Form 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Issuer Pursuant to Rule 13a-16 or 15d-16 of the Securities Exchange Act of 1934
[October 26, 2005]
Metso Corporation
(Translation of registrants name into English)
Fabianinkatu 9 A,
PO Box 1220
FIN-00101
Helsinki, Finland
Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g-3-2(b):82-
TABLE OF CONTENTS
SIGNATURES
Date October 26, 2005
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.
|
|
|
Name: |
|
|
|
|
|
Olli Vaartimo
|
|
Harri Luoto |
Executive Vice President and CFO
|
|
Senior Vice President, |
Metso Corporation
|
|
General Counsel |
|
|
Metso Corporation |
Metso Corporations interim review, January-September 2005
GOOD PROGRESS IN PROFITABILITY AND NET SALES
(Helsinki, Finland, October 26, 2005) Metso Corporation (NYSE: MX; OMX: MEO1V)
|
|
Metso Corporations operating profit for the third quarter in 2005 was EUR 95.5 million, or 9.1% of net sales. |
|
|
|
The net sales in January-September increased by 16 percent on the corresponding period last year and totaled EUR 2,967
million (1-9/2004: EUR 2,559 million). The operating profit was EUR 233.5 million, or 7.9 percent of net sales (EUR
91.8 million and 3.6%). |
|
|
|
Earnings per share were EUR 1.22 (EUR 0.53). |
|
|
|
The order backlog from continuing operations increased by 21 percent from the year end, and was EUR 2,059 million at
the end of September (Dec. 31, 2004: EUR 1,705 million). New orders worth EUR 3,208 million were received (EUR 3,062
million in 1-9/04). |
|
|
|
Net cash generated by operating activities was EUR 145 million. |
|
|
|
Return on capital employed (ROCE) was 18.3 percent (6.6%) and return on equity (ROE) 21.4 percent (11.0%). |
|
|
|
Gearing was 25.3 percent at the end of September (Dec. 31, 2004: 49.7%). |
This interim review is prepared in accordance with the recognition and measurement principles
of the IFRS. Metso adopted IFRS at the beginning of 2005.
Metso Automations and Metso Minerals profitability improvement has previously resulted
mainly from internal programs, such as streamlined cost structure and business concept renewals.
Now the net sales growth, as well, contributes to their profitability. I am also pleased with the
profitability improvement in Metso Paper, which is now starting to see the benefits of the
efficiency programs undertaken in the past two years, says Jorma Eloranta, President and CEO of
Metso Corporation. All and all, the third quarter was the best ever in Metsos history. We also
estimate that 2005 will be the best year so far for Metso but there is still a lot of development
potential in all our businesses.
Eloranta notes that the current performance level forms a good basis for the implementation of the
new strategy, which targets profitable growth. We have significantly enhanced our operational
efficiency. For example, our productivity has improved substantially. At the same time, we have
developed our supply chain to make the most of the strong demand in the rock and minerals
processing sector as well as in the gas and energy industries, Eloranta continues. In 2006-2008
Metso will seek annual increase in net sales of some 10 percent through organic growth and
complementary acquisitions.
The growth prospects are supported by good demand for Metsos products and services. In August,
when we introduced our new strategy and the financial targets for 2006, we estimated that the
favorable market situation will continue also next year. Our view of the market development remains
positive and we look confidently into 2006, Eloranta says.
Short-term outlook
No material changes are expected in the market situation for Metso during the last quarter of 2005.
In Metso Papers markets, the demand for rebuilds and aftermarket services is expected to continue
to be good. In the markets for new machinery, there are several tissue machine investments and a
few paper machine and pulping line projects under consideration, but hardly any board machine
investments.
The demand for Metso Minerals equipment related to aggregates production is expected to remain
good, especially due to comprehensive road network development projects and other infrastructure
investments. The demand in the mining industry is estimated to remain strong, though the shortage
of experienced management and other resources continues to somewhat hold back the implementation of
new investment projects.
Metso Automations market situation is expected to be good in the energy, oil and gas industry and
satisfactory in the pulp and paper industry.
Metso Minerals and Metso Automation are expected to clearly surpass the operating profit targets
set for 2005. Metso Papers result will be burdened by the weak profitability of the Tissue
business and restructuring costs, but the positive performance in the third quarter gives an
improved basis for attaining the operating margin target set for 2005. It is estimated that Metso
Ventures operating margin will be lower than its target because of structural changes and the weak
profitability of Metso Panelboard.
The financial targets set for Metso Corporation in 2005 are an operating margin of 6 percent and
ROCE of 12 percent. It is estimated that these financial targets will be clearly exceeded. Metsos
management expects that the Corporations net sales for 2005 will increase to approximately EUR 4.1
billion and that the operating profit margin will exceed 7 percent. The improved competitiveness of
all of Metsos business areas combined with a mostly positive market outlook support a continuation
of favorable development.
Metso is a global technology corporation serving customers in the pulp and paper industry,
rock and minerals processing, the energy industry and selected other industries. In 2004, the net
sales of Metso Corporation were approx. EUR 4 billion, and it has some 22,000 employees in more
than 50 countries. Metsos shares are listed on the Helsinki and New York Stock Exchanges.
For further information, please contact:
Jorma Eloranta, President and CEO, Metso Corporation, tel. +358 204 84 3000
Olli Vaartimo, Executive Vice President and CFO, Metso Corporation, tel. + 358 204 84 3010
Johanna Sintonen, Vice President, Investor Relations, Metso Corporation, tel. +358 204 84 3253
or
USA: Mike Phillips, Senior Vice President, Finance and Administration, Metso USA, Inc., tel. +1 770
246 7237.
It should be noted that certain statements herein which are not historical facts, including,
without limitation, those regarding expectations for general economic development and the market
situation, expectations for customer industry profitability and investment willingness,
expectations for company growth, development and profitability and the realization of synergy
benefits and cost savings, and statements preceded by expects, estimates, forecasts or
similar expressions, are forward-looking statements. These statements are based on current
decisions and plans and currently known factors. They involve risks and uncertainties which may
cause the actual results to materially differ from the results currently expected by the company.
Such factors include, but are not limited to:
(1) general economic conditions, including fluctuations in exchange rates and interest levels which
influence the operating environment and profitability of customers and thereby the orders received
by the company and their margins
(2) the competitive situation, especially significant technological solutions developed by
competitors
(3) the companys own operating conditions, such as the success of production, product development
and project management and their continuous development and improvement
(4) the success of pending and future acquisitions and restructuring.
The Corporations key figures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
7-9/05 |
|
|
1-9/05 |
|
|
7-9/04 |
|
|
1-9/04 |
|
|
2004 |
|
Net sales |
|
|
1,045 |
|
|
|
2,967 |
|
|
|
887 |
|
|
|
2,559 |
|
|
|
3,602 |
|
Operating profit |
|
|
95.5 |
|
|
|
233.5 |
|
|
|
54.4 |
|
|
|
91.8 |
|
|
|
199.5 |
|
% of net sales |
|
|
9.1 |
|
|
|
7.9 |
|
|
|
6.1 |
|
|
|
3.6 |
|
|
|
5.5 |
|
Earnings per share from
continuing operations,
basic, EUR |
|
|
0.47 |
|
|
|
1.10 |
|
|
|
0.60 |
|
|
|
0.66 |
|
|
|
1.16 |
|
Earnings per share from
continuing and
discontinued operations,
basic, EUR |
|
|
0.47 |
|
|
|
1.22 |
|
|
|
0.56 |
|
|
|
0.53 |
|
|
|
1.05 |
|
Orders received |
|
|
916 |
|
|
|
3,208 |
|
|
|
823 |
|
|
|
3,062 |
|
|
|
3,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.9.05 |
|
|
|
|
|
|
|
30.9.04 |
|
|
|
31.12.04 |
|
Order backlog from
continuing operations |
|
|
|
|
|
|
2,059 |
|
|
|
|
|
|
|
1,852 |
|
|
|
1,705 |
|
Return on capital
employed (ROCE), %
annualized |
|
|
|
|
|
|
18.3 |
|
|
|
|
|
|
|
6.6 |
|
|
|
10.7 |
|
Equity to assets ratio, % |
|
|
|
|
|
|
36.3 |
|
|
|
|
|
|
|
28.0 |
|
|
|
30.9 |
|
Gearing, % |
|
|
|
|
|
|
25.3 |
|
|
|
|
|
|
|
66.1 |
|
|
|
49.7 |
|
Metso adopted the International Financial Reporting Standards (IFRS) at the beginning of 2005. The
transition to IFRS has been described in the Notes to the Interim Review.
Metsos operating environment
In the pulp and paper industry markets, the price of chemical pulp was declining in the third
quarter. The price development of printing papers was steady in Europe, while in North America
paper prices were mostly on the rise. The prices of board grades fell in both Europe and North
America.
Demand for metals was good, and the prices of most base metals increased on global markets. Scrap
iron price also rose. Investments in the mining industry continued at a good level, although growth
was still limited by a shortage of experienced personnel and other resources. In the construction
and civil engineering industry, the demand for aggregates was generally good in all markets.
The price of crude oil also continued to rise in the third quarter, and oil refineries were
operating at full capacity.
Demand for Metsos products
Demand for Metso Papers rebuilds and aftermarket services continued to be good, and demand for new
machines remained satisfactory. In Europe, investments in paper machine rebuilds continued at a
good level. The market situation for paper machinery was satisfactory in Asia and North America.
The demand for new pulping lines and rebuild projects was good especially in South America.
Demand for Metso Minerals equipment related to aggregates production continued to be good in
Europe and Asia, and was excellent in North America. The positive trend of the mining industry
investments continued particularly in Brazil, China and Australia, and demand for equipment
remained excellent. Strong demand continued for metals recycling equipment as customers invested to
increase their production.
In the energy, oil and gas industry, there was excellent demand for Metso Automations field
systems and good demand for automation systems. In the pulp and paper industry, there was good
demand for field systems and satisfactory demand for automation systems.
Orders received and order backlog
In January-September 2005, the value of orders received by Metso Corporation totaled EUR 3,208
million, an increase of 5 percent from January-September 2004. The Corporations order backlog of
continuing operations increased by 21 percent from the end of 2004 and was EUR 2,059 million at the
end of September. The order backlog of continuing operations increased by 11 percent compared with
the order backlog on September 30, 2004.
