Banco Latinoamericano de Exportaciones, S.A. | ||
|
|
|
By: | /s/ Pedro Toll | |
Name: Pedro Toll |
||
Title: Deputy Manager |
BANCO
LATINOAMERICANO DE EXPORTACIONES
BALANCE
DE SITUACIÓN DE DICIEMBRE 2006 Y ENERO - MAYO 2007
(En
Balboas)
|
2006
|
|||||||||||||||||||
Descripción
|
Absoluta
|
%
|
Diciembre
|
Enero
|
Febrero
|
Marzo
|
|||||||||||||
ACTIVOS
LIQUIDOS
|
-94,664,289.36
|
-31.18
|
303,650,422.83
|
216,202,094.20
|
242,982,598.61
|
229,046,233.80
|
|||||||||||||
Depositos
Locales en Bancos
|
-11,686.73
|
-6.72
|
173,891.04
|
171,541.89
|
211,225.69
|
198,143.77
|
|||||||||||||
A
la
Vista
|
-11,686.73
|
-6.72
|
173,891.04
|
171,541.89
|
211,225.69
|
198,143.77
|
|||||||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Depositos
Extranjeros en Bancos
|
-94,651,707.28
|
-31.19
|
303,465,330.82
|
216,015,706.64
|
242,755,699.36
|
228,836,963.32
|
|||||||||||||
A
la
Vista
|
-3,151,707.28
|
-70.58
|
4,465,330.82
|
2,715,706.64
|
1,255,699.36
|
30,836,963.32
|
|||||||||||||
A
Plazo
|
-91,500,000.00
|
-30.60
|
299,000,000.00
|
213,300,000.00
|
241,500,000.00
|
198,000,000.00
|
|||||||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Otros
|
-895.35
|
-7.99
|
11,200.97
|
14,845.67
|
15,673.56
|
11,126.71
|
|||||||||||||
CARTERA
CREDITICIA
|
266,606,724.74
|
9.10
|
2,929,506,047.77
|
3,036,256,324.76
|
3,027,768,900.81
|
3,245,204,307.99
|
|||||||||||||
Locales
|
-43,692,475.41
|
-22.54
|
193,815,776.27
|
190,803,578.31
|
185,116,953.31
|
158,897,133.10
|
|||||||||||||
Extranjero
|
315,615,320.70
|
11.32
|
2,786,955,793.50
|
2,896,713,920.80
|
2,893,913,101.85
|
3,142,920,079.84
|
|||||||||||||
Menos
Provisiones
|
5,316,120.55
|
10.37
|
51,265,522.00
|
51,261,174.35
|
51,261,154.35
|
56,612,904.95
|
|||||||||||||
Locales
|
-131,755.84
|
-14.45
|
911,727.70
|
911,727.70
|
911,727.70
|
811,234.26
|
|||||||||||||
Extranjero
|
5,447,876.39
|
10.82
|
50,353,794.30
|
50,349,446.65
|
50,349,426.65
|
55,801,670.69
|
|||||||||||||
INVERSIONES
EN VALORES
|
-279,569,502.36
|
-48.40
|
577,658,363.67
|
391,817,270.05
|
380,907,417.40
|
632,092,664.10
|
|||||||||||||
Locales
|
-85,800.00
|
-0.43
|
19,922,400.00
|
19,804,200.00
|
20,027,600.00
|
20,085,000.00
|
|||||||||||||
Extranjero
|
-279,483,702.36
|
-50.11
|
557,735,963.67
|
372,013,070.05
|
360,879,817.40
|
612,007,664.10
|
|||||||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
OTROS
ACTIVOS
|
-46,986,272.02
|
-39.91
|
117,717,130.43
|
116,329,379.94
|
97,215,886.49
|
78,834,911.65
|
|||||||||||||
Locales
|
-15,091,524.28
|
-85.68
|
17,614,809.32
|
20,511,965.87
|
10,276,743.98
|
5,315,339.04
|
|||||||||||||
Extranjero
|
-31,894,747.74
|
-31.86
|
100,102,321.11
|
95,817,414.07
|
86,939,142.51
|
73,519,572.61
|
|||||||||||||
TOTAL
DE ACTIVOS
|
-154,613,339.00
|
-3.94
|
3,928,531,964.70
|
3,760,605,068.95
|
3,748,874,803.31
|
4,185,178,117.54
|
|||||||||||||
DEPOSITOS
|
229,434,947.14
|
21.71
|
1,056,674,083.42
|
1,169,378,225.85
|
1,222,705,231.77
|
1,380,142,876.22
|
|||||||||||||
Locales
|
68,897,966.43
|
49.03
|
140,528,292.38
|
151,114,593.65
|
149,223,722.63
|
188,400,415.96
|
|||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
De
Particulares
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
A
la
Vista
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
De
Bancos
|
68,897,966.43
|
49.03
|
140,528,292.38
|
151,114,593.65
|
149,223,722.63
|
188,400,415.96
|
|||||||||||||
A
la
Vista
|
-4,894,852.62
|
-39.51
|
12,390,382.81
|
9,751,662.28
|
13,366,002.78
|
10,542,777.13
|
|||||||||||||
A
Plazo
|
73,792,819.05
|
57.59
|
128,137,909.57
|
141,362,931.37
|
135,857,719.85
|
177,857,638.83
|
|||||||||||||
Extranjero
|
160,536,980.71
|
17.52
|
916,145,791.04
|
1,018,263,632.20
|
1,073,481,509.14
|
1,191,742,460.26
|
|||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
De
Particulares
|
63,651,258.89
|
168.20
|
37,843,681.20
|
98,076,330.45
|
99,415,948.70
|
100,671,771.92
|
|||||||||||||
A
la
Vista
|
1,851,258.89
|
91.82
|
2,016,181.20
|
2,248,830.45
|
1,738,448.70
|
1,744,271.92
|
|||||||||||||
A
Plazo
|
61,800,000.00
|
172.49
|
35,827,500.00
|
95,827,500.00
|
97,677,500.00
|
98,927,500.00
|
|||||||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
De
Bancos
|
