UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR QUARTER ENDED March 31, 2007
Commission File Number: 001-52012
INVESTOOLS INC.
(Exact name of Registrant as specified in its charter)
Delaware |
|
76-0685039 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
45 Rockefeller Plaza, Suite 2012, New York, New York |
|
10111 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code:
(801) 816-6918
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x |
|
No o |
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer x |
|
Non-accelerated filer o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o |
|
No x |
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Common Stock: 65,543,465 as of May 2, 2007
INVESTOOLS INC.
AND SUBSIDIARIES
Report
on Form 10-Q
Quarter Ended March 31, 2007
|
|
|||
|
|
|
|
|
|
|
|
||
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|
|
|
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
2
PART I - FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
INVESTOOLS INC.
AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
|
|
March 31, |
|
December 31, |
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
20,514 |
|
$ |
52,923 |
|
Marketable securities |
|
7,295 |
|
22,141 |
|
||
Accounts receivable, net of allowance ($202 and $74) |
|
15,120 |
|
5,885 |
|
||
Receivable from clearing brokers |
|
7,467 |
|
|
|
||
Income tax receivable |
|
8,731 |
|
|
|
||
Other current assets |
|
13,437 |
|
10,056 |
|
||
Total current assets |
|
72,564 |
|
91,005 |
|
||
|
|
|
|
|
|
||
Long-term restricted cash |
|
380 |
|
377 |
|
||
Goodwill |
|
209,481 |
|
18,085 |
|
||
Intangible assets, net of accumulated amortization ($6,131 and $4,154) |
|
142,909 |
|
2,936 |
|
||
Software development cost, net of accumulated depreciation ($1,857 and $274) |
|
16,730 |
|
12,584 |
|
||
Furniture and equipment, net of accumulated depreciation ($5,981 and $4,790) |
|
7,689 |
|
5,253 |
|
||
Other long-term assets |
|
21,917 |
|
1,397 |
|
||
|
|
|
|
|
|
||
Total assets |
|
$ |
471,670 |
|
$ |
131,637 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Current portion of deferred revenue |
|
$ |
131,477 |
|
$ |
120,919 |
|
Other current liabilities |
|
27,618 |
|
15,958 |
|
||
Accounts payable |
|
9,867 |
|
4,388 |
|
||
Accrued payroll |
|
7,652 |
|
4,870 |
|
||
Accrued tax liabilities |
|
8,232 |
|
9,602 |
|
||
Current portion of capitalized lease obligations |
|
184 |
|
180 |
|
||
Current portion of notes payable |
|
17,500 |
|
|
|
||
Total current liabilities |
|
202,530 |
|
155,917 |
|
||
|
|
|
|
|
|
||
Long-term portion of deferred revenue |
|
42,392 |
|
38,656 |
|
||
Capitalized lease obligations |
|
453 |
|
500 |
|
||
Notes payable |
|
107,500 |
|
|
|
||
Deferred income taxes |
|
9,600 |
|
|
|
||
Other long-term accrued liabilities |
|
9 |
|
215 |
|
||
Total liabilities |
|
362,484 |
|
195,288 |
|
||
|
|
|
|
|
|
||
Stockholders equity (deficit): |
|
|
|
|
|
||
Common stock $0.01 par value (65,501 and 45,264 shares issued and outstanding, respectively) |
|
655 |
|
453 |
|
||
Additional paid-in capital |
|
320,593 |
|
128,115 |
|
||
Accumulated other comprehensive income |
|
5 |
|
3 |
|
||
Accumulated deficit |
|
(212,067 |
) |
(192,222 |
) |
||
Total stockholders equity (deficit) |
|
109,186 |
|
(63,651 |
) |
||
|
|
|
|
|
|
||
Total liabilities and stockholders equity (deficit) |
|
$ |
471,670 |
|
$ |
131,637 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
INVESTOOLS INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(in thousands, except
per share amounts)
(unaudited)
|
|
Three Months Ended |
|
||||
|
|
2007 |
|
2006 |
|
||
|
|
|
|
Restated |
|
||
|
|
|
|
|
|
||
Revenue |
|
$ |
54,857 |
|
$ |
42,674 |
|
|
|
|
|
|
|
||
Costs and expenses: |
|
|
|
|
|
||
Cost of revenue |
|
32,083 |
|
28,699 |
|
||
Selling expense |
|
19,204 |
|
12,340 |
|
||
General and administrative expense |
|
22,438 |
|
8,075 |
|
||
Special charges |
|
127 |
|
366 |
|
||
Total costs and expenses |
|
73,852 |
|
49,480 |
|
||
|
|
|
|
|
|
||
Loss from operations |
|
(18,995 |
) |
(6,806 |
) |
||
|
|
|
|
|
|
||
Other income (expense): |
|
|
|
|
|
||
Gain on sale of assets |
|
|
|
7 |
|
||
Interest expense |
|
(1,468 |
) |
(14 |
) |
||
Interest income |
|
652 |
|
360 |
|
||
Other |
|
(1 |
) |
2 |
|
||
Other (expense) income |
|
(817 |
) |
355 |
|
||
|
|
|
|
|
|
||
Net loss before income taxes and cumulative effect of accounting change |
|
(19,812 |
) |
(6,451 |
) |
||
|
|
|
|
|
|
||
Income tax provision |
|
33 |
|
28 |
|
||
|
|
|
|
|
|
||
Net loss before cumulative effect of accounting change |
|
(19,845 |
) |
(6,479 |
) |
||
|
|
|
|
|
|
||
Cumulative effect of accounting change |
|
|
|
48 |
|
||
|
|
|
|
|
|
||
Net loss |
|
$ |
(19,845 |
) |
$ |
(6,431 |
) |
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Net loss per common share basic and diluted |
|
$ |
(0.36 |
) |
$ |
(0.14 |
) |
|
|
|
|
|
|
||
Weighted average common shares outstandingbasic and diluted |
|
55,444 |
|
44,815 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
INVESTOOLS INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Three Months Ended |
|
||||
|
|
2007 |
|
2006 |
|
||
|
|
|
|
Restated |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net loss |
|
$ |
(19,845 |
) |
$ |
(6,431 |
) |
Reconciling adjustments: |
|
|
|
|
|
||
Depreciation and amortization |
|
3,444 |
|
1,111 |
|
||
Deferred taxes |
|
33 |
|
|
|
||
Stock compensation expense |
|
9,767 |
|
199 |
|
||
Amortization of exclusivity rights |
|
828 |
|
|
|
||
Provision for (recovery of) sales return reserve |
|
(6 |
) |
391 |
|
||
Provision for lease termination |
|
|
|
213 |
|
||
Provision for (recovery of) bad debt |
|
100 |
|
(39 |
) |
||
Gain on sale of assets |
|
|
|
(7 |
) |
||
Loss on marketable securities |
|
4 |
|
|
|
||
Changes in operating assets and liabilities, net of the effect of acquired businesses: |
|
|
|
|
|
||
Accounts receivable |
|
(7,782 |
) |
1,173 |
|
||
Receivable from clearing brokers |
|
(3,119 |
) |
|
|
||
Income tax receivable |
|
(339 |
) |
|
|
||
Other assets |
|
(3,209 |
) |
683 |
|
||
Accounts payable |
|
(6,588 |
) |
1,090 |
|
||
Deferred revenue |
|
14,714 |
|
15,849 |
|
||
Accrued payroll |
|
(1,118 |
) |
(51 |
) |
||
Other liabilities |
|
1,551 |
|
997 |
|
||
Accrued tax liabilities |
|
20 |
|
1,363 |
|
||
Net cash provided by (used in) operating activities |
|
(11,545 |
) |
16,541 |
|
||
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Purchases of marketable securities |
|
|
|
(6,367 |
) |
||
Proceeds from the sale or maturity of marketable securities |
|
15,313 |
|
1,000 |
|
||
Proceeds from the sale of equipment |
|
|
|
7 |
|
||
Payments for capitalized software development costs |
|
(2,226 |
) |
(1,486 |
) |
||
Purchases of furniture and equipment |
|
(659 |
) |
(859 |
) |
||
Cash paid in business acquisitions, net of cash received |
|
(158,476 |
) |
|
|
||
Net cash used in investing activities |
|
(146,048 |
) |
(7,705 |
) |
||
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
||
Payments on capital leases |
|
(43 |
) |
(30 |
) |
||
Changes in long-term restricted cash |
|
(3 |
) |
(3 |
) |
||
Proceeds from note payable |
|
125,000 |
|
|
|
||
Proceeds from exercise of stock options |
|
230 |
|
453 |
|
||
Net cash provided by financing activities |
|
125,184 |
|
420 |
|
||
|
|
|
|
|
|
||
Increase (decrease) in cash and cash equivalents |
|
(32,409 |
) |
9,256 |
|
||
Cash and cash equivalents: |
|
|
|
|
|
||
Beginning of period |
|
52,923 |
|
11,466 |
|
||
|
|
|
|
|
|
||
End of period |
|
$ |
20,514 |
|
$ |
20,722 |
|
|
|
|
|
|
|
||
Supplemental non-cash disclosures: |
|
|
|
|
|
||
Equipment financed with capital lease obligations |
|
$ |
|
|
$ |
84 |
|
Licensing contracts financed with vendors |
|
$ |
|
|
$ |
350 |
|
See Note 3 for additional information about the merger with thinkorswim |
|
|
|
|
|
||
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
INVESTOOLS INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The condensed consolidated financial statements include the accounts of Investools Inc. (the Company or Investools) and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
The accompanying Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2006 included in the Companys Annual Report on Form 10-K.
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with Rule 10-01 of Regulation S-X for interim financial statements required to be filed with the Securities and Exchange Commission (SEC) and do not include all the information and footnotes required by accounting principles generally accepted in the United States. However, in the opinion of management, the information furnished reflects all adjustments, consisting of normal recurring adjustments, which are necessary to make a fair presentation of financial position and operating results for the interim periods. The results of operations for the three-month period ended March 31, 2007 are not necessarily indicative of the results to be expected for the full year.
Restatement of 2006 Financial Statements
In February 2007, the Company determined that during the year ended December 31, 2006 certain deferred revenue related to workshops and homestudies had not been appropriately recognized as revenue during the period the workshop was attended, or homestudy delivered. The Company also discovered an error in accrued sales taxes that was recorded in the quarter ended March 31, 2006. Additionally, certain immaterial errors were identified which related to the year ended December 31, 2005. These have also been recorded in the first quarter of 2006.
The Company has accordingly restated operating results for each of the first three quarters of 2006 to appropriately reflect recognition of the additional revenue earned. In addition, the Company restated operating results for sales tax accrued in the first quarter of 2006. The aggregate impact of the restatement in the accompanying Condensed Consolidated Statement of Operations for the three months ended March 31, 2006 is an increase in revenue recognized under generally accepted accounting principles (GAAP) of $3.9 million, an increase in selling expense of $0.5 million, and a reduction to net loss of $3.4 million. These adjustments also resulted in related changes to long-term deferred tax assets, short-term deferred tax liabilities, current and long-term deferred revenue, accrued sales taxes, the reserve for sales returns, and accumulated deficit. There was no impact from the restatement on net cash provided by operating activities, net cash used in investing activities, or net cash provided by financing activities. Further explanations of the restated financial statements can be found in the audited consolidated financial statements for the year ended December 31, 2006 included in the Companys Annual Report on Form 10-K.
2. Summary of Significant Accounting Policies
Except as described in the following paragraphs, there have been no changes in significant accounting policies from those included in the Companys Annual Report filed on Form 10-K for the year ended December 31, 2006.
As a result of the February 15, 2007 merger with thinkorswim Group, Inc. (thinkorswim), the Company has several new significant accounting policies. The following paragraphs update the significant accounting policies disclosed in Note 2 of Notes to Consolidated Financial Statements included in the Companys Annual Report filed on Form 10-K for the year ended December 31, 2006.
Receivables from Clearing Brokers
Receivables from clearing brokers consists of cash deposits and receivables from revenues earned, net of expenses incurred, from customer transactions conducted through the clearing brokers.
6
Securities Owned and Securities Sold, Not Yet Purchased
Securities owned and securities sold, not yet purchased, are carried at market value and recorded on a trade date basis. The Company does not actively trade securities for its own benefit. Securities sold, not yet purchased represent obligations of the Company to make future delivery of specified securities and correspondingly create an obligation to purchase securities at prevailing market prices. Equities and options included in securities owned and securities sold, not yet purchased generally result from trade corrections.
Income Taxes
The Company adopted the provisions of Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109 (FIN 48), on January 1, 2007. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements in accordance with FASB Statement 109, Accounting for Income Taxes, and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.
The adoption of FIN 48 had no material effect on the financial statements as of the adoption date and as of March 31, 2007. As a result, there was no cumulative effect related to adoption. As of January 1, 2007 the Company has no unrecognized tax benefits.
The Company is continuing its practice of recognizing interest and/or penalties related to income tax matters as a component of tax expense in the Consolidated Statements of Operations.
Tax years 2003 through 2006 and 2002 through 2006 are subject to examination by federal and state taxing authorities, respectively. The Company is currently under examination by the Internal Revenue Service for the tax years ending December 31, 2004 and 2005. It is likely the examination phase of the audit will conclude in 2007.
Revenue Recognition
As a result of the merger with thinkorswim in February 2007, the Company has two segments: the Investor Education segment and thinkorswim segment. The following paragraphs summarize the revenue recognition policies for each reporting segment.
Investor Education Segment
The Company recognizes revenue in accordance with Staff Accounting Bulletin (SAB) No. 104, Revenue Recognition, and EITF No. 00-21, Accounting for Revenue Arrangements with Multiple Deliverables. Revenue is not recognized until it is realized or realizable and earned. The criteria to meet this guideline are: (i) persuasive evidence of an arrangement exists; (ii) delivery has occurred or services have been rendered; (iii) the price to the buyer is fixed or determinable; and (iv) collectibility is reasonably assured.
