x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30,
2005
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Utah
|
30-0123229
|
(State
or other jurisdiction of incorporation )
|
(I.R.S.
Employer identification No.)
|
Part
I.
|
Page
|
|
Item
1.
|
3 | |
7
|
||
Item 2
|
17
|
|
Item
3.
|
32
|
|
Item 4 | Controls and Procedures | |
33 | ||
Part
II.
|
||
Item
1.
|
34
|
|
Item
2.
|
34
|
|
|
||
Item
3.
|
34
|
|
Item
4.
|
34
|
|
Item
5.
|
34
|
|
Item
6.
|
34
|
SOVEREIGN
EXPLORATION ASSOCIATES INTERNATIONAL,
INC.
|
|||||||
F/K/A
CALI HOLDINGS INC.
|
|||||||
BALANCE
SHEETS
|
|||||||
SEPTEMBER
30, 2005 AND JUNE 30, 2005
|
|||||||
ASSETS
|
09/30/05
|
06/30/05
|
|||||
Cash
|
$
|
33,397
|
$
|
31,034
|
|||
Investments,
at fair value
|
1,112,800
|
1,076,400
|
|||||
Accounts
receivable
|
25,057
|
3,692
|
|||||
Other
assets
|
129,372
|
254,207
|
|||||
Fixed
assets, net of accumulated depreciation
|
9,023
|
9,658
|
|||||
Goodwill
|
489,000
|
489,000
|
|||||
Notes
receivable
|
1,580,437
|
1,141,097
|
|||||
Security
deposit
|
5,572
|
5,572
|
|||||
TOTAL
ASSETS
|
$
|
3,384,658
|
$
|
3,010,660
|
|||
LIABILITIES
AND STOCKHOLDERS' (DEFICIT)EQUITY
|
|||||||
LIABILITIES
|
|||||||
Accounts
payable and accrued expenses
|
$
|
214,610
|
$
|
77,989
|
|||
Notes
payable
|
281,700
|
499,900
|
|||||
TOTAL
LIABILITIES
|
496,310
|
577,889
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Class
A - Preferred stock, no par value, 10,000,000 shares
|
|||||||
authorized,
3,725,000 issued and outstanding
|
-
|
-
|
|||||
Class
B - Preferred stock, no par value, 10,000,000 shares
|
|||||||
authorized,
none issued and outstanding
|
-
|
-
|
|||||
Class
C - Convertible Preferred stock, $.001 par value,
|
|||||||
10,000,000
shares issued and outstanding
|
10,000
|
10,000
|
|||||
Class
D - Preferred stock, no par value, 10,000,000 shares
|
|||||||
authorized,
none issued and outstanding
|
-
|
-
|
|||||
Common
stock, $.001 par value, 2,000,000,000 shares
|
|||||||
authorized;
622,030,283 and 53,430,283 issued; and
|
|||||||
472,030,283
and 53,430,283 outstanding respectively
|
472,030
|
53,430
|
|||||
Additional
paid-in capital
|
17,377,563
|
17,262,963
|
|||||
Stock
subscription receivable
|
25,240
|
(4,760
|
)
|
||||
Accumulated
deficit
|
(14,996,485
|
)
|
(14,888,862
|
)
|
|||
TOTAL
STOCKHOLDERS' EQUITY
|
2,888,348
|
2,432,771
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
3,384,658
|
$
|
3,010,660
|
SOVEREIGN
EXPLORATION ASSOCIATES INTERNATIONAL,
INC.
|
|||||||
F/K/A
CALI HOLDINGS INC.
