Delaware
|
76-0568219
|
||
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
||
Incorporation or Organization)
|
|
||
|
|
||
|
1100 Louisiana Street, 10th Floor
|
|
|
|
Houston, Texas 77002
|
|
|
|
(Address of Principal Executive Offices, including Zip Code)
|
|
|
|
|
|
|
|
(713) 381-6500
|
|
|
|
(Registrant's Telephone Number, including Area Code)
|
|
Large accelerated filer þ
|
Accelerated filer o
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company o
|
|
|
Page No.
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
September 30,
|
December 31,
|
||||||
ASSETS
|
2012
|
2011
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
14.5
|
$
|
19.8
|
||||
Restricted cash
|
18.8
|
38.5
|
||||||
Accounts receivable – trade, net of allowance for doubtful accounts of $13.2 at
September 30, 2012 and $13.4 at December 31, 2011
|
4,389.4
|
4,501.8
|
||||||
Accounts receivable – related parties
|
10.4
|
43.5
|
||||||
Inventories
|
1,069.2
|
1,111.7
|
||||||
Prepaid and other current assets
|
390.8
|
353.4
|
||||||
Total current assets
|
5,893.1
|
6,068.7
|
||||||
Property, plant and equipment, net
|
24,311.5
|
22,191.6
|
||||||
Investments in unconsolidated affiliates
|
1,160.4
|
1,859.6
|
||||||
Intangible assets, net of accumulated amortization of $1,022.4 at September 30,
2012 and $990.4 at December 31, 2011
|
1,596.1
|
1,656.2
|
||||||
Goodwill
|
2,092.3
|
2,092.3
|
||||||
Other assets
|
224.4
|
256.7
|
||||||
Total assets
|
$
|
35,277.8
|
$
|
34,125.1
|
||||
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current maturities of debt
|
$
|
1,200.0
|
$
|
500.0
|
||||
Accounts payable – trade
|
798.6
|
773.0
|
||||||
Accounts payable – related parties
|
112.6
|
211.6
|
||||||
Accrued product payables
|
4,318.5
|
5,047.1
|
||||||
Accrued interest
|
188.2
|
288.1
|
||||||
Other current liabilities
|
617.9
|
612.6
|
||||||
Total current liabilities
|
7,235.8
|
7,432.4
|
||||||
Long-term debt (see Note 9)
|
14,747.2
|
14,029.4
|
||||||
Deferred tax liabilities
|
20.8
|
91.2
|
||||||
Other long-term liabilities
|
216.1
|
352.8
|
||||||
Commitments and contingencies (see Note 14)
|
||||||||
Equity: (see Note 10)
|
||||||||
Partners' equity:
|
||||||||
Limited partners:
|
||||||||
Common units (895,643,795 units outstanding at September 30, 2012
and 881,620,418 units outstanding at December 31, 2011)
|
13,219.4
|
12,346.3
|
||||||
Class B units (4,520,431 units outstanding at September 30, 2012
and December 31, 2011)
|
118.5
|
118.5
|
||||||
Accumulated other comprehensive loss
|
(388.3
|
)
|
(351.4
|
)
|
||||
Total partners' equity
|
12,949.6
|
12,113.4
|
||||||
Noncontrolling interests
|
108.3
|
105.9
|
||||||
Total equity
|
13,057.9
|
12,219.3
|
||||||
Total liabilities and equity
|
$
|
35,277.8
|
$
|
34,125.1
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Revenues:
|
||||||||||||||||
Third parties
|
$
|
10,461.2
|
$
|
11,163.2
|
$
|
31,447.1
|
$
|
32,169.1
|
||||||||
Related parties
|
7.5
|
163.9
|
63.9
|
558.2
|
||||||||||||
Total revenues (see Note 11)
|
10,468.7
|
11,327.1
|
31,511.0
|
32,727.3
|
||||||||||||
Costs and expenses:
|
||||||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Third parties
|
9,456.6
|
10,146.2
|
28,563.4
|
29,398.3
|
||||||||||||
Related parties
|
203.2
|
458.4
|
573.1
|
1,276.7
|
||||||||||||
Total operating costs and expenses
|
9,659.8
|
10,604.6
|
29,136.5
|
30,675.0
|
||||||||||||
General and administrative costs:
|
||||||||||||||||
Third parties
|
18.8
|
20.0
|
59.1
|
49.2
|
||||||||||||
Related parties
|
22.6
|
30.0
|
71.1
|
89.1
|
||||||||||||
Total general and administrative costs
|
41.4
|
50.0
|
130.2
|
138.3
|
||||||||||||
Total costs and expenses (see Note 11)
|
9,701.2
|
10,654.6
|
29,266.7
|
30,813.3
|
||||||||||||
Equity in income of unconsolidated affiliates
|
21.0
|
8.6
|
42.2
|
35.9
|
||||||||||||
Operating income
|
788.5
|
681.1
|
2,286.5
|
1,949.9
|
||||||||||||
Other income (expense):
|
||||||||||||||||
Interest expense
|
(199.7
|
)
|
(189.0
|
)
|
(572.8
|
)
|
(561.1
|
)
|
||||||||
Interest income
|
0.3
|
0.3
|
0.7
|
0.9
|
||||||||||||
Other, net (see Note 2)
|
1.2
|
(1.3
|
)
|
72.7
|
(1.1
|
)
|
||||||||||
Total other expense, net
|
(198.2
|
)
|
(190.0
|
)
|
(499.4
|
)
|
(561.3
|
)
|
||||||||
Income before income taxes
|
590.3
|
491.1
|
1,787.1
|
1,388.6
|
||||||||||||
Benefit from (provision for) income taxes (see Note 2)
|
(2.4
|
)
|
(11.6
|
)
|
23.5
|
(26.1
|
)
|
|||||||||
Net income
|
587.9
|
479.5
|
1,810.6
|
1,362.5
|
||||||||||||
Net income attributable to noncontrolling interests (see Note 10)
|
(1.1
|
)
|
(8.1
|
)
|
(6.2
|
)
|
(36.7