The Company sells its products separately and in various bundles that contain multiple deliverables that include on-demand coaching services, website subscriptions, educational workshops, online courses, along with other products and services. In accordance with EITF 00-21, sales arrangements with multiple deliverables are divided into separate units of accounting if the deliverables in the arrangement meet the following criteria: (i) the product has value to the customer on a standalone basis; (ii) there is objective and reliable evidence of the fair value of undelivered items; and (iii) delivery or performance of any undelivered item is probable and substantially in our control. The fair value of each separate element is generally determined by prices charged when sold separately. In certain arrangements, we offer these products bundled together at a discount. The discount is allocated pro rata to each element based on the relative fair value of each element when fair value support exists for each element in the arrangement. If fair value of all undelivered elements in an arrangement exists, but fair value does not exist for a delivered element, then revenue is recognized using the residual method. Under the residual method, the fair value of undelivered elements is deferred and the remaining portion of the arrangement fee (after allocation of 100 percent of any discount to the delivered item) is recognized as revenue. The Company provides some limited rights of return in connection with its arrangements. The Company estimates its returns based on historical experience and maintains an allowance for estimated returns, which has been reflected as an accrued liability. Each transaction is separated into its specific elements and revenue from each element is recognized according
7
to the following policies:
Product |
|
Recognition policy |
Workshop/workshop certificate |
|
Deferred and recognized as the workshop is provided or certificate expires |
Home study |
|
Recognized upon delivery of home study materials to the customer |
Online course |
|
Deferred and recognized over the estimated subscription period |
Coaching sessions |
|
Deferred and recognized as services are delivered, or on a straight-line basis over the subscription period |
Website subscription and renewals |
|
Deferred and recognized on a straight-line basis over the subscription period |
Data licenses |
|
Recognized monthly based on data usage |
During the fourth quarter of 2005 and throughout 2006, the Company introduced certain online courses. The terms and conditions of those online courses provide customers with access to and the ability to take these courses on an unlimited basis as long as they have an active website subscription. As the Company currently does not have sufficient historical usage data related to how these online courses are utilized, revenue is being recognized over the estimated expected customer life. However, as historical usage patterns become evident, the Company will recognize revenue consistent with the actual usage patterns.
thinkorswim Segment
The types of revenues associated to thinkorswim include brokerage commissions, interest and dividends and other brokerage related revenue. Revenues for commissions and other brokerage related are recorded on a trade date basis. Interest and dividend revenues are recorded when earned.
Accounting Pronouncements Issued Not Yet Adopted
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value, and requires enhanced disclosures about fair value measurements. SFAS 157 was effective for fiscal years that began after November 15, 2007. The Company is currently evaluating the potential effect of SFAS 157 on its financial statements.
In February 2007, FASB Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159) was released. SFAS 159 provides companies with an option to report selected financial assets and liabilities at fair value and establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 will be effective for the Company beginning January 1, 2008. The Company is currently evaluating the potential effect of SFAS 159 on its financial statements.
Reclassifications
Amounts in the March 31, 2006 Condensed Consolidated Financial Statements have been reclassified to conform to the current periods presentation. In the Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2006, approximately $1.5 million related to payments for capitalized software development costs have been reclassified from purchases of furniture and equipment to conform to the current periods presentation.
3. Acquisitions
In September 2006, the Company and thinkorswim, a Delaware corporation, entered into an Agreement and Plan of Merger pursuant to which Investools would acquire 100% of the outstanding stock of thinkorswim. On February 15, 2007, the Companys wholly-owned subsidiary, Atomic Acquisition Corp., merged with and into thinkorswim, and the results of thinkorswims operations have been included in the Condensed Consolidated Financial Statements since that date. thinkorswim shareholders received merger consideration of $170 million in cash and 19.1 million shares of stock valued at $8.75 per share. The total purchase price of $368.0 million included $190.0 million in cash, $167.2 million of shares of stock, and $10.8 million in direct acquisition costs. In connection with the merger, JPMorgan Chase Bank, N.A. and J.P. Morgan Securities Inc. provided
8
the Company a senior secured term loan of $125 million to fund a portion of the cash purchase price.
As part of the Merger Agreement, Investools agreed to issue up to a maximum of 728,608 additional shares of common stock to thinkorswim shareholders in the event the stocks average trading price fell below $8.75 per share during the twenty-day period prior to certain dates subsequent to the Merger (with an $8.00 floor on such share price). The various dates are those on which specific groups of thinkorswim shareholders are first permitted to sell Investools shares, or portions thereof, that they received as merger consideration. The potential dates specified fall between six months and three years after the Merger closes. At the time the Merger was announced, the fair market value of Investools stock was $8.59. Because the additional shares are contingently issuable if the price falls below $8.75 per share, the value of the portion of the purchase price attributable to the issuance of common stock has been increased to $8.75 per share in accordance with EITF No. 97-15, Accounting for Contingency Arrangements Based on Security Prices in a Purchase Business Combination.
The purchase price has been preliminarily allocated to tangible and intangible assets acquired and liabilities assumed based on their respective fair values. The excess purchase price over the fair value of tangible and intangible assets and liabilities assumed was recorded as goodwill. Fair values were based upon a valuation of identifiable intangible assets acquired, including useful lives, as estimated by management. The following table summarizes the preliminary allocation of the purchase consideration (in thousands):
|
At |
|
||
Purchase Price Allocation: |
|
|
|
|
Current assets |
|
$ |
57,251 |
|
Property and equipment |
|
2,411 |
|
|
Intangible assets: |
|
|
|
|
Customer relationships |
|
93,400 |
|
|
Trade name |
|
16,100 |
|
|
Non-compete agreements |
|
2,500 |
|
|
Technology |
|
28,950 |
|
|
Goodwill |
|
191,381 |
|
|
Deferred tax assets |
|
47,986 |
|
|
Other long-term assets |
|
8,529 |
|
|
Total assets acquired |
|
448,508 |
|
|
|
|
|
|
|
Current liabilities |
|
(25,368 |
) |
|
Deferred tax liability related to value assigned to intangibles |
|
(54,385 |
) |
|
Total liabilities assumed |
|
(79,753 |
) |
|
Net assets acquired |
|
$ |
368,755 |
|
The fair values assigned to the assets acquired and liabilities assumed have not been finalized and are subject to change pending the receipt of additional information necessary to finalize the purchase price allocation. Of the total value assigned to intangible assets, $16.1 million was allocated to trade names, which are not subject to amortization. The customer relationships, non-compete agreements, and technology have estimated useful lives of 11 to 13.5 years, 3 years, and 7 years, respectively.
In connection with the merger with thinkorswim, certain employees and consultants of thinkorswim have the opportunity to participate in a retention bonus pool which equals, in the aggregate, $20 million conditioned upon continued employment. The bonuses will be paid in equal annual installments over the three-year period following the closing of the Merger. Such amounts are being expensed over the retention period of three years. The first payment is expected to be made in February 2008.
In addition, the Company granted certain employees and consultants of thinkorswim options to purchase 2,255,563 shares of Common Stock which vests over four years, under the Companys 2001 Stock Option Plan, half with an exercise price equal to the fair market value of the underlying Common Stock at the time of grant, and half with an exercise price equal to 150% of such fair market value.
9
In connection with the acquisition approximately $8.5 million has been placed in escrow pending the resolution of various contingencies involving legal and tax-related matters. When the resolution of the contingencies are determinable beyond a reasonable doubt, this amount will be recorded as goodwill. Subsequent to the purchase date such payments totaled $15,000 as of March 31, 2007. The escrow amount is included in the Consolidated Condensed Balance Sheets within Other Long Term Assets.
The following unaudited pro forma results of operations for the three months ended March 31, 2007 and 2006 give pro forma effect as if the merger had occurred on January 1, 2006, after giving effect to certain adjustments including the amortization of the intangible assets, interest expense, tax adjustments, and assumes the purchase price has been allocated to the assets purchased and the liabilities assumed based on their values at the date of purchase. The following unaudited pro forma results of operations are presented for illustrative purposes only, and are not necessarily indicative of the operating results that would have occurred had the transaction been consummated for the dates indicated. Furthermore, such unaudited pro forma results of operations are not necessarily indicative of future operating results of the combined companies, due to changes in operating activities following the purchase, and should not be construed as representative of the operating results of the combined companies for any future dates or periods.
|
Three Months Ended |
|
|||||
(in thousands, except per share data) |
|
2007 |
|
2006 |
|
||
Revenue |
|
$ |
65,243 |
|
$ |
54,938 |
|
Net loss |
|
(20,461 |
) |
(11,042 |
) |
||
Basic and diluted loss per share |
|
$ |
(0.27 |
) |
$ |
(0.17 |
) |
4. Capitalized Software Development Costs
For internal use software the Company complies with The American Institute of Certified Public Accountants (AICPA) Statement of Position (SOP) No. 98-1, Accounting For Cost of Computer Software Developed or Obtained for Internal Use, and EITF No. 00-2, Accounting for Website Development Costs. In accordance with SOP 98-1, software development costs incurred as part of an approved project plan that result in additional functionality to internal use software are capitalized and amortized on a straight-line basis over the estimated useful life of the software. During the three months ended March 31, 2007 and 2006, the Company capitalized $4.2 million and $1.5 million, respectively, of software development costs related to internal use software for the development of the Investor Toolbox website and the implementation of the Companys integrated enterprise resource planning and customer relationship management software solution.
Amortization of software developed for internal use begins when the internal use software is ready for its intended use, and is calculated on a straight-line basis over the estimated use of the product. The new Investor Toolbox application was placed in service during the latter part of 2006 and the integrated enterprise resource planning software was placed in service in March 2007. Amortization expense during the first quarter of 2007 was approximately $0.6 million.
As part of the February 15, 2007 thinkorswim merger, the Company acquired software and website assets developed for internal use by thinkorswim. There were additions of $0.5 million to these assets during the period from date of acquisition to March 31, 2007. Amortization expense related to thinkorswim of approximately $0.1 million was recognized during the period from acquisition date to March 31, 2007.
5. Marketable Securities
The Company invests excess cash in marketable securities, primarily government backed securities with maturities ranging from one to 26 months. At March 31, 2007, the cost of these securities was $7.3 million. The Company has classified these marketable securities as available for sale under Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities. Accordingly, the securities are recorded at fair value and any unrealized gains or losses are included in accumulated other comprehensive income within stockholders deficit. Gains are recognized when realized and are recorded in the Companys Condensed Consolidated Statement of Operations in other income. Losses are recognized as realized or when management has determined an other-than-temporary decline in fair value has occurred. There was $4,000 of realized losses recognized in the three months ended March 31, 2007 and no realized gains or losses recognized in the three months ended March 31, 2006. Certain of these securities were purchased at a discount or premium, which are being amortized into interest income over the maturity of the security. The Company recognized interest income of $0.2 million in each of the three-month periods ended March 31, 2007 and 2006. The market value of these marketable securities, reflected in the balance sheet at March 31, 2007, was $7.3 million. Gross unrealized holding gains were $5,000 at March 31, 2007 and $3,000 at December 31, 2006.
10
6. Securities Owned and Securities Sold, Not Yet Purchased
Securities owned and securities sold, not yet purchased, are composed of the following at March 31, 2007 (in thousands):
|
Securities |
|
Securities |
|
|||
Options |
|
$ |
32 |
|
$ |
33 |
|
Equities and other |
|
71 |
|
47 |
|
||
|
|
$ |
103 |
|
$ |
80 |
|
Securities owned and securities sold, not yet purchased are included in Other current assets and Other current liabilities, respectively, within the Condensed Consolidated Balance Sheets.
7. Inventories
Inventories are stated at the lower of cost or market value (using the first-in, first-out method). The Companys inventories consist of manuals and DVDs that comprise the Companys educational products. At March 31, 2007 and December 31, 2006, $0.3 million and $0.1 million, respectively, in net inventories were included as part of other current assets.
8. Acquired Intangibles
Amortizable Intangibles
Amortizable acquired intangibles with finite lives as of March 31, 2007 and December 31, 2006 were as follows (in thousands):
|
As of March 31, 2007 |
|
As of December 31, 2006 |
|
|||||||||||||
|
|
Gross |
|
Accumulated |
|
Weighted |
|
Gross |
|
Accumulated |
|
Weighted |
|
||||
Customer relationships |
|
$ |
93,400 |
|
$ |
(1,132 |
) |
13.4 years |
|
$ |
|
|
$ |
|
|
|
|
Technology and other |
|
35,330 |
|
(4,111 |
) |
6.8 years |
|
5,380 |
|
(3,403 |
) |
3.1 years |
|
||||
Non competition |
|
3,390 |
|
(888 |
) |
2.8 years |
|
890 |
|
(751 |
) |
1.1 years |
|
||||
Total acquired intangibles |
|
$ |
132,120 |
|
$ |
(6,131 |
) |
12.9 years |
|
$ |
6,270 |
|
$ |
(4,154 |
) |
3.0 years |
|
For the three months ended March 31, 2007, amortization expense was $2.3 million as compared to $0.6 million for the same period in 2006. Customer relationships are being amortized on an accelerated basis.
Estimated future amortization expense is as follows (in thousands):
2007 Remaining |
|
$ |
11,190 |
|
2008 |
|
14,785 |
|
|
2009 |
|
15,185 |
|
|
2010 |
|
13,483 |
|
|
2011 |
|
12,755 |
|
|
Thereafter |
|
58,591 |
|
|
Total estimated amortization expense |
|
$ |
125,989 |
|
Non-amortizable Intangibles
Trademarks and trade names which are not amortized and have indefinite lives as of March 31, 2007 were $0.8 million as a result of the acquisition of Prophet Financial Systems, Inc. (Prophet) in 2005, and $16.1 million as a result of the acquisition of thinkorswim in the first quarter of 2007
11
9. StockBased Compensation
The Company currently administers six stock-based compensation plans. These plans are administered by the Compensation Committee of the Board of Directors, which directly or through delegated authority selects persons eligible to receive awards and determines the number of shares and/or options subject to each award, the terms, conditions, performance measures, and other provisions of the award. Readers should refer to Notes 2 and 11 of the Companys Consolidated Financial Statements in its Annual Report on Form 10-K for the year ended December 31, 2006 for additional information related to these stock-based compensation plans.