The largest orders received by Metso Paper in the third quarter included a tissue machine in the
USA, a paper machine modernization in Finland and a pulp bleaching system in Spain. Orders received
by all the business lines of Metso Minerals clearly increased on the comparison period. The largest
individual order for metals recycling systems was received from Japan, where Metso Minerals will
deliver a complete metals crushing plant. The largest orders received by Metso Automation were for
paper machine automation systems in Brazil and control valves for a gas liquification plant in
Japan.
Metso Paper accounted for 38 percent, Metso Minerals 42 percent, Metso Automation 13 percent and
Metso Ventures 7 percent of orders received.
The orders received from Indonesia, Brazil, Russia and Germany increased the most compared with
January-September 2004. 42 percent (47% in 1-9/04) of orders originated from Europe, 21 (21)
percent from North America, 22 (18) percent from Asia-Pacific, 11 (9) percent from South America
and 4 (5) percent from the rest of the world.
Net sales
Metsos net sales in January-September increased and totaled EUR 2,967 million, up by 16 percent on
the comparison period. Net sales growth was the strongest in Metso Minerals, where net sales rose
by 26 percent compared with January-September 2004, due to the good market situation. Aftermarket
operations accounted for 38 percent (42% in 1-9/04) of the Corporations net sales (excluding Metso
Ventures). The decrease in the relative proportion of aftermarket business was due to strong growth
in project and equipment sales.
Of the net sales, 39 percent came from the deliveries of Metso Paper, 40 percent from Metso
Minerals, 14 percent from Metso Automation and 7 percent from Metso Ventures.
Compared with January-September 2004, the relative share of net sales increased the most in Sweden
due to the Kvarnsveden paper machine delivery and in Brazil and Chile due to several pulp and
mining industry deliveries. 45 percent (41% in 1-9/04) of net sales came from Europe, 21 (22)
percent from North America, 17 (24) percent from Asia-Pacific, 12 (7) percent from South America
and 5 (6) percent from the rest of the world.
Result
The Corporations operating profit improved significantly on the comparison period and was EUR
233.5 million, or 7.9 percent of net sales (EUR 91.8 million, or 3.6% of net sales in 1-9/04). The
improvement in the profitability of all of Metsos business operations continued. Metso Papers
profitability improved due to the implemented efficiency improvement measures and good capacity
utilization. Metso Minerals increased volumes, good capacity utilization rates and a streamlined
cost structure improved profitability. Metso Automations profitability improved due to higher
delivery volumes, a more efficient supply chain and an increase in productivity. The improvement in
Metso Ventures operating profit was due primarily to Valmet Automotives higher delivery volumes.
Metsos net financial expenses were EUR 33 million including nonrecurring expenses of EUR 5 million
recorded in the second quarter due to early repayment of loans (EUR 40 million in 1-9/04).
Metsos profit from continuing operations before taxes was EUR 200 million. The Corporations tax
rate is estimated to be around 24 percent in 2005. The result of
Metsos U.S. operations has turned clearly positive this year and consequently Metso will be able to utilize tax loss-carry forwards
from prior years, for which Metso has not recognized any deferred tax assets. This reduces the
Corporations tax rate (see Notes).
The distributable profit, i.e. the net income for the review period, was EUR 169 million. Earnings
per share from continuing operations was EUR 1.10, while earnings per share from continuing and
discontinued operations was EUR 1.22.
Metso Corporations return on capital employed (ROCE) in January-September was 18.3 percent (6.6%
in 1-9/04), and return on equity (ROE) was 21.4 percent (11.0% in 1-9/04).
BUSINESSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Paper |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
7-9/05 |
|
|
1-9/05 |
|
|
7-9/04 |
|
|
1-9/04 |
|
|
2004 |
|
Net sales |
|
|
396 |
|
|
|
1,192 |
|
|
|
378 |
|
|
|
1,089 |
|
|
|
1,559 |
|
Operating profit |
|
|
25.7 |
|
|
|
63.2 |
|
|
|
20.1 |
|
|
|
14.7 |
|
|
|
48.0 |
|
% of net sales |
|
|
6.5 |
|
|
|
5.3 |
|
|
|
5.3 |
|
|
|
1.3 |
|
|
|
3.1 |
|
Orders received |
|
|
322 |
|
|
|
1,240 |
|
|
|
291 |
|
|
|
1,426 |
|
|
|
1,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.9.05 |
|
|
|
|
|
|
|
30.9.04 |
|
|
|
31.12.04 |
|
Order backlog |
|
|
|
|
|
|
1,012 |
|
|
|
|
|
|
|
1,124 |
|
|
|
946 |
|
Metso Papers net sales in January-September were EUR 1,192 million, up by 9 percent on the
comparison period. The growth was due to an increase in paper machinery deliveries, of which the
most significant is the ongoing delivery of a newsprint line to Stora Ensos Kvarnsveden mill in
Sweden. Aftermarket and maintenance services accounted for 34 percent of the net sales (37% in
1-9/04). The relative proportion of the aftermarket business decreased due to a clear increase in
project and equipment sales. Measured in euros, the volume of aftermarket operations was at the
level of the previous year.
Metso Papers operating profit improved significantly on the comparison period and was EUR 63.2
million, or 5.3 percent of net sales. The operating profit includes business restructuring expenses
net of EUR 3 million. Higher delivery volumes, the efficiency improvement measures and an improved
capacity utilization rate clearly raised profitability. The comparison periods operating profit
was burdened by certain nonrecurring costs. The positive profit development of the Paper and Fiber
business lines continued. The Tissue business lines loss decreased during the third quarter
compared with the two preceding quarters of 2005.
The remaining decisions concerning the program aimed at renewing Metso Papers business concept and
streamlining its cost structure (MP50) will be made by the end of 2005. In the third quarter,
negotiations were completed to reduce the number of personnel by 40 in the Karlstad unit in Sweden,
which is part of the Tissue business line. The MP50 programs total costs are estimated to remain
under EUR 35 million, of which approximately EUR 30 million had been recognized by the end of
September. The program is expected to generate annual savings of over EUR 43 million.
During the review period, Metso Paper established a sales company in Gurgaon, near New Delhi, in
India in order to strengthen its presence in the emerging Indian pulp and paper industry markets.
In September, Metso Paper decided on a new organization structure, which will come into effect on
January 1, 2006. The new business lines are: Fiber, Paper and Board, Finishing, Tissue, and
Service. The purpose of the change is to strengthen customer service and clarify decision-making.
The value of orders received by Metso Paper was 13 percent lower than in the comparison period and
totaled EUR 1,240 million. The orders received in the comparison period included a large order of
an SC magazine paper line for Stora Ensos Kvarnsveden mill in Sweden. At the end of September the
order backlog was EUR 1,012 million, which was 7 percent higher than at the end of 2004. In
February
2005, Metso signed a letter of intent with Modern Karton Sanayi Ticaret AS for the
delivery of a board production line in Turkey. The signing of the final sales contract has been
delayed.
Metso Minerals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
7-9/05 |
|
|
1-9/05 |
|
|
7-9/04 |
|
|
1-9/04 |
|
|
2004 |
|
Net sales |
|
|
454 |
|
|
|
1,218 |
|
|
|
340 |
|
|
|
968 |
|
|
|
1,366 |
|
Operating profit |
|
|
53.6 |
|
|
|
125.0 |
|
|
|
27.4 |
|
|
|
66.5 |
|
|
|
105.2 |
|
% of net sales |
|
|
11.8 |
|
|
|
10.3 |
|
|
|
8.1 |
|
|
|
6.9 |
|
|
|
7.7 |
|
Orders received |
|
|
405 |
|
|
|
1,368 |
|
|
|
373 |
|
|
|
1,115 |
|
|
|
1,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.9.05 |
|
|
|
|
|
|
|
30.9.04 |
|
|
|
31.12.04 |
|
Order backlog |
|
|
|
|
|
|
801 |
|
|
|
|
|
|
|
525 |
|
|
|
560 |
|
Texas Shredder, Inc., a supplier of metal shredder products, acquired on August 30, 2005, is
included in Metso Minerals figures from the beginning of September.
The net sales of Metso Minerals increased on the comparison period by 26 percent and totaled EUR
1,218 million. Due to good demand, delivery volumes increased in all business lines. Metso
Minerals aftermarket and maintenance services accounted for 47 percent of net sales (55% in
1-9/04). As project and equipment deliveries increased significantly, the relative proportion of
the aftermarket business was lower than in the comparison period. However, measured in euros, the
volume of aftermarket business increased.
The operating profit of Metso Minerals rose to EUR 125.0 million, which was 10.3 percent of net
sales. Profitability improved significantly in all business lines due to higher volumes, the good
capacity utilization rate and a streamlined cost structure.
The value of orders received by Metso Minerals increased by 23 percent and totaled EUR 1,368
million. Orders for minerals processing and metals recycling equipment rose by around one-third on
the comparison period. The intake of orders for mobile crushers also clearly increased. Metso
Minerals order backlog strengthened by 43 percent from the end of 2004 and was EUR 801 million at
the end of September.
Metso Automation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
7-9/05 |
|
|
1-9/05 |
|
|
7-9/04 |
|
|
1-9/04 |
|
|
2004 |
|
Net sales |
|
|
148 |
|
|
|
421 |
|
|
|
140 |
|
|
|
388 |
|
|
|
535 |
|
Operating profit |
|
|
25.8 |
|
|
|
57.3 |
|
|
|
19.6 |
|
|
|
38.4 |
|
|
|
69.6 |
|
% of net sales |
|
|
17.4 |
|
|
|
13.6 |
|
|
|
14.0 |
|
|
|
9.9 |
|
|
|
13.0 |
|
Orders received |
|
|
140 |
|
|
|
430 |
|
|
|
146 |
|
|
|
440 |
|
|
|
570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.9.05 |
|
|
|
|
|
|
|
30.9.04 |
|
|
|
31.12.04 |
|
Order backlog |
|
|
|
|
|
|
191 |
|
|
|
|
|
|
|
198 |
|
|
|
176 |
|
Metso Automations net sales rose by 9 percent on the comparison period and totaled EUR 421
million. In particular, equipment deliveries to the energy, oil and gas industry increased from the
comparison period. Aftermarket and maintenance services accounted for 21 percent of net sales (24%
in 1-9/04). The decrease in the relative proportion of aftermarket business was due to an increase
in equipment and project deliveries.
