Financial News

Universal Corporation Reports First Half and Second Quarter 2026 Results

Revenue up 3% and 6% for First Half and Second Quarter 2026, respectively

Operating Income up 18% for First Half and down 2% for Second Quarter 2026

Continued Strong Operational Performance in First Half of Fiscal Year 2026

Universal Corporation (NYSE: UVV) (“Universal” or the “Company”), a global business-to-business agriproducts company, today announced financial results for the six months and quarter ended September 30, 2025.

Preston D. Wigner, Chairman, President, and Chief Executive Officer of Universal, stated, “We are proud of the strong operational performance of both of our business segments in the first half of fiscal year 2026. Our Tobacco Operations segment achieved solid results. Customer demand has remained firm following several years of undersupply, despite significantly larger tobacco crops this fiscal year. Tobacco buying has been completed in most key growing regions, and green tobacco prices have softened in certain regions compared to the previous fiscal year. Shipments are progressing smoothly, and current crop tobacco is being shipped earlier than in the prior fiscal year. Overall, the segment has once again demonstrated effective management in navigating market dynamics."

Mr. Wigner continued, “Our Ingredients Operations segment maintained positive momentum, achieving higher sales and volume in both the quarter and six months ended September 30, 2025. Continued interest in new value-added products has translated into an active pipeline, supported by Universal Ingredients' enhanced production and operational capabilities. Demand for our new products remains solid, while fixed costs, product mix, and market challenges, including weakness in the consumer-packaged goods industry and tariff uncertainty, had a negative impact on earnings. The segment’s proactive approach to meeting customers’ strategic needs, focusing on organic growth, and converting customer interest into sales will continue to build scale and generate returns on our investments. We believe the segment continues to be well-positioned to capitalize on its investments and drive future growth."

FINANCIAL HIGHLIGHTS

 

Three Months Ended September 30,

 

Change

 

Six Months Ended September 30,

 

Change

(in millions of dollars, except per share data)

2025

 

2024

 

%

 

2025

 

2024

 

%

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Results

 

 

 

 

 

 

 

 

 

 

 

Sales and other operating revenue

$

754.2

 

 

$

710.8

 

 

6

%

 

$

1,347.9

 

 

$

1,307.8

 

 

3

%

Cost of goods sold

$

614.3

 

 

$

567.6

 

 

8

%

 

$

1,094.0

 

 

$

1,068.7

 

 

2

%

Gross profit margin percentage

 

18.5

%

 

 

20.1

%

 

-160 bps

 

 

18.8

%

 

 

18.3

%

 

50 bps

Selling, general and administrative expenses

$

72.2

 

 

$

63.8

 

 

13

%

 

$

151.4

 

 

$

142.5

 

 

6

%

Restructuring and impairment costs

$

 

 

$

10.6

 

 

(100

)%

 

$

1.1

 

 

$

10.6

 

 

(89

)%

Operating income

$

67.6

 

 

$

68.7

 

 

(2

)%

 

$

101.5

 

 

$

86.0

 

 

18

%

Adjusted operating income (non-GAAP)*

$

67.6

 

 

$

79.3

 

 

(15

)%

 

$

102.6

 

 

$

96.5

 

 

6

%

Net income attributable to Universal Corporation

$

34.2

 

 

$

25.9

 

 

32

%

 

$

42.7

 

 

$

26.1

 

 

64

%

Adjusted net income attributable to Universal Corporation (non-GAAP)*

$

34.2

 

 

$

36.4

 

 

(6

)%

 

$

43.8

 

 

$

36.5

 

 

20

%

Diluted earnings (loss) per share

$

1.36

 

 

$

1.03

 

 

32

%

 

$

1.70

 

 

$

1.04

 

 

63

%

Adjusted diluted earnings (loss) per share (non-GAAP)*

$

1.36

 

 

$

1.45

 

 

(6

)%

 

$

1.74

 

 

$

1.46

 

 

19

%

Segment Results

 

 

 

 

 

 

 

 

 

 

 

Tobacco operations sales and other operating revenues

$

659.4

 

 

$

630.2

 

 

5

%

 

$

1,164.1

 

 

$

1,142.2

 

 

2

%

Tobacco operations operating income

$

65.2

 

 

$

77.3

 

 

(16

)%

 

$

100.9

 

 

$

91.8

 

 

10

%

Ingredients operations sales and other operating revenues

$

94.8

 

 

$

80.6

 

 

18

%

 

$

183.8

 

 

$

165.6

 

 

11

%

Ingredients operations operating income (loss)

$

(0.2

)

 

$

1.3

 

 

(112

)%

 

$

1.5

 

 

$

4.2

 

 

(64

)%

*

See Reconciliation of Certain non-GAAP Financial Measures in Other Items below

First Half 2026 Highlights

Consolidated Results

  • Revenue up $40 million to $1.3 billion on higher third-party tobacco processing volumes, accelerated tobacco shipments, and higher ingredients sales volumes.
  • Operating income up $16 million to $102 million on a favorable product mix in the Tobacco Operations segment.

