SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
Amendment No. 1
ý |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
|
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the quarterly period ended June 30, 2005 |
OR |
||
|
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
|
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the transition period from to |
|||
Commission File Number 001-14157
TELEPHONE AND DATA SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
36-2669023 |
(State or other jurisdiction of |
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
|
|
|
30 North LaSalle Street, Chicago, Illinois 60602 |
||
(Address of principal executive offices) (Zip Code) |
||
|
|
|
Registrants telephone number, including area code: (312) 630-1900 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes o No ý
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes ý No o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No ý
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at June 30, 2005 |
Common Shares, $.01 par value |
|
51,219,733 Shares |
Special Common Shares, $.01 par value |
|
57,648,379 Shares |
Series A Common Shares, $.01 par value |
|
6,428,640 Shares |
Explanatory Note
Telephone and Data Systems, Inc. (TDS) is filing this Amendment No. 1 to its Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2005, which was originally filed with the Securities and Exchange Commission (SEC) on August 1, 2005 (Original Form 10-Q), to amend Part I Financial Information Item 1 Financial Statements, Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A), and Item 4 Controls and Procedures, and Part II Other Information Item 6 Exhibits and Financial Statement Schedules.
As discussed in Note 1 to the Consolidated Financial Statements, on November 9, 2005, TDS and its audit committee concluded that TDS would amend its Annual Report on Form 10-K for the year ended December 31, 2004 to restate its financial statements and financial information for each of the three years in the period ended December 31, 2004, including quarterly information for 2004 and 2003 and certain selected financial data for the years 2001 and 2000. TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2005 and June 30, 2005 to restate the financial statements and financial information included therewith.
The restatement adjustments principally correct items that were recorded in the financial statements previously but not in the proper periods and certain income tax, interest income and consolidation errors. Correction of the errors, with the exception of income taxes discussed below, individually did not have a material impact on income before income taxes and minority interest, net income or earnings per share; however, when aggregated, the items were considered to be material. The restatement adjustments to correct income tax accounting had a material impact individually on net income and earnings per share in prior periods. The restated financial statements are adjusted to record certain obligations in the periods such obligations were incurred, correct the timing of the reversal of certain tax liabilities, correct the consolidation of an 80% owned subsidiary, and record revenues in the periods such revenues were earned. The adjustments are described below.
· Income taxes In the restatement, TDS corrected its income tax expense, federal and state taxes payable, liabilities accrued for tax contingencies, deferred income tax assets and liabilities and related disclosures for the first and second quarters of 2005 and the years ended December 31, 2004, 2003 and 2002 for items identified based on a reconciliation of income tax accounts. The reconciliation compared amounts used for financial reporting purposes to the amounts used in the preparation of the income tax returns, and took into consideration the results of federal and state income tax audits and the resulting book/tax basis differences which generate deferred tax assets and liabilities. In addition, a review of the state deferred income tax rates used to establish deferred income tax assets and liabilities identified errors in the state income tax rate used which resulted in adjustments to correct the amount of deferred income tax assets and liabilities recorded for temporary differences between the timing of when certain transactions are recognized for financial and income tax reporting.
Federal universal service fund (USF) contributions In 2004 and 2003, Universal Service Administrative Company (USAC) billings to U.S. Cellular for USF contributions were based on estimated revenues reported to USAC by U.S. Cellular in accordance with USACs established procedures. However, U.S. Cellulars actual liability for USF is based upon its actual revenues and USACs established procedures provide a method to adjust U.S. Cellulars estimated liability to its actual liability. In the first six months of 2005 and the full years of 2004 and 2003, U.S. Cellulars actual revenues exceeded estimated revenues reported to USAC on an interim basis. As a result, additional amounts were due to USAC in 2005 and 2004 based on U.S. Cellulars annual report filings. Such additional amounts were incorrectly expensed when the invoices were received from USAC rather than at the time the obligation was incurred. In the third quarter of 2005, U.S. Cellular corrected its accounting for USF contributions to record expense reflecting the estimated obligation incurred based on actual revenues reported during the period. Accordingly, in the restatement, TDS has adjusted previously reported USF contributions expense by U.S. Cellular to reflect the estimated liability incurred during the period.
Customer contract termination fees In the fourth quarter of 2003, U.S. Cellular revised its business practices related to the billing of contract termination fees charged when a customer disconnected service prior to the end of the customers contract. This change resulted in an increase in amounts billed to customers and revenues even though a high percentage of the amounts billed were deemed uncollectible. At the time of the change in business practice, U.S. Cellular incorrectly recorded revenues related to such fees at the time of billing, as generally accepted accounting principles (GAAP) would preclude revenue recognition if the receivable is not reasonably assured of collection. In the first quarter of 2005, U.S. Cellular corrected its accounting to record revenues related to such fees only upon collection, in recognition of the fact that the collectibility of the revenues was not reasonably assured at the time of billing. In the restatement, TDS made adjustments to properly reflect U.S. Cellulars revenues for such fees upon collection beginning on October 1, 2003.
Leases and contracts TDS and U.S. Cellular had entered into certain operating leases (as both lessee and lessor) that provide for specific scheduled increases in payments over the lease term. In the third quarter of 2004, TDS made adjustments for the cumulative effect which were not considered to be material to either that quarter or to prior periods to correct its accounting and to recognize revenues and expenses under such agreements on a straight-line basis over the term of the lease in accordance with Statement of Financial Accounting Standards (SFAS) No. 13, Accounting for Leases, as amended, and related pronouncements. In addition, the accounting for certain other long-term contracts, for which a cumulative effect adjustment was made in the first quarter of 2005, was corrected to recognize expenses in the appropriate periods. The restatement adjustments reverse the cumulative amounts previously recorded in the third quarter of 2004 and the first quarter of 2005, and properly record such revenues and expenses on a straight-line basis in the appropriate periods.
Promotion rebates From time to time, U.S. Cellulars sales promotions include rebates on sales of handsets to customers. In such cases, U.S. Cellular reduces revenues and records a liability at the time of sale reflecting an estimate of rebates to be paid under the promotion. Previously, the accrued liability was not adjusted on a timely basis upon expiration of the promotion to reflect the actual amount of rebates paid based upon information available at the date the financial statements were issued. In the restatement, TDS has corrected revenues and accrued liabilities to reflect the impacts associated with promotion rebates in the appropriate periods.
Operations of consolidated partnerships managed by a third party Historically, U.S. Cellular recorded the results of operations of certain consolidated partnerships managed by a third party on an estimated basis, and adjusted such estimated results to the actual results upon receipt of financial statements in the following quarter. However, GAAP requires that the actual amounts be used. In the restatement, TDS has corrected its financial statements to recognize results of operations in the appropriate period based on the partnerships actual results of operations reported for such periods.
Investment income from entities accounted for by the equity method Historically, U.S. Cellular recorded an estimate each quarter of its proportionate share of net income (loss) from certain entities accounted for by the equity method, and adjusted such estimate to the actual share of net income (loss) upon receipt of financial statements in the following quarter. However, GAAP requires that the actual amounts be used. In the restatement, TDS has corrected its financial statements to recognize investment income in the appropriate period based on the entities actual net income (loss) reported for such periods.
