SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q/A

 

Amendment No. 1

 

ý                                 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2005 OR

 

o                                 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                                                   to                                                 

 

Commission File Number 001-14157

 

TELEPHONE AND DATA SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

36-2669023

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

30 North LaSalle Street, Chicago, Illinois  60602

(Address of principal executive offices)  (Zip Code)

 

Registrant’s telephone number, including area code: (312) 630-1900

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes   o     No               ý

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

 

Yes   ý     No               o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes   o     No               ý

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at March 31, 2005

Common Shares, $.01 par value

 

 

51,125,217 Shares

 

Series A Common Shares, $.01 par value

 

 

6,425,099 Shares

 

 

 



 

Explanatory Note

 

Telephone and Data Systems, Inc. (“TDS”) is filing this Amendment No. 1 to its Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2005, which was originally filed with the Securities and Exchange Commission (“SEC”) on May 4, 2005 (“Original Form 10-Q”), to amend Part I Financial Information – Item 1 “Financial Statements,” Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” (“MD&A”), and Item 4 “Controls and Procedures,” and Part II Other Information – Item 6 “Exhibits and Financial Statement Schedules.”

 

As discussed in Note 1 to the Consolidated Financial Statements, on November 9, 2005, TDS and its audit committee concluded that TDS would amend its Annual Report on Form 10-K for the year ended December 31, 2004 to restate its financial statements and financial information for each of the three years in the period ended December 31, 2004, including quarterly information for 2004 and 2003 and certain selected financial data for the years 2001 and 2000.  TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2005 and June 30, 2005 to restate the financial statements and financial information included therewith.

 

The restatement adjustments principally correct items that were recorded in the financial statements previously but not in the proper periods and certain income tax, interest income and consolidation errors. Correction of the errors, with the exception of income taxes discussed below, individually did not have a material impact on income before income taxes and minority interest, net income or earnings per share; however, when aggregated, the items were considered to be material. The restatement adjustments to correct income tax accounting had a material impact individually on net income and earnings per share in prior periods. The restated financial statements are adjusted to record certain obligations in the periods such obligations were incurred, correct the timing of the reversal of certain tax liabilities, correct the consolidation of an 80% owned subsidiary, and record revenues in the periods such revenues were earned.  The adjustments are described below.

 

      Income taxes – In the restatement, TDS corrected its income tax expense, federal and state taxes payable, liabilities accrued for tax contingencies, deferred income tax assets and liabilities and related disclosures for the first quarter of 2005 and the years ended December 31, 2004, 2003 and 2002 for items identified based on a reconciliation of income tax accounts.  The reconciliation compared amounts used for financial reporting purposes to the amounts used in the preparation of the income tax returns, and took into consideration the results of federal and state income tax audits and the resulting book/tax basis differences which generate deferred tax assets and liabilities.  In addition, a review of the state deferred income tax rates used to establish deferred income tax assets and liabilities identified errors in the state income tax rate used which resulted in adjustments to correct the amount of deferred income tax assets and liabilities recorded for temporary differences between the timing of when certain transactions are recognized for financial and income tax reporting.

 

      Federal universal service fund (“USF”) contributions – In 2004 and 2003, Universal Service Administrative Company (“USAC”) billings to U.S. Cellular for USF contributions were based on estimated revenues reported to USAC by U.S. Cellular in accordance with USAC’s established procedures. However, U.S. Cellular’s actual liability for USF is based upon its actual revenues and USAC’s established procedures provide a method to adjust U.S. Cellular’s estimated liability to its actual liability. In the first six months of 2005 and the full years of 2004 and 2003, U.S. Cellular’s actual revenues exceeded estimated revenues reported to USAC on an interim basis.  As a result, additional amounts were due to USAC in 2005 and 2004 based on U.S. Cellular’s annual report filings.  Such additional amounts were incorrectly expensed when the invoices were received from USAC rather than at the time the obligation was incurred.  In the third quarter of 2005, U.S. Cellular corrected its accounting for USF contributions to record expense reflecting the estimated obligation incurred based on actual revenues reported during the period.  Accordingly, in the restatement, TDS has adjusted previously reported USF contributions expense by U.S. Cellular to reflect the estimated liability incurred during the period.

 



 

      Customer contract termination fees – In the fourth quarter of 2003, U.S. Cellular revised its business practices related to the billing of contract termination fees charged when a customer disconnected service prior to the end of the customer’s contract.  This change resulted in an increase in amounts billed to customers and revenues even though a high percentage of the amounts billed were deemed uncollectible. At the time of the change in business practice, U.S. Cellular incorrectly recorded revenues related to such fees at the time of billing, as generally accepted accounting principles (“GAAP”) would preclude revenue recognition if the receivable is not reasonably assured of collection.  In the first quarter of 2005, U.S. Cellular corrected its accounting to record revenues related to such fees only upon collection, in recognition of the fact that the collectibility of the revenues was not reasonably assured at the time of billing.  In the restatement, TDS made adjustments to properly reflect U.S. Cellular’s revenues for such fees upon collection beginning on October 1, 2003.

 

      Leases and contracts – TDS and U.S. Cellular had entered into certain operating leases (as both lessee and lessor) that provide for specific scheduled increases in payments over the lease term.  In the third quarter of 2004, TDS made adjustments for the cumulative effect which were not considered to be material to either that quarter or to prior periods to correct its accounting and to recognize revenues and expenses under such agreements on a straight-line basis over the term of the lease in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 13, “Accounting for Leases,” as amended, and related pronouncements.  In addition, the accounting for certain other long-term contracts, for which a cumulative effect adjustment was made in the first quarter of 2005, was corrected to recognize expenses in the appropriate periods.  The restatement adjustments reverse the cumulative amounts previously recorded in the third quarter of 2004 and the first quarter of 2005, and properly record such revenues and expenses on a straight-line basis in the appropriate periods.

 

      Promotion rebates – From time to time, U.S. Cellular’s sales promotions include rebates on sales of handsets to customers.  In such cases, U.S. Cellular reduces revenues and records a liability at the time of sale reflecting an estimate of rebates to be paid under the promotion.  Previously, the accrued liability was not adjusted on a timely basis upon expiration of the promotion to reflect the actual amount of rebates paid based upon information available at the date the financial statements were issued.  In the restatement, TDS has corrected revenues and accrued liabilities to reflect the impacts associated with promotion rebates in the appropriate periods.

 

      Operations of consolidated partnerships managed by a third party – Historically, U.S. Cellular recorded the results of operations of certain consolidated partnerships managed by a third party on an estimated basis, and adjusted such estimated results to the actual results upon receipt of financial statements in the following quarter. However, GAAP requires that the actual amounts be used. In the restatement, TDS has corrected its financial statements to recognize results of operations in the appropriate period based on the partnerships’ actual results of operations reported for such period.