Stock Options
Investools 2001 Stock Option Plan This plan is the only plan out of which the Company currently can grant options. The plan was approved by stockholders in December 2001. On June 15, 2006 stockholders approved a proposal amending the plan to increase the total number of shares available for grant under this plan for issuance to officers, directors and employees from six million to eight million. In connection with its proposed merger with thinkorswim, the Company filed a proxy statement with the SEC on December 13, 2006 that contained a proposal to increase the total number of shares available for grant under this plan to 12 million, and to also make options available thereafter to consultants of the Company. The proposal was approved by stockholders in January 2007. Incentive options have typically been granted at fair market value of the Companys common stock at the date of grant, and generally expire ten years from the date of grant. The shares are issuable from the Companys authorized but unissued shares, or they may be issued out of treasury stock, if any. Based on awards previously granted to employees, directors and outside consultants, the number of shares available for future stock option grants were 5,229,474 at March 31, 2007.
The total compensation expense related to the Companys stock option plans and which was included in results of operations was $9.7 million and $0.2 million for the three months ended March 31, 2007 and 2006, respectively. In addition, costs of $22,000 were capitalized and included in software development costs. The tax benefits potentially realizable from stock option exercises was $0.1 million and $0.3 million, respectively for those same periods, however, the Company was not able to recognize these tax benefits due to its existing, fully-reserved net operating loss carry forward. Until the tax deduction reduces taxes payable, the realization of these tax benefits will not be recognized, and cash flows from financing activities presented in the accompanying statement of cash flows will not include the tax effect of the option exercises.
The Company uses the Black-Scholes option pricing model to estimate the fair value of option awards with the following weighted average assumptions for the periods indicated (there were no options granted during the three months ended March 31, 2006):
|
Three Months Ended |
|
||||
|
|
2007 |
|
2006 |
|
|
Risk free interest rate factors |
|
4.71 |
% |
|
|
|
Volatility factors |
|
55.2 |
% |
|
|
|
Expected lives |
|
6.48 years |
|
|
|
|
Assumed dividend yield |
|
|
|
|
|
|
Weighted average fair value of options granted |
|
$ |
8.44 |
|
|
|
The assumptions above are based on multiple factors, including historical exercise patterns of employees in relatively homogeneous groups with respect to exercise and post-vesting employment termination behaviors, and the expected future exercising patterns for those same homogeneous groups. The Company used the simplified method for determining expected lives. The expected volatility is based upon a blend of the Companys historical volatility of its stock price, and the historical volatility of the stock price of one of the Companys industry peers.
The following table represents stock option activity for the three months ended March 31, 2007:
12
|
Number of shares |
|
Weighted- |
|
Weighted-average |
|
||
Outstanding options at January 1, 2007 |
|
3,475,890 |
|
$ |
3.00 |
|
|
|
Granted |
|
2,968,313 |
|
$ |
15.70 |
|
|
|
Exercised |
|
(70,621 |
) |
$ |
3.32 |
|
|
|
Expired |
|
|
|
|
|
|
|
|
Forfeited |
|
(73,506 |
) |
$ |
7.74 |
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2007 |
|
6,300,076 |
|
$ |
8.92 |
|
7.1 years |
|
|
|
|
|
|
|
|
|
|
Exercisable March 31, 2007 |
|
2,811,513 |
|
$ |
1.25 |
|
4.5 years |
|
At March 31, 2007, the aggregate intrinsic value of options outstanding was $44.8 million and the aggregate intrinsic value of exercisable options was $35.6 million. The total intrinsic value of options exercised was $0.7 million and $1.2 million for the three months ended March 31, 2007 and 2006, respectively.
At March 31, 2007, there was $21.1 million of unrecognized compensation cost related to options which is expected to be recognized over a weighted-average period of 3.9 years.
In connection with the merger with thinkorswim, certain employees and consultants to the Company were granted the option to purchase 2,255,563 shares of common stock under the Companys 2001 Stock Option Plan, half with an exercise price equal to the fair market value of the underlying common stock at the time of grant, and half with an exercise price equal to 150% of such fair market value. Approximately 125,000 of these stock options were granted to consultants to the company. The Company has accounted for these in accordance with EITF No. 96-18, Accounting for Equity Instruments That Are Issued to Other Then Employees for Acquiring or in Conjunction with Selling Goods or Services.
During 2002, the Companys chief executive officer was granted an option for up to 550,000 shares of common stock, the vesting of which was contingent upon an event occurring in the future that as of December 31, 2006 was not probable of taking place. In February 2007, the terms were modified by the board of directors so that the option for 550,000 shares is now fully vested which resulted in recording $8.5 million in compensation expense in general and administrative expense in the accompanying Condensed Consolidated Statements of Operations for the three months ended March 31, 2007.
Restricted Stock
In April 2004, the Board of Directors approved the Investools Inc. 2004 Restricted Stock Plan (the Plan), which was ratified by the Companys stockholders in June 2004. The purpose of the Plan is to (a) attract and retain employees of the Company and its subsidiaries, qualified individuals to serve as members of the Board, and consultants to provide services to the Company; (b) motivate participating employees, directors and consultants, by means of appropriate incentives, to achieve long-range goals; (c) provide incentive compensation opportunities that are competitive with those of other similarly situated companies; and (d) further align Plan participants interests with those of the Companys other stockholders through compensation alternatives based on the Companys stock and thereby promote the long-term financial interest of the Company and its subsidiaries, including the growth in value of the Companys equity and enhancement of long-term stockholder return. The Plan is administered by the Compensation Committee (the Committee) of the Board of Directors, which is comprised of at least two or more directors of the Company appointed by the Board of Directors.
There are 344,250 shares of Company common stock available for issuance under the 2004 Restricted Stock Plan as of March 31, 2007. Shares of Company common stock awarded under the plan may be either previously authorized but unissued shares or issued shares which have been reacquired by the Company after their original issuance (including but not limited to shares purchased on the open market).
A summary of the status of the Companys nonvested shares as of March 31, 2007, and changes during the three months ended March 31, 2007, is as follows:
13
|
Number of |
|
Weighted- |
|
||
Nonvested shares at January 1, 2007 |
|
3,000 |
|
$ |
5.18 |
|
Granted |
|
152,750 |
|
$ |
13.91 |
|
Vested |
|
(3,000 |
) |
$ |
5.18 |
|
Forfeited |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
Nonvested shares at March 31, 2007 |
|
152,750 |
|
$ |
13.91 |
|
As of March 31, 2007, there was $1.8 million of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the 2004 Plan. The expense is expected to be recognized over a weighted-average period of 1.9 years. The compensation cost related to restricted stock issued under the 2004 Plan, and included in operating expenses during the three months ended March 31, 2007 and 2006, was $0.3 million and $3,425, respectively. The fair value of the restricted stock awards is recognized in compensation expense as the restrictions lapse over their respective vesting periods based on their fair value on the date of grant.
The total fair value of shares vested during the three months ended March 31, 2007 was $47,070. There were no shares that vested during the three months ended March 31, 2006.
10. Net Income (Loss) Per Share
Basic net income (loss) per share is computed using the weighted-average number of common shares outstanding during the period. Diluted net income or loss per share is computed using the weighted-average number of common shares and dilutive common stock equivalents outstanding during the period. Potential common stock equivalents amounting to 6.4 million and 3.7 million for the three months ended March 31, 2007 and 2006, respectively, are excluded from the computation because their effect is anti-dilutive.
11. Comprehensive Income (Loss)
Supplemental information on comprehensive loss is as follows (in thousands):
|
Three Months Ended |
|
|||||
|
|
2007 |
|
2006 |
|
||
Net loss |
|
$ |
(19,845 |
) |
$ |
(6,431 |
) |
Unrealized gain/(loss) on marketable securities |
|
2 |
|
(45 |
) |
||
Net comprehensive loss |
|
$ |
(19,843 |
) |
$ |
(6,476 |
) |
12. Notes Payable
In connection with the merger with thinkorswim (see Note 1), on February 15, 2007 the Company entered into a Credit Agreement with JPMorgan Chase Bank, N.A. (JPMorgan), as administrative agent, and with other lenders from time to time parties thereto.
The Credit Agreement provides for $125 million in senior secured term loan facilities and a $25 million senior secured revolving loan facility. The senior secured term loan facilities are comprised of a five-year $50 million senior secured term loan A facility, and a five-and-a-half year $75 million senior secured term loan B facility. The revolving loan facility has a five-year term. The Credit Agreement includes an expansion feature with respect to the term loans pursuant to which the Company may request an increase in the permitted aggregate term loan borrowings of up to $25 million. The borrowings under the new senior credit facilities are guaranteed by substantially all of the material wholly-owned domestic subsidiaries of the Company (other than thinkorswim, Inc. and certain immaterial subsidiaries).
Loans under the term loan A facility bear interest, at the borrowers option, initially, at (1) a rate equal to the London interbank offered rate (with adjustments for statutory reserve requirements), or LIBOR, plus an applicable margin or (2) a rate equal to the higher of (a) the prime rate of JPMorgan and (b) the federal funds effective rate plus 0.50 percent (the ABR), plus an applicable margin. After the delivery by the borrower to the administrative agent of the borrowers financial statements for the second full fiscal quarter completed after the closing date, the applicable margins for borrowings under the term loan A facility and the revolving credit facility may be reduced subject to a leverage-based
14
pricing grid. Loans under the term B facility bear interest at fixed rates of (1) ABR plus 2.25 percent per annum in the case of ABR loans, or (2) LIBOR plus 3.25 percent per annum in the case of LIBOR loans.
Interest payments on both the term loan A and B facilities are due beginning March 15, 2007, and thereafter at the end of every calendar quarter. In addition to interest, principal payments of $2.5 million are due on the term loan A facility at the end of every calendar quarter, beginning June 30, 2007 through February 2012. In addition to quarterly interest payments, principal payments of $7.5 million are due annually on the term loan B facility, beginning at the end of March 2008 through March 2012. In August 2012, a $37.5 million balloon payment on the term loan B facility is due.
The Credit Agreement contains customary representations and warranties and customary affirmative and negative covenants applicable to the Company and its subsidiaries, including, among other things, restrictions on indebtedness, liens, fundamental changes, investments and acquisitions, sales of assets, sale leasebacks, mergers and consolidations, dividends and other distributions, redemptions, hedging agreements, transactions with affiliates, and maximum fixed charge and total leverage ratios. The Credit Agreement also includes customary events of default, including the occurrence of a change in control. In addition, the Credit Agreement requires that the Company enter into, and for a period of not less than three years, beginning March 30, 2007, maintain in effect, one or more hedging agreements, the effect of which is to fix or cap the interest rates applicable to at least 50% of the loan amount. Accordingly, as of March 30, 2007 the Company entered into such hedging agreement.
If an event of default under the Credit Agreement shall occur and be continuing, the commitments thereunder may be terminated and the principal amount outstanding thereunder, together with all accrued unpaid interest and other amounts owed thereunder, may be declared immediately due and payable.
Amounts outstanding under these credit facilities as of March 31, 2007, were $125 million. In addition, as of March 31, 2007, there were no outstanding letters of credit against the revolving loan facility.
The aggregate maturities of notes payable were as follows as of March 31, 2007 (in thousands):
2007 Remaining |
|
$ |
7,500 |
|
2008 |
|
17,500 |
|
|
2009 |
|
17,500 |
|
|
2010 |
|
17,500 |
|
|
2011 |
|
17,500 |
|
|
Thereafter |
|
47,500 |
|
|
Total |
|
$ |
125,000 |
|
thinkorswim is subject to the SEC Uniform Net Capital Rule (Rule 15c3-1) under the Securities Exchange Act of 1934, as amended, administered by the SEC and the NASD, which requires the maintenance of minimum net capital. thinkorswim is required to maintain net capital of the greater of 6-2/3% of aggregate indebtedness, or $0.3 million. At March 31, 2007, thinkorswims net capital requirement was $0.3 million. At March 31, 2007, thinkorswim had net capital of approximately $15.4 million. The ratio of aggregate indebtedness to net capital at March 31, 2007 was 32 to 1. thinkorswim is also subject to the Commodity Futures Trading Commission (CFTC) Regulation 1.17 (Reg 1.17) under the Commodity Exchange Act, administered by the Commodity Futures Trading Commission and the National Futures Association, which also requires the maintenance of minimum net capital to be the greater of its net capital requirement under Rule 15c3-1 or $30,000.