· Historically, TDS had not fully consolidated its 80%-owned subsidiary, Suttle Straus, to present the operating results of such subsidiary in revenues, cost of service, selling, general and administrative expenses and depreciation. Previously, the net operating results of the subsidiary were included in other income (expense). However, the non-operating portion of the income statement of Suttle Straus was properly presented. The restatement correctly consolidates the results of Suttle Straus. Also, property, plant and equipment was corrected to properly include Suttle Straus fixed assets. Previously, the balances were included in other assets and deferred charges. In addition, certain intercompany elimination entries between TDS, U.S. Cellular, TDS Telecom and Suttle Straus have been recorded.
Revenue and cost of service accruals TDS Telecom reviewed accruals in the first and second quarter of 2004 and determined that an adjustment was required to record unbilled revenue related to its competitive local exchange carrier that were not previously recorded. TDS Telecom also reduced cost of service accruals related to long-distance service as a result of shifting long-distance traffic to a second provider. In the restatement, the adjustments reverse the cumulative amounts previously recorded in the first and second quarters of 2004, and record such revenues and expenses in the appropriate periods.
Consolidated statements of cash flows In the restatement, the classification of cash distributions received from unconsolidated entities has been corrected to properly reflect cash received, which represents a return on investment in the unconsolidated entities, as cash flows from operating activities; previously, the cash received on such investments was classified as cash flows from investing activities. Also, the classification of certain noncash stock-based compensation expense has been corrected to properly reflect such noncash expense as an adjustment to cash flows from operating activities; previously, such expense was classified as cash flows from financing activities.
Interest income In the restatement, TDS corrected its accounting for recording interest income earned by its subsidiaries through a cash management agreement for the first and second quarters of 2005 and the years ended December 31, 2004, 2003 and 2002. TDS subsidiaries participating in the cash management agreement had not recorded an accrual to increase cash and interest income for their portion of the interest income earned. The correcting entries increased cash and interest income for each period presented.
Other items In addition to the adjustments described above, TDS recorded a number of other adjustments to correct and record revenues and expenses in the periods in which such revenues and expenses were earned or incurred. These adjustments were not significant, either individually or in aggregate.
In connection with the restatement, TDS concluded that certain material weaknesses existed in its internal control over financial reporting. See Part I Item 4 Controls and Procedures.
For the convenience of the reader, this Form 10-Q/A sets for the Original Form 10-Q, as amended hereby, in its entirety. However, this Form 10-Q/A amends and restates only Items 1, 2, and 4 of Part I and Item 6 of Part II of the Original Form 10-Q, in each case solely as a result of and to reflect the adjustments discussed above and more fully in Note 1 of the accompanying financial statements, and no other information in the Original Form 10-Q is amended hereby. The foregoing items have not been updated to reflect other events occurring after the filing of the Original Form 10-Q, or to modify or update those disclosures affected by other subsequent events. In particular, forward-looking statements included in the Form 10-Q/A represented managements views as of the date of filing of the Original Form 10-Q for the quarter ended June 30, 2005 on August 1, 2005. Such forward-looking statements should not be assumed to be accurate as of any future date. TDS undertakes no duty to update such information whether as a result of new information, future events or otherwise.
As required by Rule 12b-15 under the Securities Exchange Act of 1934, as amended, new certifications by TDSs principal executive officer and principal financial officer are being filed with this Form 10-Q/A as Exhibits 31.1, 31.2, 32.1 and 32.2.
TELEPHONE AND DATA SYSTEMS, INC.
2ND QUARTER REPORT ON FORM 10-Q/A
AMENDMENT NO. 1
|
|
|
Page No. |
||
|
|
|
|
||
|
|
||||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|||
|
|
||||
|
|
|
|||
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF OPERATIONS
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||||||
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
||||||||
|
|
(As Restated) |
|
(As Restated) |
|
(As Restated) |
|
(As Restated) |
|
||||||||
|
|
(Dollars in thousands, except per share amounts) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
OPERATING REVENUES |
|
$ |
969,859 |
|
$ |
929,086 |
|
$ |
1,905,646 |
|
$ |
1,799,184 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
||||||||
Cost of services and products (exclusive of depreciation, amortization and accretion shown below) |
|
337,600 |
|
322,481 |
|
676,224 |
|
643,560 |
|
||||||||
Selling, general and administrative |
|
356,357 |
|
337,558 |
|
704,928 |
|
659,611 |
|
||||||||
Depreciation, amortization and accretion |
|
168,575 |
|
165,009 |
|
338,323 |
|
321,206 |
|
||||||||
(Gain) on assets held for sale |
|
|
|
(582 |
) |
|
|
(725 |
) |
||||||||
Total Operating Expenses |
|
862,532 |
|
824,466 |
|
1,719,475 |
|
1,623,652 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
OPERATING INCOME |
|
107,327 |
|
104,620 |
|
186,171 |
|
175,532 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
INVESTMENT AND OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
||||||||
Investment income |
|
18,188 |
|
16,468 |
|
32,942 |
|
30,595 |
|
||||||||
Interest and dividend income |
|
118,896 |
|
5,286 |
|
127,182 |
|
8,058 |
|
||||||||
Interest (expense) |
|
(54,532 |
) |
(48,422 |
) |
(106,388 |
) |
(95,243 |
) |
||||||||
Gain (loss) on investments |
|
|
|
(1,830 |
) |
500 |
|
(1,830 |
) |
||||||||
Other (expense), net |
|
(6,708 |
) |
(2,579 |
) |
(11,029 |
) |
(2,971 |
) |
||||||||
Total Investment and Other Income (Expense) |
|
75,844 |
|
(31,077 |
) |
43,207 |
|
(61,391 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
INCOME BEFORE INCOME TAXES AND MINORITY INTEREST |
|
183,171 |
|
73,543 |
|
229,378 |
|
114,141 |
|
||||||||
Income tax expense |
|
76,980 |
|
28,010 |
|
94,375 |
|
46,740 |
|
||||||||
INCOME BEFORE MINORITY INTEREST |
|
106,191 |
|
45,533 |
|
135,003 |
|
67,401 |
|
||||||||
Minority share of income |
|
(9,135 |
) |
(8,195 |
) |
(14,898 |
) |
(11,809 |
) |
||||||||
NET INCOME |
|
97,056 |
|
37,338 |
|
120,105 |
|
55,592 |
|
||||||||
Preferred dividend requirement |
|
(52 |
) |
(51 |
) |
(102 |
) |
(101 |
) |
||||||||
NET INCOME AVAILABLE TO COMMON |
|
$ |
97,004 |
|
$ |
37,287 |
|
$ |
120,003 |
|
$ |
55,491 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
BASIC WEIGHTED AVERAGE SHARES OUTSTANDING (000s) |
|
115,224 |
|
114,539 |
|
115,112 |
|
114,437 |
|
||||||||
BASIC EARNINGS PER SHARE (Note 6) |
|
$ |
0.84 |
|
$ |
0.33 |
|
$ |
1.04 |
|
$ |
0.48 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING (000s) |
|
115,959 |
|
115,049 |
|
115,926 |
|
114,943 |
|
||||||||
DILUTED EARNINGS PER SHARE (Note 6) |
|
$ |
0.83 |
|
$ |
0.32 |
|
$ |
1.03 |
|
$ |
0.48 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
DIVIDENDS PER SHARE |
|
$ |
0.0875 |
|
$ |
0.0825 |
|
$ |
0.175 |
|
$ |
0.165 |
|
||||
The accompanying notes to consolidated financial statements are an integral part of these statements.
