FLORIDA
|
65-1139235
|
-------------------------------------------------------------
|
---------------------------------------------
|
(State
or other jurisdiction of incorporation
|
(IRS
Employer Identification No.)
|
or
organization)
|
PART
I. FINANCIAL INFORMATION
|
Item
1. Financial Statements and Condensed Notes - Quarter Ended June
30,
2006
|
Item
2. Management's Discussion and Analysis or Plan of Operation
|
Item
3. Controls and Procedures
|
PART
II. OTHER INFORMATION
|
Item
1. Legal Proceedings
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
Item
3. Default Upon Senior Securities
|
Item
4. Submission of Matters to a Vote of Security Holders
|
Item
5. Other Information
|
Item
6. Exhibits and Reports on Form 8-K
|
Signatures
|
PAGE
|
1
|
CONDENSED
BALANCE SHEET AS OF JUNE 30, 2006 (UNAUDITED)
|
PAGE
|
2
|
CONDENSED
STATEMENTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE
30, 2006
AND 2005 AND FOR THE PERIOD FROM MAY 28, 2003 (INCEPTION) TO JUNE
30, 2006
(UNAUDITED)
|
PAGES
|
3
-
4
|
CONDENSED
STATEMENT OF STOCKHOLDERS’ EQUITY FOR THE PERIOD FROM MAY 28, 2003
(INCEPTION) TO JUNE 30, 2006 (UNAUDITED)
|
PAGES
|
5
-
6
|
CONDENSED
STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2006 AND
2005
AND FOR THE PERIOD FROM MAY 28, 2003 (INCEPTION) TO JUNE 30, 2006
(UNAUDITED)
|
PAGES
|
7
-
11
|
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
|
ASSETS
|
|||||||
INVESTMENT
IN OIL AND GAS LEASES
|
$
|
223,229
|
|||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
43,406
|
|||||
Loans
payable - related parties
|
63,572
|
||||||
Total
Current Liabilities
|
106,978
|
||||||
STOCKHOLDERS’
EQUITY
|
|||||||
Preferred
stock, $0.0001 par value, 20,000,000 shares authorized,
none issued and outstanding
|
-
|
||||||
Common
stock, $0.0001 par value, 250,000,000 shares authorized,
31,097,500 shares issued and outstanding
|
3,110
|
||||||
Additional
paid-in capital
|
450,016
|
||||||
Accumulated
deficit during development stage
|
(336,875
|
)
|
|||||
Total
Stockholders’ Equity
|
116,251
|
||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
223,229
|
For
the Three Months Ended June 30, 2006
|
|
|
For
the Three Months Ended June 30, 2005
|
|
|
For
the Six Months Ended June 30, 2006
|
|
|
For
the Six Months Ended June 30, 2005
|
|
|
For
The Period From May 28, 2003 (Inception) To June 30, 2006
|
||||
OPERATING
EXPENSES
|
||||||||||||||||
General
and administrative
|
$
|
10,127
|
$
|
-
|
$
|
10,127
|
-
|
$
|
13,386
|
|||||||
Professional
fees
|
13,739
|
-
|
18,734
|
-
|
45,805
|
|||||||||||
Total
Operating Expenses
|
23,866
|
-
|
28,861
|
-
|
59,191
|
|||||||||||
LOSS
FROM CONTINUING OPERATIONS
|
(23,866
|
)
|
-
|
(28,861
|
)
|
-
|
(59,191
|
)
|
||||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||
Interest
income
|
-
|
-
|
-
|
-
|
2,789
|
|||||||||||
Interest
expense
|
-
|
-
|
(969
|
)
|
-
|
(3,164
|
)
|
|||||||||
Total
Other Expense
|
-
|
-
|
(969
|
)
|
-
|
(375
|
)
|
|||||||||
LOSS
BEFORE DISCONTINUED OPERATIONS AND INCOME TAXES
|
(23,866
|
)
|
-
|
(29,830
|
)
|
-
|
(59,566
|
)
|
||||||||
Provision
for Income Taxes
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
LOSS
BEFORE DISCONTINUED OPERATIONS
|
(23,866
|
