 41,955 | $ | 48 | $ | (697 | ) | $ | 41,306 | |||||||
Municipal obligations
|
82,882 | 1,079 | (3,597 | ) | 80,364 | |||||||||||
Corporate obligations
|
5,984 | 22 | (42 | ) | 5,964 | |||||||||||
Mortgage-backed securites - government-backed
|
29,448 | 79 | (369 | ) | 29,158 | |||||||||||
CMOs - government backed
|
33,557 | 40 | (836 | ) | 32,761 | |||||||||||
Total
|
$ | 193,826 | $ | 1,268 | $ | (5,541 | ) | $ | 189,553 | |||||||
June 30, 2013
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Available-for-Sale:
|
||||||||||||||||
U.S. government and agency
|
$ | 50,904 | $ | 514 | $ | (487 | ) | $ | 50,931 | |||||||
Municipal obligations
|
88,948 | 1,072 | (5,584 | ) | 84,436 | |||||||||||
Corporate obligations
|
9,130 | 84 | (153 | ) | 9,061 | |||||||||||
Mortgage-backed securites - government-backed
|
27,680 | 35 | (813 | ) | 26,902 | |||||||||||
CMOs - government backed
|
48,594 | 307 | (1,268 | ) | 47,633 | |||||||||||
Total
|
$ | 225,256 | $ | 2,012 | $ | (8,305 | ) | $ | 218,963 |
|
The Company has not entered into any interest rate swaps, options, or futures contracts relating to investment securities.
|
|
Net proceeds from sales of securities available-for-sale were $52,058,000 and $19,501,000 for the years ended June 30, 2014 and 2013, respectively. Gross realized gains on securities available-for-sale were $1,286,000 and $1,323,000 for the years ended June 30, 2014 and 2013, respectively. Gross realized losses on securities available-for-sale were $213,000 and $62,000 for the years ended June 30, 2014 and 2013, respectively.
|
|
The amortized cost and fair value of securities at June 30, 2014 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
(In Thousands)
|
||||||||
Due in one year or less
|
$ | 1,512 | $ | 1,531 | ||||
Due from one to five years
|
7,773 | 7,769 | ||||||
Due from five to ten years
|
17,311 | 16,811 | ||||||
Due after ten years
|
104,225 | 101,523 | ||||||
130,821 | 127,634 | |||||||
Mortgage-backed securites - government-backed
|
29,448 | 29,158 | ||||||
CMOs - government backed
|
33,557 | 32,761 | ||||||
Total
|
$ | 193,826 | $ | 189,553 |
|
Maturities of securities do not reflect repricing opportunities present in adjustable rate securities.
|
|
At June 30, 2014 and 2013, securities with a carrying value of $8,433,000 and $9,640,000, respectively, were pledged to secure public deposits and for other purposes required or permitted by law.
|
|
The Company’s investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months were as follows:
|
June 30, 2014
|
||||||||||||||||
Less than 12 months
|
12 months or longer
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
U.S. government and agency
|
$ | 20,607 | $ | (284 | ) | $ | 13,593 | $ | (413 | ) | ||||||
Municipal obligations
|
871 | (49 | ) | 56,700 | (3,548 | ) | ||||||||||
Corporate obligations
|
- | - | 2,958 | (42 | ) | |||||||||||
Mortgage-backed & CMOs
|
14,724 | (143 | ) | 38,742 | (1,062 | ) | ||||||||||
Total
|
$ | 36,202 | $ | (476 | ) | $ | 111,993 | $ | (5,065 | ) | ||||||
June 30, 2013
|
||||||||||||||||
Less than 12 months
|
12 months or longer
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
U.S. government and agency
|
$ | 19,615 | $ | (487 | ) | $ | - | $ | - | |||||||
Municipal obligations
|
60,910 | (5,495 | ) | 539 | (89 | ) | ||||||||||
Corporate obligations
|
5,017 | (153 | ) | - | - | |||||||||||
Mortgage-backed & CMOs
|
52,548 | (2,080 | ) | 309 | (1 | ) | ||||||||||
Total
|
$ | 138,090 | $ | (8,215 | ) | $ | 848 | $ | (90 | ) |
|
The table above shows the Company’s investment gross unrealized losses and fair values, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position at June 30, 2014 and 2013. 114 and 126 securities were in an unrealized loss position as of June 30, 2014 and 2013, respectively.
|
|
Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
|
|
At June 30, 2014, 90 U.S. Government and agency securities and municipal obligations have unrealized losses with aggregate depreciation of approximately 4.47% from the Company's amortized cost basis. These unrealized losses are principally due to changes in interest rates and credit spreads. In analyzing an issuer's financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred and industry analysts' reports. As management has the ability to hold debt securities until maturity, or for the foreseeable future, no declines are deemed to be other than temporary.
|
|
At June 30, 2014, 21 mortgage backed and CMO securities have unrealized losses with aggregate depreciation of approximately 2.20% from the Company’s cost basis. We believe these unrealized losses are principally due to the credit market’s concerns regarding the stability of the mortgage market, changes in interest rates and credit spreads and uncertainty of future prepayment speeds. Management considers available evidence to assess whether it is more likely-than-not that all amounts due would not be collected. In such assessment, management considers the severity and duration of the impairment, the credit ratings of the security, the overall deal and payment structure, including the Company's position within the structure, underlying obligor, financial condition and near term prospects of the issuer, delinquencies, defaults, loss severities, recoveries, prepayments, cumulative loss projections, discounted cash flows and fair value estimates. There has been no disruption of the scheduled cash flows on any of the securities. Management’s analysis as of June 30, 2014 revealed no expected credit losses on the securities and therefore, declines are not deemed to be other than temporary.
|
|
At June 30, 2014, 3 corporate obligations had an unrealized loss with aggregate depreciation of approximately 1.40% from the Company's cost basis. This unrealized loss is principally due to changes in interest rates. No credit issues have been identified that cause management to believe the declines in market value are other than temporary. In analyzing the issuer's financial condition, management considers industry analysts' reports, financial performance and projected target prices of investment analysts within a one-year time frame. As management has the ability to hold debt securities until maturity, or for the foreseeable future, no declines are deemed to be other than temporary.
|
|
At June 30, 2013, 98 U.S. Government and agency securities and municipal obligations had unrealized losses with aggregate depreciation of approximately 6.96% from the Company's amortized cost basis. These unrealized losses were principally due to changes in interest rates and credit spreads. In analyzing an issuer's financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts' reports. As management has the ability to hold debt securities until maturity, or for the foreseeable future, no declines were deemed to be other than temporary.
|
|
At June 30, 2013, 23 mortgage backed and CMO securities had unrealized losses with aggregate depreciation of approximately 3.79% from the Company’s cost basis. We believed these unrealized losses were principally due to the credit market’s concerns regarding the stability of the mortgage market.
|
|
Management considers available evidence to assess whether it is more likely-than-not that all amounts due would not be collected. In such assessment, management considers the severity and duration of the impairment, the credit ratings of the security, the overall deal and payment structure, including the Company's position within the structure, underlying obligor, financial condition and near term prospects of the issuer, delinquencies, defaults, loss severities, recoveries, prepayments, cumulative loss projections, discounted cash flows and fair value estimates. There was no disruption of the scheduled cash flows on any of the securities. Management’s analysis as of June 30, 2013 revealed no expected credit losses on the securities and therefore, declines are not deemed to be other than temporary.
|
|
At June 30, 2013, 5 corporate obligations had unrealized losses with aggregate depreciation of approximately 2.96% from the Company's cost basis. This unrealized loss was principally due to changes in interest rates. No credit issues were identified that cause management to believe the declines in market value were other than temporary. In analyzing the issuer's financial condition, management considers industry analysts' reports, financial performance and projected target prices of investment analysts within a one-year time frame. As management has the ability to hold debt securities until maturity, or for the foreseeable future, no declines were deemed to be other than temporary.
|
|
Loans receivable consisted of the following:
|
June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
First mortgage loans:
|
||||||||
Residential mortgage (1-4 family)
|
$ | 92,321 | $ | 70,453 | ||||
Commercial real estate
|
92,043 | 74,395 | ||||||
Real estate construction
|
6,923 | 2,738 | ||||||
Other loans:
|
||||||||
Home equity
|
37,866 | 35,660 | ||||||
Consumer
|
12,964 | 11,773 | ||||||
Commercial
|
34,412 | 21,775 | ||||||
Total
|
276,529 | 216,794 | ||||||
Allowance for loan losses
|
(2,125 | ) | (2,000 | ) | ||||
Deferred loan fees, net
|
(413 | ) | (117 | ) | ||||
Total loans, net
|
$ | 273,991 | $ | 214,677 |
|
Within the commercial real estate loan category above, $12,830,000 and $13,134,000 was guaranteed by the United States Department of Agriculture Rural Development, at June 30, 2014 and 2013, respectively. In addition, within the commercial loan category above, $3,880,000 and $707,000 were in loans originated through a syndication program where the business resides outside of Montana, at June 30, 2014 and 2013, respectively.
|
|
The following table includes information regarding nonperforming assets.