Tobacco Operations Segment

  • Revenue up $22 million on higher third-party tobacco processing volumes.
  • Segment operating income up $9 million on a favorable product mix.
  • Tobacco sales volumes slightly down, about 1%, as higher sales and earlier shipments of current crop tobacco largely offset lower sales of carryover crop tobacco.
  • Tobacco sales prices relatively flat.
  • Tobacco Operations segment results reflected:
    • Continued firm customer demand;
    • A favorable product mix;
    • Larger current crops, particularly in Brazil and African origins;
    • Earlier shipments of current crop tobacco;
    • Lower sales of carryover crop tobacco;
    • Increased third-party tobacco processing revenue; and
    • Higher inventory write-downs.
  • Uncommitted tobacco inventory levels have remained low at approximately 13% at September 30, 2025.
  • Currently tobacco supply and demand is generally in a balanced position but is expected to move to an oversupply position by fiscal year-end.

Ingredients Operations Segment

  • Revenue up 11% on increased sales volumes.
  • Lower operating income reflected product mix and higher fixed costs, including additional depreciation from our recently expanded production facility, as well as inventory write-downs. Weakness in the consumer-packaged goods industry and tariff uncertainty also impacted the segment.
  • Despite market challenges, continued high level of interest in value-added products.
  • Ongoing focus on organic growth and building scale through our product pipeline.

Select Balance Sheet Items, Liquidity, and Debt

  • Increased working capital usage on seasonal tobacco purchases.
  • Total debt down $39 million at September 30, 2025, compared to September 30, 2024.
  • Net debt (non-GAAP) down $52 million at September 30, 2025, compared to September 30, 2024.
  • Approximately $340 million available under revolving credit facility as of September 30, 2025.

Additional Items

  • Restructuring and impairment costs of $1.1 million in the first half of fiscal year 2026, compared to $10.6 million in the first half of fiscal year 2025.
  • Interest expense down $4 million, compared to the same period in the prior fiscal year.

Second Quarter 2026 Highlights

Consolidated Results

  • Revenue up $43 million, to $754 million, on higher tobacco and ingredient sales volumes.
  • Operating income down $1 million to $68 million on higher sales volumes and lower restructuring and impairment costs, slightly offset by unfavorable foreign currency comparisons, higher inventory write-downs, and higher provisions for farmer advances.

Tobacco Operations Segment

  • Revenue up $29 million, or 5%, on higher tobacco sales volumes.
  • Segment operating income down $12 million on unfavorable foreign currency comparisons, higher inventory write-downs, and a less favorable product mix.

Ingredients Operations Segment

  • Revenue up 18% on increased sales volumes.
  • Lower operating income reflected product mix and higher fixed costs, including additional depreciation from our recently expanded production facility, as well as inventory write-downs. Weakness in the consumer-packaged goods industry and tariff uncertainty also impacted the segment.

Additional Items

  • Restructuring and impairment costs of $10.6 million in the quarter ended September 30, 2024.

Sustainability Update

Universal Corporation continues to make meaningful progress in its transition to renewable and lower emission energy sources. The Company has significantly expanded its use of clean electricity as an important element of its carbon transition plan.

“Our continued progress in expanding renewable electricity use demonstrates Universal’s commitment to operational efficiency and environmental stewardship,” said Mr. Wigner. “Investing in clean energy supports our sustainability goals and strengthens the resilience of our operations while creating long-term value for our stakeholders.”

Expanded solar capacity has played a central role in this progress. On-site solar installations in Italy, the Dominican Republic, and the Philippines have further strengthened Universal’s clean energy footprint.

Other Items

Reconciliation of Certain Non-GAAP Financial Measures

Adjusted operating income (loss), adjusted net income (loss) attributable to Universal Corporation, adjusted diluted earnings (loss) per share, and the total for segment operating income (loss) are non-GAAP financial measures. These measures are not financial measures calculated in accordance with generally accepted accounting principles ("GAAP") and should not be considered as substitutes for operating income (loss), net income (loss) attributable to Universal Corporation, diluted earnings (loss) per share, cash from operating activities or any other operating or financial performance measure calculated in accordance with GAAP, and may not be comparable to similarly-titled measures reported by other companies. Reconciliations of adjusted operating income (loss) to consolidated operating (income), adjusted net income (loss) attributable to Universal Corporation to consolidated net income (loss) attributable to Universal Corporation and adjusted diluted earnings (loss) per share to diluted earnings (loss) per share are provided below. In addition, a reconciliation of the total for segment operating income (loss) to consolidated operating income (loss) is provided in Note 3. "Segment Information" to the consolidated financial statements. Management evaluates the consolidated Company and segment performance excluding certain significant charges or credits. Management believes these non-GAAP financial measures, which exclude items that it believes are not indicative of its core operating results, can provide investors with important information that is useful in understanding its business results and trends.