13. Segment Reporting
As a result of the merger with thinkorswim in February 2007, the Company has two segments: the Investor Education segment and thinkorswim segment. Information concerning our operations by reportable segment is as follows:
|
Three Months Ended |
|
|||||
Revenue |
|
2007 |
|
2006 |
|
||
|
|
(in thousands, except percentages) |
|
||||
Investor Education segment |
|
$ |
44,894 |
|
$ |
42,674 |
|
thinkorswim segment |
|
9,963 |
|
|
|
||
Total Revenue |
|
54,857 |
|
42,674 |
|
||
15
|
Three Months Ended |
|
|
||||||||
Income (Loss) from Operations |
|
2007 |
|
2006 |
|
|
|||||
|
|
(in thousands, except percentages) |
|
|
|||||||
Investor Education segment |
|
$ |
(21,680 |
) |
$ |
(6,806 |
) |
|
|||
thinkorswim segment |
|
2,685 |
|
|
|
|
|||||
Loss from operations |
|
(18,995 |
) |
(6,806 |
) |
|
|||||
|
|
|
|
|
|
|
|||||
Gain on sale of asset |
|
|
|
7 |
|
|
|||||
Interest expense |
|
(1,468 |
) |
|
|
|
|||||
Interest income |
|
652 |
|
348 |
|
|
|||||
Other |
|
(1 |
) |
|
|
|
|||||
Other (expense) income |
|
(817 |
) |
355 |
|
|
|||||
Net loss before income taxes and cumulative effect of accounting change |
|
(19,812 |
) |
(6,451 |
) |
|
|||||
|
As of |
|
As of |
|
|||
Identifiable Assets |
|
2007 |
|
2006 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
||
Investor Education segment |
|
$ |
308,177 |
|
$ |
131,637 |
|
thinkorswim segment |
|
163,493 |
|
|
|
||
Total |
|
471,670 |
|
131,637 |
|
||
During the first quarter of 2007, the operations of thinkorswim have been included in the Companys operations since the date of the merger. Previously reported amounts reported by Investools Inc. do not include the consolidated results of thinkorswim. As a result of the merger, we operate in the following two principal business segments:
Investor Education segment This business segment is investor education. We provide a full range of investor education products and services that provide lifelong learning and support to self-directed investors. The investor education products and services are offered in a variety of learning formats with courses ranging from beginning to advanced to address the needs of students on all investor levels.
thinkorswim segment This business segment is an online brokerage firm specializing in options and offers customers a broad range of products including equities, futures, mutual funds and bonds. The Company supports retail and active traders through its own trading platforms.
14. Commitments and Contingencies
Leases
Equipment and facilities are leased under various non-cancelable operating leases and capital leases expiring at various dates through the year 2011. At March 31, 2007, total assets under capital leases aggregated $0.6 million.
In January 2006, the Company ceased the use of leased office space in San Rafael, California, and moved all operations to our leased offices in Palo Alto, California. In accordance with SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, the Company recorded a liability of $0.2 million in lease termination costs related to the remaining lease payments, net of estimated sublease rentals. As of March 31, 2007, the Company paid $0.1 million to reduce the accrued liability.
16
Future minimum lease payments under non-cancelable operating leases, related subleases, and capital leases at March 31, 2007, are as follows (in thousands):
|
Capital |
|
Operating |
|
Sub-lease |
|
Net operating |
|
|||||
For the fiscal years: |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
2007 Remaining |
|
$ |
172 |
|
$ |
1,430 |
|
$ |
(89 |
) |
$ |
1,513 |
|
2008 |
|
228 |
|
1,554 |
|
(40 |
) |
1,742 |
|
||||
2009 |
|
229 |
|
1,525 |
|
|
|
1,754 |
|
||||
2010 |
|
94 |
|
1,200 |
|
|
|
1,294 |
|
||||
2011 |
|
|
|
832 |
|
|
|
832 |
|
||||
Thereafter |
|
|
|
381 |
|
|
|
381 |
|
||||
Total Lease Payments |
|
723 |
|
$ |
6,922 |
|
$ |
(129 |
) |
$ |
7,516 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: Amount representing interest (average of 8%) |
|
86 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Present value of lease payments |
|
637 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Less: Current portion |
|
184 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Long-term portion |
|
$ |
453 |
|
|
|
|
|
|
|
From time to time we are involved in certain legal actions arising in the ordinary course of business, including inquiries, investigations and proceedings with government agencies and other regulators. We believe that such litigation and proceedings will be resolved without a material adverse effect to our liquidity, financial position or results of operations.
We establish liabilities when a particular contingency is probable and estimable. The Company has one contingency with an inestimable loss exposure that has not been accrued, but is reasonably possible. We believe this contingency will be resolved without a material adverse effect to our liquidity, financial position or results of operations.
We are not aware of pending claims or assessments, other than as described above, which may have a material adverse impact on our liquidity, financial position or results of operations.
15. Concentration of Credit Risk
During the three months ended March 31, 2007, the Investor Education segment accessed approximately 44% of our sales transaction volume through co-marketing (Success Magazine and NET Marketing Alliance) relationships. While the loss of the relationships with either of these parties could have a material adverse effect on our financial performance in the short-term, we are constantly pursuing new student acquisition channels and believe business from new and existing channels would replace such lost volumes if they were to occur. There can be no assurance that we would be successful in establishing new channels.
Credit risk is the amount of accounting loss the Company would incur if a counterparty failed to perform its obligations under contractual terms. Substantially all of the clearing and depository operations of the thinkorswim segment of the Company are performed by its clearing brokers on a fully disclosed basis pursuant to a clearance agreement.
In the normal course of business, the Companys clearing brokers make margin loans to the Companys customers which are collateralized by customer securities. In permitting the customers to purchase securities on margin, the clearing broker is exposed to the risk of a market decline that could reduce the value of the collateral held below the customers indebtedness before the collateral can be sold which could result in losses to the clearing broker. The Companys agreement with the clearing brokers require the Company to reimburse the clearing brokers for any losses incurred related to customers introduced by the Company. The Companys exposure to credit risk associated with the nonperformance of counterparties in fulfilling their contractual obligations pursuant to securities transactions can be directly impacted by volatile securities markets, credit markets and regulatory changes. The Company seeks to control the risk associated with customer activities by making credit inquiries when establishing customer relationships and by monitoring customer trading activity.
The Company enters into repurchase agreements under which the Company purchases a security at a specified price with the
17
intention to sell the same security to the same counterparty at a fixed or determinable price at a future date. The Company has not experienced any losses in such agreements. Management believes that the Company is not exposed to any significant credit risk from these repurchase agreements.
16. Brokerage Service Agreement
On February 27, 2007, the Company entered into a long-term relationship and acquired certain exclusive rights and intellectual property of a group of active option traders, known as MAGs, an existing customer of thinkorswim. Pursuant to a definitive agreement, Investools issued 650,000 unregistered common shares, and subject to meeting certain thresholds over annual and cumulative three-year periods, will issue an additional 950,000 contingent shares of unregistered common shares. The value of the contingent shares will be measured in accordance with EITF 96-18 Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services based upon the value of the common shares at the time the contingent shares are earned. Under the agreement the Company will indefinitely be the exclusive provider for brokerage services for MAGs and MAGs customers. Of the $10.7 million of consideration in shares issued, $1.0 million was recorded based upon the fair value of the intellectual property received and recorded in Intangible Assets and the remaining $9.7 million was recorded in Other Long-Term Assets in the accompanying Condensed Consolidated Balance Sheets. Both of these assets are being amortized over a useful life of 11 years. Shares that are contingent upon certain thresholds being met are recorded over the remaining performance period at the time it is probable that the performance conditions will be met. Included in the accompanying Condensed Consolidated Statements of Operations for the three months ended March 31, 2007 is approximately $0.8 million related to the contingent options, of which $0.7 million has been recorded as an offset to Revenue based on the provisions of EITF 01-9, Accounting for Consideration Given By a Vendor to a Customer (Including a Reseller of the Vendors Products) and $0.1 million has been recorded in Cost of Revenue. Based upon the current share value of common stock as of March 31, 2007, of $13.90, if the performance conditions for the current annual period ending December 31, 2007 are met, the potential amount of expense that would be recorded for the year would be $2.8 million.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statement
All statements in this Quarterly Report on Form 10-Q that are not historical are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements may be identified by words such as believe, intend, expect, may, could, would, will, should, plan, project, contemplate, anticipate, or similar statements. In addition, from time to time, we (or our representatives) may make forward-looking statements of this nature in our annual report to shareholders, proxy statement, current reports on Form 8-K, press releases or in oral or written presentations to shareholders, securities analysts, members of the financial press or others. All such forward-looking cautionary statements, whether written or oral, and whether made by us or on our behalf, are expressly qualified by these cautionary statements and any other cautionary statements which may accompany the forward-looking statements. In addition, the forward-looking statements reflect only our current views concerning future events, and we assume no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements we make, whether as a result of new information, future events, or otherwise. Forward-looking statements are subject to risks and uncertainties which could cause actual results, performance or trends to differ materially from those expressed in the forward-looking statements. We have made every reasonable effort to ensure that the information and assumptions on which these statements and projections are based are current, reasonable, and complete, but there can be no assurance that managements expectations, beliefs or projections as expressed in the forward-looking statements will actually occur or prove to be correct. Factors that could cause actual results to differ materially are discussed under Business Factors That May Affect Future Results.
Company Overview and Principal Products and Services
During the first quarter of 2007, the operations of thinkorswim Inc. have been included in the Companys operations since the date of acquisition. Previously reported amounts reported by Investools do not include the consolidated results of thinkorswim. As a result of the merger, we operate in the following two principal business segments:
Investor Education segment This business unit is investor education. We provide a full range of investor education products and services that provide lifelong learning and support to self-directed investors. The investor education
18
products and services are offered in a variety of leaning formats with courses ranging from beginning to advanced to address the needs of students on all investor levels.
thinkorswim segment This business unit is an online brokerage firm specializing in options and offers customers a broad range of products including equities, futures, mutual funds and bonds. The Company supports retail and institutional traders through its own trading platforms.
Recent Developments
On February 15, 2007, Atomic Acquisition Corp., a wholly-owned subsidiary of the Company merged with and into thinkorswim Group, Inc., a Delaware corporation, and a leading online brokerage company specializing in options. thinkorswim shareholders received merger consideration of $170 million in cash and 19.1 million shares of stock valued at $8.75 per share. Also on February 15, 2007, the Company entered into a Credit Agreement with JPMorgan provided us with a senior secured term loan of $125 million to fund a portion of the cash consideration and, separately, also provided us with a committed senior secured revolving credit facility of $25 million. Immediately following the transaction, thinkorswim shareholders held 30 percent of the ownership of Investools, and two former thinkorswim shareholders became members of our expanded, eight-member Board of Directors. In connection with the merger with thinkorswim, certain employees and consultants of thinkorswim will now be eligible to participate in a retention bonus pool which equals, in the aggregate, $20 million conditioned upon continued employment. The bonuses will be paid in equal annual installments over the three-year period following the closing of the merger. Such amounts are being expensed over the retention period of three years. The first payment is expected to be made in February 2008. In addition, the Company granted employees and consultants of thinkorswim options to purchase 2,255,563 shares of Common Stock under the Companys 2001 Stock Option Plan, half with an exercise price equal to the fair market value of the underlying Common Stock at the time of grant, and half with an exercise price equal to 150% of such fair market value. Approximately 125,000 of these stock options were granted to consultants to the company. The Company has accounted for these in accordance with EITF No. 96-18, Accounting for Equity Instruments That Are Issued to Other Then Employees for Acquiring or in Conjunction with Selling Goods or Services.
Acquisition of Certain Exclusivity Rights and Expanded Relationship with Leading Group of Active Options Traders
On February 27, 2007, the Company entered into a long-term relationship and acquired certain exclusive rights and intellectual property of a group of active option traders, known as MAGs, an existing customer of thinkorswim. Pursuant to a definitive agreement, Investools issued 650,000 unregistered common shares, and subject to meeting certain thresholds over annual and cumulative three-year periods, will issue an additional 950,000 contingent shares of unregistered common shares. The value of the contingent shares will be measured in accordance with EITF 96-18 Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services based upon the value of the common shares at the time the contingent shares are earned. Under the agreement the Company will indefinitely be the exclusive provider for brokerage services for MAGs and MAGs customers. Of the $10.7 million of consideration in shares issued, $1.0 million was recorded based upon the fair value of the intellectual property received and recorded in Intangible Assets and the remaining $9.7 million was recorded in Other Long-Term Assets in the accompanying Condensed Consolidated Balance Sheets. Both of these assets are being amortized over a useful life of 11 years. Shares that are contingent upon certain thresholds being met are recorded over the remaining performance period at the time it is probable that the performance conditions will be met. Included in the accompanying Condensed Consolidated Statements of Operations for the three months ended March 31, 2007 is approximately $0.8 million related to the contingent options, of which $0.7 million has been recorded as an offset to Revenue and $0.1 million has been recorded in Cost of Revenue. Based upon the current share value of common stock as of March 31, 2007, of $13.90, if the performance conditions for the current annual period ending December 31, 2007 are met, the potential amount of expense that would be recorded for the year would be $2.8 million.
