Nevada
|
000-53802
|
13-3089537
|
(State or other jurisdiction
|
(Commission File number)
|
(IRS Employer
|
of
incorporation or organization)
|
Identification
No.)
|
1.
|
One
of the few mobile surveillance solution providers in the world with the
capability of:
|
n
|
supporting
all three type of 3G wireless transmission standards: WCDMA, TD-SCDMA,
CDMA2000. Its technology and products have been adopted by China Mobile,
China Telecom, China Unicom;
|
n
|
providing
a complete system solution, including both mobile DVR equipment for the
end user and central management software for
operator,
|
2.
|
Patent
protected technology:
|
n
|
Patent
No. 200920287185.3 (granted): “A control mechanism applied for mobile DVR
device”. It covers the communication and control mechanism between a smart
phone and mobile DVR device, and management anticipates substantial market
growth due to increasing penetration rate of smart phones over
time.
|
n
|
Patent
No. 200920287184.9 (granted): “The mechanism to protect in-vehicle
electronic device in the case of exceptional power failure”. It improves
the reliability of system, and keeps data integrity for the mobile DVR
device.
|
3.
|
The
state-of-the-art design contributes to the extreme low power consumption
and a very compact device. The overall design capability and the product
quality control capability have been qualified in Japan - one of the
markets with the strictest requirements in the world. Flybit has been
chosen by a Japanese electronic giant as the sole ODM partner. We intend
to greatly expand Flybit’s operations using ANV’s available
cash. Mr. Zheng has been made the COO of our Flybit
subsidiary.
|
(a)
|
Financial
Statements of Business Acquired
Included
herein.
|
(b)
|
Pro-Forma
Financial Information
Included
herein.
|
(c)
|
Exhibits
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Balance
Sheets
|
F-2
|
Statements
of Operations
|
F-3
|
Statements
of Cash Flows
|
F-4
|
Statement
of Changes in Stockholders’ Equity (Deficit)
|
F-5
|
Notes
to Financial Statements
|
F-6
|
As
of May 31,
|
As
of Dec. 31,
|
As
of Dec. 31,
|
||||||||||
2010
|
2009
|
2008
|
||||||||||
USD
|
USD
|
USD
|
||||||||||
ASSETS
|
||||||||||||
Current
assets
|
||||||||||||
Cash
and cash equivalents
|
$ | 16,798 | $ | 525 | $ | 1,728 | ||||||
Accounts
receivable, net
|
692 | |||||||||||
Inventory
|
60,017 | 99,404 | 8,373 | |||||||||
Prepayments
and other receivables
|
4,630 | |||||||||||
Total
current assets
|
77,507 | 104,559 | 10,101 | |||||||||
Long-term
investment
|
||||||||||||
Plant
and equipment, net
|
6,051 | 7,730 | 7,605 | |||||||||
Total
assets
|
$ | 83,558 | $ | 112,289 | $ | 17,706 | ||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||||
Current
liabilities
|
||||||||||||
Advance
from customer and other payable
|
$ | 22,219 | $ | 1,465 | $ | -0- | ||||||
Due
to shareholder
|
125,675 | 108,850 | 59,979 | |||||||||
Total
current liabilities
|
147,894 | 110,315 | 59,979 | |||||||||
Total
liability
|
147,894 | 110,315 | 59,979 | |||||||||
Commitments
and contingencies
|
||||||||||||
Shareholders’
equity
|
||||||||||||
Registered
capital
|
||||||||||||
Retained
earnings
|
-64,347 | 2,098 | -42,135 | |||||||||
Cumulative
translation adjustment
|
-11 | -124 | -138 | |||||||||
Total
shareholders’ equity
|
-64,336 | 1,974 | -42,273 | |||||||||
Total
liabilities and shareholders’ equity
|
$ | 83,558 | $ | 112,289 | $ | 17,706 |
Period
Ended May 31, 2010
|
Year
Ended Dec 31, 2009
|
Year
Ended Dec 31, 2008
|
||||||||||
USD
|
USD
|
USD
|
||||||||||
Net
sales
|
