SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q/A

 

Amendment No. 1

 

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

 

 

SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended              June 30, 2005

OR

 

 

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

 

 

SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from                                to                                

 

Commission File Number 001-14157

 

TELEPHONE AND DATA SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

36-2669023

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 

 

 

 

30 North LaSalle Street, Chicago, Illinois 60602

(Address of principal executive offices) (Zip Code)

 

 

 

Registrant’s telephone number, including area code: (312) 630-1900

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  o    No  ý           

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes  ý    No  o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  o    No  ý

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at June 30, 2005

Common Shares, $.01 par value

 

51,219,733 Shares

Special Common Shares, $.01 par value

 

57,648,379 Shares

Series A Common Shares, $.01 par value

 

6,428,640 Shares

 

 



 

Explanatory Note

 

Telephone and Data Systems, Inc. (“TDS”) is filing this Amendment No. 1 to its Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2005, which was originally filed with the Securities and Exchange Commission (“SEC”) on August 1, 2005 (“Original Form 10-Q”), to amend Part I Financial Information – Item 1 “Financial Statements,” Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” (“MD&A”), and Item 4 “Controls and Procedures,” and Part II Other Information – Item 6 “Exhibits and Financial Statement Schedules.”

 

As discussed in Note 1 to the Consolidated Financial Statements, on November 9, 2005, TDS and its audit committee concluded that TDS would amend its Annual Report on Form 10-K for the year ended December 31, 2004 to restate its financial statements and financial information for each of the three years in the period ended December 31, 2004, including quarterly information for 2004 and 2003 and certain selected financial data for the years 2001 and 2000.  TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2005 and June 30, 2005 to restate the financial statements and financial information included therewith.

 

The restatement adjustments principally correct items that were recorded in the financial statements previously but not in the proper periods and certain income tax, interest income and consolidation errors. Correction of the errors, with the exception of income taxes discussed below, individually did not have a material impact on income before income taxes and minority interest, net income or earnings per share; however, when aggregated, the items were considered to be material. The restatement adjustments to correct income tax accounting had a material impact individually on net income and earnings per share in prior periods. The restated financial statements are adjusted to record certain obligations in the periods such obligations were incurred, correct the timing of the reversal of certain tax liabilities, correct the consolidation of an 80% owned subsidiary, and record revenues in the periods such revenues were earned. The adjustments are described below.

 

·      Income taxes – In the restatement, TDS corrected its income tax expense, federal and state taxes payable, liabilities accrued for tax contingencies, deferred income tax assets and liabilities and related disclosures for the first and second quarters of 2005 and the years ended December 31, 2004, 2003 and 2002 for items identified based on a reconciliation of income tax accounts.  The reconciliation compared amounts used for financial reporting purposes to the amounts used in the preparation of the income tax returns, and took into consideration the results of federal and state income tax audits and the resulting book/tax basis differences which generate deferred tax assets and liabilities.  In addition, a review of the state deferred income tax rates used to establish deferred income tax assets and liabilities identified errors in the state income tax rate used which resulted in adjustments to correct the amount of deferred income tax assets and liabilities recorded for temporary differences between the timing of when certain transactions are recognized for financial and income tax reporting.

 

      Federal universal service fund (“USF”) contributions – In 2004 and 2003, Universal Service Administrative Company (“USAC”) billings to U.S. Cellular for USF contributions were based on estimated revenues reported to USAC by U.S. Cellular in accordance with USAC’s established procedures. However, U.S. Cellular’s actual liability for USF is based upon its actual revenues and USAC’s established procedures provide a method to adjust U.S. Cellular’s estimated liability to its actual liability. In the first six months of 2005 and the full years of 2004 and 2003, U.S. Cellular’s actual revenues exceeded estimated revenues reported to USAC on an interim basis. As a result, additional amounts were due to USAC in 2005 and 2004 based on U.S. Cellular’s annual report filings. Such additional amounts were incorrectly expensed when the invoices were received from USAC rather than at the time the obligation was incurred. In the third quarter of 2005, U.S. Cellular corrected its accounting for USF contributions to record expense reflecting the estimated obligation incurred based on actual revenues reported during the period. Accordingly, in the restatement, TDS has adjusted previously reported USF contributions expense by U.S. Cellular to reflect the estimated liability incurred during the period.

 



 

      Customer contract termination fees – In the fourth quarter of 2003, U.S. Cellular revised its business practices related to the billing of contract termination fees charged when a customer disconnected service prior to the end of the customer’s contract. This change resulted in an increase in amounts billed to customers and revenues even though a high percentage of the amounts billed were deemed uncollectible. At the time of the change in business practice, U.S. Cellular incorrectly recorded revenues related to such fees at the time of billing, as generally accepted accounting principles (“GAAP”) would preclude revenue recognition if the receivable is not reasonably assured of collection. In the first quarter of 2005, U.S. Cellular corrected its accounting to record revenues related to such fees only upon collection, in recognition of the fact that the collectibility of the revenues was not reasonably assured at the time of billing. In the restatement, TDS made adjustments to properly reflect U.S. Cellular’s revenues for such fees upon collection beginning on October 1, 2003.

 

      Leases and contracts – TDS and U.S. Cellular had entered into certain operating leases (as both lessee and lessor) that provide for specific scheduled increases in payments over the lease term. In the third quarter of 2004, TDS made adjustments for the cumulative effect which were not considered to be material to either that quarter or to prior periods to correct its accounting and to recognize revenues and expenses under such agreements on a straight-line basis over the term of the lease in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 13, “Accounting for Leases,” as amended, and related pronouncements. In addition, the accounting for certain other long-term contracts, for which a cumulative effect adjustment was made in the first quarter of 2005, was corrected to recognize expenses in the appropriate periods. The restatement adjustments reverse the cumulative amounts previously recorded in the third quarter of 2004 and the first quarter of 2005, and properly record such revenues and expenses on a straight-line basis in the appropriate periods.

 

      Promotion rebates – From time to time, U.S. Cellular’s sales promotions include rebates on sales of handsets to customers. In such cases, U.S. Cellular reduces revenues and records a liability at the time of sale reflecting an estimate of rebates to be paid under the promotion. Previously, the accrued liability was not adjusted on a timely basis upon expiration of the promotion to reflect the actual amount of rebates paid based upon information available at the date the financial statements were issued. In the restatement, TDS has corrected revenues and accrued liabilities to reflect the impacts associated with promotion rebates in the appropriate periods.