)
|
-
|
(29,830
|
)
|
-
|
(59,566
|
)
|
||||||||
DISCONTINUED
OPERATIONS
|
||||||||||||||||
Loss
from discontinued operations, net of taxes
|
-
|
(159,418
|
)
|
(70,500
|
)
|
(283,461
|
)
|
(4,026,761
|
)
|
|||||||
Gain
on disposal of discontinued operations, net of taxes
|
3,749,452
|
-
|
3,749,452
|
-
|
3,749,452
|
|||||||||||
GAIN
(LOSS) FROM DISCONTINUED OPERATIONS
|
3,749,452
|
(159,418
|
)
|
3,678,952
|
(283,461
|
)
|
(277,309
|
)
|
||||||||
NET
INCOME (LOSS)
|
$
|
3,725,586
|
$
|
(159,418
|
)
|
$
|
3,649,122
|
$
|
(283,461
|
)
|
$
|
(336,875
|
)
|
|||
LOSS
PER COMMON SHARE - BASIC AND DILUTED
|
||||||||||||||||
Loss
from continuing operations
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Loss
from discontinued operations
|
0.12
|
-
|
0.11
|
(0.01
|
)
|
(0.01
|
)
|
|||||||||
Net
loss per share - basic and diluted
|
$
|
0.12
|
$
|
-
|
$
|
0.11
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||||
Weighted
average number of shares outstanding during the period - basic and
diluted
|
31,576,925
|
33,577,509
|
32,371,552
|
33,577,509
|
28,820,175
|
Preferred
Stock
|
Common
Stock
|
|
Additional
Paid-In
|
|
|
Accumulated
Deficit During Development
|
|
|
|
|
||||||||||||
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Stage
|
|
|
Total
|
|
Common
stock issued to founders for cash ($0.10 per share)
|
-
|
$
|
-
|
2,500
|
$
|
1
|
$
|
249
|
$
|
-
|
$
|
250
|
||||||||||
Common
stock issued for license ($0.10 per share)
|
-
|
-
|
16,500,000
|
1,650
|
1,648,350
|
-
|
1,650,000
|
|||||||||||||||
Common
stock issued to officer as compensation ($0.10 per share)
|
-
|
-
|
7,125,000
|
713
|
711,787
|
-
|
712,500
|
|||||||||||||||
Common
stock issued for cash ($0.10 per share)
|
-
|
-
|
800,000
|
80
|
79,920
|
-
|
80,000
|
|||||||||||||||
Common
stock issued for cash ($0.45 per share)
|
-
|
-
|
277,778
|
28
|
124,972
|
-
|
125,000
|
|||||||||||||||
Common
stock issued to consultant for services ($0.10 per share)
|
-
|
-
|
8,200,000
|
820
|
819,180
|
-
|
820,000
|
|||||||||||||||
Net
loss for the period from May 28, 2003 (inception) to December 31,
2003
|
-
|
-
|
-
|
-
|
-
|
(1,737,805
|
)
|
(1,737,805
|
)
|
|||||||||||||
Balance,
December 31, 2003
|
-
|
-
|
32,905,278
|
3,292
|
3,384,458
|
(1,737,805
|
)
|
1,649,945
|
||||||||||||||
Common
stock issued for cash ($0.45 per share)
|
-
|
-
|
672,231
|
66
|
302,437
|
-
|
302,503
|
|||||||||||||||
Net
loss, 2004
|
-
|
-
|
-
|
-
|
-
|
(551,203
|
)
|
(551,203
|
)
|
|||||||||||||
Balance,
December 31, 2004
|
-
|
-
|
33,577,509
|
3,358
|
3,686,895
|
(2,289,008
|
)
|
1,401,245
|
||||||||||||||
Common
stock cancelled related to license rights
($0.03 per share)
|
-
|
-
|
(16,500,000
|
)
|
(1,650
|
)
|
(493,350
|
)
|
-
|
(495,000
|
)
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-In
|
Accumulated
Deficit During Development
|
|||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||
Common
stock issued to officer for services
($0.03 per share)
|
-
|
-
|
5,000,000
|
500
|
149,500
|
-
|
150,000
|
|||||||||||||||
Shares
issued in reverse merger
|
-
|
-
|
11,097,500
|
1,110
|
(1,110
|
)
|
-
|
-
|
||||||||||||||
In-kind
contribution
|
-
|
-
|
-
|
-
|
12,000
|
-
|
12,000
|
|||||||||||||||