3
TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited
|
|
Six Months Ended |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
||
Net income |
|
$ |
120,105 |
|
$ |
55,592 |
|
Add (Deduct) adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
||
Depreciation, amortization and accretion |
|
338,323 |
|
321,206 |
|
||
Bad debts expense |
|
17,764 |
|
25,864 |
|
||
Deferred income taxes |
|
1,082 |
|
37,205 |
|
||
Investment income |
|
(32,942 |
) |
(30,595 |
) |
||
Distributions from unconsolidated entities |
|
28,210 |
|
7,484 |
|
||
Minority share of income |
|
14,898 |
|
11,809 |
|
||
(Gain) on assets held for sale |
|
|
|
(725 |
) |
||
(Gain) loss on investments |
|
(500 |
) |
1,830 |
|
||
Noncash interest expense |
|
10,129 |
|
14,225 |
|
||
Other noncash expense |
|
9,597 |
|
7,271 |
|
||
Changes in assets and liabilities |
|
|
|
|
|
||
Change in accounts receivable |
|
(29,158 |
) |
(47,792 |
) |
||
Change in materials and supplies |
|
22,020 |
|
24,942 |
|
||
Change in accounts payable |
|
(46,352 |
) |
(82,296 |
) |
||
Change in customer deposits and deferred revenues |
|
5,261 |
|
9,047 |
|
||
Change in accrued taxes |
|
76,878 |
|
8,053 |
|
||
Change in other assets and liabilities |
|
(16,963 |
) |
(29,333 |
) |
||
|
|
518,352 |
|
333,787 |
|
||
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
||
Additions to property, plant and equipment |
|
(307,405 |
) |
(327,292 |
) |
||
Cash received from sale of assets |
|
|
|
96,932 |
|
||
Acquisitions, net of cash acquired |
|
(125,533 |
) |
(40,367 |
) |
||
Other investing activities |
|
(1,271 |
) |
(3,550 |
) |
||
|
|
(434,209 |
) |
(274,277 |
) |
||
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
||
Issuance of notes payable |
|
310,000 |
|
270,000 |
|
||
Issuance of long-term debt |
|
112,881 |
|
412,676 |
|
||
Repayment of notes payable |
|
(290,000 |
) |
(270,000 |
) |
||
Repayment of long-term debt |
|
(257,952 |
) |
(10,574 |
) |
||
Repurchase of TDS common shares |
|
|
|
(20,440 |
) |
||
TDS common shares issued for benefit plans |
|
12,663 |
|
20,252 |
|
||
U.S. Cellular common shares issued for benefit plans |
|
14,012 |
|
1,739 |
|
||
Dividends paid |
|
(20,259 |
) |
(19,001 |
) |
||
Other financing activities |
|
(816 |
) |
(300 |
) |
||
|
|
(119,471 |
) |
384,352 |
|
||
|
|
|
|
|
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(35,328 |
) |
443,862 |
|
||
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS - |
|
|
|
|
|
||
Beginning of period |
|
1,171,105 |
|
940,578 |
|
||
End of period |
|
$ |
1,135,777 |
|
$ |
1,384,440 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
4
TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
ASSETS
Unaudited
|
|
June 30, |
|
December 31, |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
CURRENT ASSETS |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,135,777 |
|
$ |
1,171,105 |
|
Accounts receivable |
|
|
|
|
|
||
Due from customers, less allowance of $12,646 and $14,317, respectively |
|
312,953 |
|
304,851 |
|
||
Other, principally connecting companies, less allowance of $4,236 and $3,170, respectively |
|
137,750 |
|
134,458 |
|
||
Deferred income tax asset |
|
28,427 |
|
43,867 |
|
||
Materials and supplies, at average cost |
|
67,184 |
|
91,556 |
|
||
Other current assets |
|
58,248 |
|
71,877 |
|
||
|
|
1,740,339 |
|
1,817,714 |
|
||
|
|
|
|
|
|
||
INVESTMENTS |
|
|
|
|
|
||
Marketable equity securities |
|
2,821,208 |
|
3,398,804 |
|
||
Licenses |
|
1,362,434 |
|
1,228,801 |
|
||
Goodwill |
|
843,527 |
|
843,387 |
|
||
Customer lists, net of accumulated amortization of $39,214 and $34,630, respectively |
|
20,952 |
|
24,915 |
|
||
Investments in unconsolidated entities |
|
205,940 |
|
199,518 |
|
||
Other investments, less valuation allowance of $55,144 in both periods |
|
22,710 |
|
23,039 |
|
||
|
|
5,276,771 |
|
5,718,464 |
|
||
|
|
|
|
|
|
||
PROPERTY, PLANT AND EQUIPMENT, NET |
|
|
|
|
|
||
U.S. Cellular |
|
2,451,307 |
|
2,440,720 |
|
||
TDS Telecom |
|
915,965 |
|
945,762 |
|
||
Corporate and other |
|
31,111 |
|
32,962 |
|
||
|
|
3,398,383 |
|
3,419,444 |
|
||
|
|
|
|
|
|
||
OTHER ASSETS AND DEFERRED CHARGES |
|
57,416 |
|
56,981 |
|
||
|
|
|
|
|
|
||
TOTAL ASSETS |
|
$ |
10,472,909 |
|
$ |
11,012,603 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
5
TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND STOCKHOLDERS EQUITY
Unaudited
|
|
June 30, |
|
December 31, |
|
||
|
|
(As Restated) |
|
(As Restated) |
|
||
|
|
(Dollars in thousands) |
|
||||
CURRENT LIABILITIES |
|
|
|
|
|
||
Current portion of long-term debt |
|
$ |
2,727 |
|
$ |
38,787 |
|
Notes payable |
|
50,000 |
|
30,000 |
|
||
Accounts payable |
|
281,146 |
|
327,497 |
|
||
Customer deposits and deferred revenues |
|
124,457 |
|
119,196 |
|
||
Accrued taxes |
|
133,753 |
|
63,184 |
|
||
Accrued compensation |
|
50,291 |
|
71,707 |
|
||
Other current liabilities |
|
80,351 |
|
79,100 |
|
||
|
|
722,725 |
|
729,471 |
|
||
|
|
|
|
|
|
||
DEFERRED LIABILITIES AND CREDITS |
|
|
|
|
|
||
Net deferred income tax liability |
|
1,444,367 |
|
1,488,655 |
|
||
Derivative liability |
|
699,348 |
|
1,210,500 |
|
||
Other deferred liabilities and credits |
|
234,360 |
|
220,206 |
|
||
|
|
2,378,075 |
|
2,919,361 |
|
||
|
|
|
|
|
|
||
LONG-TERM DEBT |
|
|
|
|
|
||
Long-term debt, excluding current portion |
|
1,869,928 |
|
1,974,599 |
|
||
Forward contracts |
|
1,698,366 |
|
1,689,644 |
|
||
|
|
3,568,294 |
|
3,664,243 |
|
||
|
|
|
|
|
|
||
MINORITY INTEREST IN SUBSIDIARIES |
|
528,056 |
|
499,468 |
|
||
|
|
|
|
|
|
||
PREFERRED SHARES |
|
3,864 |
|
3,864 |
|
||
|
|
|
|
|
|
||
COMMON STOCKHOLDERS EQUITY (Note 2) |
|
|
|
|
|
||
Common Shares, par value $.01 per share; authorized 100,000,000 shares; issued 56,430,000 and 56,377,000 shares, respectively |
|
564 |
|
564 |
|
||
Special Common Shares, par value $.01 per share; authorized 165,000,000 shares; issued 62,859,000 shares and 0 shares, respectively |
|
629 |
|
|
|
||
Series A Common Shares, par value $.01 per share; authorized 25,000,000 shares; issued and outstanding 6,429,000 and 6,421,000 shares; respectively |
|
64 |
|
64 |
|
||
Additional paid-in capital |
|
1,819,336 |
|
1,822,541 |
|
||
Treasury Shares, at cost: |
|
|
|
|
|
||
Common Shares, 5,210,000 and 5,362,000 shares, respectively |
|
(215,385 |
) |
(449,173 |
) |
||
Special Common Shares, 5,210,000 and 0 shares, respectively |
|
(215,385 |
) |
|
|
||
Accumulated other comprehensive income |
|
331,516 |
|
370,857 |
|
||
Retained earnings |
|
1,550,556 |
|
1,451,343 |
|
||
|
|
3,271,895 |
|
3,196,196 |