 

      Operations of consolidated partnerships managed by a third party – Historically, U.S. Cellular recorded the results of operations of certain consolidated partnerships managed by a third party on an estimated basis, and adjusted such estimated results to the actual results upon receipt of financial statements in the following quarter. However, GAAP requires that the actual amounts be used. In the restatement, TDS has corrected its financial statements to recognize results of operations in the appropriate period based on the partnerships’ actual results of operations reported for such periods.

 

      Investment income from entities accounted for by the equity method – Historically, U.S. Cellular recorded an estimate each quarter of its proportionate share of net income (loss) from certain entities accounted for by the equity method, and adjusted such estimate to the actual share of net income (loss) upon receipt of financial statements in the following quarter. However, GAAP requires that the actual amounts be used. In the restatement, TDS has corrected its financial statements to recognize investment income in the appropriate period based on the entities’ actual net income (loss) reported for such periods.

 

·      Historically, TDS had not fully consolidated its 80%-owned subsidiary, Suttle Straus, to present the operating results of such subsidiary in revenues, cost of service, selling, general and administrative expenses and depreciation. Previously, the net operating results of the subsidiary were included in other income (expense).  However, the non-operating portion of the income statement of Suttle Straus was properly presented. The restatement correctly consolidates the results of Suttle Straus. Also, property, plant and equipment was corrected to properly include Suttle Straus’ fixed assets.  Previously, the balances were included in other assets and deferred charges. In addition, certain intercompany elimination entries between TDS, U.S. Cellular, TDS Telecom and Suttle Straus have been recorded.

 



 

      Revenue and cost of service accruals – TDS Telecom reviewed accruals in the first and second quarter of 2004 and determined that an adjustment was required to record unbilled revenue related to its competitive local exchange carrier that were not previously recorded. TDS Telecom also reduced cost of service accruals related to long-distance service as a result of shifting long-distance traffic to a second provider. In the restatement, the adjustments reverse the cumulative amounts previously recorded in the first and second quarters of 2004, and record such revenues and expenses in the appropriate periods.

 

      Consolidated statements of cash flows – In the restatement, the classification of cash distributions received from unconsolidated entities has been corrected to properly reflect cash received, which represents a return on investment in the unconsolidated entities, as cash flows from operating activities; previously, the cash received on such investments was classified as cash flows from investing activities. Also, the classification of certain noncash stock-based compensation expense has been corrected to properly reflect such noncash expense as an adjustment to cash flows from operating activities; previously, such expense was classified as cash flows from financing activities.

 

      Interest income – In the restatement, TDS corrected its accounting for recording interest income earned by its subsidiaries through a cash management agreement for the first and second quarters of 2005 and the years ended December 31, 2004, 2003 and 2002. TDS subsidiaries participating in the cash management agreement had not recorded an accrual to increase cash and interest income for their portion of the interest income earned. The correcting entries increased cash and interest income for each period presented.

 

      Other items – In addition to the adjustments described above, TDS recorded a number of other adjustments to correct and record revenues and expenses in the periods in which such revenues and expenses were earned or incurred. These adjustments were not significant, either individually or in aggregate.

 

In connection with the restatement, TDS concluded that certain material weaknesses existed in its internal control over financial reporting. See Part I – Item 4 “Controls and Procedures.”

 

For the convenience of the reader, this Form 10-Q/A sets for the Original Form 10-Q, as amended hereby, in its entirety.  However, this Form 10-Q/A amends and restates only Items 1, 2, and 4 of Part I and Item 6 of Part II of the Original Form 10-Q, in each case solely as a result of and to reflect the adjustments discussed above and more fully in Note 1 of the accompanying financial statements, and no other information in the Original Form 10-Q is amended hereby. The foregoing items have not been updated to reflect other events occurring after the filing of the Original Form 10-Q, or to modify or update those disclosures affected by other subsequent events.  In particular, forward-looking statements included in the Form 10-Q/A represented management’s views as of the date of filing of the Original Form 10-Q for the quarter ended June 30, 2005 on August 1, 2005. Such forward-looking statements should not be assumed to be accurate as of any future date. TDS undertakes no duty to update such information whether as a result of new information, future events or otherwise.

 

As required by Rule 12b-15 under the Securities Exchange Act of 1934, as amended, new certifications by TDS’s principal executive officer and principal financial officer are being filed with this Form 10-Q/A as Exhibits 31.1, 31.2, 32.1 and 32.2.

 



 

TELEPHONE AND DATA SYSTEMS, INC.

 

2ND QUARTER REPORT ON FORM 10-Q/A

 

AMENDMENT NO. 1

 

INDEX

 

 

 

 

Page No.

 

 

 

 

Part I.

Financial Information

 

 

 

 

 

Item 1.

 

Financial Statements (Unaudited)

 

 

 

 

 

 

 

 

 

Consolidated Statements of Operations - As Restated

 

 

 

 

Three and six months ended June 30, 2005 and 2004

 

3

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows - As Restated

 

 

 

 

Six months ended June 30, 2005 and 2004

 

4

 

 

 

 

 

 

 

Consolidated Balance Sheets - As Restated

 

 

 

 

June 30, 2005 and December 31, 2004

 

5-6

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements

 

7-30

 

 

 

 

 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

31-39

 

 

 

 

 

 

 

Six months ended June 30, 2005 and 2004

 

 

 

 

U.S. Cellular Operations

 

40-48

 

 

TDS Telecom Operations

 

49-52

 

 

Three months ended June 30, 2005 and 2004

 

52-57

 

 

Recent Accounting Pronouncements

 

57-58

 

 

Financial Resources

 

58-60

 

 

Liquidity and Capital Resources

 

60-66

 

 

Application of Critical Accounting Policies and Estimates

 

66-71

 

 

Certain Relationships and Related Transactions

 

71

 

 

Safe Harbor Cautionary Statement

 

72-73

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

74-76

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

77-79

 

 

 

Part II.

Other Information

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

80

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

80

 

 

 

 

 

Item 4.

 

Submission of Matters to a Vote of Security-Holders

 

81-82

 

 

 

 

 

Item 5.

 

Other Information

 

82

 

 

 

 

 

Item 6.

