o
|
Preliminary
Proxy Statement
|
o
|
CONFIDENTIAL,
FOR USE OF THE COMMISSION ONLY (AS PERMITTED BY RULE
14a-6(e)(2))
|
x
|
Definitive
Proxy Statement
|
o
|
Definitive
Additional Materials
|
o
|
Soliciting
Material Pursuant to Section
240.14a-12
|
1. |
The
election of eight directors nominated in the Proxy Statement to serve
as
the Board of Directors until the next Annual Meeting and until their
successors are elected and have qualified;
|
2. |
To
ratify the appointment of McGladrey & Pullen, LLP as the independent
registered public accounting firm for West Bancorporation, Inc. for
the
year ending December 31, 2008; and
|
3. |
Such
other business as may properly come before the Annual Meeting or
any
adjournment thereof.
|
For the Board of Directors, | |
/s/ Thomas E. Stanberry | |
Thomas E. Stanberry | |
Chairman, President and Chief Executive Officer |
INTRODUCTION
|
2
|
|
PROPOSALS
FOR ANNUAL MEETING
|
3
|
|
Election
of Directors
|
3
|
|
Ratify
the Appointment of Independent Registered Public Accounting
Firm
|
4
|
|
Other
Matters
|
5
|
|
BOARD
OF DIRECTORS AND COMMITTEES OF THE BOARD
|
5
|
|
Audit
Committee Report
|
6
|
|
Compensation
Committee Report
|
6
|
|
Nominating
and Corporate Governance Committee Report
|
8
|
|
2007
Directors’ Compensation
|
8
|
|
Compensation
Committee Interlocks and Insider Participation
|
9
|
|
Security
Ownership of Certain Beneficial Owners and Executive
Officers
|
10
|
|
Other
Beneficial Owners
|
10
|
|
Section
16(a) Beneficial Ownership Reporting Compliance
|
11
|
|
EXECUTIVE
COMPENSATION
|
11
|
|
Compensation
Discussion and Analysis
|
11
|
|
Summary
Compensation Table
|
15
|
|
Equity
Compensation Plan Information
|
16
|
|
Potential
Payments upon Termination or Change in Control Table
|
16
|
|
INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
|
17
|
|
Audit
Fees
|
17
|
|
GENERAL
MATTERS
|
17
|
|
Transactions
with Related Persons
|
17
|
|
2009
Shareholder Proposals
|
18
|
|
Shareholder
Communications
|
18
|
|
Form
10-K
|
18
|
|
Delivery
of Documents to Shareholders Sharing an Address
|
19
|
Has Served
|
||||
Name
|
as a Director
|
Position
with Company and its
|
||
(Age)
|
Since
|
Subsidiaries
and/or Principal Occupation
|
||
Frank
W. Berlin
|
1995
|
President,
Frank W. Berlin & Associates,
|
||
(Age
62)
|
West
Des Moines, Iowa
|
|||
Wendy
L. Carlson
|
2007
|
Chief
Financial Officer and General Counsel,
|
||
(Age
47)
|
American
Equity Investment Life Holding Company,
|
|||
West
Des Moines, Iowa
|
||||
Orville
E. Crowley
|
1984
|
President
and Chief Operating Officer,
|
||
(Age
81)
|
Linden
Lane Farms Company, Cumming, Iowa
|
|||
George
D. Milligan
|
2005
|
President,
The Graham Group, Inc.,
|
||
(Age
51)
|
Des
Moines, Iowa
|
|||
Robert
G. Pulver
|
1984
|
President
and Chief Executive Officer,
|
||
(Age
60)
|
All-State
Industries, Inc., West Des Moines, Iowa
|
|||
Thomas
E. Stanberry
|
2003
|
Chairman,
President and Chief Executive
|
||
(Age
53)
|
Officer
of the Company
|
|||
Chairman
and Chief Executive Officer of West Bank
|
||||
Chairman
of WB Capital Management Inc.
|
||||
Jack
G. Wahlig
|
2001
|
President,
Integrus Financial, L.C.,
|
||
(Age
75)
|
West
Des Moines, Iowa
|
|||
Connie
Wimer
|
1985
|
Chairman,
Business Publications Corporation,
|
||
(Age
75)
|
Des
Moines, Iowa
|
1.
|
The
Audit Committee has reviewed and discussed the audited financial
statements for the year ended December 31, 2007 (the “Audited Financial
Statements”), with the Company’s
management.
|
2.
|
The
Audit Committee has discussed with McGladrey & Pullen, LLP, the
Company’s independent registered public accounting firm, the matters
required to be discussed by Statement on Auditing Standards No. 61,
as
amended, and No. 90 (Communication with Audit Committees), as in
effect on
the date of this proxy statement.
|
3. |
The
Audit Committee has received the written disclosures and the letter
from
McGladrey & Pullen, LLP required by Independence Standards Board
Standard No. 1 (Independence Discussions with Audit Committees),
as
adopted by the Public Accounting Oversight Board in Rule 3600T, and
has
discussed with McGladrey & Pullen, LLP its
independence.
|
4. |
Based
on the review and discussion referred to in paragraphs (1) through
(3)
above, the Audit Committee recommended to the Board, and the Board
approved, that the Audited Financial Statements be included in the
Company’s Annual Report on Form 10-K for the year ended December 31, 2007,
for filing with the SEC.
|
5. |
The
Board has approved the Audit Committee
Charter.
|
6. |
The
Audit Committee has approved or ratified all related party transactions
between the directors and the
Company.
|
1.
|
The
Compensation Committee reviewed and discussed the Compensation Discussion
& Analysis with management.
|
2. |
Based
on its review and discussions, the Committee recommended to the Board
that
the Compensation Discussion & Analysis be included in this proxy
statement.
|
a) |
Review
current directors of the Company.
|
b)
|
Review
current directors of the Company’s banking subsidiary, West
Bank.
|
c)
|
Solicit
input from existing directors and executive
officers.
|
d)
|
Review
submissions from Shareholders, if
any.
|
a)
|
Composition
|
1. |
Directors
chosen with a view to bringing to the Board a variety of experiences
and
backgrounds;
|
2.
|
Directors
who have high level managerial experience or are accustomed to dealing
with complex business problems; and
|
3.
|
Directors
who will represent the balanced, best interests of the Shareholders
as a
whole rather than special interest groups or constituencies, while
also
taking into consideration the overall composition and needs of the
Board;
|
b)
|
Selection
Criteria
|
1. |
A
director should be of the highest character and integrity, have experience
at or demonstrated understanding of strategy/policy-setting, and
have a
reputation for working constructively with
others;
|
2. |
A
director should have sufficient time available to devote to the affairs
of
the Company in order to carry out the responsibilities of a
director;
|
3. |
A
director should be free of any conflict of interest that would interfere
with the proper performance of the responsibilities of a director;
and
|
4. |
The
Chief Executive Officer is expected to be a director. Other members
of
senior management may be considered, but Board membership is not
necessary
or a prerequisite to a higher management
position.
|
Fees Paid
|
Fees Paid
|
All Other
|
|||||||||||
Name
|
by Company
|
by Subsidiary
|
Compensation (1)
|
Total
|
|||||||||
Frank
W. Berlin
|
$
|
12,400
|
$
|
14,825
|
$
|
-
|
$
|
27,225
|
|||||
Wendy
L. Carlson
|
10,350
|
-
|
-
|
10,350
|
|||||||||
Steven
G. Chapman
|
13,300
|
16,275
|
1,526
|
31,101
|
|||||||||
Michael A. Coppola
|
10,400
|
9,875
|
-
|
20,275
|
|||||||||
Orville
E. Crowley
|
10,900
|
5,375
|
7,331
|
23,606
|
|||||||||
George
D. Milligan
|
13,900
|
15,825
|
400
|
30,125
|
|||||||||
Robert
G. Pulver
|
13,200
|
15,225
|
480
|
28,905
|
|||||||||
Jack
G. Wahlig
|
13,500
|
9,975
|
480
|
23,955
|
|||||||||
Connie
Wimer
|
12,800
|
9,425
|
-
|
22,225
|
Shares Beneficially
|
Percent of Total
|
||||||
Name
|
Owned (1) (2)
|
Shares Outstanding
|
|||||
Frank
W. Berlin
|
46,856
|
*
|
|||||
Wendy
L. Carlson
|
500
|
*
|
|||||
Orville
E. Crowley (3)
|
133,258
|
*
|
|||||
George
D. Milligan
|
1,500
|
*
|
|||||
Robert
G. Pulver
(4) (5)
|
72,845
|
*
|
|||||
Thomas
E. Stanberry (6)
|
19,685
|
*
|
|||||
Jack
G. Wahlig
|
-
|
*
|
|||||
Connie
Wimer
|
28,848
|
*
|
|||||
Scott
D. Eltjes
|
7,782
|
*
|
|||||
Douglas
R. Gulling
|
11,563
|
*
|
|||||
Jeffrey
D. Lorenzen
|
2,325
|
*
|
|||||
Brad
L. Winterbottom
|
9,362
|
*
|
|||||
Executive
officers and directors as a group (13 persons)
|
366,760
|
2.11
|
%
|
(1)
|
Shares
“beneficially owned” include shares owned by or for, among others, the
spouse and/or minor children of the named individual and any other
relative who has the same home address as such individual, as well
as
other shares with respect to which the named individual has or shares
voting or investment power. Beneficial ownership may be disclaimed
as to
certain of the shares.
|
(2)
|
Except
as otherwise indicated in the following notes, each named individual
owns
his or her shares directly, or indirectly through a self-directed
IRA or
the Company’s employee savings and stock ownership plan, and has sole
investment and voting power with respect to such
shares.
|
(3) |
Mr.
Crowley disclaims any beneficial ownership of 297,675 shares held
in his
spouse’s name.
|
(4) |
Mr.
Pulver disclaims any beneficial ownership of 6,614 shares held in
his
spouse’s name.
|
(5) |
59,875
of Mr. Pulver’s shares are pledged as
security.
|
(6) |
Mr.
Stanberry disclaims any beneficial ownership of 495 shares held in
his
spouse’s name.
|
Shares Beneficially
|
Percent of Total
|
||||||
Name and Address
|
Owned
|
Shares Outstanding
|
|||||
Columbia
Wanger Asset Management, L.P.
|
1,375,382
|
7.90
|
%
|
||||
227
West Monroe Street, Suite 3000
|
|||||||
Chicago,
IL 60606
|
|||||||
The
Jay Newlin Trust
|
1,041,952
|
5.99
|
%
|
||||
6165
NW 86th St., #114
|
|||||||
Johnston,
IA 50131
|
1.
|
Create
shareholder value through employing talented and motivated
employees;
|
2.
|
Provide
the executive officers market rate compensation for successfully
implementing the Company’s Mission Statement and assisting the Board in
developing successful strategic direction for the long-term success
of the
Company; and
|
3.
|
Provide
the Company the ability to attract and retain qualified key
executives.
|
1.
|
The
financial performance of the Company based on a comparison of actual
net
income to budgeted net income;
|
2.
|
The
return on assets and return on equity of the Company or West Bank,
as
appropriate, exceeding the return on assets and return on equity
of its
peers by a predetermined
percentage;
|
3.
|
In
the case of all executives except Mr. Stanberry, the Compensation
Committee considers his recommendations;
and
|
4.
|
Leadership,
community involvement, and overall quality of contribution to the
strategic success of the Company and its
affiliates.
|
1.
|
Actual
net income as a percentage of budgeted net income on a consolidated
basis
and by individual subsidiary (85%);
|
2.
|
Return
on assets exceeding 140 percent of the Company’s peer group average (5%);
|
3.
|
Return
on equity exceeding 130 percent of the Company’s peer group average (5%);
and
|
4.
|
Strategic
contribution, community involvement, and leadership of the Company
(5%).
|
Non-Equity
|
|||||||||||||||||||
Incentive Plan
|
All Other
|
||||||||||||||||||
Name and Principal Positions
|
Year
|
Salary
|
Bonus
|
Compensation (2)
|
Compensation (3)
|
Total
|
|||||||||||||
Thomas
E. Stanberry, Chairman, President and
|
2007
|
$
|
250,000
|
$
|
5,000
|
(1)
|
$
|
210,000
|
$
|
25,228
|
$
|
490,228
|
|||||||
Chief
Executive Officer of the Company
|
2006
|
250,000
|
5,000
|
(1)
|
276,000
|
27,762
|
558,762
|
||||||||||||
Chairman
and Chief Executive Officer of West Bank
|
|||||||||||||||||||
Chairman
of WB Capital Management Inc.
|
|||||||||||||||||||
Douglas
R. Gulling, Executive Vice President and
|
2007
|
$
|
200,000
|
$
|
4,000
|
(1)
|
$
|
35,000
|
$
|
18,781
|
$
|
257,781
|
|||||||
Chief
Financial Officer of the Company
|
2006
|
200,000
|
4,000
|
(1)
|
46,000
|
20,770
|
270,770
|
||||||||||||
Director and Chief Financial Officer of West Bank
|
|||||||||||||||||||
Director and Treasurer of WB Capital Management Inc.
|
|||||||||||||||||||
Brad
L. Winterbottom, Executive Vice President
|
2007
|
$
|
200,000
|
$
|
4,000
|
(1)
|
$
|
70,000
|
$
|
25,598
|
$
|
299,598
|
|||||||
of
the Company
|
2006
|
200,000
|
4,000
|
(1)
|
91,000
|
27,242
|
322,242
|
||||||||||||
Director
and President of West Bank
|
|||||||||||||||||||
Director
of WB Capital Management Inc.
|
|||||||||||||||||||
Scott
D. Eltjes, Director and Chief Executive
|
2007
|
$
|
209,000
|
$
|
0
|
$
|
0
|
$
|
19,127
|
$
|
228,127
|
||||||||
Officer
of WB Capital Management Inc.