|
)
|
||||||||
Net income attributable to limited partners
|
$
|
586.8
|
$
|
471.4
|
$
|
1,804.4
|
$
|
1,325.8
|
||||||||
|
||||||||||||||||
Earnings per unit: (see Note 13)
|
||||||||||||||||
Basic earnings per unit
|
$
|
0.68
|
$
|
0.57
|
$
|
2.10
|
$
|
1.62
|
||||||||
Diluted earnings per unit
|
$
|
0.66
|
$
|
0.55
|
$
|
2.03
|
$
|
1.55
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
||||||||||||||||
Net income
|
$
|
587.9
|
$
|
479.5
|
$
|
1,810.6
|
$
|
1,362.5
|
||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Cash flow hedges:
|
||||||||||||||||
Commodity derivative instruments:
|
||||||||||||||||
Changes in fair value of cash flow hedges
|
(58.5
|
)
|
(6.1
|
)
|
(13.1
|
)
|
(179.2
|
)
|
||||||||
Reclassification of gains and losses to net income
|
0.9
|
35.1
|
37.1
|
178.8
|
||||||||||||
Interest rate derivative instruments:
|
||||||||||||||||
Changes in fair value of cash flow hedges
|
(20.2
|
)
|
(260.1
|
)
|
(75.3
|
)
|
(306.1
|
)
|
||||||||
Reclassification of gains and losses to net income
|
4.5
|
1.6
|
10.9
|
4.6
|
||||||||||||
Total cash flow hedges
|
(73.3
|
)
|
(229.5
|
)
|
(40.4
|
)
|
(301.9
|
)
|
||||||||
Change in funded status of pension and postretirement plans, net of tax
|
3.7
|
--
|
2.5
|
(0.6
|
)
|
|||||||||||
Proportionate share of other comprehensive income (loss) of unconsolidated affiliate
|
--
|
--
|
1.0
|
(0.7
|
)
|
|||||||||||
Total other comprehensive loss
|
(69.6
|
)
|
(229.5
|
)
|
(36.9
|
)
|
(303.2
|
)
|
||||||||
Comprehensive income
|
518.3
|
250.0
|
1,773.7
|
1,059.3
|
||||||||||||
Comprehensive income attributable to noncontrolling interests
|
(1.1
|
)
|
(8.1
|
)
|
(6.2
|
)
|
(36.7
|
)
|
||||||||
Comprehensive income attributable to limited partners
|
$
|
517.2
|
$
|
241.9
|
$
|
1,767.5
|
$
|
1,022.6
|
|
For the Nine Months
|
|||||||
|
Ended September 30,
|
|||||||
|
2012
|
2011
|
||||||
Operating activities:
|
||||||||
Net income
|
$
|
1,810.6
|
$
|
1,362.5
|
||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||
Depreciation, amortization and accretion
|
817.9
|
739.2
|
||||||
Non-cash asset impairment charges
|
57.6
|
5.2
|
||||||
Equity in income of unconsolidated affiliates
|
(42.2
|
)
|
(35.9
|
)
|
||||
Distributions received from unconsolidated affiliates
|
67.5
|
122.5
|
||||||
Gains related to asset sales (see Note 15)
|
(4.1
|
)
|
(0.6
|
)
|
||||
Gains related to property damage insurance recoveries (see Note 16)
|
(30.0
|
)
|
--
|
|||||
Gains related to sales of Energy Transfer Equity common units (see Note 7)
|
(68.8
|
)
|
(24.8
|
)
|
||||
Deferred income tax expense (benefit)
|
(67.9
|
)
|
5.5
|
|||||
Changes in fair market value of derivative instruments
|
(15.9
|
)
|
(6.8
|
)
|
||||
Net effect of changes in operating accounts (see Note 15)
|
(910.2
|
)
|
61.6
|
|||||
Other operating activities
|
1.3
|
(0.2
|
)
|
|||||
Net cash flows provided by operating activities
|
1,615.8
|
2,228.2
|
||||||
Investing activities:
|
||||||||
Capital expenditures
|
(2,716.1
|
)
|
(2,792.2
|
)
|
||||
Contributions in aid of construction costs
|
18.2
|
12.3
|
||||||
Decrease in restricted cash
|
19.7
|
20.1
|
||||||
Investments in unconsolidated affiliates
|
(351.8
|
)
|
(11.9
|
)
|
||||
Proceeds from asset sales (see Note 15)
|
1,137.4
|
440.5
|
||||||
Proceeds from property damage insurance recoveries (see Note 16)
|
30.0
|
--
|
||||||
Other investing activities
|
(32.4
|
)
|
(7.4
|
)
|
||||
Cash used in investing activities
|
(1,895.0
|
)
|
(2,338.6
|
)
|
||||
Financing activities:
|
||||||||
Borrowings under debt agreements
|
7,141.4
|
6,565.1
|
||||||
Repayments of debt
|
(5,716.0
|
)
|
(4,989.3
|
)
|
||||
Debt issuance costs
|
(20.7
|
)
|
(33.9
|
)
|
||||
Monetization of interest rate derivative instruments (see Note 4)
|
(147.8
|
)
|
(23.2
|
)
|
||||
Cash distributions paid to limited partners (see Note 10)
|
(1,613.4
|
)
|
(1,459.7
|
)
|
||||
Cash distributions paid to noncontrolling interests (see Note 10)
|
(11.3
|
)
|
(52.0
|
)
|
||||
Cash contributions from noncontrolling interests (see Note 10)
|
6.5
|
4.7
|
||||||
Net cash proceeds from issuance of common units
|
654.8
|
67.1
|
||||||
Other financing activities
|
(19.6
|
)
|
(4.8
|
)
|
||||
Cash provided by financing activities
|
273.9
|
74.0
|
||||||
Net change in cash and cash equivalents
|
(5.3
|
)
|
(36.4
|
)
|
||||
Cash and cash equivalents, January 1
|
19.8
|
65.5
|
||||||
Cash and cash equivalents, September 30
|
$
|
14.5
|
$
|
29.1
|
|
Partners' Equity
|
|||||||||||||||
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
Balance, December 31, 2011
|
$
|
12,464.8
|
$
|
(351.4
|
)