 

Exhibits

 

82-83

 

 

 

 

 

Signatures

 

 

 

 

 



 

PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

 

Unaudited

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

 

 

(As Restated)

 

(As Restated)

 

(As Restated)

 

(As Restated)

 

 

 

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

OPERATING REVENUES

 

$

969,859

 

$

929,086

 

$

1,905,646

 

$

1,799,184

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Cost of services and products (exclusive of depreciation, amortization and accretion shown below)

 

337,600

 

322,481

 

676,224

 

643,560

 

Selling, general and administrative

 

356,357

 

337,558

 

704,928

 

659,611

 

Depreciation, amortization and accretion

 

168,575

 

165,009

 

338,323

 

321,206

 

(Gain) on assets held for sale

 

 

(582

)

 

(725

)

Total Operating Expenses

 

862,532

 

824,466

 

1,719,475

 

1,623,652

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

107,327

 

104,620

 

186,171

 

175,532

 

 

 

 

 

 

 

 

 

 

 

INVESTMENT AND OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

Investment income

 

18,188

 

16,468

 

32,942

 

30,595

 

Interest and dividend income

 

118,896

 

5,286

 

127,182

 

8,058

 

Interest (expense)

 

(54,532

)

(48,422

)

(106,388

)

(95,243

)

Gain (loss) on investments

 

 

(1,830

)

500

 

(1,830

)

Other (expense), net

 

(6,708

)

(2,579

)

(11,029

)

(2,971

)

Total Investment and Other Income (Expense)

 

75,844

 

(31,077

)

43,207

 

(61,391

)

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST

 

183,171

 

73,543

 

229,378

 

114,141

 

Income tax expense

 

76,980

 

28,010

 

94,375

 

46,740

 

INCOME BEFORE MINORITY INTEREST

 

106,191

 

45,533

 

135,003

 

67,401

 

Minority share of income

 

(9,135

)

(8,195

)

(14,898

)

(11,809

)

NET INCOME

 

97,056

 

37,338

 

120,105

 

55,592

 

Preferred dividend requirement

 

(52

)

(51

)

(102

)

(101

)

NET INCOME AVAILABLE TO COMMON

 

$

97,004

 

$

37,287

 

$

120,003

 

$

55,491

 

 

 

 

 

 

 

 

 

 

 

BASIC WEIGHTED AVERAGE SHARES OUTSTANDING (000s)

 

115,224

 

114,539

 

115,112

 

114,437

 

BASIC EARNINGS PER SHARE (Note 6)

 

$

0.84

 

$

0.33

 

$

1.04

 

$

0.48

 

 

 

 

 

 

 

 

 

 

 

DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING (000s)

 

115,959

 

115,049

 

115,926

 

114,943

 

DILUTED EARNINGS PER SHARE (Note 6)

 

$

0.83

 

$

0.32

 

$

1.03

 

$

0.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DIVIDENDS PER SHARE

 

$

0.0875

 

$

0.0825

 

$

0.175

 

$

0.165

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

3



 

TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

Unaudited

 

 

 

Six Months Ended
June 30,

 

 

 

2005

 

2004

 

 

 

(As Restated)

 

(As Restated)

 

 

 

(Dollars in thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Net income

 

$

120,105

 

$

55,592

 

Add (Deduct) adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

Depreciation, amortization and accretion

 

338,323

 

321,206

 

Bad debts expense

 

17,764

 

25,864

 

Deferred income taxes

 

1,082

 

37,205

 

Investment income

 

(32,942

)

(30,595

)

Distributions from unconsolidated entities

 

28,210

 

7,484

 

Minority share of income

 

14,898

 

11,809

 

(Gain) on assets held for sale

 

 

(725

)

(Gain) loss on investments

 

(500

)

1,830

 

Noncash interest expense

 

10,129

 

14,225

 

Other noncash expense

 

9,597

 

7,271

 

Changes in assets and liabilities

 

 

 

 

 

Change in accounts receivable

 

(29,158

)

(47,792

)

Change in materials and supplies

 

22,020

 

24,942

 

Change in accounts payable

 

(46,352

)

(82,296

)

Change in customer deposits and deferred revenues

 

5,261

 

9,047

 

Change in accrued taxes

 

76,878

 

8,053

 

Change in other assets and liabilities

 

(16,963

)

(29,333

)

 

 

518,352

 

333,787

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Additions to property, plant and equipment

 

(307,405

)

(327,292

)

Cash received from sale of assets

 

 

96,932

 

Acquisitions, net of cash acquired

 

(125,533

)

(40,367

)

Other investing activities

 

(1,271

)

(3,550

)

 

 

(434,209

)

(274,277

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Issuance of notes payable

 

310,000

 

270,000

 

Issuance of long-term debt

 

112,881

 

412,676

 

Repayment of notes payable

 

(290,000

)

(270,000

)

Repayment of long-term debt

 

(257,952

)

(10,574

)

Repurchase of TDS common shares

 

 

(20,440

)

TDS common shares issued for benefit plans

 

12,663

 

20,252

 

U.S. Cellular common shares issued for benefit plans

 

14,012

 

1,739

 

Dividends paid

 

(20,259

)

(19,001

)

Other financing activities

 

(816

)

(300

)

 

 

(119,471

)

384,352

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(35,328

)

443,862

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS -

 

 

 

 

 

Beginning of period

 

1,171,105

 

940,578

 

End of period

 

$

1,135,777

 

$

1,384,440

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

4



 

TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

ASSETS

 

Unaudited

 

 

 

June 30,
2005

 

December 31,
2004

 

 

 

(As Restated)

 

(As Restated)

 

 

 

(Dollars in thousands)

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

1,135,777

 

$

1,171,105

 

Accounts receivable

 

 

 

 

 

Due from customers, less allowance of $12,646 and $14,317, respectively

 

312,953

 

304,851

 

Other, principally connecting companies, less allowance of $4,236 and $3,170, respectively

 

137,750

 

134,458

 

Deferred income tax asset

 

28,427

 

43,867

 

Materials and supplies, at average cost

 

67,184

 

91,556

 

Other current assets

 

58,248

 

71,877

 

 

 

1,740,339

 

1,817,714

 

 

 

 

 

 

 

INVESTMENTS

 

 

 

 

 

Marketable equity securities

 

2,821,208

 

3,398,804

 

Licenses

 

1,362,434

 

1,228,801

 

Goodwill

 

843,527

 

843,387

 

Customer lists, net of accumulated amortization of $39,214 and $34,630, respectively

