1. |
Press release dated May 8, 2002 announcing the companys Consolidated Financial Statements for the year ended March 31, 2002. NTT DoCoMo, Inc. is filing the Japanese
language version of this press release with the Tokyo Stock Exchange on May 8, 2002. |
2. |
Press release dated May 8, 2002 announcing the companys decision to acquire all of the outstanding shares of its regional subsidiaries through share exchanges. NTT
DoCoMo, Inc. is filing the Japanese language version of this press release with the Tokyo Stock Exchange on May 8, 2002. |
3. |
Press release dated May 8, 2002 announcing a change in the companys American Depositary Share ratio. NTT DoCoMo, Inc. is filing the Japanese language version of this
press release with the Tokyo Stock Exchange on May 8, 2002. |
NTT DoCoMo, Inc. | ||||||||
Date: May 10, 2002 |
By: |
/s/ MASAYUKI HIRATA Masayuki Hirata Executive Vice President and Chief Financial Officer |
Name of registrant: |
NTT DoCoMo, Inc. | |
Code No.: |
9437 | |
Stock exchange on which the Companys shares are listed: |
Tokyo Stock Exchange-First Section | |
Address of principal executive office: (URL http://www.nttdocomo.co.jp/) |
Tokyo, Japan | |
Contact: |
Yasujyu Kajimura, Senior Manager, General Affairs Department / TEL (03) 5156-1111 | |
Date of the meeting of the Board of Directors for approval of the consolidated financial statements: |
May 8, 2002 | |
Name of Parent Company: |
Nippon Telegraph and Telephone Corporation (Code No. 9432) | |
Percentage of ownership interest in NTT DoCoMo, Inc. held by parent company: |
64.1% | |
Adoption of US GAAP: |
No |
Operating Revenues |
Operating Income |
Recurring Profit |
|||||||||||||
(Millions of yen, except per share amounts) |
|||||||||||||||
Year ended March 31, 2002 |
5,171,546 |
10.4 |
% |
1,002,852 |
29.0 |
% |
853,373 |
24.2 |
% | ||||||
Year ended March 31, 2001 |
4,686,004 |
26.0 |
% |
777,162 |
42.4 |
% |
686,918 |
36.5 |
% |
Net Income |
Earnings per Share |
Diluted Earnings per Share |
ROE (Ratio of Net Income to Shareholders Equity) |
ROA (Ratio of Recurring Profit to Total Assets) |
Recurring Profit Margin (Ratio of Recurring Profit to Operating Revenues) |
||||||||||||||
Year ended March 31, 2002 |
862 |
(99.8 |
%) |
85.95 |
(yen) |
|
0.0 |
% |
14.4 |
% |
16.5 |
% | |||||||
Year ended March 31, 2001 |
365,505 |
45.0 |
% |
37,983.95 |
(yen) |
|
13.9 |
% |
14.4 |
% |
14.7 |
% |
Notes: |
1. Equity in earnings (losses) of affiliated companies: |
For the fiscal year ended March 31, 2002: |
(125,898) million yen | |||
For the fiscal year ended March 31, 2001: |
(31,845) million yen | |||||
2. Average number of shares: |
For the fiscal year ended March 31, 2002: |
10,036,000 shares | ||||
For the fiscal year ended March 31, 2001: |
9,622,630 shares | |||||
3. Change in accounting policy: |
None |
|||||
4. Percentages for operating revenues, operating income, recurring profit and net income in the
above table represent annual changes compared to corresponding previous year . |
Total Assets |
Shareholders Equity |
Equity Ratio (Ratio of Shareholders Equity to Total Assets) |
Shareholders Equity per Share |
|||||||
(Millions of yen, except per share amounts) |
||||||||||
Year ended March 31, 2002 |
5,912,581 |
3,235,068 |
54.7 |
% |
322,346.43 |
(yen) | ||||
Year ended March 31, 2001 |
5,911,239 |
3,314,845 |
56.1 |
% |
330,295.50 |
(yen) |
Note: |
Number of shares outstanding at the end of the fiscal year: |
Year ended March 31,2002: 10,036,000 shares | ||
Year ended March 31, 2001: 10,036,000 shares |
Cash Flows from Operating Activities |
Cash Flows from Investing Activities |
Cash Flows from Financing Activities |
Cash and Cash Equivalents at Fiscal Year End | |||||||
(Millions of yen) | ||||||||||
Year ended March 31, 2002 |
1,329,615 |
(1,122,037 |
) |
(24,953 |
) |
301,048 | ||||
Year ended March 31, 2001 |
839,311 |
(2,737,112 |
) |
1,535,194 |
|
118,424 | ||||
|
|
|
|
|
|
The number of consolidated subsidiaries: |
34 | |
The number of unconsolidated subsidiaries accounted for using the equity method: |
26 | |
The number of affiliated companies accounted for using the equity method: |
12 |
The number of consolidated companies added: |
1 |
The number of consolidated companies removed: |
0 | |||
The number of companies on equity method added: |
8 |
The number of companies on equity method removed: |
1 |
Operating Revenues |
Recurring Profit |
Net Income | ||||
(Millions of yen) | ||||||
Year ending March 31, 2003 |
5,374,000 |
971,000 |
511,000 |
(Reference) Expected |
Earnings per Share: 10,183.34 yen |
Businesses |
Main service lines | |
Mobile phone business |
Cellular services, FOMA services, packet communication services, satellite mobile communications services, in-flight telephone service, and equipment sales for each
service. | |
PHS business |
PHS service and PHS equipment sales | |
Quickcast business |
Quickcast service and Quickcast equipment sales (formerly paging service and paging equipment sales) | |
Miscellaneous business |
International dialing service and other miscellaneous businesses |
Consolidated (changes from the previous year) |
Non-consolidated (changes from the previous year) | |||
Operating revenues |
¥5,171.5 billion (up 10.4%) |
¥2,355.7 billion (up 10.0%) | ||
Operating income |
¥1,002.8 billion (up 29.0%) |
¥420.1 billion (up 24.8%) | ||
Recurring profit |
¥853.3 billion (up 24.2 %) |
¥406.4 billion (up 38.8%) | ||
Net income (loss) |
¥0.8 billion (down 99.8%) |
(¥310.7 billion) () |
Consolidated (changes from March 31, 2001) |
Non-consolidated (changes from March 31, 2001) | |||
(10 thousand subscribers) | ||||
Cellular services |
4,069 (up 13.0%) |
1,665 (up 11.9%) | ||
FOMA services |
9 () |
8 () | ||
i-mode service* |
3,216 (up 48.2%) |
1,281 (up 57.2%) | ||
Satellite mobile communications services |
3 (up 2.1%) |
* |
The number of i-mode subscribers is the aggregate of PDC i-mode subscribers (consolidated: 32,075,000 subscribers, non-consolidated: 12,740,000 subscribers) and FOMA i-mode
subscribers (consolidated: 81,000 subscribers, non-consolidated: 73,000 subscribers). |
Consolidated (changes from previous year) |
Non-consolidated (changes from previous year) | |||
Mobile phone business revenues |
¥5,022.1 billion (up 10.9%) |
¥2,279.7 billion (up 10.5%) | ||
Cellular revenues |
¥3,265.7 billion (up 5.2%) |
¥1,373.5 billion (up 4.9%) | ||
FOMA revenues* |
¥1.7 billion () |
¥1.6 billion () | ||
Packet communication revenues |
¥ 715.6 billion (up 102.5%) |
¥292.5 billion (up 112.3%) | ||
Satellite mobile communications revenues |
¥9.2 billion (down 4.9%) | |||
Mobile phone business income |
¥1,067.5 billion (up 20.1%) |
¥441.1 billion (up 17.0%) |
* |
Inclusive of packet data transmission revenues from FOMA subscribers. |
Consolidated (changes from March 31, 2001) |
Non-consolidated (changes from March 31, 2001) | |||
(10 thousand subscribers) | ||||
PHS service |
192 (up 6.0%) |
92 (up 7.3%) |
Consolidated (changes from previous year) |
Non-consolidated (changes from previous year) | |||
PHS business revenues |
¥114.5 billion (up 1.3%) |
¥59.5 billion (down 3.9%) | ||
Income (loss) from PHS business |
(¥58.7 billion) (up 36.0%) |
(¥18.4 billion) (up 40.4%) |
Consolidated (changes from March 31, 2001) |
Non-consolidated (changes from March 31, 2001) | |||
(10 thousand subscribers) | ||||
Quickcast service |
83 (down 24.7%) |
30 (down 25.6%) |
Consolidated (changes from previous year) |
Non-consolidated (changes from previous year) | |||
Quickcast business revenues |
¥10.9 billion (down 40.9%) |
¥9.3 billion (down 22.7%) | ||
Income (loss) from Quickcast business |
(¥6.3 billion) (up 69.8%) |
(¥1.5 billion) (up 82.4%) |
Consolidated (changes from previous year) |
Non-consolidated (changes from previous year) | |||
Miscellaneous business revenues |
¥23.9 billion (down 1.9%) |
¥7.1 billion (up 36.0%) | ||
Income (loss) from Miscellaneous business |
¥0.3 billion (down 57.9%) |
(¥1.0 billion) (down 3.0%) |
(Notes) 1. |
The Companys board of directors, at its meeting on November 7, 2001, resolved to pay interim dividends for Fiscal 2001. | |
2. |
Dividends for Fiscal 2001 will be paid to the shares owned by shareholders who were registered on the register of shareholders or the register of beneficial shareholders as
of the close of business on March 31, 2002. New shares to be issued on May 15, 2002 as a result of the Companys recent stock split (4 new shares will be issued additionally to each share owned by shareholders who are registered on the register
of shareholders or the register of beneficial shareholders as of the close of business on March 31, 2002) will not be eligible to receive the above-mentioned dividends, but will be eligible for profit distribution from Fiscal 2002.
|
Consolidated (changes from March 31, 2002) |
Non-consolidated (changes from March 31, 2002) | |||
(10 thousand subscribers) | ||||
Cellular |
4,240 (up 4.2%) |
1,710 (up 2.7%) | ||
FOMA |
138 (up 1,443.1%) |
84 (up 942.2%) | ||
i-mode * |
3,680 (up 14.4%) |
1,480 (up 15.5%) | ||
PHS |
196 (up 2.0%) |
94 (up 2.2%) | ||
Quickcast |
61 (down 26.5%) |
21 (down 28.6%) |
* |
Figures for i-mode include FOMA i-mode subscribers ( 1,180,000 on a consolidated basis and 710,000 on a non-consolidated basis). |
Consolidated (changes from Fiscal 2001) |
Non-consolidated (changes from Fiscal 2001) | |||
Operating revenues |
¥5,374 billion (up 3.9%) |
¥2,486 billion (up 5.5%) | ||
Operating income |
¥1,045 billion (up 4.2%) |
¥ 444 billion (up 5.7%) | ||
Recurring profit |
¥ 971 billion (up 13.8%) |
¥ 432 billion (up 6.3%) | ||
Net income |
¥ 511 billion () |
¥ 252 billion () |
|
DoCoMos ability to continue to attract and retain subscribers to its services; |
|
DoCoMos ability to add capacity to its existing wireless networks; |
|
DoCoMos ability to expand its third-generation (3G) wireless services (FOMA) as planned, and acquire and retain subscribers to it; |
|
DoCoMos ability to successfully expand internationally through international alliances and investment outside of Japan; |
|
Regulatory developments and changes, in particular in the areas of telecommunications and radio wave transmission, and DoCoMos ability to respond to and adapt to those
changes; |
|
DoCoMos ability to continue to win acceptance of its services and products, which are offered in highly competitive markets characterized by continuous introduction of
new services and products, rapid developments in technology and subjective and changing consumer preferences; and |
|
Volatility and changes in the economic conditions and securities market in Japan and other countries, and DoCoMos ability to respond to and adapt to those changes.