|
2006
|
209,000
|
0
|
0
|
6,489
|
215,489
|
|||||||||||||
Jeffrey
D. Lorenzen, Director, President
|
2007
|
$
|
214,100
|
$
|
84,750
|
$
|
0
|
$
|
25,432
|
$
|
324,282
|
||||||||
and
Chief Investment Officer of WB Capital
|
2006
|
209,000
|
110,770
|
0
|
35,049
|
354,819
|
|||||||||||||
Management
Inc.
|
(1)
|
Consists
of a holiday bonus equal to two percent of annual salary, which is
paid to
all officers and employees of West
Bank.
|
(2)
|
Amounts
are shown in the year accrued.
|
(3)
|
Consists
entirely of contributions made by the Company on behalf of the Named
Executive Officer to the Company’s Employee Savings and Stock Ownership
Plan (including 401(k) match and profit sharing contribution) except
for
the following amounts for 2007 and 2006, respectively, which represent
premiums on group term life insurance coverage: Stanberry - $897
and $897;
Gulling - $781 and $770; Winterbottom - $748 and $503; Eltjes - $317
and
$219; and Lorenzen $317 and $317; and club dues for Stanberry - $4,081
and
$4,865; Winterbottom - $6,850 and $6,739; and Lorenzen - $5,919 and
$5,967.
|
Number of securities to be
issued upon exercise of outstanding options, warrants and rights
|
Weighted-average
exercise price of
outstanding options,
warrrants and rights
|
Number of securities remaining
available for future issuance under
equity compensation plans
(excluding securities reflected in (a))
|
||||||||
Plan
category
|
(a)
|
(b)
|
(c)
|
|||||||
Equity
compensation plans approved by security holders
|
-
|
$
|
-
|
300,000
|
||||||
Equity
compensation plans not approved by security holders
|
-
|
-
|
-
|
|||||||
Total
|
-
|
$
|
-
|
300,000
|
Named
Executive Officer
|
Death
|
Due
Cause
|
Permanent
Disability
|
Without
Cause
|
Termination
by Employee for Good or Sufficient
Reason
|
Change
of
Control
|
|||||||||||||
Thomas
E. Stanberry
|
$
|
-
|
$
|
-
|
$
|
-
|
(1)
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Douglas
R. Gulling (2)
|
50,000
|
-
|
-
|
(1)
|
400,000
|
400,000
|
400,000
|
||||||||||||
Brad
L. Winterbottom (2)
|
50,000
|
-
|
-
|
(1)
|
400,000
|
400,000
|
400,000
|
||||||||||||
Scott
D. Eltjes
|
-
|
-
|
-
|
(1)
|
156,750
|
-
|
156,750
|
||||||||||||
Jeffrey
D. Lorenzen (3)
|
84,750
|
-
|
93,671
|
298,850
|
298,850
|
298,850
|
(1)
|
The
only disability benefits are those available under a broad-based
long-term
disability plan.
|
(2)
|
Messrs.
Gulling and Winterbottom must be employed one-year after the Change
in
Control to receive full benefits.
|
(3)
|
In
the event of disability, Mr. Lorenzen would also be eligible for
fringe
benefits until the Company’s long-term disability insurance benefits
become available.
|
2007
|
2006
|
||||||
Audit
fees (1)
|
$
|
177,000
|
$
|
162,800
|
|||
Audit-related
fees (2)
|
43,500
|
21,500
|
|||||
Tax
fees (3)
|
20,000
|
21,600
|
|||||
All
other fees
|
-
|
-
|
|||||
Total
|
$
|
240,500
|
$
|
205,900
|
(1)
|
Audit
fees represent fees for professional services provided for the audit
of
the Company’s annual financial statements, review of the Company’s
quarterly financial statements in connection with the filing of current
and periodic reports, and reporting on internal controls in accordance
with Section 404 of Sarbanes-Oxley.
|
(2)
|
Audit-related
fees represent the audit of the Company’s profit sharing plan, agreed upon
procedures for student lending, and various items on new or pending
accounting pronouncements.
|
(3)
|
Tax
fees represent fees for professional services related to tax compliance,
which included preparation of tax returns and tax advice regarding
acquisitions, investments, and tax
credits.
|
1.
|
Contact
the Secretary of the Company to obtain the Board Membership Criteria
established by the Board.
|
2.
|
Make
typewritten submission to the Secretary of the Company naming the
proposed
candidate and specifically noting how the candidate meets the criteria
set
forth by the Board.
|
3.
|
Submit
the recommendation to the Company by 120 days prior to the expected
mailing date of the proxy.
|
4.
|
Prove
the person making the recommendation is a Shareholder who owns shares
with
a market value of at least $2,000 and who has held those shares for
at
least one year at the time the submission is
made.
|
5.
|
If
the person being recommended is aware of the submission, he or she
must
sign a statement so indicating.
|
6.
|
If
the person being recommended is not aware of the submission, the
submitter
must explain why.
|
By Order of the Board of Directors, | |
/s/ Alice A. Jensen | |
Alice A. Jensen, Secretary |
PAGE
|
|
General
Information
|
2
|
Directors
and Executive Officers
|
3
|
Selected
Financial Data
|
4
|
Management’s
Discussion and Analysis
|
5
|
Reports
of Independent Registered Public Accounting Firm
|
28
|
Management’s
Report on Internal Control over Financial Reporting
|
31
|
Consolidated
Balance Sheets
|
32
|
Consolidated
Statements of Income
|
33
|
Consolidated
Statements of Stockholders’ Equity
|
34
|
Consolidated
Statements of Cash Flows
|
35
|
Notes
to Consolidated Financial Statements
|
37
|
Stock
Information
|
64
|
Position
with Company, West Bank or WB Capital Management Inc.
|
||
Name
|
|
and/or
Principal Occupation
|
Frank
W. Berlin
|
Director
of Company and Bank;
|
|
President,
Frank W. Berlin & Associates,
|
||
West
Des Moines, Iowa
|
||
Wendy
L. Carlson
|
Director
of Company;
|
|
Chief
Financial Officer and General Counsel,
|
||
American
Equity Investment Life Holding Company,
|
||
West
Des Moines, Iowa
|
||
Orville
E. Crowley
|
Director
of Company;
|
|
President
and Chief Operating Officer,
|
||
Linden
Lane Farms Company, Cumming, Iowa
|
||
George
D. Milligan
|
Director
of Company and Bank;
|
|
President,
The Graham Group, Inc.,
|
||
Des
Moines, Iowa
|
||
Robert
G. Pulver
|
Director
of Company and Bank;
|
|
President
and Chief Executive Officer,
|
||
All-State
Industries, Inc., West Des Moines, Iowa
|
||
Thomas
E. Stanberry
|
Chairman,
President and Chief Executive Officer of the Company;
|
|
Chairman
and Chief Executive Officer of West Bank;
|
||
Chairman
of WB Capital Management Inc.
|
||
Jack
G. Wahlig
|
Director
of Company and Bank;
|
|
President,
Integrus Financial, L.C.,
|
||
West
Des Moines, Iowa
|
||
Connie
Wimer
|
Director
of Company and Bank;
|
|
Chairman,
Business Publications Corporation,
|
||
Des
Moines, Iowa
|
||
Scott
D. Eltjes
|
Director
and Chief Executive Officer of WB Capital Management
Inc.
|
|
Douglas
R. Gulling
|
Executive
Vice President and Chief Financial Officer of the Company;
|
|
Director
and Chief Financial Officer of West Bank;
|
||
Director
and Treasurer of WB Capital Management Inc.
|
||
Jeffrey
D. Lorenzen
|
Director,
President and Chief Investment Officer of
|
|
WB
Capital Management Inc.
|
||
Sharen
K. Surber
|
Executive
Vice President of West Bank
|
|
Brad
L. Winterbottom
|
Executive
Vice President of the Company;
|
|
Director
and President of West Bank;
|
||
Director
of WB Capital Management Inc.
|
Years
Ended December 31
|
||||||||||||||||
(in
thousands, except per share amounts)
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||
Operating
Results
|
||||||||||||||||
Interest
income
|
$
|
82,027
|
$
|
79,736
|
$
|
63,475
|
$
|
49,599
|
$
|
43,461
|
||||||
Interest
expense
|
43,823
|
40,669
|
25,102
|
13,952
|
11,139
|
|||||||||||
Net
interest income
|
38,204
|
39,067
|
38,373
|
35,647
|
32,322
|
|||||||||||
Provision
for loan losses
|
2,350
|
1,725
|
1,775
|
1,200
|
850
|
|||||||||||
Net
interest income after provision for loan losses
|
35,854
|
37,342
|
36,598
|
34,447
|
31,472
|
|||||||||||
Noninterest
income
|
16,052
|
15,871
|
11,517
|
10,706
|
9,305
|
|||||||||||
Noninterest
expense
|
24,510
|
24,678
|
18,645
|
16,968
|
14,694
|
|||||||||||
Income
before income taxes
|
27,396
|
28,535
|
29,470
|
28,185
|
26,083
|
|||||||||||
Income
taxes
|
8,476
|
9,128
|
9,395
|
9,571
|
8,800
|
|||||||||||
Net
income
|
$
|
18,920
|
$
|
19,407
|
$
|
20,075
|
$
|
18,614
|
$
|
17,283
|
||||||
Dividends
and Per Share Data
|
||||||||||||||||
Cash
dividends
|
$
|
11,224
|
$
|
10,956
|
$
|
10,689
|
$
|
10,484
|
$
|
10,279
|
||||||
Cash
dividends per share
|
0.640
|
0.625
|
0.610
|
0.595
|
0.580
|
|||||||||||
Basic
earnings per share
|
1.08
|
1.11
|
1.14
|
1.06
|
0.98
|
|||||||||||
Average
common shares outstanding
|
17,536
|
17,537
|
17,537
|
17,599
|
17,706
|
|||||||||||
Year
End Balances
|
||||||||||||||||
Total
assets
|
$
|
1,339,968
|
$
|
1,268,536
|
$
|
1,244,380
|
$
|
1,148,435
|
$
|
1,000,612
|
||||||
Investment
securities
|
237,378
|
261,578
|
274,719
|
347,052
|
274,913
|
|||||||||||
Loans
|
985,423
|
904,422
|
867,504
|
725,845
|
599,355
|
|||||||||||
Allowance
for loan losses
|
(8,935
|
)
|
(8,494
|
)
|
(7,615
|
)
|
(6,527
|
)
|
(5,975
|
)
|
||||||
Deposits
|
910,925
|
925,334
|
944,893
|
865,932
|
705,074
|
|||||||||||
Long-term
borrowings
|
123,619
|
106,019
|
99,188
|
101,893
|
106,024
|
|||||||||||
Stockholders'
equity
|
121,606
|
113,812
|
104,521
|
97,620
|
92,896
|
|||||||||||
Equity
to assets ratio
|
9.08
|
%
|
8.97
|
%
|
8.40
|
%
|
8.50
|
%
|
9.28
|
%
|
Years
Ended December 31
|
||||||||||||||||
(dollars
in thousands)
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||
Net
income
|
$
|
18,920
|
$
|
19,407
|
$
|
20,075
|
$
|
18,614
|
$
|
17,283
|
||||||
Average
assets
|
1,309,119
|
1,298,410
|
1,192,208
|
1,066,511
|
932,907
|
|||||||||||
Average
stockholders' equity
|
116,683
|
107,345
|
100,392
|
94,209
|
88,742
|
|||||||||||
Return
on assets (net income divided by average assets)
|
1.45
|
%
|
1.49
|
%
|
1.68
|
%
|
1.75
|
%
|
1.85
|
%
|
||||||
Return
on equity (net income divided by average equity)
|
16.21
|
%
|
18.08
|
%
|
20.00
|
%
|
19.76
|
%
|
19.48
|
%
|
||||||
Efficiency
ratio (noninterest expense divided by noninterest income plus taxable
equivalent net interest income)
|
43.91
|
%
|
43.42
|
%
|
36.22
|
%
|
35.78
|
%
|
34.78
|
%
|
||||||
Dividend
payout ratio (dividends paid divided by net income)
|
59.32
|
%
|
56.45
|
%
|
53.25
|
%
|
56.32
|
%
|
59.26
|
%
|
||||||
Equity
to assets ratio (average equity divided by average assets)
|
8.91
|
%
|
8.27
|
%
|
8.42
|
%
|
8.83
|
%
|
9.51
|
%
|
Years
ended December 31
|
|||||||||||||
Noninterest
income:
|
2007
|
2006
|
Change
|
Change-%
|
|||||||||
Service
charges on deposit accounts
|
$
|
4,794
|
$
|
4,821
|
$
|
(27
|
)
|
-0.56
|
%
|
||||
Trust
services
|
758
|
767
|
(9
|
)