|
$
|
105.9
|
$
|
12,219.3
|
|||||||
Net income
|
1,804.4
|
--
|
6.2
|
1,810.6
|
||||||||||||
Cash distributions paid to limited partners
|
(1,613.4
|
)
|
--
|
--
|
(1,613.4
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(11.3
|
)
|
(11.3
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
6.5
|
6.5
|
||||||||||||
Net cash proceeds from issuance of common units
|
654.8
|
--
|
--
|
654.8
|
||||||||||||
Amortization of fair value of equity-based awards
|
45.9
|
--
|
--
|
45.9
|
||||||||||||
Cash flow hedges
|
--
|
(40.4
|
)
|
--
|
(40.4
|
)
|
||||||||||
Other
|
(18.6
|
)
|
3.5
|
1.0
|
(14.1
|
)
|
||||||||||
Balance, September 30, 2012
|
$
|
13,337.9
|
$
|
(388.3
|
)
|
$
|
108.3
|
$
|
13,057.9
|
|
Partners' Equity
|
|||||||||||||||
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
Balance, December 31, 2010
|
$
|
11,406.7
|
$
|
(32.5
|
)
|
$
|
526.6
|
$
|
11,900.8
|
|||||||
Net income
|
1,325.8
|
--
|
36.7
|
1,362.5
|
||||||||||||
Cash distributions paid to limited partners
|
(1,459.7
|
)
|
--
|
--
|
(1,459.7
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(52.0
|
)
|
(52.0
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
4.7
|
4.7
|
||||||||||||
Net cash proceeds from issuance of common units
|
67.1
|
--
|
--
|
67.1
|
||||||||||||
Amortization of fair value of equity-based awards
|
37.9
|
--
|
0.1
|
38.0
|
||||||||||||
Issuance of common units pursuant to Duncan Merger (see Note 1)
|
402.8
|
(1.1
|
)
|
(401.7
|
)
|
--
|
||||||||||
Cash flow hedges
|
--
|
(301.9
|
)
|
--
|
(301.9
|
)
|
||||||||||
Other
|
(5.1
|
)
|
(1.3
|
)
|
(1.6
|
)
|
(8.0
|
)
|
||||||||
Balance, September 30, 2011
|
$
|
11,775.5
|
$
|
(336.8
|
)
|
$
|
112.8
|
$
|
11,551.5
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Gain on sales of available-for-sale equity securities of
Energy Transfer Equity (1)
|
$
|
--
|
$
|
--
|
$
|
68.8
|
$
|
--
|
||||||||
Distribution income from Energy Transfer Equity
|
--
|
--
|
4.1
|
--
|
||||||||||||
Other
|
1.2
|
(1.3
|
)
|
(0.2
|
)
|
(1.1
|
)
|
|||||||||
Total
|
$
|
1.2
|
$
|
(1.3
|
)
|
$
|
72.7
|
$
|
(1.1
|
)
|
||||||
|
||||||||||||||||
(1) See Note 7 for information regarding the liquidation of our investment in limited partnership units of Energy Transfer Equity.
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Restricted common unit awards
|
$
|
13.8
|
$
|
11.9
|
$
|
44.3
|
$
|
35.4
|
||||||||
Unit option awards
|
0.2
|
0.7
|
1.2
|
2.4
|
||||||||||||
Other (1)
|
0.2
|
0.2
|
1.6
|
--
|
||||||||||||
Total compensation expense
|
$
|
14.2
|
$
|
12.8
|
$
|
47.1
|
$
|
37.8
|
||||||||
|
||||||||||||||||
(1) Primarily consists of unit appreciation rights ("UARs"), phantom units and similar awards.
|
|
Number of
Units
|
Weighted-
Average Grant
Date Fair Value
per Unit (1)
|
||||||
Restricted common units at December 31, 2011
|
3,868,216
|
$
|
34.22
|
|||||
Granted (2,3)
|
1,556,038
|
$
|
51.94
|
|||||
Vested (3)
|
(1,264,483
|
)
|
$
|
34.76
|
||||
Forfeited
|
(225,390
|
)
|
$
|
40.05
|
||||
Restricted common units at September 30, 2012
|
3,934,381
|
$
|
40.72
|
|||||
|
||||||||
(1) Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.
(2) The aggregate grant date fair value of restricted common unit awards issued in 2012 was $80.8 million based on a grant date market price ranging from $51.92 to $53.54 per unit. An estimated annual forfeiture rate of 3.25% was applied to these awards.
(3) Includes awards granted to the independent directors of the board of directors of Enterprise GP as part of their annual compensation for 2012. A total of 10,038 restricted common units were issued in February 2012 to the independent directors of Enterprise GP that immediately vested upon issuance.
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Cash distributions paid to restricted common unit holders
|
$
|
2.5
|
$
|
2.4
|
$
|
7.9
|
$
|
7.2
|
||||||||
Total intrinsic value of our restricted common unit awards that vested during period
|
1.5
|
2.3
|
64.2
|
37.5
|
|
Number of
Units
|
Weighted-
Average
Strike Price
(dollars/unit)
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
Aggregate
Intrinsic
Value (1)
|
||||||||||||
Unit option awards at December 31, 2011
|
3,753,420
|
$
|
28.08
|
2.6
|
$
|
11.1
|
||||||||||
Exercised
|
(712,280
|
)
|
$
|
30.76
|
||||||||||||
Forfeited
|
(250,000
|
)
|
$
|
27.45
|
||||||||||||
Unit option awards at September 30, 2012
|
2,791,140
|
$
|
27.45
|
2.2
|
$
|
16.1
|
||||||||||
Options exercisable at September 30, 2012
|
--
|
--
|
--
|
|||||||||||||
|
||||||||||||||||
(1) Aggregate intrinsic value reflects fully vested unit options at the date indicated.
