e6vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Issuer Pursuant to Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934
July 26, 2007
Commission file number 1-14400
Metso Corporation
(Translation of registrants name into English)
Fabianinkatu 9 A,
P.O. Box 1220
FI-00101
Helsinki, Finland
Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F
Form 20-F þ Form 40-F o
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g-3-2(b):82- ___
TABLE OF CONTENTS
SIGNATURES
Date July 26, 2007
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf of the undersigned, thereunto duly authorized.
Name:
|
|
|
Olli Vaartimo
|
|
Aleksanteri Lebedeff |
Executive Vice President and CFO
|
|
Senior Vice President, |
Metso Corporation
|
|
General Counsel |
|
|
Metso Corporation |
Metsos Interim Review for January 1 June 30, 2007
(Helsinki, Finland, July 26, 2007) Metso Corporation (NYSE: MX; OMXH: MEO1V)
Another strong quarter for Metso
Highlights of the second quarter
|
|
New orders worth EUR 2,090 million were received in April June, i.e. 50 percent more than in the
corresponding period of last year (EUR 1,390 million in Q2/06). |
|
|
|
The order backlog grew by 22 percent from the end of December 2006 and was EUR 4,574 million at the end of
June 2007 (EUR 3,737 million on Dec. 31, 2006). |
|
|
|
Net sales increased by 31 percent and totaled EUR 1,536 million (EUR 1,170 million in Q2/06). |
|
|
|
Earnings before interest, tax and amortization (EBITA) were EUR 162.3 million, i.e. 10.6 percent of net
sales (EUR 120.7 million and 10.3% in Q2/06). |
|
|
|
Operating profit (EBIT) was EUR 148.3 million, i.e. 9.7 percent of net sales (EUR 116.4 million and 10.0%
in Q2/06). |
|
|
|
Earnings per share were EUR 0.68 (EUR 0.97 in Q2/06). |
|
|
|
Free cash flow was EUR 67 million negative (EUR 26 million in Q2/06). |
The second quarter was another strong quarter for Metso. We saw brisk order intake in all our main
businesses and our order backlog strengthened to an all-time-high level. This, together with the
continuing favorable market outlook gives us exceptionally good visibility not only for the current
year but also for 2008, says Jorma Eloranta, President and CEO, Metso Corporation.
Eloranta says that Metsos second-quarter financial performance was a substantial improvement on
the seasonally low first quarter. The growth in net sales was healthy both in Metso Minerals and
Metso Automation, which delivered strong organic growth of more than 20 percent. I am also pleased
with our second-quarter operating profit driven by strong volumes, which set a new quarterly record
for Metso. Our free cash flow during the second quarter was negative mainly because of volume
driven increase in receivables at the end of June. I consider this to be primarily a timing issue
related to project deliveries, explains Eloranta.
Eloranta says that Metsos main operational priority is to ensure that the delivery capability
continues to meet robust demand and healthy growth rates and competitiveness are sustained. We are
implementing various expansion programs to enhance our delivery capability and have increased our
capital expenditure plans for 2007 to this end. We are also continuing our concerted efforts to
develop our aftermarket operations, strengthen our global presence and to evaluate complementary acquisition candidates to accelerate Metsos growth even
further, concludes Eloranta.
Metsos key figures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
Q2/07 |
|
|
Q2/06 |
|
|
Change % |
|
|
Q1- Q2/07 |
|
|
Q1- Q2/06 |
|
|
Change % |
|
|
2006 |
|
Net sales |
|
|
1,536 |
|
|
|
1,170 |
|
|
|
31 |
|
|
|
2,902 |
|
|
|
2,248 |
|
|
|
29 |
|
|
|
4,955 |
|
Earnings before interest, tax
and amortization (EBITA) |
|
|
162.3 |
|
|
|
120.7 |
|
|
|
34 |
|
|
|
284.2 |
|
|
|
220.6 |
|
|
|
29 |
|
|
|
481.1 |
|
% of net sales |
|
|
10.6 |
|
|
|
10.3 |
|
|
|
|
|
|
|
9.8 |
|
|
|
9.8 |
|
|
|
|
|
|
|
9.7 |
|
Operating profit |
|
|
148.3 |
|
|
|
116.4 |
|
|
|
27 |
|
|
|
256.7 |
|
|
|
211.8 |
|
|
|
21 |
|
|
|
457.2 |
|
% of net sales |
|
|
9.7 |
|
|
|
10.0 |
|
|
|
|
|
|
|
8.8 |
|
|
|
9.4 |
|
|
|
|
|
|
|
9.2 |
|
Earnings per share, basic, EUR |
|
|
0.68 |
|
|
|
0.97 |
|
|
|
(30 |
) |
|
|
1.18 |
|
|
|
1.44 |
|
|
|
(18 |
) |
|
|
2.89 |
|
Orders received |
|
|
2,090 |
|
|
|
1,390 |
|
|
|
50 |
|
|
|
3,754 |
|
|
|
2,827 |
|
|
|
33 |
|
|
|
5,705 |
|
Order backlog at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,574 |
|
|
|
2,864 |
|
|
|
60 |
|
|
|
3,737 |
|
Free cash flow |
|
|
(67 |
) |
|
|
26 |
|
|
|
n.a. |
|
|
|
30 |
|
|
|
178 |
|
|
|
(83 |
) |
|
|
327 |
|
Return on
capital employed (ROCE), annualized, % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.0 |
|
|
|
21.7 |
|
|
|
|
|
|
|
22.2 |
|
Equity to assets ratio at end
of period, % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.9 |
|
|
|
37.2 |
|
|
|
|
|
|
|
36.1 |
|
Gearing at end of period, % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.6 |
|
|
|
24.2 |
|
|
|
|
|
|
|
30.8 |
|
Metsos second quarter 2007 review
Operating environment and demand for products in April-June
The market situation for Metsos products and services continued to be favorable during the second
quarter.
Metso Papers market situation was similar to that of the first quarter. The demand for new paper,
board and tissue machines remained good in China, where continuing strong economic growth is
fuelling the demand for various paper and board grades. The demand for fiber lines was good in
South America and Asia, where pulp production capacity continues to increase rapidly due to good
availability of cost competitive raw materials. In Europe and North America, the demand focused
mainly on machine rebuilds and aftermarket services. Demand for power plants that use renewable
energy sources was excellent and resulted from worldwide industry attempts to increase energy
self-sufficiency and reduce climatic impacts.
The demand for Metso Minerals mining products, metal recycling equipment and aftermarket services
remained excellent, as in the first quarter. The continuing high level of investment in industrial
and commercial facilities, infrastructure, services and housing, particularly in emerging
countries, has maintained lively demand for various metals. As a result, mining industry
investments have continued at an excellent level globally. In the construction
industry, the demand for Metso Minerals aggregates
production-related equipment remained excellent in Europe and good in other markets. Demand is driven especially by projects to develop road
networks and other transportation infrastructure in various parts of the world.
Metso Automations market situation was good in the fiber and paper industry. In the power, oil and
gas industry, the demand for process automation systems was good and the demand for flow control
systems was excellent. Energy industry investments are driven by the increased consumption of
energy and high oil prices due to global economic growth.
Orders received in April-June
Metsos order intake during the second quarter was at an all time high, EUR 2,090 million, which is
50 percent more than during the same period a year before. About one third of the growth was
organic and the rest was due to the acquisition of the Pulping and Power businesses that was
completed at the end of 2006.
At Metso Paper, the growth in new orders came through the acquired businesses, especially the Power
business line, which had a strong quarter with new orders worth EUR 480 million. Metso Papers
largest orders for April-June included pulp mill equipment for Votorantim Celulose e Papel in
Brazil and for Celulose Beira Industrial in Portugal, and an order received for a printing paper
line for Henan Puyang Longfeng Paper in China. Metso Paper also received an order for two
biomass-fired power boilers for EDP Producão Bioeléctrica S.A. in Portugal.
Metso Minerals order intake continued to grow at the healthy 27 percent pace. Orders increased
strongly in all business lines and in all geographical regions except Asia-Pacific, where no major
orders were received due to timing reasons. Metso Minerals largest orders were a materials
handling solution for Companhia Brasileira de Alumínio to Brazil and minerals processing equipment
for Gold Reserve for its gold-copper project in Venezuela.
Metso Automations new orders in the second quarter were on par with the same period a year
earlier. Metso Automations largest orders were a process automation system for Henan Puyang
Longfeng Paper in China and an automationsystem modernization project for an oil refinery in
Brazil.
Financial performance in April-June
Metsos net sales in the second quarter grew 31 percent compared with the corresponding period last
year and were EUR 1,536 million. In Metso Paper, the growth came from the acquired Pulping and
Power businesses. Metso Minerals and Metso Automation delivered strong organic growth.
As expected, Metsos second-quarter financial performance improved substantially on the first
quarter. Earnings before interest, tax and amortization (EBITA) were EUR 162.3 million or 10.6
percent of net sales compared with EUR 120.7 million or 10.3 percent of net sales for the
corresponding period last year. EBITA and EBITA margin improved for both Metso Paper
and Metso Minerals, while Metso Automations EBITA improved but
EBITA margin decreased slightly. Metsos second-quarter operating profit was EUR 148.3 million or 9.7 percent of net sales compared
with EUR 116.4 million or 10.0 percent of net sales a year earlier.
Metsos January-June 2007 Interim Review
Orders received and order backlog
In the first half of the year, Metsos orders received grew by 33 percent on the comparison period,
and were EUR 3,754 million. Orders received grew in all business areas. The increase in orders was
proportionally strongest in Metso Papers Power business line, Metso Minerals Recycling business
line and Metso Automations Flow Control business line. Two thirds of the new orders increase was
attributable to the acquisition of the Pulping and Power businesses. Metsos order backlog
increased by 22 percent on the end of 2006 and was EUR 4,574 million at the end of June.
Orders received by business area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1-Q2/07 |
|
|
Q1-Q2/06 |
|
|
|
|
|
|
|
% of orders |
|
|
|
|
|
|
% of orders |
|
|
|
EUR million |
|
|
received |
|
|
EUR million |
|
|
received |
|
Metso Paper |
|
|
1,756 |
|
|
|
46 |
|
|
|
1,108 |
|
|
|
39 |
|
Metso Minerals |
|
|
1,569 |
|
|
|
42 |
|
|
|
1,314 |
|
|
|
46 |
|
Metso Automation |
|
|
413 |
|
|
|
11 |
|
|
|
372 |
|
|
|
13 |
|
Valmet Automotive |
|
|
47 |
|
|
|
1 |
|
|
|
59 |
|
|
|
2 |
|
Intra-Metso and
other orders
received |
|
|
(31 |
) |
|
|
|
|
|
|
(26 |
) |
|
|
|
|
Total |
|
|
3,754 |
|
|
|
100 |
|
|
|
2,827 |
|
|
|
100 |
|
Orders received by market area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1-Q2/07 |
|
|
Q1-Q2/06 |
|
|
|
|
|
|
|
% of orders |
|
|
|
|
|
|
% of orders |
|
|
|
EUR million |
|
|
received |
|
|
EUR million |
|
|
received |
|
Europe |
|
|
1,606 |
|
|
|
43 |
|
|
|
1,070 |
|
|
|
37 |
|
North America |
|
|
596 |
|
|
|
16 |
|
|
|
609 |
|
|
|
22 |
|
South and
Central America |
|
|
442 |
|
|
|
12 |
|
|
|
318 |
|
|
|
11 |
|
Asia-Pacific |
|
|
872 |
|
|
|
23 |
|
|
|
643 |
|
|
|
23 |
|
Rest of the world |
|
|
238 |
|
|
|
6 |
|
|
|
187 |
|
|
|
7 |
|
Total |
|
|
3,754 |
|
|
|
100 |
|
|
|
2,827 |
|
|
|
100 |
|
Net sales
Metsos net sales for January-June grew by 29 percent on the comparison period and totaled EUR
2,902 million. The increase would have been 3 percentage points higher without the effect of
exchange rate translation. Excluding the effect of the Pulping and Power businesses acquired at the
end of 2006, the increase in net sales was approximately 14 percent. The
main drivers for organic growth were the continuing good market
situation and strengthened competitiveness. Aftermarket operations accounted for 33 percent (37% in Q1-Q2/06) of Metsos net
sales. Decrease in the share of aftermarket operations was mainly due to the acquired Pulping and
Power businesses, where the share of aftermarket business is below Metsos average. Measured in
euros, the net sales of aftermarket operations increased by 17 percent.