|
-1.17
|
%
|
|||||||
Investment
advisory fees
|
7,920
|
8,040
|
(120
|
)
|
-1.49
|
%
|
|||||||
Increase
in cash value of bank-owned life insurance
|
890
|
857
|
33
|
3.85
|
%
|
||||||||
Net
realized gains (losses) on sales of securities
|
5
|
(171
|
)
|
176
|
102.92
|
%
|
|||||||
Other
income:
|
|||||||||||||
Debit
card usage fees
|
346
|
237
|
109
|
45.99
|
%
|
||||||||
VISA/MasterCard
income
|
199
|
166
|
33
|
19.88
|
%
|
||||||||
Check
printing fees
|
131
|
150
|
(19
|
)
|
-12.67
|
%
|
|||||||
Gain
on sale of residential mortgages
|
161
|
81
|
80
|
98.77
|
%
|
||||||||
Other
loan fees
|
49
|
69
|
(20
|
)
|
-28.99
|
%
|
|||||||
Gain
on sale of fixed assets
|
15
|
112
|
(97
|
)
|
-86.61
|
%
|
|||||||
All
other income
|
784
|
742
|
42
|
5.66
|
%
|
||||||||
Total
other income
|
1,685
|
1,557
|
128
|
8.22
|
%
|
||||||||
Total
noninterest income
|
$
|
16,052
|
$
|
15,871
|
$
|
181
|
1.14
|
%
|
Years
ended December 31
|
|||||||||||||
Noninterest
expense:
|
2007
|
2006
|
Change
|
Change-%
|
|||||||||
Salaries
and employee benefits
|
$
|
13,560
|
$
|
13,937
|
$
|
(377
|
)
|
-2.71
|
%
|
||||
Occupancy
|
3,579
|
3,433
|
146
|
4.25
|
%
|
||||||||
Data
processing
|
1,912
|
1,920
|
(8
|
)
|
-0.42
|
%
|
|||||||
Other
expenses:
|
|||||||||||||
Insurance
|
266
|
253
|
13
|
5.14
|
%
|
||||||||
Marketing
|
457
|
554
|
(97
|
)
|
-17.51
|
%
|
|||||||
Business
development
|
348
|
287
|
61
|
21.25
|
%
|
||||||||
Professional
fees
|
703
|
672
|
31
|
4.61
|
%
|
||||||||
Consulting
fees
|
228
|
206
|
22
|
10.68
|
%
|
||||||||
Director
fees
|
270
|
155
|
115
|
74.19
|
%
|
||||||||
Loss
on disposal of fixed assets
|
50
|
15
|
35
|
233.33
|
%
|
||||||||
Other
real estate owned expense
|
(259
|
)
|
(1
|
)
|
(258
|
)
|
N/A
|
||||||
Intangible
amortization
|
856
|
884
|
(28
|
)
|
-3.17
|
%
|
|||||||
Recruitment
fees
|
77
|
37
|
40
|
108.11
|
%
|
||||||||
All
other expenses
|
2,463
|
2,326
|
137
|
5.89
|
%
|
||||||||
Total
other expenses
|
5,459
|
5,388
|
71
|
1.32
|
%
|
||||||||
Total
noninterest expense
|
$
|
24,510
|
$
|
24,678
|
$
|
(168
|
)
|
-0.68
|
%
|
Years
ended December 31
|
|||||||||||||
Noninterest
income:
|
2006
|
2005
|
Change
|
Change-%
|
|||||||||
Service
charges on deposit accounts
|
$
|
4,821
|
$
|
4,660
|
$
|
161
|
3.45
|
%
|
|||||
Trust
services
|
767
|
820
|
(53
|
)
|
-6.46
|
%
|
|||||||
Investment
advisory fees
|
8,040
|
3,349
|
4,691
|
140.07
|
%
|
||||||||
Increase
in cash value of bank-owned life insurance
|
857
|
843
|
14
|
1.66
|
%
|
||||||||
Net
realized gains (losses) on sales of securities
|
(171
|
)
|
291
|
(462
|
)
|
-158.76
|
%
|
||||||
Other
income:
|
|||||||||||||
Debit
card usage fees
|
237
|
194
|
43
|
22.16
|
%
|
||||||||
VISA/MasterCard
income
|
166
|
132
|
34
|
25.76
|
%
|
||||||||
ATM
surcharge fees
|
69
|
86
|
(17
|
)
|
-19.77
|
%
|
|||||||
Check
printing fees
|
150
|
142
|
8
|
5.63
|
%
|
||||||||
Gain
on sale of residential mortgages
|
81
|
119
|
(38
|
)
|
-31.93
|
%
|
|||||||
Other
loan fees
|
69
|
178
|
(109
|
)
|
-61.24
|
%
|
|||||||
Gain
on sale of fixed assets
|
112
|
-
|
112
|
N/A
|
|||||||||
All
other income
|
673
|
703
|
(30
|
)
|
-4.27
|
%
|
|||||||
Total
other income
|
1,557
|
1,554
|
3
|
0.19
|
%
|
||||||||
Total
noninterest income
|
$
|
15,871
|
$
|
11,517
|
$
|
4,354
|
37.80
|
%
|
Years
ended December 31
|
|||||||||||||
Noninterest
expense:
|
2006
|
2005
|
Change
|
Change-%
|
|||||||||
Salaries
and employee benefits
|
$
|
13,937
|
$
|
10,308
|
$
|
3,629
|
35.21
|
%
|
|||||
Occupancy
|
3,433
|
2,497
|
936
|
37.48
|
%
|
||||||||
Data
processing
|
1,920
|
1,428
|
492
|
34.45
|
%
|
||||||||
Other
expenses:
|
|||||||||||||
Insurance
|
253
|
160
|
93
|
58.13
|
%
|
||||||||
Marketing
|
554
|
369
|
185
|
50.14
|
%
|
||||||||
Business
development
|
287
|
250
|
37
|
14.80
|
%
|
||||||||
Professional
fees
|
672
|
531
|
141
|
26.55
|
%
|
||||||||
Consulting
fees
|
206
|
284
|
(78
|
)
|
-27.46
|
%
|
|||||||
Intangible
amortization
|
884
|
339
|
545
|
160.77
|
%
|
||||||||
All
other expenses
|
2,532
|
2,479
|
53
|
2.14
|
%
|
||||||||
Total
other expenses
|
5,388
|
4,412
|
976
|
22.12
|
%
|
||||||||
Total
noninterest expense
|
$
|
24,678
|
$
|
18,645
|
$
|
6,033
|
32.36
|
%
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||
Average
Balance
|
Revenue/
Expense
|
Yield/
Rate
|
Average
Balance
|
Revenue/
Expense
|
Yield/
Rate
|
Average
Balance
|
Revenue/
Expense
|
Yield/
Rate
|
||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||
Loans:
(2) (3)
|
||||||||||||||||||||||||||||||||
Commercial
|
$
|
352,176
|
$
|
27,574
|
7.83
|
%
|
$
|
343,659
|
$
|
26,534
|
7.72
|
%
|
$
|
278,135
|
$
|
18,078
|
6.50
|
%
|
||||||||||||||
Real
estate (1)
|
579,249
|
41,890
|
7.23
|
%
|
560,673
|
39,971
|
7.13
|
%
|
492,283
|
31,624
|
6.42
|
%
|
||||||||||||||||||||
Consumer
and other loans
|
14,244
|
1,034
|
7.26
|
%
|
14,660
|
1,026
|
7.00
|
%
|
14,746
|
962
|
6.53
|
%
|
||||||||||||||||||||
Total
loans
|
945,669
|
70,498
|
7.45
|
%
|
918,992
|
67,531
|
7.35
|
%
|
785,164
|
50,664
|
6.45
|
%
|
||||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||||||||||
Taxable
|
165,683
|
7,758
|
4.68
|
%
|
172,265
|
7,925
|
4.60
|
%
|
210,966
|
8,957
|
4.25
|
%
|
||||||||||||||||||||
Tax-exempt
(1)
|
86,794
|
4,581
|
5.28
|
%
|
98,219
|
5,105
|
5.20
|
%
|
102,049
|
5,317
|
5.21
|
%
|
||||||||||||||||||||
Total
investment securities
|
252,477
|
12,339
|
4.89
|
%
|
270,484
|
13,030
|
4.82
|
%
|
313,015
|
14,274
|
4.56
|
%
|
||||||||||||||||||||
Federal
funds sold and other short-term investments
|
14,534
|
752
|
5.17
|
%
|
17,465
|
903
|
5.17
|
%
|
12,211
|
412
|
3.37
|
%
|
||||||||||||||||||||
Total
interest-earning assets (1)
|
1,212,680
|
83,589
|
6.89
|
%
|
1,206,941
|
81,464
|
6.75
|
%
|
1,110,390
|
65,350
|
5.89
|
%
|
||||||||||||||||||||
Noninterest-earning
assets:
|
||||||||||||||||||||||||||||||||
Cash
and due from banks
|
29,766
|
28,831
|
34,393
|
|||||||||||||||||||||||||||||
Premises
and equipment, net
|
5,303
|
5,511
|
4,632
|
|||||||||||||||||||||||||||||
Other,
less allowance for loan losses
|
61,370
|
57,127
|
42,793
|
|||||||||||||||||||||||||||||
Total
noninterest-earning assets
|
96,439
|
91,469
|
81,818
|
|||||||||||||||||||||||||||||
Total
assets
|
$
|
1,309,119
|
$
|
1,298,410
|
$
|
1,192,208
|
||||||||||||||||||||||||||
Liabilites
and Stockholders' Equity
|
||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||||||
Savings,
interest-bearing demand, and money markets
|
$
|
304,138
|
8,948
|
2.94
|
%
|
$
|
306,254
|
7,912
|
2.58
|
%
|
$
|
333,507
|
5,482
|
1.64
|
%
|
|||||||||||||||||
Time
deposits
|
418,869
|
21,203
|
5.06
|
%
|
498,455
|
23,557
|
4.73
|
%
|
333,912
|
10,459
|
3.13
|
%
|
||||||||||||||||||||
Total
deposits
|
723,007
|
30,151
|
4.17
|
%
|
804,709
|
31,469
|
3.91
|
%
|
667,419
|
15,941
|
2.39
|
%
|
||||||||||||||||||||
Other
borrowed funds
|
274,721
|
13,672
|
4.98
|
%
|
189,967
|
9,200
|
4.84
|
%
|
223,346
|
9,161
|
4.10
|
%
|
||||||||||||||||||||
Total
interest-bearing liabilities
|
997,728
|
43,823
|
4.39
|
%
|
994,676
|
40,669
|
4.09
|
%
|
890,765
|
25,102
|
2.82
|
%
|
||||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||
Demand
deposits
|
180,965
|
186,894
|
194,957
|
|||||||||||||||||||||||||||||
Other
liabilities
|
13,743
|
9,495
|
6,094
|
|||||||||||||||||||||||||||||
Stockholders'
equity
|
116,683
|
107,345
|
100,392
|
|||||||||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$
|
1,309,119
|
$
|
1,298,410
|
$
|
1,192,208
|
||||||||||||||||||||||||||
Net
interest income/net interest spread (1)
|
$
|
39,766
|
2.50
|
%
|
$
|
40,795
|
2.66
|
%
|
$
|
40,248
|
3.07
|
%
|
||||||||||||||||||||
Net
interest margin (1)
|
3.28
|
%
|
3.38
|
%
|
3.62
|
%
|
1 |
Tax-exempt
income has been adjusted to a tax-equivalent basis using an incremental
rate of 35% and is adjusted to reflect the effect of the nondeductible
interest expense associated
with owning tax-exempt investments.
|
2 |
Average
loan balances include non-accrual loans. Interest income on non-accrual
loans has been excluded.
|
3 |
Interest
income on loans includes amortization of loan fees and costs, which
are
not material.
|
2007
Compared to 2006
|
2006
Compared to 2005
|
||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||
Interest
Income
|
|||||||||||||||||||
Loans:
(2)
|
|||||||||||||||||||
Commercial
|
$
|
663
|
$
|
377
|
$
|
1,040
|
$
|
4,704
|
$
|
3,752
|
$
|
8,456
|
|||||||
Real
estate (3)
|
1,338
|
581
|
1,919
|
4,663
|
3,684
|
8,347
|
|||||||||||||
Consumer
and other loans
|
(30
|
)
|
38
|
8
|
(6
|
)
|
70
|
64
|
|||||||||||
Total
loans (including fees)
|
1,971
|
996
|
2,967
|
9,361
|
7,506
|
16,867
|
|||||||||||||
Investment
securities:
|
|||||||||||||||||||
Taxable
|
(306
|
)
|
139
|
(167
|
)
|
(1,737
|
)
|
705
|
(1,032
|
)
|
|||||||||
Tax-exempt
(3)
|
(602
|
)
|
78
|
(524
|
)
|
(199
|
)
|
(13
|
)
|
(212
|
)
|
||||||||
Total
investment securities
|
(908
|
)
|
217
|
(691
|
)
|
(1,936
|
)
|
692
|
(1,244
|
)
|
|||||||||
Federal
funds sold and other short-term
investments
|
(152
|
)
|
1
|
(151
|
)
|
219
|
272
|
491
|
|||||||||||
Total
interest income (3)
|
911
|
1,214
|
2,125
|
7,644
|
8,470
|
16,114
|
|||||||||||||
Interest
Expense
|
|||||||||||||||||||
Deposits:
|
|||||||||||||||||||
Savings,
interest-bearing demand, and
money markets
|
(55
|
)
|
1,091
|
1,036
|
(480
|
)
|
2,910
|
2,430
|
|||||||||||
Time
deposits
|
(3,946
|
)
|
1,592
|
(2,354
|
)
|
6,444
|
6,654
|
13,098
|
|||||||||||
Total
deposits
|
(4,001
|
)
|
2,683
|
(1,318
|
)
|
5,964
|
9,564
|
15,528
|
|||||||||||
Other
borrowed funds
|
4,211
|
261
|
4,472
|
(1,481
|
)
|
1,520
|
39
|
||||||||||||
Total
interest expense
|
210
|
2,944
|
3,154
|
4,483
|
11,084
|
15,567
|
|||||||||||||
Net
interest income (3)
|
$
|
701
|
$
|
(1,730
|
)
|
$
|
(1,029
|
)
|
$
|
3,161
|
$
|
(2,614
|
)
|
$
|
547
|
1
|
The
change in interest that is due to both volume and rate changes have
been
allocated to the change due to volume and the change due to rate
in
proportion to the absolute value of the change in
each.
|
2
|
Balances
of non-accrual loans have been included for computational
purposes.
|
3
|
Tax-exempt
income has been converted to a tax-equivalent basis using a federal
income
tax rate of 35% and is adjusted for the effect of the nondeductible
interest expense associated with owning tax-exempt
investments.
|
As
of December 31
|
||||||||||
2007
|
2006
|
2005
|
||||||||
U.S.
