Filed Pursuant to Rule 424(b)(5)
                                                      Registration No. 333-92959

PROSPECTUS SUPPLEMENT TO PROSPECTUS DATED JANUARY 12, 2000

[CAMDEN LOGO]

$200,000,000
5.875% NOTES DUE 2012

We will pay interest on the Notes on May 30 and November 30 of each year,
beginning May 30, 2003. The Notes will mature on November 30, 2012. We may
redeem the Notes in whole or in part at any time at the redemption price
described on page S-8. The Notes will be our direct, senior, unsecured
obligations and will rank equally with all of our other unsecured and
unsubordinated indebtedness. The Notes will be issued only in denominations of
$1,000 and in integral multiples of $1,000.

INVESTING IN THE NOTES INVOLVES RISK. SEE "RISK FACTORS" BEGINNING ON PAGE 1 OF
THE ACCOMPANYING PROSPECTUS.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED THESE SECURITIES OR PASSED UPON THE
ACCURACY OF THIS PROSPECTUS SUPPLEMENT OR THE ACCOMPANYING PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.



                                                                  PER NOTE              TOTAL
                                                                              
Public offering price                                              99.565%          $199,130,000
Underwriting discounts and commissions                              0.650%          $  1,300,000
Proceeds, before expenses, to Camden Property Trust                98.915%          $197,830,000


The public offering price set forth above does not include accrued interest, if
any. Interest on the Notes will accrue from November 22, 2002.




                           Joint Book-Running Managers

DEUTSCHE BANK SECURITIES        SALOMON SMITH BARNEY        WACHOVIA SECURITIES



BANC OF AMERICA SECURITIES LLC
                         BANC ONE CAPITAL MARKETS, INC.
                                                                        JPMORGAN

The date of this prospectus is November 19, 2002






         We have not authorized any person to give any information or to make
any representations other than those contained or incorporated by reference in
this prospectus supplement or the accompanying prospectus, and, if given or
made, you must not rely upon such information or representations as having been
authorized. This prospectus supplement and the accompanying prospectus do not
constitute an offer to sell or the solicitation of an offer to buy any
securities other than the securities described in this prospectus supplement or
an offer to sell or the solicitation of an offer to buy such securities in any
circumstances in which such offer or solicitation is unlawful. Neither the
delivery of this prospectus supplement or the accompanying prospectus, nor any
sale made under this prospectus supplement and the accompanying prospectus
shall, under any circumstances create any implication that there has been any
change in our affairs since the date of this prospectus supplement or that the
information contained or incorporated by reference in this prospectus supplement
or the accompanying prospectus is correct as of any time subsequent to the date
of such information.

                                TABLE OF CONTENTS


                                                                                                          
                                                PROSPECTUS SUPPLEMENT

Summary.......................................................................................................  S-3
Use of Proceeds...............................................................................................  S-5
Ratio of Earnings to Fixed Charges............................................................................  S-5
Capitalization................................................................................................  S-6
Description of the Notes......................................................................................  S-7
Underwriting.................................................................................................. S-14
Legal Matters................................................................................................. S-15
Experts....................................................................................................... S-15

                                                     PROSPECTUS

Risk Factors..................................................................................................    1
Where You Can Find More Information...........................................................................    4
The Company...................................................................................................    5
Cautionary Statement Concerning Forward-Looking Statements....................................................    5
Use of Proceeds...............................................................................................    6
Description of Capital Shares.................................................................................    6
Description of Warrants.......................................................................................    7
Description of Debt Securities................................................................................    8
Plan of Distribution..........................................................................................   12
Ratio of Earnings to Fixed Charges............................................................................   13
Federal Income Tax Considerations and Consequences of Your Investment.........................................   14
Legal Matters.................................................................................................   26
Experts.......................................................................................................   26





                                      S-2

                                     SUMMARY

         This summary is not complete and may not contain all of the information
that may be important to you in deciding whether to invest in the Notes. To
understand this offering fully, you should carefully read the entire prospectus
supplement and the accompanying prospectus and the documents incorporated by
reference.

                                  OUR BUSINESS

         We are one of the largest real estate investment trusts in the nation
with operations related to the ownership, development, construction and
management of multifamily apartment communities in nine states. As of September
30, 2002, we owned interests in, operated or were developing 149 properties
containing 53,542 apartment homes located in nine states. Three of our newly
developed multifamily properties containing 1,166 apartment homes were under
development at September 30, 2002. We also have several sites that we intend to
develop into multifamily apartment communities.

         Properties. The following table summarizes our multifamily property
portfolio as of September 30, 2002, excluding land held for future development:



                                                  APARTMENT HOMES         PROPERTIES
                                                  ---------------        ------------
                                                                   
OPERATING PROPERTIES
   WEST REGION
     Las Vegas, Nevada (a)                               10,353                    36
     Denver, Colorado (a)                                 2,529                     8
     Phoenix, Arizona                                     2,433                     8
     Southern California                                  1,653                     4
     Tucson, Arizona                                        821                     2
     Reno, Nevada                                           450                     1
   CENTRAL REGION
     Dallas, Texas                                        8,359                    23
     Houston, Texas                                       7,190                    16
     St. Louis, Missouri                                  2,123                     6
     Austin, Texas                                        1,745                     6
     Corpus Christi, Texas                                1,864                     4
     Kansas City, Missouri                                  596                     1
   EAST REGION
     Tampa, Florida                                       5,829                    12
     Orlando, Florida                                     2,804                     6
     Charlotte, North Carolina                            1,659                     6
     Louisville, Kentucky                                 1,448                     5
     Greensboro, North Carolina                             520                     2
                                                   ------------          ------------
               TOTAL OPERATING PROPERTIES                52,376                   146
                                                   ------------          ------------
PROPERTIES UNDER DEVELOPMENT
   WEST REGION
     Southern California                                    802                     2
   EAST REGION
     Houston, Texas                                         364                     1
                                                   ------------          ------------
TOTAL PROPERTIES UNDER DEVELOPMENT                        1,166                     3
                                                   ------------          ------------
TOTAL PROPERTIES                                         53,542                   149
                                                   ------------          ------------
   Less:  Joint Venture Properties (a)                    4,939                    19
                                                   ------------          ------------
TOTAL PROPERTIES OWNED 100%                              48,603                   130
                                                   ============          ============


----------
(a)      Includes properties held in joint ventures as follows: one property
         with 320 apartment homes in Colorado in which we own a 50% interest and
         an unaffiliated private investor owns the remaining interest; and 18
         properties with 4,619 apartment homes in Nevada in which we own a 20%
         interest and an unaffiliated private pension fund owns the remaining
         interest.



                                      S-3



                                  THE OFFERING

         For a more complete description of the Notes specified in the following
summary, please see "Description of the Notes" in this prospectus supplement and
"Description of Debt Securities" in the accompanying prospectus.


                                                   
Securities offered.................................   $200,000,000 principal amount of 5.875% Notes due 2012 (the
                                                      "Notes").

Maturity...........................................   November 30, 2012.

Interest payment dates.............................   Semi-annually on May 30 and November 30, commencing on May 30,
                                                      2003.

Ranking............................................   The Notes:

                                                          o     will be our direct, senior, unsecured obligations;

                                                          o     will rank equally with each other and with all of our other
                                                                unsecured and unsubordinated indebtedness from time to time
                                                                outstanding; and

                                                          o     will be effectively subordinated to our mortgages and our other
                                                                secured indebtedness and to indebtedness and other liabilities of
                                                                our subsidiaries.

Use of proceeds....................................   We intend to use the net proceeds of approximately
                                                      $197,730,000, after the underwriting discount and other
                                                      expenses, from the Notes to repay an equal amount of the
                                                      outstanding balance on our unsecured line of credit. See "Use
                                                      of Proceeds."

Optional redemption................................   We may redeem some or all of the Notes at the redemption price
                                                      set forth on page S-8 in the section entitled "Description of
                                                      the Notes--Optional Redemption."

Covenants..........................................   We will issue the Notes under an indenture with The Bank of New
                                                      York Trust Company of Florida, N.A. (formerly known as U.S.
                                                      Trust Company of Texas, N.A.). The indenture, among other
                                                      things, restricts our ability to:

                                                          o     borrow money;

                                                          o     use assets as security in other transactions; and

                                                          o     sell certain assets or merge into other companies.






                                      S-4



                                 USE OF PROCEEDS

         We estimate that we will receive net proceeds of approximately
$197,730,000 from the sale of the Notes offered by this prospectus supplement,
after deducting the underwriting discount and other expenses. We intend to use
the net proceeds to repay an equal amount of the outstanding balance under our
unsecured line of credit. Our line of credit matures in August 2006. The
scheduled interest rates on the line of credit is currently based on spreads
over LIBOR or prime. The scheduled interest rates are subject to change as our
credit ratings change. Advances under our line of credit may be priced at the
scheduled rates or we may enter into bid rate loans with participating banks at
rates below the scheduled rates. These bid rate loans have terms of six months
or less and may not exceed the lesser of $250 million or the remaining amount
available under the line of credit. Affiliates of some of the underwriters of
this offering are lenders under the line of credit and, upon application of the
proceeds from this offering of the Notes, each will receive its proportionate
share of the amount of the line of credit to be repaid.

                       RATIO OF EARNINGS TO FIXED CHARGES

         Our ratio of earnings to fixed charges for the years ended December 31,
2000 and 2001 was 1.63x. Our ratio of earnings to fixed charges for the nine
months ended September 30, 2002 was 1.42x. Our ratio of earnings to combined
fixed charges and preferred share dividends for the years ended December 31,
2000 and December 31, 2001 was 1.58x and 1.61x, respectively. Our ratio of
earnings to combined fixed charges and preferred share dividends for the nine
months ended September 30, 2002 was 1.42x.

         Please see the section entitled "Ratio of Earnings to Fixed Charges" in
the accompanying prospectus for a description of how we calculate our ratio of
earnings to fixed charges and our ratio of earnings to combined fixed charges
and preferred share dividends and for these ratios for certain prior periods.




                                      S-5



                                 CAPITALIZATION

         The following sets forth our debt and capitalization at September 30,
2002 and as adjusted to reflect this offering and the application of the net
proceeds of this offering as described under "Use of Proceeds" above. You should
read the information included in the table in conjunction with our unaudited
consolidated financial statements and related notes included in our Quarterly
Report on Form 10-Q for the quarter ended September 30, 2002, which is
incorporated by reference in this prospectus supplement.



                                                            SEPTEMBER 30, 2002
                                              ----------------------------------------------
                                                 ACTUAL         ADJUSTMENTS     AS ADJUSTED
                                              ------------     ------------     ------------
                                                              (in thousands)
                                                                       
 Notes Payable:
     Unsecured .............................  $  1,116,063     $         --(1)  $  1,116,063
     Secured ...............................       271,477                           271,477
         Total notes payable ...............     1,387,540                         1,387,540
                                              ------------                      ------------
Minority Interests .........................       201,812                           201,812

Shareholders' Equity:
     Common shares of beneficial interest              479                               479
     Additional paid-in capital ............     1,314,556                         1,314,556
     Distributions in excess of net income..      (237,607)                         (237,607)
     Unearned restricted share awards ......       (15,048)                          (15,048)
     Less: treasury shares, at cost ........      (206,458)                         (206,458)
         Total shareholders' equity ........       855,922                           855,922
                                              ------------                      ------------
                  Total capitalization .....  $  2,445,274                      $  2,445,274
                                              ============                      ============


----------
(1)      Includes the repayment of approximately $197.7 million of the
         outstanding balance under our unsecured line of credit and the receipt
         of the net proceeds of approximately $197.7 million from the Notes. As
         of September 30, 2002, the outstanding balance under our unsecured line
         of credit was approximately $234 million.




                                      S-6



                            DESCRIPTION OF THE NOTES

         This description of the particular terms of the Notes offered hereby
supplements and, to the extent inconsistent therewith, replaces the description
of the general terms and provisions of the Notes set forth in the accompanying
prospectus.

         The Notes are to be issued under an Indenture and a Supplemental
Indenture (collectively, the "Indenture"), which we have entered into with The
Bank of New York Trust Company of Florida, N.A. (formerly known as U.S. Trust
Company of Texas, N.A.) and which has been filed with the SEC and incorporated
by reference herein, and is available for inspection at the corporate trust
office of The Bank of New York Trust Company of Florida, N.A. at 600 N. Pearl
Street, Suite 420, Dallas, Texas 75201. The Indenture is subject to, and
governed by, the Trust Indenture Act of 1939, as amended.

         The following summarizes selected provisions of the Indenture and the
Notes (the forms of which have been filed, pursuant to a Current Report on Form
8-K, as exhibits to the registration statement of which the prospectus forms a
part). It does not restate the Indenture or the terms of the Notes in their
entirety. We urge you to read the Indenture and the form of Notes because they,
and not this description, define your rights as holders of the Notes.

GENERAL

         The Notes will be initially limited to an aggregate principal amount of
$200,000,000 and will mature on November 30, 2012, unless previously redeemed.
The Notes will be senior unsecured obligations and will rank equally with each
other and with all other of our outstanding unsecured and unsubordinated
indebtedness from time to time outstanding. The Notes will be effectively
subordinated to our mortgages and other secured indebtedness and to our
subsidiaries' indebtedness. Accordingly, such prior indebtedness will have to be
satisfied in full before holders of the Notes will be able to realize any value
from the secured or indirectly-held properties.

         As of September 30, 2002, on a pro forma basis after giving effect to
the issuance of the Notes offered hereby and the application of the proceeds
from the offering, our and our subsidiaries' total outstanding indebtedness
would be approximately $1,387,540,000, of which approximately 80% would be
unsecured. We may incur additional indebtedness, including secured indebtedness,
subject to the provisions described below under "Limitations on Incurrence of
Indebtedness."