$ | 93,728 | $ | 292,574 | $ | 1,665 | ||||||
Cost
of sales
|
-95,542 | -123,070 | -18,512 | |||||||||
Gross
profit
|
-1,814 | 169,504 | -16,847 | |||||||||
Operating
expenses
|
||||||||||||
Administrative
expenses
|
-64,631 | -125,271 | -25,288 | |||||||||
Total
operating expenses
|
-64,631 | -125,271 | -25,288 | |||||||||
Operating
income
|
-66,445 | 44,233 | -42,135 | |||||||||
Income
before income tax benefit/(expense)
|
-66,445 | 44,233 | -42,135 | |||||||||
income
tax benefit/(expense)
|
||||||||||||
Net
income
|
$ | -66,445 | $ | 44,233 | $ | -42,135 | ||||||
Other
comprehensive income
|
||||||||||||
Foreign
currency translation gain
|
135 | 14 | -138 | |||||||||
Comprehensive
income
|
$ | -66,310 | $ | 44,247 | $ | -42,273 |
Period
Ended May 31, 2010
|
Year
Ended Dec 31, 2009
|
Year
Ended Dec 31, 2008
|
||||||||||
USD
|
USD
|
USD
|
||||||||||
Cash
flow from operating activities
|
||||||||||||
Net income
|
$ | -66,445 | $ | 44,233 | $ | -42,135 | ||||||
Adjustments to reconcile net
income to net cash (used in)/provided by operating
activities
|
||||||||||||
- Depreciation of
property, plant and equipment
|
1,649 | 3,403 | 765 | |||||||||
Changes
in operating liabilities and assets:
|
||||||||||||
- Accounts
receivable
|
-692 | |||||||||||
-
Inventories
|
39,387 | -91,031 | -8,373 | |||||||||
- Prepaid expenses and other
current assets
|
4,630 | -4,630 | ||||||||||
- Accrued expenses and
other payables
|
20,754 | 1,465 | ||||||||||
- Amounts due to
related parties
|
16,825 | 48,871 | 59,979 | |||||||||
Net cash provided by operating
activities
|
16,108 | 2,311 | 10,236 | |||||||||
Cash flow from investing
activities
|
||||||||||||
Payment of property, plant and
equipment
|
-3,528 | -8,370 | ||||||||||
Net cash used in investing
activities
|
-3,528 | -8,370 | ||||||||||
Effect of foreign exchange rate
changes
|
165 | 14 | -138 | |||||||||
Net increase in
cash
|
16,273 | -1,203 | 1,728 | |||||||||
Cash
|
||||||||||||
At beginning of
period/year
|
525 | 1,728 | - | |||||||||
At end of
year
|
$ | 16,798 | $ | 525 | $ | 1,728 | ||||||
Supplemental disclosure of cash
flow information
|
||||||||||||
Cash paid during the period/year
for
|
||||||||||||
Interest
expense
|
||||||||||||
Income taxes paid
|
Share
Premium
|
Capital
reserve
|
Statutory
Reserve
|
Accumulated
other comprehensive income
|
Retained
earnings
|
Total
shareholders' equity
|
||||||||||
USD
|
USD
|
USD
|
USD
|
USD
|
USD
|
||||||||||
Balance
as of December 31, 2007
|
|||||||||||||||
Net
income
|
$ | -42,135 | $ | -42,135 | |||||||||||
Foreign
currency translation adjustment
|
-138 | -138 | |||||||||||||
Balance
as of December 31, 2008
|
-138 | -42,135 | -42,273 | ||||||||||||
Paid-in
Capital by shareholders
|
|||||||||||||||
Net
income
|
44,233 | 44,233 | |||||||||||||
Foreign
currency translation adjustment
|
14 |
|
14 | ||||||||||||
Balance
as of December 31, 2009
|
-124 | 2,098 | 1,974 | ||||||||||||
Paid-in
Capital by shareholders
|
|||||||||||||||
Net
income
|
-66,445 | -66,445 | |||||||||||||
Foreign
currency translation adjustment
|
135 |
|
135 | ||||||||||||
Balance
as of May 31, 2010
|
$ | 11 | $ | -64,347 | $ | -64,336 |
1.
|
One
of the few mobile surveillance solution providers in the world with the
capability of
|
n
|
supporting
all three type of 3G wireless transmission standards: WCDMA, TD-SCDMA,
CDMA2000. Its technology and product have been adopted by China Mobile,
China Telecom, China Unicom;
|
n
|
providing
the completed system solution, including both mobile DVR equipment for end
user and central management software for
operator,
|
2.