 

20,952

 

24,915

 

Investments in unconsolidated entities

 

205,940

 

199,518

 

Other investments, less valuation allowance of $55,144 in both periods

 

22,710

 

23,039

 

 

 

5,276,771

 

5,718,464

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, NET

 

 

 

 

 

U.S. Cellular

 

2,451,307

 

2,440,720

 

TDS Telecom

 

915,965

 

945,762

 

Corporate and other

 

31,111

 

32,962

 

 

 

3,398,383

 

3,419,444

 

 

 

 

 

 

 

OTHER ASSETS AND DEFERRED CHARGES

 

57,416

 

56,981

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

10,472,909

 

$

11,012,603

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

5



 

TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

Unaudited

 

 

 

June 30,
2005

 

December 31,
2004

 

 

 

(As Restated)

 

(As Restated)

 

 

 

(Dollars in thousands)

 

CURRENT LIABILITIES

 

 

 

 

 

Current portion of long-term debt

 

$

2,727

 

$

38,787

 

Notes payable

 

50,000

 

30,000

 

Accounts payable

 

281,146

 

327,497

 

Customer deposits and deferred revenues

 

124,457

 

119,196

 

Accrued taxes

 

133,753

 

63,184

 

Accrued compensation

 

50,291

 

71,707

 

Other current liabilities

 

80,351

 

79,100

 

 

 

722,725

 

729,471

 

 

 

 

 

 

 

DEFERRED LIABILITIES AND CREDITS

 

 

 

 

 

Net deferred income tax liability

 

1,444,367

 

1,488,655

 

Derivative liability

 

699,348

 

1,210,500

 

Other deferred liabilities and credits

 

234,360

 

220,206

 

 

 

2,378,075

 

2,919,361

 

 

 

 

 

 

 

LONG-TERM DEBT

 

 

 

 

 

Long-term debt, excluding current portion

 

1,869,928

 

1,974,599

 

Forward contracts

 

1,698,366

 

1,689,644

 

 

 

3,568,294

 

3,664,243

 

 

 

 

 

 

 

MINORITY INTEREST IN SUBSIDIARIES

 

528,056

 

499,468

 

 

 

 

 

 

 

PREFERRED SHARES

 

3,864

 

3,864

 

 

 

 

 

 

 

COMMON STOCKHOLDERS’ EQUITY (Note 2)

 

 

 

 

 

Common Shares, par value $.01 per share; authorized 100,000,000 shares; issued 56,430,000 and 56,377,000 shares, respectively

 

564

 

564

 

Special Common Shares, par value $.01 per share; authorized 165,000,000 shares; issued 62,859,000 shares and 0 shares, respectively

 

629

 

 

Series A Common Shares, par value $.01 per share; authorized 25,000,000 shares; issued and outstanding 6,429,000 and 6,421,000 shares; respectively

 

64

 

64

 

Additional paid-in capital

 

1,819,336

 

1,822,541

 

Treasury Shares, at cost:

 

 

 

 

 

Common Shares, 5,210,000 and 5,362,000 shares, respectively

 

(215,385

)

(449,173

)

Special Common Shares, 5,210,000 and 0 shares, respectively

 

(215,385

)

 

Accumulated other comprehensive income

 

331,516

 

370,857

 

Retained earnings

 

1,550,556

 

1,451,343

 

 

 

3,271,895

 

3,196,196

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

10,472,909

 

$

11,012,603

 

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

6



 

TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.                    Basis of Presentation

 

The accounting policies of Telephone and Data Systems, Inc. (“TDS”) conform to accounting principles generally accepted in the United States of America (“U.S. GAAP”). The consolidated financial statements include the accounts of TDS and its majority-owned subsidiaries, including TDS’s 81.5%-owned wireless telephone subsidiary, United States Cellular Corporation (“U.S. Cellular”), TDS’s 100%-owned wireline telephone subsidiary, TDS Telecommunications Corporation (“TDS Telecom”) and TDS’s 80%-owned printing and distribution company, Suttle Straus, Inc.  In addition, the consolidated financial statements include all entities in which TDS has a variable interest that requires TDS to absorb a majority of the entity’s expected gains or losses.  All material intercompany accounts and transactions have been eliminated.

 

The consolidated financial statements included herein have been prepared by TDS, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations, although TDS believes that the disclosures included herein are adequate to make the information presented not misleading.  It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in TDS’s latest annual report on Form 10-K (See discussion of Restatement below).

 

The accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring items unless otherwise disclosed) necessary to present fairly TDS’s financial position as of June 30, 2005, and its results of operations for the three and six months ended June 30, 2005 and 2004 and its cash flows for the six months ended June 30, 2005 and 2004.  The results of operations for the three and six months ended June 30, 2005, and the cash flow for the six months ended June 30, 2005, are not necessarily indicative of the results to be expected for the full year.

 

Certain amounts reported in the prior year have been reclassified to conform to current period presentation.  The reclassifications had no impact on previously reported net income, financial condition or cash flows.

 

Restatement

 

TDS and its audit committee concluded on November 9, 2005, that TDS would amend its Annual Report on Form 10-K for the year ended December 31, 2004 to restate its financial statements and financial information for each of the three years in the period ended December 31, 2004 including quarterly information for 2004 and 2003, and certain selected financial data for the years 2001 and 2000. TDS and its audit committee also concluded that TDS would amend its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2005 and June 30, 2005 to restate the financial statements and financial information included therewith.

 

On November 11, 2005, TDS and U.S. Cellular announced that the staff of the Midwest Regional Office of the Securities and Exchange Commission (“SEC”) had advised both companies that it was conducting an investigation into the restatement of financial statements announced by TDS and U.S. Cellular on November 10, 2005.  TDS and U.S. Cellular intend to cooperate fully with the SEC staff in this investigation.

 

7



 

The restatement adjustments principally correct items that were recorded in the financial statements previously but not in the proper periods and certain income tax, interest income and consolidation errors. Correction of the errors, with the exception of income taxes discussed below, individually did not have a material impact on income before income taxes and minority interest, net income or earnings per share; however, when aggregated, the items were considered to be material. The restatement adjustments to correct income tax accounting had a material impact individually on net income and earnings per share in prior periods. The restated financial statements are adjusted to record certain obligations in the periods such obligations were incurred, correct the timing of the reversal of certain tax liabilities, correct the consolidation of an 80% owned subsidiary, and record revenues in the periods such revenues were earned. The adjustments are described below.

