e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY
REPORT
PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended November 30, 2006
Commission file number 000-10657
LAIDLAW INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
|
|
98-0390488 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
55 Shuman Boulevard, Suite 400
Naperville, Illinois, 60563
(Address of principal executive offices)
Registrants telephone number, including area code (630) 848-3000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES þ NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ Accelerated filer o Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). YES o NO þ
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to
be filed by Sections 12, 13 or
15(d) of the Securities Exchange Act of 1934 subsequent to the
distribution of securities under a plan confirmed by a court. YES þ NO o
As of December 31, 2006, there were 79,373,163 shares of common stock, par value $0.01 per
share, outstanding.
LAIDLAW INTERNATIONAL, INC.
1
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
LAIDLAW INTERNATIONAL, INC.
CONSOLIDATED BALANCE SHEETS
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
November 30, |
|
|
August 31, |
|
|
|
2006 |
|
|
2006 |
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
95.9 |
|
|
$ |
318.7 |
|
Accounts receivable |
|
|
369.8 |
|
|
|
210.5 |
|
Insurance collateral |
|
|
62.8 |
|
|
|
106.4 |
|
Parts and supplies |
|
|
35.9 |
|
|
|
40.7 |
|
Deferred income tax assets |
|
|
42.5 |
|
|
|
39.6 |
|
Other current assets |
|
|
27.5 |
|
|
|
24.8 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
634.4 |
|
|
|
740.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment |
|
|
|
|
|
|
|
|
Land |
|
|
163.2 |
|
|
|
164.6 |
|
Buildings |
|
|
192.2 |
|
|
|
191.0 |
|
Vehicles |
|
|
1,784.3 |
|
|
|
1,753.4 |
|
Other |
|
|
142.9 |
|
|
|
137.1 |
|
|
|
|
|
|
|
|
|
|
|
2,282.6 |
|
|
|
2,246.1 |
|
Less: Accumulated depreciation |
|
|
(685.1 |
) |
|
|
(648.2 |
) |
|
|
|
|
|
|
|
|
|
|
1,597.5 |
|
|
|
1,597.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
Insurance collateral |
|
|
350.4 |
|
|
|
303.4 |
|
Other long-term investments |
|
|
26.0 |
|
|
|
29.3 |
|
Contracts and customer relationships |
|
|
66.7 |
|
|
|
68.5 |
|
Deferred income tax assets |
|
|
239.2 |
|
|
|
267.4 |
|
Deferred charges and other assets |
|
|
34.0 |
|
|
|
31.5 |
|
|
|
|
|
|
|
|
|
|
|
716.3 |
|
|
|
700.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,948.2 |
|
|
$ |
3,038.7 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
2
LAIDLAW INTERNATIONAL, INC.
CONSOLIDATED BALANCE SHEETS
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
November 30, |
|
|
August 31, |
|
|
|
2006 |
|
|
2006 |
|
|
|
(unaudited) |
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
86.6 |
|
|
$ |
140.3 |
|
Accrued employee compensation |
|
|
108.7 |
|
|
|
112.7 |
|
Other accrued liabilities |
|
|
104.1 |
|
|
|
95.8 |
|
Current portion of insurance reserves |
|
|
140.5 |
|
|
|
147.8 |
|
Current portion of long-term debt |
|
|
34.7 |
|
|
|
34.7 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
474.6 |
|
|
|
531.3 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
777.2 |
|
|
|
772.6 |
|
Insurance reserves |
|
|
349.3 |
|
|
|
339.7 |
|
Pension liability |
|
|
105.3 |
|
|
|
104.5 |
|
Other long-term liabilities |
|
|
80.3 |
|
|
|
82.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,786.7 |
|
|
|
1,830.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares; $0.01 par value per share;
issued and outstanding 79.3 million
(August 31, 2006 81.6 million) |
|
|
0.8 |
|
|
|
0.8 |
|
Additional paid in capital |
|
|
745.5 |
|
|
|
814.5 |
|
Accumulated other comprehensive income |
|
|
73.8 |
|
|
|
77.8 |
|
Retained earnings |
|
|
341.4 |
|
|
|
314.8 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
1,161.5 |
|
|
|
1,207.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,948.2 |
|
|
$ |
3,038.7 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
3
LAIDLAW INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
($ in millions except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
November 30, |
|
|
|
2006 |
|
|
2005 |
|
Revenue |
|
$ |
858.1 |
|
|
$ |
846.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense |
|
|
421.3 |
|
|
|
406.7 |
|
Vehicle related costs |
|
|
59.6 |
|
|
|
63.1 |
|
Fuel |
|
|
69.9 |
|
|
|
65.3 |
|
Insurance and accident claim costs |
|
|
43.8 |
|
|
|
47.1 |