Net sales by business area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1-Q2/07 |
|
|
Q1-Q2/06 |
|
|
|
EUR |
|
|
|
|
|
|
EUR |
|
|
|
|
|
|
million |
|
|
% of net sales |
|
|
million |
|
|
% of net sales |
|
Metso Paper |
|
|
1,374 |
|
|
|
47 |
|
|
|
886 |
|
|
|
39 |
|
Metso Minerals |
|
|
1,188 |
|
|
|
40 |
|
|
|
1,044 |
|
|
|
46 |
|
Metso Automation |
|
|
320 |
|
|
|
11 |
|
|
|
274 |
|
|
|
12 |
|
Valmet Automotive |
|
|
47 |
|
|
|
2 |
|
|
|
59 |
|
|
|
3 |
|
Intra-Metso
net sales and other |
|
|
(27 |
) |
|
|
|
|
|
|
(15 |
) |
|
|
|
|
Total |
|
|
2,902 |
|
|
|
100 |
|
|
|
2,248 |
|
|
|
100 |
|
Net sales by market area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1-Q2/07 |
|
|
Q1-Q2/06 |
|
|
|
EUR million |
|
|
% of net sales |
|
|
EUR million |
|
|
% of net sales |
|
Europe |
|
|
1,155 |
|
|
|
40 |
|
|
|
939 |
|
|
|
42 |
|
North America |
|
|
548 |
|
|
|
19 |
|
|
|
505 |
|
|
|
22 |
|
South and Central America |
|
|
421 |
|
|
|
14 |
|
|
|
287 |
|
|
|
13 |
|
Asia-Pacific |
|
|
657 |
|
|
|
23 |
|
|
|
404 |
|
|
|
18 |
|
Rest of the world |
|
|
121 |
|
|
|
4 |
|
|
|
113 |
|
|
|
5 |
|
Total |
|
|
2,902 |
|
|
|
100 |
|
|
|
2,248 |
|
|
|
100 |
|
Financial result
Metsos earnings before interest, tax and amortization (EBITA) during the first half of 2007 were
EUR 284.2 million or 9.8 percent of net sales (EUR 220.6 million or 9.8 percent in Q1-Q2/06). EBITA
in euros improved clearly in all business areas primarily due to strong volume growth. EBITA margin
improved both for Metso Paper and Metso Minerals, while it decreased slightly for Metso Automation.
At Metso Paper, improvement came from all business lines. Metso Papers profitability was
negatively affected during the first half by about EUR 10 million because of a steep increase in
stainless steel price. Metso Minerals profitability improved in all business lines, with the
greatest improvement recorded for the Mining business line. Metso Automations EBITA margin was
negatively affected by the rise in raw material and subcontracting prices and due to large share of
project deliveries.
Metsos operating profit was EUR 256.7 million or 8.8 percent of net sales in January-June (EUR
211.8 million or 9.4 percent in Q1-Q2/06). Operating profit includes a EUR 18 million amortization
of intangible assets related to the acquisition of the Pulping and Power businesses and a EUR 3
million credit loss in Metso Paper.
Metsos net financial expenses were EUR 18 million in January-June (EUR 18 million).
Metsos profit from continuing operations before taxes in the first half-year was EUR 238 million
(EUR 194 million). The profit attributable to shareholders was EUR 167 million (EUR
204 million) in January-June, corresponding to earnings per share (EPS) of EUR 1.18 (EUR 1.44 per
share). In the comparison period, Metso recognized in the income statement a nonrecurring deferred
tax asset of EUR 57 million related to its U.S. operations, which lowered the tax rate for 2006 and
improved EPS by EUR 0.40. Metsos tax rate for 2007 is estimated to be about 30 percent.
The return on capital employed (ROCE) was 24.0 percent (21.7%) and the return on equity (ROE) was
23.5 percent (32.5%).
Cash flow and financing
Metsos net cash generated by operating activities during the first six months was EUR 95 million
(EUR 225 million). As a result of the strong growth of the order backlog and net sales, both
inventories and receivables increased strongly in all business areas during the second quarter.
Growth in inventories was offset by growth in advances received and accounts payable, but strong
growth in receivables, especially in June, had a negative impact on net working capital, which
increased by EUR 176 million in the second quarter. Mainly because of timing and the volume-driven
increase in receivables in June, Metsos free cash flow was EUR 67 million negative during the
second quarter. Free cash flow for the first six months was EUR 30 million (EUR 178 million).
Net interest-bearing liabilities totaled EUR 623 million at the end of June. Gearing was 42.6
percent. Metsos equity to assets ratio was 34.9 percent. In April, Metso paid dividends of EUR 212
million for 2006.
In May, Standard & Poors Ratings Services upgraded the long-term credit rating of Metso
Corporation to BBB from BBB- and the short-term rating to A-2 from A-3. The rating on Metsos
senior unsecured debt was upgraded to BBB- from BB+. The outlook on rating is considered stable.
The current Moodys Investor Service rating for Metsos long-term credit is Baa3. The outlook on
rating is considered stable.
Capital expenditure
Metsos gross capital expenditure in the first half-year was EUR 74 million excluding acquisitions
(EUR 57 million). About one third of the capital expenditure was related to capacity increasing
investments necessitated by strong volume growth.
In the second quarter, Metso decided to establish a service center for Metso Paper at Guangzhou,
China. The service center will start its operations in 2008. Also in China, Metso Papers Service
Center in Wuxi and Metso Automations valve production plant in Shanghai are being expanded.
In India, Metso is expanding mobile crusher assembly capacity in Bawal. The capacity of the
Brazilian crusher manufacturing plant is also being expanded.
In Finland, Metso is expanding its power boiler production facilities at Lapua and increasing the
capacity in the paper machine roll production line in Jyväskylä. A new assembly line for mobile
crushers was introduced in Tampere early in the year, and a crusher pilot plant and test laboratory
are still under construction.
Metso has also decided to invest in an enterprise resource planning (ERP) solution covering the
entire supply chain within Metso Automation. The investment is due to be completed by the turn of
2009-2010. Similar investment is underway in Metso Minerals.
Metso estimates that the gross capital expenditure in 2007 will be about 30 percent higher than in
2006. The growth will be due to capacity increasing investments, as well as the ERP investments of
Metso Minerals and Metso Automation.
Metsos research and development expenditure totaled EUR 57 million (EUR 54 million) during
January-June, i.e. 2.0 percent of Metsos net sales.
Holding in Talvivaara Mining Company Ltd
Metso has an approximate 4 percent holding in Talvivaara Mining Company Ltd, which was listed on
the London Stock Exchange in May 2007. Metsos holding, which is classified in the balance sheet as
an available-for-sale investment, was valued at approximately EUR 29 million at the end of June. In
connection with the listing, Metso has undertaken to retain its Talvivaara shares for at least 6
months. Metsos holding relates to joint R&D project with Talvivaara Mining Company in the
development of rock processing and bulk materials handling processes.
Acquisitions and divestments
In June 2007, Metso strengthened Metso Papers maintenance service business by acquiring Mecanique
et Depannage Industries s.a.r.l. (MDI) from France. MDI employs 30 people.
In March 2007, Metso acquired the North American metal recycling technology provider, Bulk
Equipment Systems and Technologies Inc. (B.E.S.T. Inc), located in Cleveland, Ohio. The acquisition
price, approximately EUR 9 million, was paid in April. The companys net sales in 2006 were EUR 8
million and it employs approximately 40 people. The company is integrated in Metso Minerals
Recycling business line.
In March 2007, Metso sold the majority of Metso Paper AG in Delémont, Switzerland. Metso Paper
remained as a minority shareholder in the company. Metso Paper AG is a supplier of roll logistic
systems, solutions and services. The company has about 70 employees and annual net sales of
approximately EUR 10 million.
Acquisition and integration of the Pulping and Power businesses
Metso closed the acquisition of Aker Kvaerners Pulping and Power businesses on December 29, 2006.
The parties have reached an agreement on the balance sheet value of the acquired businesses and the
earlier estimated acquisition price (EUR 341 million) was revised to EUR 336 million, including EUR
6 million in expenses related to the acquisition and EUR 53 million in net cash.
Metso estimates that the annual cost savings achievable through synergies will amount to EUR 20-25
million after integration. About one third of these are expected to be realized during 2007. During
the first half-year about EUR 6 million of synergy benefits were realized. The nonrecurring
expenses resulting from integration of the acquired businesses are estimated to be less than EUR 10
million, of which EUR 3 million was recognized in the first half and the rest are expected to be
recorded in the remaining two quarters in 2007.
Integration of the acquired businesses into Metso Paper has proceeded according to plan. During the
first half-year, the global customer interface organization was restructured and employee
negotiations were completed regarding the pruning of overlapping activities in Sweden and Finland.
By the end of June these measures resulted into the reduction of about 100 employees.
The amortization of intangible assets resulting from the transaction is estimated to be EUR 37
million in 2007, EUR 20 million in 2008 and after that EUR 13 million annually until the intangible
assets have been fully amortized. The rest of the transaction price exceeding the balance sheet
value will remain as goodwill, which is not amortized. In the first half-year, the amortization of
intangible assets amounted to EUR 18 million.
Personnel
Metso had 26,609 employees at the end of June, about 300 of who were seasonal workers. This was 993
employees more than at the end of the first quarter (25,616 employees). In the first half-year,
Metso had an average of 25,968 employees.
Personnel by area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
Dec 31, |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
Change % |
|
Finland |
|
|
9,783 |
|
|
|
9,281 |
|
|
|
5 |
|
Other Nordic countries |
|
|
3,587 |
|
|
|
3,580 |
|
|
|
0 |
|
Other Europe |
|
|
3,016 |
|
|
|
3,067 |
|
|
|
(2 |
) |
North America |
|
|
3,773 |
|
|
|
3,715 |
|
|
|
2 |
|
South and Central America |
|
|
2,564 |
|
|
|
2,439 |
|
|
|
5 |
|
Asia-Pacific |
|
|
2,497 |
|
|
|
2,262 |
|
|
|
10 |
|
Rest of the world |
|
|
1,389 |
|
|
|
1,334 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total personnel |
|
|
26,609 |
|
|
|
25,678 |
|
|
|
4 |
|
BUSINESSES
Metso Paper
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1- |
|
|
Q1- |
|
|
|
|
|
|
|
EUR million |
|
Q2/07 |
|
|
Q2/06 |
|
|
Change % |
|
|
Q2/07 |
|
|
Q2/06 |
|
|
Change % |
|
|
2006 |
|
Net sales |
|
|
708 |
|
|
|
469 |
|
|
|
51 |
|
|
|
1,374 |
|
|
|
886 |
|
|
|
55 |
|
|
|
2,092 |
|
Earnings before interest, tax
and amortization (EBITA) |
|
|
47.7 |
|
|
|
27.4 |
|
|
|
74 |
|
|
|
84.8 |
|
|
|
51.2 |
|
|
|
66 |
|
|
|
105.6 |
|
% of net sales |
|
|
6.7 |
|
|
|
5.8 |
|
|
|
|
|
|
|
6.2 |
|
|
|
5.8 |
|
|
|
|
|
|
|
5.0 |
|
Operating profit |
|
|
35.7 |
|
|
|
25.1 |
|
|
|
42 |
|
|
|
61.1 |
|
|
|
46.6 |
|
|
|
31 |
|
|
|
89.8 |
|
% of net sales |
|
|
5.0 |
|
|
|
5.4 |
|
|
|
|
|
|
|
4.4 |
|
|
|
5.3 |
|
|
|
|
|
|
|
4.3 |
|
Orders received |
|
|
1,103 |
|
|
|
564 |
|
|
|
96 |
|
|
|
1,756 |
|
|
|
1,108 |
|
|
|
58 |
|
|
|
2,276 |
|
Order backlog at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,584 |
|
|
|
1,540 |
|
|
|
68 |
|
|
|
2,225 |
|
Personnel at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,954 |
|
|
|
9,328 |
|
|
|
28 |
|
|
|
11,558 |
|
Aker Kvaerners Pulping and Power businesses were acquired as of December 29, 2006, and the
acquired balance sheet was consolidated to Metso on December 31, 2006. The acquired businesses had
no effect to Metsos income statement for 2006 and are therefore not included in the comparative
segment information except for order backlog and personnel as at December 31, 2006.