|
March 31, 2001 |
March 31, 2002 |
Increase (Decrease) |
|||||||||||
Amount |
% |
Amount |
% |
||||||||||
(Millions of yen) |
|||||||||||||
ASSETS |
|||||||||||||
Fixed assets |
|||||||||||||
Fixed assets for telecommunication business |
|||||||||||||
Property, plant and equipment |
2,288,878 |
|
2,570,680 |
|
281,801 |
| |||||||
Machinery and equipment |
1,046,896 |
|
1,213,032 |
|
166,135 |
| |||||||
Antenna facilities |
355,710 |
|
398,029 |
|
42,319 |
| |||||||
Satellite mobile communications facilities |
5,900 |
|
4,567 |
|
(1,333 |
) | |||||||
Terminal equipment |
3,160 |
|
2,468 |
|
(692 |
) | |||||||
Telecommunications line facilities |
3,927 |
|
8,528 |
|
4,601 |
| |||||||
Pipe and hand holes |
2,813 |
|
4,325 |
|
1,511 |
| |||||||
Buildings |
265,810 |
|
312,857 |
|
47,047 |
| |||||||
Structures |
50,669 |
|
52,313 |
|
1,643 |
| |||||||
Other machinery and equipment |
8,850 |
|
12,448 |
|
3,597 |
| |||||||
Vehicles |
403 |
|
457 |
|
54 |
| |||||||
Tools, furniture and fixtures |
187,051 |
|
209,576 |
|
22,525 |
| |||||||
Land |
151,366 |
|
173,687 |
|
22,321 |
| |||||||
Construction in progress |
206,316 |
|
178,387 |
|
(27,929 |
) | |||||||
Intangible fixed assets |
337,407 |
|
422,832 |
|
85,424 |
| |||||||
Right to use utility facilities |
14,198 |
|
13,216 |
|
(982 |
) | |||||||
Computer software |
270,396 |
|
349,229 |
|
78,833 |
| |||||||
Leasehold rights |
10,895 |
|
12,487 |
|
1,591 |
| |||||||
Other intangible fixed assets |
41,917 |
|
47,898 |
|
5,981 |
| |||||||
Total fixed assets for telecommunication businesses |
2,626,286 |
|
2,993,512 |
|
367,226 |
| |||||||
Investments and other assets |
|||||||||||||
Investment securities |
1,928,426 |
|
981,915 |
|
(946,510 |
) | |||||||
Long-term loans receivable |
38 |
|
40 |
|
2 |
| |||||||
Deferred income taxes |
89,614 |
|
521,047 |
|
431,432 |
| |||||||
Other investments |
66,331 |
|
71,186 |
|
4,855 |
| |||||||
Allowance for doubtful accounts |
(928 |
) |
(1,153 |
) |
(224 |
) | |||||||
Total investments and other assets |
2,083,481 |
|
1,573,037 |
|
(510,444 |
) | |||||||
Total fixed assets |
4,709,767 |
|
79.7 |
4,566,549 |
|
77.2 |
(143,218 |
) | |||||
Current assets |
|||||||||||||
Cash and bank deposits |
116,065 |
|
300,114 |
|
184,048 |
| |||||||
Notes and accounts receivable, trade |
908,251 |
|
865,691 |
|
(42,559 |
) | |||||||
Securities |
199 |
|
202 |
|
2 |
| |||||||
Supplies |
125,237 |
|
111,888 |
|
(13,349 |
) | |||||||
Deferred income taxes |
24,408 |
|
38,039 |
|
13,631 |
| |||||||
Other current assets |
50,283 |
|
50,973 |
|
690 |
| |||||||
Allowance for doubtful accounts |
(22,974 |
) |
(20,876 |
) |
2,097 |
| |||||||
Total current assets |
1,201,472 |
|
20.3 |
1,346,032 |
|
22.8 |
144,560 |
| |||||
|
|
|
|
|
|
|
| ||||||
TOTAL ASSETS |
5,911,239 |
|
100.0 |
5,912,581 |
|
100.0 |
1,342 |
| |||||
|
|
|
|
|
|
|
|
March 31, 2001 |
March 31, 2002 |
Increase (Decrease) |
|||||||||
Amount |
% |
Amount |
% |
||||||||
(Millions of yen) |
|||||||||||
LIABILITIES |
|||||||||||
Long-term liabilities |
|||||||||||
Bonds |
296,000 |
627,000 |
331,000 |
| |||||||
Long-term borrowings |
367,282 |
508,347 |
141,065 |
| |||||||
Liability for employees severance payments |
124,595 |
151,340 |
26,744 |
| |||||||
Reserve for point loyalty programs |
24,999 |
77,542 |
52,543 |
| |||||||
Other reserve |
147 |
222 |
74 |
| |||||||
Other long-term liabilities |
3,368 |
3,239 |
(129 |
) | |||||||
Total long-term liabilities |
816,393 |
13.8 |
1,367,692 |
23.1 |
551,299 |
| |||||
Current liabilities |
|||||||||||
Current portion of long-term debt |
175,685 |
212,934 |
37,248 |
| |||||||
Accounts payable, trade |
364,350 |
253,892 |
(110,458 |
) | |||||||
Short-term borrowings |
543,700 |
43,550 |
(500,150 |
) | |||||||
Accrued income taxes |
203,815 |
293,409 |
89,593 |
| |||||||
Accounts payable-other |
337,024 |
342,438 |
5,413 |
| |||||||
Other current liabilities |
80,669 |
62,757 |
(17,912 |
) | |||||||
Total current liabilities |
1,705,246 |
28.8 |
1,208,981 |
20.5 |
(496,264 |
) | |||||
|
|
|
|
|
| ||||||
TOTAL LIABILITIES |
2,521,639 |
42.6 |
2,576,674 |
43.6 |
55,034 |
| |||||
|
|
|
|
|
| ||||||
MINORITY INTEREST |
|||||||||||
Minority interest in consolidated subsidiaries |
74,754 |
1.3 |
100,838 |
1.7 |
26,084 |
| |||||
|
|
|
|
|
| ||||||
SHAREHOLDERS EQUITY |
|||||||||||
Common stock |
949,679 |
16.1 |
949,679 |
16.1 |
|
| |||||
Additional paid-in capital |
1,292,385 |
21.9 |
1,292,385 |
21.9 |
|
| |||||
Consolidated retained earnings |
999,488 |
16.9 |
989,633 |
16.7 |
(9,855 |
) | |||||
Net unrealized gains on securities |
47,670 |
0.8 |
1,726 |
0.0 |
(45,944 |
) | |||||
Foreign currency translation adjustments |
25,621 |
0.4 |
1,644 |
0.0 |
(23,976 |
) | |||||
|
|
|
|
|
| ||||||
TOTAL SHAREHOLDERS EQUITY |
3,314,845 |
56.1 |
3,235,068 |
54.7 |
(79,776 |
) | |||||
|
|
|
|
|
| ||||||
TOTAL LIABILITIES, MINORITY INTEREST AND SHAREHOLDERS EQUITY |
5,911,239 |
100.0 |
5,912,581 |
100.0 |
1,342 |
| |||||
|
|
|
|
|
|
Year ended March 31, 2001 |
Year ended March 31, 2002 |
Increase (Decrease) |
|||||||||||||
Amount |
% |
Amount |
% |
||||||||||||
(Millions of yen) |
|||||||||||||||
Recurring profits and losses |
|||||||||||||||
Operating revenues and expenses |
|||||||||||||||
Telecommunication businesses |
|||||||||||||||
Operating revenues |
3,599,329 |
|
76.8 |
|
4,106,763 |
|
79.4 |
|
507,433 |
| |||||
Operating expenses |
2,877,394 |
|
61.4 |
|
3,149,183 |
|
60.9 |
|
271,789 |
| |||||
Operating income from telecommunication businesses |
721,935 |
|
15.4 |
|
957,579 |
|
18.5 |
|
235,644 |
| |||||
Other businesses |
|||||||||||||||
Operating revenues |
1,086,674 |
|
23.2 |
|
1,064,782 |
|
20.6 |
|
(21,891 |
) | |||||
Operating expenses |
1,031,446 |
|
22.0 |
|
1,019,509 |
|
19.7 |
|
(11,936 |
) | |||||
Operating income from other businesses |
55,227 |
|
1.2 |
|
45,272 |
|
0.9 |
|
(9,954 |
) | |||||
Total operating income |
777,162 |
|
16.6 |
|
1,002,852 |
|
19.4 |
|
225,690 |
| |||||
Non-operating revenues and expenses |
|||||||||||||||
Non-operating revenues |
11,217 |
|
0.2 |
|
9,083 |
|
0.2 |
|
(2,133 |
) | |||||
Interest income |
863 |
|
154 |
|
(709 |
) | |||||||||
Dividend income |
112 |
|
76 |
|
(36 |
) | |||||||||
Foreign exchange gains |
2,123 |
|
828 |
|
(1,294 |
) | |||||||||
Lease and rental income |
1,434 |
|
1,885 |
|
450 |
| |||||||||
Gain on sale of investment securities |
|
|
1,355 |
|
1,355 |
| |||||||||
Amortization of consolidation goodwill |
172 |
|
424 |
|
252 |
| |||||||||
Miscellaneous income |
6,511 |
|
4,359 |
|
(2,151 |
) | |||||||||
Non-operating expenses |
101,461 |
|
2.2 |
|
158,562 |
|
3.1 |
|
57,101 |
| |||||
Interest expense |
22,950 |
|
19,890 |
|
(3,060 |
) | |||||||||
Stock issuance costs |
20,355 |
|
|
|
(20,355 |
) | |||||||||
Loss on write-off of inventories |
16,786 |
|
9,526 |
|
(7,259 |
) | |||||||||
Impairment of investment securities |
5,637 |
|
|
|
(5,637 |
) | |||||||||
Equity in losses of affiliated companies |
31,845 |
|
125,898 |
|
94,053 |
| |||||||||
Miscellaneous expenses |
3,884 |
|
3,246 |
|
(638 |
) | |||||||||
Recurring profit |
686,918 |
|
14.6 |
|
853,373 |
|
16.5 |
|
166,454 |
| |||||
Special profits and losses |
|||||||||||||||
Special losses |
|
|
|
|
812,897 |
|
15.7 |
|
812,897 |
| |||||
Write-down of investment in affiliated companies |
|
|
|
|
812,897 |
|
15.7 |
|
812,897 |
| |||||
Income before income taxes |
686,918 |
|
14.6 |
|
40,476 |
|
0.8 |
|
(646,442 |
) | |||||
Income taxes-current |
322,522 |
|
6.9 |
|
453,914 |
|
8.8 |
|
131,392 |
| |||||
Income taxes-deferred |
(21,911 |
) |
(0.5 |
) |
(443,370 |
) |
(8.6 |
) |
(421,458 |
) | |||||
Minority interest |
20,802 |
|
0.4 |
|
29,069 |
|
0.6 |
|
8,266 |
| |||||
Net income |
365,505 |
|
7.8 |
|
862 |
|
0.0 |
|
(364,642 |
) | |||||
|
|
|
|
|
|
|
|
|
|
Note |
The denominator used to calculate the percentage figures is the aggregate amount of operating revenues from telecommunication businesses and other businesses.