|
||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
10,472,909 |
|
$ |
11,012,603 |
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
6
TELEPHONE AND
DATA SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
1. Basis of Presentation
The accounting policies of Telephone and Data Systems, Inc. (TDS) conform to accounting principles generally accepted in the United States of America (U.S. GAAP). The consolidated financial statements include the accounts of TDS and its majority-owned subsidiaries, including TDSs 81.5%-owned wireless telephone subsidiary, United States Cellular Corporation (U.S. Cellular), TDSs 100%-owned wireline telephone subsidiary, TDS Telecommunications Corporation (TDS Telecom) and TDSs 80%-owned printing and distribution company, Suttle Straus, Inc. In addition, the consolidated financial statements include all entities in which TDS has a variable interest that requires TDS to absorb a majority of the entitys expected gains or losses. All material intercompany accounts and transactions have been eliminated.
The consolidated financial statements included herein have been prepared by TDS, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations, although TDS believes that the disclosures included herein are adequate to make the information presented not misleading. It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in TDSs latest annual report on Form 10-K (See discussion of Restatement below).
The accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring items unless otherwise disclosed) necessary to present fairly TDSs financial position as of June 30, 2005, and its results of operations for the three and six months ended June 30, 2005 and 2004 and its cash flows for the six months ended June 30, 2005 and 2004. The results of operations for the three and six months ended June 30, 2005, and the cash flow for the six months ended June 30, 2005, are not necessarily indicative of the results to be expected for the full year.
Certain amounts reported in the prior year have been reclassified to conform to current period presentation. The reclassifications had no impact on previously reported net income, financial condition or cash flows.
Restatement
TDS and its audit committee concluded on November 9, 2005, that TDS would amend its Annual Report on Form 10-K for the year ended December 31, 2004 to restate its financial statements and financial information for each of the three years in the period ended December 31, 2004 including quarterly information for 2004 and 2003, and certain selected financial data for the years 2001 and 2000. TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2005 and June 30, 2005 to restate the financial statements and financial information included therewith.
On November 11, 2005, TDS and U.S. Cellular announced that the staff of the Midwest Regional Office of the Securities and Exchange Commission (SEC) had advised both companies that it was conducting an investigation into the restatement of financial statements announced by TDS and U.S. Cellular on November 10, 2005. TDS and U.S. Cellular intend to cooperate fully with the SEC staff in this investigation.
7
The restatement adjustments principally correct items that were recorded in the financial statements previously but not in the proper periods and certain income tax, interest income and consolidation errors. Correction of the errors, with the exception of income taxes discussed below, individually did not have a material impact on income before income taxes and minority interest, net income or earnings per share; however, when aggregated, the items were considered to be material. The restatement adjustments to correct income tax accounting had a material impact individually on net income and earnings per share in prior periods. The restated financial statements are adjusted to record certain obligations in the periods such obligations were incurred, correct the timing of the reversal of certain tax liabilities, correct the consolidation of an 80% owned subsidiary, and record revenues in the periods such revenues were earned. The adjustments are described below.
· Income taxes In the restatement, TDS corrected its income tax expense, federal and state taxes payable, liabilities accrued for tax contingencies, deferred income tax assets and liabilities and related disclosures for the first and second quarters of 2005 and the years ended December 31, 2004, 2003 and 2002 for items identified based on a reconciliation of income tax accounts. The reconciliation compared amounts used for financial reporting purposes to the amounts used in the preparation of the income tax returns, and took into consideration the results of federal and state income tax audits and the resulting book/tax basis differences which generate deferred tax assets and liabilities. In addition, a review of the state deferred income tax rates used to establish deferred income tax assets and liabilities identified errors in the state income tax rate used which resulted in adjustments to correct the amount of deferred income tax assets and liabilities recorded for temporary differences between the timing of when certain transactions are recognized for financial and income tax reporting.
Federal universal service fund (USF) contributions In 2004 and 2003, Universal Service Administrative Company (USAC) billings to U.S. Cellular for USF contributions were based on estimated revenues reported to USAC by U.S. Cellular in accordance with USACs established procedures. However, U.S. Cellulars actual liability for USF is based upon its actual revenues and USACs established procedures provide a method to adjust U.S. Cellulars estimated liability to its actual liability. In the first six months of 2005 and the full years of 2004 and 2003, U.S. Cellulars actual revenues exceeded estimated revenues reported to USAC on an interim basis. As a result, additional amounts were due to USAC in 2005 and 2004 based on U.S. Cellulars annual report filings. Such additional amounts were incorrectly expensed when the invoices were received from USAC rather than at the time the obligation was incurred. In the third quarter of 2005, U.S. Cellular corrected its accounting for USF contributions to record expense reflecting the estimated obligation incurred based on actual revenues reported during the period. Accordingly, in the restatement, TDS has adjusted previously reported USF contributions expense by U.S. Cellular to reflect the estimated liability incurred during the period.
