Delaware
|
|
88-0218411
|
(State
or other jurisdiction of incorporation or organization)
|
|
(Internal
Revenue Service Employer Identification
No.)
|
|
200
Queens Quay East, Unit #1, Toronto, Ontario, Canada, M5A
4K9
|
|
|
(Address
of principal Executive offices Zip Code)
|
|
|
|
|
|
416-362-2121
|
|
|
Issuer's
telephone number, including area code
|
|
|
|
|
|
|
|
|
Former
name, former address and formal fiscal year if changed since last
report
|
|
|
|
|
|
|
Page
Number
|
PART
I.
|
FINANCIAL
INFORMATION
|
|
|
|
|
Item
1
|
Consolidated
Financial Statements:
|
|
Balance
Sheets as of March 31, 2008 (unaudited) and June 30, 2007
|
3
|
|
Statements
of Operations for the Nine and Three Months Ended March 31, 2008
and 2007
(unaudited)
|
4
|
|
Statements
of Cash Flows for the Nine Months Ended March 31, 2008 and 2007
(unaudited)
|
5
|
|
Notes
to Interim Consolidated Financial Statements (Unaudited)
|
6
|
|
Item
2
|
Management's
Discussion and Analysis or Plan of Operation
|
15
|
Item
3
|
Controls
and Procedures
|
19
|
|
|
|
PART
II
|
OTHER
INFORMATION
|
|
|
|
|
Item
1
|
Legal
Proceedings
|
20
|
Item
2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
20
|
Item
3
|
Defaults
upon Senior Securities
|
20
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
20
|
Item
5
|
Other
Information
|
20
|
Item
6
|
Exhibits
|
20
|
|
|
|
SIGNATURES
|
22
|
|
|
|
|
EXHIBITS
|
|
|
|
|
|
-
ASSETS -
|
|||||||
|
March
31, 2008
|
June
30, 2007
|
|||||
|
(unaudited)
|
|
|||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
979,121
|
$
|
1,751,178
|
|||
Accounts
receivable - net of allowance for doubtful accounts of $27,000 and
$15,000
for 2008 and 2007 respectively
|
353,263
|
123,155
|
|||||
Inventories
|
991,222
|
921,820
|
|||||
Prepaid
expenses and other current assets
|
604,661
|
158,147
|
|||||
TOTAL
CURRENT ASSETS
|
2,928,267
|
2,954,300
|
|||||
FIXED
ASSETS - NET
|
109,418
|
244,234
|
|||||
|
|||||||
TOTAL
ASSETS
|
$
|
3,037,685
|
$
|
3,198,534
|
|||
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
1,998,857
|
$
|
697,649
|
|||
Accrued
interest
|
10,120
|
46,750
|
|||||
Note
payable
|
1,000,000
|
-
|
|||||
Deferred
revenue
|
114,000
|
17,300
|
|||||
Convertible
notes
|
-
|
475,000
|
|||||
Derivative
liability
|
246,498
|
2,386,011
|
|||||
TOTAL
CURRENT LIABILITIES
|
3,369,475
|
3,622,710
|
|||||
|
|||||||
LONG-TERM
LIABILITIES:
|
|||||||
Accounts
payable - related parties
|
482,076
|
482,076
|
|||||
Loans
and advances - officers/shareholders
|
129,366
|
95,006
|
|||||
611,442
|
577,082
|
||||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
SHAREHOLDERS’
DEFICIT:
|
|||||||
Preferred
stock, $.10 par value, authorized 2,447,000 shares, no shares issued
and
outstanding
|
-
|
-
|
|||||
Series
A Preferred stock, $.001 par value, authorized 2,200,000 shares,
2,113,556
shares issued and outstanding
|
2,114
|
2,114
|
|||||
Series
B Preferred stock, $.01 par value, authorized 353,000 shares, 294,123
and
352,946 shares issued and outstanding at March 31, 2008 and June
30, 2007,
respectively
|
29,412
|
35,295
|
|||||
Common
stock, $.01 par value; 300,000,000 shares authorized, 6,835,078 and
5,944,132 shares issued and outstanding at March 31, 2008 and June
30,
2007, respectively
|
68,351
|
59,441
|
|||||
Additional
paid-in capital