Segment Summary Results of Operations
As a result of the merger with thinkorswim in February 2007, the Company has two segments: the Investor Education segment and thinkorswim segment. Information concerning our operations by operating segment is as follows:
19
|
Three Months Ended |
|
|||||
Sales Transaction Volume / Revenue |
|
2007 |
|
2006 |
|
||
|
|
(in thousands, except percentages) |
|
||||
|
|
|
|
|
|
||
Investor Education segment |
|
$ |
59,690 |
|
$ |
58,661 |
|
thinkorswim segment |
|
9,963 |
|
|
|
||
Total Sales Transaction Volume |
|
69,653 |
|
58,661 |
|
||
Change in Deferred Revenue |
|
(14,796 |
) |
(15,987 |
) |
||
Revenue |
|
54,857 |
|
42,674 |
|
||
|
Three Months Ended |
|
|||||
Income (Loss) from Operations |
|
2007 |
|
2006 |
|
||
|
|
(in thousands, except percentages) |
|
||||
|
|
|
|
|
|
||
Investor Education segment |
|
$ |
(21,680 |
) |
$ |
(6,806 |
) |
thinkorswim segment |
|
2,685 |
|
|
|
||
Loss from operations |
|
(18,995 |
) |
(6,806 |
) |
||
|
|
|
|
|
|
||
Gain on sale of asset |
|
|
|
7 |
|
||
Interest expense |
|
(1,468 |
) |
|
|
||
Interest income |
|
652 |
|
348 |
|
||
Other |
|
(1 |
) |
|
|
||
Other (expense) income |
|
(817 |
) |
355 |
|
||
Net loss before income taxes and cumulative effect of accounting change |
|
(19,812 |
) |
(6,451 |
) |
||
|
As of |
|
As of |
|
|||
Identifiable Assets |
|
2007 |
|
2006 |
|
||
|
|
(in thousands) |
|
||||
|
|
|
|
|
|
||
Investor Education segment |
|
$ |
308,177 |
|
$ |
131,637 |
|
thinkorswim segment |
|
163,493 |
|
|
|
||
Total |
|
471,670 |
|
131,637 |
|
||
During the first quarter of 2007, the operations of thinkorswim have been included in the Companys operations since the date of the merger. Previously reported amounts reported by Investools Inc. do not include the consolidated results of thinkorswim. As a result of the merger, we operate in the following two principal business segments:
Investor Education segment This business segment is a global leader in investor education. We provide a full range of investor education products and services that provide lifelong learning and support to self-directed investors. The Company has more than 292,000 graduates of our Foundation course and 90,800 paid subscribers to our websites. The investor education products and services are offered in a variety of learning formats with courses ranging from beginning to advanced, to address the needs of students on all investor levels.
thinkorswim segment This business segment is a leading online brokerage firm specializing in options and offers customers a broad range of products including equities, futures, mutual funds and bonds. The Company supports retail and active traders through its own trading platforms and is widely recognized as the premier option software for order entry, professional analytical tools and real-time position management. Thinkorswim was ranked by Barrons as its top rated software-based online broker and best for options traders (2006 & 2007).
Revenue
In the table below, the Investor Education segment reports sales transaction volume (STV), which is a non-GAAP financial measure which represents sales transactions generated in each period before the impact of deferral of current period sales. We believe that STV before deferred revenue is an important measure of business volume. See cost of revenue below for further discussion of STV. The thinkorswim segment is not impacted by deferred revenue, therefore we use revenue as the sales volume number for the period shown. The combined sales volume for the company is as follows:
20
|
Three Months Ended |
|
|
|
|||||
Sales Transaction Volume |
|
2007 |
|
2006 |
|
% Change |
|
||
|
|
(in thousands, except |
|
|
|
||||
|
|
|
|
|
|
|
|
||
Investor Education Sales Transaction Volume |
|
$ |
59,690 |
|
$ |
58,661 |
|
2 |
% |
thinkorswim Revenue |
|
9,963 |
|
|
|
|
% |
||
Total Sales Transaction Volume |
|
69,653 |
|
58,661 |
|
19 |
% |
||
Change in Deferred Revenue |
|
(14,796 |
) |
(15,987 |
) |
(7 |
)% |
||
Revenue |
|
54,857 |
|
42,674 |
|
28 |
% |
||
Investor Education segment, which represented approximately 86% of total consolidated sales transaction volume for the first quarter 2007, is derived from (i) the initial sale of our products and services as a result of marketing efforts across multiple marketing channels which include, but are not limited to, television, print, direct mail, radio, online banner, paid and organic search and email direct marketing campaigns driving customers to either a free preview of investor education products offered at locations near the prospective student or the opportunity to speak with a telesales representative about the products offered; and (ii) the additional sale of products and services to graduates as a result of continued interaction with us in workshops, periodic email and direct mail communications and through access to coaches and instructors.
Depending on the brand under which the different learning formats are marketed, the content and services available to students, i.e., length of workshop, types of coaching services, length of time over which services are performed, and access to certain Investools Online features may vary. The different learning formats and course offerings are as follows:
· Preview EventWe offer directly or through partners, a free event that introduces students to fundamental investing concepts and provides a broad overview of the financial markets. Depending on the brand under which the preview event is marketed, participants may receive a gift for attending. Students are offered an opportunity to purchase a more comprehensive, live workshop, and are offered access to a comprehensive online course featuring hours of multimedia content, quizzes, forums, and live, online-presentations.
· WorkshopsWe offer one and two-day live, instructor-led investing workshops that cover topics ranging from fundamental investing principles to advanced strategies. The workshops provide hands-on experience using our proprietary Investools Online website. The fundamental stock investing workshop includes a six month subscription to the Investor Online website as part of the workshop fee.
· Home Study/Online CoursesWe also offer all of our courses in an online format. The home study programs provide hands-on training using our proprietary Investools Online website. The stocks online course includes a six month subscription to the Investools Online website as part of the course fee. Additional online courses on advanced topics are also available.
· Coaching ServicesOur coaching service options offer students individual, on-demand access to coaches via the telephone, or one-to-many online coaching and support. Offered in connection with both foundational and advanced courses, the sessions allow students to learn at their own pace and apply what they are learning. On-demand and one-to-many coaching alternatives are subscription products offered in one to sixty-month time periods, depending on the related course. One-to-many coaching services include weekly, topic-driven live webinar sessions (Trading Rooms), advanced strategy-based group discussions (Active Investor Talk), and market-based group instruction (Masters Talk).
· Interactive WorkshopsOur interactive workshops provide students with an in-depth, personal learning experience and a low student-to-coach ratio. These courses are taught by our most experienced coaches and are delivered online or live at our Utah facility. They include stocks, options,
21
and currency training, as well as more advanced active investing courses.
· Ongoing Support and Tutorials (web subscriptions)As long as alumni maintain an active subscription to the Investools Online website, they have access to student and technical support through a live-chat online support option and through an 800-number hotline. Alumni can access a series of inexpensive or free topical, recorded online tutorials through our Investools Online website. The click-on-demand tutorials are designed to walk graduates through the portion of the Investools Online website that relates to the subject being covered.
Operating Data
The following table sets forth certain statistical data for the Investor Education segment for the periods presented below:
|
|
Three Months Ended |
|
||
|
|
2007 |
|
2006 |
|
|
|
|
|
|
|
Investools Marketed Graduates(1) |
|
5,900 |
|
4,100 |
|
Partner Marketed Graduates(2) |
|
4,450 |
|
5,700 |
|
Total Graduates |
|
10,350 |
|
9,800 |
|
|
|
|
|
|
|
Active Subscribers(3) |
|
90,800 |
|
73,400 |
|
|
|
|
|
|
|
Workshop Upsell Rates(4) |
|
41 |
% |
33 |
% |
PHD Upsell Mix |
|
27 |
% |
25 |
% |
Masters Upsell Mix |
|
29 |
% |
36 |
% |
Associate Upsell Mix |
|
29 |
% |
39 |
% |
Trading Rooms Upsell Mix |
|
16 |
% |
|
% |
(1) Investools marketed graduates includes customers who purchased the Foundation Course and/or the Currency Trader Course as a result of internally directed marketing efforts of the Investools brand.
(2) Partner marketed graduates includes customers who purchased the Foundation Course through one of our co-marketing partners.
(3) Active subscribers are those customers who have a paid active subscription to either Investools Online or prophet.net as of the end of the period.
(4) Workshop upsell rates are the sales that take place at the workshops of advanced product sales. Upsell rates do not include sales from the Companys other sales operations.
In the following table, Investor Education segment STV represents sales transactions generated in each period before the impact of recognition of deferred revenue from prior periods for services performed and the deferral of current period sales for services to be performed in the future. We believe that STV is an important measure of business performance.
|
|
Three Months Ended |
|
|
|
||||
|
|
2007 |
|
2006 |
|
% Change |
|
||
|
|
(in thousands, except percentages) |
|
|
|
||||
Initial Education: |
|
|
|
|
|
|
|
||
Workshops |
|
$ |
4,909 |
|
$ |
3,955 |
|
24 |
% |
Coaching services |
|
18 |
|
63 |
|
(71 |
)% |
||
Home study / online courses |
|
5,303 |
|
5,367 |
|
(1 |
)% |
||
Initial web time |
|
746 |
|
840 |
|
(11 |
)% |
||
Total initial education sales transaction volume |
|
10,977 |
|
10,225 |
|
7 |
% |
||
|
|
|
|
|
|
|
|
||
Continuing Education: |
|
|
|
|
|
|
|
||
Workshops |
|
$ |
7,655 |
|
$ |
11,271 |
|
(32 |
)% |
Coaching services |
|
22,048 |
|
20,195 |
|
9 |
% |
||
Home study / online courses |
|
10,774 |
|
7,796 |
|
38 |
% |
||
Webtime renewals |
|
7,701 |
|
7,309 |
|
5 |
% |
||
Other revenue |
|
535 |
|
1,865 |
|
(71 |
)% |
||
Total continuing education sales transaction volume |
|
48,713 |
|
48,436 |
|
1 |
% |
||
Total sales transaction volume |
|
59,690 |
|
58,661 |
|
2 |
% |
||
Change in deferred revenue, net |
|
(14,796 |
) |
(15,987 |
) |
(7 |
)% |
||
Total revenue |
|
$ |
44,894 |
|
$ |
42,674 |
|
5 |
% |
22
In the table above, initial education revenues consist of the initial sales to students at the preview events and sales to new students via our telesales groups. Once the student purchases this initial education, which consists primarily of the Foundation Course and initial Currency Trading courses, they are considered a graduate. Continuing education revenues consist of sales of advanced products and web time renewals sold to graduates.
Investor Education segment revenue increased by $1.9 million for the quarter ended March 31, 2007, when compared to the same period in 2006. The majority of the increase resulted from a 44% increase in the number of Investools marketed graduates acquired due to higher marketing spending and more events during the quarter. The increase in Investools marketed graduates was somewhat offset by a significant decrease in the price of our Foundation Course. In addition, partner marketed graduates declined 22% compared to the same period in 2006. The decline was due to fewer and smaller partner events during the period and fewer leads to our telesales floors. Revenue was also impacted as a result of increased services rendered from prior deferred sales, offset by an increase in deferred revenue resulting from our transition to online courses for Investools branded products, which have longer periods during which services are rendered.
Initial Education STV
Initial education sales sold at our preview events and by our telesales groups increased $0.7 million for the quarter ended March 31, 2007, when compared to the same period in 2006, primarily as a result of an increased number of preview events, a 44% increase in the number of graduates of our Foundation Course and home study / online products sold by our telesales groups. The increase in graduates was somewhat offset by a decrease in the price of our Foundation Course.
Continuing Education STV
Sales of continuing education products and by our telesales groups increased $0.3 million for the quarter ended March 31, 2007 compared to the same period in 2006, primarily due to an increase in successful upsale efforts at workshops with regard to students who had already graduated from initial education courses. In addition, during late 2006 we developed additional advanced education subscription products which contributed to the increase in STV in the first quarter of 2007. Continuing education revenue during the quarter ended March 31, 2007 also increased due to a difference in the sales mix of our Program of High Distinction and Masters Programs. Offsetting the increase in upsale rates at workshops was a decline in sales from our telesales floor due to lower lead flow from our co-marketed partners. In addition, during the quarter the Company launched Investools Online, which is our new online property housing the Companys online education center and online toolbox. During the conversion process, the telesales floors assisted with customer service and education of the new technologies which also took time away from sales efforts.
Change in Deferred Revenue
Change in deferred revenue decreased $0.8 million for the quarter ended March 31, 2007, when compared to the same period in 2006. The change was impacted by the increased sales of continuing education products, which include coaching sessions, advanced workshops and website subscription renewals. Revenue from the coaching sessions, advanced workshops and website subscription renewals is deferred and recognized as services to the student are delivered. Sales of online courses are deferred for recognition over the estimated life of the customer relationship, and results in proportionately higher deferred revenue balances. The online courses augment live workshops which are recognized upon attendance. The introduction of online courses increases the proportion of current period sales deferred to future periods, given the length of time over which the online courses are available to students.
thinkorswim segment
thinkorswim operations are included in the consolidated financial statements from the merger date of February 15, 2007 through March 31, 2007.
The thinkorswim segment earns revenues based on brokerage commission, interest and dividends, other brokerage
23
related revenues. The Company includes payment for order flow and management and subscription fees, in Other Brokerage Related Revenue. Revenue earned by thinkorswim segment is significantly impacted by activity in the U.S. equity markets, particularly market volatility. Generally, increased market volatility results in a greater level of customer activity, and decreased market volatility results in a reduced level of customer activity. Changes in interest rates, customer margin balances, and customer cash balances also impact thinkorswim results. thinkorswims interest and dividend income includes its portion of the income generated by charges to customers on margin balances and customer cash held and invested by its clearing firms, offset by interest paid to customers on their credit balances. Accordingly, the results are sensitive to interest rate fluctuations and spreads. As an introducing broker, thinkorswims customers balances are held by clearing firms on a fully disclosed basis.
|
February 16, 2007- |
|
||
|
|
2007 |
|
|
|
|
(in thousands, |
|
|
Brokerage Commissions |
|
$ |
6,084 |
|
Interest and dividends |
|
2,028 |
|
|
Other brokerage related revenue |
|
1,851 |
|
|
Total thinkorswim revenue |
|
$ |
9,963 |
|
thinkorswim segment revenue increased to $10.0 million during the quarter ended March 31, 2007 as a result of the merger with thinkorswim effective February 15, 2007.
Revenue from commissions and other brokerage related revenue were the result of the number of trades processed and average commission per trade. The number of trades processed is reflective of the total number of customer accounts and total customer assets. Net interest income is a result of the amount of customer cash and margin balances, impacted by the average net interest rate earned on those customer cash and margin balances.