In January-June, Metso Papers net sales increased by 55 percent on the comparison period and
totaled EUR 1,374 million.
About two thirds of the net sales growth was attributable to the Pulping and Power businesses
acquired at the end of 2006. The aftermarket business accounted for 28 percent of net sales (35% in
Q1-Q2/06). The decline in the share of aftermarket business was due to the acquired Pulping and
Power businesses, where the share of aftermarket business is below Metso Papers average. Measured
in euros, the volume of aftermarket business increased by 26 percent, and the growth was
attributable mainly to the acquired Pulping and Power businesses.
Metso Papers EBITA was EUR 84.8 million, i.e. 6.2 percent of net sales (EUR 51.2 million or 5.8%
in Q1-Q2/06). The operating profit was EUR 61.1 million, i.e. 4.4 percent of net sales (EUR 46.6
million or 5.3% in Q1-Q2/06). The operating profit for the first half-year includes a EUR 18
million amortization of intangible assets related to the acquisition of the Pulping and Power
businesses and a EUR 3 million credit loss. The estimated negative impact of the steep rise in
stainless steel price during the first half-year was about EUR 10 million.
The value of orders received by Metso Paper increased by 58 percent on the comparison period and
totaled EUR 1,756 million. The order intake of the Power business line almost doubled and the order
intake of the Paper and Board business lines grew by about one fourth. On the other hand, in the
Panelboard and Tissue business lines, order intake declined clearly. Excluding the effect of the
Pulping and Power businesses, Metso Papers volume of new orders grew by 3 percent. Among the most
significant orders in January-June were orders received from Oji Paper for a paper making line in
Japan, from Henan Puyang Longfeng Paper for a printing paper line in China, and for pulp mill
equipment from VCP in Brazil and Celbi in Portugal. A long-term maintenance agreement was signed in
the review period with Plattling Papiers mill in Germany. This is Metso Papers first extensive
service agreement for a production plant still under construction.
The end-of-June order backlog, EUR 2,584 million, was 16 percent higher than the order backlog at
the end of 2006.
Metso Minerals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
Q1- |
|
|
Q1- |
|
|
|
|
|
|
|
EUR million |
|
Q2/07 |
|
|
Q2/06 |
|
|
% |
|
|
Q2/07 |
|
|
Q2/06 |
|
|
Change % |
|
|
2006 |
|
Net sales |
|
|
648 |
|
|
|
541 |
|
|
|
20 |
|
|
|
1,188 |
|
|
|
1,044 |
|
|
|
14 |
|
|
|
2,199 |
|
Earnings before interest, tax
and amortization (EBITA) |
|
|
96.9 |
|
|
|
72.8 |
|
|
|
33 |
|
|
|
165.6 |
|
|
|
134.3 |
|
|
|
23 |
|
|
|
302.1 |
|
% of net sales |
|
|
15.0 |
|
|
|
13.5 |
|
|
|
|
|
|
|
13.9 |
|
|
|
12.9 |
|
|
|
|
|
|
|
13.7 |
|
Operating profit |
|
|
95.7 |
|
|
|
71.6 |
|
|
|
34 |
|
|
|
163.5 |
|
|
|
131.8 |
|
|
|
24 |
|
|
|
297.7 |
|
% of net sales |
|
|
14.8 |
|
|
|
13.2 |
|
|
|
|
|
|
|
13.8 |
|
|
|
12.6 |
|
|
|
|
|
|
|
13.5 |
|
Orders received |
|
|
798 |
|
|
|
628 |
|
|
|
27 |
|
|
|
1,569 |
|
|
|
1,314 |
|
|
|
19 |
|
|
|
2,655 |
|
Order backlog at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,673 |
|
|
|
1,101 |
|
|
|
52 |
|
|
|
1,277 |
|
Personnel at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,967 |
|
|
|
9,124 |
|
|
|
9 |
|
|
|
9,433 |
|
In January-June, Metso Minerals net sales increased by 14 percent on the comparison period
and totaled EUR 1,188 million. The majority of the growth was derived from the Mining business
line. The net sales of the Construction business line were also up on the comparison period. The
Recycling business lines net sales were on par with the comparison period. Metso Minerals
aftermarket business accounted for 42 percent of net sales (43% in Q1-Q2/06). Measured in euros,
the volume of the aftermarket business grew by 12 percent.
The operating profit of Metso Minerals was EUR 163.5 million, or 13.8 percent of net sales. All
business lines improved profitability, with the Mining business line recording the strongest
improvement as a result of robust volume growth.
The value of orders received by Metso Minerals was up by 19 percent and totaled EUR 1,569 million.
Order intake grew strongly in all business lines. Among the largest orders in January-June were
orders received for a grinding system from Boliden in Sweden, for bulk materials handling equipment
from Alcoa in Brazil, for minerals processing equipment to Gold Reserve Inc. in Venezuela and
grinding equipment from Osisko Exploration in Canada. The order backlog increased by 31 percent on
the end of 2006 and was EUR 1,673 million at the end of June.
Metso Automation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1- |
|
|
Q1- |
|
|
|
|
|
|
|
EUR million |
|
Q2/07 |
|
|
Q2/06 |
|
|
Change % |
|
|
Q2/07 |
|
|
Q2/06 |
|
|
Change % |
|
|
2006 |
|
Net sales |
|
|
174 |
|
|
|
140 |
|
|
|
24 |
|
|
|
320 |
|
|
|
274 |
|
|
|
17 |
|
|
|
613 |
|
Earnings before interest, tax
and amortization (EBITA) |
|
|
23.6 |
|
|
|
19.9 |
|
|
|
19 |
|
|
|
39.5 |
|
|
|
35.6 |
|
|
|
11 |
|
|
|
88.3 |
|
% of net sales |
|
|
13.6 |
|
|
|
14.2 |
|
|
|
|
|
|
|
12.3 |
|
|
|
13.0 |
|
|
|
|
|
|
|
14.4 |
|
Operating profit |
|
|
23.3 |
|
|
|
19.6 |
|
|
|
19 |
|
|
|
38.8 |
|
|
|
34.9 |
|
|
|
11 |
|
|
|
86.7 |
|
% of net sales |
|
|
13.4 |
|
|
|
14.0 |
|
|
|
|
|
|
|
12.1 |
|
|
|
12.7 |
|
|
|
|
|
|
|
14.1 |
|
Orders received |
|
|
185 |
|
|
|
181 |
|
|
|
2 |
|
|
|
413 |
|
|
|
372 |
|
|
|
11 |
|
|
|
717 |
|
Order backlog at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
365 |
|
|
|
272 |
|
|
|
34 |
|
|
|
276 |
|
Personnel at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,564 |
|
|
|
3,341 |
|
|
|
7 |
|
|
|
3,352 |
|
Metso Automations net sales increased by 17 percent in January-June and totaled EUR 320
million. The increase derived almost entirely from deliveries of flow control systems to the energy
industry. The aftermarket business accounted for 21 percent of net sales (23% in Q1-Q2/06).
Measured in euros, the volume of the aftermarket business grew by 7 percent.
Metso Automations operating profit amounted to EUR 38.8 million or 12.1 percent of net sales. The
slight decrease in operating profit margin was primarily due to a rise in raw material and
subcontracting prices and an increase in the share of project deliveries.
The value of orders received by Metso Automation increased by 11 percent on the comparison period
and was EUR 413 million. The increase came mainly from orders of the Flow Control business line for
the power, oil and gas industries. Major orders during January-June were valve order from the
Chiyoda-Technip Joint Venture to Qatar, process automation system to Henan Puyang Longfeng Paper to
China and automation system modernization project to an oil refinery in Brazil. Due to the strong
order intake in the first half-year, Metso Automations order backlog was substantially
strongerthan in the comparison period. The order backlog increased by 32 percent on the end of 2006
and was EUR 365 million at the end of June.
Valmet Automotive
Valmet Automotives net sales in January-June were EUR 47 million. Operating profit was EUR 5.4
million, or 11.5 percent of net sales. In the first half-year, Valmet Automotive manufactured an
average of 114 cars per day. Valmet Automotives number of personnel has been adjusted to
correspond with the current production level.
Short-term risks of business operations
China is the primary market for new paper and board machines and thus any substantial changes in
demand on the Chinese market may have a material adverse effect on Metso Papers profitability.
Metso seeks to mitigate these risks by developing its global aftermarket operations and increasing
the flexibility of its delivery chain.
The delivery times for Metso products have been lengthened because of strong growth in order intake
and backlog. Therefore, there is a risk that material and other costs may rise significantly during
the delivery time and have a greater impact on Metsos profitability than currently anticipated. In
the current strong demand situation, the scarcity of certain components and subcontractor
resources, particularly at Metso Minerals and Metso Automation, may also lengthen delivery times.
Metso strives to manage and limit the potential adverse effects of these and other risks. However,
if the risks materialize, they could have a significant adverse effect on Metsos business,
financial position and results of operations or on the price of the Metso share.
Events after the review period
Metso has acquired Bender Holdings Limited in United Kingdom
In July 2007, Metso acquired Bender Holdings Limited and its subsidiary companies in United Kingdom
to further strengthen Metso Papers aftermarket business. The company employs 97 persons and its
net sales in 2006 amounted to approximately EUR 24 million. With the acquisition, Metso Paper
becomes the global market leader in Yankee cylinder grinding and coating services for tissue
machines.
Metso has agreed to divests its German panelboard press business
In July 2007, Metso has agreed to divest Metso panelboard GmbH, Hannover, Germany-based supplier of
continuous press and energy plants for the panelboard industry, to G. Siempelkamp GmbH & Co. KG of
Germany. The transaction is estimated to be closed by the end of September 2007. Metso Panelboard
GmbH employs approximately 65 people. In connection with the divestment, the parties have agreed to
pursue cooperation where Metsos front-end, forming and panelhandling technologies will be combined
with Siempelkamps continuous press technology.
Metso seeks to delist and deregister from the United States
On July 26, 2007, Metso decided to apply for delisting of its American Depositary Shares from the
New York Stock Exchange in the United States, and deregister from the U.S. Securities and Exchange
Commission and terminate Metsos reporting obligations under the Exchange Act. However, Metso plans
to maintain its ADR facility, and following the delisting Metsos ADSs are expected to be traded
over-the-counter in the United States. Metso believes that the reasons why the New York Stock
Exchange listing was originally sought in mid 1990s are no longer valid since the capital markets
have become more global. Metsos ordinary shares will continue to trade on the Helsinki Stock
Exchange.