|
Occupancy costs |
|
|
38.4 |
|
|
|
38.7 |
|
Depreciation and amortization |
|
|
62.0 |
|
|
|
58.6 |
|
Other operating expenses |
|
|
83.3 |
|
|
|
70.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
79.8 |
|
|
|
96.7 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(14.9 |
) |
|
|
(5.5 |
) |
Other income (expense), net |
|
|
(1.9 |
) |
|
|
1.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
63.0 |
|
|
|
93.0 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(22.9 |
) |
|
|
(35.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
40.1 |
|
|
|
58.0 |
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
|
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
40.1 |
|
|
$ |
58.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.50 |
|
|
$ |
0.58 |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.50 |
|
|
$ |
0.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.50 |
|
|
$ |
0.58 |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.50 |
|
|
$ |
0.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share |
|
$ |
0.17 |
|
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding |
|
|
79.9 |
|
|
|
100.2 |
|
Effect of dilutive securities |
|
|
0.6 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
Average shares outstanding assuming dilution |
|
|
80.5 |
|
|
|
100.6 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
4
LAIDLAW INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in millions)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, |
|
|
|
2006 |
|
|
2005 |
|
Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
40.1 |
|
|
$ |
58.3 |
|
Income from discontinued operations |
|
|
|
|
|
|
(0.3 |
) |
Non-cash adjustments to net income
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
62.0 |
|
|
|
58.6 |
|
Deferred income taxes |
|
|
22.0 |
|
|
|
34.2 |
|
Other non-cash items |
|
|
3.5 |
|
|
|
3.2 |
|
Net change in certain operating assets and liabilities
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(176.6 |
) |
|
|
(162.1 |
) |
Insurance collateral |
|
|
2.7 |
|
|
|
(4.8 |
) |
Accounts payable and accrued liabilities |
|
|
(0.5 |
) |
|
|
1.7 |
|
Insurance reserves |
|
|
2.9 |
|
|
|
12.1 |
|
Other assets and liabilities |
|
|
(4.3 |
) |
|
|
(16.8 |
) |
|
|
|
|
|
|
|
Net cash used by operating activities |
|
$ |
(48.2 |
) |
|
$ |
(15.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
$ |
(129.5 |
) |
|
$ |
(57.9 |
) |
Proceeds from sale of property and equipment |
|
|
19.2 |
|
|
|
3.4 |
|
Net decrease in performance bond collateral |
|
|
4.2 |
|
|
|
0.6 |
|
Net decrease in other investments |
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
|
Net cash used by investing activities |
|
$ |
(106.1 |
) |
|
$ |
(53.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Repurchase of common stock |
|
$ |
(74.3 |
) |
|
$ |
|
|
Proceeds from issuance of long term debt |
|
|
13.4 |
|
|
|
|
|
Principal payment on Term A debt |
|
|
(7.5 |
) |
|
|
|
|
Net decrease in other long-term debt |
|
|
(0.2 |
) |
|
|
(1.2 |
) |
Other financing activities |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by financing activities |
|
$ |
(68.5 |
) |
|
$ |
(1.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
Operating cash flows from discontinued operations |
|
$ |
|
|
|
$ |
0.5 |
|
|
|
|
|
|
|
|
Net cash provided by discontinued operations |
|
$ |
|
|
|
$ |
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
$ |
(222.8 |
) |
|
$ |
(70.4 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents beginning of period |
|
|
318.7 |
|
|
|
217.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of period |
|
$ |
95.9 |
|
|
$ |
146.9 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
5
LAIDLAW INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTH PERIOD ENDED November 30, 2006
(Unaudited)
Note 1 Corporate overview and basis of presentation
Corporate overview
Laidlaw International, Inc. (the Company) operates in three reportable business segments:
education services, Greyhound and public transit. The education services segment provides school
bus transportation, including scheduled home-to-school, extra-curricular and charter and transit
school bus services, throughout the United States and Canada. Greyhound, a national provider of
inter-city bus transportation in the United States and Canada, provides scheduled passenger
service, package delivery service, charter bus service and, in certain terminals, food service.