Net debt, net capitalization, and net debt to net capitalization ratio are also non-GAAP financial measures. These measures are not financial measures calculated in accordance with GAAP and should not be considered substitutes for total debt, total capitalization, total debt to total capitalization ratio, or any other operating or financial performance measures calculated in accordance with GAAP, and may not be comparable to similarly-titled measures reported by other companies. Reconciliations of net debt to total debt and net capitalization to total capitalization are provided below. Management believes these non-GAAP measures are meaningful indicators of liquidity and financial position.

The following tables set forth certain non-recurring items included in reported results to reconcile adjusted operating income to consolidated operating income and adjusted net income to net income attributable to Universal Corporation:

Adjusted Operating Income Reconciliation

 

 

Three Months Ended September 30,

 

Six Months Ended September 30,

(in thousands)

2025

 

2024

 

2025

 

2024

As Reported: Consolidated operating income

$

67,649

 

$

68,736

 

 

$

101,462

 

 

$

85,961

 

Restructuring and impairment costs(1)

 

 

 

10,573

 

 

 

1,122

 

 

 

10,573

 

As Adjusted operating income (non-GAAP)

$

67,649

 

$

79,309

 

 

$

102,584

 

 

$

96,534

 

 

 

 

 

 

 

 

 

Adjusted Net Income Attributable to Universal Corporation and Adjusted Diluted Earnings Per Share Reconciliation

 

 

 

 

 

 

 

 

(in thousands except for per share amounts)

Three Months Ended September 30,

 

Six Months Ended September 30,

 

2025

 

2024

 

2025

 

2024

As Reported: Net income attributable to Universal Corporation

$

34,169

 

$

25,940

 

 

$

42,666

 

 

$

26,070

 

Restructuring and impairment costs(1)

 

 

 

10,573

 

 

 

1,122

 

 

 

10,573

 

Total of non-GAAP adjustments to income before income taxes

 

 

 

10,573

 

 

 

1,122

 

 

 

10,573

 

Non-GAAP adjustments to income taxes

 

 

 

 

 

 

 

Income tax benefit from restructuring and impairment costs(2)

 

 

 

(132

)

 

 

(35

)

 

 

(132

)

Total of income tax impacts for non-GAAP adjustments to income before income taxes

 

 

 

(132

)

 

 

(35

)

 

 

(132

)

As adjusted: Net income attributable to Universal Corporation (non-GAAP)

$

34,169

 

$

36,381

 

 

$

43,753

 

 

$

36,511

 

As reported: Diluted earnings per share

$

1.36

 

$

1.03

 

 

$

1.70

 

 

$

1.04

 

As adjusted: Diluted earnings per share (non-GAAP)

$

1.36

 

$

1.45

 

 

$

1.74

 

 

$

1.46

 

 

 

 

 

 

 

 

 

(1)

Restructuring and impairment costs are included in Consolidated operating income in the consolidated statements of income, but excluded for purposes of Adjusted operating income, Adjusted net income available to Universal Corporation, and Adjusted diluted earnings per share.

(2)

The income tax effect of non-GAAP adjustments was determined based on the timing and nature of the specific non-GAAP adjustments and their relevant jurisdictional income tax rates (foreign, state, and local) and the applicable U.S. federal income tax rates. The Company considers current and deferred income tax rates to calculate the impact to income taxes for the non-GAAP adjustments.

The following table reconciles total debt to net debt and net capitalization:

Net Debt and Net Capitalization Reconciliation

 

 

September 30,

 

September 30,

 

March 31,

(in thousands)

 

2025

 

2024

 

2025

Add: Notes payable and overdrafts

 

$

539,583

 

 

$

579,132

 

 

$

455,039

 

Add: Long-term obligations

 

 

618,196

 

 

 

617,641

 

 

 

617,918

 

Add: Current portion of long-term obligations

 

 

 

 

 

 

 

 

 

Total Debt

 

 

1,157,779

 

 

 

1,196,773

 

 

 

1,072,957

 

Add: Customer advances and deposits

 

 

2,782

 

 

 

6,837

 

 

 

3,763

 

Less: Cash and cash equivalents

 

 

88,652

 

 

 

80,118

 

 

 

260,115

 

Net Debt (non-GAAP)

 

$

1,071,909

 

 

$

1,123,492

 

 

$

816,605

 

Add: Total Universal Corporation shareholders' equity

 

 

1,469,982

 

 

 

1,420,566

 

 

 

1,458,556

 

Net Capitalization (non-GAAP)

 

$

2,541,891

 

 

$

2,544,058

 

 

$

2,275,161

 

 

 

 

 

 

 

 

Net Debt/Net Capitalization (non-GAAP)

 

 

42

%

 

 

44

%

 

 

36

%

Investor Conference Call

At 10:00 a.m. (Eastern Time) on November 6, 2025, the Company will host a conference call to discuss these results. Those wishing to listen to the call may do so by visiting www.universalcorp.com at that time. A replay of the webcast will be available at that site through February 6, 2026. A taped replay of the call will also be available through November 20, 2025, by dialing (800) 770-2030 (Playback ID: 5786366#).