|
|||||||
STATEMENT
OF OPERATIONS
|
|||||||
FOR
THE THREE MONTHS ENDED SEPTEMBER 30, 2005 AND
2004
|
|||||||
9/30/2005
|
9/30/2004
|
||||||
REVENUES
|
$
|
396,366
|
$
|
45,000
|
|||
OPERATING
EXPENSES
|
|||||||
Depreciation
and amortization
|
615
|
642
|
|||||
Professional
fees
|
48,746
|
100,171
|
|||||
General
and administrative
|
206,884
|
242,828
|
|||||
256,245
|
343,641
|
||||||
NET
OPERATING INCOME (LOSS)
|
140,121
|
(298,641
|
)
|
||||
NET
UNREALIZED DEPRECIATION ON INVESTMENTS
|
(199,600
|
)
|
-
|
||||
OTHER
INCOME (EXPENSE)
|
|||||||
Interest
income
|
23,515
|
13,688
|
|||||
Interest
expense
|
(931
|
)
|
(12,151
|
)
|
|||
Realized
loss on sale of investment
|
(94,843
|
)
|
-
|
||||
Other
|
24,114
|
(9,219
|
)
|
||||
(48,145
|
)
|
(7,682
|
)
|
||||
INCOME
(LOSS) BEFORE INCOME TAX
|
(107,623
|
)
|
(306,323
|
)
|
|||
DEFERRED
INCOME TAX (EXPENSE)
|
-
|
-
|
|||||
NET
(LOSS)
|
$
|
(107,623
|
)
|
$
|
(306,323
|
)
|
|
NET
(LOSS) PER SHARE BASIC AND FULLY DILUTED
|
$
|
NIL
|
$
|
(2.34
|
)
|
||
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING
|
239,140,609
|
131,010
|
SOVEREIGN
EXPLORATION ASSOCIATES INTERNATIONAL, INC.
|
|
||||||||||||||||||||||||
F/K/A
CALI HOLDINGS INC.
|
|
||||||||||||||||||||||||
STATEMENT
OF CHANGES IN STOCKHOLDERS' (DEFICIT) EQUITY
|
|
||||||||||||||||||||||||
SEPTEMBER
30, 2005 AND JUNE 30, 2005
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Stock
|
|
Accumulated
|
|
|
|
||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
paid-in
|
|
Subscription
|
|
Income
|
|
|
|
||||||||||||
|
|
Shares
|
|
Par
Value
|
|
Shares
|
|
Par
Value
|
|
capital
|
|
receivable
|
|
(Deficit)
|
|
Total
|
|||||||||
BALANCE
JUNE 30, 2005
|
10,000,000
|
$
|
10,000
|
53,430,283
|
$
|
53,430
|
$
|
17,262,963
|
$
|
(4,760
|
)
|
$
|
(14,888,862
|
)
|
$
|
2,432,771
|
|||||||||
STOCK
ISSUED FOR DEBENTURES
|
-
|
-
|
418,600,000
|
418,600
|
114,600
|
-
|
-
|
533,200
|
|||||||||||||||||
STOCK
SUBSCRIPTION RECEIVABLE
|
-
|
-
|
-
|
-
|
-
|
30,000
|
-
|
30,000
|
|||||||||||||||||
NET
LOSS
|
-
|
-
|
-
|
-
|
-
|
-
|
(107,623
|
)
|
(107,623
|
)
|
|||||||||||||||
BALANCE
SEMPTEMBER 30, 2005
|
10,000,000
|
$
|
10,000
|
472,030,283
|
$
|
472,030
|
$
|
17,377,563
|
$
|
25,240
|
$
|
(14,996,485
|
)
|
$
|
2,888,348
|
SOVEREIGN
EXPLORATION ASSOCIATES INTERNATIONAL, INC.
|
|||||||
F/K/A
CALI HOLDINGS INC.
|
|||||||
STATEMENT
OF CASH FLOWS
|
|||||||
SEPTEMBER
30, 2005 AND JUNE 30, 2005
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
9/30/2005
|
9/30/2004
|
|||||
NET
INCOME (LOSS)
|
$
|
(107,623
|
)
|
$
|
(306,323
|
)
|
|
RECONCILIATION
OF NET INCOME (LOSS) TO CASH FLOWS
|
|||||||
(USED
IN) PROVIDED BY OPERATING ACTIVITIES
|
|||||||
Depreciation
and amortization
|
615
|
642
|
|||||
Stock
issued for services
|
-
|
52,250
|
|||||
Unrealized
depreciation on investments
|
199,600
|
-
|
|||||
Loss
on sale of investments
|
94,843
|
-
|
|||||
Loss
on disposal of asset
|
444
|
-
|
|||||
Bad
debt expense
|
-
|
5,643
|
|||||
Investments
received in lieu of cash
|
(345,000
|
)
|
-
|
||||
(Increase)
decrease in receivables
|
(21,368
|
)
|
-
|
||||
(Increase)
decrease in other assets
|
135,292
|
(45,219
|
)
|
||||
Increase
in accounts payable and accrued expenses
|
136,623
|
15,035
|
|||||
CASH
FLOWS (USED IN) OPERATING ACTIVITIES
|
93,426
|
(277,972
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Increase
in notes receivable
|
(439,339
|
)
|
(288,305
|
)
|
|||
Disposition
of property and equipment
|
-
|
3,215
|
|||||
Purchase
of property and equipment
|
(424
|
)
|
(9,172
|
)
|
|||
Sale
(purchase) of investments
|
3,700
|
(30,000
|
)
|
||||
CASH
FLOWS (USED IN) PROVIDED BY INVESTING ACTIVITIES
|
(436,063
|
)
|
(324,262
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from note payable