 

      Investment income from entities accounted for by the equity method – Historically, U.S. Cellular recorded an estimate each quarter of its proportionate share of net income (loss) from certain entities accounted for by the equity method, and adjusted such estimate to the actual share of net income (loss) upon receipt of financial statements in the following quarter. However, GAAP requires that the actual amounts be used. In the restatement, TDS has corrected its financial statements to recognize investment income in the appropriate period based on the entities’ actual net income (loss) reported for such periods.

 

      Historically, TDS had not fully consolidated its 80%-owned subsidiary, Suttle Straus, to present the operating results of such subsidiary in revenues, cost of service, selling, general and administrative expenses and depreciation. Previously, the net operating results of the subsidiary were included in other income (expense).  However, the non-operating portion of the income statement of Suttle Straus was properly presented. The restatement correctly consolidates the results of Suttle Straus. Also, property, plant and equipment was corrected to properly include Suttle Straus’ fixed assets.  Previously, the balances were included in other assets and deferred charges. In addition, certain intercompany elimination entries between TDS, U.S. Cellular, TDS Telecom and Suttle Straus have been recorded. 

 



 

      Revenue and cost of service accruals – TDS Telecom reviewed accruals in the first and second quarter of 2004 and determined that an adjustment was required to record unbilled revenue related to its competitive local exchange carrier that were not previously recorded.  TDS Telecom also reduced cost of service accruals related to long-distance service as a result of shifting long-distance traffic to a second provider. In the restatement, the adjustments reverse the cumulative amounts previously recorded in the first and second quarters of 2004, and record such revenues and expenses in the appropriate periods.

 

      Consolidated statements of cash flows – In the restatement, the classification of cash distributions received from unconsolidated entities has been corrected to properly reflect cash received, which represents a return on investment in the unconsolidated entities, as cash flows from operating activities; previously, the cash received on such investments was classified as cash flows from investing activities. Also, the classification of certain noncash stock-based compensation expense has been corrected to properly reflect such noncash expense as an adjustment to cash flows from operating activities; previously, such expense was classified as cash flows from financing activities.

 

      Interest income – In the restatement, TDS corrected its accounting for recording interest income earned by its subsidiaries through a cash management agreement for the first quarter of 2005 and the years ended December 31, 2004, 2003 and 2002.  TDS subsidiaries participating in the cash management agreement had not recorded an accrual to increase cash and interest income for their portion of the interest income earned.  The correcting entries increased cash and interest income for each period presented.

 

      Other items – In addition to the adjustments described above, TDS recorded adjustments to correct and record revenues and expenses in the periods in which such revenues and expenses were earned or incurred. These adjustments were not significant, either individually or in aggregate.

 

In connection with the restatement, TDS concluded that certain material weaknesses existed in its internal control over financial reporting.  See Part I – Item 4 “Controls and Procedures.”

 

For the convenience of the reader, this Form 10-Q/A sets for the Original Form 10-Q, as amended hereby, in its entirety.  However, this Form 10-Q/A amends and restates only Items 1, 2, and 4 of Part I and Item 6 of Part II of the Original From 10-Q, in each case solely as a result of and to reflect the adjustments discussed above and more fully in Note 1 of the accompanying financial statements, and no other information in the Original Form 10-Q is amended hereby. The foregoing items have not been updated to reflect other events occurring after the filing of the Original Form 10-Q, or to modify or update those disclosures affected by other subsequent events.  In particular, forward-looking statements included in the Form 10-Q/A represented management’s views as of the date of filing of the Original Form 10-Q for the quarter ended March 31, 2005 on May 4, 2005. Such forward-looking statements should not be assumed to be accurate as of any future date. TDS undertakes no duty to update such information whether as a result of new information, future events or otherwise.

 

As required by Rule 12b-15 under the Securities Exchange Act of 1934, as amended, new certifications by TDS’s principal executive officer and principal financial officer are being filed with this Form 10-Q/A as Exhibits 31.1, 31.2, 32.1 and 32.2.

 



 

TELEPHONE AND DATA SYSTEMS, INC.

 

1ST QUARTER REPORT ON FORM 10-Q/A

 

AMENDMENT NO. 1

 

INDEX

 

 

 

Page No.

Part I.

Financial Information

 

 

 

 

Item 1.

Financial Statements (Unaudited) - As Restated

 

 

 

 

 

Consolidated Statements of Operations - As Restated

 

 

Three Months Ended March 31, 2005 and 2004

3

 

 

 

 

Consolidated Statements of Cash Flows - As Restated

 

 

Three Months Ended March 31, 2005 and 2004

4

 

 

 

 

Consolidated Balance Sheets - As Restated

 

 

March 31, 2005 and December 31, 2004

5-6

 

 

 

 

Notes to Consolidated Financial Statements

7-27

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and

 

 

Results of Operations

28

 

 

 

 

Three Months Ended March 31, 2005 and 2004

 

 

U.S. Cellular Operations

35

 

TDS Telecom Operations

44

 

Recent Accounting Pronouncements

47

 

Financial Resources

47

 

Liquidity and Capital Resources

49

 

Application of Critical Accounting Policies and Estimates

55

 

Certain Relationships and Related Transactions

60

 

Safe Harbor Cautionary Statement

61

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

63

 

 

 

Item 4.

Controls and Procedures

66

 

 

 

Part II.

Other Information

 

 

 

 

Item 1.

Legal Proceedings

69

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

69

 

 

 

Item 5.

Other Information

70

 

 

 

Item 6.

Exhibits

70

 

 

 

Signatures

 

 



 

PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

 

Unaudited

 

 

 

Three Months Ended
March 31,

 

 

 

2005

 

2004

 

 

 

(As Restated)

 

(As Restated)

 

 

 

(Dollars in thousands,
except per share amounts)

 

 

 

 

 

 

 

OPERATING REVENUES

 

$

935,787

 

$

870,098

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

Cost of services and products (exclusive of depreciation, amortization and accretion expense shown below)

 

338,624

 

321,079

 

Selling, general and administrative expense

 

348,571

 

322,053

 

Depreciation, amortization and accretion expense

 

169,748

 

156,197

 

Gain on assets held for sale

 

 

(143

)

Total Operating Expenses

 

856,943

 

799,186

 

 

 

 

 

 

 

OPERATING INCOME

 

78,844

 

70,912

 

 

 

 

 

 

 

INVESTMENT AND OTHER INCOME (EXPENSE)

 

 

 

 

 

Investment income

 

14,754

 

14,127

 

Interest and dividend income

 

8,286

 

2,772

 

Interest expense

 

(51,856

)

(46,821

)

Gain on investments

 

500

 

 

Other expense

 

(4,321

)

(392

)

Total Investment and Other Income (Expense)

 

(32,637

)

(30,314

)

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST

 

46,207

 

40,598

 

Income tax expense

 

17,395

 

18,730

 

INCOME BEFORE MINORITY INTEREST

 

28,812

 

21,868

 

Minority share of income

 

(5,763

)

(3,614

)

NET INCOME

 

23,049

 

18,254

 