About Universal Corporation

Universal Corporation (NYSE: UVV) is a global agricultural company with over 100 years of experience supplying products and innovative solutions to meet our customers’ evolving needs and precise specifications. Through our diverse network of farmers and partners across more than 30 countries on five continents, we are a trusted provider of high-quality, traceable products. We leverage our extensive supply chain expertise, global reach, integrated processing capabilities, and commitment to sustainability to provide a range of products and services designed to drive efficiency and deliver value to our customers. For more information, visit www.universalcorp.com.

CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING INFORMATION

This release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Among other things, these statements include statements made in Mr. Wigner’s quotations, statements regarding expectations with respect to our fiscal year 2026 performance, our strategic plans, ingredients business, tobacco business, including expectations with respect to size, shipments and sales and purchases of tobacco crops. These forward-looking statements are generally identified by the use of words such as we “expect,” “believe,” “anticipate,” “could,” “should,” “may,” “plan,” “will,” “predict,” “estimate,” and similar expressions or words of similar import. These forward-looking statements are based upon management’s current knowledge and assumptions about future events and involve risks and uncertainties that could cause actual results, performance, or achievements to be materially different from any anticipated results, prospects, performance, or achievements expressed or implied by such forward-looking statements. Such risks and uncertainties include, but are not limited to: product purchased not meeting quality and quantity requirements; reliance on a few large customers; anticipated levels of demand for and supply of our products and services; tobacco growing conditions and customer requirements; major shifts in customer requirements for leaf tobacco; higher inflation rates, tariffs and other pressures on costs; weather and other conditions; exposure to certain legal, regulatory and financial risks related to climate change; industry-specific risks related to our plant-based ingredients businesses; disruption of our supply chain for our plant-based ingredients; success in pursuing strategic investments or acquisitions and integration of new businesses and the impact of these new businesses on future results; our ability to maintain effective information technology systems and safeguard confidential information; our inability to attract, develop, retain, motivate, and maintain good relationships with our workforce; our dependence on a seasonal workforce; epidemics, pandemics or similar widespread public health concerns; government efforts to regulate the production and consumption of tobacco products; government actions on the sourcing of leaf tobacco; economic and political conditions in the countries in which we and our customers operate, including the ongoing impacts from international conflicts; sustainability considerations from governments and other stakeholders; changes in tax laws in the countries where we do business; material weaknesses in our internal control over financial reporting; our inability to use a Form S-3 registration statement; failure of our customers or suppliers to repay extensions of credit; changes in exchange rates; changes in interest rates; and low investment performance by our defined benefit pension plan assets and changes in pension plan valuation assumptions. Please also refer to the risks and uncertainties as discussed in Part I, Item 1A. “Risk Factors” of Universal’s Annual Report on Form 10-K for the fiscal year ended March 31, 2025, and related disclosures in other filings that Universal files with the Securities and Exchange Commission (the "SEC") which are available on the SEC’s website at www.sec.gov. All risk factors and uncertainties described herein and therein should be considered in evaluating forward-looking statements, and all of the forward-looking statements are expressly qualified by the cautionary statements contained or referred to herein and therein. Universal cautions investors not to place undue reliance on any forward-looking statements as these statements speak only as of the date when made, and it undertakes no obligation to update any forward-looking statements made, except as required by law.

UNIVERSAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(in thousands of dollars, except per share data)

 

 

 

Three Months Ended September 30,

 

Six Months Ended September 30,

 

 

2025

 

2024

 

2025

 

2024

 

 

(Unaudited)

 

(Unaudited)

Sales and other operating revenues

 

$

754,177

 

 

$

710,762

 

 

$

1,347,939

 

 

$

1,307,812

 

Costs and expenses

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

614,347

 

 

 

567,617

 

 

 

1,093,982

 

 

 

1,068,746

 

Selling, general and administrative expenses

 

 

72,181

 

 

 

63,836

 

 

 

151,373

 

 

 

142,532

 

Restructuring and impairment costs

 

 

 

 

 

10,573

 

 

 

1,122

 

 

 

10,573

 

Operating income

 

 

67,649

 

 

 

68,736

 

 

 

101,462

 

 

 

85,961

 

Equity in pretax earnings (loss) of unconsolidated affiliates

 

 

(2,561

)

 

 

(642

)

 

 

(126

)

 

 

(502

)

Other non-operating income (expense)

 

 

582

 

 

 

461

 

 

 

1,168

 

 

 

925

 

Interest income

 

 

778

 

 

 

295

 

 

 

1,425

 

 

 

1,103

 

Interest expense

 

 

20,438

 

 

 

21,273

 

 

 

38,215

 

 

 

42,007

 