Metso Automations profitability remained good and the operating profit rose to EUR 57.3 million,
or 13.6 percent of net sales. Profitability was improved in particular by field system delivery
volumes, which were higher than in the comparison period, increased productivity and a more
efficient supply chain.
The value of orders received by Metso Automation remained at the level of the comparison period.
Compared with the end of 2004, Metso Automations order backlog strengthened by 9 percent and was
EUR 191 million at the end of September.
Metso Ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR million |
|
7-9/05 |
|
|
1-9/05 |
|
|
7-9/04 |
|
|
1-9/04 |
|
|
2004 |
|
Net sales |
|
|
63 |
|
|
|
196 |
|
|
|
52 |
|
|
|
172 |
|
|
|
230 |
|
Operating profit (loss) |
|
|
(0.5 |
) |
|
|
6.1 |
|
|
|
(8.8 |
) |
|
|
(16.6 |
) |
|
|
(6.2 |
) |
% of net sales |
|
|
(0.8 |
) |
|
|
3.1 |
|
|
|
(16.9 |
) |
|
|
(9.7 |
) |
|
|
(2.7 |
) |
Orders received |
|
|
66 |
|
|
|
224 |
|
|
|
33 |
|
|
|
144 |
|
|
|
213 |
|
Number of cars produced |
|
|
4,160 |
|
|
|
13,926 |
|
|
|
1,496 |
|
|
|
6,091 |
|
|
|
10,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.9.05 |
|
|
|
|
|
|
|
30.9.04 |
|
|
|
31.12.04 |
|
Order backlog |
|
|
|
|
|
|
92 |
|
|
|
|
|
|
|
55 |
|
|
|
66 |
|
The net sales of Metso Ventures were up by 14 percent on the comparison period and totaled EUR 196
million in January-September. Net sales rose primarily due to the significant increase in Valmet
Automotives production and the higher deliveries of the Foundries. Metso Panelboards net sales
fell.
Metso Ventures profitability improved and the operating profit was EUR 6.1 million, or 3.1 percent
of net sales. Valmet Automotives profitability improved, and the operating profit was slightly
positive. The result of the Foundries remained good. Metso Panelboard recorded an operating loss,
due to cost overruns in certain projects.
The value of orders received by Metso Ventures improved by 56 percent on the comparison period and
rose to EUR 224 million. Orders increased in all business groups. Metso Ventures order backlog
improved by 39 percent from the end of 2004 and totaled EUR 92 million at the end of September.
Cash flow and financing
In January-September, Metso Corporations net cash generated by operating activities was EUR 145
million. Increase in net working capital was EUR 94 million. Due to the growth in business volume,
net working capital increased in the third quarter, especially in Metso Minerals and Metso Paper.
The Corporations free cash flow was EUR 112 million (EUR 111 million in 1-9/04).
Net interest-bearing liabilities decreased by EUR 188 million from the beginning of the year and
totaled EUR 307 million at the end of September. During the second quarter, EUR 93 million in bonds
and other loans was prematurely repaid. This caused a nonrecurring addition to financial expenses
of EUR 5 million, while corresponding savings will be achieved later. Dividends of EUR 48 million
were paid for 2004.
Gearing, i.e. the ratio of net interest-bearing liabilities to shareholders equity, was 25.3
percent, compared with 49.7 percent at the beginning of the year. Shareholders equity increased,
as a result of both the improved net income and a capital increase of EUR 72 million arising from
the stock option programs in the second quarter. In addition, the divestiture of Metso Drives
decreased net interest-bearing liabilities. Metsos equity to assets ratio was 36.3 percent at the
end of September.
Moodys Investors Service confirmed Metsos existing long-term Ba1 credit rating and changed the
rating outlook from negative to stable on February 25, 2005. Standard & Poors Ratings Services has
confirmed Metsos existing long-term BB+ corporate rating, the BB rating on bonds issued and the
EMTN program, as well as the B rating on short-term credits, and has kept the rating outlook as
stable.
Capital expenditure
Metsos gross capital expenditure, including acquisitions, totaled EUR 86 million (EUR 66 million
in 1-9/04). Metso Paper commenced manufacturing of screen baskets in China, invested in the
development of a pulping technology center operating in Anjalankoski, Finland, and established a
service unit in Zaragoza, Spain. Metso made investments to increase foundry capacity in Finland,
Brazil, South Africa and India. Metso Minerals initiated investments in a production plant and
logistics center in Columbia, South Carolina, USA. Metso Minerals also launched a project,
expected to last several years, to develop a comprehensive ERP (enterprise resource planning) system.
Acquisitions and divestitures
On August 30, 2005, Metso Minerals acquired Texas Shredder, Inc., a U.S. supplier of metal shredder
products located in San Antonio, Texas. The acquisition price was approximately EUR 13 million. The
transaction strengthened Metsos position in North America, the worlds largest metal recycling
market. Texas Shredders net sales for the financial period ending on June 30, 2005 was EUR 46
million, and the number of personnel was 33. Texas Shredder is included in Metso Minerals figures
from the beginning of September.
In March, Metso reached an agreement on the divestiture of its mechanical power transmission
equipment business (Metso Drives), to CapMan, a Finnish private equity investor. Metso Drives Oy
and its foreign subsidiaries were transferred to the ownership of funds managed/advised by CapMan
on April 8, 2005. The debt-free price of the transaction was EUR 97 million and the sales gain was
EUR 17 million.
Research and development
Metsos research and development expenses in January-September totaled EUR 68 million (EUR 75
million in 1-9/04), representing 2.3 percent of the Corporations net sales.
In August, a board machine containing the first ValFlo headboxes, representing Metso Papers
cost-efficient Val product range, was started up in China. In August, a mill that produces bleached
chemi-thermochemical pulp using Metsos new BCTMP production technology was started up at Kaskinen,
Finland. Metso Paper launched the FlyMaster fly roll, which utilizes new composite technology, and
is suited for all supercalenders and other corresponding multinip calenders.
As part of the new Lindemann Innovative Shearing series Metso Minerals launched the first portable
metal shears. These versatile shears are primarily suited for small metal recycling. The Trellex
screen media product range was expanded by launching modular screen media that are compatible with
almost all the systems on the market without welding or cutting steel rails.
In September, Metso Automation introduced a new paper caliper sensor based on very accurate,
non-contact optical sensing technology. Also in September, Metso Automation opened a technology
center at Aracruz, in Espírito Santo state, Brazil, to further improve its service on the South
American markets.
Personnel
At the end of September, Metso Corporations continuing operations employed 21,941 persons,
approximately the same number as the end of 2004.
The Corporation employed 37 percent of its personnel in Finland, 12 percent in other Nordic
countries, 13 percent in other European countries, 16 percent in North America, 7 percent in
Asia-Pacific, 9 percent in South America and 6 percent in the rest of the world.
Changes in the top management
Metso Corporations Board of Directors appointed Risto Hautamäki as President of Metso Paper and a
member of the Metso Executive Team as of April 1, 2005. Metso Papers Executive Vice President,
Bertel Karlstedt, resigned from Metso on August 31, 2005.
Share capital and market capitalization
As a result of the registration of share subscriptions made with year 2000 and 2001 stock options,
Metsos share capital increased to EUR 240,812,843.80 on May 11, 2005. A total of 4,538,869 shares
were subscribed with Metso Corporations year 2000 stock options and 865,200 shares with year 2001
stock options during a subscription period that ended on April 30, 2005. The number of shares at
the end of September was 141,654,614, of which the Corporation holds 60,841 shares in its
treasury. The average number of outstanding shares in January-September was 138,980,817.
Metsos market capitalization doubled compared with the corresponding period of 2004 and was EUR
2,990 million on September 30, 2005.
Decisions of the Annual General Meeting
Metso Corporations Annual General Meeting, held on April 4, 2005, approved the financial
statements for 2004 and voted to discharge the members of the Board of Directors and the President
and CEO from liability. The Annual General Meeting approved the Boards proposals concerning
authorizations to repurchase and dispose of the Corporations shares. The Annual General Meeting
also authorized the Board to decide on increasing the share capital by issuing new shares,
convertible bonds and/or stock options. Furthermore, the Annual General Meeting decided to cancel
stock options as proposed by the Board of Directors.
The Annual General Meeting decided to establish a Nomination Committee of the Annual General
Meeting to prepare proposals for the following General Meeting concerning the composition of the
Board of Directors and the remuneration of the Directors. The Nomination Committee comprises
representatives appointed by Metsos four biggest registered shareholders as of December 1, 2005,
along with Metsos Chairman of the Board as an expert member. Furthermore, the Annual General
Meeting decided to amend the Articles of Association to state that a person aged 68 years or more
is not eligible to be elected to the Board of Directors.
Metso Corporations Annual General Meeting re-elected Matti Kavetvuo as the Chairman of the Board
and Jaakko Rauramo, Chairman of SanomaWSOY Corporation, as the Vice Chairman of the Board. Svante
Adde, Managing Director of Compass Advisers, was elected as a new member of the Board. The Board
members re-elected were Maija-Liisa Friman, President and CEO of Aspocomp Group Oyj, Satu Huber,
Director of Finance and Head of the Finance Division, State Treasury, and Juhani Kuusi, D. Sc.
(Tech.).
PricewaterhouseCoopers, a firm of Authorized Public Accountants, was re-elected as the Auditor of
the Corporation.
Pentti Mäkinen, who was elected by Metsos personnel groups in Finland, will attend the meetings of
Metsos Board of Directors as a personnel representative invited by the Board, starting from the
Annual General Meeting of April 4, 2005 until the 2006 Annual General Meeting.
The Annual General Meeting decided to distribute a dividend of EUR 0.35 per share for the financial
year that ended on December 31, 2004. The dividend was paid on April 14, 2005.
New management agendas and financial targets
In August, Metsos Board of Directors accepted management agendas and financial targets for
2006-2008. The strategic focus of Metso is shifting towards profitable growth, which will be
attained through improved customer satisfaction and operational excellence.