|
315,000
|
100,484
|
|||||
Proceeds
from stock subscription
|
30,000
|
-
|
|||||
Issuance
of common stock
|
-
|
146,000
|
|||||
CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES
|
345,000
|
246,484
|
|||||
NET
INCREASE (DECREASE) IN CASH
|
2,363
|
(355,750
|
)
|
||||
CASH,
BEGINNING OF THE PERIOD
|
31,034
|
431,746
|
|||||
CASH,
END OF THE PERIOD
|
$
|
33,397
|
$
|
75,996
|
|||
Supplementary
Disclosure of Cash Flow Information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
10
|
$
|
12,151
|
Deferred
Tax Assets:
|
9/30/2005
|
9/30/2004
|
|||||
Receivable
Allowance
|
$
|
-
|
$
|
27,200
|
|||
Loss
Carryforwards
|
2,026,177
|
1,577,650
|
|||||
Less
Valuation Allowance
|
(2,026,177
|
)
|
(1,577,650
|
)
|
|||
Net
Deferred Tax Assets
|
$
|
-
|
$
|
27,200
|
|||
Deferred
Tax Liabilities
|
|||||||
Unrealized
Gains
|
$
|
-
|
$
|
102,524
|
Expiration
Date
|
Amount
|
2022
|
$2,350,469
|
2023
|
1,581,566
|
2024
|
1,486,950
|
2025
|
995,495
|
$6,414,480
|
Escrow
Agreement with an individual in which the Company has received
$95,850
and will in turn disburse 191,700,000 shares into an escrow account
at the
discretion of the individual. As of September 30, 2005, the shares
have
not been issued into the escrow account.
|
$95,850
|
Escrow
Agreement with Sequoia International, Inc. in which the Company has
received $166,850 and will in turn disburse 556,166,667 shares into
an
escrow account at the discretion of Sequoia. As of September 30,
2005, the
shares have not been issued into the escrow account.
|
166,850
|
8%
convertible debenture to an individual due no later than June 1,
2006
convertible to 50% of the closing bid price of the common stock on
the
date the Company issues such conversion notice.
|
19,000
|
Total
|
281,700
|
Less
Current Portion
|
(281,700)
|
$
0
|
8%
note receivable due from Gulf Coast Records, LLC. There is no repayment
schedule.
|
$817,949
|
Non-interest
bearing note receivable from Buehler Earth and Waterworks due in
quarterly
installments of $10,000 each quarter beginning January 1, 2006 and
due
every quarter until January 1, 2009.
|
110,000
|
Note
Receivable due from KMA Capital Partners, LLC. There is no repayment
schedule and interest accrues monthly at 8%.
|
77,798
|
5
% note receivable from Krone-Mace, LLC due in quarterly installments
beginning September 30, 2005. Amount due each quarter is 50% of the
net
revenue of Cummings Financial Services, Inc. Net revenue is defined
as the
gross revenues less all expenses as calculated by Cummings Financial
Services, Inc. accountant. All payments are first applied to interest
and
may be prepaid without penalty. The note is due and payable in full
on
June 2, 2010.
|
401,000
|
Non-interest
bearing note receivable from TSB Financial. There is no repayment
schedule.
|
21,899
|
Non-interest
bearing note receivable from TSB Ventures. There is no repayment
schedule.
|
763
|
Non-interest
bearing note receivable from TSB Gaming and Entertainment. There
is no
repayment schedule.
|
1,028
|
5%
note receivable from Sovereign Marine Explorations. There is no repayment
schedule.
|
150,000
|
Total
|
$1,580,437
|
1. |
Gulf
Coast Records, LLC
|
2. |
KMA
Capital Partners, Ltd.
|
· |
Have
registered a class of its equity securities or have filed a registration
statement with the Securities and Exchange Commission pursuant
to Section
12 of the Securities and Exchange Act of
1934;
|
· |
Operate
for the purpose of investing in securities of certain types of
portfolio
companies, namely emerging companies and businesses suffering or
just
recovering from financial distress;
|
· |
Extend
significant managerial assistance to such portfolio companies
and;
|
· |
Have
a majority of “disinterested” directors (as defined in the 1940
Act).