|
June 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in Thousands)
|
||||||||
Non-accrual loans
|
$ | 342 | $ | 470 | ||||
Accruing loans delinquent 90 days or more
|
- | - | ||||||
Restructured loans, net
|
180 | 303 | ||||||
Total nonperforming loans
|
522 | 773 | ||||||
Real estate owned and other repossessed assets, net
|
458 | 550 | ||||||
Total nonperforming assets
|
$ | 980 | $ | 1,323 | ||||
Total nonperforming assets as a percentage of total assets
|
0.18 | % | 0.26 | % | ||||
Allowance for loan losses
|
$ | 2,125 | $ | 2,000 | ||||
Percent of allowance for loan losses to nonperforming loans
|
407.09 | % | 258.73 | % | ||||
Percent of allowance for loan losses to nonperforming assets
|
216.84 | % | 151.17 | % |
|
Historical loss averages have decreased, as a result of lower charge-offs within the past three years, and impacted the allowance adequacy calculation as a percent of loans. Allowance for loan losses activity was as follows:
|
1-4 Family
|
Commercial
|
Home
|
||||||||||||||||||||||||||
Real Estate
|
Real Estate
|
Construction
|
Equity
|
Consumer
|
Commercial
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||
Beginning balance, July 1, 2013
|
$ | 423 | $ | 952 | $ | 15 | $ | 290 | $ | 40 | $ | 280 | $ | 2,000 | ||||||||||||||
Charge-offs
|
- | (199 | ) | - | (73 | ) | (88 | ) | (144 | ) | (504 | ) | ||||||||||||||||
Recoveries
|
- | 17 | - | - | 4 | - | 21 | |||||||||||||||||||||
Provision
|
62 | 204 | 15 | 82 | 93 | 152 | 608 | |||||||||||||||||||||
Ending balance, June 30, 2014
|
$ | 485 | $ | 974 | $ | 30 | $ | 299 | $ | 49 | $ | 288 | $ | 2,125 | ||||||||||||||
Ending balance, June 30, 2014 allocated to
loans individually evaluated for impairment
|
$ | - | $ | - | $ | - | $ | 31 | $ | 20 | $ | 15 | $ | 66 | ||||||||||||||
|
||||||||||||||||||||||||||||
Ending balance, June 30, 2014 allocated to
loans collectively evaluated for impairment
|
$ | 485 | $ | 974 | $ | 30 | $ | 268 | $ | 29 | $ | 273 | $ | 2,059 | ||||||||||||||
Loans receivable:
|
||||||||||||||||||||||||||||
Ending balance, June 30, 2014
|
$ | 92,321 | $ | 92,043 | $ | 6,923 | $ | 37,866 | $ | 12,964 | $ | 34,412 | $ | 276,529 | ||||||||||||||
Ending balance, June 30, 2014 of loans
individually evaluated for impairment
|
$ | 660 | $ | 280 | $ | - | $ | 288 | $ | 101 | $ | 315 | $ | 1,644 | ||||||||||||||
Ending balance, June 30, 2014 of loans
collectively evaluated for impairment
|
$ | 91,661 | $ | 91,763 | $ | 6,923 | $ | 37,578 | $ | 12,863 | $ | 34,097 | $ | 274,885 |
1-4 Family
|
Commercial
|
Home
|
||||||||||||||||||||||||||
Real Estate
|
Real Estate
|
Construction
|
Equity
|
Consumer
|
Commercial
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||
Beginning balance, July 1, 2012
|
$ | 403 | $ | 772 | $ | 10 | $ | 156 | $ | 78 | $ | 206 | $ | 1,625 | ||||||||||||||
Charge-offs
|
(73 | ) | (35 | ) | - | (190 | ) | (66 | ) | (1 | ) | (365 | ) | |||||||||||||||
Recoveries
|
- | - | - | - | 6 | 56 | 62 | |||||||||||||||||||||
Provision
|
93 | 215 | 5 | 324 | 22 | 19 | 678 | |||||||||||||||||||||
Ending balance, June 30, 2013
|
$ | 423 | $ | 952 | $ | 15 | $ | 290 | $ | 40 | $ | 280 | $ | 2,000 | ||||||||||||||
Ending balance, June 30, 2013 allocated to
loans individually evaluated for impairment |
$ | - | $ | - | $ | - | $ | 153 | $ | 6 | $ | - | $ | 159 | ||||||||||||||
Ending balance, June, 30, 2013 allocated to
loans collectively evaluated for impairment |
$ | 423 | $ | 952 | $ | 15 | $ | 137 | $ | 34 | $ | 280 | $ | 1,841 | ||||||||||||||
Loans receivable:
|
||||||||||||||||||||||||||||
Ending balance, June 30, 2013
|
$ | 70,453 | $ | 74,395 | $ | 2,738 | $ | 35,660 | $ | 11,773 | $ | 21,775 | $ | 216,794 | ||||||||||||||
Ending balance, June 30, 2013 of loans
individually evaluated for impairment |
$ | 315 | $ | 722 | $ | - | $ | 779 | $ | 78 | $ | 121 | $ | 2,015 | ||||||||||||||
Ending balance, June 30, 2013 of loans
collectively evaluated for impairment |
$ | 70,138 | $ | 73,673 | $ | 2,738 | $ | 34,881 | $ | 11,695 | $ | 21,654 | $ | 214,779 |
Internal classification of the loan portfolio was as follows:
|
June 30, 2014
|
||||||||||||||||||||||||||||
1-4 Family
|
Commercial
|
|
Home
|
|||||||||||||||||||||||||
Real Estate
|
Real Estate
|
Construction
|
Equity
|
Consumer
|
Commercial
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Grade:
|
||||||||||||||||||||||||||||
Pass
|
$ | 91,661 | $ | 91,763 | $ | 6,923 | $ | 37,578 | $ | 12,863 | $ | 34,097 | $ | 274,885 | ||||||||||||||
Special mention
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Substandard
|
660 | 280 | - | 257 | 74 | 300 | 1,571 | |||||||||||||||||||||
Doubtful
|
- | - | - | - | 7 | - | 7 | |||||||||||||||||||||
Loss
|
- | - | - | 31 | 20 | 15 | 66 | |||||||||||||||||||||
Total
|
$ | 92,321 | $ | 92,043 | $ | 6,923 | $ | 37,866 | $ | 12,964 | $ | 34,412 | $ | 276,529 | ||||||||||||||
Credit Risk Profile Based on Payment Activity
|
||||||||||||||||||||||||||||
Performing
|
$ | 92,271 | $ | 91,913 | $ | 6,923 | $ | 37,674 | $ | 12,921 | $ | 34,305 | $ | 276,007 | ||||||||||||||
Restructured loans
|
- | 130 | - | 50 | - | - | 180 | |||||||||||||||||||||
Nonperforming
|
50 | - | - | 142 | 43 | 107 | 342 | |||||||||||||||||||||
Total
|
$ | 92,321 | $ | 92,043 | $ | 6,923 | $ | 37,866 | $ | 12,964 | $ | 34,412 | $ | 276,529 |
June 30, 2013
|
||||||||||||||||||||||||||||
1-4 Family
|
Commercial
|
Home
|
||||||||||||||||||||||||||
Real Estate
|
Real Estate
|
Construction
|
Equity
|
Consumer
|
Commercial
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Grade:
|
||||||||||||||||||||||||||||
Pass
|
$ | 70,138 | $ | 73,680 | $ | 2,738 | $ | 34,881 | $ | 11,695 | $ | 21,654 | $ | 214,786 | ||||||||||||||
Special mention
|
- | 715 | - | - | - | - | 715 | |||||||||||||||||||||
Substandard
|
315 | - | - | 626 | 62 | 121 | 1,124 | |||||||||||||||||||||
Doubtful
|
- | - | - | - | 10 | - | 10 | |||||||||||||||||||||
Loss
|
- | - | - | 153 | 6 | - | 159 | |||||||||||||||||||||
Total
|
$ | 70,453 | $ | 74,395 | $ | 2,738 | $ | 35,660 | $ | 11,773 | $ | 21,775 | $ | 216,794 | ||||||||||||||
Credit Risk Profile Based on Payment Activity
|
||||||||||||||||||||||||||||
Performing
|
$ | 70,395 | $ | 74,092 | $ | 2,738 | $ | 35,355 | $ | 11,732 | $ | 21,709 | $ | 216,021 | ||||||||||||||
Restructured loans
|
- | 303 | - | - | - | - | 303 | |||||||||||||||||||||
Nonperforming
|
58 | - | - | 305 | 41 | 66 | 470 | |||||||||||||||||||||
Total
|
$ | 70,453 | $ | 74,395 | $ | 2,738 | $ | 35,660 | $ | 11,773 | $ | 21,775 | $ | 216,794 |
The Company utilizes a 5 point internal loan rating system, largely based on regulatory classifications, for 1-4 family real estate, commercial real estate, construction, home equity, consumer, and commercial loans as follows:
|
Loans rated Pass: these are loans that are considered to be protected by the current net worth and paying capacity of the obligor, or by the value of the asset or the underlying collateral.
|
Loans rated Special Mention: these loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset at some future date.
|
Loans rated Substandard: these loans are inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
|
Loans rated Doubtful: these loans have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
|
Loans rated Loss: these loans are considered uncollectible and of such little value that their continuance as assets without establishment of a specific reserve is not warranted. This classification does not mean that an asset has absolutely no recovery or salvage value, but, rather, that it is not practical or desirable to defer writing off a basically worthless asset even though practical recovery may be effected in the future.
|
On an annual basis, or more often if needed, the Company formally reviews the ratings of all commercial real estate, construction, and commercial business loans that have a principal balance of $500,000 or more. Quarterly, the Company reviews the rating of any consumer loan, broadly defined, that is delinquent 90 days or more. Likewise, quarterly, the Company reviews the rating of any commercial loan, broadly defined, that is delinquent 60 days or more. Annually, the Company engages an independent third-party to review a significant portion of loans within these segments. Management uses the results of these reviews as part of its annual review process.
|
The following tables include information regarding impaired loans.
|
June 30, 2014
|
||||||||||||||||||||
Unpaid
|
Interest
|
Average
|
||||||||||||||||||
Recorded
|
Principal
|
Related
|
Income
|
Recorded
|
||||||||||||||||
Investment
|
Balance
|
Allowance
|
Recognized
|
Investment
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
With no related allowance:
|
||||||||||||||||||||
1-4 Family
|
$ | 660 | $ | 660 | $ | - | $ | 17 | $ | 488 | ||||||||||
Commercial real estate
|
280 | 393 | - | 2 | 501 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
257 | 277 | - | 7 | 329 | |||||||||||||||
Consumer
|
81 | 91 | - | 4 | 77 | |||||||||||||||
Commercial
|
300 | 328 | - | 6 | 211 | |||||||||||||||
With a related allowance:
|
||||||||||||||||||||
1-4 Family
|
- | - | - | - | - | |||||||||||||||
Commercial real estate
|
- | - | - | - | - | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
31 | 31 | 31 | - | 205 | |||||||||||||||
Consumer
|
20 | 20 | 20 | - | 13 | |||||||||||||||
Commercial
|
15 | 15 | 15 | - | 8 | |||||||||||||||
Total:
|
||||||||||||||||||||
1-4 Family
|
660 | 660 | - | 17 | 488 | |||||||||||||||
Commercial real estate
|
280 | 393 | - | 2 | 501 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
288 | 308 | 31 | 7 | 534 | |||||||||||||||
Consumer
|
101 | 111 | 20 | 4 | 90 | |||||||||||||||
Commercial
|
315 | 343 | 15 | 6 | 219 | |||||||||||||||
Total
|
$ | 1,644 | $ | 1,815 | $ | 66 | $ | 36 | $ | 1,832 |
June 30, 2013
|
||||||||||||||||||||
Unpaid
|
Interest
|
Average
|
||||||||||||||||||
Recorded
|
Principal
|
Related
|
Income
|
Recorded
|
||||||||||||||||
Investment
|
Balance
|
Allowance
|
Recognized
|
Investment
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
With no related allowance:
|
||||||||||||||||||||
1-4 Family
|
$ | 315 | $ | 315 | $ | - | $ | 14 | $ | 158 | ||||||||||
Commercial real estate
|
722 | 722 | - | 38 | 361 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
400 | 400 | - | 10 | 200 | |||||||||||||||
Consumer
|
72 | 72 | - | 2 | 36 | |||||||||||||||
Commercial
|
121 | 121 | - | 7 | 61 | |||||||||||||||
With a related allowance:
|
||||||||||||||||||||
1-4 Family
|
- | - | - | - | - | |||||||||||||||
Commercial real estate
|
- | - | - | - | 113 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
379 | 404 | 153 | 9 | - | |||||||||||||||
Consumer
|
6 | 6 | 6 | - | 4 | |||||||||||||||
Commercial
|
- | - | - | - | - | |||||||||||||||
Total:
|
||||||||||||||||||||
1-4 Family
|
315 | 315 | - | 14 | 158 | |||||||||||||||
Commercial real estate
|
722 | 722 | - | 38 | 474 | |||||||||||||||
Construction
|
- | - | - | - | - | |||||||||||||||
Home equity
|
779 | 804 | 153 | 19 | 200 | |||||||||||||||
Consumer
|
78 | 78 | 6 | 2 | 40 | |||||||||||||||
Commercial
|
121 | 121 | - | 7 | 61 | |||||||||||||||
Total
|
$ | 2,015 | $ | 2,040 | $ | 159 | $ | 80 | $ | 933 |
The following tables include information regarding delinquencies within the loan portfolio.