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Total intrinsic value of unit option awards exercised during period
|
$
|
--
|
$
|
--
|
$
|
14.0
|
$
|
--
|
||||||||
Cash received from EPCO in connection with the exercise of unit option awards
|
--
|
--
|
10.2
|
--
|
||||||||||||
Unit option-related reimbursements to EPCO
|
--
|
--
|
14.0
|
--
|
Hedged Transaction
|
Number and Type
of Derivatives
Outstanding
|
Notional
Amount
|
Period of
Hedge
|
Rate
Swap
|
Accounting
Treatment
|
|||
Senior Notes AA
|
10 fixed-to-floating swaps
|
$
|
750.0
|
1/2011 to 2/2016
|
3.2% to 1.4%
|
Fair value hedge
|
||
Undesignated swaps
|
6 floating-to-fixed swaps
|
$
|
600.0
|
5/2010 to 7/2014
|
0.5% to 2.0%
|
Mark-to-market
|
Hedged Transaction
|
Number and Type
of Derivatives
Outstanding
|
Notional
Amount
|
Expected
Termination
Date
|
Average Rate
Locked
|
Accounting
Treatment
|
|||||||||
Future debt offering
|
16 forward starting swaps
|
$
|
1,000.0
|
3/2013
|
3.7
|
%
|
Cash flow hedge
|
|
Volume (1)
|
Accounting
|
|
Derivative Purpose
|
Current (2)
|
Long-Term (2)
|
Treatment
|
Derivatives designated as hedging instruments:
|
|
|
|
Natural gas processing:
|
|
|
|
Forecasted natural gas purchases for plant thermal reduction ("PTR") (Bcf) (3)
|
7.2
|
n/a
|
Cash flow hedge
|
Forecasted sales of NGLs (MMBbls) (4)
|
0.8
|
n/a
|
Cash flow hedge
|
Octane enhancement:
|
|
|
|
Forecasted purchases of NGLs (MMBbls)
|
0.4
|
0.4
|
Cash flow hedge
|
Forecasted sales of octane enhancement products (MMBbls)
|
2.3
|
0.5
|
Cash flow hedge
|
Natural gas marketing:
|
|
|
|
Forecasted sales of natural gas (Bcf)
|
3.1
|
n/a
|
Cash flow hedge
|
Natural gas storage inventory management activities (Bcf)
|
14.5
|
n/a
|
Fair value hedge
|
NGL marketing:
|
|
|
|
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
|
1.5
|
n/a
|
Cash flow hedge
|
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
|
4.4
|
0.1
|
Cash flow hedge
|
Refined products marketing:
|
|
|
|
Forecasted purchases of refined products (MMBbls)
|
0.4
|
n/a
|
Cash flow hedge
|
Forecasted sales of refined products (MMBbls)
|
0.8
|
n/a
|
Cash flow hedge
|
Crude oil marketing:
|
|
|
|
Forecasted purchases of crude oil (MMBbls)
|
4.3
|
0.4
|
Cash flow hedge
|
Forecasted sales of crude oil (MMBbls)
|
6.2
|
0.9
|
Cash flow hedge
|
Derivatives not designated as hedging instruments:
|
|
|
|
Natural gas risk management activities (Bcf) (5,6)
|
164.2
|
34.5
|
Mark-to-market
|
Refined products risk management activities (MMBbls) (6)
|
1.1
|
n/a
|
Mark-to-market
|
Crude oil risk management activities (MMBbls) (6)
|
5.1
|
n/a
|
Mark-to-market
|
(1) Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
(2) The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is December 2013, March 2013 and October 2015, respectively.
(3) PTR represents the British thermal unit ("Btu") equivalent of the NGLs extracted from natural gas by a processing plant, and includes the natural gas used as plant fuel to extract those liquids, plant flare and other shortages.
(4) Forecasted sales of NGL volumes under natural gas processing exclude 1.0 MMBbls of additional hedges executed under contracts that have been designated as normal sales agreements.
(5) Current volumes include 49.3 Bcf of physical derivative instruments that are predominantly priced at an index plus a premium or minus a discount related to location differences.
(6) Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.
|
§
|
The objective of our natural gas processing strategy is to hedge an amount of gross margin associated with our natural gas processing activities. We achieve this objective by using physical and financial instruments to lock in the purchase prices of natural gas consumed as PTR and the sales prices of the related NGL products. This program consists of (i) the forward sale of a portion of our expected equity NGL production at fixed prices through December 2012, which is achieved through the use of forward physical sales contracts and commodity derivative instruments and (ii) the purchase of commodity derivative instruments having a notional amount based on the volume of natural gas expected to be consumed as PTR in the production of such equity NGL production.
|
§
|
The objective of our NGL, refined products and crude oil sales hedging program is to hedge the margins of anticipated future sales of inventory by locking in sales prices through the use of forward physical sales contracts and commodity derivative instruments.
|
§
|
The objective of our natural gas and refined products inventory hedging program is to hedge the fair value of natural gas and refined products currently held in inventory by locking in the sales price of the inventory through the use of commodity derivative instruments.