Government agencies and corporations
|
$
|
120,829
|
$
|
137,620
|
$
|
147,047
|
||||
States
of the United States and political subdivisions
|
89,566
|
97,162
|
103,947
|
|||||||
Corporate
notes and other investments
|
21,032
|
21,949
|
19,340
|
|||||||
Total
|
$
|
231,427
|
$
|
256,731
|
$
|
270,334
|
Within one
year |
After one year
but within five years |
After five years
but within ten years |
After ten years
|
Total
|
||||||||||||
U.S.
Government agencies and corporations
|
$
|
14,379
|
$
|
84,039
|
$
|
19,411
|
$
|
3,000
|
$
|
120,829
|
||||||
States
of the United States and political subdivisions
|
4,383
|
12,481
|
24,353
|
48,349
|
89,566
|
|||||||||||
Corporate
notes and other investments
|
3,994
|
1,982
|
4,241
|
10,815
|
21,032
|
|||||||||||
Total
|
$
|
22,756
|
$
|
98,502
|
$
|
48,005
|
$
|
62,164
|
$
|
231,427
|
||||||
Weighted
average yield:
|
||||||||||||||||
U.S.
Government agencies and corporations
|
3.74
|
%
|
4.38
|
%
|
4.84 |
%
|
4.10 |
%
|
||||||||
States
of the United States and political subdivisions (1)
|
4.61
|
%
|
5.05
|
%
|
5.54 |
%
|
5.53 |
%
|
||||||||
Corporate
notes and other investments
|
3.87
|
%
|
6.25
|
%
|
3.35 |
%
|
6.38 |
%
|
||||||||
Total
|
3.93
|
%
|
4.51
|
%
|
5.04 |
%
|
5.62 |
%
|
1 |
Yields
on tax-exempt obligations have been computed on a tax-equivalent
basis
using an incremental tax rate of 35% and are adjusted to reflect
the
effect of the nondeductible interest expense associated with owning
tax-exempt investments.
|
As
of December 31
|
||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||
Commercial
|
$
|
364,994
|
$
|
327,985
|
$
|
311,086
|
$
|
260,706
|
$
|
233,035
|
||||||
Real
Estate:
|
||||||||||||||||
Construction,
land and land development
|
153,184
|
143,928
|
134,581
|
90,115
|
48,681
|
|||||||||||
1-4
family residential
|
93,572
|
89,114
|
86,485
|
79,580
|
76,853
|
|||||||||||
Commercial
|
360,255
|
328,514
|
321,561
|
281,956
|
211,853
|
|||||||||||
Consumer
and other loans
|
13,790
|
15,752
|
14,957
|
14,545
|
29,643
|
|||||||||||
Total
loans
|
985,795
|
905,293
|
868,670
|
726,902
|
600,065
|
|||||||||||
Deferred
loan fees, net
|
372
|
871
|
1,166
|
1,057
|
710
|
|||||||||||
Total
loans, net of deferred fees
|
$
|
985,423
|
$
|
904,422
|
$
|
867,504
|
$
|
725,845
|
$
|
599,355
|
Within
one
year |
After
one but
within five years |
After
five
years |
Total
|
||||||||||
Commercial
|
$
|
191,689
|
$
|
148,749
|
$
|
24,556
|
$
|
364,994
|
|||||
Real
Estate:
|
|||||||||||||
Construction,
land and land
development
|
124,928
|
27,255
|
1,001
|
153,184
|
|||||||||
1-4
family residential
|
24,000
|
57,001
|
12,571
|
93,572
|
|||||||||
Commercial
|
70,770
|
177,107
|
112,378
|
360,255
|
|||||||||
Consumer
and other loans
|
6,831
|
6,938
|
21
|
13,790
|
|||||||||
Total
Loans
|
$
|
418,218
|
$
|
417,050
|
$
|
150,527
|
$
|
985,795
|
After
one but within five
years |
After
five
years |
||||||||||||
Loan
maturities after one year with:
|
|||||||||||||
Fixed
rates
|
$
|
334,133
|
$
|
42,722
|
|||||||||
Variable
rates
|
82,917
|
107,805
|
|||||||||||
$
|
417,050
|
$
|
150,527
|
Years
Ended December 31
|
||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||
Non-accrual
loans
|
$
|
5,469
|
$
|
495
|
$
|
4,145
|
$
|
785
|
$
|
1,668
|
||||||
Loans
past due 90 days and still
|
||||||||||||||||
accruing
interest
|
408
|
155
|
767
|
75
|
125
|
|||||||||||
Total
non-performing loans
|
5,877
|
650
|
4,912
|
860
|
1,793
|
|||||||||||
Other
real estate owned
|
155
|
2,002
|
497
|
175
|
441
|
|||||||||||
Total
non-performing assets
|
$
|
6,032
|
$
|
2,652
|
$
|
5,409
|
$
|
1,035
|
$
|
2,234
|
||||||
Non-performing
loans to total loans
|
0.60
|
%
|
0.07
|
%
|
0.57
|
%
|
0.12
|
%
|
0.30
|
%
|
||||||
Non-performing
assets to total loans
|
0.61
|
%
|
0.29
|
%
|
0.62
|
%
|
0.14
|
%
|
0.37
|
%
|
||||||
Non-performing
assets to total assets
|
0.45
|
%
|
0.21
|
%
|
0.43
|
%
|
0.09
|
%
|
0.22
|
%
|
Analysis
of the Allowance for Loan Losses for the Years
Ended
December 31
|
||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||
Balance
at beginning of period
|
$
|
8,494
|
$
|
7,615
|
$
|
6,527
|
$
|
5,975
|
$
|
4,494
|
||||||
Charge-offs:
|
||||||||||||||||
Commercial
|
1,741
|
776
|
685
|
499
|
302
|
|||||||||||
Real
Estate:
|
||||||||||||||||
Construction,
land and land development
|
-
|
295
|
6
|
-
|
-
|
|||||||||||
1-4
family residential
|
356
|
9
|
69
|
230
|
4
|
|||||||||||
Commercial
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Consumer
and other loans
|
45
|
60
|
63
|
86
|
179
|
|||||||||||
2,142
|
1,140
|
823
|
815
|
485
|
||||||||||||
Recoveries:
|
||||||||||||||||
Commercial
|
191
|
270
|
78
|
33
|
145
|
|||||||||||
Real
Estate:
|
||||||||||||||||
Construction,
land and land development
|
-
|
6
|
-
|
-
|
-
|
|||||||||||
1-4
family residential
|
20
|
1
|
22
|
80
|
-
|
|||||||||||
Commercial
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Consumer
and other loans
|
22
|
17
|
36
|
54
|
60
|
|||||||||||
233
|
294
|
136
|
167
|
205
|
||||||||||||
Net
charge-offs
|
1,909
|
846
|
687
|
648
|
280
|
|||||||||||
Allowance
related to acquisition
|
-
|
-
|
-
|
-
|
911
|
|||||||||||
Provision
for loan losses charged to operations
|
2,350 |
1,725
|
1,775
|
1,200
|
850 | |||||||||||
Balance
at end of period
|
$
|
8,935
|
$
|
8,494
|
$
|
7,615
|
$
|
6,527
|
$
|
5,975
|
||||||
Average
loans outstanding
|
$
|
945,669
|
$
|
918,992
|
$
|
785,164
|
$
|
645,875
|
$
|
531,033
|
||||||
Ratio
of net charge-offs during the period to average
loans outstanding
|
0.20
|
%
|
0.09
|
%
|
0.09
|
%
|
0.10
|
%
|
0.05
|
%
|
||||||
Ratio
of allowance for loan losses to average loans
outstanding
|
0.94
|
%
|
0.92
|
%
|
0.97
|
%
|
1.01
|
%
|
1.13
|
%
|
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||||||||||||||
|
Amount
|
%
*
|
Amount
|
%
*
|
Amount
|
%
*
|
Amount
|
%
*
|
Amount
|
%
*
|
||||||||||||||||||||||
Balance
at end of period applicable
to:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Commercial
|
$
|
2,762
|
37.03
|
%
|
$
|
2,068
|
36.23
|
%
|
$
|
2,717
|
35.81
|
%
|
$
|
3,443
|
35.86
|
%
|
$
|
3,659
|
38.84
|
%
|
||||||||||||
Real
Estate:
|
||||||||||||||||||||||||||||||||
Construction,
land and land development
|
1,267
|
15.54
|
%
|
1,168
|
15.90
|
%
|
532
|
15.49
|
%
|
298
|
12.40
|
%
|
341
|
8.11
|
%
|
|||||||||||||||||
1-4
family residential
|
1,345
|
9.49
|
%
|
1,141
|
9.84
|
%
|
894
|
9.96
|
%
|
826
|
10.95
|
%
|
179
|
12.81
|
%
|
|||||||||||||||||
Commercial
|
3,475
|
36.54
|
%
|
3,985
|
36.29
|
%
|
3,326
|
37.02
|
%
|
1,700
|
38.79
|
%
|
1,211
|
35.30
|
%
|
|||||||||||||||||
Consumer
and other loans
|
86
|
1.40
|
%
|
132
|
1.74
|
%
|
146
|
1.72
|
%
|
260
|
2.00
|
%
|
585
|
4.94
|
%
|
|||||||||||||||||
|
$
|
8,935
|
100.00
|
%
|
$
|
8,494
|
100.00
|
%
|
$
|
7,615
|
100.00
|
%
|
$
|
6,527
|
100.00
|
%
|
$
|
5,975
|
100.00
|
%
|
|
|
Average
Deposits by Type
|
|||||||||||||||||||
|
2007
|
2006
|
2005
|
||||||||||||||||||
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||
Noninterest-bearing
demand
|
$
|
180,965
|
-
|
$
|
186,894
|
-
|
$
|
194,957
|
-
|
||||||||||||
Interest-bearing
demand
|
75,013
|
2.44
|
%
|
46,434
|
1.00
|
%
|
44,633
|
0.41
|
%
|
||||||||||||
Money
market
|
190,044
|
3.52
|
%
|
204,722
|
3.24
|
%
|
220,089
|
2.02
|
%
|
||||||||||||
Savings
|
39,081
|
1.08
|
%
|
55,098
|
1.47
|
%
|
68,785
|
1.23
|
%
|
||||||||||||
Time
certificates
|
418,869
|
5.06
|
%
|
498,455
|
4.73
|
%
|
333,912
|
3.13
|
%
|
||||||||||||
|
$
|
903,972
|
$
|
991,603
|
$
|
862,376
|
As
of December 31
|
||||||||||
2007
|
2006
|
2005
|
||||||||
3
months or less
|
$
|
89,213
|
$
|
97,854
|
$
|
135,646
|
||||
Over
3 through 6 months
|
18,224
|
58,854
|
50,289
|
|||||||
Over
6 through 12 months
|
33,288
|
38,671
|
43,614
|
|||||||
Over
12 months
|
20,211
|
60,726
|
39,508
|
|||||||
$
|
160,936
|
$
|
256,105
|
$
|
269,057
|
As
of December 31
|
|||||||||||||||||||||
2007
|
2006
|
2005
|
|||||||||||||||||||
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
||||||||||||||||
Subordinated
notes
|
$
|
20,619
|
7.14
|
%
|
$
|
20,619
|
7.14
|
%
|
$
|
20,619
|
7.14
|
%
|
|||||||||
Long-term
borrowings
|
103,000
|
4.58
|
%
|
85,400
|
4.87
|
%
|
78,569
|
4.98
|
%
|
||||||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
166,930
|
4.16
|
%
|
109,346
|
5.20
|
%
|
84,748
|
3.94
|
%
|
||||||||||||
Other
short-term borrowings
|
2,672
|
4.00
|
%
|
1,929
|
5.04
|
%
|
4,732
|
4.53
|
%
|
||||||||||||
$
|
293,221
|
4.51
|
%
|
$
|
217,294
|
5.24
|
%
|
$
|
188,668
|
4.73
|
%
|
Years
Ended December 31
|
|||||||||||||||||||||
2007
|
2006
|
2005
|
|||||||||||||||||||
Average
Balance |
Average
Rate |
Average
Balance |
Average
Rate |
Average
Balance |
Average
Rate |
||||||||||||||||
Subordinated
notes
|
$
|
20,619
|
7.14
|
%
|
$
|
20,619
|
7.14
|
%
|
$
|
20,619
|
7.14
|
%
|
|||||||||
Long-term
borrowings
|
107,675
|
4.72
|
%
|
84,654
|
4.35
|
%
|
71,210
|
4.95
|
%
|
||||||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
139,622
|
4.85
|
%
|
83,726
|
4.78
|
%
|
81,222
|
3.06
|
%
|
||||||||||||
Other
short-term borrowings
|
6,805
|
5.07
|
%
|
968
|
4.77
|
%
|
50,295
|
3.35
|
%
|
||||||||||||
$
|
274,721
|
4.98
|
%
|
$
|
189,967
|
4.84
|
%
|
$
|
223,346
|
4.10
|
%
|
2007
|
2006
|
2005
|
|||||||||||||||||||
Maximum
amount outstanding during the year:
|
|||||||||||||||||||||
Subordinated
notes
|
$
|
20,619
|
$
|
20,619
|
$
|
20,619
|
|||||||||||||||
Long-term
borrowings
|
115,400
|
116,265
|
80,274
|
||||||||||||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
199,205
|
143,245
|
135,285
|
||||||||||||||||||
Other
short-term borrowings
|
52,475
|
12,143
|
114,920
|
Payments
due by period
|
||||||||||||||||
Total
|
Less
than one year
|
One
to three years
|
Three
to five years
|
More
than five years
|
||||||||||||
Subordinated
notes
|
$
|
20,619
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
20,619
|
||||||
Long-term
borrowings:
|
||||||||||||||||
Federal
Home Loan Bank advances
|
100,000
|
-
|
20,000
|
-
|
80,000
|
|||||||||||
Note
payable, correspondent bank
|
3,000
|
1,000
|
2,000
|
-
|
-
|
|||||||||||
Operating
lease commitments
|
13,162
|
1,529
|
2,837
|
1,885
|
6,911
|
|||||||||||
Total
|
$
|
136,781
|
$
|
2,529
|
$
|
24,837
|
$
|
1,885
|
$
|
107,530
|
Scenario
|
%
Change
|
|||
300
basis points rising
|
-5.58
|
%
|
||
200
basis points rising
|
-2.80
|
%
|
||
100
basis points rising
|
-1.29
|
%
|
||
Base
|
-
|
|||
100
basis points falling
|
-0.40
|
%
|
||
200
basis points falling
|
0.21
|
%
|
||
300
basis points falling
|
-1.94
|
%
|
Three
|
Over
3
|
Over
1
|
||||||||||||||
Months
|
Through
12
|
Through
|
Over
|
|||||||||||||
or
Less
|
Months
|
5
Years
|
5
Years
|
Total
|
||||||||||||
Interest-earning
assets:
|
||||||||||||||||
Loans
|
$
|
536,299
|
$
|
123,658
|
$
|
298,377
|
$
|
27,089
|
$
|
985,423
|
||||||
Securities
available for sale
|
20,134
|
18,504
|
93,929
|
98,860
|
231,427
|
|||||||||||
Federal
funds sold and other
|
||||||||||||||||
short-term
investments
|
414
|
-
|
-
|
-
|
414
|
|||||||||||
Federal
Home Loan Bank stock
|
-
|
-
|
-
|
5,951
|
5,951
|
|||||||||||
Total
interest-earning assets
|
556,847
|
142,162
|
392,306
|
131,900
|
1,223,215
|
|||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||
Interest-bearing
deposits:
|
||||||||||||||||
Savings,
money market and
|
||||||||||||||||
interest-bearing
demand
|
328,432
|
-
|
-
|
-
|
328,432
|
|||||||||||
Time
|
194,418
|
121,724
|
68,366
|
1,287
|
385,795
|
|||||||||||
Federal
funds purchased and
|
||||||||||||||||
securities
sold under agreement to
|
||||||||||||||||
repurchase
|
166,930
|
-
|
-
|
-
|
166,930
|
|||||||||||
Other
short-term borrowings
|
2,672
|
-
|
-
|
-
|
2,672
|
|||||||||||
Long-term
borrowings
|
3,000
|
-
|
20,000
|
100,619
|
123,619
|
|||||||||||
Total
interest-bearing liabilities
|
695,452
|
121,724
|
88,366
|
101,906
|
1,007,448
|
|||||||||||
Interest
sensitivity gap per period
|
$
|
(138,605
|
)
|
$
|
20,438
|
$
|
303,940
|
$
|
29,994
|
$
|
215,767
|
|||||
Cumulative
interest sensitivity gap
|
$
|
(138,605
|
)
|
$
|
(118,167
|
)
|
$
|
185,773
|
$
|
215,767
|
$
|
215,767
|
||||
Interest
sensitivity gap ratio
|
0.80
|
1.17
|
4.44
|
1.29
|
1.21
|
|||||||||||
Cumulative
interest sensitivity gap ratio
|
0.80
|
0.86
|
1.21
|
1.21
|
1.21
|
|
Period
Ending
|
||||||||||||||||||
Index
|
12/31/02
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
|||||||||||||
West
Bancorporation, Inc.