Income (loss) before income taxes and other items

 

 

46,010

 

 

 

47,577

 

 

 

65,714

 

 

 

45,480

 

Income taxes

 

 

11,207

 

 

 

13,608

 

 

 

16,544

 

 

 

14,335

 

Net income (loss)

 

 

34,803

 

 

 

33,969

 

 

 

49,170

 

 

 

31,145

 

Less: net loss (income) attributable to noncontrolling interests in subsidiaries

 

 

(634

)

 

 

(8,029

)

 

 

(6,504

)

 

 

(5,075

)

Net income (loss) attributable to Universal Corporation

 

$

34,169

 

 

$

25,940

 

 

$

42,666

 

 

$

26,070

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

Basic

 

$

1.36

 

 

$

1.04

 

 

$

1.71

 

 

$

1.05

 

Diluted

 

$

1.36

 

 

$

1.03

 

 

$

1.70

 

 

$

1.04

 

See accompanying notes.

UNIVERSAL CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands of dollars)

 

 

 

September 30,

 

September 30,

 

March 31,

 

 

2025

 

2024

 

2025

 

 

(Unaudited)

 

(Unaudited)

 

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

88,652

 

 

$

80,118

 

 

$

260,115

 

Accounts receivable, net

 

 

445,257

 

 

 

537,602

 

 

 

625,876

 

Advances to suppliers, net

 

 

121,569

 

 

 

139,766

 

 

 

169,385

 

Accounts receivable—unconsolidated affiliates

 

 

114,071

 

 

 

66,646

 

 

 

7,143

 

Inventories—at lower of cost or net realizable value:

 

 

 

 

 

 

Tobacco

 

 

1,138,630

 

 

 

1,070,655

 

 

 

806,332

 

Other

 

 

222,505

 

 

 

211,476

 

 

 

189,610

 

Prepaid income taxes

 

 

23,066

 

 

 

20,771

 

 

 

19,595

 

Other current assets

 

 

85,928

 

 

 

84,884

 

 

 

78,041

 

Total current assets

 

 

2,239,678

 

 

 

2,211,918

 

 

 

2,156,097

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

 

Land

 

 

26,285

 

 

 

25,972

 

 

 

26,113

 

Buildings

 

 

335,300

 

 

 

330,407

 

 

 

333,398

 

Machinery and equipment

 

 

746,284

 

 

 

705,246

 

 

 

723,935

 

 

 

 

1,107,869

 

 

 

1,061,625

 

 

 

1,083,446

 

Less accumulated depreciation

 

 

(735,473

)

 

 

(685,883

)

 

 

(710,472

)

 

 

 

372,396

 

 

 

375,742

 

 

 

372,974

 

Other assets

 

 

 

 

 

 

Operating lease right-of-use assets

 

 

37,319

 

 

 

32,487

 

 

 

34,260

 

Goodwill, net

 

 

213,815

 

 

 

213,872

 

 

 

213,840

 

Other intangibles, net

 

 

52,650

 

 

 

63,263

 

 

 

57,836

 

Investments in unconsolidated affiliates

 

 

84,526

 

 

 

78,774

 

 

 

79,317

 

Deferred income taxes

 

 

18,238

 

 

 

15,526

 

 

 

16,539

 

Pension asset

 

 

13,393

 

 

 

12,293

 

 

 

12,819

 

Other noncurrent assets

 

 

38,424

 

 

 

41,711

 

 

 

45,870

 

 

 

 

458,365

 

 

 

457,926

 

 

 

460,481

 

 

 

 

 

 

 

 

Total assets

 

$

3,070,439

 

 

$

3,045,586

 

 

$

2,989,552

 

See accompanying notes.

UNIVERSAL CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands of dollars)

 

 

 

September 30,

 

September 30,

 

March 31,

 

 

2025

 

2024

 

2025

 

 

(Unaudited)

 

(Unaudited)

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Notes payable and overdrafts

 

$

539,583

 

 

$

579,132

 

 

$

455,039

 

Accounts payable

 

 

99,599

 

 

 

87,106

 

 

 

98,036

 

Accounts payable—unconsolidated affiliates

 

 

299

 

 

 

174

 

 

 

1,999

 

Customer advances and deposits

 

 

2,782

 

 

 

6,837

 

 

 

3,763

 

Accrued compensation

 

 

30,776

 

 

 

29,266

 

 

 

44,646

 

Income taxes payable

 

 

14,573

 

 

 

7,948

 

 

 

12,586

 

Current portion of operating lease liabilities

 

 

11,809

 

 

 

10,325

 

 

 

10,742

 

Accrued expenses and other current liabilities

 

 

129,210

 

 

 

128,634

 

 

 

123,350

 

Current portion of long-term debt

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

828,631

 

 

 

849,422

 

 

 

750,161

 

 

 

 

 

 

 

 

Long-term debt

 

 

618,196

 

 

 

617,641

 

 

 

617,918

 