In 2006-2008 Metso will be targeting annual net sales growth of some 10 percent to support the
sustainable profit development and to strengthen its market leadership
position. The growth will be attained both organically and through complementary acquisitions.
All Metso business areas will continue their efforts to improve profitability, productivity and
quality and enhance customer satisfaction. Metso will complement its life cycle offering both
through its own development and through acquisitions. Metso is also planning to enhance its sales,
customer service, sourcing and production close to the customers, especially in emerging markets
such as China, India and South America.
Financial targets 2006-2008
Metsos target is to achieve more than 15 percent return on capital employed (ROCE %), regardless
of the business cycle.
Another key target will be an operating profit margin (EBIT %) of 9 percent towards the end of the
strategy period. The business area-specific operating margin targets are: over 8 percent for Metso
Paper, over 11 percent for Metso Minerals and over 12 percent for Metso Automation. As the
companies belonging to Metso Ventures are dissimilar in nature and operate in different markets, no
medium-term operating margin target has been set for Metso Ventures.
Achieving the corporate-level operating margin target of 9 percent will require that Metsos
business areas successfully complete the ongoing development programs and that the market demand is
at least as favorable as in 2005. Metso is continuing measures to decrease the negative impact of
cyclicality on its financial performance.
Metsos capital structure target is to be a solid investment grade company.
Financial targets for 2006
Metso estimates that the favorable market situation in the civil engineering and in the mining and
energy segments will continue in 2006, while the pulp and paper industry demand is expected to be
on par with 2005. Based on this estimate on market environment and taking into consideration
Metsos development phase, the operating margin target for Metso Corporation in 2006 is to exceed 7
percent.
Metso Paper will continue its efforts to improve its operational excellence. Consequently, the
business areas operating margin target is 6 percent in 2006. It is estimated that Metso Paper will
be able to achieve the over 8 percent target towards the end of the strategy period.
Due to the good progress achieved to date in operational excellence together with the continuing
high demand in the civil engineering and mining industries, the operating margin target for Metso
Minerals is 10 percent in 2006.
The market situation for Metso Automation is expected to continue to be good in the energy, oil and
gas industry and satisfactory in the pulp and paper industry. Metso Automation will scale up its
investments in growth, and the operating margin target for Metso Automation for 2006 is 11 percent.
Metso Ventures operating margin target for 2006 is 6 percent.
New dividend policy
In August, the Board also established a new dividend policy according to which Metso distributes an
annual dividend of at least 40 percent of earnings per share
to its shareholders. Previously, Metsos objective was to distribute annual dividends equivalent to
at least one third of the average earnings per share over five years.
Corporate structure
As a part of the 2005 strategy process, Metso also studied various alternative corporate
structures, including a separate listing of Metso Minerals. The implementation of the ongoing shift
towards profitable growth will require strong commitment and focus from the management, so, just at
this point in time, the benefits of the current structure outweigh the alternatives. There are,
however,
valid arguments for alternative corporate configurations, and therefore, in August, the
Metso Board decided to commission a more detailed feasibility study to assess these alternatives.
The study is estimated to be completed by the end of the first quarter in 2006.
Events after the review period
At the beginning of October, Metso Paper agreed with Myllykoski Corporation to supply a large paper
making line, to be located in the Czech Republic. As the investment is still subject to e.g. local
authority approvals, a dissolution clause is included. Project engineering has been started on
separate terms, in anticipation of the final confirmation. Myllykoski is scheduling the line to
come on stream in early 2007. The delivery will be valued at well over EUR 200 million.
Short-term outlook
No material changes are expected in the market situation for Metso during the last quarter of 2005.
In Metso Papers markets, it is expected that the demand for rebuilds and aftermarket services will
continue to be good. In the markets for new machinery, there are several tissue machine investments
and a few paper machine and pulping line projects under consideration, but hardly any board machine
investments.
The demand for Metso Minerals equipment related to aggregates production is expected to remain
good, especially due to comprehensive road network development projects and other infrastructure
investments. The demand in the mining industry is estimated to remain strong, though the shortage
of experienced management and other resources continues to somewhat hold back implementation of new
investment projects.
Metso Automations market situation is expected to be good in the energy, oil and gas industry and
satisfactory in the pulp and paper industry.
Metso Minerals and Metso Automation are expected to clearly surpass the operating profit targets
set for 2005. Metso Papers result will be burdened by the weak profitability of the Tissue
business and restructuring costs, but the positive performance in the third quarter gives an
improved basis for attaining the operating margin target set for 2005. It is estimated that Metso
Ventures operating margin will be lower than its target because of structural changes and the weak
profitability of Metso Panelboard.
The financial targets set for Metso Corporation in 2005 are an operating margin of 6 percent and
ROCE of 12 percent. It is estimated that these financial targets will be clearly exceeded. Metsos
management expects that the Corporations net sales for 2005 will increase to approximately EUR 4.1
billion and the operating
profit will exceed 7 percent of net sales. The improved competitiveness of all of Metsos business
areas combined with a mostly positive market outlook support a continuation of favorable
development.
Helsinki, October 26, 2005
Metso Corporations Board of Directors
The interim review is unaudited
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-9/ |
|
|
7-9/ |
|
|
1-9/ |
|
|
1-9/ |
|
|
1-12/ |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Net sales |
|
|
1,045 |
|
|
|
887 |
|
|
|
2,967 |
|
|
|
2,559 |
|
|
|
3,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
(767 |
) |
|
|
(645 |
) |
|
|
(2,171 |
) |
|
|
(1,894 |
) |
|
|
(2,673 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
278 |
|
|
|
242 |
|
|
|
796 |
|
|
|
665 |
|
|
|
929 |
|
Selling, general and
administrative expenses |
|
|
(186 |
) |
|
|
(190 |
) |
|
|
(574 |
) |
|
|
(589 |
) |
|
|
(798 |
) |
Other operating income and
expenses, net |
|
|
3 |
|
|
|
3 |
|
|
|
11 |
|
|
|
16 |
|
|
|
(7 |
) |
Reversal of Finnish pension
liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
95 |
|
|
|
55 |
|
|
|
233 |
|
|
|
92 |
|
|
|
199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of net sales |
|
|
9.1 |
% |
|
|
6.1 |
% |
|
|
7.9 |
% |
|
|
3.6 |
% |
|
|
5.5 |
% |
Financial income and expenses,
net |
|
|
(9 |
) |
|
|
(13 |
) |
|
|
(33 |
) |
|
|
(40 |
) |
|
|
(59 |
) |
Profit on continuing
operations before tax |
|
|
86 |
|
|
|
42 |
|
|
|
200 |
|
|
|
52 |
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes on continuing
operations |
|
|
(21 |
) |
|
|
40 |
|
|
|
(48 |
) |
|
|
37 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit on continuing operations |
|
|
65 |
|
|
|
82 |
|
|
|
152 |
|
|
|
89 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) on discontinued
operations |
|
|
|
|
|
|
(6 |
) |
|
|
17 |
|
|
|
(17 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) |
|
|
65 |
|
|
|
76 |
|
|
|
169 |
|
|
|
72 |
|
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) attributable to
minority interests |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) attributable to
equity shareholders |
|
|
65 |
|
|
|
76 |
|
|
|
169 |
|
|
|
72 |
|
|
|
143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from
continuing operations, EUR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.47 |
|
|
|
0.60 |
|
|
|
1.10 |
|
|
|
0.66 |
|
|
|
1.16 |
|
Diluted |
|
|
0.47 |
|
|
|
0.60 |
|
|
|
1.10 |
|
|
|
0.66 |
|
|
|
1.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from discontinued
operations, EUR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
(0.04 |
) |
|
|
0.12 |
|
|
|
(0.13 |
) |
|
|
(0.11 |
) |
Diluted |
|
|
|
|
|
|
(0.04 |
) |
|
|
0.12 |
|
|
|
(0.13 |
) |
|
|
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing
and discontinued operations, EUR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.47 |
|
|
|
0.56 |
|
|
|
1.22 |
|
|
|
0.53 |
|
|
|
1.05 |
|
Diluted |
|
|
0.47 |
|
|
|
0.56 |
|
|
|
1.22 |
|
|
|
0.53 |
|
|
|
1.05 |
|
CONSOLIDATED BALANCE SHEETS
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30, |
|
|
Sep 30, |
|
|
Dec 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
496 |
|
|
|
501 |
|
|
|
491 |
|
Other intangible assets |
|
|
96 |
|
|
|
98 |
|
|
|
94 |
|
|
|
|
592 |
|
|
|
599 |
|
|
|
585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
Land and water areas |
|
|
59 |
|
|
|
73 |
|
|
|
70 |
|
Buildings and structures |
|
|
222 |
|
|
|
262 |
|
|
|
253 |
|
Machinery and equipment |
|
|
279 |
|
|
|
316 |
|
|
|
307 |
|
Assets under construction |
|
|
23 |
|
|
|
28 |
|
|
|
19 |
|
|
|
|
583 |
|
|
|
679 |
|
|
|
649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