|
· |
Does
not have a class of securities registered on an exchange or included
in
the Federal Reserve Board’s over-the-counter margin list;
or
|
· |
Is
actively controlled by a business development company and has an
affiliate
of a business development company on its board of directors;
or
|
· |
Meets
such other criteria as may be established by the Securities and
Exchange
Commission.
|
· |
Securities
purchased in transactions not involving any public offering, the
issuer of
which is an eligible portfolio
company;
|
· |
Securities
received in exchange for or distributed with respect to securities
described in the bullet above or pursuant to the exercise of options,
warrants or rights relating to such securities;
|
· |
Securities
of bankrupt or insolvent companies that were eligible at the time
of the
business development company’s initial acquisition of their securities but
are no longer eligible, provided that the business development
company has
maintained a substantial portion of its initial investment in those
companies; and
|
· |
Cash,
cash items, government securities or high quality debt securities
(within
the meaning of the 1940 Act), maturing in one year or less from
the time
of investment.
|
· |
The
Company’s chief executive officer and chief financial officer must now
certify the accuracy of the financial statements contained in its
periodic
reports;
|
· |
The
Company’s periodic reports must disclose conclusions about the
effectiveness of its disclosure controls and
procedures;
|
· |
The
Company’s periodic reports must disclose whether there were significant
changes in its internal controls or in other factors that could
significantly affect these controls subsequent to the date of their
evaluation, including any corrective actions with regard to significant
deficiencies and material weaknesses;
and
|
· |
The
Company may not make any loan to any director or executive officer
and may
not materially modify any existing
loans.
|
· |
Price
and volume fluctuations in the overall stock market from time to
time;
|
· |
Significant
volatility in the market price and trading volume of securities
of
business development companies or other financial service
companies;
|
· |
Changes
in the regulatory policies or tax guidance with respect to business
development companies;
|
· |
Actual
or anticipated changes in the earnings or fluctuations of operating
results or changes in the experience of securities
analysts.
|
· |
The
state of securities markets in which the securities of the Company’s
portfolio company trade or could be
traded;
|
· |
The
liquidity within the national financial
markets;
|
· |
Economic
downturns or recessions may impair the Company’s customers’ ability to
repay its loans and increase its non-performing
assets;
|
· |
A
contraction of available credit and/or inability to access the
equity
markets could impair its lending and investment
activities;
|
· |
The
risks associated with the possible disruption in the Company’s operations
due to terrorism; and
|
· |
The
risks and uncertainties described under the caption “Risk Factors and
Other Considerations” contained in Part I, Item I, which is incorporated
herein by reference.
|
September
30,
2005
|
||||
Investment
at Cost
|
$
|
560,579
|
||
Unrealized
appreciation, net
|
552,221
|
|||
Investment
at fair value
|
$
|
1,112,800
|
Name
of Company
|
Cost
|
FMV
|
|||||
Sports
Nation
|
$
|
25,000
|
$
|
46,000
|
|||
Gulf
Coast Records, LLC
|
173,868
|
575,000
|
|||||
TSB
Financial Services, Inc.
|
-
|
250,000
|
|||||
Wellstone
Acquisition Corporation
|
632
|
75,000
|
|||||
KMA
Capital Partners, Ltd.
|
-
|
-
|
|||||
TS
& B Gaming & Entertainment Corporation
|
79
|
1,000
|
|||||
TS
& B Ventures, Inc.
|
-
|
600
|
|||||
NEX2U
|
361,000
|
165,200
|
|||||
Total
|
$
|
560,579
|
$
|
1,112,800
|
Exhibit
No.
|
Description
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
Sovereign Exploration Associates International, INC. | ||
|
|
|
Date: November 14, 2005 | By: | /s/ Robert D. Baca |
Robert D. Baca |
||
Chief Financial Officer |
Sovereign Exploration Associates International, INC. | ||
|
|
|
Date: November 14, 2005 | By: | /s/ Robert D. Baca |
Robert D. Baca |
||
President, CEO |
Sovereign Exploration Associates International, INC. | ||
|
|
|
Date: November 14, 2005 | By: | /s/ Robert D. Baca |
Robert D. Baca |
||
Chief Financial Officer |