Pensions and other postretirement benefits

 

 

36,490

 

 

 

36,734

 

 

 

35,336

 

Long-term operating lease liabilities

 

 

23,584

 

 

 

19,038

 

 

 

20,608

 

Other long-term liabilities

 

 

26,228

 

 

 

28,425

 

 

 

22,901

 

Deferred income taxes

 

 

33,160

 

 

 

36,322

 

 

 

42,090

 

Total liabilities

 

 

1,566,289

 

 

 

1,587,582

 

 

 

1,489,014

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

Universal Corporation:

 

 

 

 

 

 

Preferred stock:

 

 

 

 

 

 

Series A Junior Participating Preferred Stock, no par value, 500,000 shares authorized, none issued or outstanding

 

 

 

 

 

 

 

 

 

Common stock, no par value, 100,000,000 shares authorized 24,913,747 shares issued and outstanding at September 30, 2025 (24,715,625 at September 30, 2024 and 24,715,625 at March 31, 2025)

 

 

352,909

 

 

 

349,064

 

 

 

351,626

 

Retained earnings

 

 

1,188,283

 

 

 

1,158,658

 

 

 

1,186,981

 

Accumulated other comprehensive loss

 

 

(71,210

)

 

 

(87,156

)

 

 

(80,051

)

Total Universal Corporation shareholders' equity

 

 

1,469,982

 

 

 

1,420,566

 

 

 

1,458,556

 

Noncontrolling interests in subsidiaries

 

 

34,168

 

 

 

37,438

 

 

 

41,982

 

Total shareholders' equity

 

 

1,504,150

 

 

 

1,458,004

 

 

 

1,500,538

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

3,070,439

 

 

$

3,045,586

 

 

$

2,989,552

 

See accompanying notes.

UNIVERSAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands of dollars)

 

 

 

Six Months Ended September 30,

 

 

2025

 

2024

 

 

(Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

Net income (loss)

 

$

49,170

 

 

$

31,145

 

Adjustments to reconcile net income (loss) to net cash used by operating activities:

 

 

 

 

Depreciation and amortization

 

 

27,198

 

 

 

29,420

 

Net provision for losses (recoveries) on advances to suppliers

 

 

(2,810

)

 

 

(5,562

)

Inventory writedowns

 

 

9,780

 

 

 

5,231

 

Stock-based compensation expense

 

 

8,481

 

 

 

6,583

 

Foreign currency remeasurement (gain) loss, net

 

 

1,195

 

 

 

1,334

 

Foreign currency exchange contracts

 

 

(2,531

)

 

 

3,225

 

Deferred income taxes

 

 

(9,726

)

 

 

153

 

Equity in net loss (income) of unconsolidated affiliates, net of dividends

 

 

991

 

 

 

404

 

Restructuring and impairment costs

 

 

1,122

 

 

 

10,573

 

Restructuring payments

 

 

(2,774

)

 

 

(350

)

Other, net

 

 

37

 

 

 

(217

)

Changes in operating assets and liabilities, net:

 

 

(252,491

)

 

 

(129,352

)

Net cash used by operating activities

 

 

(172,358

)

 

 

(47,413

)

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

Purchase of property, plant and equipment

 

 

(21,099

)

 

 

(38,796

)

Proceeds from sale of property, plant and equipment

 

 

881

 

 

 

1,412

 

Net cash used by investing activities

 

 

(20,218

)

 

 

(37,384

)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Issuance of short-term debt, net

 

 

82,781

 

 

 

161,611

 

Dividends paid to noncontrolling interests

 

 

(14,063

)

 

 

(8,960

)

Dividends paid on common stock

 

 

(40,426

)

 

 

(39,646

)

Other

 

 

(7,727

)

 

 

(3,716

)

Net cash provided by financing activities

 

 

20,565

 

 

 

109,289

 

 

 

 

 

 

Effect of exchange rate changes on cash, restricted cash and cash equivalents

 

 

548

 

 

 

33

 

Net increase (decrease) in cash, restricted cash and cash equivalents

 

 

(171,463

)

 

 

24,525

 

Cash, restricted cash and cash equivalents at beginning of year

 

 

260,115

 

 

 

55,593

 

 

 

 

 

 

Cash, restricted cash and cash equivalents at end of period

 

$

88,652

 

 

$

80,118

 

See accompanying notes.

NOTE 1. BASIS OF PRESENTATION

Universal Corporation, which together with its subsidiaries is referred to herein as “Universal” or the “Company,” is a global business-to-business agri-products supplier to consumer product manufacturers. The Company is the leading global leaf tobacco supplier and provides high-quality plant-based ingredients to food and beverage end markets. Because of the seasonal nature of the Company’s business, the results of operations for any fiscal quarter will not necessarily be indicative of results to be expected for other quarters or a full fiscal year. All adjustments necessary to state fairly the results for the period have been included and were of a normal recurring nature. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2025.