|
Year ended March 31, 2001 |
Year ended March 31, 2002 |
|||||
(Millions of yen) |
||||||
Balance of consolidated retained earnings at beginning of the year |
643,824 |
|
999,488 |
| ||
|
|
|
| |||
Increase in consolidated retained earnings |
300 |
|
260 |
| ||
Increase in retained earnings due to increase in the number of consolidated subsidiaries |
300 |
|
|
| ||
Increase in retained earnings due to decrease in the number of companies accounted for using the equity method |
|
|
260 |
| ||
|
|
|
| |||
Decrease in consolidated retained earnings |
10,141 |
|
10,979 |
| ||
Cash dividends |
9,576 |
|
10,036 |
| ||
Bonuses to directors and corporate auditors |
565 |
|
658 |
| ||
[(incl.) Bonuses to corporate auditors] |
[71 |
] |
[77 |
] | ||
Decrease resulting from increase of affiliates on equity method |
0 |
|
285 |
| ||
|
|
|
| |||
Net income |
365,505 |
|
862 |
| ||
|
|
|
| |||
Balance of consolidated retained earnings at end of the year |
999,488 |
|
989,633 |
| ||
|
|
|
|
Year ended March 31, 2001 |
Year ended March 31, 2002 |
|||||
(Millions of yen) |
||||||
I. Cash flows from operating activities: |
||||||
1. Income before income taxes |
686,918 |
|
40,476 |
| ||
2. Depreciation and amortization |
582,167 |
|
628,719 |
| ||
3. Loss on sale or disposal of property, plant and equipment |
48,260 |
|
34,867 |
| ||
4. Interest and dividend income |
(976 |
) |
(230 |
) | ||
5. Interest expense, discounts on commercial paper |
23,119 |
|
19,958 |
| ||
6. Equity in losses of affiliated companies |
31,845 |
|
125,898 |
| ||
7. Write-down of investment in affiliated companies |
|
|
812,897 |
| ||
8. (Increase) decrease in notes and accounts receivable, trade, net of |
||||||
allowance for doubtful accounts |
(435,546 |
) |
42,559 |
| ||
9. (Increase) decrease in inventories |
(40,747 |
) |
11,504 |
| ||
10. Increase in liability for employees severance payments |
35,495 |
|
26,744 |
| ||
11. Increase (decrease) in accounts payable, trade |
161,198 |
|
(99,689 |
) | ||
12. (Decrease) increase in accrued consumption tax |
(3,146 |
) |
9,516 |
| ||
13. Othernet |
79,438 |
|
60,314 |
| ||
|
|
|
| |||
Subtotal |
1,168,027 |
|
1,713,538 |
| ||
14. Interest and dividends received |
988 |
|
236 |
| ||
15. Interest paid |
(24,455 |
) |
(19,838 |
) | ||
16. Income taxes paid |
(305,249 |
) |
(364,321 |
) | ||
|
|
|
| |||
Net cash provided by operating activities |
839,311 |
|
1,329,615 |
| ||
II. Cash flows from investing activities: |
||||||
1. Purchase of property, plant and equipment |
(800,133 |
) |
(860,283 |
) | ||
2. Purchase of intangible fixed assets and other investments |
(149,274 |
) |
(199,361 |
) | ||
3. Purchase of investment securities |
(1,828,173 |
) |
(65,818 |
) | ||
4. Advances on loans, deposits and other investments |
(4,363 |
) |
(941 |
) | ||
5. Proceeds from collections of loans, deposits and other investments |
43,274 |
|
3,606 |
| ||
6. Othernet |
1,557 |
|
761 |
| ||
|
|
|
| |||
Net cash used in investing activities |
(2,737,112 |
) |
(1,122,037 |
) | ||
III. Cash flows from financing activities: |
||||||
1. Net change in short-term borrowings |
545,800 |
|
(499,298 |
) | ||
2. Net increase (decrease) in commercial paper |
60,500 |
|
(23,000 |
) | ||
3. Proceeds from long-term borrowings |
76,000 |
|
267,000 |
| ||
4. Repayment of long-term borrowings |
(246,619 |
) |
(140,685 |
) | ||
5. Proceeds from issuance of bonds |
179,272 |
|
418,237 |
| ||
6. Redemption of bonds |
|
|
(37,000 |
) | ||
7. Issuance of common stock |
930,006 |
|
|
| ||
8. Cash dividends paid |
(9,766 |
) |
(10,207 |
) | ||
|
|
|
| |||
Net cash provided by (used in) financing activities |
1,535,194 |
|
(24,953 |
) | ||
IV. Effect of exchange rate changes on cash and cash equivalents |
27 |
|
0 |
| ||
|
|
|
| |||
V. Net (decrease) increase in cash and cash
equivalents |
(362,579 |
) |
182,624 |
| ||
VI. Cash and cash equivalents at beginning of the year |
481,003 |
|
118,424 |
| ||
|
|
|
| |||
VII. Cash and cash equivalents at end of the year |
118,424 |
|
301,048 |
| ||
|
|
|
|
b. |
Available-for-sale securities whose fair value is readily determinable are stated at fair value as of the end of the fiscal year with unrealized gains and losses, net of
applicable deferred tax assets/liabilities, not reflected in earnings, but directly reported as a separate component of shareholders equity. The cost of securities sold is determined by the moving-average method. Available-for-sale securities
whose fair value is not readily determinable are stated primarily at moving-average cost except for debt securities, which are stated at amortized cost. |
(i) |
The difference between the Japanese yen amounts of the forward exchange contract translated using the spot rate at the transaction date of the hedged item and the spot rate at
the date of inception of the contract, if any, is recognized in the income statement in the period which includes the inception date of the contract; and |
(ii) |
The discount or premium on the contract (that is, the difference between the Japanese yen amounts of the contract translated using the contracted forward rate and the spot rate
at the date of inception of the contract) is recognized over the term of the contract. |
b. Hedging instruments and hedged items |
||
Hedging instruments: |
Hedged items: | |
Forward foreign exchange contracts |
Foreign currency transactions | |
Interest rate swap contracts |
Interest expense on borrowings |
March 31, 2001 |
March 31, 2002 | |||
(Millions of yen) | ||||
Accumulated depreciation |
1,662,905 |
2,048,384 |
March 31, 2001 |
March 31, 2002 | |||
(Millions of yen) | ||||
Investment securities (stocks) |
1,909,712 |
966,939 | ||
Other investments (investments in capital) |
911 |
1,049 |
March 31, 2001 |
March 31, 2002 |
|||||
(Billions of yen) |
||||||
Cash and bank deposits |
Approx.(224 |
) |
Approx.(244 |
) | ||
Accounts receivable, trade |
Approx. 246 |
|
Approx. 264 |
| ||
Accounts payable-other |
Approx. 22 |
|
Approx. 20 |
|
Year ended March 31, 2001 |
Year ended March 31, 2002 | |||
(Millions of yen) | ||||
Voice transmission services |
3,219,853 |
3,367,607 | ||
Data transmission services |
370,281 |
726,940 | ||
Other |
9,195 |
12,215 |
Year ended March 31, 2001 |
Year ended March 31, 2002 | |||
(Millions of yen) | ||||
Sales expenses |
1,537,100 |
1,599,195 | ||
Maintenance |
168,409 |
209,538 | ||
General expenses |
37,853 |
43,011 | ||
Administrative expenses |
122,966 |
128,220 | ||
Research cost |
60,554 |
69,105 | ||
Depreciation |
570,086 |
615,823 | ||
Loss on disposal of fixed assets |
68,119 |
49,399 | ||
Communication network charges |
287,144 |
406,424 | ||
Taxes and public dues |
25,159 |
28,464 |
Year ended March 31, 2001 |
¥95,437 million |
Year ended March 31, 2002 |
¥100,319 million |
AT&T Wireless Services, Inc. |
¥505,623 million | |
KPN Mobile N.V. |
¥262,712 million | |
KG Telecommunications Co., Ltd. |
¥30,469 million | |
Hutchison 3G UK Holdings Limited |
¥14,091 million |
March 31, 2001 |
March 31, 2002 |
|||||
(Millions of yen) |
||||||
Cash and bank deposits |
116,065 |
|
300,114 |
| ||
Time deposits with an original maturity of over three months |
(2,933 |
) |
(265 |
) | ||
Short-term loans receivable included in other current assets |
5,291 |
|
1,199 |
| ||
|
|
|
| |||
Cash and cash equivalents |
118,424 |
|
301,048 |
| ||
|
|
|
|
(Millions of yen) |
|||
Fixed assets |
1,446 |
| |
Current assets |
12,456 |
| |
Fixed liabilities |
(532 |
) | |
Current liabilities |
(9,136 |
) | |
Consolidation goodwill |
(251 |
) | |
Minority interest |
(1,264 |
) | |
Prior year investment |
(454 |
) | |
|
| ||
Investment amount (a) |
2,264 |
| |
Cash and cash equivalents of the newly consolidated subsidiary (b) |
4,905 |
| |
|
| ||
Net: Cash inflow as a result of stock acquisition (b-a) |
2,641 |
|
Year ended March 31, 2001 |
Year ended March 31, 2002 |
Increase/(Decrease) |
||||||||||||||||||
% total |
% total |
% change |
||||||||||||||||||
(Millions of yen) |
||||||||||||||||||||
Operating Revenues |
Mobile phone business |
4,529,944 |
|
96.7 |
% |
5,022,108 |
|
97.1 |
% |
492,164 |
|
10.9 |
| |||||||
PHS business |
113,076 |
|
2.4 |
% |
114,512 |
|
2.2 |
% |
1,435 |
|
1.3 |
| ||||||||
Quickcast business |
18,563 |
|
0.4 |
% |
10,976 |
|
0.2 |
% |
(7,586 |
) |
(40.9 |
) | ||||||||
Miscellaneous business |
24,420 |
|
0.5 |
% |
23,949 |
|
0.5 |
% |
(471 |
) |
(1.9 |
) | ||||||||
Consolidated operating revenues |
4,686,004 |
|
100.0 |
% |
5,171,546 |
|
100.0 |
% |
485,542 |
|
10.4 |
| ||||||||
Operating income (loss) |
Mobile phone business |
889,159 |
|
|
|
1,067,585 |
|
|
|
178,426 |
|
20.1 |
| |||||||
PHS business |
(91,699 |
) |
|
|
(58,710 |
) |
|
|
32,988 |
|
36.0 |
| ||||||||
Quickcast business |
(21,177 |
) |
|
|
(6,393 |
) |
|
|
14,784 |
|
69.8 |
| ||||||||
Miscellaneous business |
880 |
|
|
|
370 |
|
|
|
(509 |
) |
(57.9 |
) | ||||||||
Consolidated operating income |
777,162 |
|
|
|
1,002,852 |
|
|
|
225,690 |
|
29.0 |
|
Notes: The
Company segments its businesses internally as follows: | ||
a. Mobile phone business |
Cellular services, FOMA services, packet communication services, satellite mobile
communications services, in-flight telephone service and equipment sales for each service | |
b. PHS business |
PHS service and PHS equipment sales | |
c. Quickcast business |
Quickcast service and Quickcast equipment sales (formerly paging service and paging
equipment sales) | |
d. Miscellaneous business
|
International dialing service and other miscellaneous businesses |
Purchase price equivalent |
Accumulated depreciation equivalent |
Book value equivalent | ||||
(Millions of yen) | ||||||
Vehicles |
3,851 |
1,809 |
2,042 | |||
Tools, furniture and fixtures |
26,335 |
16,371 |
9,964 | |||
Computer software |
1,506 |
839 |
666 | |||
|
|
| ||||
Total |
31,693 |
19,019 |
12,673 | |||
|
|
|
Purchase price equivalent |
Accumulated depreciation equivalent |
Book value equivalent | ||||
(Millions of yen) | ||||||
Vehicles |
3,557 |
1,677 |
1,880 | |||
Tools, furniture and fixtures |
20,132 |
12,443 |
7,689 | |||
Computer software |
1,987 |
1,130 |
856 | |||
|
|
| ||||
Total |
25,677 |
15,251 |
10,426 | |||
|
|
| ||||
Note: The purchase price equivalent is reported as the total amount of lease payments through
the life of each lease, including the amount representing interest, because the total amount of future lease payments is not significant in relation to the total property, plant and equipment at the end of the period. |
March 31, 2001 |
March 31, 2002 | |||
(Millions of yen) | ||||
Due within one year |
6,239 |
4,656 | ||
Due after one year |
6,434 |
5,769 | ||
|
| |||
Total |
12,673 |
10,426 | ||
|
| |||
Note: The future minimum lease payments equivalent is reported as the total amount of
future minimum lease payments, including the amount representing interest, because the total amount of future minimum lease payments is not significant in relation to the total property, plant and equipment at the end of the period. |
Year ended March 31, 2001 |
Year ended March 31, 2002 | |||
(Millions of yen) | ||||
Lease expense |
9,602 |
5,596 | ||
|
| |||
Depreciation expense equivalent |
9,602 |
5,596 | ||
|
|
March 31, 2001 |
March 31, 2002 | |||
(Millions of yen) | ||||
Due within one year |
28 |
11 | ||
Due after one year |
23 |
16 | ||
|
| |||
Total |
52 |
28 | ||
|
|
Category |
Name |
Address |
Amount of Capital |
Nature of business or occupation |
Proportionate interest |
Relationship |
Nature of transaction |
Amount of transaction |
Account |
Year end balance | ||||||||||||
Concurrent directors |
Business relationship |
|||||||||||||||||||||
(Millions of yen) | ||||||||||||||||||||||
Director of the Company |
Construction and maintenance service contracts sold |
|||||||||||||||||||||
Director |
Kazushi-ge Sakoh |
|
|
Chairman of In-Tunnel Cellular Association |
None |
|
|
1,584 |
Accounts receivable, trade |
1,039 | ||||||||||||
| ||||||||||||||||||||||
Cost sharing transactions |
1,144 |
Accounts payable other |
255 |
Note |
: Consumption tax is included in the year end balance, but not included in the amount of transaction. |
Category |
Name |
Address |
Amount of Capital |
Nature of business or occupation |
Proportionate interest |
Relationship |
Nature of transaction |
Amount of transaction |
Account |
Year end balance | ||||||||||||
Concurrent directors |
Business relationship |
|||||||||||||||||||||
(Millions of yen) | ||||||||||||||||||||||
Director of the Company |
Construction and maintenance service contracts sold |
Accounts receivable, trade |
||||||||||||||||||||
Director |
Kazushi-ge Sakoh |
|
|
Chairman of In-Tunnel Cellular
Association |
None |
|
|
1,400 |
| |||||||||||||
| ||||||||||||||||||||||
Cost sharing transactions |
371 |
Accounts payable other |
| |||||||||||||||||||
| ||||||||||||||||||||||
Director of the Company |
Construction and maintenance service contracts sold |
|||||||||||||||||||||
Director |
Yoshiaki Aigami |
|
|
Chairman of In-Tunnel Cellular
Association |
None |
|
|
3,726 |
Accounts receivable, trade |
2,966 | ||||||||||||
| ||||||||||||||||||||||
Cost sharing transactions |
1,452 |
Accounts payable other |
177 |
(Note) |
1. |
Consumption tax is included in the year end balance, but not included in the amount of transaction. |
2. |
Kazushige Sakoh resigned as the chairman of In-Tunnel Cellular Association on June 29, 2001 when the general meeting of shareholders was completed and Yoshiaki Aigami
simultaneously replaced him. Transaction amounts were for the period of their service. On June 26, 2001, Kazushige Sakoh resigned as a director of the Company when the general meeting of the Companys shareholders was completed.