Customer contract termination fees In the fourth quarter of 2003, U.S. Cellular revised its business practices related to the billing of contract termination fees charged when a customer disconnected service prior to the end of the customers contract. This change resulted in an increase in amounts billed to customers and revenues even though a high percentage of the amounts billed were deemed uncollectible. At the time of the change in business practice, U.S. Cellular incorrectly recorded revenues related to such fees at the time of billing, as generally accepted accounting principles (GAAP) would preclude revenue recognition if the receivable is not reasonably assured of collection. In the first quarter of 2005, U.S. Cellular corrected its accounting to record revenues related to such fees only upon collection, in recognition of the fact that the collectibility of the revenues was not reasonably assured at the time of billing. In the restatement, TDS made adjustments to properly reflect U.S. Cellulars revenues for such fees upon collection beginning on October 1, 2003.
8
Leases and contracts TDS and U.S. Cellular had entered into certain operating leases (as both lessee and lessor) that provide for specific scheduled increases in payments over the lease term. In the third quarter of 2004, TDS made adjustments for the cumulative effect which were not considered to be material to either that quarter or to prior periods to correct its accounting and to recognize revenues and expenses under such agreements on a straight-line basis over the term of the lease in accordance with Statement of Financial Accounting Standards (SFAS) No. 13, Accounting for Leases, as amended, and related pronouncements. In addition, the accounting for certain other long-term contracts, for which a cumulative effect adjustment was made in the first quarter of 2005, was corrected to recognize expenses in the appropriate periods. The restatement adjustments reverse the cumulative amounts previously recorded in the third quarter of 2004 and the first quarter of 2005, and properly record such revenues and expenses on a straight-line basis in the appropriate periods.
Promotion rebates From time to time, U.S. Cellulars sales promotions include rebates on sales of handsets to customers. In such cases, U.S. Cellular reduces revenues and records a liability at the time of sale reflecting an estimate of rebates to be paid under the promotion. Previously, the accrued liability was not adjusted on a timely basis upon expiration of the promotion to reflect the actual amount of rebates paid based upon information available at the date the financial statements were issued. In the restatement, TDS has corrected revenues and accrued liabilities to reflect the impacts associated with promotion rebates in the appropriate periods.
Operations of consolidated partnerships managed by a third party Historically, U.S. Cellular recorded the results of operations of certain consolidated partnerships managed by a third party on an estimated basis, and adjusted such estimated results to the actual results upon receipt of financial statements in the following quarter. However, GAAP requires that the actual amounts be used. In the restatement, TDS has corrected its financial statements to recognize results of operations in the appropriate period based on the partnerships actual results of operations reported for such periods.
Investment income from entities accounted for by the equity method Historically, U.S. Cellular recorded an estimate each quarter of its proportionate share of net income (loss) from certain entities accounted for by the equity method, and adjusted such estimate to the actual share of net income (loss) upon receipt of financial statements in the following quarter. However, GAAP requires that the actual amounts be used. In the restatement, TDS has corrected its financial statements to recognize investment income in the appropriate period based on the entities actual net income (loss) reported for such periods.
· Historically, TDS had not fully consolidated its 80%-owned subsidiary, Suttle Straus, to present the operating results of such subsidiary in revenues, cost of service, selling, general and administrative expenses and depreciation. Previously, the net operating results of the subsidiary were included in other income (expense). However, the non-operating portion of the income statement of Suttle Straus was properly presented. The restatement correctly consolidates the results of Suttle Straus. Also, property, plant and equipment was corrected to properly include Suttle Straus fixed assets. Previously, the balances were included in other assets and deferred charges. In addition, certain intercompany elimination entries between TDS, U.S. Cellular, TDS Telecom and Suttle Straus have been recorded.
Revenue and cost of service accruals TDS Telecom reviewed accruals in the first and second quarter of 2004 and determined that an adjustment was required to record unbilled revenue related to its competitive local exchange carrier that were not previously recorded. TDS Telecom also reduced cost of service accruals related to long-distance service as a result of shifting long-distance traffic to a second provider. In the restatement, the adjustments reverse the cumulative amounts previously recorded in the first and second quarters of 2004, and record such revenues and expenses in the appropriate periods.
Consolidated statements of cash flows In the restatement, the classification of cash distributions received from unconsolidated entities has been corrected to properly reflect cash received, which represents a return on investment in the unconsolidated entities, as cash flows from operating activities; previously, the cash received on such investments was classified as cash flows from investing activities. Also, the classification of certain noncash stock-based compensation expense has been corrected to properly reflect such noncash expense as an adjustment to cash flows from operating activities; previously, such expense was classified as cash flows from financing activities.
9
Interest income In the restatement, TDS corrected its accounting for recording interest income earned by its subsidiaries through a cash management agreement for the first and second quarters of 2005 and the years ended December 31, 2004, 2003 and 2002. TDS subsidiaries participating in the cash management agreement had not recorded an accrual to increase cash and interest income for their portion of the interest income earned. The correcting entries increased cash and interest income for each period presented.
Other items In addition to the adjustments described above, TDS recorded adjustments to correct and record revenues and expenses in the periods in which such revenues and expenses were earned or incurred. These adjustments were not significant, either individually or in aggregate.
The table below summarizes the impacts of the restatement on income before income taxes and minority interest.
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
||||
|
|
(Increase (decrease) dollars in thousands) |
|
||||||||||
Income Before Income Taxes and Minority Interest, as previously reported |
|
$ |
184,273 |
|
$ |
81,850 |
|
$ |
226,216 |
|
$ |
125,195 |
|
Federal universal service fund contributions |
|
(1,224 |
) |
(1,704 |
) |
(2,655 |
) |
(113 |
) |
||||
Customer contract termination fees |
|
124 |
|
(84 |
) |
3,592 |
|
(235 |
) |
||||
Leases and contracts |
|
(133 |
) |
(847 |
) |
2,105 |
|
(1,244 |
) |
||||
Promotion rebates |
|
|
|
|
|
(446 |
) |
|
|
||||
Operations of consolidated partnerships managed by a third party |
|
935 |
|
(1,064 |
) |
481 |
|
(794 |
) |
||||
Investment income from entities accounted for by the equity method |
|
1,667 |
|
(2,064 |
) |
2,189 |
|
(2,568 |
) |
||||
Revenue and cost of service accruals |
|
|
|
(2,536 |
) |
|
|
(5,702 |
) |
||||
Interest income |
|
93 |
|
50 |
|
571 |
|
(66 |
) |
||||
Other items |
|
(2,564 |
) |
(58 |
) |
(2,675 |
) |
(332 |
) |
||||
Total adjustment |
|
(1,102 |
) |
(8,307 |
) |
3,162 |
|
(11,054 |
) |
||||
Income Before Income Taxes and Minority Interest, as restated |
|
$ |
183,171 |
|
$ |
73,543 |
|
$ |
229,378 |
|
$ |
114,141 |
|
The table below summarizes the net income and earnings per share impacts from the restatement.
