SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                    Form 8-K

                                 CURRENT REPORT

                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): April 28, 2004

                            Pathfinder Bancorp, Inc.
          -------------------------------------------------------------

             (Exact name of registrant as specified in its charter)

       Federal                        000-23601                 16-1540137
----------------------------     ---------------------      --------------------
 (State or other jurisdiction     (Commission File No.)        (I.R.S. Employer
   of incorporation)                                         Identification No.)


       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (315) 343-0057
                                 --------------


                                 NOT APPLICABLE
         --------------------------------------------------------------
          (FORMER NAME OR FORMER ADDRESS, IF CHANGED SINCE LAST REPORT)

Item  1-6.     Not  Applicable.

Item  7.       Financial  Statements,  Pro  Forma  Financial  Information and
Exhibits
(  c  )        The  following  exhibits  are  filed  with  this  Report:


Exhibit  No.     Description
------------     -----------
EXHIBIT  99.1  Earnings  Release issued by Pathfinder Bancorp, Inc. on April 28,
2004,  furnished  in accordance with Item 12 of this Current Report on Form 8-K.

Item  8.    Not  Applicable.

Item  9.    Regulation  FD


The following information is furnished under this Item 9 in satisfaction of Item
12,  "Disclosure  of  Results  of  Operations  and  Financial  Condition."

On  April  28,  2004 the Company announced its earnings for the first quarter of
the  2004  fiscal  year.  A  copy  of  the  press  release dated April 28, 2004,
describing  the  fourth  quarter  earnings  is  attached  as  Exhibit  99.1.

Item  10-11. Not  Applicable.

Item  12.    Disclosure  of  Results  of  Operations  and  Financial  Condition

See  Item  9  per  SEC  Release  33-8216,  March  27,  2003.


                                   SIGNATURES


Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned,  hereunto  duly  authorized.

                                           PATHFINDER  BANCORP,  INC.


Date:  April  28,  2004          By:  /s/  Thomas  W.  Schneider

                                      -------------------------------------
                                      Thomas  W.  Schneider
                                      President  and  Chief  Executive
                                      Officer



                                  EXHIBIT  INDEX


The  following  Exhibit  is  filed  as  part  of  this  report:

Exhibit  99.1      Press  Release  dated  April  28,  2004


                                   EXHIBIT  99.1
FOR  IMMEDIATE  RELEASE

CONTACT:  Thomas  W.  Schneider  -  President,  CEO
          James  A.  Dowd  -  Vice  President,  CFO
          Telephone:  (315)  343-0057



PATHFINDER  BANCORP,  INC.  ANNOUNCES  FIRST  QUARTER  EARNINGS

Oswego,  New  York,  April  28, 2004      Pathfinder Bancorp, Inc., the mid-tier
holding  company  of  Pathfinder  Bank,  (NASDAQ  SmallCap Market; symbol: PBHC,
listing: PathBcp) announced reported net income of $323,000, or $0.13 per share,
for  the three months ended March 31, 2004 as compared to $493,000, or $0.20 per
share  for  the  same  period  in  2003.


"The Company has begun to feel the effects of margin compression as asset yields
are  declining," according to Thomas W. Schneider, President and Chief Executive
Officer.  "Net  interest  income was $200,000 less than the prior year.  Some of
this  decline  was  offset  by  higher non-interest income production, but it is
likely  that  reduced  margin revenue will continue to challenge earnings growth
over  the  near  term.  Deposit  growth  was a robust 12% for the first quarter,
primarily  fueled  by  expanding  deposits  with  local  municipalities."