 

·      Income taxes – In the restatement, TDS corrected its income tax expense, federal and state taxes payable, liabilities accrued for tax contingencies, deferred income tax assets and liabilities and related disclosures for the first and second quarters of 2005 and the years ended December 31, 2004, 2003 and 2002 for items identified based on a reconciliation of income tax accounts.  The reconciliation compared amounts used for financial reporting purposes to the amounts used in the preparation of the income tax returns, and took into consideration the results of federal and state income tax audits and the resulting book/tax basis differences which generate deferred tax assets and liabilities.  In addition, a review of the state deferred income tax rates used to establish deferred income tax assets and liabilities identified errors in the state income tax rate used which resulted in adjustments to correct the amount of deferred income tax assets and liabilities recorded for temporary differences between the timing of when certain transactions are recognized for financial and income tax reporting.

 

      Federal universal service fund (“USF”) contributions – In 2004 and 2003, Universal Service Administrative Company (“USAC”) billings to U.S. Cellular for USF contributions were based on estimated revenues reported to USAC by U.S. Cellular in accordance with USAC’s established procedures. However, U.S. Cellular’s actual liability for USF is based upon its actual revenues and USAC’s established procedures provide a method to adjust U.S. Cellular’s estimated liability to its actual liability. In the first six months of 2005 and the full years of 2004 and 2003, U.S. Cellular’s actual revenues exceeded estimated revenues reported to USAC on an interim basis. As a result, additional amounts were due to USAC in 2005 and 2004 based on U.S. Cellular’s annual report filings. Such additional amounts were incorrectly expensed when the invoices were received from USAC rather than at the time the obligation was incurred. In the third quarter of 2005, U.S. Cellular corrected its accounting for USF contributions to record expense reflecting the estimated obligation incurred based on actual revenues reported during the period. Accordingly, in the restatement, TDS has adjusted previously reported USF contributions expense by U.S. Cellular to reflect the estimated liability incurred during the period.

 

      Customer contract termination fees – In the fourth quarter of 2003, U.S. Cellular revised its business practices related to the billing of contract termination fees charged when a customer disconnected service prior to the end of the customer’s contract. This change resulted in an increase in amounts billed to customers and revenues even though a high percentage of the amounts billed were deemed uncollectible. At the time of the change in business practice, U.S. Cellular incorrectly recorded revenues related to such fees at the time of billing, as generally accepted accounting principles (“GAAP”) would preclude revenue recognition if the receivable is not reasonably assured of collection. In the first quarter of 2005, U.S. Cellular corrected its accounting to record revenues related to such fees only upon collection, in recognition of the fact that the collectibility of the revenues was not reasonably assured at the time of billing. In the restatement, TDS made adjustments to properly reflect U.S. Cellular’s revenues for such fees upon collection beginning on October 1, 2003.

 

8



 

      Leases and contracts – TDS and U.S. Cellular had entered into certain operating leases (as both lessee and lessor) that provide for specific scheduled increases in payments over the lease term. In the third quarter of 2004, TDS made adjustments for the cumulative effect which were not considered to be material to either that quarter or to prior periods to correct its accounting and to recognize revenues and expenses under such agreements on a straight-line basis over the term of the lease in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 13, “Accounting for Leases,” as amended, and related pronouncements. In addition, the accounting for certain other long-term contracts, for which a cumulative effect adjustment was made in the first quarter of 2005, was corrected to recognize expenses in the appropriate periods. The restatement adjustments reverse the cumulative amounts previously recorded in the third quarter of 2004 and the first quarter of 2005, and properly record such revenues and expenses on a straight-line basis in the appropriate periods.

 

      Promotion rebates – From time to time, U.S. Cellular’s sales promotions include rebates on sales of handsets to customers. In such cases, U.S. Cellular reduces revenues and records a liability at the time of sale reflecting an estimate of rebates to be paid under the promotion. Previously, the accrued liability was not adjusted on a timely basis upon expiration of the promotion to reflect the actual amount of rebates paid based upon information available at the date the financial statements were issued. In the restatement, TDS has corrected revenues and accrued liabilities to reflect the impacts associated with promotion rebates in the appropriate periods.

 

      Operations of consolidated partnerships managed by a third party – Historically, U.S. Cellular recorded the results of operations of certain consolidated partnerships managed by a third party on an estimated basis, and adjusted such estimated results to the actual results upon receipt of financial statements in the following quarter. However, GAAP requires that the actual amounts be used. In the restatement, TDS has corrected its financial statements to recognize results of operations in the appropriate period based on the partnerships’ actual results of operations reported for such periods.

 

      Investment income from entities accounted for by the equity method – Historically, U.S. Cellular recorded an estimate each quarter of its proportionate share of net income (loss) from certain entities accounted for by the equity method, and adjusted such estimate to the actual share of net income (loss) upon receipt of financial statements in the following quarter. However, GAAP requires that the actual amounts be used. In the restatement, TDS has corrected its financial statements to recognize investment income in the appropriate period based on the entities’ actual net income (loss) reported for such periods.

 

·      Historically, TDS had not fully consolidated its 80%-owned subsidiary, Suttle Straus, to present the operating results of such subsidiary in revenues, cost of service, selling, general and administrative expenses and depreciation. Previously, the net operating results of the subsidiary were included in other income (expense).  However, the non-operating portion of the income statement of Suttle Straus was properly presented. The restatement correctly consolidates the results of Suttle Straus. Also, property, plant and equipment was corrected to properly include Suttle Straus’ fixed assets.  Previously, the balances were included in other assets and deferred charges. In addition, certain intercompany elimination entries between TDS, U.S. Cellular, TDS Telecom and Suttle Straus have been recorded.

 

      Revenue and cost of service accruals – TDS Telecom reviewed accruals in the first and second quarter of 2004 and determined that an adjustment was required to record unbilled revenue related to its competitive local exchange carrier that were not previously recorded. TDS Telecom also reduced cost of service accruals related to long-distance service as a result of shifting long-distance traffic to a second provider. In the restatement, the adjustments reverse the cumulative amounts previously recorded in the first and second quarters of 2004, and record such revenues and expenses in the appropriate periods.