|
21,801,374
|
20,117,118
|
|||||
Accumulated
deficit
|
(22,844,483
|
)
|
(21,215,226
|
)
|
|||
TOTAL SHAREHOLDERS’
DEFICIT
|
(943,232
|
)
|
(1,001,258
|
)
|
|||
|
|||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
$
|
3,037,685
|
$
|
3,198,534
|
Nine
months Ended March 31,
|
Three
months Ended March 31,
|
2008
|
2007
|
2008
|
2007
|
||||||||||
REVENUES
|
$
|
952,562
|
$
|
115,636
|
$
|
565,630
|
$
|
89,325
|
|||||
COST
OF SALES
|
736,419
|
52,852
|
461,292
|
33,640
|
|||||||||
GROSS
MARGIN
|
216,143
|
62,784
|
104,338
|
55,685
|
|||||||||
General
and administrative expenses
|
4,128,770
|
5,319,668
|
1,274,478
|
1,742,099
|
|||||||||
LOSS
FROM OPERATIONS
|
(3,912,627
|
)
|
(5,256,884
|
)
|
(1,170,140
|
)
|
(1,686,414
|
)
|
|||||
OTHER
INCOME (EXPENSE)
|
|||||||||||||
Interest
income
|
11,047
|
19,982
|
3,236
|
19,982
|
|||||||||
Interest
expense
|
(10,174
|
)
|
(1,018,570
|
)
|
(10,174
|
)
|
(194,953
|
)
|
|||||
Other
income (expense)
|
0
|
87,151
|
0
|
87,151
|
|||||||||
Derivative
income
|
2,282,497
|
1,952,196
|
253,853
|
3,848,832
|
|||||||||
2,283,370
|
1,040,759
|
246,915
|
3,761,012
|
||||||||||
INCOME
(LOSS) BEFORE PROVISION FOR INCOME TAXES
|
(1,629,257
|
)
|
(4,216,125
|
)
|
(923,225
|
)
|
2,074,598
|
||||||
Provision
for income taxes
|
-
|
-
|
-
|
-
|
|||||||||
NET
INCOME (LOSS)
|
(1,629,257
|
)
|
(4,216,125
|
)
|
(923,225
|
)
|
2,074,598
|
||||||
Accretion
of preferred stock dividends
|
-
|
4,000,000
|
-
|
-
|
|||||||||
INCOME
(LOSS) APPLICABLE TO COMMON SHAREHOLDERS
|
$
|
(1,629,257
|
)
|
$
|
(8,216,125
|
)
|
$
|
(923,225
|
)
|
$
|
2,074,598
|
||
Basic
weighted average shares
|
6,266,673
|
5,510,435
|
6,646,287
|
5,648,695
|
|||||||||
Diluted
weighted average shares
|
6,266,673
|
5,510,435
|
6,646,287
|
6,141,506
|
|||||||||
Basic
income (loss) per share
|
($0.26
|
)
|
($1.49
|
)
|
($0.14
|
)
|
$
|
0.37
|
|||||
Diluted
income (loss) per share
|
($0.26
|
)
|
($1.49
|
)
|
($0.14
|
)
|
$
|
0.34
|
|
2008
|
2007
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(1,629,257
|
)
|
$
|
(4,216,125
|
)
|
|
Adjustments
to reconcile net loss to net cash (used in) operating
activities:
|
|||||||
Compensatory
common stock and warrants
|
2,961,980
|
3,308,985
|
|||||
Depreciation
and amortization
|
200,813
|
172,776
|
|||||
Allowance
for doubtful accounts
|
12,000
|
-
|
|||||
Amortization
of discount to convertible notes
|
-
|
901,361
|
|||||
Excess
derivative liability (income)
|
(2,301,997
|
)
|
(1,952,196
|
)
|
|||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(242,108
|
)
|
(79,937
|
)
|
|||
Inventories
|
(69,402
|
)
|
(651,548
|
)
|
|||
Prepaid
expenses and other current assets
|
(290,068
|
)
|
(331,002
|
)
|
|||
Accounts
payable and accrued expenses
|
(136,949
|
)
|
442,945
|
||||
Accrued
interest
|
(17,131
|
)
|
13,300
|
||||
Deferred
revenue
|
96,700
|
-
|
|||||
Net
cash used in operating activities
|
(1,415,419
|
)
|
(2,391,441
|
)
|
|||
|
|||||||
CASH
FLOW FROM INVESTING ACTIVITIES:
|
|||||||
Purchase
of capital assets
|
(65,998
|
)
|
(65,154
|
)
|
|||
Net
cash (used in) investing activities
|
(65,998
|
)
|
(65,154
|
)
|
|||
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Repayments
to related parties
|
-
|
(42,236
|
)
|
||||
Loans
and advances made by (repaid to) officers/shareholders