Warrants
issued for non- exclusive license
|
-
|
-
|
-
|
-
|
143,238
|
-
|
143,238
|
|||||||||||||||
Net
loss, 2005
|
-
|
-
|
-
|
-
|
-
|
(1,696,989
|
)
|
(1,696,989
|
)
|
|||||||||||||
Balance
, December 31, 2005
|
-
|
-
|
33,175,009
|
3,318
|
3,497,173
|
(3,985,997
|
)
|
(485,506
|
)
|
|||||||||||||
In-kind
contribution
|
-
|
-
|
-
|
-
|
6,000
|
-
|
6,000
|
|||||||||||||||
Common
stock cancelled in connection with exchange of ownership in
CardioBioMedical Corporation to its original stockholders
|
-
|
-
|
(22,077,509
|
)
|
(2,208
|
)
|
(3,216,157
|
)
|
-
|
(3,218,365
|
)
|
|||||||||||
Common
stock issued to purchase investment in oil and gas leases ($.008
per
share)
|
-
|
-
|
20,000,000
|
2,000
|
163,000
|
-
|
165,000
|
|||||||||||||||
Net
income during the six months ended June 30, 2006
|
-
|
-
|
-
|
-
|
-
|
3,649,122
|
3,649,122
|
|||||||||||||||
BALANCE,
JUNE 30, 2006
|
-
|
$
|
-
|
31,097,500
|
$
|
3,110
|
$
|
450,016
|
$
|
(336,875
|
)
|
$
|
116,251
|
For
the Six Months Ended June 30, 2006
|
|
|
For
the Six Months Ended June 30, 2005
|
|
|
For
The Period From
May
28, 2003 (Inception) To June 30, 2006
|
||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
income (loss)
|
$
|
3,649,122
|
$
|
-
|
$
|
(336,875
|
)
|
|||
Net
income (loss) from discontinued operations
|
3,678,952
|
(283,461
|
)
|
(277,309
|
)
|
|||||
Loss
from continuing operations
|
(29,830
|
)
|
(283,461
|
)
|
(59,566
|
)
|
||||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
Changes
in operating assets and liabilities:
|
||||||||||
In-kind
contribution
|
3,000
|
-
|
3,000
|
|||||||
Increase
(decrease) in accounts payable and accrued expenses
|
43,406
|
-
|
43,406
|
|||||||
Increase
in accrued royalty expenses
|
-
|
-
|
-
|
|||||||
Discontinued
operations, net
|
(81,846
|
)
|
(240,456
|
)
|
(50,412
|
)
|
||||
Net
Cash Used In Operating Activities
|
(65,270
|
)
|
(43,005
|
)
|
(63,572
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Purchase
of property and equipment
|
-
|
-
|
-
|
|||||||
Loss
of license rights
|
-
|
-
|
-
|
|||||||
Net
Cash Used In Investing Activities
|
-
|
-
|
-
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Proceeds
from issuance of common stock
|
-
|
-
|
-
|
|||||||
Due
to shareholder
|
-
|
-
|
-
|
|||||||
Loans
payable - related parties
|
63,572
|
-
|
63,572
|
|||||||
Net
Cash Provided By Financing Activities
|
63,572
|
-
|
63,572
|
|||||||
NET
(DECREASE) IN CASH
|
(1,698
|
)
|
(43,005
|
)
|
-
|
|||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,698
|
48,102
|
-
|
|||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
-
|
$
|
5,097
|
$
|
-
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW
INFORMATION:
|
Cash
paid for income taxes
|
$
|
456
|
$
|
456
|
$
|
1,368
|
||||
Cash
paid for interest
|
$
|
-
|
$
|
-
|
$
|
-
|
Current
assets
|
$
|
—
|
||
Property
and equipment
|
—
|
|||
Current
liabilities
|
321,087
|
|||
Long-term
liabilities
|
210,000
|
|||
Fair
value of stock exchanged
|
3,218,365
|
|||
Gain
on disposal of discontinued operations
|
$
|
3,749,452
|
ODYSSEY
OIL & GAS, INC
|
||
Date:
August
18, 2006
|
||
By:
/s/ Arthur Johnson
|
||
Arthur
Johnson
|
||
Principal
Executive Officer,
|
||
President
and Director
|