 

      Consolidated statements of cash flows – In the restatement, the classification of cash distributions received from unconsolidated entities has been corrected to properly reflect cash received, which represents a return on investment in the unconsolidated entities, as cash flows from operating activities; previously, the cash received on such investments was classified as cash flows from investing activities. Also, the classification of certain noncash stock-based compensation expense has been corrected to properly reflect such noncash expense as an adjustment to cash flows from operating activities; previously, such expense was classified as cash flows from financing activities.

 

9



 

      Interest income – In the restatement, TDS corrected its accounting for recording interest income earned by its subsidiaries through a cash management agreement for the first and second quarters of 2005 and the years ended December 31, 2004, 2003 and 2002. TDS subsidiaries participating in the cash management agreement had not recorded an accrual to increase cash and interest income for their portion of the interest income earned. The correcting entries increased cash and interest income for each period presented.

 

      Other items – In addition to the adjustments described above, TDS recorded adjustments to correct and record revenues and expenses in the periods in which such revenues and expenses were earned or incurred. These adjustments were not significant, either individually or in aggregate.

 

The table below summarizes the impacts of the restatement on income before income taxes and minority interest.

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

 

 

(Increase (decrease) dollars in thousands)

 

Income Before Income Taxes and Minority Interest, as previously reported

 

$

184,273

 

$

81,850

 

$

226,216

 

$

125,195

 

Federal universal service fund contributions

 

(1,224

)

(1,704

)

(2,655

)

(113

)

Customer contract termination fees

 

124

 

(84

)

3,592

 

(235

)

Leases and contracts

 

(133

)

(847

)

2,105

 

(1,244

)

Promotion rebates

 

 

 

(446

)

 

Operations of consolidated partnerships managed by a third party

 

935

 

(1,064

)

481

 

(794

)

Investment income from entities accounted for by the equity method

 

1,667

 

(2,064

)

2,189

 

(2,568

)

Revenue and cost of service accruals

 

 

(2,536

)

 

(5,702

)

Interest income

 

93

 

50

 

571

 

(66

)

Other items

 

(2,564

)

(58

)

(2,675

)

(332

)

Total adjustment

 

(1,102

)

(8,307

)

3,162

 

(11,054

)

Income Before Income Taxes and Minority Interest, as restated

 

$

183,171

 

$

73,543

 

$

229,378

 

$

114,141

 

 

The table below summarizes the net income and earnings per share impacts from the restatement.

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

 

 

Net Income
(loss)

 

Diluted
Earnings
Per Share

 

Net Income
(loss)

 

Diluted
Earnings
Per Share

 

Net Income
(loss)

 

Diluted
Earnings
Per Share

 

Net Income
(loss)

 

Diluted
Earnings
Per Share

 

 

 

(Increase (decrease) dollars in thousands,
except per share amounts)

 

As previously reported

 

$

99,361

 

$

0.85

 

$

41,394

 

$

0.36

 

$

119,906

 

$

1.03

 

$

61,126

 

$

0.53

 

Federal universal service fund contributions

 

(576

)

(0.01

)

(816

)

(0.01

)

(1,254

)

(0.01

)

(54

)

 

Customer contract termination fees

 

56

 

 

(38

)

 

1,646

 

0.01

 

(108

)

 

Leases and contracts

 

(61

)

 

(434

)

 

1,049

 

0.01

 

(590

)

(0.01

)

Promotion rebates

 

 

 

 

 

(204

)

 

 

 

Operations of consolidated partnerships managed by a third party

 

336

 

 

(389

)

 

172

 

 

(291

)

 

Investment income from entities accounted for by the equity method

 

820

 

0.01

 

(1,025

)

(0.01

)

1,078

 

0.01

 

(1,275

)

(0.02

)

Revenue and cost of service accruals

 

 

 

(1,534

)

(0.02

)

 

 

(3,449

)

(0.03

)

Income taxes

 

(394

)

 

174

 

 

(34

)

 

424

 

0.01

 

Interest income

 

56

 

 

30

 

 

345

 

 

(40

)

 

Other items

 

(2,542

)

(0.02

)

(24

)

 

(2,599

)

(0.02

)

(151

)

 

Total adjustment

 

(2,305

)

(0.02

)

(4,056

)

(0.04

)

199

 

 

(5,534

)

(0.05

)

As restated

 

$

97,056

 

$

0.83

 

$

37,338

 

$

0.32

 

$

120,105

 

$

1.03

 

$

55,592

 

$

0.48

 

 

10



 

The table below summarizes the effects of consolidating Suttle Straus, Inc. and recording certain intercompany eliminations as previously discussed.

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30, 2005

 

June 30, 2005

 

 

 

Adjustment for

 

Intercompany

 

Adjustment for

 

Intercompany

 

 

 

Suttle Straus

 

Eliminations

 

Suttle Straus

 

Eliminations

 

 

 

(Increase/(decrease) dollars in thousands)

 

Operating Revenue

 

$

7,455

 

$

(3,235

)

$

15,263

 

$

(6,176

)

Operating Expenses

 

 

 

 

 

 

 

 

 

Cost of service and products

 

4,938

 

309

 

10,487

 

599

 

Selling, general and administrative

 

1,430

 

(3,544

)

2,846

 

(6,775

)

Depreciation, amortization and accretion

 

687

 

 

1,375

 

 

Total Operating Expenses

 

7,055

 

(3,235

)

14,708

 

(6,176

)

 

 

 

 

 

 

 

 

 

 

Operating Income

 

400

 

 

555

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

(400

)

 

(555

)

 

 

 

 

 

 

 

 

 

 

 

Total Investment and Other Income (Expense)

 

 

(400

)

 

 

 

(555

)

 

 

Income Before Income Taxes and Minority Interest

 

$

 

$

 

$

 

$

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30, 2004

 

June 30, 2004

 

 

 

Adjustment for

 

Intercompany

 

Adjustment for

 

Intercompany

 

 

 

Suttle Straus

 

Eliminations

 

Suttle Straus

 

Eliminations

 

 

 

(Increase/(decrease) dollars in thousands)

 

Operating Revenue

 

$

6,133

 

$

(2,558

)

$

12,393

 

$

(4,839

)

Operating Expenses

 

 

 

 

 

 

 

 

 

Cost of service and products

 

4,118

 

202

 

8,334

 

423

 

Selling, general and administrative

 

1,127

 

(2,760

)

2,323

 

(5,262

)

Depreciation, amortization and accretion

 