96,885,721.82
|
11.03
|
878,302,109.84
|
920,187,301.75
|
974,065,560.44
|
1,091,070,688.34
|
|||||||||||||
A
la
Vista
|
-26,958,744.57
|
-22.82
|
118,120,039.83
|
82,782,206.23
|
95,490,878.75
|
90,198,396.99
|
|||||||||||||
A
Plazo
|
123,844,466.39
|
16.29
|
760,182,070.01
|
837,405,095.52
|
878,574,681.69
|
1,000,872,291.35
|
|||||||||||||
OBLIGACIONES
|
-341,386,482.77
|
-15.83
|
2,156,397,179.46
|
1,881,473,358.26
|
1,831,833,854.46
|
2,128,903,579.48
|
|||||||||||||
Locales
|
0.00
|
0.00
|
30,000,000.00
|
30,000,000.00
|
31,868,459.90
|
30,000,000.00
|
|||||||||||||
Extranjero
|
-341,386,482.77
|
-16.05
|
2,126,397,179.46
|
1,851,473,358.26
|
1,799,965,394.56
|
2,098,903,579.48
|
|||||||||||||
OTROS
PASIVOS
|
-55,931,890.38
|
-43.08
|
129,840,855.71
|
120,909,042.64
|
102,899,898.91
|
86,564,035.26
|
|||||||||||||
Locales
|
-18,374,230.24
|
-75.27
|
24,411,519.37
|
11,702,379.03
|
10,338,688.73
|
8,310,708.32
|
|||||||||||||
Extranjero
|
-37,557,660.14
|
-35.62
|
105,429,336.34
|
109,206,663.61
|
92,561,210.18
|
78,253,326.94
|
|||||||||||||
PATRIMONIO
|
13,270,087.01
|
2.27
|
585,619,846.11
|
588,844,442.19
|
591,435,818.14
|
589,567,626.62
|
|||||||||||||
Capital
|
525,120.14
|
0.19
|
280,157,273.47
|
280,212,949.00
|
280,263,236.58
|
280,318,912.11
|
|||||||||||||
Reservas
de Capital
|
0.00
|
0.00
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
|||||||||||||
Otras
Reservas
|
-91,147.41
|
125.71
|
-72,504.59
|
68,218.00
|
22,274.00
|
-58,735.00
|
|||||||||||||
Utilidad
de Periodos Anteriores
|
46,727,670.05
|
30.70
|
152,204,116.93
|
207,009,182.67
|
206,924,182.67
|
198,931,786.98
|
|||||||||||||
Utilidad
de Periodo
|
-31,414,269.48
|
-57.41
|
54,720,070.12
|
6,125,153.63
|
8,967,061.66
|
12,674,036.97
|
|||||||||||||
Ganancia
o Perdida en Valores Disponible para la venta
|
-2,477,286.29
|
-72.85
|
3,400,736.51
|
218,785.22
|
48,909.56
|
2,491,471.89
|
|||||||||||||
Deuda
Subordinada
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
PASIVO
Y PATRIMONIO
|
-154,613,339.00
|
-3.94
|
3,928,531,964.70
|
3,760,605,068.94
|
3,748,874,803.28
|
4,185,178,117.58
|
2007
|
||||||||||||||||||||||||||||
Descripción
|
Abril
|
Mayo
|
Junio
|
Julio
|
Agosto
|
Septiembre
|
Octubre
|
Noviembre
|
Diciembre
|
|||||||||||||||||||
ACTIVOS
LIQUIDOS
|
122,698,746.25
|
208,986,133.47
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Depositos
Locales en Bancos
|
164,062.71
|
162,204.31
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A
la
Vista
|
164,062.71
|
162,204.31
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Depositos
Extranjeros en Bancos
|
122,369,664.85
|
208,813,623.54
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A
la
Vista
|
1,769,664.85
|
1,313,623.54
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A
Plazo
|
120,600,000.00
|
207,500,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Otros
|
165,018.69
|
10,305.62
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
CARTERA
CREDITICIA
|
3,206,861,456.42
|
3,196,112,772.51
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
141,613,868.24
|
150,123,300.86
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
3,121,860,493.13
|
3,102,571,114.20
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Menos
Provisiones
|
56,612,904.95
|
56,581,642.55
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
811,234.26
|
779,971.86
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
55,801,670.69
|
55,801,670.69
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
INVERSIONES
EN VALORES
|
307,221,604.46
|
298,088,861.31
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
20,043,400.00
|
19,836,600.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
287,178,204.46
|
278,252,261.31
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
OTROS
ACTIVOS
|
68,502,497.68
|
70,730,858.41
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
5,574,415.85
|
2,523,285.04
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
62,928,081.83
|
68,207,573.37
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
TOTAL
DE ACTIVOS
|
3,705,284,304.81
|
3,773,918,625.70
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
DEPOSITOS
|
1,283,560,136.96
|
1,286,109,030.56