|
June 30, 2014
|
||||||||||||||||||||||||
Recorded
|
||||||||||||||||||||||||
90 Days
|
Investment
|
|||||||||||||||||||||||
30-89 Days
|
and
|
Total
|
Total
|
>90 Days and
|
||||||||||||||||||||
Past Due
|
Greater
|
Past Due
|
Current
|
Loans
|
Still Accruing
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
1-4 Family real estate
|
$ | 701 | $ | - | $ | 701 | $ | 91,620 | $ | 92,321 | $ | - | ||||||||||||
Commercial real estate
|
294 | 130 | 424 | 91,619 | 92,043 | - | ||||||||||||||||||
Construction
|
- | - | - | 6,923 | 6,923 | - | ||||||||||||||||||
Home equity
|
583 | 192 | 775 | 37,091 | 37,866 | - | ||||||||||||||||||
Consumer
|
97 | 31 | 128 | 12,836 | 12,964 | - | ||||||||||||||||||
Commercial
|
79 | 107 | 186 | 34,226 | 34,412 | - | ||||||||||||||||||
Total
|
$ | 1,754 | $ | 460 | $ | 2,214 | $ | 274,315 | $ | 276,529 | $ | - |
June 30, 2013
|
||||||||||||||||||||||||
Recorded
|
||||||||||||||||||||||||
90 Days
|
Investment
|
|||||||||||||||||||||||
30-89 Days
|
and
|
Total
|
Total
|
>90 Days and
|
||||||||||||||||||||
Past Due
|
Greater
|
Past Due
|
Current
|
Loans
|
Still Accruing
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
1-4 Family real estate
|
$ | 312 | $ | 5 | $ | 317 | $ | 70,136 | $ | 70,453 | $ | - | ||||||||||||
Commercial real estate
|
39 | 217 | 256 | 74,139 | 74,395 | - | ||||||||||||||||||
Construction
|
- | - | - | 2,738 | 2,738 | - | ||||||||||||||||||
Home equity
|
265 | 196 | 461 | 35,199 | 35,660 | - | ||||||||||||||||||
Consumer
|
279 | 37 | 316 | 11,457 | 11,773 | - | ||||||||||||||||||
Commercial
|
187 | - | 187 | 21,588 | 21,775 | - | ||||||||||||||||||
Total
|
$ | 1,082 | $ | 455 | $ | 1,537 | $ | 215,257 | $ | 216,794 | $ | - |
|
Interest income not accrued on these loans and cash interest income was immaterial for the years ended June 30, 2014 and 2013. The allowance for loan losses on non-accrual loans as of June 30, 2014 and 2013 was $66,000 and $93,000, respectively. There were $1,644,000 ($1,578,000 net of loss reserves of $66,000) and $2,015,000 ($1,856,000 net of loss reserves of $159,000) of loans considered impaired at June 30, 2014 and 2013, respectively.
|
|
Loans are granted to directors and officers of the Company in the ordinary course of business. Such loans are made in accordance with policies established for all loans of the Company, except that directors, officers, and employees may be eligible to receive discounts on loan origination costs.
|
|
Loans receivable from directors and senior officers, and their related parties, of the Company at June 30, 2014 were $1,678,000 ($7,176,000 including loans serviced for others). During the year ended June 30, 2014, including loans sold and serviced for others, total principal additions were $166,000 and total principal reductions were $695,000. Interest income from loans owned was $86,000 for the year ended June 30, 2014. The Bank serviced, for the benefit of others, $5,498,000at June 30, 2014 loans from directors and senior officers.
|
|
Loans receivable from directors and senior officers, and their related parties, of the Company at June 30, 2013 were $1,684,000 ($7,705,000 including loans serviced for others). During the year ended June 30, 2013, including loans sold and serviced for others, total principal additions amounted to $664,000 and total principal payments amounted to $957,000. Interest income from loans owned was $93,000 for the year ended June 30, 2013. The Bank serviced, for the benefit of others, $6,020,000 at June 30, 2013.
|
|
The Company adopted the amendments in Accounting Standards Update No. 2011-02 during the quarter ended September 30, 2011. As required, the Company reassessed all restructurings that occurred on or after the beginning of the previous fiscal year (July 1, 2011) for identification as troubled debt restructurings. The Company identified as troubled debt restructurings certain receivables for which the allowance for credit losses had previously been measured under a general allowance for credit losses methodology (ASC 450-20). Upon identifying the reassessed receivables as troubled debt restructurings, the Company also identified them as impaired under the guidance in ASC 310-10-35. The amendments in Accounting Standards Update No. 2011-02 require prospective application of the impairment measurement guidance in Section 310-10-35 for those receivables newly identified as impaired. As of June 30, 2014, the recorded investment in receivables for which the allowance for credit losses was previously measured under a general allowance for credit losses methodology and are now impaired under Section 310-10-35 was $180,000 (310-40-65-1(b)), and the allowance for credit losses associated with those receivables, on the basis of a current evaluation of loss, was $113,000 (310-40-65-1(b)).
|
|
Modification Categories
The Company offers a variety of modifications to borrowers. The modification categories offered can generally be described in the following categories:
|
|
Rate Modification – A modification in which the interest rate is changed.
|
|
Term Modification – A modification in which the maturity date, timing of payments, or frequency of payments is changed.
|
|
Interest Only Modification – A modification in which the loan is converted to interest only payments for a period of time.
|
|
Payment Modification – A modification in which the dollar amount of the payment is changed, other than an interest only modification described above.
|
|
Combination Modification – Any other type of modification, including the use of multiple categories above.
|
|
The following tables present troubled debt restructurings.
|
June 30, 2014
|
||||||||||||
Accrual
|
Non-Accrual
|
Total
|
||||||||||
Status
|
Status
|
Modification
|
||||||||||
(In Thousands)
|
||||||||||||
Residential mortgage (1-4 family)
|
$ | - | $ | - | $ | - | ||||||
Commercial real estate
|
- | 130 | 130 | |||||||||
Real estate construction
|
- | - | - | |||||||||
Home equity
|
- | 50 | 50 | |||||||||
Consumer
|
- | - | - | |||||||||
Commercial
|
- | - | - | |||||||||
Total
|
$ | - | $ | 180 | $ | 180 | ||||||
June 30, 2013
|
||||||||||||
Accrual
|
Non-Accrual
|
Total
|
||||||||||
Status
|
Status
|
Modification
|
||||||||||
(In Thousands)
|
||||||||||||
Residential mortgage (1-4 family)
|
$ | - | $ | - | $ | - | ||||||
Commercial real estate
|
86 | 217 | 303 | |||||||||
Real estate construction
|
- | - | - | |||||||||
Home equity
|
- | - | - | |||||||||
Consumer
|
- | - | - | |||||||||
Commercial
|
- | - | - | |||||||||
Total
|
$ | 86 | $ | 217 | $ | 303 |
|
The following tables present restructured loans that occurred during the year ended June 30, 2014.
|
June 30, 2014
|
||||||||||||||||||||||||
Rate
|
Term
|
Interest Only
|
Payment
|
Combination
|
Total
|
|||||||||||||||||||
Modification
|
Modification
|
Modification
|
Modification
|
Modification
|
Modification
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Pre-modification Outstanding
|
||||||||||||||||||||||||
Recorded Investment:
|
||||||||||||||||||||||||
Residential mortgage (1-4 family)
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Commercial real estate
|
- | - | - | - | - | - | ||||||||||||||||||
Real estate construction
|
- | - | - | - | - | - | ||||||||||||||||||
Home equity
|
- | - | - | - | 70 | 70 | ||||||||||||||||||
Consumer
|
- | - | - | - | - | - | ||||||||||||||||||
Commercial
|
- | - | - | - | - | - | ||||||||||||||||||
Total
|
$ | - | $ | - | $ | - | $ | - | $ | 70 | $ | 70 | ||||||||||||
June 30, 2014
|
||||||||||||||||||||||||
Rate
|
Term
|
Interest Only
|
Payment
|
Combination
|
Total
|
|||||||||||||||||||
Modification
|
Modification
|
Modification
|
Modification
|
Modification
|
Modification
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Post-modification Outstanding
|
||||||||||||||||||||||||
Recorded Investment:
|
||||||||||||||||||||||||
Residential mortgage (1-4 family)
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
Commercial real estate
|
- | - | - | - | - | - | ||||||||||||||||||
Real estate construction
|
- | - | - | - | - | - | ||||||||||||||||||
Home equity
|
- | - | - | - | 50 | 50 | ||||||||||||||||||
Consumer
|
- | - | - | - | - | - | ||||||||||||||||||
Commercial
|
- | - | - | - | - | - | ||||||||||||||||||
Total
|
$ | - | $ | - | $ | - | $ | - | $ | 50 | $ | 50 |
|
There has been one default within 12 months after the troubled debt restructuring and this loan is still in default. A default for purposes of this disclosure is a troubled debt restructured loan in which the borrower is 90 days past due or results in the foreclosure and repossession of the applicable collateral. As of June 30, 2014 and 2013, the Company had no commitments to lend additional funds to loan customers whose terms had been modified in trouble debt restructures.
|
|
Foreclosed assets are presented net of an allowance for losses. A summary of the balance of foreclosed assets is presented below:
|
June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Land
|
$ | 458 | $ | 473 | ||||
Single family residence
|
- | 77 | ||||||
Total foreclosed assets
|
$ | 458 | $ | 550 |
|
Expenses applicable to foreclosed assets included the following:
|
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Write-down on real estate owned and other repossessed assets
|
$ | 10 | $ | 192 | ||||
Net loss on sale
|
50 | 26 | ||||||
Operating expenses net of rental income
|
11 | 22 | ||||||
Total expenses related to foreclosed assets
|
$ | 71 | $ | 240 |
|
The Company is servicing loans for the benefit of others totaling approximately $558,636,000 and $476,590,000 at June 30, 2014 and 2013, respectively. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors, and foreclosure processing.
|
|
Custodial escrow balances maintained in connection with the foregoing loan servicing, and included in demand deposits, were approximately $4,082,000 and $3,314,000 at June 30, 2014 and 2013, respectively.
|
|
The following table is a summary of activity in mortgage servicing rights and the valuation allowance.
|
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Mortgage servicing rights:
|
||||||||
Beginning balance
|
$ | 3,192 | $ | 2,218 | ||||
Mortgage servicing rights capitalized
|
1,194 | 1,726 | ||||||
Amortization of mortgage servicing rights
|
(630 | ) | (752 | ) | ||||
Ending balance
|
3,756 | 3,192 | ||||||
Valuation allowance:
|
||||||||
Beginning balance
|
- | - | ||||||
Provision (credited) to operations
|
- | - | ||||||
Ending balance
|
- | - | ||||||
Mortgage servicing rights, net
|
$ | 3,756 | $ | 3,192 |
|
The fair values of these rights were $4,999,000 and $3,589,000 at June 30, 2014 and June 30, 2013, respectively. The fair value of servicing rights was determined using discount rates ranging from 10.00% to 12.00%, prepayment speeds ranging from 100.00% to 385.00% PSA, depending on stratification of the specific right. The fair value was also adjusted for the effect of potential past dues and foreclosures.
|
|
The cost and accumulated depreciation of premises and equipment was as follows:
|
June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Land
|
$ | 4,587 | $ | 4,587 | ||||
Buildings and improvements
|
17,899 | 17,068 | ||||||
Furniture and equipment
|
5,548 | 5,273 | ||||||
Construction in progress
|
1,206 | 19 | ||||||
29,240 | 26,947 | |||||||
Accumulated depreciation
|
(9,139 | ) | (8,004 | ) | ||||
Premises and equipment, net
|
$ | 20,101 | $ | 18,943 |
|
Depreciation expense was $1,146,000 and $931,000 for the years ended June 30, 2014 and 2013, respectively.
|
|
Goodwill and other intangible assets were recorded as part of the Sterling acquisition.
|
|
The carrying amount of goodwill was as follows:
|
June, 30
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Goodwill
|
$ | 7,034 | $ | 6,890 |
|
Goodwill of $6,890,000 was recorded in the second quarter of 2013 for the acquisition. Final valuation adjustments were recorded in the second quarter of 2014 for $144,000 and impacted goodwill. The final goodwill recorded related to the acquisition was $7,034,000.
|
|
The components of other intangible assets were as follows:
|
June, 30
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Core deposit intangible
|
$ | 1,031 | $ | 1,031 | ||||
Accumulated amortization
|
(286 | ) | (109 | ) | ||||
Core deposit intangible, net
|
$ | 745 | $ | 922 |
|
Core deposit intangible assets are amortized on an accelerated basis over their estimated life of 10 years. Amortization expense related to intangible assets was $177,000 and $109,000 for the years ended June 30, 2014 and 2013, respectively. The estimated aggregate future amortization expense for core deposit intangible assets remaining as of June 30, 2014 is as follows:
|
(In Thousands)
|
||||
2015
|
$ | 158 | ||
2016
|
139 | |||
2017
|
120 | |||
2018
|
102 | |||
2019
|
83 | |||
Thereafter
|
143 | |||
$ | 745 |
|
Deposits are summarized as follows:
|
June 30,
|
||||||||||||||||
2014
|
2013
|
|||||||||||||||
Balance
|
Weighted
Average Rate
|
Balance
|
Weighted
Average Rate
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Noninterest checking
|
$ | 58,432 | 0.00 | % | $ | 52,972 | 0.00 | % | ||||||||
Interest bearing checking
|
68,033 | 0.03 | % | 65,876 | 0.04 | % | ||||||||||
Savings
|
60,493 | 0.05 | % | 56,051 | 0.05 | % | ||||||||||
Money market
|
87,892 | 0.12 | % | 85,361 | 0.13 | % | ||||||||||
Time certificates of deposits
|
152,195 | 0.93 | % | 157,491 | 1.02 | % | ||||||||||
$ | 427,045 | 0.37 | % | $ | 417,751 | 0.42 | % |
|
Time certificates of deposit include $4,195,000 and $0 related to a 5 year, 1.80% fixed rate brokered CD at June 30, 2014 and 2013, respectively.