|
|
Asset Derivatives
|
Liability Derivatives
|
||||||||||||||||||
|
September 30, 2012
|
December 31, 2011
|
September 30, 2012
|
December 31, 2011
|
||||||||||||||||
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
|||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|||||||||||||||||
Interest rate derivatives
|
Other current
assets
|
$
|
16.0
|
Other current
assets
|
$
|
43.7
|
Other current
liabilities
|
$
|
180.5
|
Other current
liabilities
|
$
|
163.6
|
||||||||
Interest rate derivatives
|
Other assets
|
29.1
|
Other assets
|
44.2
|
Other liabilities
|
--
|
Other liabilities
|
127.1
|
||||||||||||
Total interest rate derivatives
|
|
45.1
|
|
87.9
|
|
180.5
|
|
290.7
|
||||||||||||
Commodity derivatives
|
Other current
assets
|
59.5
|
Other current
assets
|
20.3
|
Other current
liabilities
|
57.1
|
Other current
liabilities
|
30.3
|
||||||||||||
Commodity derivatives
|
Other assets
|
5.3
|
Other assets
|
--
|
Other liabilities
|
3.5
|
Other liabilities
|
0.2
|
||||||||||||
Total commodity derivatives
|
|
64.8
|
|
20.3
|
|
60.6
|
|
30.5
|
||||||||||||
Total derivatives designated as hedging instruments
|
|
$
|
109.9
|
|
$
|
108.2
|
|
$
|
241.1
|
|
$
|
321.2
|
||||||||
|
|
|
|
|
||||||||||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|||||||||||||||||
Interest rate derivatives
|
Other current
assets
|
$
|
--
|
Other current
assets
|
$
|
--
|
Other current
liabilities
|
$
|
12.0
|
Other current
liabilities
|
$
|
10.1
|
||||||||
Interest rate derivatives
|
Other assets
|
--
|
Other assets
|
--
|
Other liabilities
|
7.5
|
Other liabilities
|
10.6
|
||||||||||||
Total interest rate derivatives
|
|
--
|
|
--
|
|
19.5
|
|
20.7
|
||||||||||||
Commodity derivatives
|
Other current
assets
|
12.8
|
Other current
assets
|
34.4
|
Other current
liabilities
|
15.7
|
Other current
liabilities
|
32.5
|
||||||||||||
Commodity derivatives
|
Other assets
|
2.1
|
Other assets
|
12.6
|
Other liabilities
|
1.4
|
Other liabilities
|
2.0
|
||||||||||||
Total commodity derivatives
|
|
14.9
|
|
47.0
|
|
17.1
|
|
34.5
|
||||||||||||
Total derivatives not designated as hedging instruments
|
|
$
|
14.9
|
|
$
|
47.0
|
|
$
|
36.6
|
|
$
|
55.2
|
||||||||
|
|
|
|
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain/(Loss) Recognized in
Income on Derivative
|
|||||||||||||||
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
3.0
|
$
|
23.6
|
$
|
6.1
|
$
|
32.4
|
||||||||
Commodity derivatives
|
Revenue
|
(0.4
|
)
|
8.6
|
(16.1
|
)
|
7.3
|
||||||||||
Total
|
|
$
|
2.6
|
$
|
32.2
|
$
|
(10.0
|
)
|
$
|
39.7
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain/(Loss) Recognized in
Income on Hedged Item
|
|||||||||||||||
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(2.9
|
)
|
$
|
(22.5
|
)
|
$
|
(6.3
|
)
|
$
|
(32.2
|
)
|
||||
Commodity derivatives
|
Revenue
|
(1.8
|
)
|
(7.7
|
)
|
14.5
|
(8.8
|
)
|
|||||||||
Total
|
|
$
|
(4.7
|
)
|
$
|
(30.2
|
)
|
$
|
8.2
|
$
|
(41.0
|
)
|
Derivatives in Cash Flow
Hedging Relationships
|
Change in Value
Recognized in Other Comprehensive Income/(Loss) on
Derivative (Effective Portion)
|
|||||||||||||||
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Interest rate derivatives
|
$
|
(20.2
|
)
|
$
|
(260.1
|
)
|
$
|
(75.3
|
)
|
$
|
(306.1
|
)
|
||||
Commodity derivatives – Revenue
|
(59.5
|
)
|
8.8
|
0.7
|
(166.0
|
)
|
||||||||||
Commodity derivatives – Operating costs and expenses
|
1.0
|
(14.9
|
)
|
(13.8
|
)
|
(13.2
|
)
|
|||||||||
Total
|
$
|
(78.7
|
)
|
$
|
(266.2
|
)
|
$
|
(88.4
|
)
|
$
|
(485.3
|
)
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain/(Loss) Reclassified
from Accumulated Other Comprehensive
Income/(Loss) to Income (Effective Portion)
|
|||||||||||||||
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(4.5
|
)
|
$
|
(1.6
|
)
|
$
|
(10.9
|
)
|
$
|
(4.6
|
)
|
||||
Commodity derivatives
|
Revenue
|
0.3
|
(33.2
|
)
|
(12.3
|
)
|
(181.7
|
)
|
|||||||||
Commodity derivatives
|
Operating costs and expenses
|
(1.2
|
)
|
(1.9
|
)
|
(24.8
|
)
|
2.9
|
|||||||||
Total
|
|
$
|
(5.4
|
)
|
$
|
(36.7
|
)
|
$
|
(48.0
|
)
|
$
|
(183.4
|
)
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain/(Loss) Recognized in Income
on Derivative (Ineffective Portion)
|
|||||||||||||||
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Commodity derivatives
|
Revenue
|
$
|
(1.1
|
)
|
$
|
--
|
$
|
(0.2
|
)
|
$
|
0.2
|
||||||
Commodity derivatives
|
Operating costs and expenses
|
0.1
|
(0.9
|
)
|
0.4
|
(0.9
|
)
|
||||||||||
Total
|
|
$
|
(1.0
|
)
|
$
|
(0.9
|
)
|
$
|
0.2
|
$
|
(0.7
|
)
|
Derivatives Not Designated
as Hedging Instruments
|
Location
|
Gain/(Loss) Recognized in
Income on Derivative
|
|||||||||||||||
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(2.2
|
)
|
$
|
(8.8
|
)
|
$
|
(5.5
|
)
|
$
|
(19.3
|