|
Patent
protected technology:
|
n
|
Patent
No. 200920287185.3 (approved): “A control mechanism applied for mobile DVR
device”. It covers the communication and control mechanism between smart
phone and mobile DVR device, and expected to grow fast amid the higher
penetration rate of smart mobile phone with the
time.
|
n
|
Patent
No. 200920287184.9 (approved): “The mechanism to protect in-vehicle
electronic device in the case of exceptional power failure”. It improves
the reliability of system, and keep data integrity for mobile DVR
device.
|
3.
|
The
state-of-the-art design contributes to the extreme low power consumption
and the most compact device. The overall design capability and the product
quality control capability have been qualified in Japan - one of the
market with the strictest requirement in the world. The company is chosen
by a Japanese electronic giant as the sole ODM
partner.
|
Furniture
and office equipment
|
3
years
|
May
31, 2010
|
December
31, 2009
|
December
31, 2008
|
||||
Year
end RMB exchange rate
|
7.7893
|
7.7551
|
7.7499
|
|||
Average
RMB exchange rate – year ended
|
7.7722
|
7.7525
|
7.7753
|
May
31, 2010
|
December
31, 2009
|
December
31, 2008
|
|
USD
|
USD
|
USD
|
|
Accounts
Receiveable
|
$692
|
-
|
-
|
Provision
for doubtful debt
|
-
|
-
|
-
|
$692
|
- | - |
May
31, 2010
|
December
31, 2009
|
December
31, 2008
|
|
USD
|
USD
|
USD
|
|
Working
in Process
|
-
|
$5,553
|
$908
|
Raw
material
|
$30,151
|
37,037
|
5,112
|
Finished
goods
|
29,866
|
56,814
|
2,353
|
$60,017
|
$99,404
|
$8,373
|
May
31, 2010
|
December
31, 2009
|
December
31, 2008
|
|
USD
|
USD
|
USD
|
|
Advances
to vendors
|
-
|
- | - |
Other
receivables
|
-
|
$4,630
|
- |
- |
$4,630
|
- |
May
31, 2010
|
December
31, 2009
|
December
31, 2008
|
|
USD
|
USD
|
USD
|
|
Furniture
and office equipment
|
$11,846
|
$11,899
|
$8,372
|
11,846
|
11,899
|
8,372
|
|
Less:
Accumulated depreciation
|
(5,795)
|
(4,169)
|
(767)
|
$6,051
|
$7,730
|
$7,605
|
May
31, 2010
|
December
31, 2009
|
December
31, 2008
|
|
USD
|
USD
|
USD
|
|
Advances
from customers
|
$995
|
|
|
Accrued
expense
|
|
$1,465
|
|
Other
payables
|
21,224
|
||
$22,219
|
$1,465
|
Relationships
|
|
Zeng
Zhaohui
|
the
unique shareholder of the company
|
May
31, 2010
|
December
31, 2009
|
December
31, 2008
|
|
USD
|
USD
|
USD
|
|
Zeng
Zhaohui
|
$125,675
|
$108,850
|
$59,979
|
$125,675
|
$
108,850
|
$59,979
|
ANV Security
|
||||||||||||||||
ANV Security
|
Group (Asia) Co.,
|
ANV Security
|
||||||||||||||
Group Inc.
|
Ltd.
|
Group Inc.