Cost of Revenue
|
Three Months Ended |
|
|
|
|||||
|
|
2007 |
|
2006 |
|
% Change |
|
||
|
|
(in thousands, except percentages) |
|
||||||
Partner commissions |
|
$ |
9,338 |
|
$ |
10,339 |
|
(10 |
)% |
Payroll costs |
|
10,482 |
|
10,004 |
|
5 |
% |
||
Clearing and brokerage fees and other related expenses |
|
1,339 |
|
|
|
|
|
||
Other |
|
10,924 |
|
8,356 |
|
31 |
% |
||
Total cost of revenue |
|
$ |
32,083 |
|
$ |
28,699 |
|
12 |
% |
|
% of Total Revenue |
|
|||
|
|
Three Months Ended |
|
||
|
|
2007 |
|
2006 |
|
|
|
|
|
|
|
Total Revenue |
|
100 |
% |
100 |
% |
|
|
|
|
|
|
Partner commissions |
|
17 |
% |
24 |
% |
Payroll costs |
|
19 |
% |
23 |
% |
Clearing and brokerage fees and other related expenses |
|
2 |
% |
|
% |
Other |
|
20 |
% |
20 |
% |
Total cost of revenue |
|
58 |
% |
67 |
% |
24
We defer a significant portion of our revenues associated with Investor Education segment sales to future periods as services are rendered. We recognize costs as they are incurred. These costs consist of solicitation costs, which include employee sales commissions, partner commissions, credit card fees, and materials. Since these costs are incurred at the inception of the sales transaction, and not as the revenue is recognized, the analysis in the table below presents a tool for analyzing these costs as the ratios are calculated as a percentage of STV generated in each period. Refer to the Revenue section above for a further description of STV. The calculation of cost of revenue and each of the cost components as a percent of STV in the table below is a non-GAAP financial measure, which management believes provides useful information as it compares the cost of generating sales with the sales recorded in a period, whether those sales were recognized as revenue currently or deferred until future periods. Approximately 45 percent of deferred revenue amounts relate to website subscriptions and online courses for which the remaining fulfillment cost represents an allocation of website costs, which are substantially fixed in nature at current subscriber levels. Another 39 percent of the deferred revenue amounts relate to online and telephonic coaching services, of which the remaining fulfillment cost represents labor costs of approximately 10 to 15 percent of related coaching service revenue. The balance of deferred revenue corresponds to additional workshops and workshop certificates for our advanced product sales, for which the remaining fulfillment cost represents the incremental costs of the workshop attendee.
|
% of Total STV |
|
|||
|
|
Three Months Ended |
|
||
|
|
2007 |
|
2006 |
|
|
|
|
|
|
|
Total Sales Transaction Volume |
|
100 |
% |
100 |
% |
|
|
|
|
|
|
Partner commissions |
|
13 |
% |
18 |
% |
Payroll costs |
|
15 |
% |
17 |
% |
Clearing and brokerage fees and other related expenses |
|
2 |
% |
|
% |
Other |
|
16 |
% |
14 |
% |
Total cost of revenue |
|
46 |
% |
49 |
% |
Overall cost of revenue increased during the quarter ended March 31, 2007 compared to the same quarter in the prior year by $3.4 million related to the merger with thinkorswim. As a percentage of STV, cost of revenues decreased during the quarter ended March 31, 2007 compared to the same quarter in the prior year as the results include partial period operations for the merged entity which have lower cost of revenues as a percentage of STV.
Partner commissions decreased as a percent of Investor Education Segment STV due to a change in the mix of STV generated through co-marketing channels, as noted by the 22% decline in partner marketed graduates compared to the same period in 2006.
Payroll costs include employee commissions based on a percentage of sales achieved from our events or telesales groups, certain fixed wages related to the brokerage trade desk and education coaching services and the associated employee benefit costs. Payroll costs were impacted by incremental costs associated with thinkorswim, not included in prior year quarterly amounts offset by changes in the commission structure for sales staff and other sales employees, which resulted in a reduction of payroll costs proportionate to the increase in the sales transaction volume for the quarter ended March 31, 2007. Additionally, payroll costs declined as a result of the continued transition to online coaching formats that provide efficiencies as we service more students.
Clearing and brokerage fees and other related expenses consist of variable clearing and brokerage fees paid by thinkorswim Group, Inc. to outside clearing and execution firms. In addition, this amount consists of payouts to the registered representatives of thinkorswim. As a result of the merger with thinkorswim, the current quarter includes partial period operations for the merged entity which was not included in prior year amounts.
25
Other costs include amortization of other assets and other amounts directly related to sales transaction volume including material costs, credit card fees, travel expenditures, venue costs and other costs. The primary increase relates to an incremental $1.8 million of amortization of intangibles and other assets. In addition, travel and venue were impacted by incremental costs associated with the Investools Investor Conference of $.6 million and higher costs to fulfill workshops held during the current quarter, compared to the first quarter of 2006, given the company held more workshops during current quarter in higher priced markets.
Selling Expense
|
Three Months Ended |
|
|
|
|||||
(in thousands, except percentages) |
|
2007 |
|
2006 |
|
% Change |
|
||
Marketing |
|
$ |
14,708 |
|
$ |
8,405 |
|
75 |
% |
Payroll costs |
|
1,986 |
|
1,585 |
|
25 |
% |
||
Other |
|
2,510 |
|
2,350 |
|
7 |
% |
||
Total selling expense |
|
$ |
19,204 |
|
$ |
12,340 |
|
56 |
% |
|
% of Revenue |
|
|||
|
|
Three Months Ended |
|
||
|
|
2007 |
|
2006 |
|
|
|
|
|
|
|
Revenue |
|
100 |
% |
100 |
% |
|
|
|
|
|
|
Marketing |
|
27 |
% |
20 |
% |
Payroll costs |
|
4 |
% |
4 |
% |
Other |
|
5 |
% |
6 |
% |
Total selling expense |
|
35 |
% |
29 |
% |
Marketing costs increased $7.1 million in the three months ended March 31, 2007 when compared to the same period in 2006, primarily due to increased spending related to our Investools branded events, which are marketed via our DRTV advertising campaign and online media. In addition, the Company incurred approximately $1.5 million incremental development and agency costs associated with the new DRTV infomercials that first ran during the first quarter of 2007, compared to infomercials that first ran in the prior year first quarter. In addition, the company increased spending in direct mail, and online advertising during the period.
Payroll costs increased in dollars, but remained relatively flat as a percentage of revenue given the combination of an increase in Investools marketed graduates from preview events offset by staffing model adjustments to maintain margins. Other costs have increased due to an increase in the number of preview events that the Company held in the first quarter of 2007, compared to the prior comparable quarter. In addition, the company visited higher cost cities more frequently during the quarter, which increases travel and venue costs, which are included in other selling accordingly.
General and Administrative Expense
|
Three Months Ended |
|
|
|
|||||
(in thousands, except percentages) |
|
2007 |
|
2006 |
|
% Change |
|
||
Payroll |
|
$ |
15,468 |
|
$ |
3,465 |
|
346 |
% |
Other |
|
6,970 |
|
4,610 |
|
51 |
% |
||
Total general and administrative expense |
|
$ |
22,438 |
|
$ |
8,075 |
|
178 |
% |
|
% of Revenue |
|
|||
|
|
Three Months Ended |
|
||
|
|
2007 |
|
2006 |
|
|
|
|
|
|
|
Revenue |
|
100 |
% |
100 |
% |
|
|
|
|
|
|
Payroll |
|
28 |
% |
8 |
% |
Other |
|
13 |
% |
11 |
% |
Total general and administrative expense |
|
41 |
% |
19 |
% |
26
General and administrative expense increased $14.4 million for the three months ended March 31, 2007 when compared to the same period in 2006. The increase was primarily attributable to a $9.3 million increase in compensation expense relating to a modification to an option agreement and restricted stock and options granted to company employees and outside directors, the inclusion of general and administrative expenses associated with thinkorswim from the merger date of approximately $3.1 million which includes payroll and retention bonus accrual and related costs due to increased headcount necessary to service operations, and an increase in professional fees associated with various information technology projects.
Interest Expense
In connection with the merger with thinkorswim on February 15, 2007, the Company began incurring interest expense on notes payable issued in connection with the merger. For a more detailed discussion of the Companys Notes Payable, see Notes to Condensed Consolidated Financial Statement Footnote 12 Notes Payable.
Interest Income
Interest income increased $0.3 million for the three months ended March 31, 2007 when compared to the same period in 2006. Since the merger with thinkorswim did not take place until February 15, 2007, the Company held significantly more in cash and marketable securities for the 45 days ended February 15, 2007 compared to 2006. For a more detailed discussion of marketable securities and interest income, see Notes to Condensed Consolidated Financial Statement Footnote 5 Marketable Securities.
Liquidity
Cash Flows
At March 31, 2007, our principal sources of liquidity consisted of $27.8 million of cash and cash equivalents and marketable securities, as compared to $75.1 million of cash and cash equivalents and marketable securities at December 31, 2005. The biggest reason for the change was the $45.0 million we used as part of the purchase price of the thinkorswim merger on February 15, 2007.
Net cash used in operating activities was $9.3 million for the quarter ended March 31, 2007, compared to cash provided by operations of $16.5 million for the quarter ended March 31, 2006. While the net loss for the first three months of 2007 was $15.1 million higher than during the same period of 2006, much of this increase was comprised by increases in non-cash charges such as depreciation and amortization and compensation expense stemming from the vesting of stock options and restricted stock , all of which related mainly to the merger with thinkorswim. One of the primary reasons for the decrease in operating cash flows was a decrease of $12.1 million attributable to the change in accounts receivable. This was primarily due to the increase in amounts owed from clearing brokers and other receivables held by thinkorswim since acquiring the broker-dealer in addition to an increase in accounts receivable. Also contributing to the decrease in operating cash flows was a $4.9 million net decrease related to lower accounts payable balances and other accrued liability levels, in addition to a $5.6 million cash decrease related to increased prepaid expenses and decreased tax liabilities.
At March 31, 2007, net working capital decreased by $59.1 million to a deficit of $3.1 million, compared to $56.0 million at December 31, 2006, after excluding the change in the current portion of deferred revenue which is substantially a non-cash liability. The primary reason for the decrease in net working capital was a $45.0 million decrease in cash and marketable securities resulting from cash paid in conjunction with the merger with thinkorswim.
We regularly invest our excess cash balances in government agency securities that earned approximately a 4 percent average rate of interest during the year. At March 31, 2007, we had invested in securities with a fair value of $7.3 million, compared to $22.1 million at December 31, 2006. During the three months ended March 31, 2007, investments either matured or were sold which provided $15.3 million in proceeds, as compared to $1.0 million in proceeds provided from the maturity of investments during the same period in 2006. Due to the merger with thinkorswim, during the
27
quarter ended March 31, 2007, we did not purchase any additional securities, compared to $10.8 million in additional securities purchased during the quarter in 2006.
In 2004, the board of directors authorized a stock repurchase program under which we can repurchase up to 3.5 million shares of our common stock over a two-year period. In June 2006, the board of directors extended the program for an additional two years. In May 2006, we repurchased 160,000 shares for $1.4 million under the terms of the program. There were no stock repurchases during the balance of 2006, and during the third quarter of 2005 we repurchased 343,400 shares for a cost of $1.4 million. As of March 31, 2007, a total of 1.6 million shares had been repurchased for a total cumulative cost of $5.0 million.
thinkorswim is subject to the SEC Uniform Net Capital Rule (Rule 15c3-1) under the Securities Exchange Act of 1934, as amended, administered by the SEC and the NASD, which requires the maintenance of minimum net capital. thinkorswim is required to maintain net capital of the greater of 6-2/3% of aggregate indebtedness, or $0.3 million. At March 31, 2007, thinkorswims net capital requirement was $0.3 million. At March 31, 2007, thinkorswim had net capital of approximately $15.4 million. The ratio of aggregate indebtedness to net capital at March 31, 2007 was 32 to 1. thinkorswim is also subject to the Commodity Futures Trading Commission (CFTC) Regulation 1.17 (Reg 1.17) under the Commodity Exchange Act, administered by the Commodity Futures Trading Commission and the National Futures Association, which also requires the maintenance of minimum net capital to be the greater of its net capital requirement under Rule 15c3-1 or $30,000.
We expect to continue to use our liquid assets to invest in our infrastructure and fund our operations.
Credit Agreement with JPMorgan
In connection with the merger with thinkorswim (see Note 3), on February 15, 2007 the Company entered into a Credit Agreement with JPMorgan Chase Bank, N.A. (JPMorgan), as administrative agent, and with other lenders from time to time parties thereto.
The Credit Agreement provides for $125 million in senior secured term loan facilities and a $25 million senior secured revolving loan facility. The senior secured term loan facilities are comprised of a five-year $50 million senior secured term loan A facility, and a five-and-a-half year $75 million senior secured term loan B facility. The revolving loan facility has a five-year term. The Credit Agreement includes an expansion feature with respect to the term loans pursuant to which the Company may request an increase in the permitted aggregate term loan borrowings of up to $25 million. The borrowings under the new senior credit facilities are guaranteed by substantially all of the material wholly-owned domestic subsidiaries of the Company (other than thinkorswim, Inc. and certain immaterial subsidiaries).
Loans under the facility bear interest, at the borrowers option, at either (1) a rate equal to the London interbank offered rate (LIBOR), plus an applicable margin, or (2) a rate equal to the higher of (a) the prime rate of JPMorgan and (b) the federal funds effective rate plus 0.50 percent (the ABR), plus an applicable margin.
Interest payments on both the term loan A and B facilities were due beginning March 15, 2007, and thereafter at the end of every calendar quarter. In addition to interest, principal payments of $2.5 million are due on the term loan A facility at the end of every calendar quarter, beginning June 30, 2007 through February 2012. In addition to quarterly interest payments, principal payments of $7.5 million are due annually on the term loan B facility, beginning at the end of March 2008 through March 2012. In August 2012, a $37.5 million balloon payment on the term loan B facility is due.