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
195,234,364.45
|
209,426,258.81
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
De
Particulares
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A
la
Vista
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
De
Bancos
|
195,234,364.45
|
209,426,258.81
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A
la
Vista
|
9,856,408.16
|
7,495,530.19
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A
Plazo
|
185,377,956.29
|
201,930,728.62
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
1,088,325,772.51
|
1,076,682,771.75
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
De
Particulares
|
102,886,296.40
|
101,494,940.09
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A
la
Vista
|
2,258,796.40
|
3,867,440.09
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A
Plazo
|
100,627,500.00
|
97,627,500.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
De
Bancos
|
985,439,476.11
|
975,187,831.66
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A
la
Vista
|
44,057,196.58
|
91,161,295.26
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
A
Plazo
|
941,382,279.53
|
884,026,536.40
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
OBLIGACIONES
|
1,752,199,110.42
|
1,815,010,696.69
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
30,000,000.00
|
30,000,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
1,722,199,110.42
|
1,785,010,696.69
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
OTROS
PASIVOS
|
74,537,253.46
|
73,908,965.33
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Locales
|
5,536,711.21
|
6,037,289.13
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Extranjero
|
69,000,542.25
|
67,871,676.20
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
PATRIMONIO
|
594,987,803.98
|
598,889,933.12
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Capital
|
280,393,029.99
|
280,682,393.61
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Reservas
de Capital
|
95,210,153.67
|
95,210,153.67
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Otras
Reservas
|
-76,326.00
|
-163,652.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Utilidad
de Periodos Anteriores
|
198,931,786.98
|
198,931,786.98
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Utilidad
de Periodo
|
19,848,605.49
|
23,305,800.64
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Ganancia
o Perdida en Valores Disponible para la venta
|
680,553.85
|
923,450.22
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Deuda
Subordinada
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
PASIVO
Y PATRIMONIO
|
3,705,284,304.82
|
3,773,918,625.70
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
ESTADO
DE RESULTADO
BANCO
LATINOAMERICANO DE EXPORTACIONES, S.A.
ENERO
- MAYO 2007
|
Descripcion
|
Enero
|
Febrero
|
Marzo
|
Trimestre
I
|
Abril
|
Mayo
|
Junio
|
Trimestre
II
|
|||||||||||||||||
Ingresos
Por Intereses
|
19,655,049.68 | 17,737,463.67 | 20,683,853.26 | 58,076,366.61 | 20,058,754.09 | 20,588,522.78 | 0.00 | 40,647,276.87 | |||||||||||||||||
Préstamos
|
16,952,273.81
|
15,700,845.01
|
17,395,096.07
|
50,048,214.89
|
17,561,997.10
|
18,564,562.05
|
0.00
|
36,126,559.15
|
|||||||||||||||||
Depósitos
|
868,382.96
|
769,848.68
|
996,685.10
|
2,634,916.74
|
930,193.10
|
947,201.26
|
0.00
|
1,877,394.36
|
|||||||||||||||||
Inversiones
|
1,834,392.91
|
1,266,769.98
|
2,292,072.09
|
5,393,234.98
|
1,566,563.89
|
1,076,759.47
|
0.00
|
2,643,323.36
|
|||||||||||||||||
Egresos
de Operaciones
|
14,530,876.98
|
12,967,599.32
|
15,468,817.28
|
42,967,293.58
|
15,028,135.92
|
15,439,705.90
|
0.00
|
30,467,841.82
|
|||||||||||||||||
Intereses
Pagados
|
14,529,189.99
|
12,965,836.71
|
15,461,564.58
|
42,956,591.28
|
15,022,210.56
|
15,433,623.24
|
0.00
|
30,455,833.80
|
|||||||||||||||||
Comisiones
|
1,686.99
|
1,762.61
|
7,252.70
|
10,702.30
|
5,925.36
|
6,082.66
|
0.00
|
12,008.02
|
|||||||||||||||||
Ingreso
Neto de Intereses
|
5,124,172.70
|
4,769,864.35
|
5,215,035.98
|
15,109,073.03
|
5,030,618.17
|
5,148,816.88
|
0.00
|
10,179,435.05
|
|||||||||||||||||
Otros
Ingresos
|
3,252,247.96
|
263,977.66
|
-5,382.34
|
3,510,843.28
|
3,971,172.09
|
721,461.97
|
0.00
|