The public transit segment provides paratransit bus transportation for riders with disabilities and
fixed-route municipal bus service.
Basis of presentation
The accompanying interim consolidated financial statements of the Company have been prepared in
accordance with accounting principles generally accepted in the United States for interim reporting
and accordingly, do not include all of the disclosures required for annual financial statements.
In the opinion of management, all adjustments considered necessary for fair presentation have been
included. All such adjustments are of a normal, recurring nature. Operating results for the three
months ended November 30, 2006 are not necessarily indicative of the results that may be expected
for the full year ending August 31, 2007. For further information, see the Companys consolidated
financial statements, including the accounting policies and notes thereto, included in the
Companys Annual Report on Form 10-K for the fiscal year ended August 31, 2006.
Note 2 Comprehensive income
The following table summarizes total comprehensive income ($ in millions):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, |
|
|
|
2006 |
|
|
2005 |
|
Net income |
|
$ |
40.1 |
|
|
$ |
58.3 |
|
Net unrealized gain (loss) on securities |
|
|
4.6 |
|
|
|
(4.8 |
) |
Net (loss) gain on interest rate swaps |
|
|
(0.9 |
) |
|
|
1.4 |
|
Net loss on fuel hedge |
|
|
(0.8 |
) |
|
|
|
|
Foreign currency translation adjustments |
|
|
(6.9 |
) |
|
|
7.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
36.1 |
|
|
$ |
62.1 |
|
|
|
|
|
|
|
|
6
Note 3 Stock awards and options
Pursuant to the Companys Amended and Restated 2003 Equity and Performance Incentive Plan, the
Company has issued stock based compensation to various employees and non-employee directors. These
grants to employees represent the long-term incentive portion of the Companys overall compensation
plan for management. The Company accounts for all stock-based compensation based on estimated fair
value at the grant date and recorded an expense related to these plans of approximately $2.3
million and $1.7 million during the three months ended November 30, 2006 and 2005, respectively. A
summary of stock based awards and options issued during the current fiscal year is as follows:
Stock options During the three months ended November 30, 2006, the Company issued
319,125 non-qualified stock options to employees and non-employee directors with an average
exercise price of $28.60 per share. The exercise price is equal to the fair market value of the
Companys stock at the date of grant. The option holder has no voting or dividend rights. The
stock options have a ten-year life and vest ratably over three years.
Restricted Shares During the three months ended November 30, 2006, the Company issued
25,313 shares of restricted common stock to non-employee directors. The restricted shares vest at
the end of a two year period and during the vesting period the participant has the rights of a
shareholder with respect to voting and dividend rights but is restricted from transferring the
shares.
Deferred Shares During the three months ended November 30, 2006, the Company granted
182,500 deferred shares to key employees. The deferred shares vest ratably over a four year
period. On each vesting date the employee receives common stock of the Company equal in number to
the deferred shares that have vested. Upon delivery of the Company common stock an equal number of
deferred shares are terminated. The participants have no voting or dividend rights with the
deferred shares.