Preferred dividend requirement

 

(50

)

(50

)

NET INCOME AVAILABLE TO COMMON

 

$

22,999

 

$

18,204

 

 

 

 

 

 

 

BASIC WEIGHTED AVERAGE SHARES OUTSTANDING (000s)

 

57,500

 

57,168

 

BASIC EARNINGS PER SHARE (Note 6)

 

$

0.40

 

$

0.32

 

 

 

 

 

 

 

DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING (000s)

 

57,823

 

57,424

 

DILUTED EARNINGS PER SHARE (Note 6)

 

$

0.40

 

$

0.32

 

 

 

 

 

 

 

 

 

DIVIDENDS PER SHARE

 

$

0.175

 

$

0.165

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

3



 

TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited

 

 

 

Three Months Ended
March 31,

 

 

 

2005

 

2004

 

 

 

(As Restated)

 

(As Restated)

 

 

 

(Dollars in thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Net income

 

$

23,049

 

$

18,254

 

Add (Deduct) adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

Depreciation, amortization and accretion

 

169,748

 

156,197

 

Deferred income taxes

 

960

 

15,018

 

Investment income

 

(14,754

)

(14,127

)

Distributions from unconsolidated entities

 

1,520

 

3,683

 

Minority share of income

 

5,763

 

3,614

 

Gain on assets held for sale

 

 

(143

)

Gain on investments

 

(500

)

 

Bad debts expense

 

8,135

 

11,507

 

Noncash interest expense

 

5,029

 

7,078

 

Other noncash expense

 

3,685

 

3,621

 

Changes in assets and liabilities

 

 

 

 

 

Change in accounts receivable

 

9,620

 

6,715

 

Change in materials and supplies

 

7,482

 

15,398

 

Change in accounts payable

 

(64,793

)

(74,957

)

Change in customer deposits and deferred revenues

 

3,844

 

6,980

 

Change in accrued taxes

 

21,868

 

6,438

 

Change in other assets and liabilities

 

(30,497

)

(49,850

)

 

 

150,159

 

115,426

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Additions to property, plant and equipment

 

(134,787

)

(127,143

)

Cash received from sale of assets

 

 

96,932

 

Acquisitions, net of cash acquired

 

(120,924

)

(40,367

)

Other investing activities

 

(564

)

(2,599

)

 

 

(256,275

)

(73,177

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Issuance of notes payable

 

165,000

 

230,000

 

Issuance of long-term debt

 

112,588

 

 

Repayment of notes payable

 

(60,000

)

(145,000

)

Repayment of long-term debt

 

(127,710

)

(5,128

)

Repurchase of TDS Common shares

 

 

(8,399

)

Proceeds from stock issued for benefit plans

 

13,520

 

13,200

 

Dividends paid

 

(10,122

)

(9,503

)

Other financing activities

 

131

 

(515

)

 

 

93,407

 

74,655

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(12,709

)

116,904

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS -

 

 

 

 

 

Beginning of period

 

1,171,105

 

940,578

 

End of period

 

$

1,158,396

 

$

1,057,482

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

4



 

TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

ASSETS

 

Unaudited

 

 

 

March 31,
2005

 

December 31,
2004

 

 

 

(As Restated)

 

(As Restated)

 

 

 

(Dollars in thousands)

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

1,158,396

 

$

1,171,105

 

Accounts receivable

 

 

 

 

 

Due from customers, less allowance of $12,980 and $14,317, respectively

 

296,768

 

304,851

 

Other, principally connecting companies, less allowance of $3,638 and $3,170, respectively

 

125,336

 

134,458

 

Deferred income tax asset

 

40,505

 

43,867

 

Materials and supplies, at average cost

 

83,020

 

91,556

 

Other current assets

 

60,760

 

71,877

 

 

 

1,764,785

 

1,817,714

 

 

 

 

 

 

 

INVESTMENTS

 

 

 

 

 

Marketable equity securities

 

3,042,028

 

3,398,804

 

Licenses

 

1,358,725

 

1,228,801

 

Goodwill

 

843,377

 

843,387

 

Customer lists, net of accumulated amortization of $36,930 and $34,630, respectively,

 

22,615

 

24,915

 

Investments in unconsolidated entities

 

213,820

 

199,518

 

Other investments, less valuation allowance of $55,144 in both periods

 

22,397

 

23,039

 

 

 

5,502,962

 

5,718,464

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, NET

 

 

 

 

 

U.S. Cellular

 

2,429,759

 

2,440,720

 

TDS Telecom

 

928,851

 

945,762

 

Corporate and other

 

31,674

 

32,962

 

 

 

3,390,284

 

3,419,444

 

 

 

 

 

 

 

OTHER ASSETS AND DEFERRED CHARGES

 

57,058

 

56,981

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

10,715,089

 

$

11,012,603

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

5



 

TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

Unaudited

 

 

 

March 31,
2005

 

December 31,
2004

 

 

 

(As Restated)

 

(As Restated)

 

 

 

(Dollars in thousands)

 

CURRENT LIABILITIES

 

 

 

 

 

Current portion of long-term debt

 

$

15,106

 

$

38,787

 

Notes payable

 

135,000

 

30,000

 

Accounts payable

 

262,756

 

327,497

 

Customer deposits and deferred revenues

 

123,040

 

119,196

 

Accrued taxes

 

79,500

 

63,184

 

Accrued compensation

 

42,006

 

71,707

 

Other current liabilities

 

81,349

 

79,100

 

 

 

738,757

 

729,471

 

 

 

 

 

 

 

DEFERRED LIABILITIES AND CREDITS

 

 

 

 

 

Net deferred income tax liability

 

1,481,565

 

1,488,655

 

Derivative liability

 

863,530

 

1,210,500

 

Other deferred liabilities and credits

 

223,280

 

220,206

 

 

 

2,568,375

 

2,919,361

 

 

 

 

 

 

 

LONG-TERM DEBT

 

 

 

 

 

Long-term debt, excluding current portion

 

1,987,229

 

1,974,599

 

Forward contracts

 

1,693,981

 

1,689,644

 

 

 

3,681,210

 

3,664,243

 

 

 

 

 

 

 

MINORITY INTEREST IN SUBSIDIARIES

 

512,646

 

499,468

 

 

 

 

 

 

 

PREFERRED SHARES

 

3,864

 

3,864

 

 

 

 

 

 

 

COMMON STOCKHOLDERS’ EQUITY (Note 2)

 

 

 

 

 

Common Shares, par value $.01 per share; authorized 100,000,000 shares; issued 56,403,000 and 56,377,000 shares, respectively

 

564

 

564

 

Special Common Shares, par value $.01 per share; authorized 20,000,000 shares, no shares issued or outstanding

 

 

 

Series A Common Shares, par value $.01 per share; authorized 25,000,000 shares; issued and outstanding 6,425,000 and 6,421,000 shares; respectively

 

64

 

64

 

Additional paid-in capital

 

1,819,090

 