|
|
Time certificates of deposits with balances of $100,000 and greater was $63,851,000 and $62,057,000 at June 30, 2014 and 2013, respectively.
|
|
At June 30, 2014, the scheduled maturities of time deposits were as follows:
|
(In Thousands)
|
||||
Within one year
|
$ | 98,304 | ||
One to two years
|
23,165 | |||
Two to three years
|
14,254 | |||
Three to four years
|
7,236 | |||
Thereafter
|
9,236 | |||
Total
|
$ | 152,195 |
|
Interest expense on deposits is summarized as follows:
|
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Checking
|
$ | 28 | $ | 28 | ||||
Savings
|
31 | 37 | ||||||
Money market accounts
|
110 | 87 | ||||||
Time certificates of deposits
|
1,125 | 1,046 | ||||||
$ | 1,294 | $ | 1,198 |
|
As of May 20, 2009 FDIC insurance covers deposits up to $250,000 through December 31, 2013. On July 21, 2010, this coverage was made permanent with the passage of the Dodd-Frank Wall Street Reform and Consumer Protection Act. At June 30, 2014 the Company held $58,652,000 in deposit accounts that included balances of $250,000 or more.
|
|
At June 30, 2014 and 2013, the Company reclassified $67,000 and $54,000, respectively, in overdrawn deposits as loans.
|
|
Directors’ and senior officers’ deposit accounts at June 30, 2014 and 2013, were $463,000 and $645,000, respectively.
|
|
Advances from the Federal Home Loan Bank of Seattle and other borrowings mature as follows:
|
June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Within one year
|
$ | 37,493 | $ | 16,700 | ||||
One to two years
|
7,200 | 9,200 | ||||||
Two to three years
|
200 | 7,200 | ||||||
Three to four years
|
5,200 | 200 | ||||||
Four to five years
|
200 | 200 | ||||||
Thereafter
|
1,161 | 1,361 | ||||||
Total
|
$ | 51,454 | $ | 34,861 |
|
Federal Home Loan Advances
|
|
The advances are due at maturity. The advances are subject to prepayment penalties. The interest rates on these advances are fixed. The advances are collateralized by a blanket pledge of the Bank’s 1-4 family residential mortgage portfolio. At June 30, 2014 and 2013, the Company exceeded the collateral requirements of the FHLB. The Company’s investment in FHLB stock is also pledged as collateral on these advances. The total FHLB funding line available to the Company at June 30, 2014, was 30% of total Bank assets, or approximately $159,804,000. The balance of advances was $49,404,000 and $33,996,000 at June 30, 2014 and 2013, respectively.
|
|
Other Borrowings
|
|
The Bank had no structured repurchase agreements with PNC Financial Service Group, Inc. (“PNC”) at June 30, 2014 and 2013. At June 30, 2014 and 2013, the Bank’s subsidiary had an $865,000 borrowing related to the New Markets Tax Credit. It is interest only at 1.0% and matures in 2019.
|
|
Federal Funds Purchased
|
|
The Bank has a $7,000,000 Federal Funds line of credit with PNC. The balance was $0 as of June 30, 2014 and 2013.
|
|
The Bank has a $10,000,000 Federal Funds line of credit with Zions Bank. The balance was $1,185,000 as of June 30, 2014 and $0 as of June 30, 2013.
|
|
The Bank has a $7,000,000 Federal Funds line of credit with Stockman Bank. The balance was $0 as of June 30, 2014 and 2013.
|
|
Federal Reserve Bank Discount Window
|
|
For additional liquidity sources, the Bank has a credit facility at the Federal Reserve Bank’s Discount Window. The amount available to the Bank is limited by various collateral requirements. There were no pledged securities at the Federal Reserve Bank as of June 30, 2014. The credit facility account had $0 balance as of June 30, 2014 and 2013.
|
|
All Borrowings Outstanding
For all borrowings outstanding the weighted average interest rate for advances at June 30, 2014 and 2013 was 1.17% and 2.23%, respectively. The weighted average amount outstanding was $32,618,000 and $38,781,000 for the years ended June 30, 2014 and 2013, respectively.
|
|
The maximum amount outstanding at any month-end was $51,454,000 and $41,249,000 during the years ended June 30, 2014 and 2013, respectively.
|
|
On September 28, 2005, the Company completed the private placement of $5,155,000 in subordinated debentures to Eagle Bancorp Statutory Trust I (“the Trust”). The Trust funded the purchase of the subordinated debentures through the sale of trust preferred securities to First Tennessee Bank, N.A. with a liquidation value of $5,155,000. Using interest payments made by the Company on the debentures, the Trust began paying quarterly dividends to preferred security holders on December 15, 2005. The annual percentage rate of the interest payable on the subordinated debentures and distributions payable on the preferred securities was fixed at 6.02% until December 15, 2010 then became variable at 3-Month LIBOR plus 1.42%, making the rate 1.651% and 1.693% as of June 30, 2014, and 2013, respectively. Dividends on the preferred securities are cumulative and the Trust may defer the payments for up to five years. The preferred securities mature in December 15, 2035 unless the Company elects and obtains regulatory approval to accelerate the maturity date.
|
|
For the years ended June 30, 2014 and June 30, 2013, interest expense on the subordinated debentures was $87,000 and $93,000, respectively.
|
|
Subordinated debt may be included in regulatory Tier 1 capital subject to a limitation that such amounts not exceed 25% of Tier 1 capital. The remainder of subordinated debt is included in Tier II capital. There is no limitation for inclusion of subordinated debt in total risk-based capital and, as such, all subordinated debt was included in total risk-based capital.
|
|
Various legal claims also arise from time to time in the normal course of business which, in the opinion of management, will have no material effect on the Company’s financial statements.
|
|
The Company leases certain office branches under short-term operating leases. Some of these leases have renewal options. Total lease expenditures were $511,000 and $296,000 for the years ended June 30, 2014 and 2013, respectively. The future payments of all lease obligations are as follows:
|
Years Ended June 30,
|
Amount
|
|||
(In Thousands)
|
||||
2015
|
$ | 474 | ||
2016
|
432 | |||
2017
|
350 | |||
2018
|
333 | |||
2019
|
339 | |||
Thereafter
|
664 | |||
Total
|
2,592 |
|
The following table includes information regarding the activity in accumulated other comprehensive income (loss):
|
Gains (Losses)
|
Unrealized (Losses)
|
|||||||||||
on Derivatives
|
Gains on Investment
|
|||||||||||
Designated as
|
Securities
|
|||||||||||
Cash Flow Hedges
|
Available for Sale
|
Total
|
||||||||||
(In Thousands) | ||||||||||||
Balance, July 1, 2013
|
$ | 345 | $ | (3,729 | ) | $ | (3,384 | ) | ||||
Other comprehensive income,
|
||||||||||||
before reclassifications and income taxes
|
461 | 3,093 | 3,554 | |||||||||
Amounts reclassified from accumulated other
|
||||||||||||
comprehensive income (loss), before income taxes
|
(582 | ) | (1,073 | ) | (1,655 | ) | ||||||
Income tax benefit (expense)
|
49 | (823 | ) | (774 | ) | |||||||
Total other comprehensive (loss) income
|
(72 | ) | 1,197 | 1,125 | ||||||||
Balance, June 30, 2014
|
$ | 273 | $ | (2,532 | ) | $ | (2,259 | ) |
Unrealized
|
||||||||||||
Gains (Losses)
|
Gains (Losses)
|
|||||||||||
on Derivatives
|
on Investment
|
|||||||||||
Designated as
|
Securities
|
|||||||||||
Cash Flow Hedges
|
Available for Sale
|
Total
|
||||||||||
(In Thousands) | ||||||||||||
Balance, July 1, 2012
|
$ | 114 | $ | 2,159 | $ | 2,273 | ||||||
Other comprehensive income (loss),
|
||||||||||||
before reclassifications and income taxes
|
582 | (8,676 | ) | (8,094 | ) | |||||||
Amounts reclassified from accumulated other
|
||||||||||||
comprehensive income, before income taxes
|
(193 | ) | (1,261 | ) | (1,454 | ) | ||||||
Income tax (expense) benefit
|
(158 | ) | 4,049 | 3,891 | ||||||||
Total other comprehensive income (loss)
|
231 | (5,888 | ) | (5,657 | ) | |||||||
Balance, June 30, 2013
|
$ | 345 | $ | (3,729 | ) | $ | (3,384 | ) |
|
The components of the Company’s income tax provision were as follows:
|
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Current
|
||||||||
U.S. federal
|
$ | (164 | ) | $ | 21 | |||
Montana
|
(33 | ) | 4 | |||||
(197 | ) | 25 | ||||||
Deferred
|
||||||||
U.S. federal
|
(113 | ) | (563 | ) | ||||
Montana
|
(40 | ) | (112 | ) | ||||
(153 | ) | (675 | ) | |||||
Total
|
$ | (350 | ) | $ | (650 | ) |
|
The nature and components of deferred tax assets and liabilities, which were a component of other assets in the accompanying statement of financial condition, were as follows:
|
June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Deferred tax assets:
|
||||||||
Deferred compensation
|
$ | 483 | $ | 473 | ||||
Loans receivable
|
715 | 594 | ||||||
Unrealized losses on securities available-for-sale
|
1,742 | 2,565 | ||||||
Deferred loan fees
|
191 | 84 | ||||||
Acquisition costs
|
714 | 772 | ||||||
Other
|
361 | 252 | ||||||
Total deferred tax assets
|
4,206 | 4,740 | ||||||
Deferred tax liabilities:
|
||||||||
Premises and equipment
|
1,016 | 1,126 | ||||||
FHLB stock
|
529 | 529 | ||||||
Unrealized gain on hedging
|
188 | 237 | ||||||
Other
|
389 | 143 | ||||||
Total deferred tax liabilities
|
2,122 | 2,035 | ||||||
Net deferred tax asset
|
$ | 2,084 | $ | 2,705 |
|
The Company believes, based upon the available evidence, that all deferred tax assets will be realized in the normal course of operations. Accordingly, these assets have not been reduced by a valuation allowance.
|
|
A reconciliation of the Company’s effective income tax provision to the statutory federal income tax rate is as follows:
|
Years Ended June 30,
|
||||||||||||||||
2014
|
2013
|
|||||||||||||||
% of
|
% of
|
|||||||||||||||
Pretax
|
Pretax
|
|||||||||||||||
Amount
|
Income
|
Amount
|
Income
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Federal income taxes at the statutory rate
|
$ | 599 | 34.00 | % | 450 | 34.00 | % | |||||||||
State income taxes
|
119 | 6.75 | % | 89 | 6.75 | % | ||||||||||
Tax-exempt interest income
|
(574 | ) | -32.30 | % | (550 | ) | -42.02 | % | ||||||||
Income from bank-owned life insurance
|
(165 | ) | -9.30 | % | (147 | ) | -11.19 | % | ||||||||
New Market Tax Credits
|
(380 | ) | -21.39 | % | (380 | ) | -29.01 | % | ||||||||
Other, net
|
51 | 2.36 | % | (112 | ) | -7.63 | % | |||||||||
Actual tax benefit and effective tax rate
|
$ | (350 | ) | -19.88 | % | (650 | ) | -49.10 | % |
|
Prior to January 1, 1987, the Company was allowed a special bad debt deduction limited generally in the current year to 32% (net of preference tax) of otherwise taxable income and subject to certain limitations based on aggregate loans and savings account balances at the end of the year. If the amounts that qualified as deductions for federal income tax purposes are later used for purposes other than for bad debt losses, they will be subject to federal income tax at the then current corporate rate. Retained earnings includes approximately $852,000 at both June 30, 2014 and 2013, for which federal income tax has not been provided.