|
March 31, 2001 |
|||
(Millions of yen) |
|||
Deferred tax assets: |
|||
Liability for employees severance payments |
38,830 |
| |
Depreciation |
35,742 |
| |
Accrued enterprise tax |
18,773 |
| |
Reserve for point loyalty programs |
10,472 |
| |
Impairment of investment securities |
4,096 |
| |
Other |
8,612 |
| |
|
| ||
Total deferred tax assets |
116,528 |
| |
|
| ||
Deferred tax liabilities: |
|||
Net unrealized gains on securities |
(2,458 |
) | |
Other |
(47 |
) | |
|
| ||
Total deferred tax liabilities |
(2,505 |
) | |
|
| ||
Net deferred tax assets |
114,022 |
| |
|
|
March 31, 2002 |
|||
(Millions of yen) |
|||
Deferred tax assets: |
|||
Write-down of investment in affiliated companies |
397,830 |
| |
Liability for employees severance payments |
50,762 |
| |
Depreciation |
32,629 |
| |
Reserve for point loyalty programs |
32,468 |
| |
Accrued enterprise tax |
26,912 |
| |
Impairment of investment securities |
4,241 |
| |
Other |
15,077 |
| |
|
| ||
Total deferred tax assets |
559,922 |
| |
|
| ||
Deferred tax liabilities: |
|||
Net unrealized gains on securities |
(772 |
) | |
Other |
(63 |
) | |
|
| ||
Total deferred tax liabilities |
(835 |
) | |
|
| ||
Net deferred tax assets |
559,086 |
| |
|
|
(Note.) |
The |
amount of net deferred tax assets is included in the following accounts of the consolidated balance sheets. |
March 31, 2001 |
March 31, 2002 | |||||
Fixed assets |
Deferred income taxes |
89,614 |
521,047 | |||
Current assets |
Deferred income taxes |
24,408 |
38,039 |
Statutory effective tax rate of the Company |
42.0% |
| |
(Reconciliation) |
|||
Write-down of investment in affiliated companies |
(139.6% |
) | |
Equity in losses of affiliated companies |
130.6% |
| |
Tax credit on R&D expenses |
(9.2% |
) | |
Others |
2.3% |
| |
|
| ||
Effective tax rate after applying tax effect accounting |
26.1% |
| |
|
|
Type of securities |
Book value |
Market value |
Difference | |||||
(Millions of yen) | ||||||||
Securities whose market value exceeds book value |
National and local government bonds, etc |
26 |
27 |
1 | ||||
Corporate bonds |
3,497 |
3,730 |
232 | |||||
Other |
|
|
| |||||
|
|
| ||||||
Subtotal |
3,524 |
3,758 |
234 | |||||
|
|
| ||||||
Securities whose market value does not exceed book value |
National and local government bonds, etc. |
|
|
| ||||
Corporate bonds |
|
|
| |||||
Other |
|
|
| |||||
|
|
| ||||||
Subtotal |
|
|
| |||||
|
|
| ||||||
Total |
3,524 |
3,758 |
234 | |||||
|
|
|
Type of securities |
Historical cost |
Book value |
Difference |
||||||
(Millions of yen) |
|||||||||
Securities whose book value exceeds historical cost |
Equity securities |
901 |
6,757 |
5,855 |
| ||||
Debt securities |
3 |
3 |
0 |
| |||||
Other |
|
|
|
| |||||
|
|
|
| ||||||
Subtotal |
905 |
6,761 |
5,856 |
| |||||
|
|
|
| ||||||
Securities whose book value does not exceed historical cost |
Equity securities |
111 |
96 |
(15 |
) | ||||
Debt securities |
|
|
|
| |||||
Other |
|
|
|
| |||||
|
|
|
| ||||||
Subtotal |
111 |
96 |
(15 |
) | |||||
|
|
|
| ||||||
Total |
1,016 |
6,857 |
5,840 |
| |||||
|
|
|
|
Amount sold |
Total gains |
Total losses | ||
(Millions of yen) | ||||
1,217 |
1,012 |
3 |
Type of securities |
Book value | |
(Millions of yen) | ||
Held-to-maturity debt securities Unlisted debt securities |
100 | |
Available-for-sale securities Unlisted equity securities (excluding over-the-counter securities) |
8,431 | |
| ||
Total |
8,531 | |
|
Due within 1 year |
Due after 1 year and within 5 years |
Due after 5 year and within 10 years |
Due after 10 years | |||||
(Millions of yen) | ||||||||
Debt securities |
||||||||
National and local government bonds |
|
27 |
|
| ||||
Corporate bonds |
200 |
900 |
2,500 |
| ||||
Other |
|
|
|
| ||||
|
|
|
| |||||
Total |
200 |
927 |
2,500 |
| ||||
|
|
|
|
Type of securities |
Book value |
Market value |
Difference | |||||
(Millions of yen) | ||||||||
Securities whose market value exceeds book value |
National and local government bonds etc. |
26 |
27 |
1 | ||||
Corporate bonds |
|
|
| |||||
Other |
|
|
| |||||
|
|
|
| |||||
subtotal |
26 |
27 |
1 | |||||
|
|
| ||||||
|
|
| ||||||
Securities whose market value does not exceeds book value |
National and local government bonds etc. |
|
|
| ||||
Corporate bonds |
|
|
| |||||
Other |
|
|
| |||||
|
|
|
| |||||
subtotal |
|
|
| |||||
|
|
| ||||||
|
|
| ||||||
Total |
26 |
27 |
1 | |||||
|
|
|
Type of securities |
Historical cost |
Book value |
Difference |
||||||
(Millions of yen) |
|||||||||
Securities whose book value exceeds historical cost |
Equity securities |
842 |
2,267 |
1,424 |
| ||||
Debt securities |
|||||||||
National and local government bonds, etc. |
3 |
3 |
0 |
| |||||
Corporate bonds |
2,798 |
2,992 |
193 |
| |||||
Other |
|
|
|
| |||||
Other |
|
|
|
| |||||
|
|
|
| ||||||
Subtotal |
3,643 |
5,262 |
1,618 |
| |||||
|
|
|
| ||||||
Securities whose book value does not exceed historical cost |
Equity securities |
431 |
208 |
(222 |
) | ||||
Debt securities |
|||||||||
National and local government bonds, etc. |
|
|
|
| |||||
Corporate bonds |
|
|
|
| |||||
Other |
|
|
|
| |||||
Other |
|
|
|
| |||||
|
|
|
| ||||||
Subtotal |
431 |
208 |
(222 |
) | |||||
|
|
|
| ||||||
Total |
4,074 |
5,471 |
1,396 |
| |||||
|
|
|
|
Book value |
Proceeds |
Gains | ||||||
(Millions of yen) | ||||||||
Corporate bonds |
599 |
612 |
12 | |||||
Reason for the sales |
To satisfy working capital requirements of a consolidated subsidiary |
Book value |
Gains |
Losses | ||
(Millions of yen) | ||||
2,105 |
1,355 |
|
Type of securities |
Book value | |
(Millions of yen) | ||
Available-for-sale securities |
||
Unlisted equity securities (excluding over-the-counter securities) |
9,679 |
Due within 1 year |
Due after 1 year and within 5 years |
Due after 5 years and within 10 years |
Due after 10 years | |||||
(Millions of yen) | ||||||||
Debt securities |
||||||||
National and local government bonds, etc. |
3 |
26 |
|
| ||||
Corporate bonds |
200 |
200 |
2,400 |
| ||||
Other |
|
|
|
| ||||
Other |
|
|
|
| ||||
|
|
|
| |||||
Total |
203 |
226 |
2,400 |
| ||||
|
|
|
|
(Millions of yen) |
|||
a) Projected benefit obligation |
(208,535 |
) | |
b) Plan assets |
84,459 |
| |
c) Unfunded retirement benefit obligation (a+b) |
(124,075 |
) | |
d) Unrecognized prior service cost |
(334 |
) | |
e) Net recognized amount on balance sheet (c+d) |
(124,409 |
) | |
f) Prepaid pension cost |
185 |
| |
g) Employees severance and retirement benefits (e-f) |
(124,595 |
) | |
(Notes) | |||
1. The above figures include the portion entrusted by the Government to the Company and its subsidiaries with regard to
welfare pension plans. | |||
2. Plan assets shown above do not include the amount for Zenkoku Tsushin Kikai Kougyou Kousei Nenkin Kikin,
which is estimated to be ¥8,048 million (calculated based on the ratio of payloll expenses). | |||
3. Components of retirement benefit expense (From April 1, 2000 to March 31, 2001) |
(Millions of yen) |
|||
a) Service cost (Notes 1 and 2) |
13,720 |
| |
b) Interest cost |
5,411 |
| |
c) Expected return on plan assets |
(2,077 |
) | |
d) Amortization of transition obligation |
9,625 |
| |
e) Amortization of actuarial loss |
13,934 |
| |
f) Amortization of prior service cost |
4 |
| |
g) Retirement benefit expense (a+b+c+d+e+f) (Note 3) |
40,619 |
| |
(Notes) | |||
1. Does not include contributions to welfare pension plan by employees. | |||
2. Includes contribution to a multiemployer plan, Zenkoku Tsushin Kikai Kougyou Kousei Nenkin Kikin which
amounts to ¥642 million. | |||
3. Includes ¥426 million capitalized in fixed assets. |
a) Estimation method of retirement benefits |
Estimated based on service period | |
b) Discount rate |
3.0% | |
c) Expected return rate on plan assets |
3.0% | |
d) Period of amortizing prior service cost |