1,822,541

 

Treasury Shares, at cost:

 

 

 

 

 

Common Shares, 5,278,000 and 5,362,000 shares, respectively;

 

(439,038

)

(449,173

)

Accumulated other comprehensive income

 

365,287

 

370,857

 

Retained earnings

 

1,464,270

 

1,451,343

 

 

 

3,210,237

 

3,196,196

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

10,715,089

 

$

11,012,603

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

6



 

TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.                     Basis of Presentation

 

The accounting policies of Telephone and Data Systems, Inc. (“TDS”) conform to accounting principles generally accepted in the United States of America (“U.S. GAAP”).  The consolidated financial statements include the accounts of TDS and its majority-owned subsidiaries, including TDS’s 81.7%-owned wireless telephone subsidiary, United States Cellular Corporation (“U.S. Cellular”), TDS’s 100%-owned wireline telephone subsidiary, TDS Telecommunications Corporation (“TDS Telecom”) and TDS’s 80%-owned printing and distribution company, Suttle Straus, Inc.  In addition, the consolidated financial statements include all entities in which TDS has a variable interest that requires TDS to absorb a majority of the entity’s expected gains or losses.  All material intercompany accounts and transactions have been eliminated.

 

The consolidated financial statements included herein have been prepared by TDS, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).  Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations, although TDS believes that the disclosures are adequate to make the information presented not misleading.  It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in TDS’s latest annual report on Form 10-K/A (See discussion of Restatement below).

 

The accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring items unless otherwise disclosed) necessary to present fairly the financial position as of March 31, 2005, and the results of operations for the three months ended March 31, 2005 and 2004 and the cash flows for the three months ended March 31, 2005 and 2004.  The results of operations for the three months ended March 31, 2005, are not necessarily indicative of the results to be expected for the full year.

 

Certain amounts reported in the prior year have been reclassified to conform to current period presentation.  The reclassifications had no impact on previously reported net income, financial condition or cash flows.

 

Restatement

 

TDS and its audit committee concluded on November 9, 2005, that TDS would amend its Annual Report on Form 10-K for the year ended December 31, 2004 to restate its financial statements and financial information for each of the three years in the period ended December 31, 2004 including interim quarterly information for 2004 and 2003, and certain selected financial data for the years 2001 and 2000. TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2005 and June 30, 2005 to restate the financial statements and financial information included therewith.

 

On November 11, 2005, TDS and U.S. Cellular announced that the staff of the Midwest Regional Office of the Securities and Exchange Commission (“SEC”) had advised both companies that it was conducting an investigation into the restatement of financial statements announced by TDS and U.S. Cellular on November 10, 2005.  TDS and U.S. Cellular intend to cooperate fully with the SEC staff in this investigation.

 

7



 

The restatement adjustments principally correct items that were recorded in the financial statements previously but not in the proper periods and certain income tax, interest income and consolidation errors. Correction of the errors, with the exception of income taxes discussed below, individually did not have a material impact on income before income taxes and minority interest, net income or earnings per share; however, when aggregated, the items were considered to be material. The restatement adjustments to correct income tax accounting had a material impact individually on net income and earnings per share in prior periods. The restated financial statements are adjusted to record certain obligations in the periods such obligations were incurred, correct the timing of the reversal of certain tax liabilities, correct the consolidation of an 80% owned subsidiary, and record revenues in the periods such revenues were earned.  The adjustments are described below.

 

      Income taxes – In the restatement, TDS corrected its income tax expense, federal and state taxes payable, liabilities accrued for tax contingencies, deferred income tax assets and liabilities and related disclosures for the first quarter of 2005 and the years ended December 31, 2004, 2003 and 2002 for items identified based on a reconciliation of income tax accounts.  The reconciliation compared amounts used for financial reporting purposes to the amounts used in the preparation of the income tax returns, and took into consideration the results of federal and state income tax audits and the resulting book/tax basis differences which generate deferred tax assets and liabilities.  In addition, a review of the state deferred income tax rates used to establish deferred income tax assets and liabilities identified errors in the state income tax rate used which resulted in adjustments to correct the amount of deferred income tax assets and liabilities recorded for temporary differences between the timing of when certain transactions are recognized for financial and income tax reporting.

 

      Federal universal service fund (“USF”) contributions – In 2004 and 2003, Universal Service Administrative Company (“USAC”) billings to U.S. Cellular for USF contributions were based on estimated revenues reported to USAC by U.S. Cellular in accordance with USAC’s established procedures. However, U.S. Cellular’s actual liability for USF is based upon its actual revenues and USAC’s established procedures provide a method to adjust U.S. Cellular’s estimated liability to its actual liability. In the first six months of 2005 and the full years of 2004 and 2003, U.S. Cellular’s actual revenues exceeded estimated revenues reported to USAC on an interim basis.  As a result, additional amounts were due to USAC in 2005 and 2004 based on U.S. Cellular’s annual report filings.  Such additional amounts were incorrectly expensed when the invoices were received from USAC rather than at the time the obligation was incurred.  In the third quarter of 2005, U.S. Cellular corrected its accounting for USF contributions to record expense reflecting the estimated obligation incurred based on actual revenues reported during the period.  Accordingly, in the restatement, TDS has adjusted previously reported USF contributions expense by U.S. Cellular to reflect the estimated liability incurred during the period. 

 

      Customer contract termination fees – In the fourth quarter of 2003, U.S. Cellular revised its business practices related to the billing of contract termination fees charged when a customer disconnected service prior to the end of the customer’s contract.  This change resulted in an increase in amounts billed to customers and revenues even though a high percentage of the amounts billed were deemed uncollectible. At the time of the change in business practice, U.S. Cellular incorrectly recorded revenues related to such fees at the time of billing, as generally accepted accounting principles (“GAAP”) would preclude revenue recognition if the receivable is not reasonably assured of collection.  In the first quarter of 2005, U.S. Cellular corrected its accounting to record revenues related to such fees only upon collection, in recognition of the fact that the collectibility of the revenues was not reasonably assured at the time of billing.  In the restatement, TDS made adjustments to properly reflect U.S. Cellular’s revenues for such fees upon collection beginning on October 1, 2003.

 

8



 

      Leases and contracts– TDS and U.S. Cellular had entered into certain operating leases (as both lessee and lessor) that provide for specific scheduled increases in payments over the lease term. In the third quarter of 2004, TDS made adjustments for the cumulative effect which were not considered to be material to either that quarter or to prior periods to correct its accounting and recognize revenues and expenses under such agreements on a straight-line basis over the term of the lease in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 13, “Accounting for Leases,” as amended, and related pronouncements. In addition, the accounting for certain other long-term contracts, for which a cumulative effect adjustment was made in the first quarter of 2005, was corrected to recognize expenses in the appropriate periods. The restatement adjustments reverse the cumulative amounts previously recorded in the third quarter of 2004 and the first quarter of 2005, and properly record such revenues and expenses on a straight-line basis in the appropriate periods.