|
|
The Company has equity investments in Certified Development Entities which have received allocations of New Markets Tax Credits (“NMTC”). Administered by the Community Development Financial Institutions Fund of the U.S. Department of the Treasury, the NMTC program is aimed at stimulating economic and community development and job creation in low-income communities. The federal income tax credits received are claimed over a seven-year credit allowance period. The federal tax credit benefits were $380,000 for the years ended June 30, 2014 and 2013. The balance of these credits was $2,204,000 and $2,584,000 as of June 30, 2014 and 2013, respectively.
|
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Supplemental Cash Flow Information:
|
||||||||
Cash paid during the year for interest
|
$ | 2,063 | $ | 2,331 | ||||
Cash paid during the year for income taxes
|
109 | 497 | ||||||
Non-Cash Investing Activities:
|
||||||||
Increase (decrease) in market
|
||||||||
value of securities available-for-sale
|
2,020 | (9,936 | ) | |||||
Mortgage servicing rights recognized
|
1,194 | 1,726 | ||||||
Loans transferred to real estate and
|
||||||||
other assets acquired in foreclosure
|
51 | 569 | ||||||
Real estate acquired in foreclosure
|
||||||||
transferred to premises and equipment
|
- | 306 | ||||||
Treasury shares reissued for compensation
|
193 | 206 | ||||||
Employee Stock Ownership Plan shares released
|
180 | 174 |
|
The Bank is subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
|
|
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of tangible and core capital (as defined in the regulations) to total adjusted assets (as defined), and of risk-based capital (as defined) to risk-weighted assets (as defined). Management believes, as of June 30, 2014 and 2013, that the Bank meets all capital adequacy requirements to which it is subject.
|
|
To be categorized as well-capitalized, the Bank must maintain minimum tangible, core, and risk-based ratios as set forth in the table below. The Bank’s actual capital amounts and ratios are presented in the table below:
|
Minimum
|
||||||||||||||||||||||||
To Be Well
|
||||||||||||||||||||||||
Minimum
|
Capitalized Under
|
|||||||||||||||||||||||
Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Requirement
|
Action Provisions
|
||||||||||||||||||||||
June 30, 2014:
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Total Risk-based Capital | ||||||||||||||||||||||||
to Risk Weighted Assets | ||||||||||||||||||||||||
Consolidated
|
$ | 53,310 | 16.23 | % | $ | 26,276 | 8.00 | % | $ | N/A | N/A | % | ||||||||||||
Bank
|
46,516 | 14.27 | 26,083 | 8.00 | 32,603 | 10.00 | ||||||||||||||||||
Tier I Capital to
|
||||||||||||||||||||||||
Risk Weighted Assets
|
||||||||||||||||||||||||
Consolidated
|
51,185 | 15.58 | 13,138 | 4.00 | N/A | N/A | ||||||||||||||||||
Bank
|
44,457 | 13.64 | 13,041 | 4.00 | 19,562 | 6.00 | ||||||||||||||||||
Tier I Capital to
|
||||||||||||||||||||||||
Adjusted Total Assets
|
||||||||||||||||||||||||
Consolidated
|
51,185 | 9.43 | 16,288 | 3.00 | N/A | N/A | ||||||||||||||||||
Bank
|
44,457 | 8.43 | 15,814 | 3.00 | 26,357 | 5.00 | ||||||||||||||||||
Tangible Capital to
|
||||||||||||||||||||||||
Adjusted Total Assets
|
||||||||||||||||||||||||
Consolidated
|
51,185 | 9.43 | 8,144 | 1.50 | N/A | N/A | ||||||||||||||||||
Bank
|
44,457 | 8.43 | 7,907 | 1.50 | N/A | N/A | ||||||||||||||||||
June 30, 2013:
|
||||||||||||||||||||||||
Total Risk-based Capital | ||||||||||||||||||||||||
to Risk Weighted Assets
|
||||||||||||||||||||||||
Consolidated
|
$ | 51,804 | 18.22 | % | $ | 22,743 | 8.00 | % | $ | N/A | N/A | % | ||||||||||||
Bank
|
45,174 | 16.02 | 22,563 | 8.00 | 28,204 | 10.00 | ||||||||||||||||||
Tier I Capital to
|
||||||||||||||||||||||||
Risk Weighted Assets
|
||||||||||||||||||||||||
Consolidated
|
49,804 | 17.52 | 11,371 | 4.00 | N/A | N/A | ||||||||||||||||||
Bank
|
43,334 | 15.36 | 11,282 | 4.00 | 16,923 | 6.00 | ||||||||||||||||||
Tier I Capital to
|
||||||||||||||||||||||||
Adjusted Total Assets
|
||||||||||||||||||||||||
Consolidated
|
49,804 | 9.65 | 15,487 | 3.00 | N/A | N/A | ||||||||||||||||||
Bank
|
43,334 | 8.64 | 15,053 | 3.00 | 25,088 | 5.00 | ||||||||||||||||||
Tangible Capital to
|
||||||||||||||||||||||||
Adjusted Total Assets
|
||||||||||||||||||||||||
Consolidated
|
49,804 | 9.65 | 7,744 | 1.50 | N/A | N/A | ||||||||||||||||||
Bank
|
43,334 | 8.64 | 7,526 | 1.50 | N/A | N/A |
|
A reconciliation of the Bank’s capital determined by generally accepted accounting principles to capital defined for regulatory purposes, is as follows:
|
June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Capital determined by generally
|
||||||||
accepted accounting principles
|
$ | 50,004 | $ | 47,808 | ||||
Unrealized loss on securities available-for-sale
|
2,505 | 3,683 | ||||||
Unrealized gain on forward delivery commitments
|
(273 | ) | (345 | ) | ||||
Goodwill and core deposit intangible
|
(7,779 | ) | (7,812 | ) | ||||
Tier I (core) capital
|
44,457 | 43,334 | ||||||
General allowance for loan losses
|
2,059 | 1,840 | ||||||
Total risk based capital
|
$ | 46,516 | $ | 45,174 |
|
Dividend Limitations
|
|
Under OCC regulations that became effective April 1, 1999, savings associations such as the Bank generally may declare annual cash dividends up to an amount equal to net income for the current year plus net income retained for the two preceding years. Dividends in excess of such amount require OCC approval. The Bank has paid dividends totaling $1,030,000 and $476,000 to the Company during the years ended June 30, 2014, and 2013, respectively. The Company had paid quarterly dividends of $0.0725 per share to its shareholders for the year ended June 30, 2014. The Company had paid quarterly dividends of $0.07125 per share in the first three quarters and paid $0.0725 per share in the fourth quarter for the year ended June 30, 2013.
|
|
Liquidation Rights
|
|
Eagle Bancorp Montana, Inc. holds a liquidation account for the benefit of certain depositors of American Federal Savings Bank who remain depositors of the Bank at the time of liquidation. The liquidation account is designed to provide payments to these depositors of their liquidation interests in the event of a liquidation of Eagle and the Bank, or the Bank alone. In the unlikely event that Eagle and the Bank were to liquidate in the future, all claims of creditors, including those of depositors, would be paid first, followed by distribution to depositors as of November 30, 2008 (who continue to be the Bank’s depositors) of the liquidation account maintained by Eagle. Also, in a complete liquidation of both entities, or of just the Bank, when Eagle has insufficient assets to fund the liquidation account distribution due to depositors and the Bank has positive net worth, the Bank would immediately pay amounts necessary to fund Eagle’s remaining obligations under the liquidation account. If Eagle is completely liquidated or sold apart from a sale or liquidation of the Bank, then the rights of such depositors in the liquidation account maintained by Eagle would be surrendered and treated as a liquidation account in the Bank, the “bank liquidation account” and these depositors shall have an equivalent interest in the bank liquidation account and the same rights and terms as the liquidation account.
|
|
Liquidation Rights – continued
|
|
After two years from the date of conversion and upon the written request of the OTS, Eagle will eliminate or transfer the liquidation account and the interests in such account to the Bank and the liquidation account would become the liquidation account of the Bank and not subject in any manner or amount to Eagle’s creditors. Also, under the rules and regulations of the OTS, no post-conversion merger, consolidation, or similar combination or transaction with another depository institution in which Eagle or the Bank is not the surviving institution would be considered a liquidation and, in such a transaction, the liquidation account would be assumed by the surviving institution.
|
|
The Bank has contracted with a subsidiary of a company which is partially owned by one of the Company’s directors. The Bank paid $3,000 during the year ended June 30, 2014 for support services, and an additional $33,000 for computer hardware and software used by the Bank for its computer network. For the year ended June 30, 2013, expenditures were $68,000 for support services and $318,000 for computer hardware and software.
|
|
In 2007, the Bank also made a construction loan, in the normal course of lending, to this same affiliated entity for the construction of an office building. In fiscal 2008 the construction was completed and the loan was refinanced into $7,500,000 permanent financing. On July 9, 2008, 80.0%, or $6,000,000 was sold to the Montana Board of Investments. As of June 30, 2014 this loan’s principal balance was $6,017,000 ($1,203,000 net of participation sold). The Bank maintains the servicing for this loan and the loan is current.
|
|
On June 29, 2012, the Company and Sterling Savings Bank, a Washington state-chartered bank (“Sterling”) entered into a Purchase and Assumption Agreement (the “Agreement”) pursuant to which Eagle agreed to purchase Sterling’s banking operations in the state of Montana, including seven branch locations, certain deposit liabilities, loans and other assets and liabilities associated with such branch locations. The actual amount of deposits, loans and value of other assets and liabilities transferred to Eagle and the actual price paid was determined at the time of the closing of the transaction, in accordance with the terms and conditions of the Agreement. The closing of the transaction was subject to the terms and conditions set forth in the Agreement. The transaction was completed on November 30, 2012. The final purchase price was $8.07 million and exceeded the estimated fair value of tangible net assets acquired by approximately $8.07 million, which was recorded as goodwill and intangible assets.
|
|
Cash flow information relative to the asset purchase agreement was as follows (in thousands):
|
Fair value of net assets acquired
|
$ | 182,463 | ||
Cash paid for deposit premium
|
(8,065 | ) | ||
Liabilities assumed
|
(182,463 | ) | ||
Goodwill and intangible assets recorded
|
$ | (8,065 | ) |
|
The primary purpose of the acquisition was to expand the Company’s market share in southern Montana, provide existing customers with added convenience and service and to provide our new customers with the opportunity to enjoy the outstanding personalized service and commitment of a Montana-based community bank. Factors that contributed to a purchase price resulting in goodwill include the strategically important locations of Sterling’s branches, a historical record of earnings, capable employees and the Company’s ability to expand in the southern Montana market, which will complement with the Company’s existing growth strategy. Fair value adjustments and related goodwill are recorded in the statement of financial condition of the Company. Final valuation adjustments of $144,000 were recorded during the quarter ended December 31, 2013 and impacted goodwill.