         Except as described under "--Limitations on Incurrence of Indebtedness"
and "--Merger, Consolidation and Sale" below and under "Description of Debt
Securities--Merger, Consolidation and Sale of Assets" and "--Covenants" in the
accompanying prospectus, the Indenture does not contain any other provisions
that would limit our ability to incur indebtedness or that would afford holders
of the Notes protection if we were to engage in transactions such as a highly
leveraged or similar transaction, a change of control or a reorganization,
restructuring, merger or similar transaction. In addition, subject to the
limitations set forth under "--Limitations on Incurrence of Indebtedness" and
"--Merger, Consolidation and Sale" below or under "Description of Debt
Securities--Merger, Consolidation and Sale of Assets" and "--Covenants" in the
accompanying prospectus, we may, in the future, enter into transactions, such as
the sale of all or substantially all of our assets or a merger or consolidation
that would increase the amount of our indebtedness or substantially reduce or
eliminate our assets, which may have an adverse effect on our ability to service
indebtedness, including the Notes. We have no present intention of engaging in a
highly leveraged or similar transaction.

         We may from time to time, without the consent of existing Note holders,
create and issue further notes having the same terms and conditions as the Notes
offered hereby in all respects, except for the issue date, the issue price and
the first payment of interest thereon. Additional notes issued in this manner
will be consolidated with and will form a single series with the previously
outstanding notes.





                                      S-7


PRINCIPAL AND INTEREST

         Interest on the Notes will accrue at the rate of 5.875% per year.
Interest on the Notes will be payable semi-annually on May 30 and November 30,
commencing on May 30, 2003, to the holders of record of the Notes on the
immediately preceding May 15 and November 15.

         Interest on the Notes will accrue from November 22, 2002 or, if
interest has already been paid, from the date it was most recently paid.
Interest will be computed on the basis of a 360-day year of twelve 30-day
months. If any interest payment date or date of maturity falls on a day that is
not a business day, the required payment will be made on the next business day.

OPTIONAL REDEMPTION

         We may redeem on any one or more occasions some or all of the Notes
before they mature. The redemption price will equal the sum of (1) an amount
equal to 100% of the principal amount thereof and (2) a make-whole premium,
together with accrued and unpaid interest up to but not including the redemption
date. We will calculate the make-whole premium as the amount of:

         o        the aggregate present value as of the redemption date of each
                  dollar of principal of the Notes being redeemed and the amount
                  of interest (exclusive of interest accrued to the redemption
                  date) that would have been payable in respect of such dollar
                  if such redemption had not been made, determined by
                  discounting, on a semi-annual basis, such principal and
                  interest at the Reinvestment Rate (determined on the third
                  business day preceding the date the notice of redemption is
                  given) from the respective dates on which such principal and
                  interest would have been payable if such redemption had not
                  been made, over

         o        the aggregate principal amount of the Notes being redeemed.

         "Reinvestment Rate" means 0.30% (thirty one-hundredths of one percent)
plus the arithmetic mean of the yields under the respective headings "This Week"
and "Last Week" published in the most recent Federal Reserve Statistical Release
H.15 (519) that has become publicly available prior to the date of determining
the make-whole premium (or if such Statistical Release is no longer published,
any such other reasonably comparable index that we designate) under the caption
"Treasury Constant Maturities" for the maturity (rounded to the nearest month)
corresponding to the then remaining maturity of such Notes being redeemed. If no
maturity exactly corresponds to such maturity, the Reinvestment Rate will be
obtained by linear interpolation (calculated to the nearest one-twelfth of a
year) from the yields for the two published maturities most closely
corresponding to such maturity.

         We will give you notice of any optional redemption at your address, as
shown in our security register, at least 30 but not more than 60 days before the
redemption date. The notice of redemption will specify, among other items, the
redemption price and the principal amount of the Notes held by such holder to be
redeemed.

         If we redeem less than all of the Notes at any time, we will notify the
trustee at least 45 days prior to the redemption date (or such shorter period as
is satisfactory to the trustee) of the aggregate principal amount of the Notes
to be redeemed and their redemption date. The trustee will select the Notes to
be redeemed in such manner as it deems fair and appropriate. We will not redeem
Notes in increments of $1,000 or less.

         On and after the redemption date, the Notes or portions of them called
for redemption will cease accruing interest unless we fail to give notice as
provided in the Indenture or default in the payment of the redemption price.

LIMITATIONS ON INCURRENCE OF INDEBTEDNESS

         Under the Indenture, we may not, and may not permit any of our
Subsidiaries (as defined below) to, incur any Debt (as defined below) if,
immediately after giving effect to the incurrence of such additional Debt and
the application of the proceeds thereof, the aggregate principal amount of all
of our and our Subsidiaries' outstanding





                                      S-8


Debt on a consolidated basis determined in accordance with generally accepted
accounting principles is greater than 60% of the sum of (without duplication):

         1.       our and our Subsidiaries' Total Assets (as defined below) as
                  of the end of the calendar quarter covered in our Annual
                  Report on Form 10-K or Quarterly Report on Form 10-Q, as the
                  case may be, most recently filed with the SEC (or, if such
                  filing is not permitted under the Securities Exchange Act of
                  1934, as amended (the "Exchange Act"), with the trustee) prior
                  to the incurrence of such additional Debt; and

         2.       the purchase price of any real estate assets or mortgages
                  receivable acquired, and the amount of any securities offering
                  proceeds received (to the extent that such proceeds were not
                  used to acquire real estate assets or mortgages receivable or
                  used to reduce Debt), by us or any of our Subsidiaries since
                  the end of such calendar quarter, including those proceeds
                  obtained in connection with the incurrence of such additional
                  Debt.

         In addition, we may not, and may not permit any of our Subsidiaries to,
incur any Debt secured by any Encumbrance (as defined below) upon any of our or
our Subsidiaries' property if, immediately after giving effect to the incurrence
of such additional Debt and the application of the proceeds thereof, the
aggregate principal amount of all of our and our Subsidiaries' outstanding Debt
on a consolidated basis which is secured by any Encumbrance on our or any of our
Subsidiaries' property is greater than 40% of the sum of (without duplication):

         1.       our and our Subsidiaries' Total Assets as of the end of the
                  calendar quarter covered in our Annual Report on Form 10-K or
                  Quarterly Report on Form 10-Q, as the case may be, most
                  recently filed with the SEC (or, if such filing is not
                  permitted under the Exchange Act, with the trustee) prior to
                  the incurrence of such additional Debt; and

         2.       the purchase price of any real estate assets or mortgages
                  receivable acquired, and the amount of any securities offering
                  proceeds received (to the extent that such proceeds were not
                  used to acquire real estate assets or mortgages receivable or
                  used to reduce Debt), by us or any of our Subsidiaries since
                  the end of such calendar quarter, including those proceeds
                  obtained in connection with the incurrence of such additional
                  Debt.

         Also, neither we nor our Subsidiaries may at any time own Total
Unencumbered Assets (as defined below) equal to less than 150% of the aggregate
outstanding principal amount of the Unsecured Debt (as defined below) on a
consolidated basis.

         Furthermore, we may not, and may not permit any of our Subsidiaries to,
incur any Debt if the ratio of Consolidated Income Available for Debt Service
(as defined below) to the Annual Service Charge (as defined below) for the four
consecutive fiscal quarters most recently ended prior to the date on which such
additional Debt is to be incurred will have been less than 1.5:1, on a pro forma
basis after giving effect thereto and to the application of the proceeds
therefrom, and calculated on the assumptions that:

         1.       such Debt and any other Debt that we or any of our
                  Subsidiaries incur since the first day of such four-quarter
                  period and the application of the proceeds therefrom,
                  including to refinance other Debt, had been incurred at the
                  beginning of such period;

         2.       the repayment or retirement of any other of our and our
                  Subsidiaries' Debt since the first date of such four-quarter
                  period had been repaid or retired at the beginning of such
                  period (except that, in making such computation, the amount of
                  Debt under any revolving credit facility will be computed
                  based upon the average daily balance of such Debt during such
                  period);

         3.       in the case of Acquired Debt (as defined below) or Debt
                  incurred in connection with any acquisition since the first
                  day of such four-quarter period, the related acquisition had
                  occurred as of the first day of such period with appropriate
                  adjustments with respect to such acquisition being included in
                  such pro forma calculation; and





                                      S-9


         4.       if we or any of our Subsidiaries acquire or dispose of any
                  asset or group of assets since the first day of such
                  four-quarter period, whether by merger, stock purchase or
                  sale, or asset purchase or sale, such acquisition or
                  disposition or any related repayment of Debt had occurred as
                  of the first day of such period with the appropriate
                  adjustments with respect to such acquisition or disposition
                  being included in such pro forma calculation.

         "Acquired Debt" means Debt of a person:

         1.       existing at the time such person becomes a Subsidiary; or

         2.       assumed in connection with the acquisition of assets from such
                  person or entity,

in each case, other than Debt incurred in connection with, or in contemplation
of, such person becoming a Subsidiary or such acquisition. Acquired Debt will be
deemed to be incurred on the date of the related acquisition of assets from any
person or the date the acquired person becomes a Subsidiary.

         "Annual Service Charge" as of any date means the maximum amount which
is payable in any period for interest on, and original issue discount of, our
and our Subsidiaries' Debt and the amount of dividends which are payable in
respect of any Disqualified Stock (as defined below).

         "Capital Stock" means, with respect to any person, any capital stock
(including preferred stock), shares, interests, participation or other ownership
interests (however designated) of such person and any rights (other than debt
securities convertible into or exchangeable for corporate stock), warrants or
options to purchase any thereof.

         "Consolidated Income Available for Debt Service" for any period means
our and our Subsidiaries' Earnings from Operations (as defined below), plus
amounts which have been deducted, and minus amounts which have been added, for
the following (without duplication):

         1.       our and our Subsidiaries' interest on Debt;

         2.       our and our Subsidiaries' provision for taxes based on income;

         3.       amortization of debt discount and deferred financing costs;

         4.       provisions for gains and losses on properties and property
                  depreciation and amortization;

         5.       the effect of any noncash charge resulting from a change in
                  accounting principles in determining Earnings from Operations
                  for such period; and

         6.       amortization of deferred charges.

         "Debt" means, without duplication, any of our and our Subsidiaries'
indebtedness, whether or not contingent, in respect of:

         1.       borrowed money or evidenced by bonds, notes, debentures or
                  similar instruments;

         2.       indebtedness for borrowed money secured by any Encumbrance
                  existing on our or any of our Subsidiaries' property;

         3.       the reimbursement obligations, contingent or otherwise, in
                  connection with any letters of credit actually issued (other
                  than letters of credit issued to provide credit enhancement or
                  support with respect to other of our or any of our
                  Subsidiaries' indebtedness otherwise reflected as Debt
                  hereunder) or amounts representing the balance deferred and
                  unpaid of the purchase price of any property or services,
                  except any such balance that constitutes an accrued expense or
                  trade payable, or all conditional sale obligations or
                  obligations under any title retention agreement;




                                      S-10


         4.       the principal amount of all of our and our Subsidiaries'
                  obligations with respect to redemption, repayment or other
                  repurchase of any Disqualified Stock; or

         5.       any lease of property in which we or any of our Subsidiaries
                  is a lessee which is reflected on our consolidated balance
                  sheet as a capitalized lease in accordance with generally
                  accepted accounting principles,

to the extent, in the case of items of indebtedness under (1) through (3) above,
that any such items (other than letters of credit) would appear as a liability
on our consolidated balance sheet in accordance with generally accepted
accounting principles, and also includes, to the extent not otherwise included,
any of our or our Subsidiaries' obligations to be liable for, or to pay, as
obligor, guarantor or otherwise (other than for purposes of collection in the
ordinary course of business), Debt of a person other than our company or any of
our Subsidiaries (it being understood that we will be deemed to incur Debt
whenever we or any of our Subsidiaries creates, assumes, guarantees or otherwise
becomes liable in respect thereof).

         "Disqualified Stock" means, with respect to any person, any Capital
Stock of such person which by the terms of such Capital Stock (or by the terms
of any security into which it is convertible or for which it is exchangeable or
exercisable), upon the happening of any event or otherwise:

         1.       matures or is mandatorily redeemable, pursuant to a sinking
                  fund obligation or otherwise (other than Capital Stock which
                  is redeemable solely in exchange for common stock);

         2.       is convertible into or exchangeable or exercisable for Debt or
                  Disqualified Stock; or

         3.       is redeemable at the option of the holder thereof, in whole or
                  in part (other than Capital Stock which is redeemable solely
                  in exchange for common stock),

in each case on or prior to the stated maturity of the Notes.

         "Earnings from Operations" for any period means net earnings excluding
gains and losses on sales of investments, as reflected in our consolidated
financial statements for such period determined on a consolidated basis in
accordance with generally accepted accounting principles.

         "Encumbrance" means any mortgage, lien, charge, pledge or security
interest of any kind.

         "Subsidiary" means any corporation or other entity of which we
directly, or indirectly through one or more of our Subsidiaries, own a majority
of the voting power of the voting equity securities or the outstanding equity
interests. For the purposes of this definition, "voting equity securities" means
equity securities having voting power for the election of directors, whether at
all times or only so long as no senior class of security has such voting power
by reason of any contingency.

         "Total Assets" as of any date means the sum of:

         1.       the Undepreciated Real Estate Assets; and

         2.       all of our and our Subsidiaries' other assets determined in
                  accordance with generally accepted accounting principles (but
                  excluding accounts receivable and intangibles).

         "Total Unencumbered Assets" means the sum of

         1.       those Undepreciated Real Estate Assets not subject to an
                  Encumbrance for borrowed money; and

         2.       all of our and our Subsidiaries' other assets not subject to
                  an Encumbrance for borrowed money determined in accordance
                  with generally accepted accounting principles (but excluding
                  accounts receivable and intangibles).




                                      S-11


         "Undepreciated Real Estate Assets" as of any date means the cost
(original cost plus capital improvements) of our and our Subsidiaries' real
estate assets on such date, before depreciation and amortization, determined on
a consolidated basis in accordance with generally accepted accounting
principles.