Note 4 Pension plans
The
components of net pension cost for the Companys pension plans were as follows
($ in millions):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, |
|
|
|
2006 |
|
|
2005 |
|
Components of net pension cost |
|
|
|
|
|
|
|
|
Service cost |
|
$ |
2.7 |
|
|
$ |
2.2 |
|
Interest cost |
|
|
13.5 |
|
|
|
12.2 |
|
Expected return on plan assets |
|
|
(14.2 |
) |
|
|
(12.6 |
) |
|
|
|
|
|
|
|
Net pension cost |
|
$ |
2.0 |
|
|
$ |
1.8 |
|
|
|
|
|
|
|
|
Note 5 Material contingencies
Legal proceedings
The Company is a defendant in various lawsuits and claims arising in the ordinary course of
business, primarily cases involving personal injury, property damage, environmental or employment
related claims. Some of these actions are covered to varying degrees by insurance policies. Based
on an assessment of known claims and our historical claims payout pattern, management believes that
there is no proceeding either threatened or pending against us that would have a material adverse
effect on the Company.
7
Environmental matters
The Companys operations are subject to various federal, state, local and foreign laws and
regulations relating to environmental matters, including those concerning emissions to the air;
waste water discharges; storage, treatment and disposal of waste and remediation of soil and ground
water contamination. The Company has incurred, and expects to incur, costs for our operations to
comply with these legal requirements, and these costs could increase in the future. In particular,
the Company has been named as a potentially responsible party under the United States
Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended, at
various third-party sites at which the Companys waste was allegedly disposed. In addition,
management is investigating or engaged in remediation of past contamination at other sites used in
the Companys business. The Company records liabilities when environmental liabilities are either
known or considered probable and can be reasonably estimated. On an ongoing basis, management
assesses and evaluates environmental risk and, when necessary, conducts appropriate corrective
measures. As of the date of this report, management believes that adequate accruals have been made
related to all known environmental matters, however actual environmental liabilities could differ
significantly from these estimates.
Income tax matters
The respective tax authorities, in the normal course, audit previous tax filings. It is not
possible at this time to predict the final outcome of these audits or to establish a reasonable
estimate of possible additional taxes owed, if any.
Note 6 Repurchase of common stock
During the three months ended November 30, 2006 the Company repurchased approximately 2.5 million
shares of our common stock at an average cost of $27.92 per share through open market purchases,
completing the $500 million repurchase program authorized in July 2006.
Note 7 Statement of cash flows
During the three month periods ended November 30, 2006 and 2005 the Company expended cash of $56.8
million and $19.3 million, respectively, for vehicles that were purchased in the previous fiscal
year and financed through accounts payable at year end.
8
Note 8 Segment information
The Company has three reportable segments: education services, Greyhound and public transit. The
education services segment provides school bus transportation throughout Canada and the United
States. The Greyhound segment provides intercity bus transportation throughout North America.
Public transit provides municipal and paratransit bus transportation within the United States.
The Company evaluates performance and allocates resources based on operating income before
depreciation and amortization (EBITDA). The Companys reportable segments are business units
that offer different services and are each managed separately.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, |
|
|
|
2006 |
|
|
2005 |
|
Revenue |
|
|
|
|
|
|
|
|
Education services |
|
$ |
501.7 |
|
|
$ |
463.7 |
|
Greyhound |
|
|
279.5 |
|
|
|
304.6 |
|
Public transit |
|
|
76.9 |
|
|
|
78.5 |
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
858.1 |
|
|
$ |
846.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
|
|
|
|
|
|
Education services |
|
$ |
111.9 |
|
|
$ |
115.4 |
|
Greyhound |
|
|
25.6 |
|
|
|
34.9 |
|
Public transit |
|
|
4.3 |
|
|
|
5.0 |
|
|
|
|
|
|
|
|
Consolidated |
|
|
141.8 |
|
|
|
155.3 |
|
Depreciation and amortization |
|
|
(62.0 |
) |
|
|
(58.6 |
) |
|
|
|
|
|
|
|
Operating income |
|
|
79.8 |
|
|
|
96.7 |
|
Interest expense, net |
|
|
(14.9 |
) |
|
|
(5.5 |
) |
Other income (expense), net |
|
|
(1.9 |
) |
|
|
1.8 |
|
Income tax expense |
|
|
(22.9 |
) |
|
|
(35.0 |
) |
|
|
|
|
|
|
|
Income from continuing operations |
|
|
40.1 |
|
|
|
58.0 |
|
Income from discontinued operations |
|
|
|
|
|
|
0.3 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
40.1 |
|
|
$ |
58.3 |
|
|
|
|
|
|
|
|
Total identifiable assets for each of the reportable segments has not changed materially since
August 31, 2006 with the exception of the education services segment where total identifiable
assets at November 30, 2006 were $1,422.9 million compared to $1,235.0 million at August 31, 2006.