4,692,634.06
|
|||||||||||||||||
Comisiones
|
532,215.31
|
345,294.45
|
369,807.89
|
1,247,317.65
|
339,094.38
|
465,924.72
|
0.00
|
805,019.10
|
|||||||||||||||||
Operaciones
con Divisas
|
-31,867.58
|
-61,017.34
|
101,256.36
|
8,371.44
|
-27,051.00
|
13,600.37
|
0.00
|
-13,450.63
|
|||||||||||||||||
Otros
ingresos
|
2,751,900.23
|
-20,299.45
|
-476,446.59
|
2,255,154.19
|
3,659,128.71
|
241,936.88
|
0.00
|
3,901,065.59
|
|||||||||||||||||
Ingresos
de Operaciones
|
8,376,420.66
|
5,033,842.01
|
5,209,653.64
|
18,619,916.31
|
9,001,790.26
|
5,870,278.85
|
0.00
|
14,872,069.11
|
|||||||||||||||||
Egresos
Generales
|
2,251,267.03
|
2,191,933.98
|
-3,851,437.28
|
591,763.73
|
1,827,221.74
|
2,413,083.70
|
0.00
|
4,240,305.44
|
|||||||||||||||||
Gastos
Administrativos
|
1,389,320.94
|
1,152,761.57
|
1,378,644.88
|
3,920,727.39
|
876,276.06
|
1,379,731.65
|
0.00
|
2,256,007.71
|
|||||||||||||||||
Gastos
Generales
|
230,861.37
|
393,847.95
|
424,127.86
|
1,048,837.18
|
423,230.11
|
511,507.00
|
0.00
|
934,737.11
|
|||||||||||||||||
Gastos
de Depreciación
|
228,406.64
|
164,173.56
|
213,327.01
|
605,907.21
|
202,702.28
|
199,719.24
|
0.00
|
402,421.52
|
|||||||||||||||||
Otros
Gastos
|
402,678.08
|
481,150.90
|
-5,867,537.03
|
-4,983,708.05
|
325,013.29
|
322,125.81
|
0.00
|
647,139.10
|
|||||||||||||||||
Utilidad
antes de Provisiones
|
6,125,153.63
|
2,841,908.03
|
9,061,090.92
|
18,028,152.58
|
7,174,568.52
|
3,457,195.15
|
0.00
|
10,631,763.67
|
|||||||||||||||||
Provisiones
por Cuentas Malas
|
0.00
|
0.00
|
5,354,115.61
|
5,354,115.61
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Utilidad
del Periodo
|
6,125,153.63
|
2,841,908.03
|
3,706,975.31
|
12,674,036.97
|
7,174,568.52
|
3,457,195.15
|
0.00
|
10,631,763.67
|
Descripcion
|
Julio
|
Agosto
|
Septiembre
|
Trimestre
III
|
Octubre
|
Noviembre
|
Diciembre
|
Trimestre
IV
|
Acumulado
Anual
|
|||||||||||||||||||
Ingresos
Por Intereses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 98,723,643.48 | |||||||||||||||||||
Préstamos
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
86,174,774.04
|
|||||||||||||||||||
Depósitos
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
4,512,311.10
|
|||||||||||||||||||
Inversiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
8,036,558.34
|
|||||||||||||||||||
Egresos
de Operaciones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
73,435,135.40
|
|||||||||||||||||||
Intereses
Pagados
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
73,412,425.08
|
|||||||||||||||||||
Comisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
22,710.32
|
|||||||||||||||||||
Ingreso
Neto de Intereses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
25,288,508.08
|
|||||||||||||||||||
Otros
Ingresos
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
8,203,477.34
|
|||||||||||||||||||
Comisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2,052,336.75
|
|||||||||||||||||||
Operaciones
con Divisas
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
-5,079.19
|
|||||||||||||||||||
Otros
ingresos
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
6,156,219.78
|
|||||||||||||||||||
Ingresos
de Operaciones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
33,491,985.42
|
|||||||||||||||||||
Egresos
Generales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
4,832,069.17
|
|||||||||||||||||||
Gastos
Administrativos
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
6,176,735.10
|
|||||||||||||||||||
Gastos
Generales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
1,983,574.29
|
|||||||||||||||||||
Gastos
de Depreciación
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
1,008,328.73
|
|||||||||||||||||||
Otros
Gastos
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
-4,336,568.95
|
|||||||||||||||||||
Utilidad
antes de Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
28,659,916.25
|
|||||||||||||||||||
Provisiones
por Cuentas Malas
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
5,354,115.61
|
|||||||||||||||||||
Utilidad
del Periodo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
23,305,800.64
|
BANCO
LATINOAMERICANO DE EXPORTACIONES
BALANCE
SHEETS* DECEMBER 2006 AND JANUARY - MAY 2007
(In