|
34,360
|
(21,925
|
)
|
||||
Financing
costs
|
-
|
(500,000
|
)
|
||||
Proceeds
from short term loan
|
1,000,000
|
-
|
|||||
Repayments
of convertible debt
|
(475,000
|
)
|
(85,000
|
)
|
|||
Proceeds
from sale of common /preferred shares
|
150,000
|
4,000,000
|
|||||
Net
cash provided by financing activities
|
709,360
|
3,350,839
|
|||||
|
|||||||
NET
(DECREASE) INCREASE IN CASH
|
(772,057
|
)
|
894,244
|
||||
|
|||||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
1,751,178
|
263,219
|
|||||
|
|||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
979,121
|
$
|
1,157,463
|
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
|||||||
Interest
paid
|
$
|
46,750
|
$
|
22,500
|
|||
Taxes
paid
|
$
|
-
|
$
|
-
|
|||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
|||||||
Issuance
of stock to pay expenses and satisfy accrued expenses
|
$
|
1,803,964
|
$
|
412,500
|
|||
NOTE
1
|
NATURE
OF BUSINESS AND
OPERATIONS:
|
NOTE
1
|
NATURE
OF BUSINESS AND OPERATIONS
(Continued):
|
NOTE
2
|
FUTURE
OPERATIONS/GOING CONCERN:
|
|
Nine
Months Ended
March
31,
2008
|
Year
Ended June 30,
2007
|
|||||
Negative
working capital
|
$
|
441,208
|
$
|
668,410
|
|||
Net
loss
|
$
|
1,629,257
|
$
|
4,002,650
|
|||
Accumulated
deficit
|
$
|
22,844,483
|
$
|
21,215,226
|
NOTE
2
|
FUTURE
OPERATIONS/GOING CONCERN (Continued):
|
NOTE
3
|
RELATED
PARTY ADVANCES:
|
NOTE
4
|
NOTE
PAYABLE:
|
NOTE
5
|
FACTORING
AGREEMENT:
|
NOTE
6
|
NET
INCOME (LOSS) PER SHARE:
|
NOTE
6
|
NET
INCOME (LOSS) PER SHARE
(Continued):
|
|
March
31,
2008
|
March
31,
2007
|
|||||
Warrants
|
3,616,236
|
3,017,070
|
|||||
Convertible
Notes
|
-
|
202,538
|
|||||
Convertible
Preferred Stock
|
2,179,133
|
1,590,893
|
Reconciliation
of Basic to Fully Diluted Shares
|
Three
months ended 3/31/2007
|
Basic
shares
|
5,648,695
|
Dilutive
effect of warrants
|
477,347
|
Dilutive
effect of convertible preferred shares
|
15,464
|
Fully
diluted shares
|
6,141,506
|
NOTE
7
|
CONVERTIBLE
NOTES:
|
NOTE
7
|
CONVERTIBLE
NOTES (Continued):
|
NOTE
7
|
CONVERTIBLE
NOTES (Continued):
|
NOTE
8
|
EQUITY
TRANSACTIONS
|
NOTE
8
|
EQUITY
TRANSACTIONS (Continued):
|
NOTE
8
|
EQUITY
TRANSACTIONS (Continued):
|
NOTE 9 |
CONTINGENCIES:
|
NOTE 10 |
RELATED
PARTY TRANSACTION:
|
ITEM 2 |
MANAGEMENT'S
DISCUSSION AND ANALYSIS OR PLAN OF
OPERATION
|
ITEM 3 |
CONTROLS
AND PROCEDURES:
|
Exhibit
No.
|
Exhibit
Description
|
Certificate
of the Powers, Designations, Preferences and Rights of the Series
A
Convertible Preferred Stock, $0.10 par value per share, incorporated
herein by reference to Exhibit 4.1 to the Company’s Form 8-K dated
February 24, 2006.
|
|
3.2
|
Certificate
of the Powers, Designations, Preferences and Rights of the Series
B
Convertible Preferred Stock, $0.10 par value per share, incorporated
herein by reference to Exhibit 3(i) to the Company’s Form 8-K dated August
3, 2006.
|
3.3
|
Certificate
of the Powers, Designations, Preferences and Rights of the Series
B
Convertible Preferred Stock, $0.10 par value per share, incorporated
herein by reference to Exhibit 3(i) to 3(iix9x1) to the Company’s Form 8-K
dated June 18, 2007.
|
4.1
|
Form
of Element 21 Golf Company 10% Convertible Promissory Note, incorporated
herein by reference to Exhibit 4.2 to the Company’s Form 8-K dated
February 24, 2006.