11~22 years (Straight-line method over the employees average remaining service period at the time of initial
recognition) | |
e) Period of amortizing actuarial loss |
Expense the whole amount as incurred. | |
f) Period of amortizing transition obligation |
Expense the whole amount as incurred. |
(Millions of yen) |
|||
a) Projected benefit obligation |
(244,275 |
) | |
b) Plan assets |
97,414 |
| |
c) Unfunded retirement benefit obligation (a+b) |
(146,860 |
) | |
d) Unrecognized prior service cost (reduction of benefit obligation) |
(3,818 |
) | |
e) Net recognized amount on balance sheet (c+d) |
(150,678 |
) | |
f) Prepaid pension cost |
661 |
| |
g) Employees severance and retirement benefits (e-f) |
(151,340 |
) |
1. |
The above figures include the portion entrusted by the Government to the Company and its subsidiaries with regard to welfare pension plans. |
2. |
Plan assets shown above do not include the amount for Zenkoku Tsushin Kikai Kougyou Kousei Nenkin Kikin, which is estimated to be ¥9,500 million (calculated
based on the ratio of payloll expenses). |
(Millions of yen) |
|||
a) Service cost (Notes 1 and 2) |
14,177 |
| |
b) Interest cost |
6,528 |
| |
c) Expected return on plan assets |
(2,533 |
) | |
d) Amortization of actuarial loss |
15,999 |
| |
e) Amortization of prior service cost |
(3 |
) | |
f) Retirement benefit expense (a+b+c+d+e) (Note 3) |
34,168 |
|
1. |
Does not include contributions to welfare pension plan by employees. |
2. |
Includes contribution to a multiemployer plan, Zenkoku Tsushin Kikai Kougyou Kousei Nenkin Kikin which amounts to ¥839 million. |
3. |
Includes ¥343 million capitalized in fixed assets. |
a) Estimation method of retirement benefits |
Estimated based on service period | |
b) Discount rate |
2.5% | |
c) Expected return rate on plan assets |
3.0% | |
d) Period of amortizing prior service cost |
Mainly 11~16 years (Straight-line method over the employees average remaining service period at the time of initial recognition) | |
e) Period of amortizing actuarial loss |
Expense the whole amount as incurred. |
NTT DoCoMo, Inc. 13 th Unsecured Domestic Straight Corporate Bonds | ||
Date of issuance |
April 30, 2002 | |
Total amount |
¥100,000 million | |
Issue price |
¥99.99 | |
Coupon rate |
0.67% | |
Maturity |
June 20, 2007 | |
Use of proceeds |
Refinancing, etc. |
Company name |
Share exchange ratio | |
NTT DoCoMo, Inc. |
1 | |
NTT DoCoMo Hokkaido, Inc. |
16.51 | |
NTT DoCoMo Tohoku, Inc. |
37.02 | |
NTT DoCoMo Tokai, Inc. |
27.80 | |
NTT DoCoMo Hokuriku, Inc. |
19.44 | |
NTT DoCoMo Kansai, Inc. |
33.53 | |
NTT DoCoMo Chugoku, Inc. |
26.71 | |
NTT DoCoMo Shikoku, Inc. |
19.12 | |
NTT DoCoMo Kyushu, Inc. |
47.72 |
Note: |
Share exchange ratios |
Name of registrant: |
NTT DoCoMo, Inc. | |
Code No.: |
9437 | |
Stock exchange on which the Companys shares are listed: |
Tokyo Stock Exchange-First Section | |
Address of principal executive office: (URL http://www.nttdocomo.co.jp/) |
Tokyo, Japan | |
Contact: |
Yasujyu Kajimura, Senior Manager, General Affairs Department / TEL (03) 5156-1111 | |
Date of the meeting of the Board of Directors for approval of the non-consolidated financial statements: |
May 8, 2002 | |
Date of the meeting of shareholders for approval of the non-consolidated financial statements: |
June 20, 2002 | |
Interim dividends plan: |
Yes | |
Adoption of the Unit Share System: |
No |
Operating Revenues |
Operating Income |
Recurring Profit | ||||||||||
(Millions of yen, except per share amounts) | ||||||||||||
Year ended March 31, 2002 |
2,355,760 |
10.0% |
420,159 |
24.8% |
406,471 |
38.8% | ||||||
Year ended March 31, 2001 |
2,142,353 |
23.5% |
336,558 |
31.4% |
292,938 |
25.9% |
Net Income |
Earnings per Share |
Diluted Earnings per Share |
ROE (Ratio of Net Income to Shareholders Equity) |
ROA (Ratio of Recurring Profit to Total Assets) |
Recurring Profit Margin (Ratio of Recurring Profit to Operating Revenues) | ||||||||||||
Year ended March 31, 2002 |
(310,720 |
) |
|
(30,960.55 |
)(yen) |
|
(12.1% |
) |
9.3% |
17.3% | |||||||
Year ended March 31, 2001 |
173,005 |
|
34.6% |
17,978.98 |
(yen) |
|
8.0% |
|
8.2% |
13.7% |
Notes: |
1. Average number of shares outstanding: |
Year ended March 31, 2002: |
10,036,000 shares | |||
2. Change in accounting policy: |
Year ended March 31, 2001: |
9,622,630 shares | ||||
None |
||||||
3. Percentages for operating revenues, operating income, recurring profit and net income in the
above table represent annual changes compared to corresponding previous year. |
Total Dividends per Share |
Total Dividends for the Year |
Payout Ratio |
Ratio of Dividends to Shareholders Equity | |||||||||
Interim Dividends per Share |
Year-End Dividends per Share |
|||||||||||
(Yen, except Total Dividends for the Year) | ||||||||||||
Year ended March 31, 2002 |
1,500.00 |
500.00 |
1,000.00 |
15,054 (million yen) |
|
0.6% | ||||||
Year ended March 31, 2001 |
1,000.00 |
500.00 |
500.00 |
9,806 (million yen) |
5.7% |
0.4% |
Note: Breakdown of Dividends: |
Year-End dividends: |
500.00 (yen) | ||
Special Commemorative dividends: |
500.00 (yen) |
Total Assets |
Shareholders Equity |
Equity Ratio (Ratio of Shareholders Equity to Total Assets) |
Shareholders Equity per Share | ||||||
(Millions of yen per share amounts) | |||||||||
Year ended March 31, 2002 |
4,252,097 |
2,405,426 |
56.6 |
% |
239,679.84 (yen) | ||||
Year ended March 31, 2001 |
4,460,718 |
2,728,774 |
61.2 |
% |
271,898.60 (yen) |
Note: Number of shares outstanding at the end of the fiscal year: |
Year ended March 31, 2002: |
10,036,000 shares | ||
Year ended March 31, 2001: |
10,036,000 shares |
Operating Revenues |
Recurring Profit |
Net Income |
Total Dividends per Share | |||||||||
Interim Dividends per Share |
Year-End Dividends per Share |
|||||||||||
(Millions of yen, except per share amounts) | ||||||||||||
Year ending March 31, 2003 |
2,486,000 |
432,000 |
252,000 |
0.00 (yen) |
500.00 (yen) |
500.00 (yen) |
March 31, 2001 |
March 31, 2002 |
Increase (Decrease) |
|||||||||||
Amount |
% |
Amount |
% |
||||||||||
(Millions of yen) |
|||||||||||||
ASSETS |
|||||||||||||
Fixed assets |
|||||||||||||
Fixed assets for telecommunication businesses |
|||||||||||||
Property, plant and equipment |
1,083,278 |
|
1,201,569 |
|
118,290 |
| |||||||
Machinery and equipment |
432,395 |
|
506,864 |
|
74,468 |
| |||||||
Antenna facilities |
117,921 |
|
138,151 |
|
20,230 |
| |||||||
Satellite mobile communications facilities |
5,900 |
|
4,567 |
|
(1,333 |
) | |||||||
Terminal equipment |
3,130 |
|
2,453 |
|
(676 |
) | |||||||
Telecommunications line facilities |
333 |
|
371 |
|
38 |
| |||||||
Pipe and hand holes |
84 |
|
216 |
|
131 |
| |||||||
Buildings |
134,159 |
|
169,214 |
|
35,054 |
| |||||||
Structures |
19,495 |
|
20,217 |
|
721 |
| |||||||
Other machinery and equipment |
7,653 |
|
11,163 |
|
3,510 |
| |||||||
Vehicles |
173 |
|
259 |
|
86 |
| |||||||
Tools, furniture and fixtures |
148,628 |
|
167,325 |
|
18,696 |
| |||||||
Land |
88,487 |
|
93,268 |
|
4,780 |
| |||||||
Construction in progress |
124,913 |
|
87,496 |
|
(37,417 |
) | |||||||
Intangible fixed assets |
301,966 |
|
381,672 |
|
79,705 |
| |||||||
Rights to use utility facilities |
3,971 |
|
3,624 |
|
(346 |
) | |||||||
Computer software |
257,478 |
|
331,659 |
|
74,181 |
| |||||||
Patents |
293 |
|
251 |
|
(41 |
) | |||||||
Leasehold rights |
1,928 |
|
2,307 |
|
379 |
| |||||||
Other intangible fixed assets |
38,294 |
|
43,827 |
|
5,532 |
| |||||||
Total fixed assets for telecommunication businesses |
1,385,245 |
|
1,583,241 |
|
197,995 |
| |||||||
Investments and other assets |
|||||||||||||
Investment securities |
13,969 |
|
11,191 |
|
(2,778 |
) | |||||||
Investments in capital |
556 |
|
506 |
|
(50 |
) | |||||||
Investments in affiliated companies |