|
|
The following is a condensed balance sheet disclosing the estimated fair value amounts of the acquired branches of Sterling assigned to the major consolidated asset and liability captions at the acquisition date (dollars in thousands):
|
ASSETS
|
||||
Cash and cash equivalents
|
$ | 129,950 | ||
Loans receivable
|
41,323 | |||
Premises and equipment
|
2,980 | |||
Goodwill and intangible assets
|
8,065 | |||
Other assets
|
145 | |||
Total assets
|
$ | 182,463 | ||
LIABILITIES AND EQUITY
|
||||
Deposits and accrued interest
|
$ | 182,463 | ||
Equity
|
- | |||
Total liabilities and equity
|
$ | 182,463 |
|
We estimated the fair value for most loans to be acquired from Sterling by utilizing a methodology wherein loans with comparable characteristics were aggregated by type of collateral, remaining maturity, and repricing terms. Cash flows for each pool were determined by estimating future credit losses and the rate of prepayments. Projected monthly cash flows were then discounted to present value using a risk-adjusted market rate for similar loans. To estimate the fair value of the remaining loans, we analyzed the value of the underlying collateral of the loans, assuming the fair values of the loans were derived from the eventual sale of the collateral. The value of the collateral was based on recently completed appraisals adjusted to the valuation date based on recognized industry indices. We discounted those values using market derived rates of return, with consideration given to the period of time and costs associated with the foreclosure and disposition of the collateral. There was no carryover of Sterling’s allowance for loan losses associated with the loans we acquired as the loans were initially recorded at fair value.
|
|
Information about the Sterling loan portfolio that was acquired, at the acquisition date, was as follows (in thousands):
|
Contractually required principal and interest at acquisition
|
$ | 41,223 | ||
Contractual cash flows not expected to be collected (nonaccretable discount)
|
(769 | ) | ||
Expected cash flows at acquisition
|
40,454 | |||
Interest component of expected cash flows (accretable discount)
|
869 | |||
Fair value of acquired loans
|
$ | 41,323 |
|
The core deposit intangible asset that was recognized as part of the business combination was $1.0 million and will be amortized over its estimated useful life of approximately ten years utilizing an accelerated method. The goodwill, which will not be amortized for financial statement purposes, will be deductible for tax purposes.
|
|
The fair value of savings and transaction deposit accounts acquired from Sterling was assumed to approximate the carrying value as these accounts have no stated maturity and are payable on demand. Certificates of deposit were valued by comparing the contractual cost of the portfolio to an identical portfolio bearing current market rates. The projected cash flows from maturing certificates were calculated based on contractual rates. The fair value of the certificates of deposit was calculated by discounting their contractual cash flows at a market rate for a certificate of deposit with a corresponding maturity.
|
|
Direct costs related to the Sterling acquisition were expensed as incurred in the year ended June 30, 2013. These acquisition and integration expenses included salaries and benefits, technology and communications, occupancy and equipment, professional services and other noninterest expenses. No acquisition costs were incurred for the year ended June 30, 2014. $1.92 million of acquisition costs were incurred and expensed during the year ended June 30, 2013.
|
|
The following table presents an unaudited pro forma balance sheet of the Company as if the acquisition of the Sterling branches had occurred on June 30, 2012 (in thousands). The pro forma balance sheet does not necessarily reflect the combined balance sheet that resulted as of the closing of the branch acquisition of the Sterling branches.
|
ASSETS
|
||||
Cash and cash equivalents
|
$ | 149,764 | ||
Loans receivable
|
215,159 | |||
Premises and equipment
|
18,541 | |||
Goodwill and intangible assets
|
8,065 | |||
Investment securities
|
89,277 | |||
Other assets
|
28,956 | |||
Total assets
|
$ | 509,762 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||
Deposits
|
$ | 402,452 | ||
Other liabilities
|
53,660 | |||
Equity
|
53,650 | |||
Total liabilities and shareholders' equity
|
$ | 509,762 |
|
Operations of the branches acquired have been included in the consolidated financial statements since December 1, 2012. The Company does not consider these branches a separate reporting unit and does not track the amount of revenues and net income attributable to these branches since the acquisition. As such, it is impracticable to determine such amounts for the twelve months ended June 30, 2014.
|
|
The following table presents unaudited pro forma results of operations for the twelve months ended June 30, 2014 and 2013 as if the acquisition of the Sterling branches had occurred on July 1, 2011 (in thousands). This pro forma information gives effect to certain adjustments, including purchase accounting fair value adjustments and amortization of the core deposit intangible asset. The pro forma information does not necessarily reflect the results of operations that would have occurred had the Company purchased and assumed the assets and liabilities of the Sterling branches at July 1, 2011. Cost savings are also not reflected in the unaudited pro forma amounts for the twelve months ended June 30, 2014 and 2013.
|
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
Net interest income
|
$ | 15,236 | $ | 13,446 | ||||
Noninterest income
|
10,041 | 13,644 | ||||||
Noninterest expense
|
22,908 | 23,642 | ||||||
Net income1)
|
2,111 | 3,171 | ||||||
Pro forma earnings per share1)
|
||||||||
Basic
|
0.54 | 0.81 | ||||||
Diluted
|
0.53 | 0.80 |
1)
|
Significant assumptions utilized include the acquisition cost noted above, amortization/accretion of interest rate fair value adjustments, amortization of the core deposit intangible asset and a 25% effective tax rate for the year ended June 30, 2013.
|
|
Profit Sharing Plan
|
|
The Company provides a noncontributory profit sharing plan for eligible employees who have completed one year of service. The amount of the Company’s annual contribution, limited to a maximum of 15% of qualified employees’ salaries, is determined by the Board of Directors (the “Board”). Profit sharing expense was $379,000 and $295,000 for the years ended June 30, 2014 and 2013, respectively.
|
|
The Company’s profit sharing plan includes a 401(k) feature. At the discretion of the Board, the Company may match up to 50% of participants’ contributions up to a maximum of 4% of participants’ salaries. For the years ended June 30, 2014 and 2013, the Company’s match totaled $148,000 and $96,000, respectively.
|
|
Deferred Compensation Plans
|
|
The Company has entered into deferred compensation contracts with current key employees. The contracts provide fixed benefits payable in equal annual installments upon retirement. The Company purchased life insurance contracts that may be used to fund the payments. The charge to expense is based on the present value computations of anticipated liabilities. For the years ended June 30, 2014 and 2013, the total expense was $131,000 and $212,000, respectively. The Company has recorded a liability for the deferred compensation plan of $1,186,000 and $1,162,000 at June 30, 2014 and 2013, respectively, which is included in the balance of accrued expenses and other liabilities.
|
|
Employee Stock Ownership Plan
|
|
The Company has established an ESOP for eligible employees who meet certain age and service requirements. At inception, in April 2000, the ESOP borrowed $368,000 from Eagle Bancorp and used the funds to purchase 46,006 shares of common stock, at $8 per share, in the initial offering. This borrowing was fully paid on December 31, 2009. Again, in conjunction with the subsequent offering in April 2010, the ESOP borrowed $1,971,420 from Eagle Bancorp Montana, Inc. and used the funds to purchase 197,142 shares of common stock, at $10 per share. The Bank makes periodic contributions to the ESOP sufficient to satisfy the debt service requirements of the loan that has a twelve-year term and bears interest at 8%. The ESOP uses these contributions, and any dividends received by the ESOP on unallocated shares, to make principal and interest payments on the loan.
|
|
Shares purchased by the ESOP are held in a suspense account by the plan trustee until allocated to participant accounts. Shares released from the suspense account are allocated to participants on the basis of their relative compensation in the year of allocation. Participants become vested in the allocated shares over a period not to exceed seven years. Any forfeited shares are allocated to other participants in the same proportion as contributions.
|
|
Total ESOP expenses of $142,000 and $131,000 were recognized in fiscal 2014 and 2013, respectively. 16,616 shares were released and allocated to participants during the year ended June 30, 2014. The cost of the 122,368 ESOP shares ($1,224,000 at June 30, 2014) that have not yet been allocated or committed to be released to participants is deducted from shareholders’ equity. The fair value of these shares was approximately $1,285,000 at that date.
|
|
Stock Incentive Plan
|
|
The Company adopted the Stock Incentive Plan (“the Plan”) on November 1, 2011. The Plan provides for different types of awards including stock options, restricted stock and performance shares. Under the Plan, 98,571 shares of restricted stock were granted to directors and certain officers during fiscal 2012. Shares of restricted stock vest in equal installments over five years beginning one year from the grant date. There were 8,674 shares of restricted stock granted under the Plan during fiscal 2014 and no shares of restricted stock granted under the Plan during fiscal 2013. There were 6,505 shares of restricted stock forfeited under the Plan during fiscal 2014 and 8,674 shares of restricted stock forfeited under the Plan during fiscal 2013. The Company expects the total expense over the vesting periods to be approximately $928,000. $193,000 and $206,000 was recognized as an expense during fiscal year 2014 and 2013, respectively, and is included in salaries and employee benefits in the consolidated statements of income. The remaining expense of approximately $399,000 is expected to be fully recognized by November 2017.
|
|
All financial instruments held or issued by the Company are held or issued for purposes other than trading. In the ordinary course of business, the Company enters into off-balance-sheet financial instruments consisting of commitments to extend credit and forward delivery commitments for the sale of whole loans to the secondary market.
|
|
Commitments to extend credit – In response to marketplace demands, the Company routinely makes commitments to extend credit for fixed rate and variable rate loans with or without rate lock guarantees. When rate lock guarantees are made to customers, the Company becomes subject to market risk for changes in interest rates that occur between the rate lock date and the date that a firm commitment to purchase the loan is made by a secondary market investor.
|
|
Generally, as interest rates increase, the market value of the loan commitment goes down. The opposite effect takes place when interest rates decline.
|
|
Commitments to extend credit are agreements to lend to a customer as long as the borrower satisfies the Company’s underwriting standards and related provisions of the borrowing agreements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company uses the same credit policies in making commitments to extend credit as it does for on-balance-sheet instruments. Collateral is required for substantially all loans, and normally consists of real property. The Company’s experience has been that substantially all loan commitments are completed or terminated by the borrower within 3 to 12 months.
|
|
The notional amounts of the Company’s commitments to extend credit at fixed and variable interest rates were approximately $5,421,000 and $7,076,000 at June 30, 2014 and 2013, respectively. Fixed rate commitments are extended at rates ranging from 2.79% to 5.13% and 2.13% to 5.00% at June 30, 2014 and 2013, respectively. The Company has lines of credit representing credit risk of approximately $88,603,000 and $79,850,000 at June 30, 2014 and 2013, respectively, of which approximately $41,239,000 and $36,434,000 had been drawn at June 30, 2014 and 2013, respectively. The Company has credit cards issued representing credit risk of approximately $1,091,000 and $965,000 at June 30, 2014 and 2013, respectively, of which approximately $71,000 and $79,000 had been drawn at June 30, 2014 and 2013, respectively. The Company has letters of credits issued representing credit risk of approximately $4,058,000 and $2,882,000 at June 30, 2014 and 2013, respectively.
|
|
Derivative loan commitments – Mortgage loan commitments are referred to as derivative loan commitments if the loan that will result from exercise of the commitment will be held-for-sale upon funding. The Company enters into commitments to fund residential mortgage loans at specified times in the future, with the intention that these loans will subsequently be sold in the secondary market. A mortgage loan commitment binds the Company to lend funds to a potential borrower at a specified interest rate and within a specified period of time, generally up to 60 days after inception of the rate lock.
|
|
Outstanding derivative loan commitments expose the Company to the risk that the price of the loans arising from exercise of the loan commitment might decline from inception of the rate lock to funding of the loan due to increases in mortgage interest rates. If interest rates increase, the value of these loan commitments decreases. Conversely, if interest rates decrease, the value of these loan commitments increases. The notional amount of interest rate lock commitments was $5,241,000 and $7,076,000 at June 30, 2014 and 2013, respectively. The fair value of such commitments was insignificant.
|
|
The Company has no other off-balance-sheet arrangements or transactions with unconsolidated, special purpose entities that would expose the Company to liability that is not reflected on the face of the financial statements.
|
|
Interest rate contracts
|
|
The Company is exposed to certain risks relating to its ongoing business operations. The primary risk managed by using derivative instruments is interest rate risk. The Company entered into an interest rate swap agreement on August 27, 2010 with a third party to manage interest rate risk associated with a fixed-rate loan. The interest rate swap agreement effectively converted the loan’s fixed rate into a variable rate. The derivatives and hedging accounting guidance (FASB ASC 815-10) requires that the Company recognize all derivative instruments as either assets or liabilities at fair value in the statement of financial position. In accordance with this guidance, the Company designates the interest rate swap on this fixed-rate loan as a fair value hedge.