|
||||||||||||||
As of June 30
|
As of June 30
|
Pro Forma
|
As of June 30
|
|||||||||||||
2010
|
2010
|
Adjustments
|
2010
|
|||||||||||||
ASSETS
|
||||||||||||||||
CURRENT
ASSETS
|
||||||||||||||||
Cash
|
$ | 524,848 | $ | 35,410 | $ | 560,258 | ||||||||||
Accounts
receivable, net of allowance
|
31,680 | 693 | 32,373 | |||||||||||||
Inventory
|
98,702 | 55,774 | 154,476 | |||||||||||||
Other
current assets
|
11,132 | 11,132 | ||||||||||||||
TOTAL
CURRENT ASSETS
|
666,362 | 91,877 | 758,239 | |||||||||||||
Property
and equipment - net of accumulated
depreciation
|
35,977 | 7,067 | 43,044 | |||||||||||||
Intangibles
|
1,250,809 | 2,258,774 | 3,509,583 | |||||||||||||
TOTAL
OTHER ASSETS
|
1,286,786 | 2,265,841 | 3,552,627 | |||||||||||||
TOTAL
ASSETS
|
$ | 1,953,148 | $ | 2,357,718 | - | $ | 4,310,866 | |||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIT)
|
||||||||||||||||
CURRENT
LIABILITIES
|
||||||||||||||||
Accounts
payable
|
$ | 1,858 | - | $ | 1,858 | |||||||||||
Accrued
expense and other payable
|
- | 2,209,848 | 2,209,848 | |||||||||||||
Due
to related parties
|
167 | $ | 149,047 | 149,214 | ||||||||||||
TOTAL
CURRENT LIABILITIES
|
2,025 | 2,358,895 | 2,360,920 | |||||||||||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||||||||||
Common
stock
|
2,754,907 | 2,754,907 | ||||||||||||||
Additional
paid-in capital
|
24,836 | 24,836 | ||||||||||||||
Statutory
reserve
|
||||||||||||||||
Retained
earnings (Deficit)
|
(935,117 | ) | 299 | (934,818 | ) | |||||||||||
Other
comprehensive loss - foreign currency
translation
|
106,497 | (1,476 | ) | 105,021 | ||||||||||||
TOTAL
STOCKHOLDERS' EQUITY
|
1,951,123 | (1,177 | ) | 1,949,946 | ||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 1,953,148 | $ | 2,357,718 | $ | 4,310,866 |
ANV Security
|
ANV Security
|
|||||||||||||||
ANV Security
|
Group (Asia) Co.,
|
Group Inc.
|
||||||||||||||
Group Inc.
|
Ltd.
|
April 1 to
|
||||||||||||||
April 1 to
|
April 1 to
|
Pro Forma
|
June 30, 2010
|
|||||||||||||
June 30, 2010
|
June 30, 2010
|
Adjustments
|
Pro Forma
|
|||||||||||||
Revenue
|
$ | 8,652 | $ | 18,683 | $ | 27,335 | ||||||||||
TOTAL
NET REVENUE
|
8,652 | 18,683 | 27,335 | |||||||||||||
COST
OF REVENUES
|
4,961 | 7,595 | 12,556 | |||||||||||||
GROSS
PROFIT
|
3,691 | 11,088 | 14,779 | |||||||||||||
OPERATING
COSTS
|
||||||||||||||||
General
and administrative expenses
|
123,035 | 10,789 | 133,824 | |||||||||||||
Depreciation
and amortization expense
|
69,743 | - | 69,743 | |||||||||||||
Total
Operating Costs
|
192,778 | 10,789 | 203,567 | |||||||||||||
OPERATING
INCOME (LOSS)
|
(189,087 | ) | 299 | (188,788 | ) | |||||||||||
OTHER
INCOME & (EXPENSES)
|
||||||||||||||||
Non
operating expense
|
(6,590 | ) | - | (6,590 | ) | |||||||||||
Non
operating income
|
8 | - | 8 | |||||||||||||
Total
Other Income & (Expenses)
|
(6,582 | ) | - | (6,582 | ) | |||||||||||
NET
INCOME BEFORE INCOME TAX & BENEFIT
|
(195,669 | ) | 299 | (195,370 | ) | |||||||||||
Current
income taxes
|
- | - | ||||||||||||||
Minority
interest, net of taxes
|
- | - | ||||||||||||||
NET
INCOME (LOSS)
|
$ | (195,669 | ) | $ | 299 | $ | (195,370 | ) | ||||||||
COMPREHENSIVE
LOSS:
|
||||||||||||||||
Unrealized
foreign currency translation income
|
(85,378 | ) | (1,476 | ) | (86,854 | ) | ||||||||||
COMPREHENSIVE
LOSS
|
$ | (281,047 | ) | $ | 299 | $ | (282,224 | ) |
Exhibit No. Description | |
10.1
|
Flybit
Agreement – English Translation. Filed with original Form
8-K
|
10.2
|
Angesi
Agreement – English Translation. Filed with original Form
8-K
|
23.1
|
Consent
of independent public
accountant.
|