Investments in associated
companies |
|
|
18 |
|
|
|
18 |
|
|
|
17 |
|
Available for sale financial
assets |
|
|
14 |
|
|
|
10 |
|
|
|
10 |
|
Treasury stock |
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Loan and other interest bearing
receivables |
|
|
33 |
|
|
|
11 |
|
|
|
15 |
|
Deferred tax asset |
|
|
146 |
|
|
|
194 |
|
|
|
159 |
|
Other non-current assets |
|
|
13 |
|
|
|
17 |
|
|
|
37 |
|
|
|
|
224 |
|
|
|
251 |
|
|
|
239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
1,399 |
|
|
|
1,529 |
|
|
|
1,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
928 |
|
|
|
724 |
|
|
|
692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
880 |
|
|
|
829 |
|
|
|
790 |
|
Cost and earnings of projects
under construction in excess
of advance billings |
|
|
136 |
|
|
|
196 |
|
|
|
190 |
|
Interest bearing receivables |
|
|
102 |
|
|
|
34 |
|
|
|
53 |
|
|
|
|
1,118 |
|
|
|
1,059 |
|
|
|
1,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
340 |
|
|
|
285 |
|
|
|
372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,386 |
|
|
|
2,068 |
|
|
|
2,097 |
|
Assets held for sale |
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
3,785 |
|
|
|
3,644 |
|
|
|
3,570 |
|
SHAREHOLDERS EQUITY AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30, |
|
|
Sep 30, |
|
|
Dec 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
241 |
|
|
|
232 |
|
|
|
232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
Share premium reserve |
|
|
77 |
|
|
|
14 |
|
|
|
14 |
|
Legal reserve |
|
|
228 |
|
|
|
228 |
|
|
|
228 |
|
Cumulative translation
differences |
|
|
(12 |
) |
|
|
(41 |
) |
|
|
(48 |
) |
Treasury stock |
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Fair value and hedge reserves |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
Other reserves |
|
|
202 |
|
|
|
202 |
|
|
|
202 |
|
Retained earnings |
|
|
315 |
|
|
|
214 |
|
|
|
218 |
|
Net profit (loss) for the period |
|
|
169 |
|
|
|
72 |
|
|
|
143 |
|
Equity attributable to
shareholders |
|
|
1,212 |
|
|
|
922 |
|
|
|
990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests |
|
|
6 |
|
|
|
7 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
1,218 |
|
|
|
929 |
|
|
|
995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
748 |
|
|
|
901 |
|
|
|
885 |
|
Post employment benefit
obligations |
|
|
163 |
|
|
|
230 |
|
|
|
171 |
|
Deferred tax liability |
|
|
15 |
|
|
|
30 |
|
|
|
16 |
|
Provisions |
|
|
33 |
|
|
|
50 |
|
|
|
31 |
|
Other long-term liabilities |
|
|
2 |
|
|
|
10 |
|
|
|
6 |
|
Total non-current liabilities |
|
|
961 |
|
|
|
1,221 |
|
|
|
1,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of
long-term debt |
|
|
3 |
|
|
|
15 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30, |
|
|
Sep 30, |
|
|
Dec 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
Short-term debt |
|
|
31 |
|
|
|
27 |
|
|
|
31 |
|
Trade and other payables |
|
|
1,138 |
|
|
|
1,117 |
|
|
|
1,065 |
|
Advances received |
|
|
336 |
|
|
|
255 |
|
|
|
227 |
|
Billings in excess of cost and
earnings of projects under
construction |
|
|
98 |
|
|
|
69 |
|
|
|
124 |
|
Total current liabilities |
|
|
1,606 |
|
|
|
1,483 |
|
|
|
1,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities held for sale |
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,567 |
|
|
|
2,715 |
|
|
|
2,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES |
|
|
3,785 |
|
|
|
3,644 |
|
|
|
3,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST BEARING LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term interest bearing debt |
|
|
748 |
|
|
|
901 |
|
|
|
885 |
|
Short-term interest bearing debt |
|
|
34 |
|
|
|
42 |
|
|
|
50 |
|
Cash and cash equivalents |
|
|
(340 |
) |
|
|
(285 |
) |
|
|
(372 |
) |
Other interest bearing assets |
|
|
(135 |
) |
|
|
(45 |
) |
|
|
(68 |
) |
Total |
|
|
307 |
|
|
|
613 |
|
|
|
495 |
|
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-9/ |
|
|
7-9/ |
|
|
1-9/ |
|
|
1-9/ |
|
|
1-12/ |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Cash flows from operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
65 |
|
|
|
76 |
|
|
|
169 |
|
|
|
72 |
|
|
|
143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net
profit (loss) to net cash
provided by operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
27 |
|
|
|
28 |
|
|
|
76 |
|
|
|
86 |
|
|
|
115 |
|
Provisions / Efficiency
improvement programs |
|
|
(3 |
) |
|
|
(23 |
) |
|
|
(10 |
) |
|
|
(40 |
) |
|
|
(11 |
) |
Asset write-downs related
to the efficiency
improvement programs |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing expenses, net |
|
|
9 |
|
|
|
12 |
|
|
|
33 |
|
|
|
38 |
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
21 |
|
|
|
(40 |
) |
|
|
48 |
|
|
|
(37 |
) |
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
3 |
|
|
|
19 |
|
|
|
(17 |
) |
|
|
45 |
|
|
|
(58 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-9/ |
|
|
7-9/ |
|
|
1-9/ |
|
|
1-9/ |
|
|
1-12/ |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Change in net working capital |
|
|
(82 |
) |
|
|
(8 |
) |
|
|
(94 |
) |
|
|
14 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operations |
|
|
40 |
|
|
|
73 |
|
|
|
205 |
|
|
|
187 |
|
|
|
343 |
|
Financing expenses,
net paid |
|
|
(10 |
) |
|
|
(3 |
) |
|
|
(25 |
) |
|
|
(17 |
) |
|
|
(51 |
) |
Income taxes paid |
|
|
(9 |
) |
|
|
(5 |
) |
|
|
(35 |
) |
|
|
(20 |
) |
|
|
(31 |
) |
Net cash provided by (used in)
operating activities |
|
|
21 |
|
|
|
65 |
|
|
|
145 |
|
|
|
150 |
|
|
|
261 |
|
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures on
fixed assets |
|
|
(27 |
) |
|
|
(24 |
) |
|
|
(72 |
) |
|
|
(63 |
) |
|
|
(89 |
) |
Proceeds from sale of
fixed assets |
|
|
11 |
|
|
|
15 |
|
|
|
39 |
|
|
|
24 |
|
|
|
39 |
|
Business acquisitions,
net of cash acquired |
|
|
(12 |
) |
|
|
|
|
|
|
(13 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
Proceeds from sale
of businesses |
|
|
|
|
|
|
(7 |
) |
|
|
95 |
|
|
|
360 |
|
|
|
390 |
|
(Investments in) proceeds
from sale of financial
assets |
|
|
(16 |
) |
|
|
(17 |
) |
|
|
(65 |
) |
|
|
8 |
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
0 |
|
|
|
8 |
|
|
|
(1 |
) |
|
|
(11 |
) |
|
|
(5 |
) |
Net cash provided by (used in)
investing activities |
|
|
(44 |
) |
|
|
(25 |
) |
|
|
(17 |
) |
|
|
316 |
|
|
|
312 |
|
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share options exercised |
|
|
|
|
|
|
|
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
(48 |
) |
|
|
(27 |
) |
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net funding |
|
|
(8 |
) |
|
|
(178 |
) |
|
|
(170 |
) |
|
|
(284 |
) |
|
|
(293 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
5 |
|
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(12 |
) |
Net cash provided by (used in)
financing activities |
|
|
(8 |
) |
|
|
(173 |
) |
|
|
(148 |
) |
|
|
(312 |
) |
|
|
(332 |
) |
Net increase (decrease) in
cash and cash equivalents |
|
|
(31 |
) |
|
|
(133 |
) |
|
|
(20 |
) |
|
|
154 |
|
|
|
241 |
|
Effect from changes in exchange
rates |
|
|
(3 |
) |
|
|
(1 |
) |
|
|
(12 |
) |
|
|
1 |
|
|
|
1 |
|
Cash and cash equivalents at
beginning of period |
|
|
374 |
|
|
|
419 |
|
|
|
372 |
|
|
|
130 |
|
|
|
130 |
|
Cash and cash equivalents at
end of period |
|
|
340 |
|
|
|
285 |
|
|
|
340 |
|
|
|
285 |
|
|
|
372 |
|
Free cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-9/ |
|
|
7-9/ |
|
|
1-9/ |
|
|
1-9/ |
|
|
1-12/ |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Net cash provided by operating
activities |
|
|
21 |
|
|
|
65 |
|
|
|
145 |
|
|
|
150 |
|
|
|
261 |
|
Capital expenditures on fixed
assets |
|
|
(27 |
) |
|
|
(24 |
) |
|
|
(72 |
) |
|
|
(63 |
) |
|
|
(89 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of fixed assets |
|
|
11 |
|
|
|
15 |
|
|
|
39 |
|
|
|
24 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow |
|
|
5 |
|
|
|
56 |
|
|
|
112 |
|
|
|
111 |
|
|
|
211 |
|
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share |
|
|
Cumulative |
|
|
Fair value |
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
Share |
|
|
premium |
|
|
translation |
|
|
and other |
|
|
Retained |
|
|
attributable to |
|
|
Minority |
|
|
Total |
|
|
|
capital |
|
|
reserve |
|
|
adjustments |
|
|
reserves |
|
|
earnings |
|
|
shareholders |
|
|
interest |
|
|
equity |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Balance at
Dec 31, 2004 |
|
|
232 |
|
|
|
14 |
|
|
|
(48 |
) |
|
|
431 |
|
|
|
361 |
|
|
|
990 |
|
|
|
5 |
|
|
|
995 |
|
Effects of adopting
IAS 39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury
stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
Cash flow
hedges, net
of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
4 |
|
Available-
for-sale
financial
assets, net
of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
Balance at
Jan 1, 2005 |
|
|
232 |
|
|
|
14 |
|
|
|
(48 |
) |
|
|
436 |
|
|
|
363 |
|
|
|
997 |
|
|
|
5 |
|
|
|
1,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(48 |
) |
|
|
(48 |
) |
|
|
|
|
|
|
(48 |
) |
Share options
exercised |
|
|
9 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72 |
|
|
|
|
|
|
|
72 |
|
Translation
differences |
|
|
|
|
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
53 |
|
Net investment
hedge gains
(losses) |
|
|
|
|
|
|
|
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
(17 |
) |
|
|
|
|
|
|
(17 |
) |
Cash flow hedges,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Net profit (loss)
for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169 |
|
|
|
169 |
|
|
|
0 |
|
|
|
169 |
|
Balance at
Sep 30, 2005 |
|
|
241 |
|
|
|
77 |
|
|
|
(12 |
) |
|
|
422 |
|
|
|
484 |
|
|
|
1,212 |
|
|
|
6 |
|
|
|
1,218 |
|
The distributable funds of Metso Corporation at Sep 30, 2005 consist of retained earnings (EUR 484 million) excluding accelerated
depreciation and untaxed reserves (EUR 4 million) and negative translation differences (EUR 12 million), and other reserves (EUR 202
million), totaling EUR 670 million. At the end of the period Metso Corporation possessed 60,841 of its own shares.