)
|
||||
Commodity derivatives
|
Revenue
|
(3.9
|
)
|
4.3
|
26.2
|
17.6
|
|||||||||||
Commodity derivatives
|
Operating costs and expenses
|
--
|
--
|
(2.8
|
)
|
--
|
|||||||||||
Foreign currency derivatives
|
Other income
|
--
|
0.2
|
--
|
0.2
|
||||||||||||
Total
|
|
$
|
(6.1
|
)
|
$
|
(4.3
|
)
|
$
|
17.9
|
$
|
(1.5
|
)
|
|
Fair Value Measurements Using
|
|||||||||||||||
|
Quoted Prices
|
|||||||||||||||
|
in Active
|
Significant
|
||||||||||||||
|
Markets for
|
Other
|
Significant
|
Carrying
|
||||||||||||
|
Identical Assets
|
Observable
|
Unobservable
|
Value
|
||||||||||||
|
and Liabilities
|
Inputs
|
Inputs
|
at September 30,
|
||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
2012
|
||||||||||||
Financial assets:
|
||||||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
45.1
|
$
|
--
|
$
|
45.1
|
||||||||
Commodity derivatives
|
22.4
|
44.0
|
13.3
|
79.7
|
||||||||||||
Total
|
$
|
22.4
|
$
|
89.1
|
$
|
13.3
|
$
|
124.8
|
||||||||
|
||||||||||||||||
Financial liabilities:
|
||||||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
200.0
|
$
|
--
|
$
|
200.0
|
||||||||
Commodity derivatives
|
32.5
|
41.1
|
4.1
|
77.7
|
||||||||||||
Total
|
$
|
32.5
|
$
|
241.1
|
$
|
4.1
|
$
|
277.7
|
|
|
For the Nine Months
|
|||||||
|
|
Ended September 30,
|
|||||||
Location |
2012
|
2011
|
|||||||
Balance, January 1
|
|
$
|
0.4
|
$
|
(25.9
|
)
|
|||
Total gains (losses) included in:
|
|
||||||||
Net income (1)
|
Revenue
|
0.5
|
(0.5
|
)
|
|||||
Other comprehensive income (loss)
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
0.5
|
16.2
|
||||||
Settlements
|
|
(0.5
|
)
|
0.8
|
|||||
Transfers out of Level 3 (2)
|
|
--
|
9.8
|
||||||
Balance, March 31
|
|
0.9
|
0.4
|
||||||
Total gains (losses) included in:
|
|
||||||||
Net income (1)
|
Revenue
|
(1.3
|
)
|
1.9
|
|||||
Other comprehensive income (loss)
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
6.0
|
--
|
||||||
Settlements
|
|
(0.7
|
)
|
(0.2
|
)
|
||||
Balance, June 30
|
|
4.9
|
2.1
|
||||||
Total gains (losses) included in:
|
|
||||||||
Net income (1)
|
Revenue
|
(0.6
|
)
|
0.8
|
|||||
Other comprehensive income (loss)
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
3.5
|
--
|
||||||
Settlements
|
|
1.4
|
(2.2
|
)
|
|||||
Balance, September 30
|
|
$
|
9.2
|
$
|
0.7
|
||||
|
|
||||||||
(1) There were $0.8 million of unrealized gains and $1.1 million of unrealized losses included in these amounts for the three and nine months ended September 30, 2012, respectively. There were $0.7 million and $2.5 million of unrealized gains included in these amounts for the three and nine months ended September 30, 2011, respectively.
(2) Transfers out of Level 3 into Level 2 during 2011 were primarily due to the change in observability of forward NGL prices.
|
|
Fair Value
|
|
|
|
|||||||
|
Financial
Assets
|
Financial
Liabilities
|
Valuation
Techniques
|
Unobservable
Input
|
Range
|
||||||
Commodity derivatives – Propane
|
$
|
4.2
|
$
|
0.7
|
Discounted cash flow
|
Forward prices in excess of 1 year
|
$0.92-$0.98 /gallon
|
||||
Commodity derivatives – Normal butane
|
0.4
|
0.7
|
Discounted cash flow
|
Forward prices in excess of 1 year
|
$1.49-$1.51 /gallon
|
||||||
Commodity derivatives – Natural gasoline
|
8.4
|
1.5
|
Discounted cash flow
|
Forward prices in excess of 1 year
|
$1.97-$2.02/gallon
|
||||||
Commodity derivatives – Crude oil
|
0.2
|
0.9
|
Discounted cash flow
|
Pricing data relative to quality and
location attributes of crude oil
|
$92.19-$92.56 /barrel
|
||||||
Commodity derivatives – Natural gas
|
0.1
|
0.3
|
Discounted cash flow
|
Forward prices in excess of 3 years
|
$4.14-$4.39 /MMBtu
|
||||||
Total
|
$
|
13.3
|
$
|
4.1
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||||||||
|
Quoted Prices
|
Significant
|
||||||||||||||||||
|
Carrying
|
in Active
|
Other
|
Significant
|
||||||||||||||||
|
Value at
|
Markets for
|
Observable
|
Unobservable
|
Total Non-Cash
|
|||||||||||||||
|
September 30,
|
Identical Assets
|
Inputs
|
Inputs
|
Impairment
|
|||||||||||||||
|
2012
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Loss
|
|||||||||||||||
Impairment of long-lived assets held and used
|
$
|
2.2
|
$
|
--
|
$
|
--
|
$
|
2.2
|
$
|
2.6
|
||||||||||
Impairment of long-lived assets disposed of by sale
|
--
|
--
|
--
|
--
|
0.3
|
|||||||||||||||
Impairment of long-lived assets disposed of
other than by sale
|
--
|
--
|
--
|
--
|
54.7
|
|||||||||||||||
Total
|
$
|
57.6
|
§
|
Long-lived assets held and used (pipeline terminal assets classified as property, plant and equipment) having a carrying amount of $4.8 million were written down to their estimated fair value of $2.2 million during the third quarter of 2012, resulting in non-cash asset impairment charges of $2.6 million.