|
|
The Company is exposed to credit-related losses in the event of nonperformance by the counterparties to this agreement. The Company controls the credit risk of its financial contracts through credit approvals, limits and monitoring procedures, and does not expect any counterparties to fail their obligations. The Company deals only with primary dealers.
|
|
If certain hedging criteria specified in derivatives and hedging accounting guidance are met, including testing for hedge effectiveness, hedge accounting may be applied. The hedge effectiveness assessment methodologies for similar hedges are performed in a similar manner and are used consistently throughout the hedging relationships.
|
|
The hedge documentation specifies the terms of the hedged item and the interest rate swap. The documentation also indicates that the derivative is hedging a fixed-rate item, that the hedge exposure is to the changes in the fair value of the hedged item, and that the strategy is to eliminate fair value variability by converting fixed-rate interest payments to variable-rate interest payments.
|
|
For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in current earnings. The Company includes the gain or loss on the hedged items in the same line item—noninterest income—as the offsetting loss or gain on the related interest rate swap.
|
|
The fixed rate loan hedged has an original maturity of 20 years and is not callable. This loan is hedged with a “pay fixed rate, receive variable rate” swap with a similar notional amount, maturity, and fixed rate coupons. The swap is not callable. The loan had an outstanding principal balance of $10,830,000 and $11,191,000, and the interest rate swap had a notional value of $10,830,000 and $11,191,000, at June 30, 3014, and 2013, respectively.
|
|
Interest rate contracts – continued
|
Effect of Derivative Instruments on Statement of Financial Condition
|
||||||||||||||||||||||||||||
Fair Value of Derivative Instruments
|
||||||||||||||||||||||||||||
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||||||||||||||||
June 30, 2014
|
June 30, 2013
|
June 30, 2014
|
June 30, 2013
|
|||||||||||||||||||||||||
Balance
|
Balance
|
Balance
|
Balance
|
|||||||||||||||||||||||||
Sheet
|
Fair
|
Sheet
|
Fair
|
Sheet
|
Fair
|
Sheet
|
Fair
|
|||||||||||||||||||||
Location
|
Value
|
Location
|
Value
|
Location
|
Value
|
Location
|
Value
|
|||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Derivatives designed
|
||||||||||||||||||||||||||||
as fair value hedging
|
|
|||||||||||||||||||||||||||
instruments |
Other
|
Other
|
||||||||||||||||||||||||||
Interest rate contracts
|
n/a | $ | - | n/a | $ | - |
Liabilities
|
$ | 250 |
Liabilities
|
$ | 115 | ||||||||||||||||
Change in fair value of
|
||||||||||||||||||||||||||||
financial instrument
|
||||||||||||||||||||||||||||
being hedged
|
||||||||||||||||||||||||||||
Interest rate contracts
|
Loans
|
$ | 173 |
Loans
|
$ | 101 |
n/a
|
$ | - |
n/a
|
$ | - |
Effect of Derivative Instruments on Statement of Income
|
||||||||||
For the Years Ended June 30, 2014 and 2013
|
||||||||||
(In Thousands)
|
||||||||||
Amount of
|
||||||||||
Location of
|
(Loss) Gain
|
|||||||||
(Loss) Gain
|
Recognized in
|
|||||||||
Derivatives Designated
|
Recognized in
|
Income on Derivative
|
||||||||
as Hedging Instruments
|
Income on Derivative
|
2014
|
2013
|
|||||||
Interest rate contracts
|
Noninterest income
|
$ |
(63
|
) | $ |
204
|
|
Forward delivery commitments
|
|
The Company uses mandatory sell forward delivery commitments to sell whole loans. These commitments are also used as a hedge against exposure to interest-rate risks resulting from rate locked loan origination commitments on certain mortgage loans held-for-sale. Gains and losses in the items hedged are deferred and recognized in other comprehensive income until the commitments are completed. At the completion of the commitments the gains and losses are recognized in the Company’s income statement.
|
|
As of June 30, 2014 and 2013, the Company had entered into commitments to deliver approximately $16,839,000 and $20,314,000 respectively, in loans to various investors, all at fixed interest rates ranging from 2.75% to 4.88% and 2.17% to 6.00% at June 30, 2014 and 2013, respectively. The Company had approximately $461,000 and $582,000 of gains deferred as a result of the forward delivery commitments entered into as of June 30, 2014 and 2013, respectively. The fair value of such commitments is insignificant.
|
|
The Company did not have any gains or losses reclassified into earnings as a result of the ineffectiveness of its hedging activities. The Company considers its hedging activities to be highly effective.
|
|
The Company did not have any gains or losses reclassified into earnings as a result of the discontinuance of cash flow hedges because it was probable that the original forecasted transaction would not occur by the end of the originally specified time frame as of June 30, 2014.
|
|
Forward delivery commitments – continued
|
|
Refer to Note 21 for additional information regarding the Company’s use of derivative loan commitments. These derivative instruments are not designated as hedging instruments.
|
|
The Company defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
|
|
The Company uses valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, the Company establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.
|
|
The fair value hierarchy is as follows:
|
■
|
Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
|
■
|
Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
■
|
Level 3 Inputs - Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.
|
|
A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
|
|
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
|
|
Available-for-Sale Securities – Securities classified as available-for-sale are reported at fair value utilizing Level 1 and Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U. S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayments speeds, credit information and the bond’s terms and conditions, among other things.
|
|
Impaired Loans – Impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral. Collateral values are estimated using Level 3 inputs based on internally customized discounting criteria.
|
|
Loans Held-for-Sale – These loans are reported at fair value. Fair value is determined based on expected proceeds based on sales contracts and commitments and are considered Level 2 inputs.
|
|
Repossessed Assets – Fair values are valued at the time the loan is foreclosed upon and the asset is transferred from loans. The value is based upon primary third party appraisals, less costs to sell. The appraisals are generally discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business. Such discounts are typically significant and result in Level 3 classification of the inputs for determining fair value. Repossessed assets are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on same or similar factors above.
|
|
Loan Subject to Fair Value Hedge – The Company has one loan that is carried at fair value subject to a fair value hedge. Fair value is determined utilizing valuation models that consider the scheduled cash flows through anticipated maturity and is considered a Level 2 input.
|
|
Derivative financial instruments – Fair values for interest rate swap agreements are based upon the amounts required to settle the contracts. These instruments are valued using Level 2 inputs utilizing valuation models that consider: (a) time value, (b) volatility factors and (c) current market and contractual prices for the underlying instruments, as well as other relevant economic measures.
|
|
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
|
June 30, 2014
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total Fair
|
|||||||||||||
Inputs
|
Inputs
|
Inputs
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||
Available-for-sale securities
|
||||||||||||||||
U.S. Government and agency
|
$ | - | $ | 41,306 | $ | - | $ | 41,306 | ||||||||
Municipal obligations
|
- | 80,364 | - | 80,364 | ||||||||||||
Corporate obligations
|
- | 5,964 | - | 5,964 | ||||||||||||
Mortgage-backed securities
|
- | |||||||||||||||
government-backed
|
- | 29,158 | - | 29,158 | ||||||||||||
CMOs - government backed
|
- | 32,761 | - | 32,761 | ||||||||||||
Loan subject to fair value hedge
|
- | 11,003 | - | 11,003 | ||||||||||||
Loans held-for-sale
|
- | 17,245 | - | 17,245 | ||||||||||||
Financial Liabilities:
|
||||||||||||||||
Derivative financial instruments
|
- | 250 | - | 250 | ||||||||||||
June 30, 2013
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total Fair
|
|||||||||||||
Inputs
|
Inputs
|
Inputs
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||
Available-for-sale securities
|
||||||||||||||||
U.S. Government and agency
|
$ | - | $ | 50,931 | $ | - | $ | 50,931 | ||||||||
Municipal obligations
|
- | 84,436 | - | 84,436 | ||||||||||||
Corporate obligations
|
- | 9,061 | - | 9,061 | ||||||||||||
Mortgage-backed securities
|
- | |||||||||||||||
government-backed
|
- | 26,902 | - | 26,902 | ||||||||||||
CMOs - government backed
|
- | 47,633 | - | 47,633 | ||||||||||||
Loan subject to fair value hedge
|
- | 11,292 | - | 11,292 | ||||||||||||
Loans held-for-sale
|
- | 20,807 | - | 20,807 | ||||||||||||
Financial Liabilities:
|
||||||||||||||||
Derivative financial instruments
|
- | 115 | - | 115 |
|
Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
|
|
The following table summarizes financial assets and financial liabilities measured at fair value on a nonrecurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
|
June 30, 2014
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total Fair
|
|||||||||||||
Inputs
|
Inputs
|
Inputs
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Impaired loans
|
$ | - | $ | - | $ | 1,578 | $ | 1,578 | ||||||||
Repossessed assets
|
- | - | 458 | 458 | ||||||||||||
June 30, 2013
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total Fair
|
|||||||||||||
Inputs
|
Inputs
|
Inputs
|
Value
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Impaired loans
|
$ | - | $ | - | $ | 1,856 | $ | 1,856 | ||||||||
Repossessed assets
|
- | - | 550 | 550 |
|
During the year ended June 30, 2014, certain impaired loans were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for possible loan losses based upon the fair value of the underlying collateral. Impaired loans with a carrying value of $1,644,000 were reduced by specific valuation allowance allocations totaling $66,000 to a total reported fair value of $1,578,000 based on collateral valuations utilizing Level 3 valuation inputs.
|
|
Quantitative Information about Significant Unobservable Inputs Used in Level 3 Fair Value Measurements – The following table represents the Banks’s Level 3 financial assets and liabilities, the valuation techniques used to measure the fair value of those financial assets and liabilities, and the significant unobservable inputs and the ranges of values for those inputs:
|
Fair Value at
|
Principal
|
Significant
|
Range of
|
|||||||||||
June 30,
|
Valuation
|
Unobservable
|
Significant Input
|
|||||||||||
Instrument
|
2014
|
2013
|
Technique
|
Inputs
|
Values
|
|||||||||
(Dollars in Thousands)
|
||||||||||||||
Appraisal of
|
Appraisal
|
|||||||||||||
Impaired loans
|
$ | 1,578 | $ | 1,856 |
collateral (1)
|
adjustments
|
10-30% | |||||||
Appraisal of
|
Liquidation
|
|||||||||||||
Repossessed assets
|
$ | 458 | $ | 550 |
collateral (1) (3)
|
expenses (2)
|
10-30% |
(1)
|
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable, less associated allowance.
|
(2)
|
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
|
(3)
|
Includes qualitative adjustments by management and estimated liquidation expenses.