         "Unsecured Debt" means Debt which is not secured by any Encumbrance
upon any of our or our Subsidiaries' properties.

         See "Description of Debt Securities--Covenants" in the accompanying
prospectus for a description of additional covenants applicable to us.

MERGER, CONSOLIDATION AND SALE

         Under the Indenture, we may consolidate with, or sell, lease or convey
all or substantially all of our assets to, or merge with or into, any other
entity, provided that:

         1.       either we are the continuing entity, or the successor entity
                  expressly assumes the Notes and all of our obligations
                  relating to the Notes;

         2.       immediately after giving effect to such transaction and
                  treating any indebtedness that becomes our obligation as a
                  result thereof as having been incurred by us at the time of
                  such transaction, no event of default under the Indenture, and
                  no event that after notice or the lapse of time, or both,
                  would become such an event of default, has occurred and is
                  continuing; and

         3.       an officers' certificate and legal opinion covering such
                  conditions is delivered to the trustee.

EVENTS OF DEFAULT, NOTICE AND WAIVER

         The Indenture provides that the following events are "Events of
Default" with respect to the Notes:

         1.       default for 30 days in the payment of any installment of
                  interest and other amounts payable (other than principal) on
                  any Note when due and payable;

         2.       default in the payment of the principal of any Note when due
                  and payable;

         3.       default in the performance, or breach, of any of our covenants
                  contained in the Indenture that continues for 60 days after
                  written notice as provided in the Indenture;

         4.       default under any bond, debenture, note, mortgage, indenture
                  or instrument with an aggregate principal amount outstanding
                  of at least $10,000,000, which default has resulted in such
                  indebtedness becoming or being declared due and payable prior
                  to the date on which it would otherwise have become due and
                  payable, without such indebtedness having been discharged or
                  such acceleration having been rescinded or annulled within a
                  period of 30 days after written notice to us as provided in
                  the Indenture;

         5.       the entry by a court of competent jurisdiction of one or more
                  judgments, orders or decrees against us in an aggregate amount
                  (excluding amounts covered by insurance) in excess of
                  $10,000,000 and such judgments, orders or decrees remain
                  undischarged, unstayed and unsatisfied in an aggregate amount
                  (excluding amounts covered by insurance) in excess of
                  $10,000,000 for a period of 30 consecutive days; or

         6.       certain events of bankruptcy, insolvency or reorganization or
                  appointment of a receiver, liquidator or trustee.

         See "Description of Debt Securities--Events of Default, Notice and
Waiver" in the accompanying prospectus for a description of rights, remedies and
other matters relating to Events of Default.




                                      S-12


DISCHARGE, DEFEASANCE AND COVENANT DEFEASANCE

         The provisions of Article 14 of the Indenture relating to defeasance
and covenant defeasance, which are described in the accompanying prospectus,
will apply to the Notes.

BOOK ENTRY ONLY ISSUANCE -- THE DEPOSITORY TRUST COMPANY

         The Notes will be represented by one global security that will be
deposited with and registered in the name of The Depository Trust Company
("DTC") or its nominee. This means that we will not issue certificates to you
for the Notes. One global security will be issued to DTC, who will keep a
computerized record of its participants (for example, your broker) whose clients
have purchased the Notes. Each participant will then keep a record of its
clients. Unless it is exchanged in whole or in part for a certificated security,
a global security may not be transferred. However, DTC, its nominees, and their
successors may transfer a global security as a whole to one another. Beneficial
interests in the global security will be shown on, and transfers of the global
security will be made only through, records maintained by DTC and its
participants.

         DTC has provided us with the following information: DTC is a
limited-purpose trust company organized under the New York Banking Law, a
"banking organization" within the meaning of the New York Banking Law, a member
of the United States Federal Reserve System, a "clearing corporation" within the
meaning of the New York Uniform Commercial Code and a "clearing agency"
registered under the provisions of Section 17A of the Exchange Act. DTC holds
securities that its participants deposit with DTC. DTC also records the
settlement among its participants of securities transactions, such as transfers
and pledges, in deposited securities through electronic computerized book-entry
changes in its participants' accounts. This eliminates the need to exchange
certificates. Direct participants of DTC include securities brokers and dealers
(including the underwriters), banks, trust companies, clearing corporations and
certain other organizations.

         DTC is owned by a number of its direct participants and by the New York
Stock Exchange, the American Stock Exchange, Inc. and the National Association
of Securities Dealers, Inc. DTC's book-entry system is also used by other
organizations such as securities brokers and dealers, banks and trust companies
that work through a direct participant. The rules that apply to DTC and its
participants are on file with the Securities and Exchange Commission.

SAME-DAY SETTLEMENT AND PAYMENT

         The underwriters will make settlement for the Notes in immediately
available funds. We will make all payments of principal and interest in respect
of the Notes in immediately available funds.

         The Notes will trade in DTC's Same-Day Funds Settlement System until
maturity or until the Notes are issued in certificated form, and secondary
market trading activity in the Notes will therefore be required by DTC to settle
in immediately available funds.




                                      S-13



                                  UNDERWRITING

         Subject to the terms and conditions of the Underwriting Agreement,
dated November 19, 2002, we have agreed to sell to each of the underwriters
named below severally, and each of the underwriters has severally agreed to
purchase, the principal amount of the Notes set forth opposite its name below:



                                                  PRINCIPAL AMOUNT
UNDERWRITERS                                         OF NOTES
------------                                      ---------------
                                               
Deutsche Bank Securities Inc.                     $    60,000,000
Salomon Smith Barney Inc.                              60,000,000
Wachovia Securities, Inc.                              60,000,000
Banc of America Securities LLC                          6,667,000
Banc One Capital Markets, Inc.                          6,667,000
J.P. Morgan Securities Inc.                             6,666,000
                                                  ---------------
         Total.................................   $   200,000,000


         Under the terms and conditions of the Underwriting Agreement, if the
underwriters take any of the Notes, then they are obligated to take and pay for
all of the Notes.

         The Notes are a new issue of securities with no established trading
market and will not be listed on any national securities exchange. The
underwriters have advised us that they intend to make a market for the Notes,
but they have no obligation to do so and may discontinue market making at any
time without providing any notice. We cannot give any assurance as to the
liquidity of any trading market for the Notes.

         The underwriters initially propose to offer part of the Notes directly
to the public at the public offering price set forth on the cover page and part
to certain dealers at a price that represents a concession not in excess of
..400% of the principal amount of the Notes. Any underwriter may allow, and any
such dealer may reallow, a concession not in excess of .250% of the principal
amount of the Notes to certain other dealers. After the initial offering of the
Notes, the underwriters may, from time to time, vary the offering price and
other selling terms.

         We have agreed to indemnify the underwriters against certain
liabilities, including liabilities under the Securities Act of 1933, as amended,
or to contribute to payments which the underwriters may be required to make in
respect of such liabilities.

         In connection with the offering of the Notes, the underwriters may
engage in transactions that stabilize, maintain or otherwise affect the price of
the Notes. Specifically, the underwriters may overallot in connection with the
offering of the Notes, creating a syndicate short position. In addition, the
underwriters may bid for, and purchase, Notes in the open market to cover
syndicate short positions or to stabilize the price of the Notes. Finally, the
underwriters may reclaim selling concessions allowed for distributing the Notes
in the offering of the Notes, if the syndicate repurchases previously
distributed Notes in syndicate covering transactions, stabilization transactions
or otherwise. Any of these activities may stabilize or maintain the market price
of the Notes above independent market levels. The underwriters are not required
to engage in any of these activities, and may end any of these activities at any
time.

         Expenses associated with this offering, to be paid by us, are estimated
to be $100,000.

         In the ordinary course of their respective businesses, the underwriters
and their affiliates have engaged, and may in the future engage, in commercial
banking and/or investment banking transactions with us and our affiliates.

         Affiliates of certain of the underwriters of the offering are lenders
under our line of credit. These affiliates will receive a proportionate share of
the amount of the line of credit to be repaid with the proceeds of this
offering. Because more than 10% of the net proceeds of the offering may be paid
to members or affiliates of members of the National Association of Securities
Dealers, Inc. participating in the offering, the offering will be conducted in
accordance with NASD Conduct Rule 2710(c)(8).




                                      S-14



                                  LEGAL MATTERS

         Certain legal matters will be passed upon for us by Locke Liddell &
Sapp LLP, Dallas, Texas, as our securities and tax counsel. Certain legal
matters in connection with this offering will be passed upon for the
underwriters by Sidley Austin Brown & Wood LLP, New York, New York.

                                     EXPERTS

         The consolidated financial statements and related financial statement
schedule incorporated in this prospectus supplement by reference from the Camden
Property Trust Annual Report on Form 10-K for the year ended December 31, 2001
have been audited by Deloitte & Touche LLP, independent auditors, as stated in
their report, which is incorporated herein by reference, and has been so
incorporated in reliance upon the reports of such firm given upon their
authority as experts in accounting and auditing.



                                      S-15

PROSPECTUS

                              CAMDEN PROPERTY TRUST


                                                         
By this prospectus, we may offer up to $750,000,000 of      We will provide the specific terms of these securities in
our:                                                        supplements to this prospectus. You should read this
                                                            prospectus and the supplements carefully before you
                                                            invest.

DEBT SECURITIES
PREFERRED SHARES
COMMON SHARES
WARRANTS

                                                            YOU SHOULD CAREFULLY CONSIDER THE RISKS SET FORTH UNDER
                                                            "RISK FACTORS" STARTING ON PAGE 1 OF THIS PROSPECTUS.

These  securities have not been approved or disapproved     We may offer the securities directly or through
by the SEC or any state securities commission.              underwriters, agents or dealers. The supplement will
                                                            describe the terms of that plan of distribution. "Plan of
                                                            Distribution" below also provides more information on
                                                            this topic.

None of those authorities has determined that this
prospectus is accurate or complete.

Any representation to the contrary is a criminal
offense.





                 The date of this prospectus is January 12, 2000





                                TABLE OF CONTENTS



                                                                                                              PAGE

                                                                                                          
RISK FACTORS ..................................................................................................1

WHERE YOU CAN FIND MORE INFORMATION ...........................................................................4

THE COMPANY ...................................................................................................5

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS ....................................................5

USE OF PROCEEDS ...............................................................................................6

DESCRIPTION OF CAPITAL SHARES .................................................................................6

DESCRIPTION OF WARRANTS .......................................................................................7

DESCRIPTION OF DEBT SECURITIES ................................................................................8

PLAN OF DISTRIBUTION .........................................................................................12

RATIO OF EARNINGS TO FIXED CHARGES ...........................................................................13

FEDERAL INCOME TAX CONSIDERATIONS AND CONSEQUENCES OF YOUR INVESTMENT ........................................14

LEGAL MATTERS ................................................................................................26

EXPERTS ......................................................................................................26







                                       i




                                  RISK FACTORS

         The following sets forth the most significant factors that make an
investment in our securities speculative or risky. You should carefully consider
the following information in conjunction with the other information contained or
incorporated by reference in this prospectus or any prospectus supplement before
making a decision to invest in our securities.

RISING INTEREST RATES WOULD INCREASE OUR COSTS AND COULD AFFECT THE MARKET PRICE
OF OUR SECURITIES

We have incurred and expect to continue to incur debt in the future. Some of
this debt has variable or floating interest rates. Accordingly, if interest
rates increase, our interest costs will also increase. In addition, an increase
in market interest rates may lead purchasers of our securities to demand a
higher annual yield, which could adversely affect the market price of our
outstanding equity or debt securities.

FAILURE TO GENERATE SUFFICIENT CASH FLOWS COULD LIMIT OUR ABILITY TO MAKE
REQUIRED PAYMENTS FOR DEBT SERVICE AND PAY DISTRIBUTIONS TO SHAREHOLDERS

The following factors, among others, may adversely affect the cash flows
generated by our properties:

o        the national and local economic climates;

o        local real estate market conditions, such as an oversupply of apartment
         homes;

o        the perceptions by prospective residents of the safety, convenience and
         attractiveness of our properties and the neighborhoods in which they
         are located;

o        the need to periodically repair, renovate and relet space; and

o        our ability to pay for adequate maintenance and insurance and increased
         operating costs, including real estate taxes.

Some significant expenditures associated with each property, such as mortgage
payments, if any, real estate taxes and maintenance costs, are generally not
reduced when cash flows from operations from the property decreases.


UNFAVORABLE CHANGES IN MARKET AND ECONOMIC CONDITIONS COULD HURT OCCUPANCY OR
RENTAL RATES

The market and economic conditions in the southeastern, southwestern, midwestern
and western regions of the United States may significantly affect apartment home
occupancy or rental rates. Occupancy and rental rates in those markets, in turn,
may significantly affect our profitability and our ability to satisfy our
financial obligations and make distributions to shareholders. The risks that may
affect conditions in these markets include the following:

o        the economic climate, which may be adversely impacted by plant
         closings, industry slowdowns and other factors;

o        local conditions, such as oversupply of apartments or a reduction in
         demand for apartments in an area;

o        a future economic downturn that simultaneously affects more than one of
         our geographical markets;

o        the inability or unwillingness of residents to pay their current rent
         or rent increases;

o        the potential effect of rent control or rent stabilization laws, or
         other laws regulating housing, that could prevent us from raising
         rents; and

o        competition from other available apartments and changes in market
         rental rates.

DIFFICULTIES OF SELLING REAL ESTATE COULD LIMIT OUR FLEXIBILITY

Real estate investments can be hard to sell, especially if market conditions are
poor. This may limit our ability to vary our portfolio promptly in response to
changes in economic or other conditions. In addition, the Internal Revenue Code
limits our ability to sell properties that we have held






                                       1


for fewer than four years, which may affect our ability to sell properties
without adversely affecting our return.