The Credit Agreement contains customary representations and warranties and customary affirmative and negative covenants applicable to the Company and its subsidiaries, including, among other things, restrictions on indebtedness, liens, fundamental changes, investments and acquisitions, sales of assets, sale leasebacks, mergers and consolidations, dividends and other distributions, redemptions, hedging agreements, transactions with affiliates, and maximum fixed charge and total leverage ratios. The Credit Agreement also includes customary events of default, including the occurrence of a change in control. In addition, the Credit Agreement requires that the Company enter into, and for a period of not less than three years beginning March 30, 2007 maintain in effect, one or more hedging agreements, the effect of which is to fix or cap the interest rates applicable to at least 50% of the loan amount. Accordingly, as of March 30, 2007 the Company entered into such hedging agreement.
If an event of default under the Credit Agreement shall occur and be continuing, the commitments thereunder may be terminated and the principal amount outstanding thereunder, together with all accrued unpaid interest and other amounts owed thereunder, may be declared immediately due and payable.
28
Summary
We expect that our current cash, cash equivalents and marketable securities balances, credit amounts available through JPMorgan, along with our cash flows from operations, will be sufficient to meet our working capital and other capital requirements for the foreseeable future. We anticipate allocating our cash resources among three primary areas which include internal growth strategies, additional acquisition opportunities, and the continuing buyback of our common stock.
Contractual Obligations and Commercial Commitments
We have various financial obligations and commitments in the ordinary course of conducting business. We have contractual obligations requiring future cash payments under existing contractual arrangements, such as management and consulting agreements.
The following table details our known future cash payments (on an undiscounted basis) related to various contractual obligations as of March 31, 2007 (in thousands).
Payments due by period |
|
Capital |
|
Operating |
|
Data & |
|
Notes Payable |
|
Management |
|
Total |
|
||||||
2007 |
|
$ |
172 |
|
$ |
1,430 |
|
$ |
2,436 |
|
$ |
7,500 |
|
$ |
9,420 |
|
$ |
20,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1 3 Years |
|
457 |
|
3,079 |
|
1,073 |
|
35,000 |
|
20,972 |
|
60,581 |
|
||||||
Thereafter |
|
94 |
|
2,413 |
|
|
|
82,500 |
|
1,200 |
|
86,207 |
|
||||||
Total Payments |
|
723 |
|
$ |
6,922 |
|
$ |
3,509 |
|
$ |
125,000 |
|
$ |
31,592 |
|
$ |
167,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Less: Amount representing interest (8.0%) |
|
86 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Present value of lease payments |
|
637 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Less: Current portion |
|
184 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Long-term portion |
|
$ |
453 |
|
|
|
|
|
|
|
|
|
|
|
(1) Our capital leases include telecommunications equipment. The agreements terminate in 2010.
(2) Our operating leases include office space and operating facilities. The agreements have termination dates from 2007 until 2010.
(3) We have supply contracts with various vendors of financial data and communications services providing for minimum monthly commitments. These contracts have termination dates from 2007 to 2009.
(4) We have entered into agreements with certain senior executives that require us to make cash payments over contractual periods. The amounts in the table above relate to obligations owing at December 31, 2006. During February 2007, we renewed the employment contracts of three senior executives over two and three-year terms.
In connection with the merger with thinkorswim, certain employees and consultants of thinkorswim have the opportunity to participate in a retention bonus pool which equals, in the aggregate, $20 million, conditioned upon continued employment. The bonuses will be paid in equal annual installments over the three-year period following the closing of the Merger. Such amounts are being expensed over the retention period of three years. The first payment is expected to be made in February 2008.
29
From time to time we are involved in certain legal actions arising in the ordinary course of business, including inquiries, investigations and proceedings with government agencies and other regulators. We believe that such litigation and proceedings will be resolved without a material adverse effect to our liquidity, financial position or results of operations.
We establish liabilities when a particular contingency is probable and estimable. The Company has one contingency with an inestimable loss exposure that has not been accrued, but is reasonably possible. We believe this contingency will be resolved without a material adverse effect to our liquidity, financial position or results of operations.
We are not aware of pending claims or assessments, other than as described above, which may have a material adverse impact on our liquidity, financial position or results of operations.
Concentration Risk
During the three months ended March 31, 2007, the Investor Education segment accessed approximately 44% of our sales transaction volume through co-marketing (Success Magazine and NET Marketing Alliance) relationships. While the loss of the relationships with either of these parties could have a material adverse effect on our financial performance in the short-term, we are constantly pursuing new student acquisition channels and believe business from new and existing channels would replace such lost volumes if they were to occur. There can be no assurance that we would be successful in establishing new channels.
Credit risk is the amount of accounting loss the Company would incur if a counterparty failed to perform its obligations under contractual terms. Substantially all of the clearing and depository operations of the thinkorswim segment of the Company are performed by its clearing brokers on a fully disclosed basis pursuant to a clearance agreement.
In the normal course of business, the Companys clearing brokers make margin loans to the Companys customers which are collateralized by customer securities. In permitting the customers to purchase securities on margin, the clearing broker is exposed to the risk of a market decline that could reduce the value of the collateral held below the customers indebtedness before the collateral can be sold which could result in losses to the clearing broker. The Companys agreement with the clearing brokers require the Company to reimburse the clearing brokers for any losses incurred related to customers introduced by the Company. The Companys exposure to credit risk associated with the nonperformance of counterparties in fulfilling their contractual obligations pursuant to securities transactions can be directly impacted by volatile securities markets, credit markets and regulatory changes. The Company seeks to control the risk associated with customer activities by making credit inquiries when establishing customer relationships and by monitoring customer trading activity.
The Company enters into repurchase agreements under which the Company purchases a security at a specified price with the intention to sell the same security to the same counterparty at a fixed or determinable price at a future date. The Company has not experienced any losses in such agreements. Management believes that the Company is not exposed to any significant credit risk from these repurchase agreements.
Critical Accounting Policies
Managements Discussion and Analysis of Financial Condition and Results of Operations is based upon the Consolidated Financial Statements, which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities.
We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used, or changes in the accounting estimates that are reasonably likely to occur periodically, could materially impact the financial statements. We believe the following critical accounting policies reflect our more significant estimates and assumptions used in the preparation of the Consolidated Financial Statements.
30
Income Taxes
The provision for income taxes is calculated using the asset and liability method. Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. We provide valuation allowances against the deferred tax assets if, based on available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Based on all available information, we do not believe it is more likely than not that our deferred tax assets will be utilized. In determining the adequacy of the valuation allowance we assess our profitability by taking into account the present and anticipated amounts of domestic and international earnings, as well as the anticipated taxable income as a result of the reversal of future taxable temporary differences. For financial reporting purposes, we generally provide taxes at the rate applicable for the appropriate tax jurisdiction.
Valuation of Long-Lived Assets, Including Goodwill
We review annually, or more often if events or circumstances indicate a potential impairment exists, goodwill and indefinite lived intangibles for impairment in accordance with SFAS No. 142, Goodwill and Other Intangible Assets. We completed our annual impairment review during the fourth quarter of 2005. We did not identify any impairment to our goodwill or indefinite lived intangibles as a result of this review.
We review long-lived assets, including certain amortizable identifiable intangibles, for impairment whenever events or changes in circumstances indicate that we will not be able to recover the assets carrying amount in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets.
For long-lived assets held and used, including acquired intangibles, we initiate our review whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. Recoverability of an asset is measured by comparing its carrying amount to the expected undiscounted cash flows expected to result from the use and eventual disposition of that asset, excluding future interest costs that would be recognized as an expense when incurred. Any impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair market value. Significant management judgment is required in:
· identifying a triggering event that arises from a change in circumstances;
· forecasting future operating results; and
· estimating the proceeds from the disposition of long-lived or intangible assets.
Revenue Recognition
We recognize revenue in accordance with SAB No. 104, Revenue Recognition, and EITF No. 00-21, Accounting for Revenue Arrangements with Multiple Deliverables. Revenue is not recognized until it is realized or realizable and earned. The criteria to meet this guideline are: (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the price to the buyer is fixed or determinable, and (iv) collectability is reasonably assured.
We sell our products separately and in various bundles that contain multiple deliverables that include one-on-one coaching sessions, website subscriptions, educational workshops, online courses, along with other products and services. In accordance with EITF 00-21, sales arrangements with multiple deliverables are divided into separate units of accounting if the deliverables in the arrangement meet the following criteria: (i) the product has value to the customer on a standalone basis; (ii) there is objective and reliable evidence of the fair value of undelivered items; and (iii) delivery or performances of any undelivered item is probable and substantially in our control. The fair value of each separate element is generally determined by prices charged when sold separately. In certain arrangements, we offer these products bundled together at a discount. The discount is allocated pro rata to each element based on the relative fair value of each element when fair value support exists for each element in the arrangement. If fair value of all undelivered elements in an arrangement exists, but fair value does not exist for a delivered element, then revenue is recognized using the residual method. Under the residual method, the fair value of undelivered elements is deferred and the remaining portion of the arrangement fee (after allocation of 100 percent of any discount to the delivered item) is recognized as revenue. We provide some limited rights of return in connection with its arrangements. We estimate our returns based on historical experience and maintains an allowance for estimated returns, which has been reflected as an accrued liability. Each transaction is separated into its specific elements and revenue from each element is recognized according to the following policies:
31
Product |
|
Recognition policy |
Workshop/workshop certificate |
|
Deferred and recognized as the workshop is provided or certificate expires |
Home study |
|
Recognized upon delivery to customer |
Online course |
|
Deferred and recognized as services are delivered |
Coaching sessions |
|
Deferred and recognized as services are delivered |
Website subscription and renewals |
|
Deferred and recognized on a straight-line basis over the subscription period |
Data licenses |
|
Recognized monthly based on data usage |
The types of revenues associated to thinkorswim include brokerage commissions, interest and dividends and other brokerage related revenue. Revenues for commissions and other brokerage related are recorded on a trade date basis. Interest and dividend revenues are recorded when earned.
Deferred Revenue
Deferred revenue arises from subscriptions to the websites, workshops, online courses and coaching services because the payments are received before the service has been rendered. Deferred revenue is recognized into revenue over the period that the services are performed or the contract period expires. Deferred revenue for online courses is recognized over the estimated time the customers are expected to be retained. We also sell certificates to attend workshops in the future. Revenue from these sales is deferred until the certificate is used or expires.
Accounting for Stock-Based Compensation
Prior to 2003 we accounted for stock option grants in accordance with APB Opinion No. 25, Accounting for Stock Issued to Employees (the intrinsic value method), and accordingly recognized no compensation expense for stock option grants because the options exercise price equaled the fair market value of our stock price on the measurement date. Beginning in 2003, we adopted the fair value expense recognition method available under SFAS No. 123, Accounting for Stock-Based Compensation (SFAS 123), in accounting for options granted after 2002. Effective January 1, 2006, the Company adopted SFAS No. 123(R), Share-Based Payment utilizing the modified prospective approach.
Under the modified prospective approach, SFAS 123(R) applies to new awards and to unvested awards that were outstanding on January 1, 2006 that are subsequently exercised, modified, repurchased, or cancelled. In addition, compensation cost recognized in the first quarter of 2006 includes compensation cost for all options granted prior to, but not yet vested as of January 1, 2006, based on the grant-date fair value estimated in accordance with the original provisions of SFAS 123, and compensation cost for all options granted subsequent to January 1, 2006, based on the grant-date fair value estimated in accordance with the provisions of SFAS 123(R). In accordance with the modified prospective approach, prior periods were not restated to reflect the impact of adopting the new standard.
In calculating the fair values and compensation cost associated with share-based payments, we take into account multiple factors, which are highly subjective, and wherein changes can have a significant impact on our operations. These areas include our estimated stock price volatility, as well as the expected lives of the options.
Recently Issued Accounting Standards
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value, and requires enhanced disclosures about fair value measurements. SFAS 157 was effective for fiscal years that began after November 15, 2007. The Company does not believe the impact of SFAS 157 will be material to its consolidated financial statements.
In February 2007, FASB Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159) was released. SFAS 159 provides companies with an option to report selected financial assets and liabilities at fair value and establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 will be effective for the Company beginning January 1, 2008. The Company currently is evaluating the potential effect of SFAS 159 on its financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk generally represents the risk of loss that may result from the potential change in the value of a financial instrument as a result of fluctuations in interest rates or market prices. The Company is subject to the risk of fluctuating interest rates in the normal course of business, primarily as a result of our credit agreement with JPMorgan Chase Bank
32
and investment activities that generally bear interest at variable rates. The Company does not hold any market risk sensitive instruments for trading purposes.
In connection with the merger with thinkorswim on February 15, 2007, the Company entered into a credit agreement with JPMorgan Chase Bank wherein the Company was provided a senior secured variable rate term loan of $125 million to fund a portion of the cash purchase price. Simultaneous to the funding, the company entered into an interest rate swap that fixed approximately half of the loan facility (see Notes to Condensed Consolidated Financial Statements #12 Notes Payable for more details regarding the nature of the credit facility and the rate structure). Based on this outstanding debt obligation, a 1.0% increase in interest rates over the next year would increase our annualized interest expense and related cash payments by approximately $1.3 million; a decrease of 1.0% in interest rates would decrease our annualized interest expense and related cash payments by approximately $1.2 million. Such potential increases or decreases are based on certain simplified assumptions, including minimum quarterly principal repayments made on variable-rate debt for all maturities and an immediate, across-the-board increase or decrease in the level of interest rates with no other subsequent changes for the remainder of the periods.