2,112,507 |
|
1,231,029 |
|
(881,478 |
) | |||||||
Long-term loan receivable from an affiliated company |
|
|
16,000 |
|
16,000 |
| |||||||
Long-term prepaid expenses |
58 |
|
48 |
|
(9 |
) | |||||||
Deferred income taxes |
46,318 |
|
458,301 |
|
411,982 |
| |||||||
Other investments |
31,793 |
|
32,456 |
|
662 |
| |||||||
Allowance for doubtful accounts |
(338 |
) |
(372 |
) |
(34 |
) | |||||||
Total investments and other assets |
2,204,866 |
|
1,749,160 |
|
(455,705 |
) | |||||||
Total fixed assets |
3,590,111 |
|
80.5 |
3,332,401 |
|
78.4 |
(257,709 |
) | |||||
Current assets |
|||||||||||||
Cash and bank deposits |
52,633 |
|
220,025 |
|
167,392 |
| |||||||
Accounts receivable, trade |
507,300 |
|
491,107 |
|
(16,193 |
) | |||||||
Accounts receivable-other |
218,528 |
|
141,061 |
|
(77,466 |
) | |||||||
Marketable securities |
7,999 |
|
|
|
(7,999 |
) | |||||||
Supplies |
50,271 |
|
51,653 |
|
1,382 |
| |||||||
Advances |
5,196 |
|
5,051 |
|
(145 |
) | |||||||
Prepaid expenses |
33 |
|
20 |
|
(13 |
) | |||||||
Deferred income taxes |
8,788 |
|
15,425 |
|
6,636 |
| |||||||
Other current assets |
28,127 |
|
2,624 |
|
(25,503 |
) | |||||||
Allowance for doubtful accounts |
(8,271 |
) |
(7,273 |
) |
998 |
| |||||||
Total current assets |
870,606 |
|
19.5 |
919,695 |
|
21.6 |
49,088 |
| |||||
|
|
|
|
|
|
|
| ||||||
TOTAL ASSETS |
4,460,718 |
|
100.0 |
4,252,097 |
|
100.0 |
(208,621 |
) | |||||
|
|
|
|
|
|
|
|
March 31, 2001 |
March 31, 2002 |
Increase (Decrease) |
|||||||||||
Amount |
% |
Amount |
% |
||||||||||
(Millions of yen) |
|||||||||||||
LIABILITIES |
|||||||||||||
Long-term liabilities |
|||||||||||||
Bonds |
250,000 |
|
608,000 |
|
358,000 |
| |||||||
Long-term borrowings |
208,418 |
|
418,705 |
|
210,287 |
| |||||||
Liability for employees severance payments |
47,283 |
|
58,069 |
|
10,785 |
| |||||||
Reserve for point loyalty programs |
13,879 |
|
31,913 |
|
18,034 |
| |||||||
Other long-term liabilities |
462 |
|
372 |
|
(89 |
) | |||||||
Total long-term liabilities |
520,043 |
|
11.7 |
1,117,061 |
|
26.3 |
597,017 |
| |||||
Current liabilities |
|||||||||||||
Current portion of long-term debt |
75,912 |
|
118,712 |
|
42,800 |
| |||||||
Accounts payable, trade |
313,676 |
|
207,536 |
|
(106,140 |
) | |||||||
Short-term borrowings |
502,500 |
|
|
|
(502,500 |
) | |||||||
Accounts payable-other |
219,826 |
|
242,898 |
|
23,071 |
| |||||||
Accrued expenses |
4,691 |
|
6,507 |
|
1,816 |
| |||||||
Accrued income taxes |
69,204 |
|
123,522 |
|
54,318 |
| |||||||
Advances received |
1,387 |
|
1,653 |
|
266 |
| |||||||
Deposits received |
24,583 |
|
28,618 |
|
4,035 |
| |||||||
Other current liabilities |
117 |
|
159 |
|
41 |
| |||||||
Total current liabilities |
1,211,900 |
|
27.1 |
729,608 |
|
17.1 |
(482,291 |
) | |||||
|
|
|
|
|
|
|
| ||||||
TOTAL LIABILITIES |
1,731,944 |
|
38.8 |
1,846,670 |
|
43.4 |
114,726 |
| |||||
|
|
|
|
|
|
|
| ||||||
SHAREHOLDERS EQUITY |
|||||||||||||
Common stock |
949,679 |
|
21.3 |
949,679 |
|
22.4 |
|
| |||||
Statutory reserves |
|||||||||||||
Additional paid-in capital |
1,292,385 |
|
28.9 |
1,292,385 |
|
30.4 |
|
| |||||
Legal reserve |
3,583 |
|
0.1 |
4,099 |
|
0.1 |
516 |
| |||||
Total statutory reserves |
1,295,968 |
|
29.0 |
1,296,484 |
|
30.5 |
516 |
| |||||
Retained earnings |
|||||||||||||
General reserve |
301,000 |
|
463,000 |
|
162,000 |
| |||||||
Unappropriated retained earnings (deficit) |
178,831 |
|
(304,585 |
) |
(483,417 |
) | |||||||
[(incl.) Net income (loss)] |
[173,005 |
] |
[(310,720 |
)] |
[(483,725 |
)] | |||||||
Total retained earnings |
479,831 |
|
10.8 |
158,414 |
|
3.7 |
(321,417 |
) | |||||
Net unrealized gains on securities |
3,294 |
|
0.1 |
848 |
|
0.0 |
(2,446 |
) | |||||
|
|
|
|
|
|
|
| ||||||
TOTAL SHAREHOLDERS EQUITY |
2,728,774 |
|
61.2 |
2,405,426 |
|
56.6 |
(323,347 |
) | |||||
|
|
|
|
|
|
|
| ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
4,460,718 |
|
100.0 |
4,252,097 |
|
100.0 |
(208,621 |
) | |||||
|
|
|
|
|
|
|
|
Year ended March 31, 2001 |
Year ended March 31, 2002 |
Increase (Decrease) |
|||||||||||||
Amount |
% |
Amount |
% |
||||||||||||
(Millions of yen) |
|||||||||||||||
Recurring profits and losses |
|||||||||||||||
Operating revenues and expenses |
|||||||||||||||
Telecommunication businesses |
|||||||||||||||
Operating revenues |
1,694,220 |
|
79.0 |
|
1,925,866 |
|
81.8 |
|
231,645 |
| |||||
Voice transmission services |
1,370,797 |
|
1,428,332 |
|
57,534 |
| |||||||||
Data transmission services |
144,000 |
|
297,138 |
|
153,137 |
| |||||||||
Other |
179,422 |
|
200,396 |
|
20,973 |
| |||||||||
Operating expenses |
1,376,245 |
|
64.2 |
|
1,516,957 |
|
64.4 |
|
140,712 |
| |||||
Business expenses |
792,775 |
|
847,841 |
|
55,065 |
| |||||||||
Administrative expenses |
74,444 |
|
72,415 |
|
(2,028 |
) | |||||||||
Depreciation |
303,428 |
|
344,694 |
|
41,266 |
| |||||||||
Loss on disposal of fixed assets |
40,706 |
|
26,780 |
|
(13,925 |
) | |||||||||
Communication network charges |
153,599 |
|
212,191 |
|
58,591 |
| |||||||||
Taxes and public dues |
11,291 |
|
13,033 |
|
1,742 |
| |||||||||
Operating income from telecommunication businesses |
317,975 |
|
14.8 |
|
408,908 |
|
17.4 |
|
90,933 |
| |||||
Supplementary businesses |
|||||||||||||||
Operating revenues |
448,132 |
|
20.9 |
|
429,894 |
|
18.2 |
|
(18,238 |
) | |||||
Operating expenses |
429,548 |
|
20.0 |
|
418,643 |
|
17.8 |
|
(10,905 |
) | |||||
Operating income from supplementary businesses |
18,583 |
|
0.9 |
|
11,250 |
|
0.4 |
|
(7,333 |
) | |||||
Total operating income |
336,558 |
|
15.7 |
|
420,159 |
|
17.8 |
|
83,600 |
| |||||
Non-operating revenues and expenses |
|||||||||||||||
Non-operating revenues |
8,565 |
|
0.4 |
|
6,923 |
|
0.3 |
|
(1,641 |
) | |||||
Interest income |
1,097 |
|
136 |
|
(960 |
) | |||||||||
Interest from securities |
52 |
|
1 |
|
(51 |
) | |||||||||
Dividend income |
1,491 |
|
1,763 |
|
272 |
| |||||||||
Gain on sale of investment securities |
|
|
1,170 |
|
1,170 |
| |||||||||
Foreign exchange gains |
2,123 |
|
828 |
|
(1,294 |
) | |||||||||
Lease and rental income |
999 |
|
1,285 |
|
286 |
| |||||||||
Miscellaneous income |
2,803 |
|
1,737 |
|
(1,065 |
) | |||||||||
Non-operating expenses |
52,186 |
|
2.4 |
|
20,611 |
|
0.8 |
|
(31,574 |
) | |||||
Interest expense |
11,336 |
|
7,538 |
|
(3,797 |
) | |||||||||
Interest expense-bonds |
2,219 |
|
6,149 |
|
3,930 |
| |||||||||
Stock issuance costs |
20,355 |
|
|
|
(20,355 |
) | |||||||||
Loss on write-off of inventories |
9,049 |
|
4,517 |
|
(4,532 |
) | |||||||||
Impairment of investment securities |
5,509 |
|
130 |
|
(5,378 |
) | |||||||||
Miscellaneous expenses |
3,716 |
|
2,274 |
|
(1,441 |
) | |||||||||
Recurring profit |
292,938 |
|
13.7 |
|
406,471 |
|
17.3 |
|
113,532 |
| |||||
Special profits and losses |
|||||||||||||||
Special losses |
|
|
|
|
947,441 |
|
40.2 |
|
947,441 |
| |||||
Write-down of investment in affiliated companies |
|
|
|
|
947,441 |
|
40.2 |
|
947,441 |
| |||||
Income (loss) before income taxes |
292,938 |
|
13.7 |
|
(540,969 |
) |
(22.9 |
) |
(833,908 |
) | |||||
Income taxes-current |
126,600 |
|
5.9 |
|
186,600 |
|
7.9 |
|
60,000 |
| |||||
Income taxes-deferred |
(6,666 |
) |
(0.3 |
) |
(416,849 |
) |
(17.6 |
) |
(410,183 |
) | |||||
Net income (loss) |
173,005 |
|
8.1 |
|
(310,720 |
) |
(13.2 |
) |
(483,725 |
) | |||||
Retained earnings carried forward |
11,093 |
|
11,152 |
|
58 |
| |||||||||
Interim dividends |
4,788 |
|
5,018 |
|
230 |
| |||||||||
Transfer to legal reserve (interim) |
478 |
|
|
|
(478 |
) | |||||||||
Unappropriated retained earnings (deficit) |
178,831 |
|
(304,585 |
) |
(483,417 |
) |
Note |
The denominator used to calculate the percentage figures is the aggregate amount of operating revenues from telecommunication businesses and supplementary businesses.