FAILURE TO IMPLEMENT OUR PROPERTY DEVELOPMENT STRATEGY COULD IMPACT OUR
PROFITABILITY

We intend to continue to develop and construct multifamily apartment
communities. Our development and construction activities may be exposed to a
number of risks that may increase our construction costs. This could adversely
impact our profitability and our ability to satisfy our financial obligations
and make distributions to shareholders. These risks include the following:

o        we may be unable to obtain, or may face delays in obtaining, necessary
         zoning, land-use, building, occupancy and other required permits and
         authorizations, which could result in increased costs;

o        we may incur construction costs for a property that exceed our original
         estimates due to increased materials, labor or other costs, which could
         make completion of the property uneconomical, and we may not be able to
         increase rents to compensate for the increase in construction costs;

o        occupancy rates and rents at a newly completed community may fluctuate
         depending on a number of factors, including market and economic
         conditions, and may result in the community not being profitable;

o        we may not be able to obtain financing with favorable terms for the
         development of a community, which may make us unable to proceed with
         its development;

o        we may not be able to complete construction and lease-up of a community
         on schedule, which could result in increased costs; and

o        construction costs have been increasing in many of our markets, and may
         continue to increase in the future.

FAILURE TO IMPLEMENT OUR PROPERTY ACQUISITION STRATEGY COULD IMPACT OUR
PROFITABILITY

In the normal course of our business, we continually evaluate a number of
potential acquisitions and may acquire additional operating properties. Our
inability to successfully implement our acquisition strategy could result in our
market penetration decreasing, which could adversely affect our profitability
and our ability to satisfy our financial obligations and make distributions to
shareholders. Our acquisition activities and their success may be exposed to a
number of risks, including the following:

o        we may not be able to identify properties to acquire or effect the
         acquisition;

o        we may not be able to successfully integrate acquired properties and
         operations;

o        our estimate of the costs of repositioning or redeveloping the acquired
         property may prove inaccurate; and

o        the acquired property may fail to perform as we expected in analyzing
         our investment.

INSUFFICIENT CASH FLOW COULD AFFECT OUR DEBT FINANCING AND CREATE REFINANCING
RISK

As of September 30, 1999, we had outstanding mortgage indebtedness of
approximately $346.0 million and senior unsecured debt of approximately $739.5
million, of which approximately $143.9 million was floating rate debt. This
indebtedness could have important consequences. For example:

o        if a property is mortgaged to secure payment of indebtedness, and if we
         are unable to meet our mortgage payments, we could sustain a loss as a
         result of foreclosure on the mortgage;

o        if funds from operations are less than the required principal and
         interest payments on our existing indebtedness, which in all cases will
         not have been fully amortized at maturity, we might not be able to
         refinance the debt or the terms of such refinancing might not be as
         favorable as the terms of our existing indebtedness;

o        our vulnerability to general adverse economic and industry conditions
         could be increased; and





                                       2


o        our flexibility in planning for, or reacting to, changes in our
         business and industry could be limited.

ISSUANCES OF ADDITIONAL DEBT OR EQUITY MAY ADVERSELY IMPACT OUR FINANCIAL
CONDITION

Our capital requirements depend on numerous factors, including the occupancy
rates of our apartment properties, dividend payment rates to our shareholders,
development and capital expenditures, costs of operations and potential
acquisitions. We cannot accurately predict the timing and amount of our capital
requirements. If our capital requirements vary materially from our plans, we may
require additional financing sooner than anticipated. Accordingly, we could
become more leveraged, resulting in increased risk of default on our obligations
and in an increase in our debt service requirements, both of which could
adversely affect our financial condition and our ability to access debt and
equity capital markets in the future.

LOSSES FROM NATURAL CATASTROPHES MAY EXCEED OUR INSURANCE COVERAGE

We carry comprehensive liability, fire, flood, extended coverage and rental loss
insurance on our properties, which we believe is of the type and amount
customarily obtained on real property assets. We intend to obtain similar
coverage for properties we acquire in the future. However, some losses,
generally of a catastrophic nature, such as losses from floods or earthquakes,
may be subject to limitations. We exercise our discretion in determining
amounts, coverage limits and deductibility provisions of insurance, with a view
to maintaining appropriate insurance on our investments at a reasonable cost and
on suitable terms. If we suffer a substantial loss, our insurance coverage may
not be sufficient to pay the full current market value or current replacement
value of our lost investment. Inflation, changes in building codes and
ordinances, environmental considerations and other factors also might make it
infeasible to use insurance proceeds to replace a property after it has been
damaged or destroyed.

POTENTIAL LIABILITY FOR ENVIRONMENTAL CONTAMINATION COULD RESULT IN SUBSTANTIAL
COSTS

Under various federal, state and local laws, ordinances and regulations, we are
liable for the costs to investigate and remove or remediate hazardous or toxic
substances on or in our properties, often regardless of whether we knew of or
were responsible for the presence of these substances. These costs may be
substantial. Also, if hazardous or toxic substances are present on a property,
or if we fail to properly remediate such substances, our ability to sell or rent
the property or to borrow using that property as collateral may be adversely
affected.

COMPLIANCE OR FAILURE TO COMPLY WITH LAWS REQUIRING ACCESS TO OUR PROPERTIES BY
DISABLED PERSONS COULD RESULT IN SUBSTANTIAL COST

The Americans with Disabilities Act, the Fair Housing Act of 1988 and other
federal, state and local laws generally require that public accommodations be
made accessible to disabled persons. Noncompliance could result in the
imposition of fines by the government or the award of damages to private
litigants. These laws may require us to modify our existing properties. These
laws may also restrict renovations by requiring improved access to such
buildings by disabled persons or may require us to add other structural features
that increase our construction costs. Legislation or regulations adopted in the
future may impose further burdens or restrictions on us with respect to improved
access by disabled persons. We cannot ascertain the costs of compliance with
these laws, which may be substantial.

FAILURE TO QUALIFY AS A REIT WOULD CAUSE US TO BE TAXED AS A CORPORATION, WHICH
WOULD SIGNIFICANTLY LOWER FUNDS AVAILABLE FOR DISTRIBUTION TO SHAREHOLDERS

If we fail to qualify as a REIT for federal income tax purposes, we will be
taxed as a corporation for both current and past years. We cannot assure you
that the Internal Revenue Service will not challenge our qualification as a
REIT. We also cannot assure you that new legislation, regulations,
administrative interpretations or court decisions will not change the tax laws
with respect to qualification as a REIT or the federal tax consequences of such
qualification.

For any taxable year that we fail to qualify as a REIT, we would be subject to
federal income tax on our taxable income at corporate rates, plus any applicable
alternative minimum tax. In addition, unless entitled to relief under applicable
statutory provisions, we would be disqualified from treatment as a REIT for the
four taxable years following the year during which qualification is lost. This
treatment would reduce our net earnings available for investment or distribution
to shareholders because of the additional tax liability for the year or





                                       3


years involved. In addition, distributions would no longer qualify for the
dividends paid deduction nor be required to be made. To the extent that
distributions to shareholders would have been made in anticipation of our
qualifying as a REIT, we might be required to borrow funds or to liquidate some
of our investments to pay the applicable tax.

SHARE OWNERSHIP LIMITS AND OUR ABILITY TO ISSUE ADDITIONAL EQUITY SECURITIES MAY
PREVENT TAKEOVERS BENEFICIAL TO SHAREHOLDERS

For us to maintain our qualification as a REIT, not more than 50% in value of
our outstanding shares may be owned, directly or indirectly, by five or fewer
individuals. As defined for federal income tax purposes, the term "individuals"
includes a number of specified entities. To minimize the possibility that we
will fail to qualify as a REIT under this test, our declaration of trust
includes restrictions on transfers of our shares and ownership limits. The
ownership limits, as well as our ability to issue other classes of equity
securities, may delay, defer or prevent a change in control. These provisions
may also deter tender offers for our shares, which may be attractive to you, or
limit your opportunity to receive a premium for your shares that might otherwise
exist if a third party were attempting to effect a change in control
transaction.

INCREASED COMPETITION COULD LIMIT OUR ABILITY TO LEASE APARTMENTS OR INCREASE OR
MAINTAIN RENTS

Our apartment communities compete with numerous housing alternatives in
attracting residents, including other rental apartments and single-family homes
that are available for rent or sale. Competitive residential housing in a
particular area could adversely affect our ability to lease apartments and
increase or maintain rents.

UNEXPECTED YEAR 2000 PROBLEMS COULD ADVERSELY AFFECT OUR FINANCIAL CONDITION

Many of the world's computer systems currently record years in a two-digit
format. These computer systems will be unable to properly interpret dates beyond
the year 1999, which could lead to disruptions in our operations. This is
commonly referred to as the "Year 2000" issue. Unexpected problems associated
with the Year 2000 could arise during the implementation of our Year 2000
program, which could adversely affect our financial condition and results of
operations. Our financial condition and results of operations could also be
adversely affected if all of our systems are not Year 2000 compliant or other
companies on which we rely are not timely converted.

                       WHERE YOU CAN FIND MORE INFORMATION

We are a public company and file annual, quarterly and special reports, proxy
statements and other information with the SEC. You may read and copy any
document we file at the SEC's public reference room at 450 Fifth Street, N.W.,
Washington, D.C. 20549. You can request copies of these documents by writing to
the SEC and paying a fee for the copying cost. Please call the SEC at
1-800-SEC-0330 for more information about the operation of the public reference
room. Our SEC filings are also available to the public at the SEC's web site at
http://www.sec.gov. In addition, you may read and copy our SEC filings at the
office of the New York Stock Exchange at 20 Broad Street, New York, New York
10005. Our website address is http://www.camdenprop.com.

This prospectus is only part of a registration statement on Form S-3 that we
have filed with the SEC under the Securities Act of 1933 and therefore omits
some of the information contained in the registration statement. We have also
filed exhibits and schedules to the registration statement that are excluded
from this prospectus, and you should refer to the applicable exhibit or schedule
for a complete description of any statement referring to any contract or other
document. You may inspect or obtain a copy of the registration statement,
including the exhibits and schedules, as described in the previous paragraph.

The SEC allows us to "incorporate by reference" the information we file with it,
which means that we can disclose important information to you by referring you
to those documents. The information incorporated by reference is considered to
be part of this prospectus and the information we file later with the SEC will
automatically update and supersede this information.

We incorporate by reference the documents listed below and any future filings
made with the SEC (File No. 1-12110) under Sections 13(a), 13(c), 14 or 15(d) of
the Securities Exchange Act of 1934 until this offering is completed:




                                       4



o        Annual Report on Form 10-K for the year ended December 31, 1998, as
         amended by Amendment No. 1 thereto;

o        Quarterly Reports on Form 10-Q for the quarters ended March 31, 1999,
         June 30, 1999 and September 30, 1999;

o        Current Reports on Form 8-K filed on March 10, 1999, April 16, 1999 and
         April 20, 1999; and

o        Current Report on Form 8-K/A filed on March 10, 1999.

You may request a copy of these filings at no cost by writing or telephoning G.
Steven Dawson, Senior Vice President-Finance and Chief Financial Officer, at the
following address and telephone number:

                              Camden Property Trust
                        Three Greenway Plaza, Suite 1300
                              Houston, Texas 77046
                                 (713) 354-2500

You should rely only on the information incorporated by reference or provided in
this prospectus or in the supplement. We have not authorized anyone else to
provide you with different information You should not assume that the
information in this prospectus or any supplement is accurate as of any date
other than the date on the front of those documents.

                                   THE COMPANY

Camden Property Trust is a Houston-based real estate investment trust that owns,
develops, acquires, manages and disposes of multifamily apartment communities in
the Southwest, Southeast, Midwest and Western regions of the United States. At
September 30, 1999, we owned interests in, operated or were developing 159
multifamily properties containing 55,785 apartment homes located in nine states.
Eight of our multifamily properties containing 3,570 apartment homes were under
development at September 30, 1999. Two of our newly developed multifamily
properties containing 820 apartment homes were in lease up at September 30,
1999. We have several additional sites which we intend to develop into
multifamily apartment communities.

Our executive offices are located at Three Greenway Plaza, Suite 1300, Houston,
Texas 77046, and our telephone number is (713) 354-2500.

           CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

We have made statements in this prospectus and any supplement that are
"forward-looking" in that they do not discuss historical fact, but instead note
future expectations, projections, intentions or other items relating to the
future. These forward-looking statements include those made in the documents
incorporated by reference in this prospectus.

Reliance should not be placed on these forward- looking statements because they
are subject to known and unknown risks, uncertainties and other factors that may
cause our actual results or performance to differ materially from those
contemplated by the forward-looking statements. Many of those factors are noted
in conjunction with the forward-looking statements in the text. Other important
factors that could cause actual results to differ include:

o        the results of our efforts to implement our property development
         strategy;

o        the effect of economic conditions;

o        failure to qualify as a real estate investment trust;

o        the costs of our capital;

o        actions of our competitors and our ability to respond to those actions;

o        changes in governmental regulations, tax rates and similar matters;

o        environmental uncertainties and natural disasters;

o        unexpected Year 2000 problems; and

o        other risks detailed in our other SEC reports or filings.

These forward-looking statements represent our estimates and assumptions only as
of the date of this prospectus.




                                       5


                                 USE OF PROCEEDS

We intend to use the net proceeds from the sale of the securities for general
corporate purposes. Those purposes include the repayment or refinancing of debt,
acquisitions in the ordinary course of business, working capital, investment in
financing transactions and capital expenditures.

We will describe in the supplement any proposed use of proceeds other than for
general corporate purposes.

                          DESCRIPTION OF CAPITAL SHARES

Our declaration of trust provides that we may issue up to 110,000,000 shares of
beneficial interest, consisting of 100,000,000 common shares and 10,000,000
preferred shares. At November 10, 1999, we had issued and outstanding 40,213,322
common shares and 4,165,000 series A cumulative convertible preferred shares.