 

      Promotion rebates – From time to time, U.S. Cellular’s sales promotions include rebates on sales of handsets to customers.  In such cases, U.S. Cellular reduces revenues and records a liability at the time of sale reflecting an estimate of rebates to be paid under the promotion.  Previously, the accrued liability was not adjusted on a timely basis upon expiration of the promotion to reflect the actual amount of rebates paid based upon information available at the date the financial statements were issued.  In the restatement, TDS has corrected revenues and accrued liabilities to reflect the impacts associated with promotion rebates in the appropriate periods.

 

      Operations of consolidated partnerships managed by a third party – Historically, U.S. Cellular recorded the results of operations of certain consolidated partnerships managed by a third party on an estimated basis, and adjusted such estimated results to the actual results upon receipt of financial statements in the following quarter. However, GAAP requires that the actual amounts be used. In the restatement, TDS has corrected its financial statements to recognize results of operations in the appropriate period based on the partnerships’ actual results of operations reported for such periods.

 

      Investment income from entities accounted for by the equity method – Historically, U.S. Cellular recorded an estimate each quarter of its proportionate share of net income (loss) from certain entities accounted for by the equity method, and adjusted such estimate to the actual share of net income (loss) upon receipt of financial statements in the following quarter. However, GAAP requires that the actual amounts be used. In the restatement, TDS has corrected its financial statements to recognize investment income in the appropriate period based on the entities’ actual net income (loss) reported for such periods.

 

      Historically, TDS had not fully consolidated its 80%-owned subsidiary, Suttle Straus, to present the operating results of such subsidiary in revenues, cost of service, selling, general and administrative expenses and depreciation. Previously, the net operating results of the subsidiary were included in other income (expense).  However, the non-operating portion of the income statement of Suttle Straus was properly presented. The restatement correctly consolidates the results of Suttle Straus. Also, property, plant and equipment was corrected to properly include Suttle Straus’ fixed assets.  Previously, the balances were included in other assets and deferred charges. In addition, certain intercompany elimination entries between TDS, U.S. Cellular, TDS Telecom and Suttle Straus have been recorded.

 

      Revenue and cost of service accruals – TDS Telecom reviewed accruals in the first and second quarter of 2004 and determined that an adjustment was required to record unbilled revenue related to its competitive local exchange carrier that were not previously recorded.  TDS Telecom also reduced cost of service accruals related to long-distance service as a result of shifting long-distance traffic to a second provider. In the restatement, the adjustments reverse the cumulative amounts previously recorded in the first and second quarters of 2004, and record such revenues and expenses in the appropriate periods.

 

      Consolidated statements of cash flows – In the restatement, the classification of cash distributions received from unconsolidated entities has been corrected to properly reflect cash received, which represents a return on investment in the unconsolidated entities, as cash flows from operating activities; previously, the cash received on such investments was classified as cash flows from investing activities. Also, the classification of certain noncash stock-based compensation expense has been corrected to properly reflect such noncash expense as an adjustment to cash flows from operating activities; previously, such expense was classified as cash flows from financing activities.

 

9



 

      Interest income – In the restatement, TDS corrected its accounting for recording interest income earned by its subsidiaries through a cash management agreement for the first quarter ended 2005 and the years ended December 31, 2004, 2003 and 2002.  TDS subsidiaries participating in the cash management agreement had not recorded an accrual to increase cash and interest income for their portion of the interest income earned.  The correcting entries increased cash and interest income for each period presented.

 

      Other items – In addition to the adjustments described above, TDS recorded a number of other adjustments to correct and record revenues and expenses in the periods in which such revenues and expenses were earned or incurred. These adjustments were not significant, either individually or in aggregate.

 

The table below summarizes the impacts of the restatement on income before income taxes and minority interest.

 

 

 

Three Months Ended
March 31,

 

 

 

2005

 

2004

 

 

 

(Increase (decrease) dollars
in thousands)

 

Income Before Income Taxes and Minority Interest, as previously reported

 

$

41,943

 

$

43,345

 

Federal universal service fund contributions

 

(1,431

)

1,591

 

Customer contract termination fees

 

3,468

 

(151

)

Leases and contracts

 

2,238

 

(397

)

Promotion rebates

 

(446

)

 

Operations of consolidated partnerships managed by a third party

 

(454

)

270

 

Investment income from entities accounted for by the equity method

 

522

 

(504

)

Revenue and cost of service accruals

 

 

(3,166

)

Interest income

 

478

 

(116

)

Other items

 

(111

)

(274

)

Total adjustment

 

4,264

 

(2,747

)

Income Before Income Taxes and Minority Interest, as restated

 

$

46,207

 

$

40,598

 

 

The table below summarizes the net income and earnings per share impacts from the restatement.

 

 

 

Three Months Ended
March 31,

 

 

 

2005

 

2004

 

 

 

Net Income
(loss)

 

Diluted
Earnings
Per Share

 

Net Income
(loss)

 

Diluted
Earnings Per
Share

 

 

 

(Increase (decrease) dollars in thousands, except per share amounts)

 

As previously reported

 

$

20,545

 

$

0.35

 

$

19,732

 

$

0.34

 

Federal universal service fund contributions

 

(678

)

(0.01

)

762

 

0.01

 

Customer contract termination fees

 

1,590

 

0.03

 

(70

)

 

Leases and contracts

 

1,110

 

0.02

 

(156

)

 

Promotion rebates

 

(204

)

 

 

 

Operations of consolidated partnerships managed by a third party

 

(164

)

 

98

 

 

Investment income from entities accounted for by the equity method

 

258

 

 

(250

)

 

Revenue and cost of service accruals

 

 

 

(1,915

)

(0.03

)

Income taxes

 

360

 

0.01

 

250

 

 

Interest income

 

289

 

 

(70

)

 

Other items

 

(57

)

 

(127

)

 

Total adjustment

 

2,504

 

0.05

 

(1,478

)

(0.02

)

As restated

 

$

23,049

 

$

0.40

 

$

18,254

 

$

0.32

 

 

10



 

The table below summarizes the effects of consolidating Suttle Straus and recording certain intercompany eliminations as previously discussed.