Balboas)**
|
2006
|
|||||||||||||||||||
Description
|
Absolute
|
%
|
December
|
January
|
February
|
March
|
|||||||||||||
LIQUID
ASSETS
|
-94,664,289.36
|
-31.18
|
303,650,422.83
|
216,202,094.20
|
242,982,598.61
|
229,046,233.80
|
|||||||||||||
Local
Deposits in Banks
|
-11,686.73
|
-6.72
|
173,891.04
|
171,541.89
|
211,225.69
|
198,143.77
|
|||||||||||||
Demand
|
-11,686.73
|
-6.72
|
173,891.04
|
171,541.89
|
211,225.69
|
198,143.77
|
|||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Foreign
Deposits in Banks
|
-94,651,707.28
|
-31.19
|
303,465,330.82
|
216,015,706.64
|
242,755,699.36
|
228,836,963.32
|
|||||||||||||
Demand
|
-3,151,707.28
|
-70.58
|
4,465,330.82
|
2,715,706.64
|
1,255,699.36
|
30,836,963.32
|
|||||||||||||
Time
|
-91,500,000.00
|
-30.60
|
299,000,000.00
|
213,300,000.00
|
241,500,000.00
|
198,000,000.00
|
|||||||||||||
Less
Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Others
|
-895.35
|
-7.99
|
11,200.97
|
14,845.67
|
15,673.56
|
11,126.71
|
|||||||||||||
CREDIT
PORTFOLIO
|
266,606,724.74
|
9.10
|
2,929,506,047.77
|
3,036,256,324.76
|
3,027,768,900.81
|
3,245,204,307.99
|
|||||||||||||
Local
|
-43,692,475.41
|
-22.54
|
193,815,776.27
|
190,803,578.31
|
185,116,953.31
|
158,897,133.10
|
|||||||||||||
Foreign
|
315,615,320.70
|
11.32
|
2,786,955,793.50
|
2,896,713,920.80
|
2,893,913,101.85
|
3,142,920,079.84
|
|||||||||||||
Less
Allowance
|
5,316,120.55
|
10.37
|
51,265,522.00
|
51,261,174.35
|
51,261,154.35
|
56,612,904.95
|
|||||||||||||
Local
|
-131,755.84
|
-14.45
|
911,727.70
|
911,727.70
|
911,727.70
|
811,234.26
|
|||||||||||||
Foreign
|
5,447,876.39
|
10.82
|
50,353,794.30
|
50,349,446.65
|
50,349,426.65
|
55,801,670.69
|
|||||||||||||
INVESTMENT
SECURITIES
|
-279,569,502.36
|
-48.40
|
577,658,363.67
|
391,817,270.05
|
380,907,417.40
|
632,092,664.10
|
|||||||||||||
Local
|
-85,800.00
|
-0.43
|
19,922,400.00
|
19,804,200.00
|
20,027,600.00
|
20,085,000.00
|
|||||||||||||
Foreign
|
-279,483,702.36
|
-50.11
|
557,735,963.67
|
372,013,070.05
|
360,879,817.40
|
612,007,664.10
|
|||||||||||||
Less
Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
OTHER
ASSETS
|
-46,986,272.02
|
-39.91
|
117,717,130.43
|
116,329,379.94
|
97,215,886.49
|
78,834,911.65
|
|||||||||||||
Local
|
-15,091,524.28
|
-85.68
|
17,614,809.32
|
20,511,965.87
|
10,276,743.98
|
5,315,339.04
|
|||||||||||||
Foreign
|
-31,894,747.74
|
-31.86
|
100,102,321.11
|
95,817,414.07
|
86,939,142.51
|
73,519,572.61
|
|||||||||||||
TOTAL
ASSETS
|
-154,613,339.00
|
-3.94
|
3,928,531,964.70
|
3,760,605,068.95
|
3,748,874,803.31
|
4,185,178,117.54
|
|||||||||||||
DEPOSITS
|
229,434,947.14
|
21.71
|
1,056,674,083.42
|
1,169,378,225.85
|
1,222,705,231.77
|
1,380,142,876.22
|
|||||||||||||
Local
|
68,897,966.43
|
49.03
|
140,528,292.38
|
151,114,593.65
|
149,223,722.63
|
188,400,415.96
|
|||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Customers
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Demand
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
From
Banks
|
68,897,966.43
|
49.03
|
140,528,292.38
|
151,114,593.65
|
149,223,722.63
|
188,400,415.96
|
|||||||||||||
Demand
|
-4,894,852.62
|
-39.51
|
12,390,382.81
|
9,751,662.28
|
13,366,002.78
|
10,542,777.13
|
|||||||||||||
Time
|
73,792,819.05
|
57.59
|
128,137,909.57
|
141,362,931.37
|
135,857,719.85
|
177,857,638.83
|
|||||||||||||
Foreign
|
160,536,980.71
|
17.52
|
916,145,791.04
|
1,018,263,632.20
|
1,073,481,509.14
|
1,191,742,460.26
|
|||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
Customers
|
63,651,258.89
|
168.20
|
37,843,681.20
|
98,076,330.45
|
99,415,948.70
|
100,671,771.92
|
|||||||||||||
Demand
|
1,851,258.89
|
91.82
|
2,016,181.20
|
2,248,830.45
|
1,738,448.70
|
1,744,271.92
|
|||||||||||||
Time
|
61,800,000.00
|
172.49
|
35,827,500.00
|
95,827,500.00
|
97,677,500.00
|
98,927,500.00
|
|||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
From
Banks
|
96,885,721.82
|
11.03
|
878,302,109.84
|
920,187,301.75
|
974,065,560.44
|
1,091,070,688.34
|
|||||||||||||
Demand
|
-26,958,744.57
|
-22.82
|
118,120,039.83
|
82,782,206.23
|
95,490,878.75
|
90,198,396.99
|
|||||||||||||
Time
|
123,844,466.39
|
16.29
|
760,182,070.01
|
837,405,095.52
|
878,574,681.69
|