Metsos intention to delist from the New York Stock Exchange does not imply a reduced focus on its
international shareholders or on its international or U.S. markets. Metso intends to continue its
high standard of corporate governance, transparency in financial reporting and internal controls
subsequent to effectiveness of the NYSE delisting and SEC deregistration. Metso expects to complete
the delisting and deregistering process during 2007.
Short-term outlook
The favorable market outlook for Metsos products and services is expected to continue for the rest
of 2007. Metsos record-high order backlog also provides exceptionally good visibility for 2008,
which is estimated to be another solid growth year for Metso.
Metso Papers market situation is estimated to continue much the same as in the years first half.
The demand for new paper and board machines is expected to be good in Asia and satisfactory
elsewhere. The demand for new fiber lines is expected to be good in South America and satisfactory
elsewhere. The demand for tissue machines is estimated to be satisfactory. The demand for power
plants is estimated to be excellent. The demand for Metso Papers aftermarket services is expected
to remain satisfactory.
Metso Minerals favorable market outlook is expected to continue. Demand is anticipated to remain
excellent in the mining and metals recycling industries, and at a good level in the construction
industry. The demand for aftermarket services is expected to remain excellent.
Metso Automations market outlook in the pulp and paper industry is estimated to be good. In the
power, oil and gas industries, demand is expected to be good in process automation systems and
excellent in flow control systems.
Thanks to the strong order backlog, continuing favorable market situation and expanded business
scope, it is estimated that Metsos net sales for 2007 will grow by more than 20 percent on 2006
and that the operating profit will clearly improve. It is estimated that the operating profit
margin in 2007 will be slightly below Metsos target of over 10 percent. This is primarily due to
factors related to the acquisition of the Pulping and Power businesses namely the high first-year
amortization of intangible assets, the costs of integration and the fact that synergy benefits will
not fully materialize in the first year.
The estimates concerning financial performance are based on Metsos current business scope, order
backlog and market outlook.
Helsinki, July 26, 2007
Metso Corporations Board of Directors
The interim review is unaudited
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
4-6/2007 |
|
|
4-6/2006 |
|
|
1-6/2007 |
|
|
1-6/2006 |
|
|
1-12/2006 |
|
|
Net sales |
|
|
1,536 |
|
|
|
1,170 |
|
|
|
2,902 |
|
|
|
2,248 |
|
|
|
4,955 |
|
Cost of goods sold |
|
|
(1,138 |
) |
|
|
(845 |
) |
|
|
(2,164 |
) |
|
|
(1,623 |
) |
|
|
(3,659 |
) |
|
Gross profit |
|
|
398 |
|
|
|
325 |
|
|
|
738 |
|
|
|
625 |
|
|
|
1,296 |
|
|
Selling, general and administrative expenses |
|
|
(248 |
) |
|
|
(216 |
) |
|
|
(486 |
) |
|
|
(422 |
) |
|
|
(846 |
) |
Other operating income and expenses, net |
|
|
(3 |
) |
|
|
8 |
|
|
|
3 |
|
|
|
9 |
|
|
|
6 |
|
Share in profits of associated companies |
|
|
1 |
|
|
|
0 |
|
|
|
1 |
|
|
|
0 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
148 |
|
|
|
117 |
|
|
|
256 |
|
|
|
212 |
|
|
|
457 |
|
|
% of net sales |
|
|
9.7 |
% |
|
|
10.0 |
% |
|
|
8.8 |
% |
|
|
9.4 |
% |
|
|
9.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income and expenses, net |
|
|
(10 |
) |
|
|
(11 |
) |
|
|
(18 |
) |
|
|
(18 |
) |
|
|
(36 |
) |
|
Profit on continuing operations before tax |
|
|
138 |
|
|
|
106 |
|
|
|
238 |
|
|
|
194 |
|
|
|
421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes on continuing operations |
|
|
(41 |
) |
|
|
31 |
|
|
|
(71 |
) |
|
|
10 |
|
|
|
(11 |
) |
|
Profit on continuing operations |
|
|
97 |
|
|
|
137 |
|
|
|
167 |
|
|
|
204 |
|
|
|
410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) on discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) |
|
|
97 |
|
|
|
137 |
|
|
|
167 |
|
|
|
204 |
|
|
|
410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) attributable to minority interests |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
Profit (loss) attributable to equity shareholders |
|
|
97 |
|
|
|
137 |
|
|
|
167 |
|
|
|
204 |
|
|
|
409 |
|
|
Profit (loss) |
|
|
97 |
|
|
|
137 |
|
|
|
167 |
|
|
|
204 |
|
|
|
410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing operations,
EUR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.68 |
|
|
|
0.97 |
|
|
|
1.18 |
|
|
|
1.44 |
|
|
|
2.89 |
|
Diluted |
|
|
0.68 |
|
|
|
0.97 |
|
|
|
1.18 |
|
|
|
1.44 |
|
|
|
2.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from discontinued operations,
EUR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing and
discontinued operations, EUR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.68 |
|
|
|
0.97 |
|
|
|
1.18 |
|
|
|
1.44 |
|
|
|
2.89 |
|
Diluted |
|
|
0.68 |
|
|
|
0.97 |
|
|
|
1.18 |
|
|
|
1.44 |
|
|
|
2.89 |
|
CONSOLIDATED BALANCE SHEETS
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
June 30, 2007 |
|
|
June 30, 2006 |
|
|
Dec 31, 2006 |
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
767 |
|
|
|
492 |
|
|
|
768 |
|
Other intangible assets |
|
|
257 |
|
|
|
100 |
|
|
|
274 |
|
|
|
|
|
1,024 |
|
|
|
592 |
|
|
|
1,042 |
|
Property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
Land and water areas |
|
|
55 |
|
|
|
58 |
|
|
|
57 |
|
|
Buildings and structures |
|
|
220 |
|
|
|
208 |
|
|
|
221 |
|
Machinery and equipment |
|
|
313 |
|
|
|
275 |
|
|
|
318 |
|
Assets under construction |
|
|
38 |
|
|
|
25 |
|
|
|
19 |
|
|
|
|
|
626 |
|
|
|
566 |
|
|
|
615 |
|
Financial and other assets |
|
|
|
|
|
|
|
|
|
|
|
|
Investments in associated companies |
|
|
18 |
|
|
|
19 |
|
|
|
19 |
|
Available-for-sale equity investments |
|
|
43 |
|
|
|
13 |
|
|
|
15 |
|
Loan and other interest bearing receivables |
|
|
6 |
|
|
|
8 |
|
|
|
6 |
|
Available-for-sale financial assets |
|
|
5 |
|
|
|
34 |
|
|
|
5 |
|
Deferred tax asset |
|
|
213 |
|
|
|
212 |
|
|
|
228 |
|
Other non-current assets |
|
|
35 |
|
|
|
47 |
|
|
|
33 |
|
|
|
|
|
320 |
|
|
|
333 |
|
|
|
306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
1,970 |
|
|
|
1,491 |
|
|
|
1,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
1,383 |
|
|
|
1,031 |
|
|
|
1,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
1,267 |
|
|
|
1,017 |
|
|
|
1,218 |
|
Cost and earnings of projects under construction
in excess of advance billings |
|
|
307 |
|
|
|
162 |
|
|
|
284 |
|
Loan and other interest bearing receivables |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
Available-for-sale financial assets |
|
|
10 |
|
|
|
32 |
|
|
|
10 |
|
Tax receivables |
|
|
22 |
|
|
|
15 |
|
|
|
16 |
|
|
|
|
|
1,608 |
|
|
|
1,228 |
|
|
|
1,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
213 |
|
|
|
382 |
|
|
|
353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
3,204 |
|
|
|
2,641 |
|
|
|
2,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
5,174 |
|
|
|
4,132 |
|
|
|
4,958 |
|
|
SHAREHOLDERS EQUITY AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
June 30, 2007 |
|
|
June 30, 2006 |
|
|
Dec 31, 2006 |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
241 |
|
|
|
241 |
|
|
|
241 |
|
Share premium reserve |
|
|
77 |
|
|
|
76 |
|
|
|
77 |
|
Cumulative translation differences |
|
|
(35 |
) |
|
|
(35 |
) |
|
|
(45 |
) |
Fair value and other reserves |
|
|
462 |
|
|
|
440 |
|
|
|
432 |
|
Retained earnings |
|
|
712 |
|
|
|
558 |
|
|
|
763 |
|
|
Equity attributable to shareholders |
|
|
1,457 |
|
|
|
1,280 |
|
|
|
1,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests |
|
|
5 |
|
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
1,462 |
|
|
|
1,286 |
|
|
|
1,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
586 |
|
|
|
583 |
|
|
|
605 |
|
Post employment benefit obligations |
|
|
159 |
|
|
|
154 |
|
|
|
157 |
|
Deferred tax liability |
|
|
59 |
|
|
|
22 |
|
|
|
57 |
|
Provisions |
|
|
48 |
|
|
|
29 |
|
|
|
53 |
|
Other long-term liabilities |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
Total non-current liabilities |
|
|
854 |
|
|
|
790 |
|
|
|
874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
|
106 |
|
|
|
160 |
|
|
|
93 |
|
Short-term debt |
|
|
167 |
|
|
|
26 |
|
|
|
132 |
|
Trade and other payables |
|
|
1,333 |
|
|
|
973 |
|
|
|
1,238 |
|
Provisions |
|
|
201 |
|
|
|
178 |
|
|
|
213 |
|
Advances received |
|
|
673 |
|
|
|
434 |
|
|
|
655 |
|
Billings in excess of cost and earnings of projects
under construction |
|
|
315 |
|
|
|
242 |
|
|
|
222 |
|
Tax liabilities |
|
|
63 |
|
|
|
43 |
|
|
|
57 |
|
|
Total current liabilities |
|
|
2,858 |
|
|
|
2,056 |
|
|
|
2,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,712 |
|
|
|
2,846 |
|
|
|
3,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES |
|
|
5,174 |
|
|
|
4,132 |
|
|
|
4,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST BEARING LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term interest bearing debt |
|
|
586 |
|
|
|
583 |
|
|
|
605 |
|
Short-term interest bearing debt |
|
|
273 |
|
|
|
186 |
|
|
|
225 |
|
Cash and cash equivalents |
|
|
(213 |
) |
|
|
(382 |
) |
|
|
(353 |
) |
Other interest bearing assets |
|
|
(23 |
) |
|
|
(76 |
) |
|
|
(23 |
) |
|
Total |
|
|
623 |
|
|
|
311 |
|
|
|
454 |
|
|
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4-6/ |
|
|
4-6/ |
|
|
1-6/ |
|
|
1-6/ |
|
|
1-12/ |
|
EUR million |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) |
|
|
97 |
|
|
|
137 |
|
|
|
167 |
|
|
|
204 |
|
|
|
410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile profit (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to net cash provided by operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
36 |
|
|
|
26 |
|
|
|
72 |
|
|
|
52 |
|
|
|
105 |
|
Provisions / Efficiency
improvement
programs |
|
|
0 |
|
|
|
(1 |
) |
|
|
0 |
|
|
|
(3 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interests and dividend income |
|
|
10 |
|
|
|
7 |
|
|
|
16 |
|
|
|
15 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
41 |
|
|
|
(31 |
) |
|
|
71 |
|
|
|
(10 |
) |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
6 |
|
|
|
2 |
|
|
|
10 |
|
|
|
3 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net working capital |
|
|
(176 |
) |
|
|
(64 |
) |
|
|
(175 |
) |
|
|
(2 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operations |
|
|
14 |
|
|
|
76 |
|
|
|
161 |
|
|
|
259 |
|
|
|
534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid and dividends received |
|
|
(7 |
) |
|
|
(3 |
) |
|
|
(7 |
) |
|
|
(2 |
) |
|
|
(24 |
) |
Income taxes paid |
|
|
(35 |
) |
|
|
(17 |
) |
|
|
(59 |
) |
|
|
(32 |
) |
|
|
(68 |
) |
|
Net cash provided by (used in) operating activities |
|
|
(28 |
) |
|
|
56 |
|
|
|
95 |
|
|
|
225 |
|
|
|
442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures on fixed assets |
|
|
(42 |
) |
|
|
(30 |
) |
|
|
(74 |