The increase was primarily due to seasonal accounts receivable changes.
Note 9 Business interruption settlement
During the three months ended November 30, 2005, Greyhound received a $5.0 million business
interruption insurance settlement relating to losses incurred during the September 11, 2001
terrorist attacks. The recovery was applied against other operating expenses on the Companys
Consolidated Statements of Operations.
9
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
General
Corporate overview
The following discussion and analysis presents factors which affected the Companys consolidated
results of operations for the three month periods ended November 30, 2006 and 2005 and the
Companys consolidated financial position at November 30, 2006. Our continuing operations consist
of three reportable segments: education services, Greyhound and public transit services. See Note
8 Segment information of the Notes to Consolidated Financial Statements in this Report. The
following information should be read in conjunction with the Consolidated Financial Statements and
Notes thereto included in this Form 10-Q and in the Companys Form 10-K for the year ended August
31, 2006. As used in this Report, all references to the Company, we, us, our and similar
references are to Laidlaw International, Inc.
Results of Operations
Three months ended November 30, 2006, and 2005
|
|
|
|
|
|
|
|
|
|
|
Percentage of Revenue |
|
|
Three Months ended November 30, |
|
|
2006 |
|
2005 |
Revenue |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense |
|
|
49.2 |
|
|
|
48.0 |
|
Vehicle related costs |
|
|
6.9 |
|
|
|
7.5 |
|
Fuel |
|
|
8.1 |
|
|
|
7.7 |
|
Insurance and accident claim costs |
|
|
5.1 |
|
|
|
5.6 |
|
Occupancy costs |
|
|
4.5 |
|
|
|
4.6 |
|
Depreciation and amortization |
|
|
7.2 |
|
|
|
6.9 |
|
Other operating expenses |
|
|
9.7 |
|
|
|
8.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
9.3 |
|
|
|
11.4 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(1.8 |
) |
|
|
(0.6 |
) |
Other income (expense), net |
|
|
(0.2 |
) |
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
7.3 |
|
|
|
11.0 |
|
Income tax expense |
|
|
(2.6 |
) |
|
|
(4.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
4.7 |
|
|
|
6.8 |
|
Income from discontinued operations |
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
4.7 |
% |
|
|
6.9 |
% |
|
|
|
|
|
|
|
|
|
10
Education services
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
Revenue |
|
EBITDA |
|
Margin |
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
November 30, 2006 |
|
$ |
501.7 |
|
|
$ |
111.9 |
|
|
|
22.3 |
% |
November 30, 2005 |
|
|
463.7 |
|
|
|
115.4 |
|
|
|
24.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage increase (decrease) |
|
|
8.2 |
% |
|
|
(3.0 |
)% |
|
(260 |
) BP* |
|
|
|
* |
|
Decrease in EBITDA margin is expressed in basis points |
Revenue in the education services segment increased by $38.0 million for the three months
ended November 30, 2006 compared to the three months ended November 30, 2005 as new contracts
together with price and volume increases from existing clients, more than offset lost business.
Additionally, an increase in the value of the Canadian currency increased revenues $3.2 million
compared to the prior year quarter.
EBITDA for the three months ended November 30, 2006 decreased by $3.5 million compared to the three
months ended November 30, 2005. The EBITDA margin declined by 260 basis points primarily due to
project costs related to initiatives to improve our technological capabilities, start-up costs that
resulted from driver shortages in some areas of the country and new contracts, and increased
average fuel prices.