|
100.00
|
118.16
|
131.36
|
144.51
|
149.26
|
114.17
|
|||||||||||||
NASDAQ
Composite
|
100.00
|
150.01
|
162.89
|
165.13
|
180.85
|
198.60
|
|||||||||||||
SNL
Midwest Bank Index
|
100.00
|
128.00
|
144.44
|
139.18
|
160.87
|
125.39
|
(in
thousands, except per share data)
|
2007
|
2006
|
|||||
ASSETS
|
|||||||
Cash
and due from banks
|
$
|
49,529
|
$
|
35,063
|
|||
Federal
funds sold and other short-term investments
|
414
|
615
|
|||||
Cash
and cash equivalents
|
49,943
|
35,678
|
|||||
Securities
available for sale
|
231,427
|
256,731
|
|||||
Federal
Home Loan Bank stock, at cost
|
5,951
|
4,847
|
|||||
Loans
|
985,423
|
904,422
|
|||||
Allowance
for loan losses
|
(8,935
|
)
|
(8,494
|
)
|
|||
Loans,
net
|
976,488
|
895,928
|
|||||
Premises
and equipment, net
|
5,181
|
5,375
|
|||||
Accrued
interest receivable
|
7,829
|
8,587
|
|||||
Goodwill
|
24,930
|
24,930
|
|||||
Other
intangible assets
|
2,131
|
2,987
|
|||||
Bank-owned
life insurance
|
24,341
|
22,956
|
|||||
Other
assets
|
11,747
|
10,517
|
|||||
Total
assets
|
$
|
1,339,968
|
$
|
1,268,536
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
LIABILITIES
|
|||||||
Deposits:
|
|||||||
Noninterest-bearing
demand
|
$
|
196,698
|
$
|
203,964
|
|||
Interest-bearing
demand
|
85,027
|
57,605
|
|||||
Savings
|
243,405
|
234,240
|
|||||
Time,
in excess of $100
|
160,936
|
256,105
|
|||||
Other
time
|
224,859
|
173,420
|
|||||
Total
deposits
|
910,925
|
925,334
|
|||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
166,930
|
109,346
|
|||||
Other
short-term borrowings
|
2,672
|
1,929
|
|||||
Accrued
expenses and other liabilities
|
14,216
|
12,096
|
|||||
Subordinated
notes
|
20,619
|
20,619
|
|||||
Long-term
borrowings
|
103,000
|
85,400
|
|||||
Total
liabilities
|
1,218,362
|
1,154,724
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
stock, no par value; authorized 50,000,000 shares; 17,462,182
and 17,536,682 shares issued and outstanding at December 31, 2007
and
2006, respectively
|
3,000
|
3,000
|
|||||
Additional
paid-in capital
|
32,000
|
32,000
|
|||||
Retained
earnings
|
87,084
|
80,397
|
|||||
Accumulated
other comprehensive (loss)
|
(478
|
)
|
(1,585
|
)
|
|||
Total
stockholders’ equity
|
121,606
|
113,812
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
1,339,968
|
$
|
1,268,536
|
(in
thousands, except per share data)
|
2007
|
2006
|
2005
|
|||||||
Interest
income:
|
||||||||||
Loans,
including fees
|
$
|
70,155
|
$
|
67,176
|
$
|
50,361
|
||||
Securities:
|
||||||||||
Government
agencies and corporations
|
5,834
|
6,046
|
6,903
|
|||||||
States
and political subdivisions
|
3,742
|
4,117
|
4,099
|
|||||||
Other
|
1,544
|
1,494
|
1,700
|
|||||||
Federal
funds sold and other short-term investments
|
752
|
903
|
412
|
|||||||
Total
interest income
|
82,027
|
79,736
|
63,475
|
|||||||
Interest
expense:
|
||||||||||
Demand
deposits
|
1,830
|
464
|
184
|
|||||||
Savings
deposits
|
7,118
|
7,448
|
5,298
|
|||||||
Time
deposits
|
21,203
|
23,557
|
10,459
|
|||||||
Federal
funds purchased and securities sold under agreements
to repurchase
|
6,769
|
4,002
|
2,484
|
|||||||
Other
short-term borrowings
|
345
|
46
|
1,683
|
|||||||
Subordinated
notes
|
1,472
|
1,472
|
1,472
|
|||||||
Long-term
borrowings
|
5,086
|
3,680
|
3,522
|
|||||||
Total
interest expense
|
43,823
|
40,669
|
25,102
|
|||||||
Net
interest income
|
38,204
|
39,067
|
38,373
|
|||||||
Provision
for loan losses
|
2,350
|
1,725
|
1,775
|
|||||||
Net
interest income after provision for loan
losses
|
35,854
|
37,342
|
36,598
|
|||||||
Noninterest
income:
|
||||||||||
Service
charges on deposit accounts
|
4,794
|
4,821
|
4,660
|
|||||||
Trust
services
|
758
|
767
|
820
|
|||||||
Investment
advisory fees
|
7,920
|
8,040
|
3,349
|
|||||||
Increase
in cash value of bank-owned life insurance
|
890
|
857
|
843
|
|||||||
Net
realized gains (losses) from securities available
for sale
|
5
|
(171
|
)
|
291
|
||||||
Other
income
|
1,685
|
1,557
|
1,554
|
|||||||
Total
noninterest income
|
16,052
|
15,871
|
11,517
|
|||||||
Noninterest
expense:
|
||||||||||
Salaries
and employee benefits
|
13,560
|
13,937
|
10,308
|
|||||||
Occupancy
|
3,579
|
3,433
|
2,497
|
|||||||
Data
processing
|
1,912
|
1,920
|
1,428
|
|||||||
Other
expenses
|
5,459
|
5,388
|
4,412
|
|||||||
Total
noninterest expense
|
24,510
|
24,678
|
18,645
|
|||||||
Income
before income taxes
|
27,396
|
28,535
|
29,470
|
|||||||
Income
taxes
|
8,476
|
9,128
|
9,395
|
|||||||
Net
income
|
$
|
18,920
|
$
|
19,407
|
$
|
20,075
|
||||
Earnings
per share, basic
|
$
|
1.08
|
$
|
1.11
|
$
|
1.14
|
Accumulated
|
||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||
Comprehensive
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
||||||||||||||||
(in
thousands, except per share data)
|
Income
|
Stock
|
Capital
|
Earnings
|
Income
(Loss)
|
Total
|
||||||||||||||
Balance,
December 31, 2004
|
$
|
3,000
|
$
|
32,000
|
$
|
62,565
|
$
|
55
|
$
|
97,620
|
||||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
$
|
20,075
|
-
|
-
|
20,075
|
-
|
20,075
|
|||||||||||||
Other
comprehensive loss, unrealized (losses) on securities, net of
reclassification adjustment, net of tax
|
(2,485
|
)
|
-
|
-
|
-
|
(2,485
|
)
|
(2,485
|
)
|
|||||||||||
Total
comprehensive income
|
$
|
17,590
|
||||||||||||||||||
Cash
dividends declared, $0.610 per share
|
-
|
-
|
(10,689
|
)
|
-
|
(10,689
|
)
|
|||||||||||||
Balance,
December 31, 2005
|
3,000
|
32,000
|
71,951
|
(2,430
|
)
|
104,521
|
||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
$
|
19,407
|
-
|
-
|
19,407
|
-
|
19,407
|
|||||||||||||
Other
comprehensive loss, unrealized gains on securities,
net of reclassification adjustment, net of tax
|
845
|
-
|
-
|
-
|
845
|
845
|
||||||||||||||
Total
comprehensive income
|
$
|
20,252
|
||||||||||||||||||
Purchase
of fractional shares resulting from stock dividend
|
-
|
-
|
(5
|
)
|
-
|
(5
|
)
|
|||||||||||||
Cash
dividends declared, $0.625 per share
|
-
|
-
|
(10,956
|
)
|
-
|
(10,956
|
)
|
|||||||||||||
Balance,
December 31, 2006
|
3,000
|
32,000
|
80,397
|
(1,585
|
)
|
113,812
|
||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
$
|
18,920
|
-
|
-
|
18,920
|
-
|
18,920
|
|||||||||||||
Other
comprehensive income, unrealized gains on securities,
net of reclassification adjustment, net of tax
|
1,107
|
-
|
-
|
-
|
1,107
|
1,107
|
||||||||||||||
Total
comprehensive income
|
$
|
20,027
|
||||||||||||||||||
Shares
reaquired under the common stock repurchase plan
|
-
|
-
|
(974
|
)
|
-
|
(974
|
)
|
|||||||||||||
Cash
dividends declared, $0.640 per share
|
-
|
-
|
(11,224
|
)
|
-
|
(11,224
|
)
|
|||||||||||||
Other
|
-
|
-
|
(35
|
)
|
-
|
(35
|
)
|
|||||||||||||
Balance,
December 31, 2007
|
$
|
3,000
|
$
|
32,000
|
$
|
87,084
|
$
|
(478
|
)
|
$
|
121,606
|
(in
thousands)
|
2007
|
2006
|
2005
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
income
|
$
|
18,920
|
$
|
19,407
|
$
|
20,075
|
||||
Adjustments
to reconcile net income to net cash provided by
operating activities:
|
||||||||||
Provision
for loan losses
|
2,350
|
1,725
|
1,775
|
|||||||
Net
amortization and accretion
|
1,450
|
395
|
1,021
|
|||||||
(Gain)
loss on disposition of premises and equipment
|
35
|
(97
|
)
|
29
|
||||||
Net
(gains) losses from sales of securities available for sale
|
(5
|
)
|
171
|
(291
|
)
|
|||||
Net
gains from sales of loans held for sale
|
(162
|
)
|
(134
|
)
|
(170
|
)
|
||||
Proceeds
from sales of loans held for sale
|
13,816
|
11,288
|
15,831
|
|||||||
Originations
of loans held for sale
|
(15,377
|
)
|
(11,290
|
)
|
(15,537
|
)
|
||||
Increase
in cash value of bank-owned life insurance
|
(890
|
)
|
(857
|
)
|
(843
|
)
|
||||
Depreciation
|
899
|
912
|
552
|
|||||||
Deferred
income taxes
|
2
|
131
|
(352
|
)
|
||||||
Change
in assets and liabilities:
|
||||||||||
(Increase)
decrease in accrued interest receivable
|
758
|
(725
|
)
|
(1,357
|
)
|
|||||
Increase
in accrued expenses and other liabilities
|
2,120
|
4,113
|
1,606
|
|||||||
Net
cash provided by operating activities
|
23,916
|
25,039
|
22,339
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Proceeds
from sales, calls and maturities of securities available
for sale
|
40,899
|
35,749
|
90,553
|
|||||||
Purchases
of securities available for sale
|
(14,388
|
)
|
(21,722
|
)
|
(44,479
|
)
|
||||
Proceeds
from maturities and calls of securities held to maturity
|
-
|
-
|
19,431
|
|||||||
Cash
effect of Investors Management Group, Ltd. transaction
|
-
|
-
|
(9,479
|
)
|
||||||
Acquisition
of Federal Home Loan Bank stock
|
(5,429
|
)
|
(2,758
|
)
|
(14,999
|
)
|
||||
Proceeds
from redemption of Federal Home Loan Bank stock