) |
|
|
(56 |
) |
|
|
(129 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of fixed assets |
|
|
3 |
|
|
|
|
|
|
|
9 |
|
|
|
9 |
|
|
|
14 |
|
Business acquisitions, net of cash
acquired |
|
|
(10 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
|
|
|
|
(277 |
) |
Proceeds from sale of businesses, net
of cash sold |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
13 |
|
(Investments in) proceeds from sale of
financial assets |
|
|
0 |
|
|
|
70 |
|
|
|
3 |
|
|
|
103 |
|
|
|
154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
Net cash provided by (used in) investing activities |
|
|
(49 |
) |
|
|
37 |
|
|
|
(70 |
) |
|
|
54 |
|
|
|
(227 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share options exercised |
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of own shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
|
(212 |
) |
|
|
(198 |
) |
|
|
(212 |
) |
|
|
(198 |
) |
|
|
(198 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net funding |
|
|
113 |
|
|
|
(2 |
) |
|
|
28 |
|
|
|
(10 |
) |
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
15 |
|
|
|
(1 |
) |
|
|
15 |
|
|
|
(6 |
) |
|
|
(6 |
) |
|
Net cash provided by (used in) financing activities |
|
|
(84 |
) |
|
|
(201 |
) |
|
|
(169 |
) |
|
|
(214 |
) |
|
|
(179 |
) |
|
Net increase (decrease) in cash and cash equivalents |
|
|
(161 |
) |
|
|
(108 |
) |
|
|
(144 |
) |
|
|
65 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect from changes in exchange rates |
|
|
3 |
|
|
|
(4 |
) |
|
|
4 |
|
|
|
(6 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
371 |
|
|
|
494 |
|
|
|
353 |
|
|
|
323 |
|
|
|
323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
|
213 |
|
|
|
382 |
|
|
|
213 |
|
|
|
382 |
|
|
|
353 |
|
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
4-6/2007 |
|
|
4-6/2006 |
|
|
1-6/2007 |
|
|
1-6/2006 |
|
|
1-12/2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
(28 |
) |
|
|
56 |
|
|
|
95 |
|
|
|
225 |
|
|
|
442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures on fixed assets |
|
|
(42 |
) |
|
|
(30 |
) |
|
|
(74 |
) |
|
|
(56 |
) |
|
|
(129 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of fixed assets |
|
|
3 |
|
|
|
|
|
|
|
9 |
|
|
|
9 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow |
|
|
(67 |
) |
|
|
26 |
|
|
|
30 |
|
|
|
178 |
|
|
|
327 |
|
|
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumu- |
|
|
Fair |
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share |
|
|
lative |
|
|
value |
|
|
|
|
|
|
attri- |
|
|
|
|
|
|
|
|
|
|
|
|
|
pre- |
|
|
trans- |
|
|
and |
|
|
Re- |
|
|
butable |
|
|
Mi- |
|
|
|
|
|
|
|
|
|
|
mium |
|
|
lation |
|
|
other |
|
|
tained |
|
|
to |
|
|
nority |
|
|
Total |
|
|
|
Share |
|
|
re- |
|
|
adjust- |
|
|
re- |
|
|
earn- |
|
|
share- |
|
|
inter- |
|
|
e- |
|
EUR million |
|
capital |
|
|
serve |
|
|
ments |
|
|
serves |
|
|
ings |
|
|
holders |
|
|
est |
|
|
quity |
|
|
Balance at Jan 1, 2006 |
|
|
241 |
|
|
|
76 |
|
|
|
(9 |
) |
|
|
424 |
|
|
|
553 |
|
|
|
1,285 |
|
|
|
7 |
|
|
|
1,292 |
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(198 |
) |
|
|
(198 |
) |
|
|
|
|
|
|
(198 |
) |
Share options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation differences |
|
|
|
|
|
|
|
|
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
(43 |
) |
|
|
|
|
|
|
(43 |
) |
Net investment hedge gains (losses) |
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
15 |
|
Cash flow hedges, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
Available-for-sale equity investments, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Other |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
2 |
|
|
|
(1 |
) |
|
|
1 |
|
Net profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204 |
|
|
|
204 |
|
|
|
0 |
|
|
|
204 |
|
|
Balance at June 30, 2006 |
|
|
241 |
|
|
|
76 |
|
|
|
(35 |
) |
|
|
440 |
|
|
|
558 |
|
|
|
1,280 |
|
|
|
6 |
|
|
|
1,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Dec 31, 2006 |
|
|
241 |
|
|
|
77 |
|
|
|
(45 |
) |
|
|
432 |
|
|
|
763 |
|
|
|
1,468 |
|
|
|
6 |
|
|
|
1,474 |
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(212 |
) |
|
|
(212 |
) |
|
|
|
|
|
|
(212 |
) |
Share options exercised |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
Translation differences |
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
16 |
|
Net investment hedge gains (losses) |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
Cash flow hedges, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
Available-for-sale equity investments, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
20 |
|
Share-based payments, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Redemption of own shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
(6 |
) |
|
|
4 |
|
|
|
(1 |
) |
|
|
3 |
|
Net profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167 |
|
|
|
167 |
|
|
|
0 |
|
|
|
167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2007 |
|
|
241 |
|
|
|
77 |
|
|
|
(35 |
) |
|
|
462 |
|
|
|
712 |
|
|
|
1,457 |
|
|
|
5 |
|
|
|
1,462 |
|
|
ACQUISITIONS
Acquisition of Pulping and Power businesses of Aker Kvaerner
Metso acquired the Pulping and Power businesses of Aker Kvaerner on December 29, 2006.
In the beginning of July 2007, the parties agreed on the final asset values of the
businesses and the purchase price was revised to EUR 336 million including EUR 6
million in expenses related to the acquisition and EUR 53 million of net cash.
The purchase price adjustment of EUR 23 million was settled in July. Goodwill arising
from the acquisition decreased by EUR 6 million and amounted to EUR 266 million after
the fair value allocations.
Part of the excess purchase price, EUR 154 million, was allocated to intangible
assets, representing the calculated fair values of acquired customer base, technology
and order backlog. The remaining goodwill arising from the acquisition is based on
significant synergy benefits and widened business portfolio offering Metso potential
to expand its
operations into new markets and customer segments.
Details of the acquired net assets and goodwill are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Fair value |
|
|
|
|
EUR million |
|
amount |
|
|
allocations |
|
|
Fair value |
|
|
Intangible assets |
|
|
5 |
|
|
|
154 |
|
|
|
159 |
|
Property, plant and equipment |
|
|
25 |
|
|
|
|
|
|
|
25 |
|
Inventories |
|
|
52 |
|
|
|
|
|
|
|
52 |
|
Trade and other receivables |
|
|
186 |
|
|
|
|
|
|
|
186 |
|
Other assets |
|
|
29 |
|
|
|
|
|
|
|
29 |
|
Minority interests |
|
|
|
|
|
|
|
|
|
|
|
|
Advances received |
|
|
(214 |
) |
|
|
|
|
|
|
(214 |
) |
Deferred tax liabilities |
|
|
(4 |
) |
|
|
(41 |
) |
|
|
(45 |
) |
Other liabilities assumed |
|
|
(175 |
) |
|
|
|
|
|
|
(175 |
) |
|
Non-interest bearing net assets |
|
|
(96 |
) |
|
|
113 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
248 |
|
|
|
|
|
|
|
248 |
|
Debt assumed |
|
|
(195 |
) |
|
|
|
|
|
|
(195 |
) |
Purchase price |
|
|
(330 |
) |
|
|
|
|
|
|
(330 |
) |
Costs related to acquisition |
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
379 |
|
|
|
(113 |
) |
|
|
266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price settled in cash |
|
|
|
|
|
|
|
|
|
|
(307 |
) |
Settlement of acquired debt |
|
|
|
|
|
|
|
|
|
|
(195 |
) |
Costs related to acquisition |
|
|
|
|
|
|
|
|
|
|
(6 |
) |
Cash and cash equivalents acquired |
|
|
|
|
|
|
|
|
|
|
248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash outflow in 2006 |
|
|
|
|
|
|
|
|
|
|
(260 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price adjustment payable as of 30.6.2007
(paid in July) |
|
|
|
|
|
|
|
|
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash outflow on acquisition |
|
|
|
|
|
|
|
|
|
|
(283 |
) |
|
Other acquisitions
Metso Minerals acquired North American metal recycling provider, Bulk Equipment Systems
and Technologies Inc (B.E.S.T. Inc), on March 30, 2007. The acquisition price, which
was paid in April, was approximately EUR 9 million. The companys net sales were about
EUR 2 million and net income approximately EUR 0.2 million in January-March 2007. Part
of the excess purchase price, EUR 2 million, was allocated to intangible assets,
representing the calculated preliminary fair values of acquired customer base, brands,
new technology and order backlog. The remaining excess arising from the acquisition,
EUR 7 million, represents goodwill related to Metsos improved position in the North
American metal recycling market.
On June 27, 2007, Metso Paper acquired Mecanique et Depannage Industries s.a.r.l.
(MDI), a French company supplying maintenance services to the paper industry. MDI
employs 30 people.
Information on acquisitions for January-June 2007 is as follows (there were no
acquisitions in the comparison period January-June 2006):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
|
|
EUR million |
|
Carrying amount |
|
|
allocations |
|
|
Fair value |
|
|
Intangible assets |
|
|
|
|
|
|
2 |
|
|
|
2 |
|
Property, plant and equipment |
|
|
0 |
|
|
|
|
|
|
|
0 |
|
Inventories |
|
|
1 |
|
|
|
0 |
|
|
|
1 |
|
Trade and other receivables |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Deferred tax liabilities |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Other liabilities assumed |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
Non-interest bearing net assets |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
Cash and cash equivalents acquired |
|
|
0 |
|
|
|
|
|
|
|
|
|
Debt assumed |
|
|
0 |
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
(10 |
) |
|
|
|
|
|
|
(10 |
) |
|
Goodwill |
|
|
9 |
|
|
|
(1 |
) |
|
|
8 |
|
|
ASSETS PLEDGED AND CONTINGENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
June 30, 2007 |
|
|
June 30, 2006 |
|
|
Dec 31, 2006 |
|
|
Mortgages on corporate debt |
|
|
9 |
|
|
|
3 |
|
|
|
14 |
|
Other pledges and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
Pledged assets |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Guarantees on behalf of associated company obligations |
|
|
|
|
|
|
|
|
|
|
|
|
Other guarantees |
|
|
9 |
|
|
|
5 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase and other commitments |
|
|
8 |
|
|
|
10 |
|
|
|
10 |
|
Lease commitments |
|
|
153 |
|
|
|
124 |
|
|
|
166 |
|
|
NOTIONAL AMOUNTS OF DERIVATIVE FINANCIAL INSTRUMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
June 30, 2007 |
|
|
June 30, 2006 |
|
|
Dec 31, 2006 |
|
|
Forward exchange rate contracts |
|
|
1,269 |
|
|
|
981 |
|
|
|
1,357 |
|
Interest rate and currency swaps |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
Currency swaps |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
Interest rate swaps |
|
|
143 |
|
|
|
183 |
|
|
|
143 |
|
Interest rate futures contracts |
|
|
|
|
|
|
|
|
|
|
|
|
Option agreements |
|
|
|
|
|
|
|
|
|
|
|
|
Bought |
|
|
3 |
|
|
|
19 |
|
|
|
7 |
|
Sold |
|
|
1 |
|
|
|
25 |
|
|
|
6 |
|
|
The notional amount of electricity forwards was 464 GWh as of June 30, 2007 and 493
GWh as of June 30, 2006.