COMMON SHARES

Holders of common shares are entitled to one vote per share. There is no
cumulative voting in the election of trust managers. The board may declare
dividends on common shares in its discretion if funds are legally available for
those purposes. On liquidation, common shareholders are entitled to receive pro
rata any of our remaining assets, after we satisfy or provide for the
satisfaction of all liabilities and obligations on our preferred shares, if any.
Common shareholders do not have preemptive rights to subscribe for or purchase
any of our capital shares or any other of our securities, except as may be
granted by the board.

PREFERRED SHARES

Under our declaration of trust, the board is authorized, without shareholder
approval, to issue preferred shares in one or more series, with the
designations, powers, preferences, rights, qualifications, limitations and
restrictions as the board determines. Thus, the board, without shareholder
approval, could authorize the issuance of preferred shares with voting,
conversion and other rights that could adversely affect the voting power and
other rights of common shareholders or that could make it more difficult for
another company to enter into a business combination with us.

SERIES A PREFERRED SHARES

No holder of series A preferred shares has any preemptive right to subscribe for
any securities. Unless converted into common shares or redeemed, our series A
preferred shares have a perpetual term, with no maturity.

Maturity; Redemption. Our series A preferred shares have no stated maturity, and
are not subject to any sinking fund or mandatory redemption. The shares are not
redeemable prior to April 30, 2001 after which date we may, at our option,
redeem the shares, in whole or in part, either for:

o        $25.00 in cash, plus any accumulated, accrued and unpaid dividends; or

o        the number of common shares equal to the per share liquidation
         preference of the preferred shares to be redeemed without regard to any
         accumulated, accrued and unpaid cash dividends to the date of
         redemption divided by $32.4638. This divisor is subject to adjustment
         if we change our capitalization.

Ranking; Liquidation Preference. Our series A preferred shares rank senior to
our common shares with respect to payment of dividends and amounts upon our
liquidation, dissolution or winding up. Upon any such event, the holders of
series A preferred shares will be entitled to receive a liquidation preference
of $25.00 per share plus an amount equal to all accumulated, accrued and unpaid
dividends.

Dividends. Holders of series A preferred shares are entitled to receive, when
and if declared by our board, cumulative cash dividends payable in an amount per
share equal to the greater of:

o        $0.5625 per quarter, which is equivalent to $2.25 per year; or

o        the cash dividend payable on a common share.




                                       6


Voting Rights. Holders of our series A preferred shares do not have any voting
rights, except if the dividends are in arrears for six or more quarterly
periods, in which case such holders may vote for the election of a total of two
additional trust managers.

Conversion. Holders of series A preferred shares may convert each of their
shares at any time up to the redemption date for such shares into 0.7701 of a
common share, subject to adjustment.

RESTRICTIONS ON OWNERSHIP

In order for us to qualify as a REIT, under the Internal Revenue Code, not more
than 50% in value of our outstanding capital shares may be owned, directly or
indirectly, by five or fewer individuals or entities during the last half of a
taxable year. In addition, our capital shares must be beneficially owned by 100
or more persons during at least 335 days of a taxable year of 12 months, or
during a proportionate part of a shorter taxable year.

Because our board believes it is essential for us to continue to qualify as a
REIT, our declaration of trust provides that in general no holder may own, or be
deemed to own by virtue of the attribution provisions of the Internal Revenue
Code, more than 9.8% of our total outstanding capital shares. Any transfer of
shares will not be valid if it would:

o        create a direct or indirect ownership of shares in excess of 9.8% of
         our total outstanding capital shares;

o        result in shares being owned by fewer than 100 persons;

o        result in our being "closely held" within the meaning of Section 856(h)
         of the Internal Revenue Code; or

o        result in our disqualification as a REIT.

If any person owns or is deemed to own more than 9.8% of our total outstanding
capital shares, the shares that exceed this ownership limit will automatically
be deemed to be transferred to us. We will act as trustee of a trust for the
exclusive benefit of the transferees to whom these shares may ultimately be
transferred without violating the 9.8% ownership limit. While in trust, these
shares will not be entitled to participate in dividends or other distributions
and, except as required by law, will not be entitled to vote. We will have the
right, for a period of 90 days during the time any securities are held by us in
trust, to purchase all or any portion of these securities from the original
shareholder at the lesser of the price paid for the shares and the market price
of the shares on the date we exercise our option to purchase. All certificates
representing capital shares will bear a legend referring to the restrictions
described above.

These restrictions on ownership may have the effect of precluding acquisition of
control unless the board and shareholders determine that maintenance of REIT
status is no longer in our best interests.

SHAREHOLDER LIABILITY

Our declaration of trust provides that no shareholder will be personally or
individually liable in any manner whatsoever for any debt, act, omission or
obligation incurred by us or our board. A shareholder will be under no
obligation to us or to our creditors with respect to such shares, other than the
obligation to pay to us the full amount of the consideration for which such
shares were issued or to be issued. By statute, the State of Texas provides
limited liability for shareholders of a REIT organized under the Texas Real
Estate Investment Trust Act.

TRANSFER AGENT AND REGISTRAR

American Stock Transfer & Trust Company or its successor is the transfer agent
and registrar for our common and preferred shares.

                             DESCRIPTION OF WARRANTS

We may issue warrants for the purchase of debt securities, preferred shares or
common shares. We may issue warrants independently or together with debt
securities, preferred shares or common shares or attached to or separate from
the offered securities. We will issue each series of warrants under a separate
warrant agreement between us and a bank or trust company as warrant agent. The
warrant agent will act solely as our agent in connection with the warrants and
will not act for or on behalf of warrant holders.

This summary of some of the provisions of the warrants is not complete. You
should refer to the provisions of the warrant agreement that will be filed with
the SEC as part of the offering of any warrants. To obtain a copy of this
document, see "Where You Can Find More Information" on page 4.




                                       7



                         DESCRIPTION OF DEBT SECURITIES

The debt securities will be issued under an indenture between us and U.S. Trust
Company of Texas, N.A., as trustee.

The following summary of some of the provisions of the indenture is not
complete. You should look at the indenture that is filed as an exhibit to the
registration statement of which this prospectus is a part. To obtain a copy of
the indenture, see "Where You Can Find More Information" on page 4.

GENERAL

The debt securities will be direct, unsecured and unsubordinated obligations and
will rank equally with all other of our unsecured and unsubordinated
indebtedness. The indenture does not limit the amount of debt securities that we
can offer under it.

We may issue additional debt securities without your consent. We may issue debt
securities in one or more series. We are not required to issue all debt
securities of one series at the same time. Also, unless otherwise provided, we
may open a series without the consent of the holders of the debt securities of
this series, for issuances of additional debt securities of this series.

The supplement will address the following terms of the debt securities:

o        their title;

o        any limits on the principal amounts to be issued;

o        the dates on which the principal is payable;

o        the rates, which may be fixed or variable, at which they will bear
         interest, or the method for determining rates;

o        the dates from which the interest will accrue and be payable, or the
         method of determining those dates, and any record dates for the
         payments due;

o        any provisions for redemption, conversion or exchange, at our option or
         otherwise, including the periods, prices and terms of redemption or
         conversion;

o        any sinking fund or similar provisions, whether mandatory or at the
         holder's option, along with the periods, prices and terms of
         redemption, purchase or repayment;

o        the amount or percentage payable if we accelerate their maturity, if
         other than the principal amount;

o        any changes to the events of default or covenants set forth in the
         indenture;

o        the terms of subordination, if any;

o        whether the series may be reopened; and

o        any other terms consistent with the indenture.

We may authorize and determine the terms of a series of debt securities by
resolution of our board of trust managers or one of its committees or through a
supplemental indenture.

FORM OF DEBT SECURITIES

The debt securities will be issued in registered form. We will issue debt
securities only in denominations of $1,000 and integral multiples of that
amount.

Unless the supplement otherwise provides, we will issue debt securities as one
or more global securities. This means that we will not issue certificates to
each holder. We generally will issue global securities in the total principal
amount of the debt securities in a series. Debt securities in global form will
be deposited with or on behalf of a depositary. Debt securities in global form
may not be transferred except as a whole among the depositary, a nominee of or a
successor to the depositary and any nominee of that successor. Unless otherwise
identified in the supplement, the depositary will be The Depository Trust
Company ("DTC").

We may determine not to use global securities for any series. In that event, we
will issue debt securities in certificated form.

The laws of some jurisdictions require that some purchasers of securities take
physical delivery of securities in certificated form. Those laws and some
conditions on transfer of global securities may impair the ability to transfer
interests in global securities.





                                       8


OWNERSHIP OF GLOBAL SECURITIES

So long as the depositary or its nominee is the registered owner of a global
security, that entity will be the sole holder of the debt securities represented
by that instrument. Both we and the trustee are only required to treat the
depositary or its nominee as the legal owner of those securities for all
purposes under the indenture.

Unless otherwise specified in this prospectus or the supplement, no actual
purchaser of debt securities represented by a global security will be entitled
to receive physical delivery of certificated securities or will be considered
the holder of those securities for any purpose under the indenture. In addition,
no actual purchaser will be able to transfer or exchange global securities
unless otherwise specified in this prospectus or the supplement. As a result,
each actual purchaser must rely on the procedures of the depositary to exercise
any rights of a holder under the indenture. Also, if an actual purchaser is not
a participant in the depositary, the actual purchaser must rely on the
procedures of the participant through which it owns its interest in the global
security.

THE DEPOSITORY TRUST COMPANY

The following is based on information furnished by DTC and applies to the extent
that it is the depositary, unless otherwise provided in the supplement.

Registered Owner. The debt securities will be issued as fully registered
securities in the name of Cede & Co., which is DTC's partnership nominee. The
trustee will deposit the global security with the depositary. The deposit with
the depositary and its registration in the name of Cede & Co. will not change
the nature of the actual purchaser's ownership interest in the debt securities.

DTC's Organization. DTC is a limited purpose trust company organized under the
New York Banking Law, a "banking organization" within the meaning of that law, a
member of the Federal Reserve System, a "clearing corporation" within the
meaning of the New York Uniform Commercial Code and a "clearing agency"
registered under the provisions of Section 17A of the Securities Exchange Act of
1934.

DTC is owned by a number of its direct participants and the New York Stock
Exchange, Inc., the American Stock Exchange, Inc. and the National Association
of Securities Dealers, Inc. Direct participants include securities brokers and
dealers, banks, trust companies, clearing corporations and some other
organizations who directly participate in DTC. Other entities may access DTC's
system by clearing transactions through or maintaining a custodial relationship
with direct participants. The rules applicable to DTC and its participants are
on file with the SEC.

DTC's Activities. DTC holds securities that its participants deposit with it.
DTC also facilitates the settlement among participants of securities
transactions, such as transfers and pledges, in deposited securities through
electronic computerized book-entry changes in participant's accounts. Doing so
eliminates the need for physical movement of securities certificates.

Participants' Records. Except as otherwise provided in this prospectus or a
supplement, purchases of debt securities must be made by or through a direct
participant, which will receive a credit for the securities on the depositary's
records. The purchaser's interest is in turn to be recorded on the participants'
records. Actual purchasers will not receive written confirmations from the
depositary of their purchase, but they generally receive confirmations along
with periodic statements of their holdings from the participants through which
they entered into the transaction.

Transfers of interest in the global securities will be made on the books of the
participants on behalf of the actual purchasers. Certificates representing the
interest of the actual purchasers in the securities will not be issued unless
the use of global securities is suspended.

The depositary has no knowledge of the actual purchasers of global securities.
The depositary's records only reflect the identity of the direct participants,
who are responsible for keeping account of their holdings on behalf of their
customers.

Notices Among the Depositary, Participants and Actual Owners. Notices and other
communications by the depositary, its participants and the actual purchasers
will be governed by arrangements among them, subject to any legal requirements
in effect.

Voting Procedures. Neither DTC nor Cede & Co. will give consents for or vote the
global securities. The depositary generally mails an omnibus proxy to us just
after the applicable record date. That proxy assigns Cede & Co.'s voting rights
to the direct participants to whose accounts the securities are credited at that
time.




                                       9


Payments. Principal and interest payments made by us will be delivered to the
depositary. DTC's practice is to credit direct participants' accounts on the
applicable payment date unless it has reason to believe that it will not receive
payment on that date. Payments by participants to actual purchasers will be
governed by standing instructions and customary practices, as is the case with
securities held for customers in bearer form or registered in "street name."
Those payments will be the responsibility of that participant, not the
depositary, the trustee or us, subject to any legal requirements in effect at
that time.

We are responsible for payment of principal, interest and premium, if any, to
the trustee, who is responsible to pay it to the depositary. The depositary is
responsible for disbursing those payments to direct participants. The
participants are responsible for disbursing payment to the actual purchasers.

TRANSFER OR EXCHANGE OF DEBT SECURITIES

You may transfer or exchange debt securities other than global securities
without service charge at the corporate trust office of the trustee. You may
also surrender debt securities other than global securities for conversion or
registration of transfer without service charge at the corporate trust office of
the trustee. You must execute a proper form of transfer and pay any taxes or
other governmental charges resulting from that action.

TRANSFER AGENT

If we designate a transfer agent in addition to the trustee in a supplement, we
may at any time rescind this designation or approve a change in the location
through which the transfer agent acts. We will, however, be required to maintain
a transfer agent in each place of payment for a series of debt securities. We
may at any time designate additional transfer agents for a series of debt
securities.

COVENANTS

The following is a summary of some of the covenants we have made in the
indenture.

Existence. Except in connection with permitted mergers, consolidations or sales
of assets, we agreed to do or cause to be done all things necessary to preserve
and keep our corporate existence, rights and franchises in full force and
effect. We are not, however, required to preserve any right or franchise if we
determine that its preservation is no longer desirable in the conduct of our
business and that the loss is not disadvantageous in any material respect to the
holders of debt securities.

Maintenance of Properties. We agreed to maintain and keep in good condition all
of our properties. This does not, however, preclude us from disposing of our
properties in the ordinary course of business.

Insurance. We agreed to keep all of our insurable properties insured against
loss or damage in accordance with industry practices and with insurers of
recognized responsibility and of suitable financial stability.

