UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
(Mark One)
ý |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended June 30, 2002
OR
o |
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to
Commission file number 333-66360
OWNERTEL, INC.
(Exact name of small business issuer in its charter)
Georgia |
|
58-2634747 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
2870 Peachtree Rd., #176, Atlanta, Georgia |
|
30305 |
(Address of principal executive offices) |
|
(Zip code) |
(404) 237-8605
(Issuers telephone number, including area code)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
APPLICABLE ONLY TO CORPORATE ISSUERS
The number of shares of the Issuers Common Stock outstanding as of August 13, 2002 was 18,787,886.
Transitional Small Business Disclosure Format (check one): Yes o No ý
Item 1. Financial Statements.
OWNERTEL, INC.
(a Development Stage Company)
Balance
Sheet
Unaudited
|
|
June 30, |
|
December 31, |
|
||
|
|
2002 |
|
2001 |
|
||
Assets |
|
|
|
|
|
||
Current assets |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
6,139 |
|
$ |
105 |
|
Prepaid expenses |
|
170,072 |
|
35,844 |
|
||
Total current assets |
|
176,211 |
|
35,949 |
|
||
|
|
|
|
|
|
||
Goodwill |
|
667,500 |
|
667,500 |
|
||
|
|
|
|
|
|
||
|
|
$ |
843,711 |
|
$ |
703,449 |
|
|
|
|
|
|
|
||
Liabilities and Stockholders Equity (Deficit) |
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
||
Notes payable |
|
$ |
44,000 |
|
$ |
45,000 |
|
Accounts payable |
|
82,306 |
|
73,260 |
|
||
Accrued interest |
|
1,644 |
|
19,657 |
|
||
Other accrued expenses |
|
4,000 |
|
1,000 |
|
||
Total current liabilities |
|
131,950 |
|
138,917 |
|
||
|
|
|
|
|
|
||
Stockholders equity (deficit) |
|
|
|
|
|
||
Preferred stock, $.001 par value, 10,000,000 shares authorized, no shares issued and outstanding |
|
|
|
|
|
||
Common stock, $.001 par value, 100,000,000 shares authorized, 18,787,886 issued and outstanding at June 30, 2002 and 17,138,000 issued and outstanding at December 31, 2001 |
|
18,788 |
|
17,138 |
|
||
Additional paid-in capital |
|
3,997,010 |
|
3,017,965 |
|
||
Stock subscription receivable |
|
(2,000 |
) |
(2,000 |
) |
||
Deficit accumulated in the developmental stage |
|
(3,302,037 |
) |
(2,468,571 |
) |
||
Total stockholders equity (deficit) |
|
711,761 |
|
564,532 |
|
||
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
$ |
843,711 |
|
$ |
703,449 |
|
See accompanying notes to unaudited financial statements.
2
OWNERTEL, INC.
(a Development Stage Company)
Statement of Operations
Unaudited
|
|
Three Months Ended |
|
Six Months Ended |
|
From
Inception |
|
|||||||||
|
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
|||||
Revenues |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|||||
General and administrative |
|
400,163 |
|
|
|
831,980 |
|
|
|
3,280,894 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating loss |
|
(400,163 |
) |
|
|
(831,980 |
) |
|
|
(3,280,894 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
1,100 |
|
|
|
1,486 |
|
|
|
21,143 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net loss and comprehensive loss |
|
$ |
(401,263 |
) |
$ |
|
|
$ |
(833,466 |
) |
$ |
|
|
$ |
(3,302,037 |
) |
Basic and diluted loss per share |
|
$ |
(0.02 |
) |
$ |
|
|
$ |
(0.05 |
) |
$ |
|
|
$ |
(0.19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Weighted average shares outstanding |
|
18,732,237 |
|
|
|
18,139,707 |
|
|
|
17,618,136 |
|
See accompanying notes to unaudited financial statements.
3
OWNERTEL, INC.