NOTE 2. EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per share:

 

 

Three Months Ended

September 30,

 

Six Months Ended

September 30,

(in thousands, except share and per share data)

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

 

Basic Earnings (Loss) Per Share

 

 

 

 

 

 

 

 

Numerator for basic earnings (loss) per share

 

 

 

 

 

 

 

 

Net income (loss) attributable to Universal Corporation

 

$

34,169

 

$

25,940

 

$

42,666

 

$

26,070

 

 

 

 

 

 

 

 

 

Denominator for basic earnings (loss) per share

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

25,035,110

 

 

24,946,632

 

 

25,017,765

 

 

24,911,681

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

1.36

 

$

1.04

 

$

1.71

 

$

1.05

 

 

 

 

 

 

 

 

 

Diluted Earnings (Loss) Per Share

 

 

 

 

 

 

 

 

Numerator for diluted earnings (loss) per share

 

 

 

 

 

 

 

 

Net income (loss) attributable to Universal Corporation

 

$

34,169

 

$

25,940

 

$

42,666

 

$

26,070

 

 

 

 

 

 

 

 

 

Denominator for diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

25,035,110

 

 

24,946,632

 

 

25,017,765

 

 

24,911,681

Effect of dilutive securities

 

 

 

 

 

 

 

 

Employee and outside director share-based awards

 

 

143,436

 

 

189,341

 

 

137,862

 

 

189,614

Denominator for diluted earnings (loss) per share

 

 

25,178,546

 

 

25,135,973

 

 

25,155,627

 

 

25,101,295

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share

 

$

1.36

 

$

1.03

 

$

1.70

 

$

1.04

NOTE 3. SEGMENT INFORMATION

Management regularly evaluates the Company’s global business activities, including product and service offerings to its customers, as well as senior management’s operational and financial responsibilities. Assessments include an analysis of how its Chief Operating Decision Maker (“CODM”) measures business performance and allocates resources. As a result of this analysis, senior management has determined the Company conducts operations across two reportable operating segments, Tobacco Operations and Ingredients Operations.

The Tobacco Operations segment activities involve contracting, procuring, processing, packing, storing, and shipping leaf tobacco for sale to, or for the account of, manufacturers of consumer tobacco products throughout the world. Through various operating subsidiaries located in tobacco-growing countries around the world and significant ownership interests in unconsolidated affiliates, the Company processes and/or sells flue-cured and burley tobaccos, dark air-cured tobaccos, and oriental tobaccos. Flue-cured, burley, and oriental tobaccos are used principally in the manufacture of cigarettes, and dark air-cured tobaccos are used mainly in the manufacture of cigars, pipe tobacco, and smokeless tobacco products. Some of these tobacco types are also used in the manufacture of next generation tobacco products that are intended to provide consumers with an alternative to traditional combustible products. The Tobacco Operations segment also provides physical and chemical product testing for tobacco customers. A substantial portion of the Company’s Tobacco Operations’ revenues are derived from sales to a limited number of large, multinational cigarette and cigar manufacturers.

The Ingredients Operations segment provides its customers with a broad variety of plant-based ingredients for both human and pet consumption. The Ingredients Operations segment utilizes a variety of value-added manufacturing processes converting raw materials into a wide spectrum of fruit and vegetable juices, concentrates, dehydrated products, botanical extracts, and flavorings. Customers for the Ingredients Operations segment include large multinational food and beverage companies, smaller independent manufacturers, and retail organizations. FruitSmart, Inc. (“FruitSmart”), Silva International, Inc. (“Silva”), and Shank’s Extracts, LLC d/b/a Universal Ingredients–Shank’s (“Universal Ingredients–Shank’s”) are the primary operations for the Ingredients Operations segment. FruitSmart supplies a broad set of juices, concentrates, pomaces, purees, fruit fibers, seeds, seed powders, and other value-added products to food, beverage, and flavor companies throughout the United States and internationally. Silva procures dehydrated vegetables, fruits, and herbs from around the world and specializes in processing natural materials into custom designed dehydrated vegetable and fruit-based ingredients for a variety of end products. Universal Ingredients–Shank’s offers a diversified portfolio of botanical extracts, distillates, natural flavors, and color for industrial and private label customers worldwide, and is known for their significant vanilla expertise. Universal Ingredients–Shank’s is also equipped to offer customers custom bottling and packaging for their products.

Universal incurs corporate overhead expenses related to senior management, sales, finance, legal, and other functions that are centralized at its corporate headquarters, as well as functions performed at several sales and administrative offices around the world. These overhead expenses are currently allocated to the reportable operating segments, generally on the basis of projected annual financial and operational performance, including volumes planned to be purchased and/or processed. Management believes this method of allocation is currently representative of the value of the related services provided to the operating segments. The CODM, which has been identified as a group comprised of the Company’s Chief Executive Officer, Chief Operating Officer, and Chief Financial Officer, currently evaluates the performance of the operating segments based on operating income after allocated overhead expenses, plus equity in the pretax earnings of unconsolidated affiliates (“Segment Operating Income”). The CODM also uses Segment Operating Income for planning, forecasting, and allocating capital and other resources to the operating segments.