|
|
Three
Months Ended |
|
Six
Months Ended |
|
||||||||||||||||||||
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
||||||||||||||||
|
|
Net
Income |
|
Diluted |
|
Net
Income |
|
Diluted |
|
Net
Income |
|
Diluted |
|
Net
Income |
|
Diluted |
|
||||||||
|
|
(Increase (decrease) dollars in thousands, |
|
||||||||||||||||||||||
As previously reported |
|
$ |
99,361 |
|
$ |
0.85 |
|
$ |
41,394 |
|
$ |
0.36 |
|
$ |
119,906 |
|
$ |
1.03 |
|
$ |
61,126 |
|
$ |
0.53 |
|
Federal universal service fund contributions |
|
(576 |
) |
(0.01 |
) |
(816 |
) |
(0.01 |
) |
(1,254 |
) |
(0.01 |
) |
(54 |
) |
|
|
||||||||
Customer contract termination fees |
|
56 |
|
|
|
(38 |
) |
|
|
1,646 |
|
0.01 |
|
(108 |
) |
|
|
||||||||
Leases and contracts |
|
(61 |
) |
|
|
(434 |
) |
|
|
1,049 |
|
0.01 |
|
(590 |
) |
(0.01 |
) |
||||||||
Promotion rebates |
|
|
|
|
|
|
|
|
|
(204 |
) |
|
|
|
|
|
|
||||||||
Operations of consolidated partnerships managed by a third party |
|
336 |
|
|
|
(389 |
) |
|
|
172 |
|
|
|
(291 |
) |
|
|
||||||||
Investment income from entities accounted for by the equity method |
|
820 |
|
0.01 |
|
(1,025 |
) |
(0.01 |
) |
1,078 |
|
0.01 |
|
(1,275 |
) |
(0.02 |
) |
||||||||
Revenue and cost of service accruals |
|
|
|
|
|
(1,534 |
) |
(0.02 |
) |
|
|
|
|
(3,449 |
) |
(0.03 |
) |
||||||||
Income taxes |
|
(394 |
) |
|
|
174 |
|
|
|
(34 |
) |
|
|
424 |
|
0.01 |
|
||||||||
Interest income |
|
56 |
|
|
|
30 |
|
|
|
345 |
|
|
|
(40 |
) |
|
|
||||||||
Other items |
|
(2,542 |
) |
(0.02 |
) |
(24 |
) |
|
|
(2,599 |
) |
(0.02 |
) |
(151 |
) |
|
|
||||||||
Total adjustment |
|
(2,305 |
) |
(0.02 |
) |
(4,056 |
) |
(0.04 |
) |
199 |
|
|
|
(5,534 |
) |
(0.05 |
) |
||||||||
As restated |
|
$ |
97,056 |
|
$ |
0.83 |
|
$ |
37,338 |
|
$ |
0.32 |
|
$ |
120,105 |
|
$ |
1.03 |
|
$ |
55,592 |
|
$ |
0.48 |
|
10
The table below summarizes the effects of consolidating Suttle Straus, Inc. and recording certain intercompany eliminations as previously discussed.
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, 2005 |
|
June 30, 2005 |
|
||||||||
|
|
Adjustment for |
|
Intercompany |
|
Adjustment for |
|
Intercompany |
|
||||
|
|
Suttle Straus |
|
Eliminations |
|
Suttle Straus |
|
Eliminations |
|
||||
|
|
(Increase/(decrease) dollars in thousands) |
|
||||||||||
Operating Revenue |
|
$ |
7,455 |
|
$ |
(3,235 |
) |
$ |
15,263 |
|
$ |
(6,176 |
) |
Operating Expenses |
|
|
|
|
|
|
|
|
|
||||
Cost of service and products |
|
4,938 |
|
309 |
|
10,487 |
|
599 |
|
||||
Selling, general and administrative |
|
1,430 |
|
(3,544 |
) |
2,846 |
|
(6,775 |
) |
||||
Depreciation, amortization and accretion |
|
687 |
|
|
|
1,375 |
|
|
|
||||
Total Operating Expenses |
|
7,055 |
|
(3,235 |
) |
14,708 |
|
(6,176 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Income |
|
400 |
|
|
|
555 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other income (expense), net |
|
(400 |
) |
|
|
(555 |
) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total Investment and Other Income (Expense) |
|
|
(400 |
) |
|
|
|
|
(555 |
) |
|
|
|
Income Before Income Taxes and Minority Interest |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, 2004 |
|
June 30, 2004 |
|
||||||||
|
|
Adjustment for |
|
Intercompany |
|
Adjustment for |
|
Intercompany |
|
||||
|
|
Suttle Straus |
|
Eliminations |
|
Suttle Straus |
|
Eliminations |
|
||||
|
|
(Increase/(decrease) dollars in thousands) |
|
||||||||||
Operating Revenue |
|
$ |
6,133 |
|
$ |
(2,558 |
) |
$ |
12,393 |
|
$ |
(4,839 |
) |
Operating Expenses |
|
|
|
|
|
|
|
|
|
||||
Cost of service and products |
|
4,118 |
|
202 |
|
8,334 |
|
423 |
|
||||
Selling, general and administrative |
|
1,127 |
|
(2,760 |
) |
2,323 |
|
(5,262 |
) |
||||
Depreciation, amortization and accretion |
|
619 |
|
|
|
1,240 |
|
|
|
||||
Total Operating Expenses |
|
5,864 |
|
(2,558 |
) |
11,897 |
|
(4,839 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Income |
|
|
269 |
|
|
|
|
|
496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income (expense), net |
|
(269 |
) |
|
|
(496 |
) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total Investment and Other Income (Expense) |
|
|
(269 |
) |
|
|
|
|
(496 |
) |
|
|
|
Income Before Income Taxes and Minority Interest |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
11
The effect of the restatement on the previously reported Consolidated Statements of Operations is as follows:
|
|
Three Months Ended |
|
||||||||||
|
|
June 30, 2005 |
|
June 30, 2004 |
|
||||||||
|
|
As |
|
As |
|
As |
|
As |
|
||||
|
|
(Dollars in thousands, except per share amounts) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Revenues |
|
$ |
965,558 |
|
$ |
969,859 |
|
$ |
934,588 |
|
$ |
929,086 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
||||
Cost of
service and products |
|
332,854 |
|
337,600 |
|
317,230 |
|
322,481 |
|
||||
Selling, general and administrative expense |
|
357,281 |
|
356,357 |
|
343,058 |
|
337,558 |
|
||||
Depreciation, amortization and accretion expense |
|
167,571 |
|
168,575 |
|
164,411 |
|
165,009 |
|
||||
(Gain) loss on assets held for sale |
|
|
|
|
|
(582 |
) |
(582 |
) |
||||
Total Operating Expenses |
|
857,706 |
|
862,532 |
|
824,117 |
|
824,466 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Income |
|
107,852 |
|
107,327 |
|
110,471 |