Net  interest  income for the three months ended March 31, 2004, decreased 8% to
$2.2  million  when  compared  to  the same period during 2003.  Interest income
decreased 441,000, or 11%, partially offset by a decrease in interest expense of
$243,000,  or  15%.  Net  interest  rate spread decreased to 3.22% for the first
quarter  of  2004  from  3.84%  for  the  same  period  in  2003.  Average
interest-earning  assets  increased  4%  to  $264.7 million at March 31, 2004 as
compared  to  $254.0  million at March 31, 2003, while the yield on those assets
decreased  95  basis  points  to  5.41% compared to 6.36% for the same period in
2003.  The  increase  in  average  earning assets is primarily attributable to a
$5.3  million  increase  in  net loans receivable and a $5.0 million increase in
investment  securities.  Average  interest-bearing  liabilities  increased  $8.5
million,  while  the cost of funds decreased 49 basis points to 2.19% from 2.68%
for  the  same  period  in  2003.  The  increase  in  the  average  balance  of
interest-bearing  liabilities  resulted primarily from a $10.3 million growth in
average  deposits.  The growth in deposits primarily resulted from the Company's
focus  on  attracting  new  municipal  deposit  customers.


Provision  for loan losses for the quarter ended March 31, 2004 increased 77% to
$188,000  from  $106,000  for  the  same period in 2003.  The Company's ratio of
allowance  for  loan  losses to period end loans has increased to 0.95% at March
31,  2004  from  0.91%  at December 31, 2003.  Nonperforming loans to period end
loans  has remained consistent at 1.59% at March 31, 2004 and December 31, 2003.

The  Company's  non-interest  income is principally comprised of fees on deposit
accounts  and  transactions, loan servicing, commissions, and net securities and
loan  sale  gains  and losses. Non-interest income, net of gains and losses from
the  sale  of securities, loans and other real estate, increased 25% to $444,000
for the quarter ended March 31, 2004 compared to $356,000 for the same period in
the prior year. The increase in non-interest income is primarily attributable to
a  $74,000  increase  in  service  charges  on  deposit  accounts and an $18,000
increase  in  other charges commissions and fees.  Net gains and losses from the
sale  of  securities,  loans  and  foreclosed  real  estate increased $27,000 to
$234,000  for the quarter ended March 31, 2004 compared to $207,000 for the same
period  in  the  prior  year.

Operating  expenses increased 2% to $2.3 million for the quarter ended March 31,
2004,  when  compared  to  the  same  period in the prior year.  The increase in
operating  expenses  was  primarily  due  to  a  $90,000  increase in salary and
employee  benefits,  a  $20,000  increase  in  building occupancy expenses and a
$27,000  increase  in  data processing expenses.  These increases were partially
offset  by  a  $17,000 decrease in professional and other services and a $71,000
decrease  in  other  operating  expenses.  The increase in salaries and employee
benefits  was  primarily  due  to  the  salaries and benefits associated with an
increase  in  personnel and an increase in employee benefit costs.  The decrease
in  professional  and  other  services  and  other  operating expenses primarily
resulted  from operating costs associated with a foreclosed real estate property
not  recurring  in  2004  as  the  property  was  sold  during  2003.

Pathfinder  Bancorp,  Inc. is the mid-tier holding company of Pathfinder Bank, a
New York chartered savings bank headquartered in Oswego, New York.  The Bank has
six full service offices located in its market area consisting of Oswego County.
Financial  highlights for Pathfinder Bancorp, Inc. are attached.  Presently, the
only  business  conducted  by  Pathfinder Bancorp, Inc. is the 100% ownership of
Pathfinder  Bank  and  Pathfinder  Statutory  Trust  I.


This  release may contain certain forward-looking statements, which are based on
management's  current  expectations  regarding  economic,  legislative,  and
regulatory  issues  that  may  impact  the Company's earnings in future periods.
Factors  that  could  cause  future  results  to  vary  materially  from current
management  expectations  include,  but  are  not  limited  to, general economic
conditions,  changes  in interest rates, deposit flows, loan demand, real estate
values,  and  competition;  changes  in  accounting  principles,  policies,  or
guidelines;  changes  in  legislation  or regulation; and economic, competitive,
governmental,  regulatory,  and  technological  factors  affecting the Company's
operations,  pricing,  products,  and  services.