Reportable segment data as of, or for, each period presented in the consolidated statements of income and comprehensive income, the consolidated balance sheets, and the consolidated statements of cash flows is as follows:

 

Three Months Ended September 30, 2025

 

Three Months Ended September 30, 2024

 

Tobacco

Operations

 

Ingredients

Operations

 

Consolidated

 

Tobacco

Operations

 

Ingredients

Operations

 

Consolidated

Sales and other operating revenues

$

659,423

 

 

$

94,754

 

 

$

754,177

 

 

$

630,212

 

 

$

80,550

 

 

$

710,762

 

Cost of goods sold

 

(534,668

)

 

 

(79,679

)

 

 

(614,347

)

 

 

(503,147

)

 

 

(64,470

)

 

 

(567,617

)

Selling, general and administrative expenses

 

(40,057

)

 

 

(12,041

)

 

 

(52,098

)

 

 

(33,657

)

 

 

(11,873

)

 

 

(45,530

)

Corporate overhead allocated to the segments

 

(16,889

)

 

 

(3,194

)

 

 

(20,083

)

 

 

(15,432

)

 

 

(2,874

)

 

 

(18,306

)

Equity in pretax earnings (loss) of unconsolidated affiliates (1)

 

(2,561

)

 

 

 

 

 

(2,561

)

 

 

(642

)

 

 

 

 

 

(642

)

Segment operating income

 

65,248

 

 

 

(160

)

 

 

65,088

 

 

 

77,334

 

 

 

1,333

 

 

 

78,667

 

Deduct: Equity in pretax (earnings) loss of unconsolidated affiliates (1)

 

 

2,561

 

 

 

 

 

 

 

642

 

Restructuring and impairment costs (2)

 

 

 

 

 

 

 

 

 

(10,573

)

Consolidated total

 

$

67,649

 

 

 

 

 

 

$

68,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended September 30, 2025

 

Six Months Ended September 30, 2024

 

Tobacco

Operations

 

Ingredients

Operations

 

Consolidated

 

Tobacco

Operations

 

Ingredients

Operations

 

Consolidated

Sales and other operating revenues

$

1,164,119

 

 

$

183,820

 

 

$

1,347,939

 

 

$

1,142,167

 

 

$

165,645

 

 

$

1,307,812

 

Cost of goods sold

 

(942,535

)

 

 

(151,447

)

 

 

(1,093,982

)

 

 

(937,912

)

 

 

(130,834

)

 

 

(1,068,746

)

Selling, general and administrative expenses

 

(84,811

)

 

 

(24,078

)

 

 

(108,889

)

 

 

(80,205

)

 

 

(24,652

)

 

 

(104,857

)

Corporate overhead allocated to the segments

 

(35,729

)

 

 

(6,755

)

 

 

(42,484

)

 

 

(31,760

)

 

 

(5,915

)

 

 

(37,675

)

Equity in pretax earnings (loss) of unconsolidated affiliates(1)

 

(126

)

 

 

 

 

 

(126

)

 

 

(502

)

 

 

 

 

 

(502

)

Segment operating income

 

100,918

 

 

 

1,540

 

 

 

102,458

 

 

 

91,788

 

 

 

4,244

 

 

 

96,032

 

Deduct: Equity in pretax (earnings) loss of unconsolidated affiliates(1)

 

 

126

 

 

 

 

 

 

 

502

 

Restructuring and impairment costs (2)

 

 

(1,122

)

 

 

 

 

 

 

(10,573

)

Consolidated operating income

 

$

101,462

 

 

 

 

 

 

$

85,961

 

(1)

Equity in pretax earnings (loss) of unconsolidated affiliates is included in segment operating income (Tobacco Operations), but is reported below consolidated operating income and excluded from that total in the consolidated statements of income and comprehensive income.

(2)

Restructuring and impairment costs are excluded from segment operating income, but are included in consolidated operating income in the consolidated statements of income and comprehensive income.

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  250.20
+0.88 (0.35%)
AAPL  270.14
+0.10 (0.04%)
AMD  256.33
+6.28 (2.51%)
BAC  52.45
-1.09 (-2.04%)
GOOG  284.75
+6.69 (2.41%)
META  635.95
+8.63 (1.38%)
MSFT  507.16
-7.17 (-1.39%)
NVDA  195.21
-3.48 (-1.75%)
ORCL  250.31
+2.14 (0.86%)
TSLA  462.07
+17.81 (4.01%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.

Use the myMotherLode.com Keyword Search to go straight to a specific page

Popular Pages

  • Local News
  • US News
  • Weather
  • State News
  • Events
  • Traffic
  • Sports
  • Dining Guide
  • Real Estate
  • Classifieds
  • Financial News
  • Fire Info
Feedback