As an introducing broker, our subsidiary, thinkorswim, Inc., is the guarantor on margin credit and leverage extended to customers by our outsourced clearing firm, subject to various regulatory and clearing broker margin requirements. Margin credit is collateralized by cash and securities in the customers accounts. Leverage involves securing a large potential future obligation with a proportional amount of cash or securities. The risks associated with margin credit and leverage increase during periods of fast market movements or in cases where leverage or collateral is concentrated and market movements occur. During such times, customers who utilize margin credit or leverage and who have collateralized their obligations with securities may find that the securities have a rapidly depreciating value and may not be sufficient to cover their obligations in the event of liquidation. The Company is also exposed to credit risk when customers execute transactions, such as short sales of options and equities, that can expose them to risk beyond their invested capital. Our clearing brokers account level margin credit and leverage requirements meet or exceed those required by Regulation T of the Board of Governors of the Federal Reserve. thinkorswim, Inc. monitors required margin levels on an intra-day basis and, pursuant to such guidelines, requires customers to deposit additional collateral, or to reduce positions, when necessary.
thinkorswim, Inc. earns a net interest spread from our outsourced clearing broker on the difference between amounts earned on customer margin loans and amounts paid on customer cash balances. The profitability of our margin lending activities depends to a great extent on the difference between interest income earned on margin loans and investments of customer cash and the interest expense paid on customer cash balances and borrowings through our clearing brokers. Based on our interest revenues during the three months ended March 31, 2007, a 1.0% change in interest rates would have resulted in a $160,000 change in interest revenues for the period.
The Company has invested excess cash in marketable securities that are subject to interest rate risk, which is not considered to be material to us. Based on our average holdings of marketable securities during the three months ended March 31, 2007, a 1.0 % change in average interest rates would have increased or decreased our net loss for the quarter by approximately $40,000.
Item 4. Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer have evaluated our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this quarterly report. Based on this evaluation, such officers have concluded that these controls and procedures are not effective as of the end of the period covered by this quarterly report on Form 10-Q in ensuring that the information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely discussions regarding required disclosure. This conclusion was based on the existence of the material weaknesses in our internal control over financial reporting pertaining to our revenue recognition systems.
As part of a Company-wide initiative to replace our legacy computer systems, the Company completed an implementation of a new Enterprise Resource Planning (ERP) system during March 2007. As a result of the implementation, internal controls related to user security, account structure and hierarchy, system reporting and approval procedures were modified and redesigned to conform with and support the new ERP system. Although management believes internal controls have been maintained or enhanced by the ERP system implemented during the quarter, the controls in the newly upgraded environment
33
have not been completely tested. As such, there is a risk that deficiencies may exist that have not yet been identified and that individually could constitute significant deficiencies or in the aggregate, material weakness. Management will be performing tests of controls relating to the new ERP environment over the course of 2007. There have been no other significant changes in the Companys internal control over financial reporting, or in other factors, that occurred during the period covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
The Company continues to work on the Customer Relationship Management (CRM) implementation which is expected to replace additional legacy systems and integrate with the ERP system later in the year. The phased-in approach the Company took to the implementation reduced the risks associated with making these changes.
Information regarding our legal proceedings can be found under the Litigation section of the Commitments and Contingencies footnote to the Condensed Consolidated Financial Statements.
There have been no material changes in the Companys risk factors that we disclosed in Item 1A. Risk Factors of our Form 10-K for 2006 since the Companys Annual Report on Form 10-K for the year ended December 31, 2006, other than as set forth below. We merged with a securities broker-dealer, and are now deemed to be subject to the following risk factors inherent in that business.
thinkorswim operates in a highly regulated industry and compliance failures could adversely affect our business.
Our securities broker-dealer segment operates under extensive regulation, which increases our cost of doing business and may be a limiting factor on the operations and development of our business. Our securities broker-dealer business and operations are subject to regulation by the Securities and Exchange Commission (SEC), the National Association of Securities Dealers (NASD), national security exchanges and state securities commissions. We also may be subject to regulation by securities regulatory authorities in foreign countries where our customers are located. The securities industry in the United States covers all aspects of the securities business, including:
· sales and marketing methods;
· trade practices;
· use and safekeeping of customer funds and securities;
· capital structure;
· record-keeping;
· financing of customers purchases; and
· conduct of directors, officers and employees.
Our securities broker also provides futures brokerage services. The futures industry is also subject to comprehensive statutes, rules and regulations, including margin requirements, trading restrictions, customer regulations and net capital requirements. Participants in the futures industry are subject to regulation by the Commodity Futures Trading Commission (CFTC), the National Futures Association (NFA) and other self-regulatory organizations. The regulation of futures transactions in the United States is a rapidly changing area of law and is subject to modification by government and judicial action.
Failure to comply with any of the laws, rules or regulations applicable to us, even inadvertently, could lead to adverse consequences including censure, fine, the issuance of cease-and-desist orders or the suspension or disqualification of directors, officers or employees. Any of these consequences could adversely affect our securities broker-dealer business and/or our futures business. It is also possible that any noncompliance could subject us to investigations, fines and other penalties from regulatory agencies and bodies, criminal penalties and civil lawsuits. An adverse ruling against us or our
34
officers or other employees could cause our subsidiaries or our officers and other employees to pay substantial fines or settlements, and could result in our and their suspension or expulsion. Any of these events could have a material adverse effect on our brokerage business.
Servicing customers outside the United States involves special challenges that we may not be able to meet, which could negatively impact our financial results.
Since our services are available over the Internet in foreign countries and we have customers residing in foreign countries, foreign jurisdictions may claim that we are required to qualify to do business in their country. We believe that the number of our customers residing outside of the United States will increase over time. We will be required to comply with the laws and regulations of each country in which we conduct business, including laws and regulations currently in place or which may be enacted related to Internet services available to their citizens from service providers located elsewhere. Any failure to develop effective compliance and reporting systems could result in regulatory penalties in the applicable jurisdiction, which could have a material adverse effect on our business, financial condition and operating results.
We are subject to various forms of credit risk, and those risks could have a material adverse effect on our financial situation.
Credit risk may arise, for example, from holding securities of third parties; executing securities or futures trades that fail to settle at the required time due to non-delivery by the counterparty or systems failure by clearing agents, exchanges, clearing houses or other financial intermediaries; and extending credit to our clients through margin loans or other arrangements, including forex transactions.
Many of our customer accounts of our securities broker-dealer business are margin accounts. Our customer futures accounts trade on margin as well. In margin transactions, we may be obligated for credit extended to our customers by our clearing firms, subject to various regulatory and clearing firm margin requirements. Margin credit is collateralized by cash and securities in the customers accounts. We also execute customer transactions involving the sale of securities not yet purchased which result in us extending leverage to our customers. Leverage involves securing a large potential future obligation with a proportional amount of cash or securities. We introduce forex transactions to Penson, which involve substantial amounts of leverage. The risks associated with margin credit and leverage increase during periods of fast market movements or in cases where leverage or collateral is concentrated and market movements occur. During such times, customers who utilize margin credit or leverage and who have collateralized their obligations with securities may find that the securities have a rapidly depreciating value and may not be sufficient to cover their obligations in the event of liquidation. When we extend margin or our customers use leverage, we may be exposed to significant off-balance-sheet credit risk in the event customer collateral is not sufficient to fully cover losses that customers may incur. In the event customers fail to satisfy their obligations, we may be required to purchase or sell financial instruments at prevailing market prices to fulfill the customers obligations.
We expect this kind of exposure to increase with growth in our overall our securities broker-dealer and other brokerage businesses. Because we indemnify and hold harmless our clearing firms from certain liabilities or claims, the use of margin credit, leverage and short sales may expose us to significant off-balance-sheet risk in the event that collateral requirements are not sufficient to fully cover losses that customers may incur and those customers fail to satisfy their obligations. The amount of risk to which we are exposed from the leverage we extend to our customers and from short sale transactions by our customers is unlimited and not quantifiable as the risk is dependent upon analysis of a potential significant and undeterminable rise or fall in stock prices.
Our risk management policies and procedures may not be effective and may leave us exposed to unidentified or unexpected risks.
Our policies, procedures and practices used to identify, monitor and control a variety of risks may fail to be effective. As a result, we face the risk of losses, including losses resulting from firm errors, customer defaults, market movements, fraud and money-laundering. Our risk management methods rely on a combination of technical and human controls and supervision that are subject to error and failure. Some of our methods of managing risk are based on internally developed controls and observed historical market behavior, and also involve reliance on industry standard practices. These methods may not adequately prevent future losses, particularly as they relate to extreme market movements, which may be significantly greater than the historical measures indicate. These methods also may not adequately prevent losses due to technical errors if our testing and quality control practices are not effective in preventing technical software or hardware failures.
35
Failure to comply with net capital requirements could adversely affect our business.
The SEC and the NASD have stringent rules with respect to the maintenance of specific levels of net capital by securities broker-dealers and introducing brokers. Our broker-dealer subsidiary is required to comply with these net capital requirements. If we fail to maintain the required net capital, the SEC could fine us or even suspend or revoke our registration, or the NASD could sanction us, including by limiting our growth or expelling us from membership. Any of these actions could have a material adverse effect on our securities broker-dealer business. If such net capital rules are changed or expanded, or if there is an unusually large charge against our net capital, operations that require the use of capital would be restricted. A large operating loss or charge against net capital could adversely affect our ability to expand or even maintain our then present levels of business, which could have a material adverse effect on our business, financial condition, results of operations and prospects. See Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity for a discussion of our net capital position.
We have net capital requirements under CFTC and CFA regulations; however, because we are an introducing broker and our net capital requirements under the SEC rules are greater than our net capital requirements would be if we were only registered as an introducing broker, the SEC net capital rule governs our capital requirements on the futures side as well.
As a holding company, we access the earnings of our broker-dealer subsidiary through the receipt of dividends from that subsidiary. Net capital requirements may limit our ability to access those earnings.
We are dependent on clearing agents, including Penson Financial Services, Inc., and any failures by them or difficulties in our relationships could materially harm our business.
Our securities broker-dealer business and our futures brokerage business is dependent on Penson Financial Services, Inc. (Penson) and certain other clearing agents, including Merrill Lynch, Pierce, Fenner & Smith Incorporated (ML), for the clearing and orderly processing of our transactions and the holding of our customers accounts and securities and futures positions. Our clearing agreements with Penson, ML, and our other clearing firms may be terminated by any of the parties upon prior written notice. Breaches or termination of these agreements or the clearing firms agreements with their third-party suppliers and sources of financing could harm our securities broker-dealer business. Termination of our relationship with Penson, ML, or any of our other clearing firms could have a material adverse effect on our business. We would have to enter into agreements with other clearing firms and there is no assurance we could enter into agreements on favorable or satisfactory terms. Moreover, we have agreed to indemnify and hold harmless our clearing firms from certain liabilities or claims, including claims arising from the transactions of our customers, and may incur significant costs as a result of customer losses.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
On January 17, 2007, we held a special meeting of stockholders. The purpose of the meeting was to:
1. Approve the issuance of shares of our common stock in connection with the merger of thinkorswim Group, Inc. and grants of options to purchase our common stock to the certain employees and consultants to thinkorswim;
2. Approve the amendment to our Certificate of Incorporation to increase the authorized common stock to 100 million shares;
3. Approve amendments to the Companys 2001 Stock Option Plan to increase the number of shares of common stock available for issuance thereunder from 8 million to 12 million shares, and to expand potential award recipients to include consultants of the Company; and
4. Approve the adjournment of the meeting.
The following table provides the number of votes cast related to each proposal:
36
|
For |
|
Against |
|
Abstain |
|
|
Approve the issuance of additional shares and stock options in connection with the merger |
|
25,154,229 |
|
77,870 |
|
21,569 |
|
|
|
|
|
|
|
|
|
Approve amendment to increase the number of authorized shares |
|
26,063,848 |
|
164,582 |
|
25,237 |
|
|
|
|
|
|
|
|
|
Approve amendment to 2001 Stock Option Plan |
|
22,043,510 |
|
4,162,602 |
|
47,555 |
|
|
|
|
|
|
|
|
|
Approve the meeting adjournment |
|
19,639,420 |
|
6,589,644 |
|
24,604 |
|
None.
(a) Exhibits:
|
3.1 |
|
|
|
Restated Certificate of Incorporation of Investools Inc. |
|
|
|
|
|
|
|
10.1 |
|
|
|
Stockholders Agreement dated as of February 15, 2007. (Incorporated by reference from Exhibit 2 to Schedule 13D filed by Tom Sosnoff with respect to Investools Inc. with the Securities and Exchange Commission on February 23, 2007.) |
|
|
|
|
|
|
|
10.2 |
|
|
|
Credit Agreement, dated as of February 13, 2007, among Investools Inc., the lenders from time to time party thereto and JPMorgan Chase Bank, N.A., as administrative agent. |
|
|
|
|
|
|
|
10.3 |
|
|
|
Amended and Restated Executive Employment Agreement, dated February 15, 2007, between Investools and Lee Barba. |
|
|
|
|
|
|
|
10.4 |
|
|
|
Amended and Restated Executive Employment Agreement, dated February 15, 2007, between Investools and Ida Kane. |
|
|
|
|
|
|
|
10.5 |
|
|
|
Amended and Restated Executive Employment Agreement, dated February 15, 2007, between Investools and Ainslie J. Simmonds. |
|
|
|
|
|
|
|
10.6 |
|
|
|
Executive Employment Agreement, dated February 15, 2007, between Investools and Tom Sosnoff. |
|
|
|
|
|
|
|
10.7 |
|
|
|
Option Grant Agreement, dated February 15, 2007, between Investools and Tom Sosnoff |
|
|
|
|
|
|
|
10.8 |
|
|
|
Executive Employment Agreement, dated February 15, 2007, between Investools and Scott Sheridan |
|
|
|
|
|
|
|
10.9 |
|
|
|
Option Grant Agreement, dated February 15, 2007, between Investools and Scott Sheridan |
|
|
|
|
|
|
|
31.1 |
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
31.2 |
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
32.1 |
|
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
32.2 |
|
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
37
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Investools Inc. |
|
|
|
|
|
|
|
|
|
/s/ IDA K. KANE |
|
|
Ida K. Kane |
Date: May 10, 2007 |
|
|
38