|
§
|
Long-lived assets held for sale (primarily marine transportation assets) having a carrying amount of $0.8 million were written down to their fair value of $0.5 million during the first quarter of 2012, resulting in non-cash asset impairment charges of $0.3 million. These assets were sold in the second quarter of 2012.
|
§
|
Property, plant and equipment taken out of service and intangible assets having no future value were written off resulting in additional non-cash asset impairment charges of $40.5 million and $54.7 million for three and nine months ending September 30, 2012, respectively. Of these amounts, $29.2 million relates to the planned abandonment in 2013 of certain natural gas pipeline segments associated with our Texas Intrastate System. This charge was recorded during the third quarter of 2012. The remaining charges generally relate to plant closures and other pipeline abandonments.
|
|
September 30,
2012
|
December 31,
2011
|
||||||
NGLs
|
$
|
702.5
|
$
|
563.6
|
||||
Petrochemicals and refined products
|
246.9
|
443.4
|
||||||
Crude oil
|
57.5
|
39.2
|
||||||
Natural gas
|
62.3
|
65.5
|
||||||
Total
|
$
|
1,069.2
|
$
|
1,111.7
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Cost of sales (1)
|
$
|
8,794.0
|
$
|
9,787.6
|
$
|
26,655.0
|
$
|
28,397.2
|
||||||||
Lower of cost or market adjustments
|
2.2
|
5.1
|
16.1
|
6.8
|
||||||||||||
(1) Cost of sales is a component of "Operating costs and expenses," as presented on our Unaudited Condensed Statements of Consolidated Operations. Period-to-period fluctuations in these amounts are primarily due to changes in energy commodity prices and sales volumes associated with our marketing activities.
|
|
Estimated
Useful Life
in Years
|
September 30,
2012
|
December 31,
2011
|
|||||||||
Plants, pipelines and facilities (1)
|
3-45 (6) |
|
$
|
24,789.0
|
$
|
22,354.4
|
||||||
Underground and other storage facilities (2)
|
5-40 (7) |
|
1,512.3
|
1,388.6
|
||||||||
Platforms and facilities (3)
|
20-31 |
638.9
|
637.5
|
|||||||||
Transportation equipment (4)
|
3-10 |
167.8
|
151.5
|
|||||||||
Marine vessels (5)
|
15-30 |
677.1
|
615.9
|
|||||||||
Land
|
146.1
|
136.1
|
||||||||||
Construction in progress
|
2,293.4
|
2,145.6
|
||||||||||
Total
|
30,224.6
|
27,429.6
|
||||||||||
Less accumulated depreciation
|
5,913.1
|
5,238.0
|
||||||||||
Property, plant and equipment, net
|
$
|
24,311.5
|
$
|
22,191.6
|
||||||||
|
||||||||||||
(1) Plants and pipelines include processing plants; NGL, natural gas, crude oil and petrochemical and refined products pipelines; terminal loading and unloading facilities; office furniture and equipment; buildings; laboratory and shop equipment and related assets.
(2) Underground and other storage facilities include underground product storage caverns; above ground storage tanks; water wells and related assets.
(3) Platforms and facilities include offshore platforms and related facilities and other associated assets located in the Gulf of Mexico.
(4) Transportation equipment includes tractor-trailer tank trucks and other vehicles and similar assets used in our operations.
(5) Marine vessels include tow boats, barges and related equipment used in our marine transportation business.
(6) In general, the estimated useful lives of major assets within this category are: processing plants, 20-35 years; pipelines and related equipment, 5-45 years; terminal facilities, 10-35 years; office furniture and equipment, 3-20 years; buildings, 20-40 years; and laboratory and shop equipment, 5-35 years.
(7) In general, the estimated useful lives of assets within this category are: underground storage facilities, 5-35 years; storage tanks, 10-40 years; and water wells, 5-35 years.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Depreciation expense (1)
|
$
|
228.3
|
$
|
195.0
|
$
|
662.3
|
$
|
571.3
|
||||||||
Capitalized interest (2)
|
26.3
|
33.1
|
86.4
|
75.1
|
||||||||||||
(1) Depreciation expense is a component of "Costs and expenses" as presented on our Unaudited Condensed Statements of Consolidated Operations.
(2) We capitalize interest cost incurred on funds used to construct property, plant and equipment. The capitalized interest is recorded as part of the asset to which it relates and is amortized over the asset's estimated useful life as a component of depreciation expense. Capitalized interest reduces interest expense during the period it is recorded.
|
ARO liability balance, December 31, 2011
|
$
|
112.0
|
||
Liabilities incurred during period
|
1.7
|
|||
Liabilities settled during period
|
(21.2
|
)
|
||
Revisions in estimated cash flows
|
11.3
|
|||
Accretion expense
|
4.1
|
|||
ARO liability balance, September 30, 2012
|
$
|
107.9
|
Remainder
of 2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||
$
|
1.5
|
$
|
6.2
|
$
|
6.6
|
$
|
6.3
|
$
|
6.6
|
|
Ownership
Interest at
September 30,
2012
|
September 30,
2012
|
December 31,
2011
|
|||||||||
NGL Pipelines & Services:
|
||||||||||||
Venice Energy Service Company, L.L.C.
|
13.1% |
|
$
|
31.9
|
$
|
35.5
|
||||||
K/D/S Promix, L.L.C.
|
50% |
|
41.6
|
40.7
|
||||||||
Baton Rouge Fractionators LLC
|
32.2% |
|
19.9
|
21.0
|
||||||||
Skelly-Belvieu Pipeline Company, L.L.C.