|
4.2
|
Common
Stock Purchase Warrant, incorporated herein by reference to Exhibit
4.4 to
the Company’s Form 8-K dated February 24, 2006.
|
4.3
|
Form
of Warrant for Purchase of 3,750,000 Shares of Common Stock dated
July 31,
2006, incorporated herein by reference to Exhibit 4.1 to the Company’s
Form 8-K dated August 3, 2006.
|
4.4
|
Form
of Warrant for Purchase of 5,073,530 Shares of Common Stock dated
July 31,
2006, incorporated herein by reference to Exhibit 4.2 to the Company’s
Form 8-K dated August 3, 2006.
|
4.5
|
Form
of Warrant for Purchase of 3,750,000 Shares of Common Stock dated
July 31,
2006, incorporated herein by reference to Exhibit 4.1 to the Company’s
Form 8-K dated December 1, 2006.
|
4.6
|
Form
of Warrant for Purchase of 5,073,530 Shares of Common Stock dated
July 31,
2006, incorporated herein by reference to Exhibit 4.2 to the Company’s
Form 8-K dated December 1, 2006.
|
4.7
|
Common
Stock Purchase Warrant, incorporated herein by reference to Exhibit
4.1 to
the Company’s Form 8-K dated June 18, 2006.
|
4.8
|
Form
of Warrant for Purchase of 5,882,400 Shares of Common Stock dated
June 15,
2007, incorporated herein by reference to Exhibit 4.2 to the Company’s
Form 8-K dated June 18, 2007.
|
10.01
|
Consulting
Agreement with Nataliya Hearn dated as of January 4, 2008 filed as
an
exhibit 10.3 to the Company’s Form 10Q filed on February 14, 2008 and
incorporated by reference herein
|
10.02
|
Consulting
Agreement with David Sindalovsky dated as of September 15, 2007 filed
as
an exhibit 10.2 to the Company’s Form 10Q filed on February 14, 2008 and
incorporated by reference herein
|
10.03
|
Consulting
Agreement with John Grippo dated as of January 4, 2008 filed as an
exhibit
to the Company’s Form 10Q filed on February 14, 2008 and incorporated by
reference herein
|
10.04
|
Common
Stock Purchase Warrant agreement with Nataliya Hearn dated as of
January
4, 2008 filed as an exhibit 10.1 to the Company’s Form 10Q filed on
February 14, 2008 and incorporated by reference herein
|
10.05
|
Series
A Convertible Preferred Stock Exchange Agreement and Acknowledgement
dated
as of February 22, 2006, incorporated herein by reference to Exhibit
10.1
to the Company’s Form 8-K dated February 24, 2006.
|
10.06
|
Element
21 Golf Company 2006 Equity Incentive Plan, incorporated herein by
reference to Annex C to the Company’s Proxy Statement Pursuant to Section
14(a) of the Securities Exchange Act of 1934 filed on April 7,
2006.
|
10.07
|
Form
of Subscription Agreement for Shares of Series B Convertible Preferred
Stock dated as of November 30, 2006, incorporated herein by reference
to
Exhibit 10.1 to the Company’s Form 8-K dated August 3,
2006.
|
10.08
|
Form
of Subscription Agreement for Shares of Series B Convertible Preferred
Stock dated as of June 15, 2007, incorporated herein by reference
to
Exhibit 10.2 to the Company’s Form 8-K dated June 18,
2007.
|
10.09
|
Form
of Subscription Agreement for Shares of Common Stock dated as of
June,
2007, incorporated herein by reference to Exhibit 10.1 to the Company’s
Form 8-K dated June 18, 2007.
|
10.10
|
License
Agreement with Advanced Light Alloys Corporation dated as of June
21, 2007
incorporated by reference to exhibit 10.1 to the Company’s Form 10KSB
dated June 21, 2007
|
31.1
|
Certification
Pursuant to Section 302 of the Sarbanes Oxley Act of
2002
|
31.2
|
Certification
Pursuant to Section 302 of the Sarbanes Oxley Act of
2002
|
32.1
|
Certification
Pursuant to Section 906 of the Sarbanes Oxley Act of
2002
|
|
|
|
|
Element
21 Golf Company
|
|
|
|
|
May
15, 2008
|
By:
|
/s/
Nataliya Hearn
|
Nataliya
Hearn, Ph.D.
|
||
|
President
and Director
|
|
|
|
|
|
|
|
|
|
|
May
15, 2008
|
By:
|
/s/ John
Grippo
|
|
Chief
Financial Officer
|