|
Year ended March 31, 2001 |
Year ended March 31, 2002 |
|||||
(Millions of yen) |
||||||
Unappropriated retained earnings (deficit) |
178,831 |
|
(304,585 |
) | ||
Reversal of general reserve |
|
|
340,000 |
| ||
Sub-total |
178,831 |
|
35,414 |
| ||
The above shall be appropriated as follows: |
||||||
Earnings reserve |
516 |
|
|
| ||
Cash dividends |
5,018 |
|
10,036 |
| ||
(¥500 per share) |
|
(¥1,000 per share) : year-end dividend
¥500 : special commemorative dividend ¥500 |
| |||
Bonuses to directors and corporate auditors |
145 |
|
|
| ||
[(incl.) Bonuses to corporate auditors] |
[18 |
] |
[] |
| ||
General reserve |
162,000 |
|
|
| ||
Retained earnings carried forward |
11,152 |
|
25,378 |
|
a. |
Investments in subsidiaries and affiliates are stated at cost, which is determined by the moving-average method. |
b. |
Available-for-sale securities whose fair value is readily determinable are stated at fair value as of the end of the fiscal year with unrealized gains and losses, net of
applicable deferred tax assets/liabilities, not reflected in earnings, but directly reported as a separate component of shareholders equity. The cost of securities sold is determined by the moving-average method. Available-for-sale securities
whose fair value is not readily determinable are stated primarily at moving-average cost except for debt securities, which are stated at amortized cost. |
a. |
Hedge accounting |
(i) |
The difference between the Japanese yen amounts of the forward exchange contract translated using the spot rate at the transaction date of the hedged item and the spot rate at
the date of inception of the contract, if any, is recognized in the income statement in the period which includes the inception date of the contract; and |
(ii) |
The discount or premium on the contract (that is, the difference between the Japanese yen amounts of the contract translated using the contracted forward rate and the spot rate
at the date of inception of the contract) is recognized over the term of the contract. |
b. |
Hedging instruments and hedged items |
Hedging instruments: |
Hedged items: | |
Forward foreign exchange contracts |
Foreign currency transactions | |
Interest rate swap contracts |
Interest expense on borrowings |
c. |
Hedging policy |
d. |
Assessment method of hedge effectiveness |
March 31, 2001 |
March 31, 2002 | |||
(Millions of yens) | ||||
Accumulated depreciation |
742,161 |
927,804 |
March 31, 2001 |
March 31, 2002 | |||
(Billions of yen) | ||||
Cash and bank deposits |
Approx. (215) |
Approx. (234) | ||
Accounts receivable, trade |
Approx. 122 |
Approx. 127 | ||
Accounts payable-other |
Approx. 22 |
Approx. 20 | ||
Deposits received |
Approx. (115) |
Approx. (127) |
March 31, 2001 |
March 31, 2002 | |||
(Millions of yen) | ||||
Accounts receivable, trade |
95,446 |
116,386 | ||
Accounts receivable-other |
197,103 |
114,442 | ||
Accounts payable-other |
49,263 |
57,276 |
March 31, 2001 |
March 31, 2002 | |||
(Shares) | ||||
Authorized |
38,300,000 |
38,300,000 | ||
Issued and outstanding |
10,036,000 |
10,036,000 |
Year ended March 31, 2001 |
¥95,306 million |
Year ende March 31, 2002 |
¥100,174 million |
Year ended March 31, 2001 |
Year ended March 31, 2002 | |||
(Millions of yen) | ||||
Dividends received from subsidiaries and affiliates |
1,413 |
1,722 |
DCM Capital USA (UK) Limited |
¥591,726 million | |
[Ultimate investee: AT&T Wireless Services, Inc.] |
||
DCM Capital NL (UK) Limited |
¥300,883 million | |
[Ultimate investee: KPN Mobile N.V.] |
||
DCM Capital TWN (UK) Limited |
¥32,467 million | |
[Ultimate investee: KG Telecommunications Co., Ltd.] |
||
DCM Capital LDN (UK) Limited |
¥20,494 million | |
[Ultimate investee: Hutchison 3G UK Holdings Limited] |
March 31, 2001 | ||||||
Purchase price equivalent |
Accumulated depreciation equivalent |
Book value equivalent | ||||
(Millions of yen) | ||||||
Vehicles |
1,125 |
569 |
556 | |||
Tools, furniture and fixtures |
19,735 |
12,623 |
7,112 | |||
Computer software |
217 |
79 |
138 | |||
|
|
| ||||
Total |
21,079 |
13,272 |
7,807 | |||
|
|
|
March 31 2002 | ||||||
Purchase price equivalent |
Accumulated depreciation equivalent |
Book value equivalent | ||||
(Millions of yen) | ||||||
Vehicles |
1,035 |
580 |
454 | |||
Tools, furniture and fixtures |
12,252 |
8,054 |
4,198 | |||
Computer software |
298 |
134 |
164 | |||
|
|
| ||||
Total |
13,586 |
8,769 |
4,816 | |||
|
|
|
Note: |
The purchase price equivalent is reported as the total amount of lease payments through the life of each lease, including the amount representing interest, because the total
amount of future lease payments is not significant in relation to the total property and equipment at the end of the period. |
March 31, 2001 |
March 31, 2002 | |||
(Millions of yen) | ||||
Due within one year |
4,546 |
2,685 | ||
Due after one year |
3,260 |
2,131 | ||
|
| |||
Total |
7,807 |
4,816 | ||
|
|
Note: |
The future minimum lease payments equivalent is reported as the total amount of future minimum lease payments, including the amount representing interest, because the total
amount of future minimum lease payments is not significant in relation to the total property and equipment at the end of the period. |
Year ended March 31, 2001 |
Year ended March 31, 2002 | |||
(Millions of yen) | ||||
Lease expense |
7,702 |
3,517 | ||
Depreciation expense equivalent |
7,702 |
3,517 |
March 31, 2001 |
March 31, 2002 | |||
(Millions of yen) | ||||
Due within one year |
8 |
8 | ||
Due after one year |
12 |
13 | ||
|
| |||
Total |
20 |
21 | ||
|
|
March 31, 2001 |
|||
(Millions of yen) |
|||
Deferred tax assets: |
|||
Depreciation |
23,827 |
| |
Liability for employees severance payments |
14,700 |
| |
Accrued enterprise tax |
6,504 |
| |
Reserve for point loyalty programs |
5,826 |
| |
Impairment of investment securities |
4,034 |
| |
Other |
2,598 |
| |
|
| ||
Total deferred tax assets |
57,492 |
| |
|
| ||
Deferred tax liabilities |
|||
Net unrealized gains on securities |
(2,385 |
) | |
|
| ||
Total deferred tax liabilities |
(2,385 |
) | |
|
| ||
Net deferred tax assets |
55,107 |
| |
|
| ||
March 31, 2002 |
|||
(Millions of yen) |
|||
Deferred tax assets: |
|||
Write-down of investment in affiliated companies |
397,830 |
| |
Depreciation |
23,741 |
| |
Liability for employees severance payments |
19,420 |
| |
Reserve for point loyalty programs |
13,400 |
| |
Accrued enterprise tax |
11,325 |
| |
Impairment of investment securities |
4,062 |
| |
Other |
4,559 |
| |
|
| ||
Total deferred tax assets |
474,340 |
| |
|
| ||
Deferred tax liabilities |
|||
Net unrealized gains on securities |
(613 |
) | |
|
| ||
Total deferred tax liabilities |
(613 |
) | |
|
| ||
Net deferred tax assets |
473,726 |
| |
|
|
NTT DoCoMo, Inc. 13th Unsecured Domestic Straight Corporate Bonds
| ||
Date of issuance |
April 30, 2002 | |
Total amount |
¥100,000 million | |
Issue price |
¥99.99 | |
Coupon rate |
0.67 % | |
Maturity |
June 20, 2007 | |
Use of proceeds |
Refinancing, etc. |
Company name |
Share exchange ratio | |
NTT DoCoMo, Inc. |
1 | |
NTT DoCoMo Hokkaido, Inc. |
16.51 | |
NTT DoCoMo Tohoku, Inc. |
37.02 | |
NTT DoCoMo Tokai, Inc. |
27.80 | |
NTT DoCoMo Hokuriku, Inc. |
19.44 | |
NTT DoCoMo Kansai, Inc. |
33.53 | |
NTT DoCoMo Chugoku, Inc. |
26.71 | |
NTT DoCoMo Shikoku, Inc. |
19.12 | |
NTT DoCoMo Kyushu, Inc. |
47.72 |
Note: |
Share exchange ratios |
May 8, 2002 |
Conclusion of memoranda of understanding for the share exchanges | |
Late August, 2002 |
Board meetings to approve the share exchange agreements | |
Late August, 2002 |
Conclusion of share exchange agreements and calling of shareholders meetings (Regional Subsidiaries)* | |
Mid-September, 2002 |
Shareholders meetings to approve the share exchange agreements (Regional Subsidiaries)* | |
October 31, 2002 |
Last day of submission period of share certificates (Regional Subsidiaries) | |
November 1, 2002 |
Effective date of share exchanges |
* |
DoCoMo shall perform the share exchanges with each of the Regional Subsidiaries without the approval of a shareholders meeting of DoCoMo pursuant to the provisions of Paragraph
1 of Article 358 of the Commercial Code of Japan. |
Company |
Share Exchange Ratio | |||
NTT DoCoMo, Inc. |
1 | |||
NTT DoCoMo Hokkaido, Inc. |
16.51 | |||
NTT DoCoMo Tohoku, Inc. |
37.02 | |||
NTT DoCoMo Tokai, Inc. |
27.80 | |||
NTT DoCoMo Hokuriku, Inc. |
19.44 | |||
NTT DoCoMo Kansai, Inc. |
33.53 | |||
NTT DoCoMo Chugoku, Inc. |
26.71 | |||
NTT DoCoMo Shikoku, Inc. |
19.12 | |||
NTT DoCoMo Kyushu, Inc. |
47.72 |
(1) Trade name |
NTT DoCoMo, Inc. |
NTT DoCoMo Hokkaido, Inc. |
NTT DoCoMo Tohoku, Inc. | |||
(2) Business |
Telecommunications business |
Telecommunications business |
Telecommunications business | |||
(3) Date of incorporation |
August 14, 1991 |
November 14, 1991 |
November 14, 1991 | |||
(4) Location of head office |
2-11-1, Nagatacho, Chiyoda-ku, Tokyo |
6, Kita 1-jo Nishi 14-chome, Chuo-ku, Sapporo-shi, Hokkaido |
1-5-3, Itsutsubashi, Aoba-ku, Sendai-shi, Miyagi Prefecture | |||
(5) Representative |
President & CEO Keiji Tachikawa |
President & CEO Masanori Sato |
President & CEO Juichi Endo | |||
(6) Stated capital |
¥949,679 million |
¥15,630 million |
¥14,981 million | |||
(7) Total number of issued shares |
*10,036,000.00 |
39,770.84 |
30,880.64 | |||
(8) Shareholders equity |
¥2,405,426 million |
¥81,573 million |
¥126,727 million | |||
(9) Total assets |
¥4,252,097 million |
¥165,123 million |
¥262,760 million | |||
(10) Fiscal year end |
March 31 |
March 31 |
March 31 | |||
(11) Number of employees |
5,794 |
548 |
636 | |||
(12) Service Area |
Kanto Koshinetsu Area (Tokyo, Kanagawa, Saitama, Chiba, Tochigi, Ibaraki, Gunma, Yamanashi, Nigata, Nagano) |
Hokkaido |
Tohoku Area (Aomori, Akita, Iwate, Yamagata, Miyagi, Fukushima) | |||
(13) Major shareholders and shareholding ratios (as of March 31, 2002) |
Nippon Telegraph and Telephone Corporation 64.06% |
DoCoMo 96.36% |
DoCoMo 92.86% | |||
(14) Major relationship banks |
Mizuho Bank, The Bank of Tokyo-Mitsubishi, UFJ Bank, Sumitomo Mitsui Banking |
Mizuho Bank |
Mizuho Bank, The 77 Bank | |||
(15) Relationship between the parties |
||||||
Capital |
See the right |
DoCoMo owns 96.36% of equity shares |
DoCoMo owns 92.86% of equity shares | |||
Human |
See the right |
A board member from DoCoMo (concurrent post ) |
A board member from DoCoMo (concurrent post ) | |||
Transaction |
See the right |
There are dealings (entrusted business, leases regarding telecom systems and so on) with DoCoMo. |
There are dealings (entrusted business, leases regarding telecom systems and so on) with DoCoMo. |
* |
This number is prior to the share split. Following the share split, the total number of outstanding shares will be 50,180,000 shares from May 15, 2002.