(a Development Stage Company)
Statement
of Changes in Stockholders Equity
Unaudited
|
|
Common Stock |
|
Additional paid-in capital |
|
Accumulated deficit |
|
Stock subscription receivable |
|
Total |
|
|||||||
|
|
Shares |
|
Amount |
||||||||||||||
Balances, beginning |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Issuance of stock in formation of company, July 2, 2001 |
|
15,093,000 |
|
15,093 |
|
(13,093 |
) |
|
|
(2,000 |
) |
|
|
|||||
Services contributed in formation of company |
|
|
|
|
|
2,323 |
|
|
|
|
|
2,323 |
|
|||||
Services contributed by stockholder |
|
|
|
|
|
780 |
|
|
|
|
|
780 |
|
|||||
Issuance of stock in exchange for services |
|
1,573,333 |
|
1,573 |
|
2,340,927 |
|
|
|
|
|
2,342,500 |
|
|||||
Issuance of stock in connection with acquisition |
|
445,000 |
|
445 |
|
667,055 |
|
|
|
|
|
667,500 |
|
|||||
Issuance of stock in exchange for cash |
|
26,667 |
|
27 |
|
19,973 |
|
|
|
|
|
20,000 |
|
|||||
Net loss and comprehensive loss |
|
|
|
|
|
|
|
(2,468,571 |
) |
|
|
(2,468,571 |
) |
|||||
Balances, December 31, 2001 |
|
17,138,000 |
|
17,138 |
|
3,017,965 |
|
(2,468,571 |
) |
(2,000 |
) |
564,532 |
|
|||||
Services contributed by stockholder |
|
|
|
|
|
780 |
|
|
|
|
|
780 |
|
|||||
Issuance of stock in exchange for services |
|
946,000 |
|
946 |
|
708,554 |
|
|
|
|
|
709,500 |
|
|||||
Issuance of stock in exchange for cash, net of offering costs |
|
703,886 |
|
704 |
|
269,711 |
|
|
|
|
|
270,415 |
|
|||||
Net loss and comprehensive loss |
|
|
|
|
|
|
|
(833,466 |
) |
|
|
(833,466 |
) |
|||||
Balance, June 30, 2002 |
|
18,787,886 |
|
$ |
18,788 |
|
$ |
3,997,010 |
|
$ |
(3,302,037 |
) |
$ |
(2,000 |
) |
$ |
711,761 |
|
See accompanying notes to unaudited financial statements.
4
OWNERTEL, INC.
(a Development Stage Company)
Statement of Cash Flows
Unaudited
|
|
Six Months Ended |
|
From Inception (July 2, 2001) to |
|
|||||
|
|
June 30, |
|
June 30, |
|
June 30, |
|
|||
Cash from operating activities |
|
|
|
|
|
|
|
|||
Net loss |
|
$ |
(833,466 |
) |
$ |
|
|
$ |
(3,302,037 |
) |
Stock issued in exchange for services |
|
709,500 |
|
|
|
3,052,000 |
|
|||
Services contributed in formation of Company |
|
|
|
|
|
2,323 |
|
|||
Services contributed by stockholder |
|
780 |
|
|
|
1,560 |
|
|||
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|||
Increase in prepaid expenses |
|
(134,228 |
) |
|
|
(170,072 |
) |
|||
Increase in accounts payable |
|
9,046 |
|
|
|
82,306 |
|
|||
Increase in accrued expenses |
|
(15,013 |
) |
|
|
5,644 |
|
|||
Net cash used in operating activities |
|
(263,381 |
) |
|
|
(328,276 |
) |
|||
|
|
|
|
|
|
|
|
|||
Cash from financing activities |
|
|
|
|
|
|
|
|||
Proceeds from notes payable |
|
37,500 |
|
|
|
82,500 |
|
|||
Repayments of notes payable |
|
(38,500 |
) |
|
|
(38,500 |
) |
|||
Proceeds from issuance of common stock |
|
270,415 |
|
|
|
290,415 |
|
|||
Net cash provided by financing activities |
|
269,415 |
|
|
|
334,415 |
|
|||
|
|
|
|
|
|
|
|
|||
Net increase in cash and cash equivalents |
|
6,034 |
|
|
|
6,139 |
|
|||
Cash and cash equivalents, beginning of period |
|
105 |
|
|
|
|
|
|||
Cash and cash equivalents, end of period |
|
$ |
6,139 |
|
$ |
|
|
$ |
6,139 |
|
No income taxes or interest were paid during the period.
See accompanying notes to unaudited financial statements.
5
OWNERTEL, INC.
(a Development Stage Company)
Notes to Financial Statements
Unaudited
(1) Summary of Significant Accounting Policies and Practices
(a) Basis of Presentation
The accompanying financial statements have been prepared in accordance with the instructions to Form 10-QSB and do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These statements should be read in conjunction with the financial statements and notes thereto included in the Companys Annual Report on Form 10-KSB for the year ended December 31, 2001, as filed with the Securities and Exchange Commission (File No. 333-66360). Because of its lack of operating history, the Company is considered to be in the development stage and the accompanying financial statements represent those of a development stage company.
(2) Stockholders Equity
Common Stock
In connection with its Initial Public Offering, the Company issued 605,113 shares of its common stock at $0.75 per share. Net proceeds to the Company after offering costs were approximately $196,335 in the period ended March 31, 2002.
From January 2002 to March 2002, the Company issued 696,000 shares of its common stock in exchange for services performed by various consultants and recorded a charge of $418,125 in the period ended March 31, 2002, prepaid expenses of $84,375 for services to be performed and payment of accrued interest of $19,500.
From April 2002 to June 2002, the Company issued 250,000 shares of its common stock in exchange for services performed by various consultants and recorded a charge of $187,500 in the three months ended June 30, 2002.