619

 

 

1,240

 

 

Total Operating Expenses

 

5,864

 

(2,558

)

11,897

 

(4,839

)

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

269

 

 

 

 

496

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

(269

)

 

(496

)

 

 

 

 

 

 

 

 

 

 

 

Total Investment and Other Income (Expense)

 

 

(269

)

 

 

 

(496

)

 

 

Income Before Income Taxes and Minority Interest

 

$

 

$

 

$

 

$

 

 

11



 

The effect of the restatement on the previously reported Consolidated Statements of Operations is as follows:

 

 

 

Three Months Ended

 

 

 

June 30, 2005

 

June 30, 2004

 

 

 

As
Previously
Reported

 

As
Restated

 

As
Previously
Reported

 

As
Restated

 

 

 

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

965,558

 

$

969,859

 

$

934,588

 

$

929,086

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Cost of service and products
(exclusive of depreciation, amortization and accretion shown separately below)

 

332,854

 

337,600

 

317,230

 

322,481

 

Selling, general and administrative expense

 

357,281

 

356,357

 

343,058

 

337,558

 

Depreciation, amortization and accretion expense

 

167,571

 

168,575

 

164,411

 

165,009

 

(Gain) loss on assets held for sale

 

 

 

(582

)

(582

)

Total Operating Expenses

 

857,706

 

862,532

 

824,117

 

824,466

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

107,852

 

107,327

 

110,471

 

104,620

 

 

 

 

 

 

 

 

 

 

 

Investment and Other Income (Expense)

 

 

 

 

 

 

 

 

 

Investment income

 

16,520

 

18,188

 

18,532

 

16,468

 

Interest and dividend income

 

118,814

 

118,896

 

5,246

 

5,286

 

Interest expense

 

(54,532

)

(54,532

)

(48,422

)

(48,422

)

Gain (loss) on investments

 

 

 

(1,830

)

(1,830

)

Other income (expense), net

 

(4,381

)

(6,708

)

(2,147

)

(2,579

)

Total Investment and Other Income (Expense)

 

76,421

 

75,844

 

(28,621

)

(31,077

)

 

 

 

 

 

 

 

 

 

 

Income (Loss) before Income Taxes and Minority Interest

 

184,273

 

183,171

 

81,850

 

73,543

 

Income tax expense (benefit)

 

76,005

 

76,980

 

31,277

 

28,010

 

Income (Loss) Before Minority Interest

 

108,268

 

106,191

 

50,573

 

45,533

 

Minority share of income

 

(8,907

)

(9,135

)

(9,179

)

(8,195

)

Net Income (Loss)

 

99,361

 

97,056

 

41,394

 

37,338

 

Preferred dividend requirement

 

(52

)

(52

)

(50

)

(51

)

Net Income (Loss) Available to Common

 

$

99,309

 

$

97,004

 

$

41,344

 

$

37,287

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings per Share

 

$

0.86

 

$

0.84

 

$

0.36

 

$

0.33

 

Diluted Earnings per Share

 

$

0.85

 

$

0.83

 

$

0.36

 

$

0.32

 

 

12



 

 

 

Six Months Ended

 

 

 

June 30, 2005

 

June 30, 2004

 

 

 

As
Previously
Reported

 

As
Restated

 

As
Previously
Reported

 

As
Restated

 

 

 

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

1,893,724

 

$

1,905,646

 

$

1,805,100

 

$

1,799,184

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Cost of service and products
(exclusive of depreciation, amortization and accretion shown separately below)

 

666,718

 

676,224

 

628,623

 

643,560

 

Selling, general and administrative expense

 

707,326

 

704,928

 

673,701

 

659,611

 

Depreciation, amortization and accretion expense

 

336,388

 

338,323

 

319,863

 

321,206

 

(Gain) loss on assets held for sale

 

 

 

(725

)

(725

)

Total Operating Expenses

 

1,710,432

 

1,719,475

 

1,621,462

 

1,623,652

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

183,292

 

186,171

 

183,638

 

175,532

 

 

 

 

 

 

 

 

 

 

 

Investment and Other Income (Expense)

 

 

 

 

 

 

 

 

 

Investment income

 

30,753

 

32,942

 

33,162

 

30,595

 

Interest and dividend income

 

126,633

 

127,182

 

8,142

 

8,058

 

Interest expense

 

(106,388

)

(106,388

)

(95,243

)

(95,243

)

Gain (loss) on investments

 

500

 

500

 

(1,830

)

(1,830

)

Other income (expense), net

 

(8,574

)

(11,029

)

(2,674

)

(2,971

)

Total Investment and Other Income (Expense)

 

42,924

 

43,207

 

(58,443

)

(61,391

)

 

 

 

 

 

 

 

 

 

 

Income (Loss) before Income Taxes and Minority Interest

 

226,216

 

229,378

 

125,195

 

114,141

 

Income tax expense (benefit)

 

92,153

 

94,375

 

51,382

 

46,740

 

Income (Loss) before Minority Interest

 

134,063

 

135,003

 

73,813

 

67,401

 

Minority share of income

 

(14,157

)

(14,898

)

(12,687

)

(11,809

)

Net Income (Loss)

 

119,906

 

120,105

 

61,126

 

55,592

 

Preferred dividend requirement

 

(102

)

(102

)

(101

)

(101

)

Net Income (Loss) Available to Common

 

$

119,804

 

$

120,003

 

$

61,025

 

$

55,491

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings per Share

 

$

1.04

 

$

1.04

 

$

0.53

 

$

0.48

 

Diluted Earnings per Share

 

$

1.03

 

$

1.03

 

$

0.53

 

$

0.48

 

 

 

13



 

The effect of the restatement on the previously reported Consolidated Statements of Cash Flows is as follows:

 

 

 

Six Months Ended
June 30,

 

 

 

2005

 

2005

 

2004

 

2004

 

 

 

As
Previously
Reported

 

As
Restated

 

As
Previously
Reported

 

As
Restated

 

 

 

(Dollars in thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net income

 

$

119,906

 

$

120,105

 

$

61,126

 

$

55,592

 

Add (Deduct) adjustments to reconcile net income to net cash

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

336,388

 

338,323

 

319,863

 

321,206

 

Bad debts expense

 

19,418

 

17,764

 

38,439

 

25,864

 

Deferred income taxes

 

(1,140

)

1,082

 

41,847

 