Payment of Taxes and Other Claims. We agreed to pay or discharge before they
become delinquent all taxes and other governmental charges and all lawful claims
for labor, materials and supplies which, if unpaid, might by law become a lien
upon our property.

Provision of Financial Information. We agreed to timely file with the SEC all
required reports and documents.

EVENTS OF DEFAULT, NOTICE AND WAIVER

Events of default under the indenture for any series of debt securities are:

o        failure for 30 days to pay interest on any debt securities of that
         series;

o        failure to pay principal or premium, if any, of any debt securities of
         that series;

o        default or breach in the performance of any of our covenants contained
         in the indenture, other than a covenant added to the indenture solely
         for the benefit of a series of debt securities other than that series,
         which continues for 60 days after written notice as provided in the
         indenture;

o        default under any other of our debt instruments with an aggregate
         principal amount outstanding of at least $10,000,000;

o        entry by a court of competent jurisdiction of one or more judgments,
         orders or decrees against us in an aggregate amount, excluding amounts
         covered by insurance, over $10,000,000 and these judgments,





                                       10


         orders or decrees remain undischarged for a period of 30 consecutive
         days; or

o        specified events of bankruptcy, insolvency or reorganization, or court
         appointment of a receiver, liquidator or trustee.

If an event of default occurs and continues, the trustee and the holders of not
less than 25% of the series may declare the principal amount of all of the debt
securities of that series to be immediately due and payable.

The rights of holders of a series to commence an action for any remedy is
subject to a number of conditions, including the requirement that the holders of
25% of that series request that the trustee take action and offer a reasonable
indemnity to the trustee against its liabilities incurred in doing so. This
provision will not, however, prevent any holder from instituting suit for the
enforcement of payment.

Subject to provisions in the indenture relating to the trustee's duties in case
of default, the trustee is under no obligation to exercise any of its rights or
powers under the indenture at the request or direction of any holder unless the
holder has offered to the trustee reasonable security or indemnity. However, the
trustee may refuse to follow any direction that is in conflict with any law or
the indenture, that may involve the trustee in personal liability or that may be
unduly prejudicial to holders.

MODIFICATION OF THE INDENTURE

We must obtain the consent of holders of at least a majority in principal amount
of all outstanding debt securities affected by a change to the indenture. The
consent of holders of at least a majority in principal amount of each series of
outstanding debt securities is required to waive compliance by us with some of
the covenants in the indenture. We must obtain the consent of each holder
affected by a change to extend the maturity; reduce the principal, redemption
premium or interest rate; change the place of payment, or the coin or currency,
for payment; limit the right to sue for payment; reduce the level of consents
needed to approve a change to the indenture; or modify any of the foregoing
provisions or any of the provisions relating to the waiver of some past defaults
or covenants, except to increase the required level of consents needed to
approve a change to the indenture.

DEFEASANCE

We may defease the debt securities of a series, which means that we would
satisfy our duties under that series before maturity. We may do so by depositing
with the trustee, in trust for the benefit of the holders, sufficient funds to
pay the entire indebtedness on that series, including principal, premium, if
any, and interest. Some other conditions must be met before we may do so. We
must also deliver an opinion of counsel to the effect that the holders of that
series will have no federal income tax consequences as a result of that deposit.

CONVERSION

Debt securities may be convertible into or exchangeable for common shares,
preferred shares or debt securities of another series. The supplement will
describe the terms of any conversion rights. To protect our status as a REIT,
debt securities are not convertible if, as a result of a conversion, any person
would then be deemed to own, directly or indirectly, more than 9.8% of our
capital shares.

SUBORDINATION

The terms and conditions of any subordination of subordinated debt securities to
other of our indebtedness will be described in the supplement. The terms will
include a description of the indebtedness ranking senior to the subordinated
debt securities, the restrictions on payments to the holders of subordinated
debt securities while a default exists with respect to senior indebtedness, any
restrictions on payments to the holders of the subordinated debt securities
following an event of default and provisions requiring holders of the
subordinated debt securities to remit payments to holders of senior
indebtedness.

Because of the subordination, if we become insolvent, holders of subordinated
debt securities may recover less, ratably, than other of our creditors,
including holders of senior indebtedness.

LIMITATIONS ON INCURRENCE OF DEBT

The indenture imposes the following limitations on our ability to incur debt.

We will not incur some types of debt if as a result the aggregate principal
amount of all our outstanding debt would exceed 60% of the sum of our total
assets as of the end of the last fiscal quarter and the





                                       11


purchase price of any real estate assets or mortgages receivable acquired, and
the amount of any securities offering proceeds we receive, to the extent that
the proceeds were not used to acquire real estate assets or mortgages receivable
or used to reduce debt, since the end of that quarter, including those proceeds
obtained in connection with the incurrence of this additional debt.

We will not incur debt secured by any mortgage, lien, charge, pledge or security
interest of any kind ("Lien") on any of our properties if as a result the
aggregate principal amount of all of our outstanding debt that is secured by any
Lien on our property would exceed 40% of the sum of our total assets as of the
end of our last fiscal quarter and the purchase price of any real estate assets
or mortgages receivable acquired, and the amount of any securities offering
proceeds received, to the extent that the proceeds were not used to acquire real
estate assets or mortgages receivable or used to reduce debt, since the end of
that quarter, including those proceeds obtained in connection with the
incurrence of this additional debt.

We will not at any time own assets not encumbered by Liens equal to less than
150% of the aggregate outstanding principal amount of debt not secured by Liens
on our properties.

We will not incur debt if the ratio of Consolidated Income Available for Debt
Service (as defined in the indenture) to the Annual Service Charge (as defined
in the indenture) for the four consecutive fiscal quarters most recently ended
prior to the date on which this additional debt is to be incurred will have been
less than 1.5:1, on a pro forma basis and calculated as described in the
indenture.

MERGER, CONSOLIDATION AND SALE OF ASSETS

We cannot consolidate with, or sell, lease or convey all or substantially all of
our assets to, or merge with or into, any other corporation unless:

o        we will be the surviving entity; or

o        the successor corporation, if other than us, expressly assumes all of
         our obligations under the debt securities and the indenture, and
         immediately after that transaction no default under the indenture will
         occur and be continuing.

                              PLAN OF DISTRIBUTION

We may offer securities directly or through underwriters, dealers or agents. The
supplement will identify those underwriters, dealers or agents and will describe
the plan of distribution, including commissions to be paid. If we do not name a
firm in the supplement, the firm may not directly or indirectly participate in
any underwriting of those securities, although it may participate in the
distribution of securities under circumstances entitling it to a dealer's
allowance or agent's commission.

An underwriting agreement will entitle the underwriters to indemnification
against specified civil liabilities under the federal securities laws and other
laws. The underwriters' obligations to purchase securities will be subject to
specified conditions and generally will require them to purchase all of the
securities if any are purchased.

Unless otherwise noted in the supplement, the securities will be offered by the
underwriters, if any, when, as and if issued by us, delivered to and accepted by
the underwriters and subject to their right to reject orders in whole or in
part.

We may sell securities to dealers, as principals. Those dealers then may resell
the securities to the public at varying prices set by those dealers from time to
time.

We may also offer securities through agents. Agents generally act on a "best
efforts" basis during their appointment, meaning that they are not obligated to
purchase securities.

Dealers and agents may be entitled to indemnification as underwriters by us
against some liabilities under the federal securities laws and other laws.

We or the underwriters or the agent may solicit offers by institutions approved
by us to purchase securities under contracts providing for further payment.
Permitted institutions include commercial and savings banks, insurance
companies, pension funds, investment companies, educational and charitable
institutions and others. Certain conditions apply to those purchases.

An underwriter may engage in over-allotment, stabilizing transactions, short
covering transactions






                                       12


and penalty bids in accordance with Regulation M under the Securities Exchange
Act of 1934. Over-allotment involves sales in excess of the offering size, which
creates a short position. Stabilizing transactions permit bidders to purchase
the underlying security so long as the stabilizing bids do not exceed a
specified maximum. Short covering transactions involve purchases of the
securities in the open market after the distribution is completed to cover short
positions. Penalty bids permit the underwriters to reclaim a selling concession
from a dealer when the securities originally sold by the dealer are purchased in
a covering transaction to cover short positions. Those activities may cause the
price of the securities to be higher than it would otherwise be. The
underwriters may engage in any activities on any exchange or other market in
which the securities may be traded. If commenced, the underwriters may
discontinue those activities at any time.

The supplement or pricing supplement, as applicable, will set forth the
anticipated delivery date of the securities being sold at that time.

                       RATIO OF EARNINGS TO FIXED CHARGES

The ratio of earnings to fixed charges and the ratio of earnings to combined
fixed charges and preferred distributions for each of our last five fiscal years
and the nine months ended September 30, 1999 are presented below. We computed
our ratios of earnings to fixed charges by dividing earnings by fixed charges.
We computed our ratios of earnings to combined fixed charges and preferred share
dividends by dividing earnings by the sum of fixed charges and preferred share
dividend requirements. For these purposes, earnings have been calculated by
adding fixed charges to income from operations before income taxes. Fixed
charges consist of interest costs, the interest portion of rental expense, other
than on capital leases, estimated to represent the interest factor in this
rental expense and the amortization of debt discounts and issue costs.



                                                                                                        Nine months
                                                                Year ended December 31,                    ended
                                             --------------------------------------------------------  September 30,
                                               1998       1997(1)     1996(2)      1995        1994       1999(3)
                                             --------    --------    --------    --------    --------  -------------

                                                                                     
Ratio of earnings to fixed charges              1.81x       2.13x       1.20x       1.35x       1.60x       1.63x

Ratio of earnings to combined
fixed charges and preferred share
dividends                                       1.70x       2.13x       1.20x       1.35x       1.60x       1.57x


(1)      Earnings include a $10,170,000 impact related to gain on sales of
         properties. Excluding this impact, these ratios would be 1.83x.

(2)      Earnings include a $(5,351,000) impact from the extinguishment of
         hedges upon debt refinancing. Excluding the impact, these ratios would
         be 1.44x.

(3)      Earnings include a $2,979,000 impact related to gain on sales of
         properties. Excluding this impact, these ratios would be 1.58x and
         1.52x.



                                       13





      FEDERAL INCOME TAX CONSIDERATIONS AND CONSEQUENCES OF YOUR INVESTMENT

The following is a general summary of the material federal income tax
considerations associated with an investment in the securities. The summary is
based on current law. It is not tax advice and presents general information
only. The summary does not deal with particular types of securityholders that
are subject to special treatment under the Internal Revenue Code, such as
insurance companies, financial institutions and broker-dealers. In addition, the
summary is not exhaustive of all possible tax considerations. Your actual tax
consequences as a taxpayer can be complicated and will depend on your specific
situation, including variables you cannot control. You should consult your own
tax advisor for a full understanding of the tax consequences of the purchase,
holding and sale of the securities. You should also consult your tax advisor to
determine the effect of any potential changes in applicable tax laws. The
Internal Revenue Code provisions governing the federal income tax treatment of
REITs are highly technical and complex, and the summary is qualified in its
entirety by the applicable Internal Revenue Code provisions, rules and
regulations promulgated thereunder, and administrative and judicial
interpretations thereof. The following discussion is based upon current law and
on representations from us concerning our compliance with the requirements for
qualification as a REIT.

WE URGE YOU, AS A PROSPECTIVE INVESTOR, TO CONSULT YOUR OWN TAX ADVISOR WITH
RESPECT TO THE SPECIFIC FEDERAL, STATE, LOCAL, FOREIGN AND OTHER TAX
CONSEQUENCES TO YOU OF THE PURCHASE, HOLDING AND SALE OF OUR SECURITIES.

We have elected to be taxed as a REIT under the Internal Revenue Code since our
taxable year ended December 31, 1993. We believe that we have been organized and
have operated in a manner that qualifies for taxation as a REIT under the
Internal Revenue Code. We also believe that we will continue to operate in a
manner that will preserve our status as a REIT. We cannot, however, assure you
that these requirements will be met in the future.

We have not requested a ruling from the Internal Revenue Service regarding our
REIT status. However, we have received an opinion from the law firm of Locke
Liddell & Sapp LLP to the effect that:

o        we have met the requirements for qualification and taxation as a REIT
         for each taxable year commencing with the taxable year ended December
         31, 1993;

o        our diversity of equity ownership, operations through the date of the
         opinion and proposed method of operation should allow us to qualify as
         a REIT for the taxable year ending December 31, 1999; and

o        the discussion regarding "Federal Income Tax Considerations and
         Consequences of Your Investment" set forth in this section, to the
         extent that it describes matters of law or legal conclusions, is
         correct in all material respects.

The opinion is expressed as of its date and Locke Liddell & Sapp LLP has no
obligation to advise us of any change in applicable law or of any matters
stated, represented or assumed, after the date of this opinion.

You should be aware that opinions of counsel are not binding upon the Internal
Revenue Service or any court. Our opinion of counsel is based upon factual
representations and covenants made by us regarding the past, present and future
conduct of our business operations. Furthermore, our opinion of counsel
regarding our continued qualification as a REIT is conditioned upon, and our
continued qualification as a REIT will depend on, our ability to meet, through
actual annual operating results, the various REIT qualification tests under the
Internal Revenue Code.

In addition, we cannot assure you that new legislation, regulations or
administrative interpretations will not change the tax laws with respect to our
qualification as a REIT or any other matter discussed herein.

FEDERAL INCOME TAXATION OF THE COMPANY

As long as we qualify for taxation as a REIT, we generally will not be subject
to federal corporate income taxes on that portion of our ordinary income or
capital gain that is currently distributed to shareholders. The REIT provisions
of the Internal Revenue Code generally allow us to deduct dividends paid to our
shareholders. The deduction for dividends paid to shareholders substantially
eliminates the federal "double taxation" on earnings,





                                       14


once at the corporate level and once again at the shareholder level.