|
4,325
|
2,296
|
17,137
|
|||||||
Net
change in loans
|
(81,342
|
)
|
(39,407
|
)
|
(142,470
|
)
|
||||
Proceeds
from sales of premises and equipment
|
29
|
382
|
-
|
|||||||
Purchases
of premises and equipment
|
(769
|
)
|
(923
|
)
|
(1,410
|
)
|
||||
Purchase
of bank-owned life insurance
|
(495
|
)
|
-
|
-
|
||||||
Change
in other assets
|
(1,766
|
)
|
(3,017
|
)
|
(1,977
|
)
|
||||
Net
cash (used in) investing activities
|
(58,936
|
)
|
(29,400
|
)
|
(87,693
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Net
change in deposits
|
(14,409
|
)
|
(19,560
|
)
|
78,961
|
|||||
Net
change in federal funds purchased and securities sold
under agreements to repurchase
|
57,584
|
24,598
|
10,205
|
|||||||
Net
change in other short-term borrowings
|
743
|
(2,803
|
)
|
(1,437
|
)
|
|||||
Proceeds
from long-term borrowings
|
30,000
|
50,000
|
10,000
|
|||||||
Principal
payments on long-term borrowings
|
(12,400
|
)
|
(41,900
|
)
|
(10,900
|
)
|
||||
Payment
for shares reaquired under common stock repurchase
plan
|
(974
|
)
|
-
|
-
|
||||||
Purchase
of fractional shares resulting from stock dividend
|
-
|
(5
|
)
|
-
|
||||||
Cash
dividends
|
(11,224
|
)
|
(10,956
|
)
|
(10,689
|
)
|
||||
Other
|
(35
|
)
|
-
|
-
|
||||||
Net
cash provided by (used in) financing activities
|
49,285
|
(626
|
)
|
76,140
|
(in
thousands)
|
2007
|
2006
|
2005
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
$
|
14,265
|
$
|
(4,987
|
)
|
$
|
10,786
|
|||
CASH
AND CASH EQUIVALENTS
|
||||||||||
Beginning
|
35,678
|
40,665
|
29,879
|
|||||||
Ending
|
$
|
49,943
|
$
|
35,678
|
$
|
40,665
|
||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW
INFORMATION
|
||||||||||
Cash
payments for:
|
||||||||||
Interest
|
$
|
43,596
|
$
|
39,276
|
$
|
23,851
|
||||
Income
taxes
|
8,464
|
9,269
|
9,542
|
|||||||
SUPPLEMENTAL
DISCLOSURE OF NONCASH INVESTING AND
FINANCING ACTIVITIES
|
||||||||||
Assets
and (liabilities) received in conjunction with acquisition transactions:
|
||||||||||
Cash
|
$
|
-
|
$
|
-
|
$
|
521
|
||||
Premises
and equipment
|
-
|
-
|
512
|
|||||||
Goodwill
|
-
|
-
|
8,393
|
|||||||
Other
intangibles
|
-
|
-
|
2,186
|
|||||||
Other
assets
|
-
|
-
|
245
|
|||||||
Deferred
tax liability
|
-
|
-
|
(880
|
)
|
||||||
Other
liabilities
|
-
|
-
|
(977
|
)
|
||||||
|
- |
-
|
10,000
|
|||||||
Less
cash acquired
|
- |
-
|
(521 | ) | ||||||
Net
cash used in transactions
|
$
|
-
|
$
|
-
|
$
|
9,479
|
Notes
to Consolidated Financial Statements
(dollars
in thousands,
except per share data)
|
Note
1.
|
Organization
and Nature of Business and Summary of Significant Accounting
Policies
|
Notes
to Consolidated Financial Statements
(dollars
in thousands,
except per share data)
|
Notes
to Consolidated Financial Statements
(dollars
in thousands,
except per share data)
|
Notes
to Consolidated Financial Statements
(dollars
in thousands,
except per share data)
|
Notes
to Consolidated Financial Statements
(dollars
in thousands,
except per share data)
|
2007
|
2006
|
2005
|
||||||||
Numerator,
income available to common stockholders
|
$
|
18,920
|
$
|
19,407
|
$
|
20,075
|
||||
Denominator,
weighted-average common shares outstanding
|
17,536
|
17,537
|
17,537
|
|||||||
Basic
earnings per common share
|
$
|
1.08
|
$
|
1.11
|
$
|
1.14
|
Note
2.
|
Securities
|
2007
|
|||||||||||||
Gross
|
Gross
|
||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||
Cost
|
Gains
|
(Losses)
|
Value
|
||||||||||
U.S.
Government agencies and corporations
|
$
|
120,350
|
$
|
599
|
$
|
(120
|
)
|
$
|
120,829
|
||||
State
and political subdivisions
|
88,810
|
1,138
|
(382
|
)
|
89,566
|
||||||||
Corporate
notes and other investments
|
23,042
|
21
|
(2,031
|
)
|
21,032
|
||||||||
$
|
232,202
|
$
|
1,758
|
$
|
(2,533
|
)
|
$
|
231,427
|
2006
|
|||||||||||||
|
|
Gross
|
|
Gross
|
|
|
|
||||||
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
||||
|
|
Cost
|
|
Gains
|
|
(Losses)
|
|
Value
|
|
||||
U.S.
Government agencies and corporations
|
$
|
139,847
|
$
|
26
|
$
|
(2,253
|
)
|
$
|
137,620
|
||||
State
and political subdivisions
|
97,157
|
585
|
(580
|
)
|
97,162
|
||||||||
Corporate
notes and other investments
|
22,284
|
113
|
(448
|
)
|
21,949
|
||||||||
$
|
259,288
|
$
|
724
|
$
|
(3,281
|
)
|
$
|
256,731
|
Notes
to Consolidated Financial Statements
(dollars
in thousands,
except per share data)
|
2007
|
|
||||||||||||||||||
|
|
Less
than 12 months
|
|
12
months or longer
|
|
Total
|
|
||||||||||||
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
||||||
|
|
Value
|
|
(Losses)
|
|
Value
|
|
(Losses)
|
|
Value
|
|
(Losses)
|
|
||||||
U.S.
Government agencies
and corporations
|
$
|
2,973
|
$
|
(27
|
)
|
$
|
31,580
|
$
|
(93
|
)
|
$
|
34,553
|
$
|
(120
|
)
|
||||
State
and political subdivisions
|
7,143
|
(202
|
)
|
26,959
|
(180
|
)
|
34,102
|
(382
|
)
|
||||||||||
Corporate
notes and other
investments
|
8,988
|
(1,214
|
)
|
8,743
|
(817
|
)
|
17,731
|
(2,031
|
)
|
||||||||||
$
|
19,104
|
$
|
(1,443
|
)
|
$
|
67,282
|
$
|
(1,090
|
)
|
$
|
86,386
|
$
|
(2,533
|
)
|
|
|
2006
|
|
||||||||||||||||
|
|
Less
than 12 months
|
|
12
months or longer
|
|
Total
|
|
||||||||||||
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
||||||
|
|
Value
|
|
(Losses)
|
|
Value
|
|
(Losses)
|
|
Value
|
|
(Losses)
|
|
||||||
U.S.
Government agencies
and corporations
|
$
|
4,595
|
$
|
(40
|
)
|
$
|
126,156
|
$
|
(2,213
|
)
|
$
|
130,751
|
$
|
(2,253
|
)
|
||||
State
and political subdivisions
|
11,663
|
(43
|
)
|
43,991
|
(537
|
)
|
55,654
|
(580
|
)
|
||||||||||
Corporate
notes and other
investments
|
1,592
|
(9
|
)
|
9,733
|
(439
|
)
|
11,325
|
(448
|
)
|
||||||||||
$
|
17,850
|
$
|
(92
|
)
|
$
|
179,880
|
$
|
(3,189
|
)
|
$
|
197,730
|
$
|
(3,281
|
)
|
Notes
to Consolidated Financial Statements
(dollars
in thousands,
except per share data)
|
2007
|
2006
|
||||||||||||
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|
Fair
|
|
||||
|
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
|
||||
Due
in one year or less
|
$
|
22,905
|
$
|
22,756
|
$
|
8,815
|
$
|
8,748
|
|||||
Due
after one year through five years
|
98,136
|
98,502
|
108,913
|
107,239
|
|||||||||
Due
after five years through ten years
|
48,416
|
48,005
|
70,051
|
69,187
|
|||||||||
Due
after ten years
|
62,745
|
62,164
|
71,509
|
71,557
|
|||||||||
$
|
232,202
|
$
|
231,427
|
$
|
259,288
|
$
|
256,731
|
|
|
2007
|
|
2006
|
|
2005
|
||||
Unrealized
holding gains (losses) arising during the period including the
reclassification of
held to maturity securities in 2005
|
$
|
1,787
|
$
|
1,190
|
$
|
(3,718
|
)
|
|||
Less
reclassification adjustment for net (gains) losses
realized in net income
|
(5
|
)
|
171
|
(291
|
)
|
|||||
Other
comprehensive income (loss), net
unrealized gains (losses) on
securities available for sale
before tax (expense) credit
|
1,782
|
1,361
|
(4,009
|
)
|
||||||
Tax
(expense) credit
|
(675
|
)
|
(516
|
)
|
1,524
|
|||||
Other
comprehensive income (loss), net
unrealized gains (losses) on securities
available for sale, net of
tax
|
$
|
1,107
|
$
|
845
|
$
|
(2,485
|
)
|
Notes
to Consolidated Financial Statements
(dollars
in thousands,
except per share data)
|
Note
3.
|
Loans
and Allowance for Loan Losses
|
2007
|
2006
|
||||||
Commercial
|
$
|
364,994
|
$
|
327,985
|
|||
Real
estate:
|
|||||||
Construction,
land and land development
|
153,184
|
143,928
|
|||||
1-4
family residential
|
93,572
|
89,114
|
|||||
Commercial
|
360,255
|
328,514
|
|||||
Consumer
and other loans
|
13,790
|
15,752
|
|||||
985,795
|
905,293
|
||||||
Net
unamortized fees and costs
|
372
|
871
|
|||||
$
|
985,423
|
$
|
904,422
|
2007
|
|
2006
|
|
2005
|
||||||
Balance,
at beginning of year
|
$
|
8,494
|
$
|
7,615
|
$
|
6,527
|
||||
Provision
for loan losses
|
2,350
|
1,725
|
1,775
|
|||||||
Recoveries
|
233
|
294
|
136
|
|||||||
Charge-offs
|
(2,142
|
)
|
(1,140
|
)
|
(823
|
)
|
||||
Balance,
at end of year
|
$
|
8,935
|
$
|
8,494
|
$
|
7,615
|
Notes
to Consolidated Financial Statements
(dollars
in thousands,
except per share data)
|
2007
|
|
2006
|
|||||
Balance,
beginning of year
|
$
|
18,426
|
$
|
14,328
|
|||
New
loans
|
9,176
|
7,286
|
|||||
Repayments
|
(8,658
|
)
|
(3,188
|
)
|
|||
Change
in classification
|
(4,358
|
)
|
-
|
||||
Balance,
end of year
|
$
|
14,586
|
$
|
18,426
|
Note
4.
|
Premises
and Equipment
|
2007
|
2006
|
||||||
Land
|
$
|
1,251
|
$
|
1,251
|
|||
Building
|
777
|
772
|
|||||
Furniture
and equipment
|
5,519
|
5,659
|
|||||
Leasehold
improvements
|
1,737
|
1,492
|
|||||
9,284
|
9,174
|
||||||
Accumulated
depreciation
|
4,103
|
3,799
|
|||||
$
|
5,181
|
$
|
5,375
|
Note
5.