 

 

 

Three Months Ended
March 31, 2005

 

Three Months Ended
March 31, 2004

 

 

 

Adjustment for
Suttle Straus

 

Intercompany
Eliminations

 

Adjustment for
Suttle Straus

 

Intercompany
Eliminations

 

 

 

(Increase/(decrease) dollars in thousands)

 

Operating Revenue

 

$

7,808

 

$

(2,941

)

$

6,260

 

$

(2,281

)

Operating Expenses

 

 

 

 

 

 

 

 

 

Cost of service and products

 

5,549

 

290

 

4,216

 

221

 

Selling, general and Administrative

 

1,416

 

(3,231

)

1,196

 

(2,502

)

Depreciation, amortization and accretion

 

688

 

 

621

 

 

Total Operating Expenses

 

7,653

 

(2,941

)

6,033

 

(2,281

)

 

 

 

 

 

 

 

 

 

 

Operating Income

 

155

 

 

227

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

(155

)

 

(227

)

 

 

 

 

 

 

 

 

 

 

 

Total Investment and Other Income (Expense)

 

(155

)

 

(227

)

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes and  Minority Interest

 

$

 

$

 

$

 

$

 

 

The effect of the restatement on the previously reported Consolidated Statements of Operations is as follows:

 

 

 

Three Months Ended
March 31,

 

 

 

2005

 

2004

 

 

 

As
Previously
Reported

 

As
Restated

 

As
Previously
Reported

 

As
Restated

 

 

 

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

928,166

 

$

935,787

 

$

870,512

 

$

870,098

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Cost of service and products (exclusive of depreciation, amortization and accretion shown separately below)

 

333,864

 

338,624

 

311,393

 

321,079

 

Selling, general and administrative expense

 

350,045

 

348,571

 

330,643

 

322,053

 

Depreciation, amortization and accretion expense

 

168,817

 

169,748

 

155,452

 

156,197

 

(Gain) loss on assets held for sale

 

 

 

(143

)

(143

)

Total Operating Expenses

 

852,726

 

856,943

 

797,345

 

799,186

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

75,440

 

78,844

 

73,167

 

70,912

 

Investment and Other Income (Expense)

 

 

 

 

 

 

 

 

 

Investment income

 

14,233

 

14,754

 

14,630

 

14,127

 

Interest and dividend income

 

7,819

 

8,286

 

2,896

 

2,772

 

Gain (loss) on investments

 

500

 

500

 

 

 

Interest expense

 

(51,856

)

(51,856

)

(46,821

)

(46,821

)

Other income (expense), net

 

(4,193

)

(4,321

)

(527

)

(392

)

Total Investment and Other Income (Expense)

 

(33,497

)

(32,637

)

(29,822

)

(30,314

)

 

 

 

 

 

 

 

 

 

 

Income (Loss) before Income Taxes and Minority Interest

 

41,943

 

46,207

 

43,345

 

40,598

 

Income tax expense (benefit)

 

16,148

 

17,395

 

20,105

 

18,730

 

Income (Loss) before Minority Interest

 

25,795

 

28,812

 

23,240

 

21,868

 

Minority share of income

 

(5,250

)

(5,763

)

(3,508

)

(3,614

)

Net Income (Loss)

 

20,545

 

23,049

 

19,732

 

18,254

 

Preferred dividend requirement

 

(50

)

(50

)

(50

)

(50

)

Net Income (Loss) Available to Common

 

$

20,495

 

$

22,999

 

$

19,682

 

$

18,204

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings per Share

 

$

0.36

 

$

0.40

 

$

0.34

 

$

0.32

 

Diluted Earnings per Share

 

$

0.35

 

$

0.40

 

$

0.34

 

$

0.32

 

 

11



 

The effect of the restatement on the previously reported Consolidated Statements of Cash Flows is as follows:

 

 

 

Three Months Ended
March 31,

 

 

 

2005

 

2005

 

2004

 

2004

 

 

 

As Previously
Reported

 

As
Restated

 

As Previously
Reported

 

As
Restated

 

 

 

(Dollars in thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net income

 

$

20,545

 

$

23,049

 

$

19,732

 

$

18,254

 

Add (Deduct) adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

168,817

 

169,748

 

155,452

 

156,197

 

Deferred income taxes

 

(287

)

960

 

16,392

 

15,018

 

Investment income

 

(14,233

)

(14,754

)

(14,630

)

(14,127

)

Distributions from unconsolidated entities

 

 

1,520

 

 

3,683

 

Minority share of income

 

5,250

 

5,763

 

3,508

 

3,614

 

Gain on assets held for sale

 

 

 

(143

)

(143

)

Gain on investments

 

(500

)

(500

)

 

 

Bad debts expense

 

 

8,135

 

 

11,507

 

Noncash interest expense

 

5,029

 

5,029

 

7,078

 

7,078

 

Other noncash expense

 

4,317

 

3,685

 

4,182

 

3,621

 

Changes in assets and liabilities

 

 

 

 

 

 

 

 

 

Change in accounts receivable

 

19,414

 

9,620

 

16,358

 

6,715

 

Change in materials and supplies

 

7,482

 

7,482

 

15,398

 

15,398

 

Change in accounts payable

 

(66,467

)

(64,793

)

(77,818

)

(74,957

)

Change in customer deposits and deferred revenues

 

3,573

 

3,844

 

7,273

 

6,980

 

Change in accrued taxes

 

21,618

 

21,868

 

6,438

 

6,438

 

Change in other assets and liabilities

 

(26,937

)

(30,497

)

(48,327

)

(49,850

)

 

 

147,621

 

150,159

 

110,893

 

115,426

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

(133,340

)

(134,787

)

(125,626

)

(127,143

)

Cash received from sale of assets

 

 

 

96,932

 

96,932

 

Acquisitions, net of cash acquired

 

(120,924

)

(120,924

)

(40,367

)

(40,367

)

Distributions from unconsolidated entities

 

1,520

 

 

3,683

 

 

Other investing activities

 

(1,490

)

(564

)

(3,362

)

(2,599

)

 

 

(254,234

)

(256,275

)

(68,740

)

(73,177

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Issuance of notes payable

 

165,000

 

165,000

 

230,000

 

230,000

 

Issuance of long-term debt

 

112,588

 

112,588

 

 

 

Repayment of notes payable

 

(60,000

)

(60,000

)

(145,000

)

(145,000

)

Repayment of long-term debt

 

(127,710

)

(127,710

)

(5,128

)

(5,128

)

Repurchase of TDS Common shares

 

 

 

(8,399

)

(8,399

)

Proceeds from stock issued for benefit plans

 

13,576

 

13,520

 

13,261

 

13,200

 

Dividends paid

 

(10,122

)

(10,122

)

(9,503

)

(9,503

)

Other financing activities

 

131

 

131

 

(515

)

(515

)

 

 

93,463

 

93,407

 

74,716

 

74,655

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(13,150

)

(12,709

)

116,869

 

116,904

 

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS-

 

 

 

 

 

 

 

 

 

Beginning of period

 

1,168,581

 

1,171,105

 

937,651

 

940,578

 

End of period

 

$

1,155,431

 

$

1,158,396

 

$

1,054,520

 

$

1,057,482

 

 

12



 

The effect of the restatement on the previously reported Consolidated Balance Sheets is as follows:

 

 

 

March 31,

 

December 31,

 

 

 

2005

 

2005

 

2004

 

2004

 

 

 

As
Previously
Reported

 

As
Restated

 

As
Previously
Reported

 

As
Restated

 

 

 

(Dollars in thousands)

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,155,431

 

$

1,158,396

 

$

1,168,581

 

$

1,171,105

 

Accounts receivable

 

 

 