37,205

 

Investment income

 

(30,753

)

(32,942

)

(33,162

)

(30,595

)

Distributions from unconsolidated entities

 

 

28,210

 

 

7,484

 

Minority share of income

 

14,157

 

14,898

 

12,687

 

11,809

 

(Gain) on assets held for sale

 

 

 

(725

)

(725

)

(Gain) loss on investments

 

(500

)

(500

)

1,830

 

1,830

 

Noncash interest expense

 

10,129

 

10,129

 

14,225

 

14,225

 

Other noncash expense

 

10,785

 

9,597

 

8,395

 

7,271

 

Changes in assets and liabilities

 

 

 

 

 

 

 

 

 

Change in accounts receivable

 

(28,966

)

(29,158

)

(65,175

)

(47,792

)

Change in materials and supplies

 

22,020

 

22,020

 

24,942

 

24,942

 

Change in accounts payable

 

(48,968

)

(46,352

)

(89,580

)

(82,296

)

Change in customer deposits and deferred revenues

 

5,000

 

5,261

 

9,457

 

9,047

 

Change in accrued taxes

 

76,424

 

76,878

 

8,053

 

8,053

 

Change in other assets and liabilities

 

(15,080

)

(16,963

)

(26,724

)

(29,333

)

 

 

488,820

 

518,352

 

325,498

 

333,787

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

(304,856

)

(307,405

)

(325,115

)

(327,292

)

Cash received from sale of assets

 

 

 

96,932

 

96,932

 

Acquisitions, net of cash acquired

 

(125,533

)

(125,533

)

(40,367

)

(40,367

)

Distributions from unconsolidated entities

 

28,210

 

 

7,484

 

 

Other investing activities

 

(3,199

)

(1,271

)

(5,106

)

(3,550

)

 

 

(405,378

)

(434,209

)

(266,172

)

(274,277

)

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Issuance of notes payable

 

310,000

 

310,000

 

270,000

 

270,000

 

Issuance of long-term debt

 

112,881

 

112,881

 

412,676

 

412,676

 

Repayment of notes payable

 

(290,000

)

(290,000

)

(270,000

)

(270,000

)

Repayment of long-term debt

 

(257,952

)

(257,952

)

(10,574

)

(10,574

)

Repurchase of TDS common shares

 

 

 

(20,440

)

(20,440

)

TDS common shares issued for benefit plans

 

12,663

 

12,663

 

20,252

 

20,252

 

U.S. Cellular common shares issued for benefit plans

 

14,199

 

14,012

 

1,855

 

1,739

 

Dividends paid

 

(20,259

)

(20,259

)

(19,001

)

(19,001

)

Other financing activities

 

(816

)

(816

)

(300

)

(300

)

 

 

(119,284

)

(119,471

)

384,468

 

384,352

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(35,842

)

(35,328

)

443,794

 

443,862

 

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS

 

 

 

 

 

 

 

 

 

Beginning of period

 

1,168,581

 

1,171,105

 

937,651

 

940,578

 

End of period

 

$

1,132,739

 

$

1,135,777

 

$

1,381,445

 

$

1,384,440

 

 

 

14



 

The effect of the restatement on the previously reported Consolidated Balance Sheets is as follows:

 

 

 

June 30,

 

December 31,

 

 

 

2005

 

2005

 

2004

 

2004

 

 

 

As
Previously
Reported

 

As
Restated

 

As
Previously
Reported

 

As
Restated

 

 

 

(Dollars in thousands)

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,132,739

 

$

1,135,777

 

$

1,168,581

 

$

1,171,105

 

Accounts receivable

 

 

 

 

 

 

 

 

 

Due from customers

 

312,362

 

312,953

 

308,410

 

304,851

 

Other, principally connecting companies

 

137,261

 

137,750

 

131,665

 

134,458

 

Deferred income tax asset

 

20,601

 

28,427

 

36,040

 

43,867

 

Materials and supplies, at average cost

 

67,184

 

67,184

 

91,556

 

91,556

 

Other current assets

 

59,660

 

58,248

 

73,965

 

71,877

 

 

 

1,729,807

 

1,740,339

 

1,810,217

 

1,817,714

 

 

 

 

 

 

 

 

 

 

 

INVESTMENTS

 

 

 

 

 

 

 

 

 

Marketable equity securities

 

2,821,208

 

2,821,208

 

3,398,804

 

3,398,804

 

Licenses

 

1,362,434

 

1,362,434

 

1,228,801

 

1,228,801

 

Goodwill

 

823,399

 

843,527

 

823,259

 

843,387

 

Customer lists, net of accumulated amortization

 

20,952

 

20,952

 

24,915

 

24,915

 

Investments in unconsolidated entities

 

211,011

 

205,940

 

206,763

 

199,518

 

Other investments

 

22,710

 

22,710

 

23,039

 

23,039

 

 

 

5,261,714

 

5,276,771

 

5,705,581

 

5,718,464

 

 

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, NET

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

2,450,296

 

2,451,307

 

2,439,719

 

2,440,720

 

TDS Telecom

 

915,965

 

915,965

 

945,762

 

945,762

 

Corporate and other

 

 

31,111

 

 

32,962

 

 

 

3,366,261

 

3,398,383

 

3,385,481

 

3,419,444

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS AND DEFERRED CHARGES

 

90,952

 

57,416

 

92,562

 

56,981

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

10,448,734

 

$

10,472,909

 

$

10,993,841

 

11,012,603

 

 

15



 

 

 

June 30,

 

December 31,

 

 

 

2005

 

2005

 

2004

 

2004

 

 

 

As
Previously
Reported

 

As
Restated

 

As
Previously
Reported

 

As
Restated

 

 

 

(Dollars in thousands)

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

2,727

 

$

2,727

 

$

38,787

 

$

38,787

 

Notes payable

 

50,000

 

50,000

 

30,000

 

30,000

 

Accounts payable

 

274,288

 

281,146

 

323,256

 

327,497

 

Customer deposits and deferred revenues

 

124,380

 

124,457

 

119,380

 

119,196

 

Accrued taxes

 

148,125

 

133,753

 

76,266

 

63,184

 

Accrued compensation

 

50,291

 

50,291

 

71,707

 

71,707

 

Other current liabilities

 

82,407

 

80,351

 

81,927

 

79,100

 

 

 

732,218

 

722,725

 

741,323

 

729,471