The notional amounts indicate the volumes in the use of derivatives, but do not
indicate the exposure to risk.
KEY RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-6/2007 |
|
|
1-6/2006 |
|
|
1-12/2006 |
|
|
Earnings per share from continuing operations, EUR |
|
|
1.18 |
|
|
|
1.44 |
|
|
|
2.89 |
|
Earnings per share from discontinued operations, EUR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing and discontinued
operations, EUR |
|
|
1.18 |
|
|
|
1.44 |
|
|
|
2.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity/share at end of period, EUR |
|
|
10.29 |
|
|
|
9.04 |
|
|
|
10.38 |
|
Return on equity (ROE), % (annualized) |
|
|
23.5 |
|
|
|
32.5 |
|
|
|
30.3 |
|
Return on capital employed (ROCE), % (annualized) |
|
|
24.0 |
|
|
|
21.7 |
|
|
|
22.2 |
|
Equity to assets ratio at end of period, % |
|
|
34.9 |
|
|
|
37.2 |
|
|
|
36.1 |
|
Gearing at end of period, % |
|
|
42.6 |
|
|
|
24.2 |
|
|
|
30.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow |
|
|
30 |
|
|
|
178 |
|
|
|
327 |
|
Free cash flow/share |
|
|
0.21 |
|
|
|
1.25 |
|
|
|
2.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross capital expenditure of continuing operations
(excl. business acquisitions) |
|
|
74 |
|
|
|
57 |
|
|
|
131 |
|
Business acquisitions, net of cash acquired |
|
|
10 |
|
|
|
0 |
|
|
|
277 |
|
Depreciation and amortization of continuing operations |
|
|
72 |
|
|
|
52 |
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of outstanding shares at end of
period
(thousands) |
|
|
141,494 |
|
|
|
141,594 |
|
|
|
141,359 |
|
Average number of shares (thousands) |
|
|
141,429 |
|
|
|
141,594 |
|
|
|
141,581 |
|
Average number of diluted shares (thousands) |
|
|
141,429 |
|
|
|
141,643 |
|
|
|
141,600 |
|
|
EXCHANGE RATES USED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-6/ |
|
|
1-6/ |
|
|
1-12/ |
|
|
June 30, |
|
|
June 30, |
|
|
Dec 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
|
USD (US dollar) |
|
|
1.3341 |
|
|
|
1.2369 |
|
|
|
1.2630 |
|
|
|
1.3505 |
|
|
|
1.2713 |
|
|
|
1.3170 |
|
SEK (Swedish krona) |
|
|
9.2290 |
|
|
|
9.3237 |
|
|
|
9.2533 |
|
|
|
9.2525 |
|
|
|
9.2385 |
|
|
|
9.0404 |
|
GBP (Pound sterling) |
|
|
0.6756 |
|
|
|
0.6888 |
|
|
|
0.6819 |
|
|
|
0.6740 |
|
|
|
0.6921 |
|
|
|
0.6715 |
|
CAD (Canadian dollar) |
|
|
1.4988 |
|
|
|
1.3970 |
|
|
|
1.4267 |
|
|
|
1.4245 |
|
|
|
1.4132 |
|
|
|
1.5281 |
|
BRL (Brazilian real) |
|
|
2.7201 |
|
|
|
2.6983 |
|
|
|
2.7375 |
|
|
|
2.5966 |
|
|
|
2.7479 |
|
|
|
2.8105 |
|
|
BUSINESS AREA INFORMATION
Metso Ventures Business Area was dismantled as of January 1, 2007. Two of Metsos
three foundries were transferred to Metso Paper and one to Metso Minerals. Metso Panelboard became
part of Metso Paper. Valmet Automotive is reported as part of Corporate Office and others group.
Comparative segment information for 2006 is presented according to the new organization structure.
Aker Kvaerners Pulping and Power businesses were acquired as of December 29, 2006 and the acquired
balance sheet was consolidated to Metso as of December 31, 2006. The acquired businesses had no effect
to Metsos income statement for 2006 and are therefore not included in the comparative segment information
except for capital employed, order backlog and personnel as at December 31, 2006.
NET SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4-6/ |
|
|
4-6 |
|
|
1-6/ |
|
|
1-6 |
|
|
7/2006- |
|
|
1-12/ |
|
EUR million |
|
2007 |
|
|
/2006 |
|
|
2007 |
|
|
/2006 |
|
|
6/2007 |
|
|
2006 |
|
|
Metso Paper |
|
|
708 |
|
|
|
469 |
|
|
|
1,374 |
|
|
|
886 |
|
|
|
2,580 |
|
|
|
2,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
648 |
|
|
|
541 |
|
|
|
1,188 |
|
|
|
1,044 |
|
|
|
2,343 |
|
|
|
2,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
174 |
|
|
|
140 |
|
|
|
320 |
|
|
|
274 |
|
|
|
659 |
|
|
|
613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valmet Automotive |
|
|
19 |
|
|
|
28 |
|
|
|
47 |
|
|
|
59 |
|
|
|
97 |
|
|
|
109 |
|
Corporate office
and other |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
10 |
|
Corporate office and others total |
|
|
19 |
|
|
|
30 |
|
|
|
47 |
|
|
|
64 |
|
|
|
102 |
|
|
|
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intra Metso net sales |
|
|
(13 |
) |
|
|
(10 |
) |
|
|
(27 |
) |
|
|
(20 |
) |
|
|
(75 |
) |
|
|
(68 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
1,536 |
|
|
|
1,170 |
|
|
|
2,902 |
|
|
|
2,248 |
|
|
|
5,609 |
|
|
|
4,955 |
|
|
OTHER OPERATING INCOME (+) AND EXPENSES (-), NET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4-6/ |
|
|
4-6/ |
|
|
1-6/ |
|
|
1-6/ |
|
|
7/2006 |
|
|
1-12/ |
|
EUR million |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
-6/2007 |
|
|
2006 |
|
|
Metso Paper |
|
|
(3.3 |
) |
|
|
1.7 |
|
|
|
(1.4 |
) |
|
|
2.6 |
|
|
|
(15.0 |
) |
|
|
(11.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
0.2 |
|
|
|
3.2 |
|
|
|
1.4 |
|
|
|
5.5 |
|
|
|
12.0 |
|
|
|
16.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
(0.4 |
) |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valmet Automotive |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
Corporate office
and other |
|
|
0.4 |
|
|
|
2.9 |
|
|
|
2.6 |
|
|
|
1.1 |
|
|
|
1.9 |
|
|
|
0.4 |
|
Corporate office and others total |
|
|
0.4 |
|
|
|
2.9 |
|
|
|
2.6 |
|
|
|
1.1 |
|
|
|
1.9 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
(3.1 |
) |
|
|
7.9 |
|
|
|
2.7 |
|
|
|
9.5 |
|
|
|
(1.0 |
) |
|
|
5.8 |
|
|
SHARE IN PROFITS OF ASSOCIATED COMPANIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7/2006- |
|
|
|
|
EUR million |
|
4-6/2007 |
|
|
4-6/2006 |
|
|
1-6/2007 |
|
|
1-6/2006 |
|
|
6/2007 |
|
|
1-12/2006 |
|
|
Metso Paper |
|
|
0.1 |
|
|
|
0.4 |
|
|
|
0.5 |
|
|
|
0.7 |
|
|
|
1.5 |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
0.0 |
|
|
|
0.1 |
|
|
|
0.0 |
|
|
|
0.1 |
|
|
|
0.0 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
1.0 |
|
|
|
0.1 |
|
|
|
1.0 |
|
|
|
0.3 |
|
|
|
1.5 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valmet Automotive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate office
and other |
|
|
0.0 |
|
|
|
(0.4 |
) |
|
|
0.0 |
|
|
|
(1.0 |
) |
|
|
(0.7 |
) |
|
|
(1.7 |
) |
Corporate office and others total |
|
|
0.0 |
|
|
|
(0.4 |
) |
|
|
0.0 |
|
|
|
(1.0 |
) |
|
|
(0.7 |
) |
|
|
(1.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
1.1 |
|
|
|
0.2 |
|
|
|
1.5 |
|
|
|
0.1 |
|
|
|
2.3 |
|
|
|
0.9 |
|
|
OPERATING PROFIT (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7/2006- |
|
|
|
|
EUR million |
|
4-6/2007 |
|
|
4-6/2006 |
|
|
1-6/2007 |
|
|
1-6/2006 |
|
|
6/2007 |
|
|
1-12/2006 |
|
|
Metso Paper |
|
|
35.7 |
|
|
|
25.1 |
|
|
|
61.1 |
|
|
|
46.6 |
|
|
|
104.3 |
|
|
|
89.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
95.7 |
|
|
|
71.6 |
|
|
|
163.5 |
|
|
|
131.8 |
|
|
|
329.4 |
|
|
|
297.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
23.3 |
|
|
|
19.6 |
|
|
|
38.8 |
|
|
|
34.9 |
|
|
|
90.6 |
|
|
|
86.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valmet Automotive |
|
|
1.0 |
|
|
|
4.0 |
|
|
|
5.4 |
|
|
|
9.0 |
|
|
|
8.1 |
|
|
|
11.7 |
|
Corporate office
and other |
|
|
(7.4 |
) |
|
|
(3.9 |
) |
|
|
(12.1 |
) |
|
|
(10.5 |
) |
|
|
(30.3 |
) |
|
|
(28.7 |
) |
Corporate office and others total |
|
|
(6.4 |
) |
|
|
0.1 |
|
|
|
(6.7 |
) |
|
|
(1.5 |
) |
|
|
(22.2 |
) |
|
|
(17.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
148.3 |
|
|
|
116.4 |
|
|
|
256.7 |
|
|
|
211.8 |
|
|
|
502.1 |
|
|
|
457.2 |
|
|
OPERATING PROFIT (LOSS), % OF NET SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7/2006- |
|
|
|
|
% |
|
4-6/2007 |
|
|
4-6/2006 |
|
|
1-6/2007 |
|
|
1-6/2006 |
|
|
6/2007 |
|
|
1-12/2006 |
|
|
Metso Paper |
|
|
5.0 |
|
|
|
5.4 |
|
|
|
4.4 |
|
|
|
5.3 |
|
|
|
4.0 |
|
|
|
4.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
14.8 |
|
|
|
13.2 |
|
|
|
13.8 |
|
|
|
12.6 |
|
|
|
14.1 |
|
|
|
13.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
13.4 |
|
|
|
14.0 |
|
|
|
12.1 |
|
|
|
12.7 |
|
|
|
13.7 |
|
|
|
14.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valmet Automotive |
|
|
5.3 |
|
|
|
14.3 |
|
|
|
11.5 |
|
|
|
15.3 |
|
|
|
8.4 |
|
|
|
10.7 |
|
Corporate office
and other |
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
Corporate office and others total |
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
9.7 |
|
|
|
10.0 |
|
|
|
8.8 |
|
|
|
9.4 |
|
|
|
9.0 |
|
|
|
9.2 |
|
|
EBITA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7/2006- |
|
|
|
|
EUR million |
|
4-6/2007 |
|
|
4-6/2006 |
|
|
1-6/2007 |
|
|
1-6/2006 |
|
|
6/2007 |
|
|
1-12/2006 |
|
|
Metso Paper |
|
|
47.7 |
|
|
|
27.4 |
|
|
|
84.8 |
|
|
|
51.2 |
|
|
|
139.2 |
|
|
|
105.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
96.9 |
|
|
|
72.8 |
|
|
|
165.6 |
|
|
|
134.3 |
|
|
|
333.4 |
|
|
|
302.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
23.6 |
|
|
|
19.9 |
|
|
|
39.5 |
|
|
|
35.6 |
|
|
|
92.2 |
|
|
|
88.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valmet Automotive |