                            PATHFINDER BANCORP, INC.
                              FINANCIAL HIGHLIGHTS
                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)



                                                      For the three months
                                                         ended March 31,
                                                           (Unaudited)

                                                         2004         2003
                                                      -----------  -----------
                                                             
CONDENSED INCOME STATEMENT
Interest income. . . . . . . . . . . . . . . . . . .  $    3,561   $    4,002
Interest expense . . . . . . . . . . . . . . . . . .       1,357        1,600
                                                      -----------  -----------
Net interest income. . . . . . . . . . . . . . . . .       2,204        2,402
Provision for loan losses. . . . . . . . . . . . . .         188          106
                                                      -----------  -----------
Net interest income after provision for loan losses.       2,016        2,296
Other income . . . . . . . . . . . . . . . . . . . .         678          563
Other expense. . . . . . . . . . . . . . . . . . . .       2,250        2,202
                                                      -----------  -----------
Income before taxes. . . . . . . . . . . . . . . . .         444          657
Provision for income taxes . . . . . . . . . . . . .         121          164
                                                      -----------  -----------
Net income . . . . . . . . . . . . . . . . . . . . .  $      323   $      493
                                                      ===========  ===========

KEY EARNINGS RATIOS
Return on average assets . . . . . . . . . . . . . .        0.45%        0.70%
  RETURN ON AVERAGE ASSETS - CASH EARNINGS*. . . . .        0.53%        0.78%
Return on average equity . . . . . . . . . . . . . .        5.83%        9.42%
  RETURN ON AVERAGE EQUITY - CASH EARNINGS*. . . . .        6.86%       10.42%
Net interest margin (tax equivalent) . . . . . . . .        3.36%        3.84%


SHARE AND PER SHARE DATA
Basic weighted average shares outstanding. . . . . .   2,504,238    2,446,387
Basic earnings per share . . . . . . . . . . . . . .  $     0.13   $     0.20
Diluted earnings per share . . . . . . . . . . . . .        0.13         0.20
  CASH EARNINGS PER SHARE - BASIC* . . . . . . . . .        0.15         0.22
Cash dividends per share . . . . . . . . . . . . . .        0.10         0.10
Book value per share . . . . . . . . . . . . . . . .        8.88         8.90






                                                    (Unaudited)    (Unaudited)    (Unaudited)
                                                     March 31,     December 31,    March 31,     March 31,
                                                        2004           2003           2003         2002
                                                    ------------  --------------  ------------  -----------
                                                                                    
SELECTED BALANCE SHEET DATA
Assets . . . . . . . . . . . . . . . . . . . . . .  $   302,316   $     277,940   $   282,638   $  249,814
Earning assets . . . . . . . . . . . . . . . . . .      276,421         254,755       255,157      229,657
Total loans. . . . . . . . . . . . . . . . . . . .      186,646         188,717       183,345      171,663
Deposits . . . . . . . . . . . . . . . . . . . . .      230,951         206,894       211,446      173,784
Borrowed Funds . . . . . . . . . . . . . . . . . .       40,960          40,960        41,860       50,071
Trust Preferred Debt . . . . . . . . . . . . . . .        5,155           5,000         5,000            -
Shareholders' equity . . . . . . . . . . . . . . .       22,236          21,785        20,909       22,866

ASSET QUALITY RATIOS
Net loan charge-offs (annualized) to average loans         0.27%           0.19%         0.15%        0.05%
Allowance for loan losses to period end loans. . .         0.95%           0.91%         0.83%        1.08%
Allowance for loan losses to nonperforming loans .        59.87%          57.32%        81.99%       47.42%
Nonperforming loans to period end loans. . . . . .         1.59%           1.59%         1.01%        2.20%
Nonperforming assets to total assets . . . . . . .         1.07%           1.15%         1.17%        1.76%





*  Cash  earnings  excludes  noncash  charges  for  amortization  relating  to
intangibles  and  the  allocation  of  ESOP  stock:

                                 For the three months ended March 31,
                                             2004    2003
---------------------------------------------------------------------
                                              
    Net  Income. . . . . . . . . . . . . . .  $323  $494
    Add back (net of tax effect):
            Amortization of intangibles         34    34
            Stock-based compensation. .         23    18
---------------------------------------------------------------------
    Cash earnings. . . . . . . . . . . . . .  $380  $546
=====================================================================