ASSETS PLEDGED AND CONTINGENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Sep 30, 2005 |
|
|
Dec 31, 2004 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
Mortgages on corporate debt |
|
|
3 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
Other pledges and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
Pledged assets |
|
|
|
|
|
|
4 |
|
Guarantees on behalf of associated company
obligations |
|
|
|
|
|
|
|
|
Other guarantees |
|
|
8 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
Repurchase and other commitments |
|
|
12 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
Lease commitments |
|
|
124 |
|
|
|
142 |
|
Other guarantees include EUR 4 million guarantees given on behalf of sold
businesses. The respective buyers have indemnified Metso and have committed
themselves to release Metso from its guarantee obligations within agreed time
periods.
NOTIONAL AMOUNTS OF DERIVATIVE FINANCIAL INSTRUMENTS
|
|
|
|
|
|
|
|
|
|
|
Sep 30, 2005 |
|
|
Dec 31, 2004 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
Forward exchange rate contracts |
|
|
1,171 |
|
|
|
1,770 |
|
|
|
|
|
|
|
|
|
|
Interest rate and currency swaps |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
Currency swaps |
|
|
1 |
|
|
|
73 |
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
183 |
|
|
|
188 |
|
|
|
|
|
|
|
|
|
|
Interest rate futures contracts |
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
Option agreements |
|
|
|
|
|
|
|
|
Bought |
|
|
24 |
|
|
|
10 |
|
Sold |
|
|
54 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
Electricity forward contracts 1) |
|
|
363 |
|
|
|
329 |
|
The notional amounts indicate the volumes in the use of derivatives, but do not
indicate the exposure to risk.
KEY RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-9/ |
|
|
1-9/ |
|
|
1-12/ |
|
|
|
2005 |
|
|
2004 |
|
|
2004 *) |
|
Earnings per share from continuing
operations, EUR |
|
|
1.10 |
|
|
|
0.66 |
|
|
|
1.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from discontinued
operations, EUR |
|
|
0.12 |
|
|
|
(0.13 |
) |
|
|
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing and
discontinued operations, EUR |
|
|
1.22 |
|
|
|
0.53 |
|
|
|
1.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity/share at end of period, EUR |
|
|
8.56 |
|
|
|
6.77 |
|
|
|
7.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on equity (ROE), % (annualized) |
|
|
21.4 |
|
|
|
11.0 |
|
|
|
15.9 |
|
Return on capital employed (ROCE),
% (annualized) |
|
|
18.3 |
|
|
|
6.6 |
|
|
|
10.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity to assets ratio at end of period, % |
|
|
36.3 |
|
|
|
28.0 |
|
|
|
30.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gearing at end of period, % |
|
|
25.3 |
|
|
|
66.1 |
|
|
|
49.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow |
|
|
112 |
|
|
|
111 |
|
|
|
211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow/share |
|
|
0.81 |
|
|
|
0.82 |
|
|
|
1.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross capital expenditure of continuing
operations (excl. business acquisitions) |
|
|
73 |
|
|
|
63 |
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisitions, net of cash acquired |
|
|
13 |
|
|
|
2 |
|
|
|
2 |
|
Depreciation and amortization of
continuing operations |
|
|
76 |
|
|
|
80 |
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares (thousands) |
|
|
138,981 |
|
|
|
136,190 |
|
|
|
136,190 |
|
Average number of diluted shares
(thousands) |
|
|
138,939 |
|
|
|
136,190 |
|
|
|
136,192 |
|
|
|
|
*) |
|
1-12/2004 key figures excluding reversal of Finnish pension liability are as
follows: Earnings per share from continuing operations 0.75 eur, earnings per
share from discontinued and continuing operations 0.62 eur, return on equity
(ROE) 9.5% and return on capital employed (ROCE) 6.5%. |
EXCHANGE RATES USED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-9/ |
|
|
1-9/ |
|
|
1-12/ |
|
|
Sep 30, |
|
|
Sep 30, |
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
Dec 31, 2004 |
|
USD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(US dollar) |
|
|
1.2635 |
|
|
|
1.2257 |
|
|
|
1.2433 |
|
|
|
1.2042 |
|
|
|
1.2409 |
|
|
|
1.3621 |
|
SEK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Swedish krona) |
|
|
9.2162 |
|
|
|
9.1620 |
|
|
|
9.1250 |
|
|
|
9.3267 |
|
|
|
9.0588 |
|
|
|
9.0206 |
|
GBP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Pound sterling) |
|
|
0.6852 |
|
|
|
0.6731 |
|
|
|
0.6786 |
|
|
|
0.6820 |
|
|
|
0.6868 |
|
|
|
0.7051 |
|
CAD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Canadian dollar) |
|
|
1.5477 |
|
|
|
1.6286 |
|
|
|
1.6170 |
|
|
|
1.4063 |
|
|
|
1.5740 |
|
|
|
1.6416 |
|
BRL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Brazilian real) |
|
|
3.1526 |
|
|
|
3.6351 |
|
|
|
3.6350 |
|
|
|
2.6725 |
|
|
|
3.5372 |
|
|
|
3.6177 |
|
BY BUSINESS AREA INFORMATION
NET SALES BY BUSINESS AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-9/ |
|
|
7-9/ |
|
|
1-9/ |
|
|
1-9/ |
|
|
10/2004- |
|
|
1-12/ |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
9/2005 |
|
|
2004 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
396 |
|
|
|
378 |
|
|
|
1,192 |
|
|
|
1,089 |
|
|
|
1,662 |
|
|
|
1,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
454 |
|
|
|
340 |
|
|
|
1,218 |
|
|
|
968 |
|
|
|
1,616 |
|
|
|
1,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
148 |
|
|
|
140 |
|
|
|
421 |
|
|
|
388 |
|
|
|
568 |
|
|
|
535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Ventures |
|
|
63 |
|
|
|
52 |
|
|
|
196 |
|
|
|
172 |
|
|
|
254 |
|
|
|
230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intra Metso net sales |
|
|
(16 |
) |
|
|
(23 |
) |
|
|
(60 |
) |
|
|
(58 |
) |
|
|
(90 |
) |
|
|
(88 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
1,045 |
|
|
|
887 |
|
|
|
2,967 |
|
|
|
2,559 |
|
|
|
4,010 |
|
|
|
3,602 |
|
OTHER OPERATING INCOME(+)AND EXPENSES(-), NET BY BUSINESS AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-9/ |
|
|
7-9/ |
|
|
1-9/ |
|
|
1-9/ |
|
|
10/2004- |
|
|
1-12/ |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
9/2005 |
|
|
2004 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
0.9 |
|
|
|
(1.2 |
) |
|
|
(0.5 |
) |
|
|
2.2 |
|
|
|
(19.4 |
) |
|
|
(16.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
2.4 |
|
|
|
1.3 |
|
|
|
4.3 |
|
|
|
2.6 |
|
|
|
2.4 |
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
0.5 |
|
|
|
0.2 |
|
|
|
0.0 |
|
|
|
0.3 |
|
|
|
(3.6 |
) |
|
|
(3.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Ventures |
|
|
(0.5 |
) |
|
|
(0.4 |
) |
|
|
2.1 |
|
|
|
(1.8 |
) |
|
|
1.8 |
|
|
|
(2.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate office and other |
|
|
(0.1 |
) |
|
|
2.7 |
|
|
|
5.0 |
|
|
|
12.0 |
|
|
|
7.6 |
|
|
|
14.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
3.2 |
|
|
|
2.6 |
|
|
|
10.9 |
|
|
|
15.3 |
|
|
|
(11.2 |
) |
|
|
(6.8 |
) |
OPERATING PROFIT(LOSS)BY BUSINESS AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-9/ |
|
|
7-9/ |
|
|
1-9/ |
|
|
1-9/ |
|
|
10/2004- |
|
|
1-12/ |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
9/2005 |
|
|
2004 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
25.7 |
|
|
|
20.1 |
|
|
|
63.2 |
|
|
|
14.7 |
|
|
|
96.5 |
|
|
|
48.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
53.6 |
|
|
|
27.4 |
|
|
|
125.0 |
|
|
|
66.5 |
|
|
|
163.7 |
|
|
|
105.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
25.8 |
|
|
|
19.6 |
|
|
|
57.3 |
|
|
|
38.4 |
|
|
|
88.5 |
|
|
|
69.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Ventures |
|
|
(0.5 |
) |
|
|
(8.8 |
) |
|
|
6.1 |
|
|
|
(16.6 |
) |
|
|
16.5 |
|
|
|
(6.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate office and other |
|
|
(9.1 |
) |
|
|
(3.9 |
) |
|
|
(18.1 |
) |
|
|
(11.2 |
) |
|
|
(24.0 |
) |
|
|
(17.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
95.5 |
|
|
|
54.4 |
|
|
|
233.5 |
|
|
|
91.8 |
|
|
|
341.2 |
|
|
|
199.5 |
|
ORDERS RECEIVED BY BUSINESS AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-9/ |
|
|
7-9/ |
|
|
1-9/ |
|
|
1-9/ |
|
|
10/2004- |
|
|
1-12/ |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
9/2005 |
|
|
2004 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
322 |
|
|
|
291 |
|
|
|
1,240 |
|
|
|
1,426 |
|
|
|
1,540 |
|
|
|
1,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
405 |
|
|
|
373 |
|
|
|
1,368 |
|
|
|
1,115 |
|
|
|
1,819 |
|
|
|
1,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
140 |
|
|
|
146 |
|
|
|
430 |
|
|
|
440 |
|
|
|
560 |
|
|
|
570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Ventures |
|
|
66 |
|
|
|
33 |
|
|
|
224 |
|
|
|
144 |
|
|
|
293 |
|
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intra Metso orders received |
|
|
(17 |
) |
|
|
(20 |
) |
|
|
(54 |
) |
|
|
(63 |
) |
|
|
(77 |
) |
|
|
(86 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
916 |
|
|
|
823 |
|
|
|
3,208 |
|
|
|
3,062 |
|
|
|
4,135 |
|
|
|
3,989 |
|
PERSONNEL BY BUSINESS AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30, 2005 |
|
|
Sep 30, 2004 |
|
|
Dec 31, 2004 |
|
Metso Paper |
|
|
8,300 |
|
|
|
8,891 |
|
|
|
8,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
8,379 |
|
|
|
8,113 |
|
|
|
8,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
3,206 |
|
|
|
3,270 |
|
|
|
3,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Ventures |
|
|
1,755 |
|
|
|
1,591 |
|
|
|
1,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate office and Shared services |
|
|
301 |
|
|
|
283 |
|
|
|