Greyhound
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
Revenue |
|
EBITDA |
|
Margin |
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
November 30, 2006 |
|
$ |
279.5 |
|
|
$ |
25.6 |
|
|
|
9.2 |
% |
November 30, 2005 |
|
|
304.6 |
|
|
|
34.9 |
|
|
|
11.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage decrease |
|
|
(8.2 |
)% |
|
|
(26.6 |
)% |
|
(230 |
) BP* |
|
|
|
* |
|
Decrease in EBITDA margin is expressed in basis points |
Revenue in the Greyhound segment during the three months ended November 30, 2006 decreased
$25.1 million compared to the three months ended November 30, 2005. Over half of the revenue
decline was due to hurricane related volume in the prior year. The remaining decline is due to
ticket price increases and a favorable Canadian dollar exchange rate being more than offset by
passenger reductions stemming from both the price increases and network changes. The increase in
the value of the Canadian currency increased revenues $3.0 million compared to the prior year
quarter.
EBITDA in the three months ended November 30, 2006 decreased by $9.3 million compared to the three
months ended November 30, 2005. EBITDA for the three months ended November 30, 2005 benefited from
a one-time gain of $5 million due to a business interruption settlement received as compensation
for losses incurred during the September 11, 2001 terrorist attacks. Excluding the business
interruption settlement, EBITDA margin declined by 70 basis points, primarily due to higher margins
earned on the increased volume in the prior year.
11
Public transit
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
Revenue |
|
EBITDA |
|
Margin |
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
November 30, 2006 |
|
$ |
76.9 |
|
|
$ |
4.3 |
|
|
|
5.6 |
% |
November 30, 2005 |
|
|
78.5 |
|
|
|
5.0 |
|
|
|
6.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage decrease |
|
|
(2.0 |
)% |
|
|
(14.0 |
)% |
|
(80 |
) BP* |
|
|
|
* |
|
Decrease in EBITDA margin is expressed in basis points |
Revenue decreased by $1.6 million for the three months ended November 30, 2006 compared to the
three months ended November 30, 2005 as price increases and revenue from new contract wins were
offset by lost revenue from a large contract that was not renewed.
EBITDA for the three months ended November 30, 2006 declined by $0.7 million compared to the three
months ended November 30, 2005. EBITDA margin for the three month period declined 80 basis points
compared to the prior year period due to severance costs.
Depreciation and amortization expense
Depreciation and amortization expense by reportable segment for the three months ended November 30,
2006 and 2005 was as follows ($ in millions):
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Education services |
|
$ |
43.2 |
|
|
$ |
37.9 |
|
Greyhound |
|
|
16.5 |
|
|
|
18.2 |
|
Public transit |
|
|
2.3 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
62.0 |
|
|
$ |
58.6 |
|
|
|
|
|
|
|
|
Education services depreciation and amortization for the three months ended November 30, 2006
increased by $5.3 million compared to the three months ended November 30, 2005 primarily due to an
increased number of buses in operation and the significant drop in depreciation in the prior year
resulting from an increase in the estimated lives of certain vehicle models. Depreciation declined
in the Greyhound segment principally due to a reduction in the number of buses used in operations.
Interest expense
In the three months ended November 30, 2006 interest expense increased by $9.4 million compared to
the prior year period, primarily due to the addition of the $500 million term B debt and increased
borrowings on the revolving credit line.
12
Other income (expense), net
The $1.9 million other expense, net recorded in the three months ended November 30, 2006, primarily
consists of a $3.8 million currency exchange loss on $125.0 million of U.S. denominated debt that
is carried by our Canadian subsidiaries, partially offset by income earned on investments. The
$1.8 million other income, net recorded in the three months ended November 30, 2005 consists
primarily of income earned on investments.
Income tax expense
Income tax expense for the three month period ended November 30, 2006 includes a $1.4 million
benefit realized upon finalization of an IRS audit. Income tax expense for the three months ended
November 30, 2005 includes a $1.2 million benefit from the reversal of a portion of the valuation
allowance related to capital loss carryforwards that were absorbed by capital gains recognized
during the period. Excluding these benefits, the effective tax rate was 39% for both the three
months ended November 30, 2006 and 2005, respectively.
Liquidity and capital resources
For the three months ended November 30, 2006, cash used by operating activities was $48.2 million
compared to $15.9 million for the three months ended November 30, 2005. The increase in cash used
by operations during the current period was principally due to a decrease in operating income, an
increase in interest expense and a larger increase in trade accounts receivable due to increased
education services revenue.