 

 

 

 

 

 

Due from customers,

 

296,770

 

296,768

 

308,410

 

304,851

 

Other, principally connecting companies

 

124,442

 

125,336

 

131,665

 

134,458

 

Deferred income tax asset

 

32,679

 

40,505

 

36,040

 

43,867

 

Materials and supplies, at average cost

 

83,020

 

83,020

 

91,556

 

91,556

 

Other current assets

 

61,548

 

60,760

 

73,965

 

71,877

 

 

 

1,753,890

 

1,764,785

 

1,810,217

 

1,817,714

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS

 

 

 

 

 

 

 

 

 

Marketable equity securities

 

3,042,028

 

3,042,028

 

3,398,804

 

3,398,804

 

Licenses

 

1,358,725

 

1,358,725

 

1,228,801

 

1,228,801

 

Goodwill

 

823,249

 

843,377

 

823,259

 

843,387

 

Customer lists, net of accumulated amortization

 

22,615

 

22,615

 

24,915

 

24,915

 

Investments in unconsolidated entities

 

220,553

 

213,820

 

206,763

 

199,518

 

Other investments

 

22,397

 

22,397

 

23,039

 

23,039

 

 

 

5,489,567

 

5,502,962

 

5,705,581

 

5,718,464

 

 

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

2,428,470

 

2,429,759

 

2,439,719

 

2,440,720

 

TDS Telecom

 

928,851

 

928,851

 

945,762

 

945,762

 

Corporate and other

 

 

31,674

 

 

32,962

 

 

 

3,357,321

 

3,390,284

 

3,385,481

 

3,419,444

 

 

 

 

 

 

 

 

 

 

 

OTHER DEFERRED CHARGES

 

91,340

 

57,058

 

92,562

 

56,981

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

10,692,118

 

$

10,715,089

 

$

10,993,841

 

$

11,012,603

 

 

13



 

 

 

March 31,

 

December 31,

 

 

 

2005

 

2005

 

2004

 

2004

 

 

 

As Previously
Reported

 

As
Restated

 

As Previously
Reported

 

As
Restated

 

 

 

(Dollars in thousands)

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

15,106

 

$

15,106

 

$

38,787

 

$

38,787

 

Notes payable

 

135,000

 

135,000

 

30,000

 

30,000

 

Accounts payable

 

256,840

 

262,756

 

323,256

 

327,497

 

Customer deposits and deferred revenues

 

122,952

 

123,040

 

119,380

 

119,196

 

Accrued taxes

 

93,016

 

79,500

 

76,266

 

63,184

 

Accrued compensation

 

42,006

 

42,006

 

71,707

 

71,707

 

Other current liabilities

 

83,570

 

81,349

 

81,927

 

79,100

 

 

 

748,490

 

738,757

 

741,323

 

729,471

 

 

 

 

 

 

 

 

 

 

 

DEFERRED LIABILITIES AND CREDITS

 

 

 

 

 

 

 

 

 

Net deferred income tax liability

 

1,458,205

 

1,481,565

 

1,466,649

 

1,488,655

 

Derivative liability

 

863,530

 

863,530

 

1,210,500

 

1,210,500

 

Other deferred liabilities and credits

 

222,454

 

223,280

 

217,208

 

220,206

 

 

 

2,544,189

 

2,568,375

 

2,894,357

 

2,919,361

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM DEBT

 

 

 

 

 

 

 

 

 

Long-term debt, excluding current portion

 

1,987,229

 

1,987,229

 

1,974,599

 

1,974,599

 

Forward contracts

 

1,693,981

 

1,693,981

 

1,689,644

 

1,689,644

 

 

 

3,681,210

 

3,681,210

 

3,664,243

 

3,664,243

 

 

 

 

 

 

 

 

 

 

 

MINORITY INTEREST IN SUBSIDIARIES

 

511,992

 

512,646

 

499,306

 

499,468

 

 

 

 

 

 

 

 

 

 

 

PREFERRED SHARES

 

3,864

 

3,864

 

3,864

 

3,864

 

 

 

 

 

 

 

 

 

 

 

COMMON STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Common Shares, par value $.01 per share

 

564

 

564

 

564

 

564

 

Special Common Shares, par value $.01 per share

 

 

 

 

 

Series A Common Shares, par value $.01 per share

 

64

 

64

 

64

 

64

 

Additional paid-in capital

 

1,819,710

 

1,819,090

 

1,823,161

 

1,822,541

 

Treasury Shares, at cost:

 

 

 

 

 

 

 

 

 

Common Shares

 

(439,038

)

(439,038

)

(449,173

)

(449,173

)

Accumulated other comprehensive income

 

368,022

 

365,287

 

373,505

 

370,857

 

Retained earnings

 

1,453,051

 

1,464,270

 

1,442,627

 

1,451,343

 

 

 

3,202,373

 

3,210,237

 

3,190,748

 

3,196,196

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

10,692,118

 

$

10,715,089

 

$

10,993,841

 

$

11,012,603

 

 

2.                     Stock Dividend

 

On February 17, 2005, the TDS Board unanimously approved, and on April 11, 2005, the TDS shareholders approved an amendment (the “Amendment”) to the Restated Certificate of Incorporation of TDS to increase the authorized number of Special Common Shares of TDS from 20,000,000 to 165,000,000. Following such approval, the Amendment was filed with the Secretary of State of Delaware and became effective on April 11, 2005.

 

On February 17, 2005, the TDS Board also approved a distribution of one Special Common Share in the form of a stock dividend with respect to each outstanding Common Share and Series A Common Share of TDS (the “Distribution”), which will be effective May 13, 2005 to shareholders of record on April 29, 2005.

 

14



 

The Special Common Shares have a par value of $0.01.  In the election of directors, the holders of Special Common Shares will vote together with the holders of Common Shares in the election of 25% of the directors (rounded up) plus one director (or four directors based on a board of twelve directors).  Each Special Common Share will be entitled to one vote in the election of such directors.  Other than the election of such directors, the Special Common Shares will have no votes except as otherwise required by law.  Subject to the satisfaction of all Preferred Share dividend preferences, the holders of Special Common Shares will be entitled to receive the same dividend on a per share basis as the Common Shares and Series A Common Shares.  The Special Common Shares are not convertible into any other class of common stock or any other security of TDS.  Series A Common Shares are convertible on a share-for-share basis into either Common Shares or Special Common Shares.

 

Upon effectiveness of the stock dividend, prior periods earnings per share will be retroactively adjusted to give effect to the new capital structure.  The tables below summarize the (i) pro forma number of shares to be distributed on the Common, Series A Common and Treasury shares; (ii) the pro forma effect on the March 31, 2005 balance sheet; and (iii) unaudited pro forma earnings per share data for the year ended December 31, 2004 and the quarterly results for 2004 and 2005.