293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
21,941 |
|
|
|
22,148 |
|
|
|
21,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30, 2005 |
|
|
Sep 30, 2004 |
|
|
Dec 31, 2004 |
|
Discontinued operations |
|
|
|
|
|
|
1,192 |
|
|
|
897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
21,941 |
|
|
|
23,340 |
|
|
|
22,802 |
|
QUARTERLY INFORMATION
NET SALES BY BUSINESS AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-9/ |
|
|
10-12/ |
|
|
1-3/ |
|
|
4-6/ |
|
|
7-9/ |
|
|
|
2004 |
|
|
2004 |
|
|
2005 |
|
|
2005 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
378 |
|
|
|
470 |
|
|
|
386 |
|
|
|
410 |
|
|
|
396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
340 |
|
|
|
398 |
|
|
|
338 |
|
|
|
426 |
|
|
|
454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
140 |
|
|
|
147 |
|
|
|
129 |
|
|
|
144 |
|
|
|
148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Ventures |
|
|
52 |
|
|
|
58 |
|
|
|
62 |
|
|
|
71 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intra Metso net sales |
|
|
(23 |
) |
|
|
(30 |
) |
|
|
(21 |
) |
|
|
(23 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
887 |
|
|
|
1,043 |
|
|
|
894 |
|
|
|
1,028 |
|
|
|
1,045 |
|
OTHER OPERATING INCOME(+) AND EXPENSES(-), NET BY BUSINESS AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-9/ |
|
|
10-12/ |
|
|
1-3/ |
|
|
4-6/ |
|
|
7-9/ |
|
|
|
2004 |
|
|
2004 |
|
|
2005 |
|
|
2005 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
(1.2 |
) |
|
|
(18.9 |
) |
|
|
0.6 |
|
|
|
(2.0 |
) |
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
1.3 |
|
|
|
(1.9 |
) |
|
|
4.3 |
|
|
|
(2.4 |
) |
|
|
2.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
0.2 |
|
|
|
(3.6 |
) |
|
|
0.0 |
|
|
|
(0.5 |
) |
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Ventures |
|
|
(0.4 |
) |
|
|
(0.3 |
) |
|
|
(0.3 |
) |
|
|
2.9 |
|
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate office and other |
|
|
2.7 |
|
|
|
2.6 |
|
|
|
1.1 |
|
|
|
4.0 |
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
2.6 |
|
|
|
(22.1 |
) |
|
|
5.7 |
|
|
|
2.0 |
|
|
|
3.2 |
|
REVERSAL OF FINNISH PENSION LIABILITY BY BUSINESS AREA
|
|
|
|
|
|
|
10-12/ |
|
|
|
2004 |
|
(Millions) |
|
EUR |
|
Metso Paper |
|
|
39.8 |
|
|
|
|
|
|
Metso Minerals |
|
|
4.9 |
|
|
|
|
|
|
|
|
10-12/ |
|
|
|
2004 |
|
(Millions) |
|
EUR |
|
Metso Automation |
|
|
13.7 |
|
|
|
|
|
|
Metso Ventures |
|
|
14.6 |
|
|
|
|
|
|
Corporate office and other |
|
|
2.3 |
|
|
|
|
|
|
Metso total |
|
|
75.3 |
|
OPERATING PROFIT (LOSS) BY BUSINESS AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-9/ |
|
|
10-12/ |
|
|
1-3/ |
|
|
4-6/ |
|
|
7-9/ |
|
|
|
2004 |
|
|
2004 |
|
|
2005 |
|
|
2005 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
20.1 |
|
|
|
33.3 |
|
|
|
17.7 |
|
|
|
19.8 |
|
|
|
25.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
27.4 |
|
|
|
38.7 |
|
|
|
31.2 |
|
|
|
40.2 |
|
|
|
53.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
19.6 |
|
|
|
31.2 |
|
|
|
13.6 |
|
|
|
17.9 |
|
|
|
25.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Ventures |
|
|
(8.8 |
) |
|
|
10.4 |
|
|
|
(1.2 |
) |
|
|
7.8 |
|
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate office and other |
|
|
(3.9 |
) |
|
|
(5.9 |
) |
|
|
(6.6 |
) |
|
|
(2.4 |
) |
|
|
(9.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
54.4 |
|
|
|
107.7 |
|
|
|
54.7 |
|
|
|
83.3 |
|
|
|
95.5 |
|
CAPITAL EMPLOYED BY BUSINESS AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30, |
|
|
Dec 31, |
|
|
Mar 31, |
|
|
June 30, |
|
|
Sep 30, |
|
|
|
2004 |
|
|
2004 |
|
|
2005 |
|
|
2005 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
397 |
|
|
|
323 |
|
|
|
275 |
|
|
|
293 |
|
|
|
328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
698 |
|
|
|
712 |
|
|
|
731 |
|
|
|
780 |
|
|
|
850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
131 |
|
|
|
135 |
|
|
|
126 |
|
|
|
146 |
|
|
|
139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Ventures |
|
|
25 |
|
|
|
39 |
|
|
|
39 |
|
|
|
51 |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate office and other |
|
|
507 |
|
|
|
642 |
|
|
|
658 |
|
|
|
652 |
|
|
|
622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
1,758 |
|
|
|
1,851 |
|
|
|
1,829 |
|
|
|
1,922 |
|
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
114 |
|
|
|
80 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
1,872 |
|
|
|
1,931 |
|
|
|
1,908 |
|
|
|
1,922 |
|
|
|
2,000 |
|
ORDERS RECEIVED BY BUSINESS AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-9/ |
|
|
10-12/ |
|
|
1-3/ |
|
|
4-6/ |
|
|
7-9/ |
|
|
|
2004 |
|
|
2004 |
|
|
2005 |
|
|
2005 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
291 |
|
|
|
300 |
|
|
|
354 |
|
|
|
564 |
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
373 |
|
|
|
451 |
|
|
|
505 |
|
|
|
458 |
|
|
|
405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
146 |
|
|
|
130 |
|
|
|
145 |
|
|
|
145 |
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Ventures |
|
|
33 |
|
|
|
69 |
|
|
|
101 |
|
|
|
57 |
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intra Metso orders received |
|
|
(20 |
) |
|
|
(23 |
) |
|
|
(16 |
) |
|
|
(21 |
) |
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
823 |
|
|
|
927 |
|
|
|
1,089 |
|
|
|
1,203 |
|
|
|
916 |
|
ORDER BACKLOG BY BUSINESS AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30, |
|
|
Dec 31, |
|
|
Mar 31, |
|
|
June 30, |
|
|
Sep 30, |
|
|
|
2004 |
|
|
2004 |
|
|
2005 |
|
|
2005 |
|
|
2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Metso Paper |
|
|
1,124 |
|
|
|
946 |
|
|
|
918 |
|
|
|
1,082 |
|
|
|
1,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Minerals |
|
|
525 |
|
|
|
560 |
|
|
|
742 |
|
|
|
826 |
|
|
|
801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Automation |
|
|
198 |
|
|
|
176 |
|
|
|
194 |
|
|
|
199 |
|
|
|
191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso Ventures |
|
|
55 |
|
|
|
66 |
|
|
|
105 |
|
|
|
88 |
|
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intra Metso order backlog |
|
|
(50 |
) |
|
|
(43 |
) |
|
|
(40 |
) |
|
|
(38 |
) |
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
1,852 |
|
|
|
1,705 |
|
|
|
1,919 |
|
|
|
2,157 |
|
|
|
2,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
78 |
|
|
|
53 |
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metso total |
|
|
1,930 |
|
|
|
1,758 |
|
|
|
1,989 |
|
|
|
2,157 |
|
|
|
2,059 |
|
NOTES TO THE INTERIM REVIEW
Adoption of IAS 32 and IAS 39
Consolidated balance sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
|
adoption of |
|
|
|
|
|
|
|
|
|
|
IAS 32 and |
|
|
|
|
|
|
Dec 31, 2004 |
|
|
IAS 39 |
|
|
Jan 1, 2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
585 |
|
|
|
|
|
|
|
585 |
|
Property, plant and equipment |
|
|
649 |
|
|
|
|
|
|
|
649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
|
adoption of |
|
|
|
|
|
|
|
|
|
|
IAS 32 and |
|
|
|
|
|
|
Dec 31, 2004 |
|
|
IAS 39 |
|
|
Jan 1, 2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
Financial assets |
|
|
239 |
|
|
|
(19 |
) |
|
|
220 |
|
Total non-current assets |
|
|
1,473 |
|
|
|
(19 |
) |
|
|
1,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
692 |
|
|
|
|
|
|
|
692 |
|
Receivables |
|
|
1,033 |
|
|
|
13 |
|
|
|
1,046 |
|
Cash and cash equivalents |
|
|
372 |
|
|
|
|
|
|
|
372 |
|
Total current assets |
|
|
2,097 |
|
|
|
13 |
|
|
|
2,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
3,570 |
|
|
|
(6 |
) |
|
|
3,564 |
|
SHAREHOLDERS EQUITY AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
|
adoption of |
|
|
|
|
|
|
|
|
|
|
IAS 32 and |
|
|
|
|
|
|
Dec 31, 2004 |
|
|
IAS 39 |
|
|
Jan 1, 2005 |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
232 |
|
|
|
|
|
|
|
232 |
|
Other shareholders equity |
|
|
758 |
|
|
|
7 |
|
|
|
765 |
|
Minority interests |
|
|
5 |
|
|
|
|
|
|
|
5 |
|
Total equity |
|
|
995 |
|
|
|
7 |
|
|
|
1,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
1,109 |
|
|
|
(22 |
) |
|
|
1,087 |
|
Current liabilities |
|
|
1466 |
|
|
|
9 |
|
|
|
1,475 |
|
Liabilities held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,575 |
|
|
|
(13 |
) |
|
|
2,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY
AND LIABILITIES |
|
|
3,570 |
|
|
|
(6 |
) |
|
|
3,564 |
|
Tax losses carried forward as of December 31, 2004 (under IFRS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax |
|
|
|
|
|
|
|
Deferred tax |
|
|
Valuation |
|
|
asset in balance |
|
Country |
|
Amount |
|
|
asset |
|
|
allowance |
|
|
sheet |
|
(Millions) |
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
Finland |
|
|
269 |
|
|
|
70 |
|
|
|
9 |
|
|
|
61 |
|
USA |
|
|
189 |
|
|
|
71 |
|
|
|
70 |
|
|
|
1 |
|
Germany |
|
|
103 |
|
|
|
36 |
|
|
|
9 |
|
|
|
27 |
|
Other |
|
|
111 |
|
|
|
33 |
|
|
|
18 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
672 |
|
|
|
210 |
|
|
|
106 |
|
|
|
104 |
|
NOTES TO THE INTERIM REVIEW
Adoption of International Financial Reporting Standards (IFRS)
Metso adopted the International Financial Reporting Standards (IFRS) at the beginning of 2005. The
principal changes and impact of IFRS on the 2004 income statement and balance sheet were described
in the releases published on March 31, 2005 and April 19, 2005 (quarterly information). The
classification of financial assets and liabilities and the recognition of derivative financial
instruments used for hedging has been done in accordance with IAS 32 and IAS 39 in the opening
balance sheet of January 1, 2005, which is presented in the tables of the Interim Review.