Net expenditures for the purchase of capital assets were $110.3 million for the three months ended
November 30, 2006 compared to $54.5 million for the three months ended November 30, 2005, primarily
reflecting an earlier spend pattern in the current year at education services.
As of November 30, 2006 there were $34.1 million of cash borrowings under our $300 million Revolver
and issued letters of credit were $116.0 million, leaving $149.9 million of availability. We
believe that existing cash and cash flow from operations, together with borrowing availability
under our Revolver, will be sufficient to fund our anticipated capital expenditures and working
capital requirements for the foreseeable future, including payment obligations under our debt
agreements and other commitments.
During the three months ended November 30, 2006 we repurchased approximately 2.5 million shares of
our common stock at an average cost of $27.92 per share through open market purchases, completing
the $500 million repurchase program authorized in July 2006.
Commitments and contingencies
Reference is made to Note 8 Commitments and contingencies of Notes to the Consolidated
Financial Statements in the Companys Form 10-K for the year ended August 31, 2006 for a
description of the Companys material commitments. Reference is made to Note 5 Material
contingencies of Notes to Consolidated Financial Statements in this Report for a description of
the Companys material contingencies.
13
Forward-looking statements
Certain statements contained in this quarterly report on Form 10-Q, including statements regarding
the status of future operating results and market opportunities and other statements that are not
historical facts, are forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements can be identified by the use of
terminology such as: believe, hope, may, anticipate, should, intend, plan, will, expect, estimate,
continue, project, positioned, strategy and similar expressions. Such statements involve certain
risks, uncertainties and assumptions that include, but are not limited to,
|
|
|
Economic and other market factors, including competitive pressures and changes
in pricing policies; |
|
|
|
|
The ability to implement initiatives designed to increase operating
efficiencies or improve results; |
|
|
|
|
Costs and risks associated with litigation and indemnification obligations; |
|
|
|
|
Changes in interpretations of existing, or the adoption of new, legislation,
regulations or other laws; |
|
|
|
|
The potential for rising labor costs and actions taken by organized labor unions; |
|
|
|
|
Continued increases in prices of fuel and potential shortages; |
|
|
|
|
Control of costs related to accident and other risk management claims; |
|
|
|
|
Terrorism and other acts of violence; |
|
|
|
|
The ability to produce sufficient future taxable income to allow us to recover
our deferred tax assets; |
|
|
|
|
The ability to pay dividends; |
|
|
|
|
Potential changes in the mix of businesses we operate; and |
|
|
|
|
The inability to earn sufficient returns on pension plan assets thus requiring
increased funding. |
Should one or more of these risks or uncertainties materialize, or should underlying assumptions
prove incorrect, actual outcomes may vary materially from those indicated. In light of these risks
and uncertainties you are cautioned not to place undue reliance on these forward-looking
statements. The Company undertakes no obligation to publicly update forward-looking statements,
whether as a result of new information, future events or otherwise. You are advised, however, to
consult any further disclosures the Company makes on related subjects as may be detailed in the
Companys other filings made from time to time with the Securities and Exchange Commission, in
particular the Companys Risk Factors as set forth in its most recently filed Annual Report on Form
10-K.
14
LAIDLAW INTERNATIONAL, INC.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company protects a portion of its future fuel procurements from price fluctuations by entering
into future purchase contracts (FPCs) and option contracts (Fuel Collars). The FPCs generally
stipulate that the Company take delivery of set bulk volumes of fuel at prearranged prices for a
set period. Fuel collars effectively create a cap on the future purchase price of a certain amount
of fuel and at the same time, limit the amount of benefit to the Company in a falling future price
market. A Fuel Collar is created by purchasing a call option for diesel fuel while simultaneously
selling a put option that covers the identical amount of fuel with the same underlying terms and
conditions as the call option.