|
50% |
|
37.9
|
35.0
|
||||||||
Texas Express Pipeline LLC ("Texas Express")
|
35% |
|
79.9
|
13.9
|
||||||||
Texas Express Gathering LLC ("TEG") (1)
|
45% |
|
18.6
|
--
|
||||||||
Front Range Pipeline LLC ("Front Range")
|
33.3% |
|
12.1
|
--
|
||||||||
Onshore Natural Gas Pipelines & Services:
|
||||||||||||
Evangeline (2)
|
-- |
--
|
4.4
|
|||||||||
White River Hub, LLC
|
50% |
|
25.2
|
25.7
|
||||||||
Onshore Crude Oil Pipelines & Services:
|
||||||||||||
Seaway Crude Pipeline LLC
|
50% |
|
254.6
|
170.7
|
||||||||
Eagle Ford Pipeline LLC ("Eagle Ford Crude Oil Pipeline")
|
50% |
|
117.1
|
--
|
||||||||
Offshore Pipelines & Services:
|
||||||||||||
Poseidon Oil Pipeline Company, L.L.C. ("Poseidon")
|
36% |
|
48.3
|
55.4
|
||||||||
Cameron Highway Oil Pipeline Company
|
50% |
|
217.3
|
222.8
|
||||||||
Deepwater Gateway, L.L.C.
|
50% |
|
90.8
|
94.6
|
||||||||
Neptune Pipeline Company, L.L.C.
|
25.7% |
|
48.1
|
51.1
|
||||||||
Southeast Keathley Canyon Pipeline Company L.L.C.
|
50% |
|
57.5
|
1.0
|
||||||||
Petrochemical & Refined Products Services:
|
||||||||||||
Baton Rouge Propylene Concentrator, LLC
|
30% |
|
8.2
|
9.5
|
||||||||
Centennial Pipeline LLC ("Centennial")
|
50% |
|
48.4
|
51.8
|
||||||||
Other (3)
|
Various
|
3.0
|
3.4
|
|||||||||
Other Investments:
|
||||||||||||
Energy Transfer Equity (4)
|
-- |
--
|
1,023.1
|
|||||||||
Total
|
$
|
1,160.4
|
$
|
1,859.6
|
||||||||
|
||||||||||||
(1) In April 2012, we, along with Enbridge Midcoast Energy, LP ("Enbridge") and WGR Asset Holding Company LLC formed a new joint venture, TEG, to design and construct two NGL gathering systems to complement the Texas Express Pipeline. Enbridge will construct and operate the systems, which are expected to begin service in the second quarter of 2013.
(2) In June 2012, we acquired the remaining ownership interests in Evangeline Gas Pipeline Company, L.P. and Evangeline Gas Corp. (collectively "Evangeline") and they became wholly owned subsidiaries of ours.
(3) Other unconsolidated affiliates include a 50% interest in a propylene pipeline extending from Mont Belvieu, Texas to La Porte, Texas and a 25% interest in a company that provides logistics communications solutions between petroleum pipelines and their customers.
(4) We ceased using the equity method to account for our investment in Energy Transfer Equity limited partner units effective January 18, 2012 and began accounting for them as available-for-sale securities. We completed the sale of the remaining Energy Transfer Equity units in April 2012 (see below).
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
NGL Pipelines & Services
|
$
|
3.0
|
$
|
4.3
|
$
|
12.0
|
$
|
16.4
|
||||||||
Onshore Natural Gas Pipelines & Services
|
0.9
|
1.4
|
3.5
|
4.1
|
||||||||||||
Onshore Crude Oil Pipelines & Services
|
16.5
|
(1.0
|
)
|
20.6
|
(3.1
|
)
|
||||||||||
Offshore Pipelines & Services
|
6.8
|
5.4
|
17.8
|
20.3
|
||||||||||||
Petrochemical & Refined Products Services
|
(6.2
|
)
|
(3.8
|
)
|
(14.1
|
)
|
(13.1
|
)
|
||||||||
Other Investments (1)
|
--
|
2.3
|
2.4
|
11.3
|
||||||||||||
Total
|
$
|
21.0
|
$
|
8.6
|
$
|
42.2
|
$
|
35.9
|
||||||||
|
||||||||||||||||
(1) With respect to the nine months ended September 30, 2012, the amount presented reflects our equity in the income of Energy Transfer Equity from January 1, 2012 to January 18, 2012.
|
|
September 30,
2012
|
December 31,
2011
|
||||||
NGL Pipelines & Services
|
$
|
24.0
|
$
|
24.7
|
||||
Onshore Crude Oil Pipelines & Services
|
18.7
|
19.2
|
||||||
Offshore Pipelines & Services
|
13.9
|
14.8
|
||||||
Petrochemical & Refined Products Services
|
2.8
|
2.9
|
||||||
Other Investments (1)
|
--
|
1,119.0
|
||||||
Total
|
$
|
59.4
|
$
|
1,180.6
|
||||
|
||||||||
(1) On January 18, 2012, we discontinued using the equity method to account for our investment in Energy Transfer Equity common units and began accounting for this investment as an available-for-sale security. As a result, we no longer recognized any excess cost amounts associated with this investment.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
NGL Pipelines & Services
|
$
|
0.2
|
$
|
0.3
|
$
|
0.7
|
$
|
0.8
|
||||||||
Onshore Crude Oil Pipelines & Services
|
0.2
|
0.1
|
0.5
|
0.5
|
||||||||||||
Offshore Pipelines & Services
|
0.3
|
0.3
|
0.9
|
0.9
|
||||||||||||
Petrochemical & Refined Products Services
|
--
|
0.1
|
0.1
|
0.1
|
||||||||||||
Other Investments (1)
|
--
|
7.1
|
0.3
|
24.6
|
||||||||||||
Total
|
$
|
0.7
|
$
|
7.9
|
$
|
2.5
|
$
|
26.9
|
||||||||
|
||||||||||||||||
(1) Reflects amortization of excess cost amounts related to our investment in Energy Transfer Equity from January 1, 2012 through January 18, 2012, which is the date we ceased using the equity method to account for this investment.
|
|
Summarized Income Statement Information for the Three Months Ended
|
|||||||||||||||||||||||
|
September 30, 2012
|
September 30, 2011
|
||||||||||||||||||||||
|
Revenues
|
Operating
Income (Loss)
|
Net
Income (Loss)
|