Even if we qualify for taxation as a REIT, we will be subject to federal income
tax as follows:

o        We will be taxed at regular corporate rates on our undistributed REIT
         taxable income, including undistributed net capital gain.

o        Under some circumstances, we may be subject to the "alternative minimum
         tax" as a consequence of our items of tax preference.

o        We will be taxed at the highest corporate rate on our net income from
         the sale or other disposition of "foreclosure property" that is held
         primarily for sale to customers in the ordinary course of business and
         other non-qualifying income from foreclosure property. Foreclosure
         property is, in general, any real property and any personal property
         incident to real property acquired through foreclosure or deed in lieu
         of foreclosure.

o        We will be subject to a 100% tax on any net income from prohibited
         transactions, which are, in general, sales or other dispositions of
         property held primarily for sale to customers in the ordinary course of
         business, other than foreclosure property.

o        If we fail to satisfy the gross income tests under the REIT provisions
         of the Internal Revenue Code, but have maintained our qualification as
         a REIT, we will be subject to a tax equal to 100% of the net income
         attributable to the greater of the amount by which we fail these tests,
         multiplied by a fraction intended to reflect our profitability.

o        If we fail to distribute during each year at least the sum of (a) 85%
         of our ordinary income for such year, (b) 95% of our capital gain net
         income for such year and (c) any undistributed taxable income from
         prior periods, we will be subject to a 4% excise tax on the excess of
         the required distribution over the amounts actually distributed.

o        If (a) we acquire any asset from a C corporation, which is a
         corporation subject to full corporate level tax, in a carryover-basis
         transaction, and (b) we subsequently recognize gain on the disposition
         of this asset during the 10-year period beginning on the date on which
         we acquire the asset, then the excess of the fair market value of the
         asset as of the beginning of the 10-year period over our adjusted basis
         in the asset at that time will be subject to tax at the highest regular
         corporate rate.

REIT QUALIFICATION

Organizational Requirements. The Internal Revenue Code defines a REIT as a
corporation, trust or association that meets the following conditions:

1.       it is managed by one or more trustees or directors;

2.       its beneficial ownership is evidenced by transferable shares or by
         transferable certificates of beneficial interest;

3.       it would be taxable as a domestic corporation but for the REIT
         requirements;

4.       it is neither a financial institution nor an insurance company;

5.       its beneficial ownership is held by 100 or more persons; and

6.       during the last half of each taxable year, five or fewer individuals do
         not own, directly or indirectly, more than 50% in value of its
         outstanding stock, taking into account applicable attribution rules.

In addition, other tests, described below, regarding the nature of income and
assets of the REIT also must be satisfied. The Internal Revenue Code provides
that conditions (1) through (4), inclusive, must be met during the entire
taxable year. Condition (5) must be met during at least 335 days of a taxable
year of 12 months, or during a proportionate part of a taxable year of less than
12 months. Conditions (5) and (6) will not apply until after the first taxable
year for which an election is made to be taxed as a REIT. For purposes of
conditions (5) and (6), pension funds and particular other tax-exempt entities
are treated as individuals, subject to an exception in the case of condition (6)
that looks through the fund or entity to actual participants of the fund or
beneficial owners of the





                                       15


entity in determining the number of owners of the outstanding stock.

Our declaration of trust currently includes restrictions regarding transfers of
capital shares, which restrictions are intended, among other things, to assist
us in continuing to satisfy conditions (5) and (6). In rendering its opinion
that we have met the requirements for qualification and taxation as a REIT,
Locke Liddell & Sapp LLP is relying on our representations that the ownership of
our capital shares will satisfy conditions (5) and (6). There can be no
assurance, however, that the restrictions in our declaration of trust will, as a
matter of law, preclude us from failing to satisfy those conditions or that a
transfer in violation of those restrictions would not cause us to fail these
conditions.

If a REIT owns a qualified REIT subsidiary, the Internal Revenue Code provides
that the qualified REIT subsidiary is disregarded for federal income tax
purposes. Thus, all assets, liabilities and items of income, deduction and
credit of the qualified REIT subsidiary are treated as assets, liabilities and
these items of the REIT itself. When we use the term "qualified REIT
subsidiary," we mean a corporation in which all of its shares are held by the
REIT. We own, directly or indirectly, 100% of the shares of several corporations
which constitute qualified REIT subsidiaries. Thus, all of the assets,
liabilities and items of income, deduction and credit of these qualified REIT
subsidiaries will be treated as our assets and liabilities and our items of
income, deduction and credit. Unless the context requires otherwise, all
references to "we," "us" and "our company" in this "Federal Income Tax
Considerations and Consequences of Your Investment" section, refer to Camden
Property Trust and its qualified REIT subsidiaries.

In the case of a REIT that is a partner in a partnership, Treasury Regulations
provide that the REIT will be deemed to own its proportionate share of the
assets of the partnership and will be deemed to be entitled to the income of the
partnership attributable to this share. A REIT's proportionate share of the
assets of the partnership will be determined based on the REIT's capital
interest in the partnership. In addition, the character of the assets and gross
income of the partnership will retain the same character in the hands of the
REIT for purposes of Section 856 of the Internal Revenue Code, including
satisfying the gross income tests and asset tests. Thus, our proportionate share
of the assets, liabilities and items of income of Camden Operating, L.P. and any
other entity taxable as a partnership for federal income tax purposes in which
we hold an interest will be treated as our assets and liabilities and our items
of income for purposes of applying the requirements described in this section.
The assets, liabilities and items of income of Camden Operating, L.P. include
Camden Operating, L.P.'s share of the assets and liabilities and items of income
with respect to any entity taxable as a partnership in which it holds an
interest.

Income Tests. In general, in order to qualify as a REIT, we must derive at least
95% of our gross income from real estate sources and passive investments. We
must also derive at least 75% of our gross income from real estate sources. Rent
derived from leases will be qualifying income under the REIT requirements,
provided several requirements are satisfied. First, a lease may not have the
effect of giving us a share of the income or profits of the lessee. Second, the
rent attributable to a personal property that is leased in connection with a
lease of real property must not exceed 15% of the total rent received under the
lease. The rent attributable to personal property under the lease is determined
based on the average adjusted bases of the personal property at the beginning
and the end of each tax year as compared to the average adjusted bases of the
personal property and real property subject to the lease at the beginning and
the end of the tax year. Any personal property rents in excess of the foregoing
15% threshold will not qualify as rents from real property. Third, rents
received from a related party tenant will not qualify as rents from real
property. For these purposes, a tenant will be a related party tenant if the
REIT, directly or indirectly, actually or constructively, owns 10% or more of
the tenant. Fourth, the REIT generally must not operate or manage its property
or furnish or render services to tenants. However, the REIT may provide
customary services or provide non-customary services through an independent
contractor who is adequately compensated and from whom the REIT derives no
income. Also, for tax years beginning after August 5, 1997, the REIT may provide
non-customary services with respect to its properties as long as the income from
the provision of these services with regard to each property does not exceed 1%
of all amounts received by the REIT from each property. Finally, all leases must
also qualify as "true" leases for federal income tax purposes, and not as
service contracts, joint ventures or other types of arrangements.

If we fail to satisfy one or both of the 75% or 95% gross income tests for any
taxable year, we may nevertheless qualify as a REIT for that year if we are




                                       16


eligible for relief under the Internal Revenue Code. These relief provisions
generally will be available if:

o        our failure to meet these tests was due to reasonable cause and not due
         to willful neglect;

o        we attach a schedule of the sources of our income to our federal income
         tax return; and

o        any incorrect information on the schedule is not due to fraud with
         intent to evade tax.

It is not possible, however, to state whether, in all circumstances, we would be
entitled to the benefit of these relief provisions. For example, if we fail to
satisfy the gross income tests because nonqualifying income that we
intentionally incur exceeds the limits on such income, the Internal Revenue
Service could conclude that our failure to satisfy the tests was not due to
reasonable cause. As discussed above, even if these relief provisions apply, a
tax would be imposed with respect to the excess net income. No similar
mitigation provision provides relief if we failed the 30% gross income test in a
taxable year beginning on or before January 1, 1997, and any failure to so
qualify would have caused us to fail to qualify as a REIT.

Asset Tests. On the last day of each calendar quarter, we must meet two tests
concerning the nature of our assets. First, at least 75% of the value of our
total assets generally must consist of real estate assets, cash, cash items,
including receivables, and government securities. For this purpose, "real estate
assets" include interests in real property, interests in loans secured by
mortgages on real property or by certain interests in real property, shares in
other REITs and particular options, but exclude mineral, oil or gas royalty
interests. The temporary investment of new capital in debt instruments also
qualifies under this 75% asset test, but only for the one-year period beginning
on the date we receive the new capital. Second, no more than 25% of our total
assets may be represented by securities, other than securities in the 75% asset
class. With regard to these securities, we may not hold 10% or more of the
voting securities of a corporate issuer, other than our wholly-owned corporate
subsidiaries, or invest more than 5% of our assets in securities of any
corporate issuer, other than our wholly-owned corporate subsidiaries. We must
satisfy the asset tests at the close of each quarter. If we fail an asset test
as of the close of the quarter due to the acquisition of securities or other
property during the quarter, we may satisfy this test by disposing of the
securities or other property within the 30-day period following the close of
that quarter. We cannot assure you that the Internal Revenue Service will not
challenge our compliance with these tests. If we hold assets in violation of the
applicable asset tests, we would be disqualified as a REIT.

Other Restrictions. The REIT requirements impose a number of other restrictions
on our operations. For example, any net income that we derive from sales of
property in the ordinary course of business, other than inventory acquired by
reason of some foreclosures, is subject to a 100% tax unless eligible under a
safe harbor.

Distributions. Due to minimum distribution requirements, we must generally
distribute each year an amount at least equal to:

o        the sum of (a) 95% of our REIT taxable income, as computed without
         regard to the dividends-paid deduction or our capital gains, and (b)
         95% of our net income, if any, from foreclosure property in excess of
         the special tax on income from foreclosure property; minus

o        the sum of specific items of noncash income.

This distribution must be paid in the taxable year to which it relates, or in
the following taxable year, if declared before we timely file our federal income
tax return for that year and if paid on or before the first regular dividend
payment after that declaration. Capital gain dividends are not included in the
calculation to determine whether we satisfy the above-described distribution
requirement. In general, a capital gain dividend is a dividend attributable to
net capital gain recognized by us and properly designated as such.

Even if we satisfy the foregoing distribution requirement, to the extent that we
do not distribute all of our net capital gain or REIT taxable income as
adjusted, we will be subject to tax on this gain or income at a regular capital
gains or ordinary corporate tax rates. Furthermore, if we fail to distribute
during each calendar year at least the sum of:

o        85% of our ordinary income for that year;

o        95% of our capital gain net income for that year; and





                                       17


o        any undistributed taxable income from prior periods,

we would be subject to a 4% excise tax on the excess of the required
distribution over the amounts actually distributed.

Typically, our REIT taxable income is less than our cash flow due to the
allowance of depreciation and other noncash charges in computing REIT taxable
income. Accordingly, we anticipate that we will generally have sufficient cash
or liquid assets to enable us to satisfy the 95% distribution requirement.
However, from time to time, we may not have sufficient cash or other liquid
assets to meet the 95% distribution requirement or to distribute a greater
amount as may be necessary to avoid income and excise taxation. This may occur
because of:

o        timing differences between the actual receipt of income and the actual
         payment of deductible expenses and the inclusion of this income and the
         deduction of these expenses in arriving at our taxable income, or

o        as a result of nondeductible expenditures, such as principal
         amortization or capital expenditures, including any reinvestment of
         proceeds received from the sale of our properties, other than in a
         tax-free exchange, in excess of noncash deductions.

If these timing differences occur, or if our nondeductible expenditures exceed
our noncash deductions, we may find it necessary to arrange for borrowings or,
if possible, pay taxable stock dividends in order to meet the dividend
requirement.

Under some circumstances, we may be able to rectify a failure to meet the
distribution requirement for a year by paying dividends to shareholders in a
later year, which may be included in our deduction for dividends paid for the
earlier year. We will refer to these dividends as "deficiency dividends." Thus,
we may be able to avoid being taxed on amounts distributed as deficiency
dividends. We will, however, be required to pay interest and any applicable
penalties based upon the amount of any deficiency.

FAILURE TO QUALIFY AS A REIT

If we fail to qualify for taxation as a REIT in any taxable year and relief
provisions do not apply, the following consequences will occur:

o        we will be subject to tax, including any applicable alternative minimum
         tax, on our taxable income at regular corporate rates;

o        we will be unable to deduct distributions to our shareholders;

o        we will not be required to make shareholder distributions;

o        to the extent that we make distributions from our current and
         accumulated earnings and profits, the distributions will be dividends,
         taxable to our shareholders as ordinary income;

o        subject to the limitations of the Internal Revenue Code, our corporate
         shareholders may be eligible for the dividends-received deduction; and

o        unless we are entitled to relief under specific statutory provisions,
         we will be disqualified from qualification as a REIT for the four
         taxable years following the year during which qualification is lost.

It is not possible to state whether in all circumstances we would be entitled to
statutory relief.

TAXATION OF TAXABLE U.S. SHAREHOLDERS

As used below, the term "U.S. Shareholder" means a security holder who for
United States federal income tax purposes:

o        is a citizen or resident of the United States;

o        is a corporation, partnership, or other entity created or organized in
         or under the laws of the United States or of any state thereof or in
         the District of Columbia, unless, in the case of a partnership,
         Treasury Regulations provide otherwise;

o        is an estate the income of which is subject to United States federal
         income taxation regardless of its source; or

o        is a trust whose administration is subject to the primary supervision
         of a United States court and which has one or more United States
         persons who have the authority to control all substantial decisions of
         the trust.




                                       18


However, to the extent provided in Treasury Regulations, some trusts in
existence on August 20, 1996, and treated as United States persons prior to this
date that elect to continue to be treated as United States persons, will also be
considered U.S. Shareholders.