At November 30, 2006 the Company had outstanding FPCs for 7.3 million gallons of fuel at an average
price of $2.29 per gallon and had outstanding Fuel Collars for 13.8 million gallons with a weighted
average call price of $2.26 per gallon and a weighted average put price of $2.11 per gallon. All
outstanding FPCs and Fuel Collars will be settled within the current fiscal year.
Since these contracts were established the price of diesel fuel has decreased. If the price of
fuel remains at the November 30, 2006 level, the Company will pay $8.5 million more for diesel fuel
during the remainder of fiscal 2007 than if the price of fuel had not been effectively fixed by
these contracts.
Other than a change in the amount of fuel subject to FPCs and Fuel Collars, there have been no
material changes in market risk from the disclosures provided in Item 7A. Quantitative and
Qualitative Disclosures About Market Risk as set forth in the Companys Form 10-K for the year
ended August 31, 2006.
Item 4. Controls and Procedures
The Company maintains a set of disclosure controls and procedures designed to ensure that
information required to be disclosed by the Company in reports that it files or submits under the
Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time
periods specified in Securities and Exchange Commission rules and forms. As of the end of the
period covered by this quarterly report, an evaluation was carried out under the supervision and
with the participation of the Companys management, including its Chief Executive Officer and Chief
Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on that
evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that
the Companys disclosure controls and procedures are effective.
During the most recent fiscal quarter, there have not been any changes in the Companys internal
controls over financial reporting or in other factors that have materially affected, or are
reasonably likely to materially affect, the Companys internal controls over financial reporting.
15
LAIDLAW INTERNATIONAL, INC.
PART II. OTHER INFORMATION
Item 1. Legal proceedings
The Company is a defendant in various lawsuits and claims arising in the ordinary course of
business; primarily cases involving personal injury, property damage, environmental or employment
related claims. Some of these actions are covered to varying degrees by insurance policies. Based
on an assessment of known claims and our historical claims payout pattern, management believes that
there is no proceeding either threatened or pending against us that would have a material adverse
effect on the Company.
Item 1A. Risk factors
There have been no material changes in the risk factors provided in Item 7 of the Companys Form
10-K for the year ended August 31, 2006.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(c) Purchases of Equity Securities by the Issuer
Purchases made under the Companys stock repurchase plan for the quarter ended November 30, 2006
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total number |
|
Approximate |
|
|
|
|
|
|
|
|
|
|
of shares |
|
dollar value of |
|
|
|
|
|
|
|
|
|
|
purchased as |
|
shares that |
|
|
|
|
|
|
|
|
|
|
part of a |
|
may yet be |
|
|
Total number |
|
|
|
|
|
publicly |
|
purchased |
|
|
of shares |
|
Average price |
|
announced |
|
under the |
|
|
purchased |
|
paid per share |
|
program |
|
program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions) |
Repurchase period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 1 September 30 |
|
|
1,194,400 |
|
|
$ |
27.26 |
|
|
|
1,194,400 |
|
|
$ |
36.3 |
|
October 1 October 31 |
|
|
1,272,750 |
|
|
|
28.53 |
|
|
|
1,272,750 |
|
|
|
|
|
November 1 November 30 |
|
|
|
|
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,467,150 |
|
|
|
27.92 |
|
|
|
2,467,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All shares were purchased on the open market. Effective October 31, 2006, the Company had
completed the $500 million repurchase program authorized in July 2006.
Dividend restrictions There are no contractual restrictions on the payment of dividends as long
as the Company is in pro-forma compliance with the financial covenants of its credit facilities
immediately after payment of the dividend.
Item 6. Exhibits
|
31.1 |
|
Principal Executive Officers Certifications Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
31.2 |
|
Principal Financial Officers Certifications Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
32.1 |
|
Certification Pursuant to 18 U.S.C. § 1350 (Section 906 of Sarbanes-Oxley Act
of 2002) |
16
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
LAIDLAW INTERNATIONAL, INC. |
|
|
|
|
|
By: /s/ Jeffrey W. Sanders
|
|
|
Date: January 5, 2007
|
|
Jeffrey W. Sanders |
|
|
|
|
Vice President, Chief Financial Officer
|
|
|
|
|
Duly Authorized Officer and Principal Financial Officer |
|
|
17