|
|
1.0 |
|
|
|
4.0 |
|
|
|
5.4 |
|
|
|
9.0 |
|
|
|
8.1 |
|
|
|
11.7 |
|
Corporate office
and other |
|
|
(6.9 |
) |
|
|
(3.4 |
) |
|
|
(11.1 |
) |
|
|
(9.5 |
) |
|
|
(28.2 |
) |
|
|
(26.6 |
) |
Corporate office and others total |
|
|
(5.9 |
) |
|
|
0.6 |
|
|
|
(5.7 |
) |
|
|
(0.5 |
) |
|
|
(20.1 |
) |
|
|
(14.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
162.3 |
|
|
|
120.7 |
|
|
|
284.2 |
|
|
|
220.6 |
|
|
|
544.7 |
|
|
|
481.1 |
|
|
EBITA, % OF NET SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7/2006- |
|
|
|
|
% |
|
4-6/2007 |
|
|
4-6/2006 |
|
|
1-6/2007 |
|
|
1-6/2006 |
|
|
6/2007 |
|
|
1-12/2006 |
|
|
Metso Paper |
|
|
6.7 |
|
|
|
5.8 |
|
|
|
6.2 |
|
|
|
5.8 |
|
|
|
5.4 |
|
|
|
5.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
15.0 |
|
|
|
13.5 |
|
|
|
13.9 |
|
|
|
12.9 |
|
|
|
14.2 |
|
|
|
13.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
13.6 |
|
|
|
14.2 |
|
|
|
12.3 |
|
|
|
13.0 |
|
|
|
14.0 |
|
|
|
14.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valmet Automotive |
|
|
5.3 |
|
|
|
14.3 |
|
|
|
11.5 |
|
|
|
15.3 |
|
|
|
8.4 |
|
|
|
10.7 |
|
|
Corporate office
and other |
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
Corporate office and others total |
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
10.6 |
|
|
|
10.3 |
|
|
|
9.8 |
|
|
|
9.8 |
|
|
|
9.7 |
|
|
|
9.7 |
|
|
ORDERS RECEIVED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7/2006- |
|
|
|
|
EUR million |
|
4-6/2007 |
|
|
4-6/2006 |
|
|
1-6/2007 |
|
|
1-6/2006 |
|
|
6/2007 |
|
|
1-12/2006 |
|
|
Metso Paper |
|
|
1,103 |
|
|
|
564 |
|
|
|
1,756 |
|
|
|
1,108 |
|
|
|
2,924 |
|
|
|
2,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
798 |
|
|
|
628 |
|
|
|
1,569 |
|
|
|
1,314 |
|
|
|
2,910 |
|
|
|
2,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
185 |
|
|
|
181 |
|
|
|
413 |
|
|
|
372 |
|
|
|
758 |
|
|
|
717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valmet Automotive |
|
|
19 |
|
|
|
28 |
|
|
|
47 |
|
|
|
59 |
|
|
|
97 |
|
|
|
109 |
|
Corporate office
and other |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
5 |
|
|
|
10 |
|
|
|
15 |
|
Corporate office and others total |
|
|
19 |
|
|
|
31 |
|
|
|
47 |
|
|
|
64 |
|
|
|
107 |
|
|
|
124 |
|
Intra Metso orders received |
|
|
(15 |
) |
|
|
(14 |
) |
|
|
(31 |
) |
|
|
(31 |
) |
|
|
(67 |
) |
|
|
(67 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
2,090 |
|
|
|
1,390 |
|
|
|
3,754 |
|
|
|
2,827 |
|
|
|
6,632 |
|
|
|
5,705 |
|
|
QUARTERLY INFORMATION
NET SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
4-6/2006 |
|
|
7-9/2006 |
|
|
10-12/2006 |
|
|
1-3/2007 |
|
|
4-6/2007 |
|
Metso Paper |
|
|
469 |
|
|
|
489 |
|
|
|
717 |
|
|
|
666 |
|
|
|
708 |
|
Metso Minerals |
|
|
541 |
|
|
|
525 |
|
|
|
630 |
|
|
|
540 |
|
|
|
648 |
|
Metso Automation |
|
|
140 |
|
|
|
146 |
|
|
|
193 |
|
|
|
146 |
|
|
|
174 |
|
Valmet Automotive |
|
|
28 |
|
|
|
22 |
|
|
|
28 |
|
|
|
28 |
|
|
|
19 |
|
Corporate office and other |
|
|
2 |
|
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
Corporate office and others total |
|
|
30 |
|
|
|
24 |
|
|
|
31 |
|
|
|
28 |
|
|
|
19 |
|
Intra Metso net sales |
|
|
(10 |
) |
|
|
(15 |
) |
|
|
(33 |
) |
|
|
(14 |
) |
|
|
(13 |
) |
Metso total |
|
|
1,170 |
|
|
|
1,169 |
|
|
|
1,538 |
|
|
|
1,366 |
|
|
|
1,536 |
|
OTHER OPERATING INCOME (+) AND EXPENSES (-), NET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
4-6/2006 |
|
|
7-9/2006 |
|
|
10-12/2006 |
|
|
1-3/2007 |
|
|
4-6/2007 |
|
Metso Paper |
|
|
1.7 |
|
|
|
(3.2 |
) |
|
|
(10.4 |
) |
|
|
1.9 |
|
|
|
(3.3 |
) |
Metso Minerals |
|
|
3.2 |
|
|
|
(0.1 |
) |
|
|
10.7 |
|
|
|
1.2 |
|
|
|
0.2 |
|
Metso Automation |
|
|
0.1 |
|
|
|
(0.4 |
) |
|
|
0.4 |
|
|
|
0.5 |
|
|
|
(0.4 |
) |
Valmet Automotive |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
Corporate office and other |
|
|
2.9 |
|
|
|
0.4 |
|
|
|
(1.1 |
) |
|
|
2.2 |
|
|
|
0.4 |
|
Corporate office and others total |
|
|
2.9 |
|
|
|
0.4 |
|
|
|
(1.1 |
) |
|
|
2.2 |
|
|
|
0.4 |
|
Metso total |
|
|
7.9 |
|
|
|
(3.3 |
) |
|
|
(0.4 |
) |
|
|
5.8 |
|
|
|
(3.1 |
) |
OPERATING PROFIT (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
4-6/2006 |
|
|
7-9/2006 |
|
|
10-12/2006 |
|
|
1-3/2007 |
|
|
4-6/2007 |
|
Metso Paper |
|
|
25.1 |
|
|
|
30.0 |
|
|
|
13.2 |
|
|
|
25.4 |
|
|
|
35.7 |
|
Metso Minerals |
|
|
71.6 |
|
|
|
75.9 |
|
|
|
90.0 |
|
|
|
67.8 |
|
|
|
95.7 |
|
Metso Automation |
|
|
19.6 |
|
|
|
20.0 |
|
|
|
31.8 |
|
|
|
15.5 |
|
|
|
23.3 |
|
Valmet Automotive |
|
|
4.0 |
|
|
|
1.7 |
|
|
|
1.0 |
|
|
|
4.4 |
|
|
|
1.0 |
|
Corporate office and other |
|
|
(3.9 |
) |
|
|
(7.2 |
) |
|
|
(11.0 |
) |
|
|
(4.7 |
) |
|
|
(7.4 |
) |
Corporate office and others total |
|
|
0.1 |
|
|
|
(5.5 |
) |
|
|
(10.0 |
) |
|
|
(0.3 |
) |
|
|
(6.4 |
) |
Metso total |
|
|
116.4 |
|
|
|
120.4 |
|
|
|
125.0 |
|
|
|
108.4 |
|
|
|
148.3 |
|
EBITA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
4-6/2006 |
|
|
7-9/2006 |
|
|
10-12/2006 |
|
|
1-3/2007 |
|
|
4-6/2007 |
|
Metso Paper |
|
|
27.4 |
|
|
|
32.3 |
|
|
|
22.1 |
|
|
|
37.1 |
|
|
|
47.7 |
|
Metso Minerals |
|
|
72.8 |
|
|
|
76.7 |
|
|
|
91.1 |
|
|
|
68.7 |
|
|
|
96.9 |
|
Metso Automation |
|
|
19.9 |
|
|
|
20.5 |
|
|
|
32.2 |
|
|
|
15.9 |
|
|
|
23.6 |
|
Valmet Automotive |
|
|
4.0 |
|
|
|
1.7 |
|
|
|
1.0 |
|
|
|
4.4 |
|
|
|
1.0 |
|
Corporate office and other |
|
|
(3.4 |
) |
|
|
(6.8 |
) |
|
|
(10.3 |
) |
|
|
(4.2 |
) |
|
|
(6.9 |
) |
Corporate office and others total |
|
|
0.6 |
|
|
|
(5.1 |
) |
|
|
(9.3 |
) |
|
|
0.2 |
|
|
|
(5.9 |
) |
Metso total |
|
|
120.7 |
|
|
|
124.4 |
|
|
|
136.1 |
|
|
|
121.9 |
|
|
|
162.3 |
|
CAPITAL EMPLOYED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
June 30, 2006 |
|
|
Sep 30, 2006 |
|
|
Dec 31, 2006 |
|
|
Mar 31, 2007 |
|
|
June 30, 2007 |
|
Metso Paper |
|
|
300 |
|
|
|
292 |
|
|
|
631 |
|
|
|
572 |
|
|
|
651 |
|
Metso Minerals |
|
|
939 |
|
|
|
955 |
|
|
|
967 |
|
|
|
983 |
|
|
|
1,049 |
|
Metso Automation |
|
|
132 |
|
|
|
130 |
|
|
|
149 |
|
|
|
156 |
|
|
|
190 |
|
Valmet Automotive |
|
|
28 |
|
|
|
31 |
|
|
|
23 |
|
|
|
23 |
|
|
|
23 |
|
Corporate office and other |
|
|
656 |
|
|
|
745 |
|
|
|
534 |
|
|
|
555 |
|
|
|
409 |
|
Corporate office and others total |
|
|
684 |
|
|
|
776 |
|
|
|
557 |
|
|
|
578 |
|
|
|
432 |
|
Metso total |
|
|
2,055 |
|
|
|
2,153 |
|
|
|
2,304 |
|
|
|
2,289 |
|
|
|
2,322 |
|
ORDERS RECEIVED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
4-6/2006 |
|
|
7-9/2006 |
|
|
10-12/2006 |
|
|
1-3/2007 |
|
|
4-6/2007 |
|
Metso Paper |
|
|
564 |
|
|
|
491 |
|
|
|
677 |
|
|
|
653 |
|
|
|
1,103 |
|
Metso Minerals |
|
|
628 |
|
|
|
636 |
|
|
|
705 |
|
|
|
771 |
|
|
|
798 |
|
Metso Automation |
|
|
181 |
|
|
|
183 |
|
|
|
162 |
|
|
|
228 |
|
|
|
185 |
|
Valmet Automotive |
|
|
28 |
|
|
|
22 |
|
|
|
28 |
|
|
|
28 |
|
|
|
19 |
|
Corporate office and other |
|
|
3 |
|
|
|
6 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
Corporate office and others total |
|
|
31 |
|
|
|
28 |
|
|
|
32 |
|
|
|
28 |
|
|
|
19 |
|
Intra Metso orders received |
|
|
(14 |
) |
|
|
(17 |
) |
|
|
(19 |
) |
|
|
(16 |
) |
|
|
(15 |
) |
Metso total |
|
|
1,390 |
|
|
|
1,321 |
|
|
|
1,557 |
|
|
|
1,664 |
|
|
|
2,090 |
|
ORDER BACKLOG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
June 30, 2006 |
|
|
Sep 30, 2006 |
|
|
Dec 31, 2006 |
|
|
Mar 31, 2007 |
|
|
June 30, 2007 |
|
Metso Paper |
|
|
1,540 |
|
|
|
1,547 |
|
|
|
2,225 |
|
|
|
2,190 |
|
|
|
2,584 |
|
Metso Minerals |
|
|
1,101 |
|
|
|
1,213 |
|
|
|
1,277 |
|
|
|
1,497 |
|
|
|
1,673 |
|
Metso Automation |
|
|
272 |
|
|
|
309 |
|
|
|
276 |
|
|
|
356 |
|
|
|
365 |
|
Valmet Automotive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate office and other |
|
|
3 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate office and others total |
|
|
3 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Intra Metso order backlog |
|
|
(52 |
) |
|
|
(54 |
) |
|
|
(41 |
) |
|
|
(44 |
) |
|
|
(48 |
) |
Metso total |
|
|
2,864 |
|
|
|
3,022 |
|
|
|
3,737 |
|
|
|
3,999 |
|
|
|
4,574 |
|
PERSONNEL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006 |
|
|
Sep 30, 2006 |
|
|
Dec 31, 2006 |
|
|
Mar 31, 2007 |
|
|
June 30, 2007 |
|
Metso Paper |
|
|
9,328 |
|
|
|
9,445 |
|
|
|
11,558 |
|
|
|
11,469 |
|
|
|
11,954 |
|
Metso Minerals |
|
|
9,124 |
|
|
|
9,158 |
|
|
|
9,433 |
|
|
|
9,545 |
|
|
|
9,967 |
|
Metso Automation |
|
|
3,341 |
|
|
|
3,315 |
|
|
|
3,352 |
|
|
|
3,379 |
|
|
|
3,564 |
|
Valmet Automotive |
|
|
1,077 |
|
|
|
1,082 |
|
|
|
1,013 |
|
|
|
899 |
|
|
|
782 |
|
Corporate office and other |
|
|
351 |
|
|
|
342 |
|
|
|
322 |
|
|
|
324 |
|
|
|
342 |
|
Corporate office and others total |
|
|
1,428 |
|
|
|
1,424 |
|
|
|
1,335 |
|
|
|
1,223 |
|
|
|
1,124 |
|
Metso total |
|
|
23,221 |
|
|
|
23,342 |
|
|
|
25,678 |
|
|
|
25,616 |
|
|
|
26,609 |
|
Notes to the Interim Review
This interim review has been prepared in accordance with IAS 34 Interim Financial Reporting.