Since Metso published the press releases on its transition to IFRS, the comparative information for
2004 has been changed by separating the power transmission business (Drives), which was divested in
April 2005, from Metsos continuing operations. The net result of the Drives business is also
reported for the comparison year in the line Discontinued businesses, after Continuing
operations.
The operating profit of the IFRS income statement for the comparison year is improved by a
nonrecurring annulment of a disability pension liability of EUR 75 million (excluding the divested
Drives business) due to amendments of the Finnish employee pension system (TEL) in December 2004.
The reversal of the pension liability is presented by business area in the tables of the Interim
Review.
The Interim Review has been prepared in accordance with the recognition and measurement principles
of the IFRS and by applying the same policies as in the above-mentioned releases.
In accordance with IFRS 5, profit or loss on discontinued operations net of taxes and the gain or
loss on their disposal are presented in the income statement separate from continuing operations,
while assets and liabilities classified as held for sale are presented separately in the balance
sheet. The discontinued operations reported by Metso were Converting Equipment, the Compaction and
Paving business line (Dynapac) and the Drilling business line (Reedrill) divested in 2004 which
were part of Metso Minerals, and the power transmission business (Drives), which was part of Metso
Ventures, divested in 2005.
Shares traded on the Helsinki and New York Stock Exchanges
The Helsinki Stock Exchange traded 198.5 million Metso Corporation shares in January-September,
equivalent to a turnover of EUR 3,143 million. The share price on September 30, 2005 was EUR 21.11.
The highest quotation was EUR 21.95 and the lowest EUR 11.31.
The New York Stock Exchange traded 5.7 million Metso ADRs (American Depository Receipts),
equivalent to a turnover of USD 113 million. The price of an ADR on September 30, 2005 was USD
25.45. The highest quotation was USD 26.58 and the lowest USD 14.70.
Disclosures of changes in holdings
The following is a brief account of shareholders disclosures, received by Metso in
January-September 2005, of changes in holdings in the company.
On February 21, 2005, Capital Research and Management Company announced a decrease in the holding
of Metso Corporation under its management. The holding managed by Capital Research and Management
Company on December 31, 2004 was 6,400,000 Metso shares. This holding amounts to 4.7 percent of
Metsos paid up share capital and total votes. Previously, as disclosed on April 17, 2002, the
holding had amounted to 6.29 percent of Metsos paid up share capital and 4.97 percent of the total
votes.
On March 8, 2005, UPM-Kymmene announced that they had sold their entire holding of Metso
Corporation shares on that day. Previously, they had owned 14.6 percent of Metsos paid up share
capital and votes.
On March 11, 2005, Deutsche Bank AG announced an increase in the Metso Corporation shares held by
Deutsche Bank AG and its subsidiary companies. According to the disclosure, on March 9, 2005
Deutsche Bank AG and its subsidiary companies were in possession of 9,801,820 Metso shares to which
they had the dispositive rights. This holding amounts to 7.19 percent of the paid up share capital
of Metso Corporation. As part of this holding Deutsche Bank AG and its subsidiary companies were in
possession of 9,189,802 Metso shares to which they had voting rights on March 9, 2005. This voting
authority represents 6.74 percent of the total votes of Metso Corporation.
On April 15, 2005, Deutsche Bank AG announced an increase in the holding by Deutsche Bank AG and
its subsidiary companies of the paid up share capital of Metso Corporation. According to the
disclosure, on April 8, 2005, Deutsche Bank AG and its subsidiary companies were in possession of
15,915,808 Metso shares to which they had the dispositive rights. This holding amounts to 11.68
percent of the paid up share capital of Metso Corporation. As part of this holding Deutsche Bank AG
and its subsidiary companies were in possession of 15,569,254 Metso shares to which they had voting
rights on April 8, 2005. This voting authority represents 11.43 percent of the total votes of Metso
Corporation.
On April 20, 2005, Deutsche Bank AG announced a decrease in the holding by Deutsche Bank AG and its
subsidiary companies of the paid up share capital of Metso Corporation. According to the
disclosure, on April 14, 2005, Deutsche Bank AG and its subsidiary companies were in possession of
10,653,332 Metso shares to which they had the dispositive rights. This holding amounts to 7.82
percent of the paid up share capital of Metso Corporation. As part of this holding Deutsche Bank AG
and its subsidiary companies were in possession of 9,898,778 Metso shares to which they had voting
rights on April 14, 2005. This voting authority represents 7.27 percent of the total votes of Metso
Corporation.
On May 25, 2005, Harris Associates L.P. disclosed a decrease in the holding of the accounts managed
by Harris Associates L.P. of the paid up share capital of Metso Corporation. On May 19, 2005, the
accounts managed by Harris Associates L.P. became the beneficial owners of 6,828,800 Metso shares.
This holding amounts to 4.82 percent of the paid up share capital and the voting rights of Metso
Corporation after being, on the basis of the previous announcement, 5.07 percent on March 24, 2003.
Franklin Resources, Inc. announced, on June 17, 2005, an increase in the holding of the mutual
funds and separate accounts managed by Franklin Resources, Inc. of the paid up share capital of
Metso Corporation. On June 14, 2005, Franklin Resources, Incs holdings amounted to 3.51 percent of
the paid up share capital and 5.36 percent of the voting rights of Metso Corporation after being,
on the basis of their previous disclosure, 2.82 percent of the paid up share capital and 4.95
percent of the voting rights on January 26, 2005. Mutual funds managed by Franklin Resources, Inc
held a total of 4,971,521 shares on June 14, 2005. This
holding amounts to 3.51 percent of Metsos paid up share capital and the total voting rights of
Metso Corporation. In addition, Franklin Resources, Inc. has voting authority representing 1.85
percent of the total 2,622,053 shares and ADRs.
On June 16, 2005, NWQ Investment Management Company LLC disclosed an increase in the holding of the
accounts managed by NWQ Investment Management Company LLC of the paid up share capital of Metso
Corporation. On February 23, 2005, the accounts managed by NWQ Investment Management Company LLC
had become beneficial owners of 431,430 Metsos common shares and 6,415,661 American Depository
Receipts. These holdings amounted to 6,847,091 shares in total and corresponded to 5.03 percent of
the paid up share capital and the voting rights of Metso Corporation. On February 23, 2005 the
total amount of Metso shares outstanding was 136,250,545. On May 31, 2005, the accounts managed by
NWQ Investment Management Company LLC held 8,100,505 shares in Metso Corporation corresponding to
5.71 percent of the paid up share capital and the voting rights.
On August 29, 2005, Metso Corporation was informed of an increase in the holdings of mutual funds
managed by J.P. Morgan Chase & Co. On August 23, 2005, J.P. Morgan Chase & Co s holdings amounted
to 5.04 percent of Metsos paid up share capital. The holding crossed the five percent threshold on
August 23, 2005 when J.P. Morgan Asset Management (UK) Limited, acting as a discretionary
investment manager for underlying funds, purchased 111,706 Metso shares. Mutual funds of J.P.
Morgan Chase & Co. held a total of 7,133,314 Metso shares on August 23, 2005.
On September 6, 2005, Metso Corporation was informed about a decrease in the holding of the mutual
funds managed by J.P. Morgan Chase & Co. On September 1, 2005, J.P. Morgan Chase & Co s holdings
amounted to 4.91 percent of Metsos paid up share capital after being, on the basis of their
previous announcement, 5.04 percent on August 23, 2005. The holding fell below the five percent
threshold on September 1, 2005 when J.P. Morgan Asset Management (UK) Limited, acting as a
discretionary investment manager for underlying funds, sold 174,502 Metso shares. According to
their announcement, mutual funds of J.P. Morgan Chase & Co. held a total of 6,954,768 Metso shares
on September 1, 2005.
On September 13, 2005, Metso Corporation was informed about a change in the holding of the mutual
funds and separate accounts managed by Franklin Resources, Inc. On September 8, 2005, Franklin
Resources, Inc.s holdings amounted to 4.15 percent of the paid up share capital and 4.78 percent
of the voting rights of Metso Corporation after being, on the basis of their previous announcement,
3.51 percent of the paid up share capital and 5.36 percent of the voting rights on June 14, 2005.
According to their announcement, mutual funds of Franklin Resources, Inc. held a total of 5,884,566
shares on September 8, 2005. This holding corresponds to 4.15 percent of the paid up share capital
and the total voting rights of Metso Corporation. In addition, Franklin Resources, Inc. has voting
authority representing 0.62 percent of the total 882,157 shares and ADRs.
On September 16, 2005, Metso Corporation was informed about an increase in the holding of the
Fidelity International Limited and its subsidiaries. On September 14, 2005, Fidelity International
Limited and its subsidiaries held a total of 7,082,803 Metso shares, which corresponds to 5.00
percent of the paid up share capital and voting rights of Metso Corporation.