|
|
FASB ASC Topic 825 requires disclosure of the fair value of financial instruments, both assets and liabilities recognized and not recognized in the statement of financial position, for which it is practicable to estimate fair value. Below is a table that summarizes the fair market values of all financial instruments of the Company at June 30, 2014 and 2013, followed by methods and assumptions that were used by the Company in estimating the fair value of the classes of financial instruments. |
|
The fair value amounts of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. |
June 30, 2014
|
||||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
Carrying
|
||||||||||||||||
Inputs
|
Inputs
|
Inputs
|
Fair Value
|
Amount
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 6,819 | $ | - | $ | - | $ | 6,819 | $ | 6,819 | ||||||||||
FHLB stock
|
1,878 | - | - | 1,878 | 1,878 | |||||||||||||||
Loans receivable, net
|
- | - | 267,945 | 267,945 | 261,410 | |||||||||||||||
Accrued interest on dividends receivable
|
2,429 | - | - | 2,429 | 2,429 | |||||||||||||||
Mortgage servicing rights
|
- | - | 4,999 | 4,999 | 3,756 | |||||||||||||||
Cash surrender value of
|
||||||||||||||||||||
life insurance
|
11,082 | - | - | 11,082 | 11,082 | |||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Non-maturing interest bearing deposits
|
- | 216,418 | - | 216,418 | 216,418 | |||||||||||||||
Non-interest bearing deposits
|
58,432 | - | - | 58,432 | 58,432 | |||||||||||||||
Time certificates of deposit
|
- | - | 153,078 | 153,078 | 152,195 | |||||||||||||||
Accrued expenses and other liabilities
|
3,749 | - | - | 3,749 | 3,749 | |||||||||||||||
Advances from the FHLB & other borrowings
|
- | - | 51,917 | 51,917 | 51,454 | |||||||||||||||
Subordinated debentures
|
3,854 | 3,854 | 5,155 | |||||||||||||||||
Off-Balance-Sheet Instruments
|
||||||||||||||||||||
Forward loan sales commitments
|
- | - | - | - | - | |||||||||||||||
Commitments to extend credit
|
- | - | - | - | - | |||||||||||||||
Rate lock commitments
|
- | - | - | - | - |
June 30, 2013
|
||||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
Carrying
|
||||||||||||||||
Inputs
|
Inputs
|
Inputs
|
Fair Value
|
Amount
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 6,161 | $ | - | $ | - | $ | 6,161 | $ | 6,161 | ||||||||||
FHLB stock
|
1,931 | - | - | 1,931 | 1,931 | |||||||||||||||
Loans receivable, net
|
- | - | 206,426 | 206,426 | 201,529 | |||||||||||||||
Accrued interest on dividends receivable
|
2,387 | - | - | 2,387 | 2,387 | |||||||||||||||
Mortgage servicing rights
|
- | - | 3,589 | 3,589 | 3,192 | |||||||||||||||
Cash surrender value of
|
||||||||||||||||||||
life insurance
|
10,869 | - | - | 10,869 | 10,869 | |||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Non-maturing interest bearing deposits
|
- | 207,288 | - | 207,288 | 207,288 | |||||||||||||||
Non-interst bearing deposits
|
52,972 | - | - | 52,972 | 52,972 | |||||||||||||||
Time certificates of deposit
|
- | - | 158,452 | 158,452 | 157,491 | |||||||||||||||
Accrued expenses and other liabilities
|
3,535 | - | - | 3,535 | 3,535 | |||||||||||||||
Advances from the FHLB & other borrowings
|
- | - | 35,611 | 35,611 | 34,861 | |||||||||||||||
Subordinated debentures
|
3,860 | 3,860 | 5,155 | |||||||||||||||||
Off-balance-sheet instruments
|
||||||||||||||||||||
Forward loan sales commitments
|
- | - | - | - | - | |||||||||||||||
Commitments to extend credit
|
- | - | - | - | - | |||||||||||||||
Rate lock commitments
|
- | - | - | - | - |
|
The following methods and assumptions were used by the Company in estimating the fair value of the following classes of financial instruments.
|
|
Cash, interest-bearing accounts, accrued interest and dividend receivable, and accrued expenses and other liabilities – The carrying amounts approximate fair value due to the relatively short period of time between the origination of these instruments and their expected realization.
|
|
Securities held-to-maturity – Securities classified as held-to-maturity are reported at amortized cost. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U. S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayments speeds, credit information and the bond’s terms and conditions, among other things.
|
|
Stock in the FHLB – The fair value of stock in the FHLB approximates redemption value.
|
|
Loans receivable – Fair values are estimated by stratifying the loan portfolio into groups of loans with similar financial characteristics. Loans are segregated by type such as real estate, commercial, and consumer, with each category further segmented into fixed and adjustable rate interest terms. For mortgage loans, the Company uses the secondary market rates in effect for loans that have similar characteristics. The fair value of other fixed rate loans is calculated by discounting scheduled cash flows through the anticipated maturities adjusted for prepayment estimates. Adjustable interest rate loans are assumed to approximate fair value because they generally reprice within the short term.
|
|
Fair values are adjusted for credit risk based on assessment of risk identified with specific loans, and risk adjustments on the remaining portfolio based on credit loss experience.
|
|
Assumptions regarding credit risk are judgmentally determined using specific borrower information, internal credit quality analysis, and historical information on segmented loan categories for non-specific borrowers.
|
|
Cash surrender value of life insurance – The carrying amount for cash surrender value of life insurance approximates fair value as policies are recorded at redemption value.
|
|
Mortgage servicing rights – The fair value of servicing rights was determined using discount rates ranging from 10.00% to 12.00%, prepayment speeds ranging from 100.00% to 385.00% PSA, depending on stratification of the specific right. The fair value was also adjusted for the effect of potential past dues and foreclosures.
|
|
Deposits and time certificates of deposit – The fair value of deposits with no stated maturity, such as checking, passbook, and money market, is equal to the amount payable on demand. The fair value of time certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar maturities.
|
|
Advances from the FHLB & Subordinated Debentures – The fair value of the Company’s advances and debentures are estimated using discounted cash flow analysis based on the interest rate that would be effective June 30, 2014 and 2013, respectively if the borrowings repriced according to their stated terms.
|
|
Off-balance-sheet instruments - Fair values for off-balance-sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair values of these financial instruments are considered insignificant. Additionally, those financial instruments have no carrying value.
|
|
Included below are the condensed financial statements of Eagle Bancorp Montana, Inc.:
|
Condensed Statements of Financial Condition
|
||||||||
June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 297 | $ | 185 | ||||
Securities available-for-sale
|
4,991 | 5,289 | ||||||
Investment in Eagle Bancorp Statutory Trust I
|
155 | 155 | ||||||
Investment in American Federal Savings Bank
|
50,004 | 47,808 | ||||||
Other assets
|
1,441 | 959 | ||||||
Total assets
|
$ | 56,888 | $ | 54,396 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY:
|
||||||||
Accounts payable and accrued expenses
|
28 | 9 | ||||||
Long-term subordinated debt
|
5,155 | 5,155 | ||||||
Shareholders' equity
|
51,705 | 49,232 | ||||||
Total liabilities and shareholders' equity
|
$ | 56,888 | $ | 54,396 |
Condensed Statements of Income
|
||||||||
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Interest income
|
$ | 139 | $ | 216 | ||||
Interest expense
|
(87 | ) | (93 | ) | ||||
Noninterest income
|
15 | 367 | ||||||
Noninterest expense
|
(556 | ) | (2,252 | ) | ||||
Loss before income taxes
|
(489 | ) | (1,762 | ) | ||||
Income tax benefit
|
(478 | ) | (827 | ) | ||||
Loss before equity in undistributed
|
||||||||
earnings of American Federal Savings Bank
|
(11 | ) | (935 | ) | ||||
Equity in undistributed earnings
|
||||||||
of American Federal Savings Bank
|
2,122 | 2,908 | ||||||
Net income
|
$ | 2,111 | $ | 1,973 |
Condensed Statements of Cash Flow
|
||||||||
Years Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 2,111 | $ | 1,973 | ||||
Adjustments to reconcile net income
|
||||||||
to net cash used in operating activities:
|
||||||||
Equity in undistributed earnings
|
||||||||
of American Federal Savings Bank
|
(2,122 | ) | (2,908 | ) | ||||
Other adjustments, net
|
(448 | ) | (923 | ) | ||||
Net cash used in operating activities
|
(459 | ) | (1,858 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Cash contributions from American Federal Savings Bank
|
1,030 | 476 | ||||||
Cash distributions to American Federal Savings Bank
|
- | (7,000 | ) | |||||
Activity in available-for-sale securities:
|
||||||||
Sales
|
427 | 9,757 | ||||||
Maturities, principal payments and calls
|
371 | 785 | ||||||
Purchases
|
(492 | ) | (3,735 | ) | ||||
Net cash provided by investing activities
|
1,336 | 283 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Employee Stock Ownership Plan payments and dividends
|
178 | 168 | ||||||
Treasury shares reissued for compensation
|
193 | 206 | ||||||
Dividends paid
|
(1,136 | ) | (1,114 | ) | ||||
Net cash used in financing activities
|
(765 | ) | (740 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
112 | (2,315 | ) | |||||
CASH AND CASH EQUIVALENTS, beginning of period
|
185 | 2,500 | ||||||
CASH AND CASH EQUIVALENTS, end of period
|
$ | 297 | $ | 185 |
|
The following is a condensed summary of quarterly results of operations:
|
Year ended June 30, 2014
|
||||||||||||||||
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
(Dollars in Thousands, Except Per Share Data)
|
||||||||||||||||
Interest and dividend income
|
$ | 4,141 | $ | 4,317 | $ | 4,321 | $ | 4,502 | ||||||||
Interest expense
|
524 | 516 | 502 | 503 | ||||||||||||
Net interest income
|
3,617 | 3,801 | 3,819 | 3,999 | ||||||||||||
Loan loss provision
|
159 | 153 | 128 | 168 | ||||||||||||
Net interest income after loan loss provision
|
3,458 | 3,648 | 3,691 | 3,831 | ||||||||||||
Noninterest income
|
3,098 | 2,469 | 2,123 | 2,351 | ||||||||||||
Noninterest expense
|
5,853 | 5,613 | 5,699 | 5,743 | ||||||||||||
Income before income tax expense
|
703 | 504 | 115 | 439 | ||||||||||||
Income tax expense
|
36 | 30 | 7 | (423 | ) | |||||||||||
Net income
|
$ | 667 | $ | 474 | $ | 108 | $ | 862 | ||||||||
Other comprehensive (loss) income
|
$ | (1,470 | ) | $ | (863 | ) | $ | 1,874 | $ | 1,584 | ||||||
Basic earnings per common share
|
$ | 0.17 | $ | 0.12 | $ | 0.03 | $ | 0.22 | ||||||||
Diluted earnings per common share
|
$ | 0.17 | $ | 0.12 | $ | 0.03 | $ | 0.21 | ||||||||
Year ended June 30, 2013
|
||||||||||||||||
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
(Dollars in Thousands, Except Per Share Data)
|
||||||||||||||||
Interest and dividend income
|
$ | 3,225 | $ | 3,499 | $ | 4,109 | $ | 3,962 | ||||||||
Interest expense
|
566 | 586 | 535 | 557 | ||||||||||||
Net interest income
|
2,659 | 2,913 | 3,574 | 3,405 | ||||||||||||
Loan loss provision
|
235 | 187 | 116 | 140 | ||||||||||||
Net interest income after loan loss provision
|
2,424 | 2,726 | 3,458 | 3,265 | ||||||||||||
Noninterest income
|
1,575 | 1,917 | 3,273 | 3,549 | ||||||||||||
Noninterest expense
|
3,435 | 4,786 | 6,453 | 6,190 | ||||||||||||
Income before income tax expense
|
564 | (143 | ) | 278 | 624 | |||||||||||
Income tax expense
|
142 | (103 | ) | (629 | ) | (60 | ) | |||||||||
Net income (loss)
|
$ | 422 | $ | (40 | ) | $ | 907 | $ | 684 | |||||||
Other comprehensive income (loss)
|
$ | 141 | $ | (467 | ) | $ | (1,157 | ) | $ | (4,174 | ) | |||||
Basic earnings per common share
|
$ | 0.11 | $ | -0.01 | $ | 0.23 | $ | 0.18 | ||||||||
Diluted earnings per common share
|
$ | 0.11 | $ | -0.01 | $ | 0.23 | $ | 0.17 |
|
On July 1, 2014, the Company announced that its Board had authorized the repurchase of up to 200,000 shares of its common stock, representing approximately 5.1% of outstanding shares. Under the plan, shares may be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the Company repurchases its shares and the timing of such repurchase will depend upon market conditions and other corporate considerations.
On August 28, 2014, the Board of Eagle approved a change in the Company’s fiscal year end from June 30 to December 31 of each year. The fiscal year change is effective beginning with the Company’s 2015 fiscal year, which will now begin on January 1, 2015 and end on December 31, 2015.
|