The same accounting principles have been applied as in the annual financial statements.
New accounting standards
IFRS 7
In August 2005, IASB issued IFRS 7 Financial Instruments: Disclosures which requires the company
to disclose information enabling users of its financial statements to evaluate the significance of
financial instruments to its financial position and performance. Metso adopted the standard and the
related amendments to IAS 1 Presentation of Financial Statements from January 1, 2007.
IFRS 8
In November 2006, the IASB issued IFRS 8 Operating segments which requires the application of the
management approach in segment reporting. This would result in uniformity between the disclosed
information and the principles for evaluating the financial performance of segments followed
internally by the management. Metso will evaluate the effects of IFRS 8 on the consolidated
financial statements. The standard will come into force in the financial years beginning after
January 1, 2009, but may already be applied in earlier financial years.
Subpoena from U.S. Department of Justice requiring Metso to produce documents
In November 2006, Metso Minerals Industries, Inc., which is Metso Minerals U.S. subsidiary,
received a subpoena from the Antitrust Division of the United States Department of Justice calling
for Metso Minerals Industries, Inc. to produce certain documents. The subpoena relates to an
investigation of potential antitrust violations in the rock crushing and screening equipment
industry. Metso is cooperating fully with the Department of Justice.
Decisions of the Annual General Meeting
On April 3, 2007 the Annual General Meeting of Metso Corporation approved the accounts for 2006 as
presented by the Board of Directors and discharged the members of the Board of Directors and the
President and CEO from liability for the 2006 financial year. In addition, the Annual General
Meeting approved the proposals of the Board of Directors to amend the Articles of Association and
to authorize the Board of Directors to resolve on a repurchase of the Corporations own shares and
on a share issue.
The Annual General Meeting decided to establish a Nomination Committee of the Annual General
Meeting to prepare proposals for the following Annual General Meeting in respect of the composition
of the Board of Directors and the remuneration of directors. The Nomination Committee consists of representatives appointed by the four biggest shareholders along with the
Chairman of the Board of Directors as an expert member.
Matti Kavetvuo was re-elected as the Chairman of the Board and Jaakko Rauramo was re-elected as the
Vice Chairman of the Board. Eva Liljeblom, Professor at the Swedish School of Economics and
Business Administration, Helsinki, Finland, was elected as a new member of the Board. The Board
members re-elected were Svante Adde, Maija-Liisa Friman, Christer Gardell and Yrjö Neuvo. The term
of office of Board members lasts until the end of the following Annual General Meeting.
The Annual General Meeting decided that the annual remuneration of Board members would be EUR
80,000 for the Chairman, EUR 50,000 for the Vice Chairman and the Chairman of the Audit Committee
and EUR 40,000 for the members, and that the meeting fee, including committee meetings, would be
EUR 500 per meeting.
PricewaterhouseCoopers Oy, Authorized Public Accountants, was re-elected to act as the Auditor of
the Corporation until the end of the next Annual General Meeting.
The Annual General Meeting decided to pay a dividend of EUR 1.50 per share for the financial year
which ended on December 31, 2006. The dividend was paid to shareholders who were entered in the
companys shareholder register maintained by the Finnish Central Securities Depository on the
record date for dividend payment, April 10, 2007. The dividend was paid on April 17, 2007.
Board committees
At its assembly meeting the Board of Directors elected from its midst the members of the Audit
Committee and Compensation Committee.
The Boards Audit Committee consists of Maija-Liisa Friman (Chairman), Svante Adde and Eva
Liljeblom. The Board of Directors assigned Svante Adde as the financial expert of the Audit
Committee.
The Boards Compensation Committee consists of Matti Kavetvuo (Chairman), Jaakko Rauramo, Christer
Gardell and Yrjö Neuvo.
Shares, options and share capital
A total of 35,000 shares were subscribed with Metso Corporations 2003A stock options during the
period February 8 March 15, 2007. The resulting increase in share capital of EUR 59,500.00 was
entered in the Finnish Trade Register on March 29, 2007. The shares became subject to trading on
the Helsinki Stock Exchange together with the existing shares on March 30, 2007. The right to
receive dividends and other shareholder rights of the new shares commenced on the registration
date.
At the end of June, the parent company held 60,841 Metso shares, in addition to which a partnership
included in Metsos consolidated financial statements held 200,039 Metso shares. Together these
shares represent 0.18 percent of all the shares and votes.
After cancellations and exercised options there remains a total of 100,000 year 2003A options in
Metsos stock options program, all of them held by Metsos subsidiary, Metso Capital Ltd.
Metsos market capitalization excluding the own shares was EUR 6,200 million on June 30, 2007.
Share ownership plan
Metso has a share ownership plan for 2006-2008. The maximum number of shares to be allocated to the
2006-2008 incentive plan is 360,000 Metso Corporation shares.
The share ownership plan for the year 2006 was directed to 60 Metso managers. Based on the 2006
earnings period, 99,961 shares corresponding to 0.07 percent of Metso shares were distributed at
the end of March 2007. Members of Metsos Executive Team received 25,815 shares.
Metsos Board of Directors decided in February to direct the 2007 share ownership plan to a total
of 84 Metso managers. The potential reward from the plan will be based on the operating profit for
2007 of Metso Corporation and its business areas. The share ownership plan will cover a maximum of
125,500 Metso shares in 2007. Members of the Metso Executive Team will be allocated a maximum of
26,500 shares of this total. If the average trade-weighted price of the Metso share during the
first two full weeks of March 2008 exceeds EUR 48, the number of shares to be granted under the
2007 plan will be decreased by a corresponding ratio. Payment of the potential rewards will be
decided during the first quarter of 2008.
The maximum number of shares to be allocated for the 2008 earnings period as well as the share
value limit will be decided by Metsos Board of Directors at the beginning of 2008.
Shares traded on the Helsinki and New York Stock Exchanges
The number of Metso Corporation shares traded on the Helsinki Stock Exchange in January-June was
196 million, equivalent to a turnover of EUR 7,826 million. The share price on June 30, 2007 was
EUR 43.82. The highest quotation was EUR 44.80 and the lowest EUR 34.79.
The number of Metso ADRs (American Depository Receipts) traded on the New York Stock Exchange was
3.8 million, equivalent to a turnover of USD 209 million. The price of an ADR on June 30, 2007 was
USD 58.94. The highest quotation was USD 61.90 and the lowest USD 44.37.
Disclosures of changes in holdings
The following is a brief account of the shareholders disclosures received by Metso with respect to
changes in holdings in the company.
J.P. Morgan Chase & Co. announced that the funds they managed held 6,996,732 Metso shares/ADRs on
February 12, 2007 corresponding to 4.94 percent of the paid up share capital of Metso Corporation.
No disclosures of changes in holdings were received during the second quarter of 2007.
Publication dates for Metsos Interim Reviews in 2007
Interim Review for January September on October 25, 2007.
For further information, please contact:
Jorma
Eloranta, President and CEO, Metso Corporation, tel. +358 204 84
3000
Olli Vaartimo, Executive Vice President and CFO, Metso Corporation,
tel. +358 204 84 3010
Johanna Sintonen, Vice President, Investor Relations, Metso Corporation, tel. +358 204 84 3253
or
USA: Mike Phillips, Senior Vice President, Finance and Administration, Metso USA, Inc., tel. +1 770
246 7237.
It should be noted that certain statements herein which are not historical facts, including,
without limitation, those regarding expectations for general economic development and the market
situation, expectations for customer industry profitability and investment willingness,
expectations for company growth, development and profitability and the realization of synergy
benefits and cost savings, and statements preceded by expects, estimates, forecasts or
similar expressions, are forward-looking statements. These statements are based on current
decisions and plans and currently known factors. They involve risks and uncertainties which may
cause the actual results to materially differ from the results currently expected by the company.
Such factors include, but are not limited to:
(1) general economic conditions, including fluctuations in exchange rates and interest levels which
influence the operating environment and profitability of customers and thereby the orders received
by the company and their margins
(2) the competitive situation, especially significant technological solutions developed by
competitors
(3) the companys own operating conditions, such as the success of production, product development
and project management and their continuous development and improvement
(4) the success of pending and future acquisitions and restructuring.
Metso is a global engineering and technology corporation with 2006 net sales of approximately
EUR 5 billion. Its 26,000 employees in more than 50 countries serve customers in the pulp and paper
industry, rock and minerals processing, the energy industry and selected other industries.
www.metso.com