From May 2002 to June 2002, the Company issued 98,773 shares of its common stock at $0.75 per share in connection with a private placement. Net proceeds to the Company were approximately $74,080 in the three months ended June 30, 2002
(3) Uncertainties
The accompanying financial statements have been prepared assuming the Company will continue as a going concern. The Company is in the early stages of development and has not yet established sources of revenues sufficient to fund the development of business and pay current operating expenses. Management intends to provide the necessary development and operating capital through sales of its common stock and commencement of sales of its telecommunication services. The ability of the Company to continue as a going concern during the next year depends on the successful completion of the Companys efforts to raise capital and commence sales of its telecommunication services. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
6
Item 2. Managements Discussion and Analysis or Plan of Operation.
ForwardLooking Statements
From time to time, we include some forwardlooking statements that involve substantial risks and uncertainties and other factors which may cause our operational and financial activity and results to differ from those expressed or implied by these forwardlooking statements. In many cases, you can identify these statements by forwardlooking words such as may, will, expect, anticipate, believe, estimate, plan, intend and continue, or similar words. You should read statements that contain these words carefully because they discuss our future expectations, contain projections of our future results of operations or of our financial condition, or state other forwardlooking information.
You should not place undue reliance on these forwardlooking statements. The sections captioned Risk Factors and Managements Discussion and Analysis of Financial Condition and Plan of Operations, as well as any cautionary language, provide examples of risks, uncertainties and events that may cause our actual results to differ materially from the expectations.
Although we believe that the expectations reflected in the forwardlooking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
In this Report, Company, OwnerTel, we, us, our, and ours refer to OwnerTel, Inc.
Plan of Operation
We are currently in the startup phase of our existence. We presently do have sufficient cash on hand to support our planned activities for the next year. We will transition from the startup phase of our existence to the operational phase of our existence when we have accumulated sufficient capital to do so.
Liquidity and Capital Resources
At June 30, 2002, OwnerTel had working capital of $44,261. We anticipate that we will have a working capital deficit throughout the startup phase of operations. OwnerTel expects to receive revenues from local and long distance and internet services provided to its own customers and from commissions under a certain marketing agreement with TransNet Connect, Inc. Our operating expenses consist primarily of costs of local and long distance and internet services, salaries and wages, commissions, payroll taxes, telephone expense, office expense and other miscellaneous expenses. Salaries and wages and the related payroll taxes for OwnerTels two employees are estimated to be approximately $150,000 per year. OwnerTels two employees have agreed to forego their salary until such time as we have raised $250,000. Commissions are paid to agents of OwnerTel only after the cash has been received for the services sold by the agents. The other expenses of OwnerTel are estimated to be less than $30,000 per year.
We raised net proceeds in our Initial Public Offering of approximately $236,000. Management expects these net proceeds, in addition to cash flow generated from operations, will be sufficient to pay all costs and expenses excluding salaries and wages and related payroll taxes through December 31, 2003. For the foreseeable future, most, if not all, of our operating expenses are believed to be variable expenses, which will increase or decrease in connection with our volume of business. These expenses include, but are not limited to, local and long distance telephone expense, office supplies and other miscellaneous expenses. We believe that our revenues less the costs of our revenues and commissions payable will be sufficient to cover our variable expenses. However, there can be no assurance that our revenue less the cost of our revenue and commissions payable will be sufficient to cover these variable expenses.
Inflation
Management does not believe that inflation will have a material effect on operating results. Although increases in long distance and telecommunication services and other operating costs could adversely affect our operations, we believe that we will be able to modify our operating procedures or increase prices to offset increases in our operating costs.
7
Item 1. Legal Proceedings.
The Company is not currently a party to any legal proceedings.
Item 2. Changes in Securities.
From April 2002 to June 2002, the Company issued 250,000 shares of its common stock in reliance upon an exemption under Section 4(2) of the Securities Act in exchange for services performed by three (3) consultants and recorded a charge of $187,500 in the three months ended June 30, 2002.
From May 2002 to June 2002, the Company issued 98,773 shares of its common stock to four (4) accredited persons in reliance upon an exemption under Section 4(2) of the Securities Act at $0.75 per share in connection with a private placement. Net proceeds to the Company were approximately $74,080 in the three months ended June 30, 2002
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Submission of Matters to a Vote of Security Holders.
No matters were submitted to a vote of the Companys stockholders during the second quarter of the year ended June 30, 2002.
Item 5. Other Information.
None
Item 6. Exhibits and Reports on Form 8-K.
(a) |
Exhibits |
|
|
|
99.1 Certification of Periodic Report |
|
99.2 Certification of Periodic Report |
|
|
(b) |
Reports on Form 8-K |
|
|
|
None. |
8
In accordance with the requirement of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
OWNERTEL, INC. |
||
|
|
|
Date: August 13, 2002 |
By: |
|
|
|
William G. Head, III |
|
|
President |
|
|
|
Date: August 13, 2002 |
By: |
|
|
|
Elizabeth Crews |
|
|
Chief Financial and Accounting Officer |
|
|
|
9