|
Goodwill
and Other Intangible
Assets
|
Notes
to Consolidated Financial Statements
(dollars
in thousands,
except per share data)
|
Other
Intangible Assets
|
|
||||||||||||||||||
|
|
Goodwill
|
|
Core Deposit
|
|
Client
Base
|
|
Employment/
Noncompete
Contracts
|
|
Total
Other
Intangible
Assets
|
|
||||||||
Balance,
December 31, 2005
|
$
|
23,245
|
$
|
1,680
|
$
|
2,508
|
$
|
|
502
|
$
|
4,690
|
||||||||
Additions
- 2006
|
1,685
|
-
|
-
|
-
|
-
|
||||||||||||||
Balance,
December 31, 2006
|
24,930
|
1,680
|
2,508
|
502
|
4,690
|
||||||||||||||
Additions
- 2007
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||
Balance,
December 31, 2007
|
$
|
24,930
|
$
|
1,680
|
$
|
2,508
|
$
|
|
|
502
|
$
|
4,690
|
2007
|
2006
|
|
||||||||||||||
|
|
|
|
Accumulated
|
|
|
|
Accumulated
|
|
|||||||
|
|
Gross
|
|
Amortization
|
|
Gross
|
|
Amortization
|
||||||||
Goodwill
|
$
|
24,930
|
$
|
|
-
|
$
|
24,930
|
$
|
-
|
|||||||
Amortizing
intangible assets:
|
||||||||||||||||
Core
deposit
|
$
|
1,680
|
$
|
|
965
|
$
|
1,680
|
$
|
748
|
|||||||
Client
base
|
2,508
|
1,274
|
2,508
|
733
|
||||||||||||
Employment/noncompete
contracts
|
502
|
320
|
502
|
222
|
||||||||||||
Total
other intangible assets
|
$
|
4,690
|
$
|
|
2,559
|
$
|
4,690
|
$
|
1,703
|
Notes
to Consolidated Financial Statements
(dollars
in thousands,
except per share data)
|
|
|
|
|
Employment/
|
|
|
|
||||||
|
|
|
|
|
|
Noncompete
|
|
|
|
||||
|
|
Core
Deposit
|
|
Client
Base
|
|
Contracts
|
|
Total
|
|
||||
2008
|
$
|
238
|
$
|
391
|
$
|
98
|
$
|
727
|
|||||
2009
|
205
|
288
|
84
|
577
|
|||||||||
2010
|
148
|
208
|
-
|
356
|
|||||||||
2011
|
124
|
126
|
-
|
250
|
|||||||||
2012
|
-
|
92
|
-
|
92
|
|||||||||
Thereafter
|
-
|
129
|
-
|
129
|
|||||||||
$
|
715
|
$
|
1,234
|
$
|
182
|
$
|
2,131
|
Note
6.
|
Deposits
|
2008
|
$
|
316,948
|
||
2009
|
38,829
|
|||
2010
|
16,065
|
|||
2011
|
5,270
|
|||
2012
and thereafter
|
8,683
|
|||
$
|
385,795
|
Note
7.
|
Other
Short-Term Borrowings
|
Note
8.
|
Subordinated
Notes
|
Notes
to Consolidated Financial Statements
(dollars
in thousands,
except per share data)
|
Note
9.
|
Long-Term
Borrowings
|
2007
|
2006
|
||||||
FHLB
advances; interest due monthly with rates ranging from 4.01%
to
5.96%
|
$
|
100,000
|
$
|
75,900
|
|||
Note
payable, VMF Capital, LLC; interest rate 6%
|
-
|
500
|
|||||
Note
payable, correspondent bank, interest due quarterly; interest
rate 5.50%
at December 31, 2007 and 6.50% at December 31,
2006
|
3,000
|
9,000
|
|||||
Total
long-term borrowings
|
$
|
103,000
|
$
|
85,400
|
Notes
to Consolidated Financial Statements
(dollars
in thousands,
except per share data)
|
Parent
|
|
Consolidated
|
|||||
2008
|
$
|
1,000
|
$
|
1,000
|
|||
2009
|
1,000
|
1,000
|
|||||
2010
|
1,000
|
21,000
|
|||||
2011
|
-
|
-
|
|||||
2012
|
-
|
-
|
|||||
Thereafter
|
-
|
80,000
|
|||||
Total
|
$
|
3,000
|
$
|
103,000
|
Note
10.
|
Income
Taxes
|
Notes
to Consolidated Financial Statements
(dollars
in thousands,
except per share data)
|
2007
|
2006
|
2005
|
||||||||
Current:
|
||||||||||
Federal
|
$
|
7,330
|
$
|
7,652
|
$
|
8,301
|
||||
State
|
1,144
|
1,345
|
1,446
|
|||||||
Deferred
|
2
|
131
|
(352
|
)
|
||||||
$
|
8,476
|
$
|
9,128
|
$
|
9,395
|
Years
Ended December 31,
|
|||||||||||||||||||||
2007
|
2006
|
2005
|
|||||||||||||||||||
|
|
|
|
Percent
|
|
|
|
Percent
|
|
|
|
Percent
|
|
||||||||
|
|
|
|
of
Pretax
|
|
|
|
of
Pretax
|
|
|
|
of
Pretax
|
|
||||||||
|
|
Amount
|
|
Income
|
|
Amount
|
|
Income
|
|
Amount
|
|
Income
|
|||||||||
Computed
"expected" tax expense
|
$
|
9,589
|
35.0
|
%
|
$
|
9,987
|
35.0
|
%
|
$
|
10,314
|
35.0
|
%
|
|||||||||
State
income tax, net of federal income tax
benefit
|
698
|
2.5
|
873
|
3.1
|
917
|
3.1
|
|||||||||||||||
Tax-exempt
interest income
|
(1,525
|
)
|
(5.6
|
)
|
(1,668
|
)
|
(5.8
|
)
|
(1,596
|
)
|
(5.4
|
)
|
|||||||||
Nondeductible
interest expense to own tax-exempts
|
265
|
1.0
|
283
|
1.0
|
188
|
0.6
|
|||||||||||||||
Tax-exempt
increase in cash value of life insurance
|
(311
|
)
|
(1.1
|
)
|
(300
|
)
|
(1.1
|
)
|
(295
|
)
|
(1.0
|
)
|
|||||||||
New
market tax credit
|
(228
|
)
|
(0.8
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||
Other,
net
|
(12
|
)
|
(0.1
|
)
|
(47
|
)
|
(0.2
|
)
|
(133
|
)
|
(0.4
|
)
|
|||||||||
$
|
8,476
|
30.9
|
%
|
$
|
9,128
|
32.0
|
%
|
$
|
9,395
|
31.9
|
%
|
Notes to Consolidated Financial Statements |
(dollars in thousands, except per share data) |
2007
|
2006
|
||||||
Deferred
tax assets:
|
|||||||
Allowance
for loan losses
|
$
|
3,395
|
$
|
3,228
|
|||
Net
unrealized losses on securities available for sale
|
297
|
972
|
|||||
State
net operating loss carryforward
|
177
|
137
|
|||||
Other
|
253
|
169
|
|||||
4,122
|
4,506
|
||||||
Deferred
tax liabilities:
|
|||||||
Net
deferred loan fees and costs
|
312
|
205
|
|||||
Intangibles
|
2,515
|
2,408
|
|||||
Premises
and equipment
|
370
|
409
|
|||||
Loans
|
133
|
-
|
|||||
Other
|
132
|
147
|
|||||
3,462
|
3,169
|
||||||
Net
deferred tax asset
|
$
|
660
|
$
|
1,337
|
Note
11.
|
Regulatory
Capital Requirements
|
Notes to Consolidated Financial Statements |
(dollars in thousands, except per share data) |
|
|
|
To
Be Well-
|
||||||||||||||||
Capitalized
Under
|
|||||||||||||||||||
For
Capital
|
Prompt
Corrective
|
||||||||||||||||||
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
|||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
As
of December 31, 2007:
|
|||||||||||||||||||
Total
Capital (to Risk-
|
|||||||||||||||||||
Weighted
Assets)
|
|||||||||||||||||||
Consolidated
|
$
|
123,912
|
11.1
|
%
|
$
|
89,096
|
8.0
|
%
|
n/a
|
n/a
|
|||||||||
West
Bank
|
119,604
|
10.8
|
88,747
|
8.0
|
$
|
110,934
|
10.0
|
%
|
|||||||||||
Tier
I Capital (to Risk-
|
|||||||||||||||||||
Weighted
Assets)
|
|||||||||||||||||||
Consolidated
|
114,977
|
10.3
|
44,548
|
4.0
|
n/a
|
n/a
|
|||||||||||||
West
Bank
|
100,669
|
9.1
|
44,374
|
4.0
|
66,560
|
6.0
|
|||||||||||||
Tier
I Capital (to
|
|||||||||||||||||||
Average
Assets)
|
|||||||||||||||||||
Consolidated
|
114,977
|
8.9
|
51,486
|
4.0
|
n/a
|
n/a
|
|||||||||||||
West
Bank
|
100,669
|
7.9
|
51,316
|
4.0
|
64,145
|
5.0
|
|||||||||||||
As
of December 31, 2006:
|
|||||||||||||||||||
Total
Capital (to Risk-
|
|||||||||||||||||||
Weighted
Assets)
|
|||||||||||||||||||
Consolidated
|
$
|
115,974
|
11.2
|
%
|
$
|
82,588
|
8.0
|
%
|
n/a
|
n/a
|
|||||||||
West
Bank
|
121,096
|
11.8
|
82,291
|
8.0
|
$
|
102,864
|
10.0
|
%
|
|||||||||||
Tier
I Capital (to Risk-
|
|||||||||||||||||||
Weighted
Assets)
|
|||||||||||||||||||
Consolidated
|
107,480
|
10.4
|
41,294
|
4.0
|
n/a
|
n/a
|
|||||||||||||
West
Bank
|
92,602
|
9.0
|
41,146
|
4.0
|
61,719
|
6.0
|
|||||||||||||
Tier
I Capital (to
|
|||||||||||||||||||
Average
Assets)
|
|||||||||||||||||||
Consolidated
|
107,480
|
8.5
|
50,559
|
4.0
|
n/a
|
n/a
|
|||||||||||||
West
Bank
|
92,602
|
7.3
|
50,439
|
4.0
|
63,049
|
5.0
|
Notes to Consolidated Financial Statements |
(dollars in thousands, except per share data) |
Note
12.
|
Common
Stock Transactions
|
Note
13.
|
Commitments
and Contingencies and Related-Party
Leases
|
Total
|
||||
2008
|
$
|
1,529
|
||
2009
|
1,484
|
|||
2010
|
1,353
|
|||
2011
|
962
|
|||
2012
|
923
|
|||
Thereafter
|
6,911
|
|||
$
|
13,162
|
|||
Notes to Consolidated Financial Statements |
(dollars in thousands, except per share data) |
2007
|
2006
|
||||||
Commitments
to extend credit
|
$
|
330,769
|
$
|
262,717
|
|||
Standby
letters of credit
|
22,682
|
22,301
|
|||||
$
|
353,451
|
$
|
285,018
|
||||
Notes to Consolidated Financial Statements |
(dollars in thousands, except per share data) |
Note
14.
|
Employee
Savings and Stock Ownership
Plan
|
Notes to Consolidated Financial Statements |
(dollars in thousands, except per share data) |
Note
15.
|
Estimated
Fair Values of Financial
Instruments
|
Notes to Consolidated Financial Statements |
(dollars in thousands, except per share data) |
2007
|
|
2006
|
|
||||||||||||
|
|
Carrying
|
|
Approximate
|
|
Carrying
|
|
|
Approximate
|
|
|||||
|
|
Amount
|
|
Fair
Value
|
|
Amount
|
|
|
Fair
Value
|
|
|||||
Financial
assets:
|
|||||||||||||||
Cash
and due from banks
|
$
|
49,529
|
$
|
49,529
|
$
|
35,063
|
$
|
35,063
|
|||||||
Federal
funds sold and other short-term investments
|
414
|
414
|
615
|
615
|
|||||||||||
Securities
available for sale
|
231,427
|
231,427
|
256,731
|
256,731
|
|||||||||||
Federal
Home Loan Bank stock
|
5,951
|
5,951
|
4,847
|
4,847
|
|||||||||||
Loans,
net
|
976,488
|
973,869
|
895,928
|
892,154
|
|||||||||||
Accrued
interest receivable
|
7,829
|
7,829
|
8,587
|
8,587
|
|||||||||||
Financial
liabilities:
|
|||||||||||||||
Deposits
|
910,925
|
912,702
|
925,334
|
925,228
|
|||||||||||
Federal
funds purchased and securities sold under
agreements to repurchase
|
166,930
|
166,930
|
109,346
|
109,346
|
|||||||||||
Other
short-term borrowings
|
2,672
|
2,672
|
1,929
|
1,929
|
|||||||||||
Accrued
interest payable
|
4,498
|
4,498
|
4,275
|
4,275
|
|||||||||||
Subordinated
notes
|
20,619
|
20,122
|
20,619
|
21,090
|
|||||||||||
Long-term
borrowings
|
103,000
|
100,424
|
85,400
|
81,578
|
|||||||||||
Off-balance-sheet
financial instruments:
|
|||||||||||||||
Commitments
to extend credit
|
-
|
-
|
-
|
-
|
|||||||||||
Standby
letters of credit
|
-
|
-
|
-
|
-
|
Notes to Consolidated Financial Statements |
(dollars in thousands, except per share data) |
Note
16.