 

 

 

Shares outstanding
as of
March 31, 2005

 

 

 

(In thousands)

 

Common Shares (1)

 

51,125

 

Series A Common Shares

 

6,425

 

Treasury Shares - Common

 

5,278

 

Special Common Shares to be distributed

 

62,828

 

 


(1)          Excludes 5,277,869 Common Shares held by TDS as treasury shares and 484,012 Common Shares held by a subsidiary of TDS.

 

 

 

March 31,
2005

 

March 31,
2005

 

 

 

As Reported(1)

 

Pro forma

 

 

 

 

 

 

 

COMMON STOCKHOLDERS’ EQUITY

 

 

 

 

 

Common Shares, par value $.01 per share; authorized 100,000,000 shares; issued 56,403,000 shares

 

$

564

 

$

564

 

Special Common Shares, par value $.01 per share; authorized 20,000,000 and 165,000,000 shares, respectively; 62,828,000 shares to be issued

 

 

628

 

Series A Common Shares, par value $.01 per share; authorized 25,000,000 shares; issued and outstanding 6,425,000 shares

 

64

 

64

 

Additional paid-in capital

 

1,819,090

 

1,819,090

 

Treasury Shares, at cost:

 

 

 

 

 

Common Shares, 5,278,000 shares

 

(439,038

)

(219,519

)

Special Common Shares, 5,278,000 shares to be issued

 

 

(219,519

)

Accumulated other comprehensive income

 

365,287

 

365,287

 

Retained earnings

 

1,464,270

 

1,463,642

 

 

 

$

3,210,237

 

$

3,210,237

 

 

 

 

Year Ended December 31,

 

 

 

2004

 

2003

 

2002

 

 

 

As
Reported(1)

 

Pro
Forma

 

As
Reported(1)

 

Pro
Forma

 

As
Reported(1)

 

Pro
Forma

 

Basic Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

1.05

 

$

0.53

 

$

0.78

 

$

0.38

 

$

(16.26

)

$

(8.13

)

Discontinued operations

 

0.11

 

0.05

 

(0.03

)

(0.01

)

 

 

Cumulative effect of accounting change

 

 

 

(0.20

)

(0.10

)

(0.12

)

(0.06

)

Net income (loss) available to common

 

$

1.16

 

$

0.58

 

$

0.55

 

$

0.27

 

$

(16.38

)

$

(8.19

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

1.04

 

$

0.52

 

$

0.77

 

$

0.38

 

$

(16.26

)

$

(8.13

)

Discontinued operations

 

0.11

 

0.05

 

(0.03

)

(0.01

)

 

 

Cumulative effect of accounting change

 

 

 

(0.20

)

(0.10

)

(0.12

)

(0.06

)

Net income (loss) available to common

 

$

1.15

 

$

0.57

 

$

0.54

 

$

0.27

 

$

(16.38

)

$

(8.19

)

 

15



 

 

 

Quarter Ended

 

 

 

March 31, 2004

 

June 30, 2004

 

September 30, 2004

 

December 31, 2004

 

 

 

As
Reported(1)

 

Pro
Forma

 

As
Reported(1)

 

Pro
Forma

 

As
Reported(1)

 

Pro
Forma

 

As
Reported(1)

 

Pro
Forma

 

Basic Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

0.32

 

$

0.16

 

$

0.65

 

$

0.33

 

$

0.68

 

$

0.34

 

$

(0.60

)

$

(0.30

)

Discontinued operations

 

 

 

 

 

0.08

 

0.04

 

0.04

 

0.02

 

Net income (loss) available to common

 

$

0.32

 

$

0.16

 

$

0.65

 

$

0.33

 

$

0.76

 

$

0.38

 

$

(0.56

)

$

(0.28

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

0.32

 

$

0.16

 

$

0.65

 

$

0.32

 

$

0.67

 

$

0.33

 

$

(0.60

)

$

(0.30

)

Discontinued operations

 

 

 

 

 

0.08

 

0.04

 

0.04

 

0.02

 

Net income (loss) available to common

 

$

0.32

 

$

0.16

 

$

0.65

 

$

0.32

 

$

0.75

 

$

0.37

 

$

(0.56

)

$

(0.28

)

 

 

 

Quarter Ended
March 31, 2005

 

 

 

As
Reported (1)

 

Pro
Forma

 

Basic Earnings per Share:

 

 

 

 

 

Net income available to common

 

$

0.40

 

$

0.20

 

 

 

 

 

 

 

Diluted Earnings per Share:

 

 

 

 

 

Net income available to common

 

$

0.40

 

$

0.20

 

 


(1)     The As Reported earnings per share amounts reflect the restatement adjustments as disclosed in Note 1.

 

3.       Summary of Significant Accounting Policies

 

Other Postretirement Benefits

 

TDS sponsors two contributory defined benefit postretirement plans that cover most employees of TDS Corporate, TDS Telecom and the subsidiaries of TDS Telecom.  One plan provides medical benefits and the other plan provides life insurance benefits.

 

Net periodic benefit costs for the defined benefit postretirement plans include the following components:

 

 

 

Three Months Ended
March 31,

 

 

 

2005

 

2004

 

 

 

(Dollars in thousands)

 

Service Cost

 

$

553

 

$

591

 

Interest on accumulated benefit obligation

 

659

 

665

 

Expected return on plan assets

 

(558

)

(337

)

Amortization of:

 

 

 

 

 

Prior service cost

 

(279

)

(179

)

Net loss

 

288

 

237

 

Net postretirement cost

 

$

663

 

$

977

 

 

TDS has contributed $5.3 million to the postretirement plan assets during 2005.

 

Pension Plan

 

TDS sponsors a qualified noncontributory defined contribution pension plan. The plan provides benefits for the employees of TDS Corporate, TDS Telecom and U.S. Cellular.  Under this plan, pension benefits and costs are calculated separately for each participant and are funded currently.  Pension costs were $3.4 million and $3.1 million for the three months ended March 31, 2005 and March 31, 2004, respectively.

 

TDS also sponsors an unfunded non-qualified deferred supplemental executive retirement plan to supplement the benefits under the qualified plan to offset the reduction of benefits caused by the limitation on annual employee compensation under the tax laws.

 

16



 

Stock-Based Compensation

 

TDS accounts for stock options, stock appreciation rights and employee stock purchase plans under Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees” as allowed by SFAS No. 123, “Accounting for Stock-Based Compensation.”

 

No compensation costs have been recognized for stock options in 2005 and 2004 because, under TDS’s stock option plans, the option exercise price for each grant is equal to the quoted stock price at the grant date.  No compensation costs have been recognized for employee stock purchase plans because the purchase price is not less than 85 percent of the fair market value of the stock at the purchase date.

 

Had compensation cost for all plans been determined consistent with SFAS No. 123, TDS’s net income available to common and earnings per share would have been reduced to the following pro forma amounts:

 

 

 

Three Months Ended
March 31,

 

 

 

2005

 

2004

 

 

 

(As Restated)

 

(As Restated)

 

 

 

(Dollars in thousands,
except per share amounts)