|
(1) Trade name |
NTT DoCoMo Tokai, Inc. |
NTT DoCoMo Hokuriku, Inc. |
NTT DoCoMo Kansai, Inc. | |||
(2) Business |
Telecommunications business |
Telecommunications business |
Telecommunications business | |||
(3) Date of incorporation |
November 14, 1991 |
November 14, 1991 |
November 14, 1991 | |||
(4) Location of head office |
4-1-8, Sakae, Naka-ku, Nagoya-shi, Aichi Prefecture |
12-8, Otemachi, Kanazawa-shi, Ishikawa Prefecture |
1-4-14, Tosabori, Nishi-ku, Osaka-shi, Osaka-fu | |||
(5) Representative |
President & CEO Kunihiko Adachi |
President & CEO Masami Yamamoto |
President & CEO Zenichi Sonoda | |||
(6) Stated capital |
¥20,340 million |
¥3,406 million |
¥24,458 million | |||
(7) Total number of issued shares |
59,511.39 |
23,046.16 |
75,272.70 | |||
(8) Shareholders equity |
¥197,146 million |
¥54,384 million |
¥317,204 million | |||
(9) Total assets |
¥378,841 million |
¥89,988 million |
¥534,474 million | |||
(10) Fiscal year end |
March 31 |
March 31 |
March 31 | |||
(11) Number of employees |
892 |
268 |
1,550 | |||
(12) Service Area |
Tokai Area (Aichi, Shizuoka, Gifu, Mie) |
Hokuriku Area (Ishikawa, Toyama, Fukui) |
Kansai Area (Osaka, Kyoto, Hyogo, Shiga, Nara, Wakayama) | |||
(13) Major shareholders and shareholding ratios (as of March 31, 2002) |
DoCoMo 91.16% |
DoCoMo 94.13% |
DoCoMo 88.33% | |||
(14) Major relationship banks |
UFJ Bank, Mizuho Bank |
The Hokuriku Bank |
Sumitomo Mitsui Banking, Mizuho Bank, UFJ Bank | |||
(15) Relationship between the parties |
||||||
Capital |
DoCoMo owns 91.16% of equity shares |
DoCoMo owns 94.13% of equity shares |
DoCoMo owns 88.33% of equity shares | |||
Human |
A board member from DoCoMo (concurrent post ) |
A board member from DoCoMo (concurrent post ) |
A board member from DoCoMo (concurrent post ) | |||
Transaction |
There are dealings (entrusted business, leases regarding telecom systems and so on) with DoCoMo. |
There are dealings (entrusted business, leases regarding telecom systems and so on) with DoCoMo. |
There are dealings (entrusted business, leases regarding telecom systems and so on) with DoCoMo. |
(1) Trade name |
NTT DoCoMo Chugoku, Inc. |
NTT DoCoMo Shikoku, Inc. |
NTT DoCoMo Kyushu, Inc. | |||
(2) Business |
Telecommunications business |
Telecommunications business |
Telecommunications business | |||
(3) Date of incorporation |
November 14, 1991 |
November 14, 1991 |
November 14, 1991 | |||
(4) Location of head office |
2-11-10, Otemachi, Naka-ku, Hiroshima-shi, Hiroshima Prefecture |
9-1, Tenjinmae, Takamatsu-shi, Kagawa Prefecture |
2-3-1, Maizuru, Chuo-ku, Fukuoka-shi, Fukuoka Prefecture | |||
(5) Representative |
President & CEO Koichi Seijo |
President & CEO Harunaga Nakamura |
President & CEO Toyohisa Takahashi | |||
(6) Stated capital |
¥14,732 million |
¥8,412 million |
¥15,834 million | |||
(7) Total number of issued shares |
37,834.54 |
29,208.59 |
38,144.84 | |||
(8) Shareholders equity |
¥85,322 million |
¥69,341 million |
¥214,575 million | |||
(9) Total assets |
¥210,732 million |
¥138,227 million |
¥403,150 million | |||
(10) Fiscal year end |
March 31 |
March 31 |
March 31 | |||
(11) Number of employees |
565 |
426 |
1,046 | |||
(12) Service Area |
Chugoku Area (Hiroshima, Okayama, Yamaguchi, Shimane, Tottori) |
Shikoku Area (Kagawa, Ehime, Kochi, Tokushima) |
Kyushu Area (Fukuoka, Saga, Nagasaki, Kumamoto, Oita, Miyazaki, Kagoshima, Okinawa) | |||
(13) Major shareholders and shareholding ratios (as of March 31, 2002) |
DoCoMo 84.22% |
DoCoMo 97.26% |
DoCoMo 93.79% | |||
(14) Major relationship banks |
Mizuho Bank |
Hyakujushi Bank, The Iyo Bank |
The Bank of Fukuoka, The Nishi-Nippon Bank | |||
(15) Relationship between the parties |
||||||
Capital |
DoCoMo owns 84.22% of equity shares |
DoCoMo owns 97.26% of equity shares |
DoCoMo owns 93.79% of equity shares | |||
Human |
A board member from DoCoMo (concurrent post ) |
A board member from DoCoMo (concurrent post) |
A board member from DoCoMo (concurrent post) | |||
Transaction |
There are dealings (entrusted business, leases regarding telecom systems and so on) with DoCoMo. |
There are dealings (entrusted business, leases regarding telecom systems and so on) with DoCoMo. |
There are dealings (entrusted business, leases regarding telecom systems and so on) with DoCoMo. |
Fiscal year ended on |
|||||||
March 31, 2000 |
March 31, 2001 |
March 31, 2002 |
|||||
Operating revenue |
1,735,064 |
2,142,353 |
2,355,760 |
| |||
Operating income |
256,157 |
336,558 |
420,159 |
| |||
Recurring Profit |
232,736 |
292,938 |
406,471 |
| |||
Net income (loss) |
128,573 |
173,005 |
(310,720 |
) | |||
Net income (loss) per share (yen) |
13,426.64 |
17,978.98 |
(30,960.55 |
) | |||
Dividends per share (yen) |
1,000 |
1,000 |
1,500 |
| |||
Shareholders equity per share (yen) |
168,318.53 |
271,898.60 |
239,679.84 |
|
Fiscal year ended on | ||||||
March 31, 2000 |
March 31, 2001 |
March 31, 2002 | ||||
Operating revenue |
155,796 |
194,655 |
217,125 | |||
Operating income |
18,713 |
24,607 |
35,394 | |||
Recurring Profit |
17,010 |
23,607 |
34,393 | |||
Net income |
9,445 |
13,629 |
19,975 | |||
Net income per share (yen) |
306,636.88 |
342,701.49 |
502,259.95 | |||
Dividends per share (yen) |
5,000 |
5,000 |
5,000 | |||
Shareholders equity per share (yen) |
1,216,539.07 |
1,554,537.40 |
2,051,096.85 |
Fiscal year ended on | ||||||
March 31, 2000 |
March 31, 2001 |
March 31, 2002 | ||||
Operating revenue |
231,595 |
293,276 |
345,085 | |||
Operating income |
31,237 |
51,475 |
62,898 | |||
Recurring Profit |
29,333 |
50,671 |
61,649 | |||
Net income |
15,938 |
29,405 |
35,851 | |||
Net income per share (yen) |
614,305.13 |
952,245.27 |
1,160,980.53 | |||
Dividends per share (yen) |
5,000 |
5,000 |
5,000 | |||
Shareholders equity per share (yen) |
2,001,502.99 |
2,948,756.85 |
4,103,775.85 |
Fiscal year ended on | ||||||
March 31, 2000 |
March 31, 2001 |
March 31, 2002 | ||||
Operating revenue |
396,368 |
499,829 |
548,982 | |||
Operating income |
45,109 |
70,998 |
96,252 | |||
Recurring Profit |
42,349 |
68,882 |
94,614 | |||
Net income |
22,711 |
39,941 |
54,985 | |||
Net income per share (yen) |
448,293.67 |
671,157.42 |
923,960.04 | |||
Dividends per share (yen) |
5,000 |
5,000 |
5,000 | |||
Shareholders equity per share (yen) |
1,727,097.89 |
2,394,548.56 |
3,312,780.07 |
Fiscal year ended on | ||||||
March 31, 2000 |
March 31, 2001 |
March 31, 2002 | ||||
Operating revenue |
86,683 |
103,002 |
115,951 | |||
Operating income |
15,177 |
21,454 |
26,108 | |||
Recurring Profit |
14,362 |
21,127 |
25,979 | |||
Net income |
8,038 |
12,175 |
15,062 | |||
Net income per share (yen) |
371,028.69 |
528,312.73 |
653,575.72 | |||
Dividends per share (yen) |
5,000 |
5,000 |
5,000 | |||
Shareholders equity per share (yen) |
1,189,476.45 |
1,712,166.44 |
2,359,816.02 |
Fiscal year ended on | ||||||
March 31, 2000 |
March 31, 2001 |
March 31, 2002 | ||||
Operating revenue |
581,827 |
752,185 |
845,596 | |||
Operating income |
74,811 |
116,866 |
165,603 | |||
Recurring Profit |
70,866 |
112,772 |
164,618 | |||
Net income |
38,453 |
64,814 |
95,286 | |||
Net income per share (yen) |
562,633.95 |
861,064.01 |
1,265,888.58 | |||
Dividends per share (yen) |
5,000 |
5,000 |
5,000 | |||
Shareholders equity per share (yen) |
2,097,453.51 |
2,953,709.76 |
4,214,077.31 |
Fiscal year ended on | ||||||
March 31, 2000 |
March 31, 2001 |
March 31, 2002 | ||||
Operating revenue |
207,501 |
251,733 |
291,773 | |||
Operating income |
21,227 |
32,567 |
41,114 | |||
Recurring Profit |
19,256 |
30,339 |
40,023 | |||
Net income |
10,335 |
17,360 |
23,228 | |||
Net income per share (yen) |
347,455.56 |
458,860.54 |
613,942.92 | |||
Dividends per share (yen) |
5,000 |
5,000 |
5,000 | |||
Shareholders equity per share (yen) |
1,192,890.84 |
1,646,879.35 |
2,255,143.43 |
Fiscal year ended on | ||||||
March 31, 2000 |
March 31, 2001 |
March 31, 2002 | ||||
Operating revenue |
134,574 |
163,012 |
180,978 | |||
Operating income |
15,733 |
27,169 |
31,250 | |||
Recurring Profit |
14,806 |
26,099 |
31,015 | |||
Net income |
8,184 |
15,083 |
18,471 | |||
Net income per share (yen) |
326,958.68 |
516,421.30 |
632,403.93 | |||
Dividends per share (yen) |
5,000 |
5,000 |
5,000 | |||
Shareholders equity per share (yen) |
1,236,353.67 |
1,747,592.82 |
2,374,013.12 |
Fiscal year ended on | ||||||
March 31, 2000 |
March 31, 2001 |
March 31, 2002 | ||||
Operating revenue |
398,002 |
523,854 |
596,922 | |||
Operating income |
66,639 |
83,054 |
107,381 | |||
Recurring Profit |
64,655 |
82,041 |
106,652 | |||
Net income |
36,189 |
47,356 |
61,996 | |||
Net income per share (yen) |
1,050,468.31 |
1,241,498.85 |
1,625,324.30 | |||
Dividends per share (yen) |
5,000 |
5,000 |
5,000 | |||
Shareholders equity per share (yen) |
2,770,125.41 |
4,006,152.77 |
5,625,386.42 |
(1) Trade Name |
No Change |
|||
(2) Business |
No Change |
|||
(3) Location of Head Office |
No Change |
|||
(4) Representative |
No Change |
|||
(5) Stated Capital |
Shares to be transferred upon the share exchange are scheduled to be treasury shares which are expected to be
repurchased by DoCoMo. Therefore, stated capital is not expected to change. | |||
(6) Effect on Financial Results |
The Regional Subsidiaries have been consolidated subsidiaries of DoCoMo. Therefore, we do not expect substantial
effects upon the consolidated financial results of DoCoMo due to the share exchanges. |
May 8, 2002 |
Board of Directors to approve the reduction of the statutory reserve | |
Late June, 2002 |
Shareholders Meeting to approve the reduction of the statutory reserve | |
Late July, 2002 |
Termination of the Creditor Objection Period | |
Late July, 2002 |
Effective date of the reduction of the statutory reserve |
(1) Class of shares to be repurchased: |
Shares of Common Stock of DoCoMo | |
(2) Aggregate number of shares to be repurchased: |
Up to 1,000,000 shares (1.99% of outstanding shares) | |
(3) Aggregate amount of repurchase price: |
Up to ¥500,000 million | |
(4) Method of repurchase: |
Repurchases in the market |