|
104,620 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Investment and Other Income (Expense) |
|
|
|
|
|
|
|
|
|
||||
Investment income |
|
16,520 |
|
18,188 |
|
18,532 |
|
16,468 |
|
||||
Interest and dividend income |
|
118,814 |
|
118,896 |
|
5,246 |
|
5,286 |
|
||||
Interest expense |
|
(54,532 |
) |
(54,532 |
) |
(48,422 |
) |
(48,422 |
) |
||||
Gain (loss) on investments |
|
|
|
|
|
(1,830 |
) |
(1,830 |
) |
||||
Other income (expense), net |
|
(4,381 |
) |
(6,708 |
) |
(2,147 |
) |
(2,579 |
) |
||||
Total Investment and Other Income (Expense) |
|
76,421 |
|
75,844 |
|
(28,621 |
) |
(31,077 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (Loss) before Income Taxes and Minority Interest |
|
184,273 |
|
183,171 |
|
81,850 |
|
73,543 |
|
||||
Income tax expense (benefit) |
|
76,005 |
|
76,980 |
|
31,277 |
|
28,010 |
|
||||
Income (Loss) Before Minority Interest |
|
108,268 |
|
106,191 |
|
50,573 |
|
45,533 |
|
||||
Minority share of income |
|
(8,907 |
) |
(9,135 |
) |
(9,179 |
) |
(8,195 |
) |
||||
Net Income (Loss) |
|
99,361 |
|
97,056 |
|
41,394 |
|
37,338 |
|
||||
Preferred dividend requirement |
|
(52 |
) |
(52 |
) |
(50 |
) |
(51 |
) |
||||
Net Income (Loss) Available to Common |
|
$ |
99,309 |
|
$ |
97,004 |
|
$ |
41,344 |
|
$ |
37,287 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic Earnings per Share |
|
$ |
0.86 |
|
$ |
0.84 |
|
$ |
0.36 |
|
$ |
0.33 |
|
Diluted Earnings per Share |
|
$ |
0.85 |
|
$ |
0.83 |
|
$ |
0.36 |
|
$ |
0.32 |
|
12
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, 2005 |
|
June 30, 2004 |
|
||||||||
|
|
As |
|
As |
|
As |
|
As |
|
||||
|
|
(Dollars in thousands, except per share amounts) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Revenues |
|
$ |
1,893,724 |
|
$ |
1,905,646 |
|
$ |
1,805,100 |
|
$ |
1,799,184 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
||||
Cost of
service and products |
|
666,718 |
|
676,224 |
|
628,623 |
|
643,560 |
|
||||
Selling, general and administrative expense |
|
707,326 |
|
704,928 |
|
673,701 |
|
659,611 |
|
||||
Depreciation, amortization and accretion expense |
|
336,388 |
|
338,323 |
|
319,863 |
|
321,206 |
|
||||
(Gain) loss on assets held for sale |
|
|
|
|
|
(725 |
) |
(725 |
) |
||||
Total Operating Expenses |
|
1,710,432 |
|
1,719,475 |
|
1,621,462 |
|
1,623,652 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating Income |
|
183,292 |
|
186,171 |
|
183,638 |
|
175,532 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Investment and Other Income (Expense) |
|
|
|
|
|
|
|
|
|
||||
Investment income |
|
30,753 |
|
32,942 |
|
33,162 |
|
30,595 |
|
||||
Interest and dividend income |
|
126,633 |
|
127,182 |
|
8,142 |
|
8,058 |
|
||||
Interest expense |
|
(106,388 |
) |
(106,388 |
) |
(95,243 |
) |
(95,243 |
) |
||||
Gain (loss) on investments |
|
500 |
|
500 |
|
(1,830 |
) |
(1,830 |
) |
||||
Other income (expense), net |
|
(8,574 |
) |
(11,029 |
) |
(2,674 |
) |
(2,971 |
) |
||||
Total Investment and Other Income (Expense) |
|
42,924 |
|
43,207 |
|
(58,443 |
) |
(61,391 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (Loss) before Income Taxes and Minority Interest |
|
226,216 |
|
229,378 |
|
125,195 |
|
114,141 |
|
||||
Income tax expense (benefit) |
|
92,153 |
|
94,375 |
|
51,382 |
|
46,740 |
|
||||
Income (Loss) before Minority Interest |
|
134,063 |
|
135,003 |
|
73,813 |
|
67,401 |
|
||||
Minority share of income |
|
(14,157 |
) |
(14,898 |
) |
(12,687 |
) |
(11,809 |
) |
||||
Net Income (Loss) |
|
119,906 |
|
120,105 |
|
61,126 |
|
55,592 |
|
||||
Preferred dividend requirement |
|
(102 |
) |
(102 |
) |
(101 |
) |
(101 |
) |
||||
Net Income (Loss) Available to Common |
|
$ |
119,804 |
|
$ |
120,003 |
|
$ |
61,025 |
|
$ |
55,491 |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic Earnings per Share |
|
$ |
1.04 |
|
$ |
1.04 |
|
$ |
0.53 |
|
$ |
0.48 |
|
Diluted Earnings per Share |
|
$ |
1.03 |
|
$ |
1.03 |
|
$ |
0.53 |
|
$ |
0.48 |
|
13
The effect of the restatement on the previously reported Consolidated Statements of Cash Flows is as follows:
|
|
Six Months Ended |
|
||||||||||
|
|
2005 |
|
2005 |
|
2004 |
|
2004 |
|
||||
|
|
As |
|
As |
|
As |
|
As |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
119,906 |
|
$ |
120,105 |
|
$ |
61,126 |
|
$ |
55,592 |
|
Add (Deduct) adjustments to reconcile net income to net cash |
|
|
|
|
|
|
|
|
|
||||
Depreciation, amortization and accretion |
|
336,388 |
|
338,323 |
|
319,863 |
|
321,206 |
|
||||
Bad debts expense |
|
19,418 |
|
17,764 |
|
38,439 |
|
25,864 |
|
||||
Deferred income taxes |
|
(1,140 |
) |
1,082 |
|
41,847 |
|
37,205 |
|
||||
Investment income |
|
(30,753 |
) |
(32,942 |
) |
(33,162 |
) |
(30,595 |
) |
||||
Distributions from unconsolidated entities |
|
|
|
28,210 |
|
|
|
7,484 |
|
||||
Minority share of income |
|
14,157 |
|
14,898 |
|
12,687 |
|
11,809 |
|
||||
(Gain) on assets held for sale |
|
|
|
|
|
(725 |
) |
(725 |
) |
||||
(Gain) loss on investments |
|
(500 |
) |
(500 |
) |
1,830 |
|
1,830 |
|
||||
Noncash interest expense |
|
10,129 |
|
10,129 |
|
14,225 |
|
14,225 |
|
||||
Other noncash expense |
|
10,785 |
|
9,597 |
|
8,395 |
|
7,271 |
|
||||
Changes in assets and liabilities |
|
|
|
|
|
|
|
|
|
||||
Change in accounts receivable |
|
(28,966 |
) |
(29,158 |
) |
(65,175 |
) |
(47,792 |
) |
||||