1,000,872,291.35
|
|||||||||||||
BORROWINGS
|
-341,386,482.77
|
-15.83
|
2,156,397,179.46
|
1,881,473,358.26
|
1,831,833,854.46
|
2,128,903,579.48
|
|||||||||||||
Local
|
0.00
|
0.00
|
30,000,000.00
|
30,000,000.00
|
31,868,459.90
|
30,000,000.00
|
|||||||||||||
Foreign
|
-341,386,482.77
|
-16.05
|
2,126,397,179.46
|
1,851,473,358.26
|
1,799,965,394.56
|
2,098,903,579.48
|
|||||||||||||
OTHER
LIABILITIES
|
-55,931,890.38
|
-43.08
|
129,840,855.71
|
120,909,042.64
|
102,899,898.91
|
86,564,035.26
|
|||||||||||||
Local
|
-18,374,230.24
|
-75.27
|
24,411,519.37
|
11,702,379.03
|
10,338,688.73
|
8,310,708.32
|
|||||||||||||
Foreign
|
-37,557,660.14
|
-35.62
|
105,429,336.34
|
109,206,663.61
|
92,561,210.18
|
78,253,326.94
|
|||||||||||||
STOCKHOLDERS´
EQUITY
|
13,270,087.01
|
2.27
|
585,619,846.11
|
588,844,442.19
|
591,435,818.14
|
589,567,626.62
|
|||||||||||||
Capital
|
525,120.14
|
0.19
|
280,157,273.47
|
280,212,949.00
|
280,263,236.58
|
280,318,912.11
|
|||||||||||||
Capital
Reserves
|
0.00
|
0.00
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
|||||||||||||
Other
Reserves
|
-91,147.41
|
125.71
|
-72,504.59
|
68,218.00
|
22,274.00
|
-58,735.00
|
|||||||||||||
Retained
Earnings
|
46,727,670.05
|
30.70
|
152,204,116.93
|
207,009,182.67
|
206,924,182.67
|
198,931,786.98
|
|||||||||||||
Net
Income
|
-31,414,269.48
|
-57.41
|
54,720,070.12
|
6,125,153.63
|
8,967,061.66
|
12,674,036.97
|
|||||||||||||
Gain
or Loss in Securities available for sale
|
-2,477,286.29
|
-72.85
|
3,400,736.51
|
218,785.22
|
48,909.56
|
2,491,471.89
|
|||||||||||||
Subordinated
Debt
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
-154,613,339.00
|
-3.94
|
3,928,531,964.70
|
3,760,605,068.94
|
3,748,874,803.28
|
4,185,178,117.58
|
2007
|
||||||||||||||||||||||||||||
Description
|
April
|
May
|
June
|
July
|
August
|
September
|
October
|
November
|
December
|
|||||||||||||||||||
LIQUID
ASSETS
|
122,698,746.25
|
208,986,133.47
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
Deposits in Banks
|
164,062.71
|
162,204.31
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Demand
|
164,062.71
|
162,204.31
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
Deposits in Banks
|
122,369,664.85
|
208,813,623.54
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Demand
|
1,769,664.85
|
1,313,623.54
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Time
|
120,600,000.00
|
207,500,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Less
Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Others
|
165,018.69
|
10,305.62
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
CREDIT
PORTFOLIO
|
3,206,861,456.42
|
3,196,112,772.51
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
141,613,868.24
|
150,123,300.86
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
3,121,860,493.13
|
3,102,571,114.20
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Less
Allowance
|
56,612,904.95
|
56,581,642.55
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
811,234.26
|
779,971.86
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
55,801,670.69
|
55,801,670.69
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
INVESTMENT
SECURITIES
|
307,221,604.46
|
298,088,861.31
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
20,043,400.00
|
19,836,600.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
287,178,204.46
|
278,252,261.31
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Less
Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
OTHER
ASSETS
|
68,502,497.68
|
70,730,858.41
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
5,574,415.85
|
2,523,285.04
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
62,928,081.83
|
68,207,573.37
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
TOTAL
ASSETS
|
3,705,284,304.81
|
3,773,918,625.70
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
DEPOSITS
|
1,283,560,136.96
|
1,286,109,030.56
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
195,234,364.45
|
209,426,258.81
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Customers
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Demand
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
From
Banks
|
195,234,364.45
|
209,426,258.81