|
Operating
Segments
|
|
|
|
|
2007
|
|
|
|
||||||
|
|
|
|
Segments
|
|
|
|
||||||
|
|
|
|
Investment
|
|
|
|
|
|
||||
|
|
Banking
|
|
Advisory
|
|
Other
|
|
Consolidated
|
|
||||
Interest
income
|
$
|
82,027
|
$
|
-
|
$
|
-
|
$
|
82,027
|
|||||
Interest
expense
|
43,823
|
-
|
-
|
43,823
|
|||||||||
Net
interest income
|
38,204
|
-
|
-
|
38,204
|
|||||||||
Provision
for loan losses
|
2,350
|
-
|
-
|
2,350
|
|||||||||
Net
interest income after provision for
loan losses
|
35,854
|
-
|
-
|
35,854
|
|||||||||
Noninterest
income
|
8,117
|
8,137
|
(202
|
)
|
16,052
|
||||||||
Noninterest
expense
|
17,557
|
7,155
|
(202
|
)
|
24,510
|
||||||||
Income
before income taxes
|
26,414
|
982
|
-
|
27,396
|
|||||||||
Income
taxes
|
8,062
|
414
|
-
|
8,476
|
|||||||||
Net
income
|
$
|
18,352
|
$
|
568
|
$
|
-
|
$
|
18,920
|
|||||
Depreciation
and amortization
|
$
|
879
|
$
|
876
|
$
|
-
|
$
|
1,755
|
|||||
Goodwill
|
$
|
13,376
|
$
|
11,554
|
$
|
-
|
$
|
24,930
|
|||||
Total
assets
|
$
|
1,326,508
|
$
|
14,782
|
$
|
(1,322
|
)
|
$
|
1,339,968
|
Notes to Consolidated Financial Statements |
(dollars in thousands, except per share data) |
|
|
|
|
2006
|
|
|
|
||||||
|
|
|
|
Segments
|
|
|
|
||||||
|
|
|
|
Investment
|
|
|
|
|
|
||||
|
|
Banking
|
|
Advisory
|
|
Other
|
|
Consolidated
|
|||||
Interest
income
|
$
|
79,738
|
$
|
-
|
$
|
(2
|
)
|
$
|
79,736
|
||||
Interest
expense
|
40,639
|
32
|
(2
|
)
|
40,669
|
||||||||
Net
interest income
|
39,099
|
(32
|
)
|
-
|
39,067
|
||||||||
Provision
for loan losses
|
1,725
|
-
|
-
|
1,725
|
|||||||||
Net
interest income after provision for loan losses
|
37,374
|
(32
|
)
|
-
|
37,342
|
||||||||
Noninterest
income
|
7,831
|
8,262
|
(222
|
)
|
15,871
|
||||||||
Noninterest
expense
|
17,128
|
7,772
|
(222
|
)
|
24,678
|
||||||||
Income
before income taxes
|
28,077
|
458
|
-
|
28,535
|
|||||||||
Income
taxes
|
8,935
|
193
|
-
|
9,128
|
|||||||||
Net
income
|
$
|
19,142
|
$
|
265
|
$
|
-
|
$
|
19,407
|
|||||
Depreciation
and amortization
|
$
|
802
|
$
|
994
|
$
|
-
|
$
|
1,796
|
|||||
Goodwill
|
$
|
13,376
|
$
|
11,554
|
$
|
-
|
$
|
24,930
|
|||||
Total
assets
|
$
|
1,253,618
|
$
|
16,395
|
$
|
(1,477
|
)
|
$
|
1,268,536
|
|
|
|
2005
|
|
|
|
|||||||
|
|
|
|
Segments
|
|
|
|
||||||
|
|
|
|
Investment
|
|
|
|
|
|
||||
|
|
Banking
|
|
Advisory
|
|
Other
|
|
Consolidated
|
|
||||
Interest
income
|
$
|
63,475
|
$
|
-
|
$
|
-
|
$
|
63,475
|
|||||
Interest
expense
|
25,042
|
60
|
-
|
25,102
|
|||||||||
Net
interest income
|
38,433
|
(60
|
)
|
-
|
38,373
|
||||||||
Provision
for loan losses
|
1,775
|
-
|
-
|
1,775
|
|||||||||
Net
interest income after provision for
loan losses
|
36,658
|
(60
|
)
|
-
|
36,598
|
||||||||
Noninterest
income
|
8,168
|
3,544
|
(195
|
)
|
11,517
|
||||||||
Noninterest
expense
|
16,020
|
2,820
|
(195
|
)
|
18,645
|
||||||||
Income
before income taxes
|
28,806
|
664
|
-
|
29,470
|
|||||||||
Income
taxes
|
9,131
|
264
|
-
|
9,395
|
|||||||||
Net
income
|
$
|
19,675
|
$
|
400
|
$
|
-
|
$
|
20,075
|
|||||
Depreciation
and amortization
|
$
|
722
|
$
|
169
|
$
|
-
|
$
|
891
|
|||||
Goodwill
|
$
|
13,376
|
$
|
9,869
|
$
|
-
|
$
|
23,245
|
|||||
Total
assets
|
$
|
1,230,959
|
$
|
15,337
|
$
|
(1,916
|
)
|
$
|
1,244,380
|
Notes to Consolidated Financial Statements |
(dollars in thousands, except per share data) |
Note
17.
|
West
Bancorporation, Inc. (Parent Company Only) Condensed Financial
Statements
|
2007
|
|
2006
|
|||||
ASSETS
|
|||||||
Cash
|
$
|
4,821
|
$
|
2,318
|
|||
Investment
in securities available for sale
|
421
|
766
|
|||||
Investment
in West Bank
|
114,328
|
105,329
|
|||||
Investment
in WB Capital Management Inc.
|
13,202
|
12,799
|
|||||
Investment
in West Bancorporation Capital Trust I
|
619
|
619
|
|||||
Intercompany
debentures from West Bank
|
10,000
|
20,000
|
|||||
Other
assets
|
2,758
|
1,622
|
|||||
Total
assets
|
$
|
146,149
|
$
|
143,453
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
LIABILITIES
|
|||||||
Accrued
expenses and other liabilities
|
$
|
924
|
$
|
22
|
|||
Note
payable
|
3,000
|
9,000
|
|||||
Subordinated
notes
|
20,619
|
20,619
|
|||||
Total
liabilities
|
24,543
|
29,641
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
stock
|
3,000
|
3,000
|
|||||
Additional
paid-in capital
|
32,000
|
32,000
|
|||||
Retained
earnings
|
87,084
|
80,397
|
|||||
Accumulated
other comprehensive (loss)
|
(478
|
)
|
(1,585
|
)
|
|||
Total
stockholders' equity
|
121,606
|
113,812
|
|||||
Total
liabilities and stockholders' equity
|
$
|
146,149
|
$
|
143,453
|
Notes to Consolidated Financial Statements |
(dollars in thousands, except per share data) |
2007
|
|
2006
|
|
2005
|
|
|||||
Operating
income:
|
||||||||||
Equity
in net income of West Bank
|
$
|
19,286
|
$
|
19,797
|
$
|
19,670
|
||||
Equity
in net income of WB Capital Management
Inc.
|
568
|
265
|
400
|
|||||||
Equity
in net income of West Bancorporation Capital Trust
I
|
44
|
44
|
44
|
|||||||
Interest
and dividend income
|
1,166
|
1,575
|
1,607
|
|||||||
Net
realized gains (losses) on sale of investment
securities
|
(12
|
)
|
(36
|
)
|
42
|
|||||
21,052
|
21,645
|
21,763
|
||||||||
Operating
expenses:
|
||||||||||
Interest
on notes payable
|
389
|
606
|
3
|
|||||||
Interest
on subordinated notes
|
1,472
|
1,472
|
1,472
|
|||||||
Salaries
and employee benefits
|
204
|
218
|
229
|
|||||||
Occupancy
|
231
|
169
|
2
|
|||||||
Other
|
607
|
425
|
367
|
|||||||
2,903
|
2,890
|
2,073
|
||||||||
Income
before income taxes
|
18,149
|
18,755
|
19,690
|
|||||||
Income
tax (credits)
|
(771
|
)
|
(652
|
)
|
(385
|
)
|
||||
Net
income
|
$
|
18,920
|
$
|
19,407
|
$
|
20,075
|
Notes to Consolidated Financial Statements |
(dollars in thousands, except per share data) |
2007
|
|
2006
|
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
income
|
$
|
18,920
|
$
|
19,407
|
$
|
20,075
|
||||
Adjustments
to reconcile net income to net cash provided
by operating activities:
|
||||||||||
Equity
in net income of West Bank
|
(19,286
|
)
|
(19,797
|
)
|
(19,670
|
)
|
||||
Equity
in net income of WB Capital Management Inc.
|
(568
|
)
|
(265
|
)
|
(400
|
)
|
||||
Equity
in net income of West Bancorporation Capital Trust I
|
(44
|
)
|
(44
|
)
|
(44
|
)
|
||||
Dividends
received from West Bank
|
11,400
|
11,100
|
10,800
|
|||||||
Dividends
received from West Bancorporation Capital Trust
I
|
44
|
44
|
44
|
|||||||
Dividends
received from WB Capital Management Inc.
|
1,850
|
-
|
-
|
|||||||
(Gains)
losses from sale of securities available for sale
|
12
|
36
|
(42
|
)
|
||||||
Amortization
|
14
|
37
|
49
|
|||||||
Deferred
income taxes
|
(66
|
)
|
5
|
(83
|
)
|
|||||
Changes
in assets and liabilities:
|
||||||||||
Increase
in other assets
|
(1,054
|
)
|
(192
|
)
|
(826
|
)
|
||||
Increase
(decrease) in accrued expenses and
|
||||||||||
other
liabilities
|
902
|
(23
|
)
|
(221
|
)
|
|||||
Net
cash provided by operating activities
|
12,124
|
10,308
|
9,682
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Proceeds
from sales of securities available for sale
|
935
|
4,789
|
2,441
|
|||||||
Purchases
of securities available for sale
|
(673
|
)
|
(712
|
)
|
(2,151
|
)
|
||||
Purchase
of Investors Management Group, Ltd.
|
-
|
-
|
(10,000
|
)
|
||||||
Additional
capitalization of WB Capital Management Inc.
|
(1,685
|
)
|
(660
|
)
|
-
|
|||||
Repayment
of debentures from subsidiary
|
10,000
|
-
|
-
|
|||||||
Net
cash provided (used in) investing activities
|
8,577
|
3,417
|
(9,710
|
)
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Proceeds
from long-term borrowing
|
-
|
-
|
10,000
|
|||||||
Principal
payments on long-term borrowing
|
(6,000
|
)
|
(1,000
|
)
|
-
|
|||||
Purchase
of fractional shares resulting from stock dividend
|
-
|
(5
|
)
|
-
|
||||||
Payment
for shares reacquired under common stock repurchase
plan
|
(974
|
-
|
-
|
|||||||
Dividends
paid
|
(11,224
|
)
|
(10,956
|
)
|
(10,689
|
)
|
||||
Net
cash (used in) financing activities
|
(18,198
|
)
|
(11,961
|
)
|
(689
|
)
|
||||
Net
increase (decrease) in cash
|
2,503
|
1,764
|
(717
|
)
|
||||||
CASH
|
||||||||||
Beginning
|
2,318
|
554
|
1,271
|
|||||||
Ending
|
$
|
4,821
|
$
|
2,318
|
$
|
554
|
Notes to Consolidated Financial Statements |
(dollars in thousands, except per share data) |
Note
18.
|
Selected
Quarterly Financial Data (unaudited)
|
2007
|
|||||||||||||
Three
months ended
|
March
31
|
|
June
30
|
|
September
30
|
|
December
31
|
|
|||||
Interest
income
|
$
|
20,248
|
$
|
21,018
|
$
|
20,636
|
$
|
20,125
|
|||||
Interest
expense
|
10,937
|
11,230
|
10,983
|
10,673
|
|||||||||
Net
interest income
|
9,311
|
9,788
|
9,653
|
9,452
|
|||||||||
Provision
for loan losses
|
300
|
350
|
500
|
1,200
|
|||||||||
Net
interest income after provision
for loan losses
|
9,011
|
9,438
|
9,153
|
8,252
|
|||||||||
Noninterest
income
|
3,870
|
4,035
|
4,049
|
4,098
|
|||||||||
Noninterest
expense
|
6,454
|
5,908
|
6,136
|
6,012
|
|||||||||
Income
before income taxes
|
6,427
|
7,565
|
7,066
|
6,338
|
|||||||||
Income
taxes
|
1,983
|
2,438
|
2,119
|
1,936
|
|||||||||
Net
income
|
$
|
4,444
|
$
|
5,127
|
$
|
4,947
|
$
|
4,402
|
|||||
Net
income per common share - basic
|
$
|
0.25
|
$
|
0.29
|
$
|
0.28
|
$
|
0.25
|
2006
|
|||||||||||||
Three
months ended
|
|
March
31
|
|
June
30
|
|
September
30
|
|
December
31
|
|||||
Interest
income
|
$
|
18,456
|
$
|
20,204
|
$
|
20,756
|
$
|
20,320
|
|||||
Interest
expense
|
8,913
|
10,367
|
11,034
|
10,355
|
|||||||||
Net
interest income
|
9,543
|
9,837
|
9,722
|
9,965
|
|||||||||
Provision
for loan losses
|
450
|
450
|
450
|
375
|
|||||||||
Net
interest income after provision
for loan losses
|
9,093
|
9,387
|
9,272
|
9,590
|
|||||||||
Noninterest
income
|
3,881
|
3,960
|
4,150
|
3,880
|
|||||||||
Noninterest
expense
|
6,312
|
6,182
|
6,097
|
6,087
|
|||||||||
Income
before income taxes
|
6,662
|
7,165
|
7,325
|
7,383
|
|||||||||
Income
taxes
|
2,117
|
2,283
|
2,348
|
2,380
|
|||||||||
Net
income
|
$
|
4,545
|
$
|
4,882
|
$
|
4,977
|
$
|
5,003
|
|||||
Net
income per common share - basic
|
$
|
0.26
|
$
|
0.28
|
$
|
0.28
|
$
|
0.29
|
Market
and Dividend Information
|
High
|
Low
|
Dividends
|
|||||||
2007
|
||||||||||
1st
quarter
|
$
|
18.25
|
$
|
14.29
|
$
|
0.160
|
||||
2nd
quarter
|
16.36 | 14.17 | 0.160 | |||||||
3rd
quarter
|
16.19 | 14.68 | 0.160 | |||||||
4th
quarter
|
15.98 | 11.85 | 0.160 | |||||||
2006
|
||||||||||
1st
quarter
|
$
|
18.95
|
$
|
16.67
|
$
|
0.152
|
||||
2nd
quarter
|
19.98 | 15.24 | 0.152 | |||||||
3rd
quarter
|
18.10 | 15.61 | 0.160 | |||||||
4th
quarter
|
19.02 | 16.69 | 0.160 |
NASDAQ
Symbol: WTBA
|
||
Wall
Street Journal and
|
||
Other
Newspapers: WestBcp
|
||
Transfer
Agent/Dividend Paying Agent
|
||
Illinois
Stock Transfer Company
|
||
209
West Jackson Boulevard, Suite 903
|
||
Chicago,
Illinois 60606-6905
|
||
800-757-5755
|
||
www.illinoisstocktransfer.com
|