Change in materials and supplies |
|
22,020 |
|
22,020 |
|
24,942 |
|
24,942 |
|
||||
Change in accounts payable |
|
(48,968 |
) |
(46,352 |
) |
(89,580 |
) |
(82,296 |
) |
||||
Change in customer deposits and deferred revenues |
|
5,000 |
|
5,261 |
|
9,457 |
|
9,047 |
|
||||
Change in accrued taxes |
|
76,424 |
|
76,878 |
|
8,053 |
|
8,053 |
|
||||
Change in other assets and liabilities |
|
(15,080 |
) |
(16,963 |
) |
(26,724 |
) |
(29,333 |
) |
||||
|
|
488,820 |
|
518,352 |
|
325,498 |
|
333,787 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
||||
Additions to property, plant and equipment |
|
(304,856 |
) |
(307,405 |
) |
(325,115 |
) |
(327,292 |
) |
||||
Cash received from sale of assets |
|
|
|
|
|
96,932 |
|
96,932 |
|
||||
Acquisitions, net of cash acquired |
|
(125,533 |
) |
(125,533 |
) |
(40,367 |
) |
(40,367 |
) |
||||
Distributions from unconsolidated entities |
|
28,210 |
|
|
|
7,484 |
|
|
|
||||
Other investing activities |
|
(3,199 |
) |
(1,271 |
) |
(5,106 |
) |
(3,550 |
) |
||||
|
|
(405,378 |
) |
(434,209 |
) |
(266,172 |
) |
(274,277 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
||||
Issuance of notes payable |
|
310,000 |
|
310,000 |
|
270,000 |
|
270,000 |
|
||||
Issuance of long-term debt |
|
112,881 |
|
112,881 |
|
412,676 |
|
412,676 |
|
||||
Repayment of notes payable |
|
(290,000 |
) |
(290,000 |
) |
(270,000 |
) |
(270,000 |
) |
||||
Repayment of long-term debt |
|
(257,952 |
) |
(257,952 |
) |
(10,574 |
) |
(10,574 |
) |
||||
Repurchase of TDS common shares |
|
|
|
|
|
(20,440 |
) |
(20,440 |
) |
||||
TDS common shares issued for benefit plans |
|
12,663 |
|
12,663 |
|
20,252 |
|
20,252 |
|
||||
U.S. Cellular common shares issued for benefit plans |
|
14,199 |
|
14,012 |
|
1,855 |
|
1,739 |
|
||||
Dividends paid |
|
(20,259 |
) |
(20,259 |
) |
(19,001 |
) |
(19,001 |
) |
||||
Other financing activities |
|
(816 |
) |
(816 |
) |
(300 |
) |
(300 |
) |
||||
|
|
(119,284 |
) |
(119,471 |
) |
384,468 |
|
384,352 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(35,842 |
) |
(35,328 |
) |
443,794 |
|
443,862 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
CASH AND CASH EQUIVALENTS |
|
|
|
|
|
|
|
|
|
||||
Beginning of period |
|
1,168,581 |
|
1,171,105 |
|
937,651 |
|
940,578 |
|
||||
End of period |
|
$ |
1,132,739 |
|
$ |
1,135,777 |
|
$ |
1,381,445 |
|
$ |
1,384,440 |
|
14
The effect of the restatement on the previously reported Consolidated Balance Sheets is as follows:
|
|
June 30, |
|
December 31, |
|
||||||||
|
|
2005 |
|
2005 |
|
2004 |
|
2004 |
|
||||
|
|
As |
|
As |
|
As |
|
As |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
1,132,739 |
|
$ |
1,135,777 |
|
$ |
1,168,581 |
|
$ |
1,171,105 |
|
Accounts receivable |
|
|
|
|
|
|
|
|
|
||||
Due from customers |
|
312,362 |
|
312,953 |
|
308,410 |
|
304,851 |
|
||||
Other, principally connecting companies |
|
137,261 |
|
137,750 |
|
131,665 |
|
134,458 |
|
||||
Deferred income tax asset |
|
20,601 |
|
28,427 |
|
36,040 |
|
43,867 |
|
||||
Materials and supplies, at average cost |
|
67,184 |
|
67,184 |
|
91,556 |
|
91,556 |
|
||||
Other current assets |
|
59,660 |
|
58,248 |
|
73,965 |
|
71,877 |
|
||||
|
|
1,729,807 |
|
1,740,339 |
|
1,810,217 |
|
1,817,714 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
INVESTMENTS |
|
|
|
|
|
|
|
|
|
||||
Marketable equity securities |
|
2,821,208 |
|
2,821,208 |
|
3,398,804 |
|
3,398,804 |
|
||||
Licenses |
|
1,362,434 |
|
1,362,434 |
|
1,228,801 |
|
1,228,801 |
|
||||
Goodwill |
|
823,399 |
|
843,527 |
|
823,259 |
|
843,387 |
|
||||
Customer lists, net of accumulated amortization |
|
20,952 |
|
20,952 |
|
24,915 |
|
24,915 |
|
||||
Investments in unconsolidated entities |
|
211,011 |
|
205,940 |
|
206,763 |
|
199,518 |
|
||||
Other investments |
|
22,710 |
|
22,710 |
|
23,039 |
|
23,039 |
|
||||
|
|
5,261,714 |
|
5,276,771 |
|
5,705,581 |
|
5,718,464 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT, NET |
|
|
|
|
|
|
|
|
|
||||
U.S. Cellular |
|
2,450,296 |
|
2,451,307 |
|
2,439,719 |
|
2,440,720 |
|
||||
TDS Telecom |
|
915,965 |
|
915,965 |
|
945,762 |
|
945,762 |
|
||||
Corporate and other |
|
|
|
31,111 |
|
|
|
32,962 |
|
||||
|
|
3,366,261 |
|
3,398,383 |
|
3,385,481 |
|
3,419,444 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
OTHER ASSETS AND DEFERRED CHARGES |
|
90,952 |
|
57,416 |
|
92,562 |
|
56,981 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
TOTAL ASSETS |
|
$ |
10,448,734 |
|
$ |
10,472,909 |
|
$ |
10,993,841 |
|
11,012,603 |
|
|
15
|
|
June 30, |
|
December 31, |
|
||||||||
|
|
2005 |
|
2005 |
|
2004 |
|
2004 |
|
||||
|
|
As |
|
As |
|
As |
|
As |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
||||
Current portion of long-term debt |
|
$ |
2,727 |
|
$ |
2,727 |
|
$ |
38,787 |
|
$ |
38,787 |
|
Notes payable |
|
50,000 |
|
50,000 |
|
30,000 |
|
30,000 |
|
||||
Accounts payable |
|
274,288 |
|
281,146 |
|
323,256 |
|
327,497 |
|
||||
Customer deposits and deferred revenues |
|
124,380 |
|
124,457 |
|
119,380 |
|
119,196 |
|
||||
Accrued taxes |
|
148,125 |
|
133,753 |
|
76,266 |
|
63,184 |
|
||||
Accrued compensation |
|
50,291 |
|
50,291 |
|
71,707 |
|
71,707 |
|
||||
Other current liabilities |
|
82,407 |
|
80,351 |
|
81,927 |
|
79,100 |
|
||||
|
|
732,218 |
|
722,725 |
|
741,323 |
|
729,471 |
|
||||
|
|
|
|
|
|
|