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Demand
|
9,856,408.16
|
7,495,530.19
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Time
|
185,377,956.29
|
201,930,728.62
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
1,088,325,772.51
|
1,076,682,771.75
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Customers
|
102,886,296.40
|
101,494,940.09
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Demand
|
2,258,796.40
|
3,867,440.09
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Time
|
100,627,500.00
|
97,627,500.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
From
Banks
|
985,439,476.11
|
975,187,831.66
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Demand
|
44,057,196.58
|
91,161,295.26
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Time
|
941,382,279.53
|
884,026,536.40
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
BORROWINGS
|
1,752,199,110.42
|
1,815,010,696.69
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
30,000,000.00
|
30,000,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
1,722,199,110.42
|
1,785,010,696.69
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
OTHER
LIABILITIES
|
74,537,253.46
|
73,908,965.33
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Local
|
5,536,711.21
|
6,037,289.13
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Foreign
|
69,000,542.25
|
67,871,676.20
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
STOCKHOLDERS´
EQUITY
|
594,987,803.98
|
598,889,933.12
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Capital
|
280,393,029.99
|
280,682,393.61
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Capital
Reserves
|
95,210,153.67
|
95,210,153.67
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Other
Reserves
|
-76,326.00
|
-163,652.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Retained
Earnings
|
198,931,786.98
|
198,931,786.98
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Net
Income
|
19,848,605.49
|
23,305,800.64
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Gain
or Loss in Securities available for sale
|
680,553.85
|
923,450.22
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
Subordinated
Debt
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
3,705,284,304.82
|
3,773,918,625.70
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
*
Includes only Panama - New York accounts.
|
|
**Monetary
unit at par and equivalent with US$ dollars.
|
|
This
is a free translation from Spanish original
version, taken from the
monthly publication of the Republica de
Panamá
|
|
Superintendencia
de Bancos (website:
http://www.superbancos.gob.pa).
|
STATEMENTS
OF INCOME *
BANCO
LATINOAMERICANO DE EXPORTACIONES, S.A.
JANUARY
- MAY 2007
|
Description
|
January
|
February
|
March
|
I
Quarter
|
April
|
May
|
June
|
II
Quarter
|
|||||||||||||||||
Interest
Income
|
19,655,049.68 | 17,737,463.67 | 20,683,853.26 | 58,076,366.61 | 20,058,754.09 | 20,588,522.78 | 0.00 | 40,647,276.87 | |||||||||||||||||
Loans
|
16,952,273.81
|
15,700,845.01
|
17,395,096.07
|
50,048,214.89
|
17,561,997.10
|
18,564,562.05
|
0.00
|
36,126,559.15
|
|||||||||||||||||
Deposits
|
868,382.96
|
769,848.68
|
996,685.10
|
2,634,916.74
|
930,193.10
|
947,201.26
|
0.00
|
1,877,394.36
|
|||||||||||||||||
Investments
|
1,834,392.91
|
1,266,769.98
|
2,292,072.09
|
5,393,234.98
|
1,566,563.89
|
1,076,759.47
|
0.00
|
2,643,323.36
|
|||||||||||||||||
Interest
Expense
|
14,530,876.98
|
12,967,599.32
|
15,468,817.28
|
42,967,293.58
|
15,028,135.92
|
15,439,705.90
|
0.00
|
30,467,841.82
|
|||||||||||||||||
Interest
|
14,529,189.99
|
12,965,836.71
|
15,461,564.58
|
42,956,591.28
|
15,022,210.56
|
15,433,623.24
|
0.00
|
30,455,833.80
|
|||||||||||||||||
Commissions
|
1,686.99
|
1,762.61
|
7,252.70
|
10,702.30
|
5,925.36
|
6,082.66
|
0.00
|
12,008.02
|
|||||||||||||||||
Net
Interest Income
|
5,124,172.70
|
4,769,864.35
|
5,215,035.98
|
15,109,073.03
|
5,030,618.17
|
5,148,816.88
|
0.00
|
10,179,435.05
|
|||||||||||||||||
Other
Income
|
3,252,247.96
|
263,977.66
|
-5,382.34
|
3,510,843.28
|
3,971,172.09
|
721,461.97
|
0.00
|
4,692,634.06
|
|||||||||||||||||
Commissions
|
532,215.31
|
345,294.45
|
369,807.89
|
1,247,317.65
|
339,094.38
|
465,924.72
|
0.00
|
805,019.10
|
|||||||||||||||||
Foreign
currency operations
|
-31,867.58
|
-61,017.34
|
101,256.36
|
8,371.44
|
-27,051.00
|
13,600.37
|
0.00
|
-13,450.63
|
|||||||||||||||||
Other
Income
|
2,751,900.23
|
-20,299.45
|
-476,446.59
|
2,255,154.19
|
3,659,128.71
|
241,936.88
|
0.00
|
3,901,065.59
|
|||||||||||||||||
Operating
Income
|
8,376,420.66
|
5,033,842.01
|
5,209,653.64
|
18,619,916.31
|
9,001,790.26
|
5,870,278.85
|
0.00
|
14,872,069.11
|
|||||||||||||||||
Operating
Expenses
|
2,251,267.03
|
2,191,933.98
|
-3,851,437.28
|
591,763.73
|
1,827,221.74
|
2,413,083.70
|
0.00
|
4,240,305.44
|
|||||||||||||||||
Administrative
expenses
|
1,389,320.94
|
1,152,761.57
|
1,378,644.88
|
3,920,727.39
|
876,276.06
|
1,379,731.65
|
0.00
|
2,256,007.71
|
|||||||||||||||||
General
expenses
|
230,861.37
|
393,847.95
|
424,127.86
|
1,048,837.18
|
423,230.11
|
511,507.00
|
0.00
|
934,737.11
|
|||||||||||||||||
Depreciation
|
228,406.64
|
164,173.56
|
213,327.01
|
605,907.21
|
202,702.28
|
199,719.24
|
0.00
|
402,421.52
|
|||||||||||||||||
Other
expenses
|
402,678.08
|
481,150.90
|
-5,867,537.03
|
-4,983,708.05
|
325,013.29
|
322,125.81
|
0.00
|
647,139.10
|
|||||||||||||||||
Net
Income before provision for loan losses
|
6,125,153.63
|
2,841,908.03
|
9,061,090.92
|
18,028,152.58
|
7,174,568.52
|
3,457,195.15
|
0.00
|
10,631,763.67
|
|||||||||||||||||
Provision
for loan losses
|
0.00
|
0.00
|
5,354,115.61
|
5,354,115.61
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Net
Income
|
6,125,153.63 | 2,841,908.03 | 3,706,975.31 | 12,674,036.97 | 7,174,568.52 | 3,457,195.15 | 0.00 | 10,631,763.67 |
Description
|
July
|
August
|
September
|
III
Quarter
|
October
|
November
|
December
|
IV
Quarter
|
Year
to date
|
|||||||||||||||||||
Interest
Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 98,723,643.48 | |||||||||||||||||||
Loans
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
86,174,774.04
|
|||||||||||||||||||
Deposits
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
4,512,311.10
|
|||||||||||||||||||
Investments
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
8,036,558.34
|
|||||||||||||||||||
Interest
Expense
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
73,435,135.40
|
|||||||||||||||||||
Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
73,412,425.08
|
|||||||||||||||||||
Commissions
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
22,710.32
|
|||||||||||||||||||
Net
Interest Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
25,288,508.08
|
|||||||||||||||||||
Other
Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
8,203,477.34
|
|||||||||||||||||||
Commissions
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2,052,336.75
|
|||||||||||||||||||
Foreign
currency operations
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
-5,079.19
|
|||||||||||||||||||
Other
Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
6,156,219.78
|
|||||||||||||||||||
Operating
Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
33,491,985.42
|
|||||||||||||||||||
Operating
Expenses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
4,832,069.17
|
|||||||||||||||||||
Administrative
expenses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
6,176,735.10
|
|||||||||||||||||||
General
expenses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
1,983,574.29
|
|||||||||||||||||||
Depreciation
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
1,008,328.73
|
|||||||||||||||||||
Other
expenses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
-4,336,568.95
|
|||||||||||||||||||
Net
Income before provision for loan losses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
28,659,916.25
|
|||||||||||||||||||
Provision
for loan losses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
5,354,115.61
|
|||||||||||||||||||
Net
Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
23,305,800.64
|
*
Includes only Panama - New York accounts.
|
|
**
Monetary unit at par and equivalent with US$ dollars.
|
|
This
is a free translation from Spanish original version,
taken from the
monthly publication of the Republica de Panamá
|
|
Superintendencia
de Bancos (website:
http://www.superbancos.gob.pa).
|