Distributions Generally. As long as we qualify as a REIT, any distributions that
we make to our shareholders out of our current or accumulated earnings and
profits, other than capital gain dividends discussed below, will constitute
dividends taxable to our taxable U.S. Shareholders as ordinary income. These
distributions will not be eligible for the dividends-received deduction in the
case of U.S. Shareholders that are corporations. For purposes of determining
whether the distributions we make to holders of shares are out of current or
accumulated earnings and profits, our earnings and profits will be allocated
first to our outstanding preferred shares and then to common shares.

To the extent that we make a distribution to a U.S. Shareholder, other than a
capital gain dividend, in excess of our current and accumulated earnings and
profits, these distributions will be treated first as a tax-free return of
capital with respect to the U.S. Shareholder's shares. This will reduce the U.S.
Shareholder's adjusted basis and, to the extent that the distribution exceeds
the U.S. Shareholder's adjusted basis in its shares, the excess portion of the
distribution will be taxable to the U.S. Shareholder as gain realized from the
sale of the shares.

The Internal Revenue Service will deem us to have sufficient earnings and
profits to treat as a dividend any distribution by us up to the amount required
to be distributed in order to avoid imposition of the 4% excise tax discussed
above. Moreover, any deficiency dividend will be treated as an ordinary or
capital gain dividend, as the case may be, regardless of our earnings and
profits. As a result, shareholders may be required to treat particular
distributions that would otherwise result in a tax-free return of capital as
taxable dividends.

If we make distributions to a shareholder in excess of the U.S. Shareholder's
adjusted basis in its shares, and if these shares have been held as a capital
asset, the distributions will be taxable as capital gains. If held for more than
one year, this gain will be taxable as long-term capital gain.

If (a) we declare dividends in October, November, or December of any year that
are payable to shareholders of record on a specified date in any of these
months, and (b) we actually pay the dividend on or before January 31 of the
following calendar year, we will treat such dividends as both paid by us and
received by the shareholders on December 31 of that year. Shareholders may not
include in their own income tax returns any of our net operating losses or
capital losses.

Capital Gain Distributions. Distributions that we properly designate as capital
gain dividends will be taxable to taxable U.S. Shareholders as long-term capital
gains to the extent that they do not exceed our actual net capital gain for the
taxable year without regard to the period for which the U.S. Shareholder has
held its shares. U.S. Shareholders that are corporations may, however, be
required to treat up to 20% of particular capital gain dividends as ordinary
income. Capital gain dividends are not eligible for the dividends-received
deduction for corporations.

Passive Activity Losses and Investment Interest Limitations. Distributions we
make and gain arising from the sale or exchange by a U.S. Shareholder of our
shares will not be treated as passive activity income. As a result, U.S.
Shareholders generally will not be able to apply any "passive losses" against
this income or gain. Generally, our distributions that do not constitute a
return of capital will be treated as investment income for purposes of computing
the investment interest limitation. Gain arising from the sale or other
disposition of our shares, however, will generally not be treated as investment
income.

Retention of Net Long-Term Capital Gains. We may elect to retain, rather than
distribute as a capital gain dividend, our net long-term capital gains received
during the year. If we make this election, we would pay tax on our retained net
long-term capital gains. In addition, to the extent we elect to retain net
long-term capital gains, a U.S. Shareholder generally would:

o        subject to limitations, include its proportionate share of our
         undistributed long-term capital gains in computing its long-term
         capital gains in its return for its taxable year in which the last day
         of our taxable year falls;

o        be deemed to have paid the capital gains tax imposed on us on the
         designated amounts included in the U.S. Shareholder's long-term capital
         gains;




                                       19


o        receive a credit or refund for the amount of tax deemed paid by it;

o        increase the adjusted basis of its shares by the difference between the
         amount of includable gains and the tax deemed to have been paid by it;
         and

o        in the case of a U.S. Shareholder that is a corporation, appropriately
         adjust its earnings and profits for the retained capital gains in
         accordance with Treasury Regulations to be prescribed by the Internal
         Revenue Service.

SALE OF SHARES

U.S. Shareholders who sell or exchange shares will recognize gain or loss for
federal income tax purposes in an amount equal to the difference between the
amount of cash and the fair market value of any property received on the sale or
exchange and the holder's adjusted basis in the shares for tax purposes. If the
shares were held as a capital asset, then this gain or loss will be capital gain
or loss. If the shares were held for more than one year, the capital gain or
loss will be long-term capital gain or loss. However, if the shares were held
for six months or less and a U.S. Shareholders recognizes loss upon the sale or
exchange of shares, the loss will be treated as a long-term capital loss, to the
extent the U.S. Shareholders received distributions from us that were required
to be treated as long-term capital gains.

TAXATION OF DEBT SECURITIES

Stated Interest and Market Discount. Holders of debt securities will be required
to include stated interest on the debt securities in gross income for federal
income tax purposes in accordance with their methods of accounting for tax
purposes. Purchasers of debt securities should be aware that the holding and
disposition of debt securities may be affected by the market discount provisions
of the Internal Revenue Code. These rules generally provide that if a holder of
a debt security purchases it at a market discount and thereafter recognizes gain
on a disposition of the debt security, including a gift or payment on maturity,
the lesser of the gain or appreciation, in the case of a gift, and the portion
of the market discount that accrued while the debt security was held by the
holder will be treated as ordinary interest income at the time of the
disposition. For this purpose, a purchase at a market discount includes a
purchase after original issuance at a price below the debt security's stated
principal amount. The market discount rules also provide that a holder who
acquires a debt security at a market discount and who does not elect to include
the market discount in income on a current basis may be required to defer a
portion of any interest expense that may otherwise be deductible on any
indebtedness incurred or maintained to purchase or carry the debt security until
the holder disposes of the debt security in a taxable transaction.

A holder of a debt security acquired at a market discount may elect to include
the market discount in income as the discount on the debt security accrues,
either on a ratable accrual basis, or, if elected, on a constant interest rate
basis. The current inclusion election, once made, applies to all market discount
obligations acquired by the holder on or after the first day of the first
taxable year to which the election applies and may not be revoked without the
consent of the Securities and Exchange Commission or the Internal Revenue
Service. If a holder of a debt security elects to include market discount in
income in accordance with the preceding sentence, the foregoing rules with
respect to the recognition of ordinary income on a sale or particular other
dispositions of such debt security and the deferral of interest deductions on
indebtedness related to such debt security would not apply.

Amortizable Bond Premium. Generally, if the tax basis of a debt security held as
a capital asset exceeds the amount payable at maturity of the debt security, the
excess may constitute amortizable bond premium that the holder may elect to
amortize under the constant interest rate method and deduct the amortized
premium over the period from the holder's acquisition date to the debt
security's maturity date. A holder who elects to amortize bond premium must
reduce the tax basis in the related debt security by the amount of the aggregate
deductions allowable for amortizable bond premium.

The amortizable bond premium deduction is treated as an offset to interest
income on the related security for federal income tax purposes. Each prospective
purchaser is urged to consult its tax advisor as to the consequences of the
treatment of this premium as an offset to interest income for federal income tax
purposes.

Disposition. In general, a holder of a debt security will recognize gain or loss
upon the sale, exchange, redemption, payment upon maturity or other taxable
disposition of the debt security. The gain or loss is measured by the difference
between (a) the amount of cash and the fair market value of property received




                                       20


and (b) the holder's tax basis in the debt security as increased by any market
discount previously included in income by the holder and decreased by any
amortizable bond premium deducted over the term of the debt security. However,
the amount of cash and the fair market value of other property received excludes
cash or other property attributable to the payment of accrued interest not
previously included in income, which amount will be taxable as ordinary income.
Subject to the market discount and amortizable bond premium rules described
above, any gain or less will generally be long-term capital gain or loss,
provided the debt security was a capital asset in the hands of the holder and
had been held for more than one year.

BACKUP WITHHOLDING ON DEBT SECURITIES AND SHARES

Under the backup withholding rules, a domestic holder of debt securities or
shares may be subject to backup withholding at the rate of 31% with respect to
interest or dividends paid on, and gross proceeds from the sale of, the
securities unless the holder (a) is a corporation or comes within other specific
exempt categories and, when required, demonstrates this fact or (b) provides a
correct taxpayer identification number, certifies as to no loss of exemption
from backup withholding and otherwise complies with applicable requirements of
the backup withholding rules. A holder of debt securities or shares who does not
provide us with its current taxpayer identification number may be subject to
penalties imposed by the Internal Revenue Service. Any amount paid as backup
withholding will be creditable against the holder's federal income tax
liability.

We will report to holders of debt securities or shares and the Internal Revenue
Service the amount of any interest or dividends paid and any amount withheld
with respect to the debt securities or shares during the calendar year.

EFFECT OF TAX STATUS OF CAMDEN OPERATING, L.P. ON REIT QUALIFICATION

A substantial portion of our investments are through Camden Operating, L.P.
(formerly Paragon Group L.P.). Camden Operating, L.P. may involve special tax
considerations. These considerations include:

o        the allocations of income and expense items of Camden Operating, L.P.,
         which could affect the computation of our taxable income;

o        the status of Camden Operating, L.P. as a partnership, as opposed to an
         association taxable as a corporation for income tax purposes; and

o        the taking of actions by Camden Operating, L.P. that could adversely
         affect our qualification as a REIT.

In addition, Camden Operating, L.P. owns properties through subsidiary entities
taxable as partnerships for federal income tax purposes. These entities have
been structured in a manner that is intended to qualify them for taxation as
partnerships for federal income tax purposes. If Camden Operating, L.P. or any
of the foregoing entities in which Camden Operating, L.P. has an interest were
treated as an association taxable as a corporation, we would fail to qualify as
a REIT.

TAX ALLOCATIONS WITH RESPECT TO CONTRIBUTED PROPERTIES

When property is contributed to a partnership in exchange for an interest in the
partnership, the partnership generally takes a carryover basis in that property
for tax purposes equal to the adjusted basis of the contributing partner in the
property, rather than a basis equal to the fair market value of the property at
the time of contribution. Under Section 704(c) of the Internal Revenue Code,
income, gain, loss and deduction attributable to this contributed property must
be allocated in a manner such that the contributing partner is charged with, or
benefits from, respectively, the unrealized gain or unrealized loss associated
with the property at the time of the contribution. The amount of such unrealized
gain or unrealized loss is generally equal to the difference between the fair
market value of the contributed property at the time of contribution and the
adjusted tax basis of such property at the time of contribution. We will refer
to this allocation as the "book-tax difference." These allocations are solely
for federal income tax purposes and do not affect the book capital accounts or
other economic or legal arrangements among the partners.

In connection with the formation of Camden Operating, L.P., appreciated property
was contributed to Camden Operating, L.P. Consequently, the Third Amended and
Restated Agreement of Limited Partnership of Camden Operating, L.P. requires tax
allocations to be made in a manner consistent with Section 704(c) of the
Internal Revenue Code. The Treasury Regulations under Section 704(c) of the
Internal Revenue Code provide partnerships with a







                                       21


choice of several methods of accounting for book-tax differences for property
contributed on or after December 21, 1993, including the retention of the
traditional method that was available under prior law or the election of
particular alternative methods. Camden Operating, L.P. has elected the
traditional method of Section 704(c) allocations. Under the traditional method,
which is the least favorable method from our perspective, the carryover basis of
contributed interests in the properties in the hands of Camden Operating, L.P.
could cause us (a) to be allocated lower amounts of depreciation deductions for
tax purposes than would be allocated to us if such properties were to have a tax
basis equal to their fair market value at the time of the contribution and (b)
to be allocated taxable gain in the event of a sale of such contributed
interests in our properties in excess of the economic or book income allocated
to us as a result of such sale, with a corresponding benefit to the other
partners in Camden Operating, L.P. These allocations possibly could cause us to
recognize taxable income in excess of cash proceeds, which might adversely
affect our ability to comply with REIT distribution requirements. However, we do
not anticipate that this adverse effect will occur.

Interests in the properties purchased by Camden Operating, L.P., other than in
exchange for interests in Camden Operating, L.P., were acquired with an initial
tax basis equal to their fair market value. Thus, Section 704(c) of the Internal
Revenue Code will not apply to these interests.

SPECIAL TAX CONSIDERATIONS OF NON-U.S. SHAREHOLDERS AND POTENTIAL TAX
CONSEQUENCES OF THEIR INVESTMENT

The rules governing federal income taxation of nonresident alien individuals,
foreign corporations, foreign partnerships and other foreign shareholders are
complex and no attempt will be made herein to provide more than a summary of
such rules. IF YOU ARE A PROSPECTIVE NON-U.S. SHAREHOLDER, YOU SHOULD CONSULT
WITH YOUR OWN TAX ADVISORS TO DETERMINE THE IMPACT OF FEDERAL, STATE AND LOCAL
INCOME TAX LAWS WITH REGARD TO AN INVESTMENT BY YOU IN THE SECURITIES, INCLUDING
ANY REPORTING REQUIREMENTS.

Distributions not Attributable to Gain from the Sale or Exchange of a U.S. Real
Property Interest. Distributions to non-U.S. Shareholders that are not
attributable to gain from sales or exchanges by us of U.S. real property
interests and are not designated by us as capital gains dividends will be
treated as dividends and result in ordinary income to the extent that they are
made out of our current or accumulated earnings and profits. These distributions
ordinarily will be subject to a withholding tax equal to 30% of the gross amount
of the distribution unless an applicable tax treaty reduces or eliminates that
tax. However, if income from the investment in the common shares or preferred
shares is treated as effectively connected with the non-U.S. Shareholder's
conduct of a U.S. trade or business, the non-U.S. Shareholder generally will be
subject to federal income tax at graduated rates, in the same manner as U.S.
Shareholders are taxed with respect to these distributions. In the case of a
non-U.S. Shareholder that is a non-U.S. corporation, the holder may also be
subject to the 30% branch profits tax. Distributions in excess of our current
and accumulated earnings and profits will not be taxable to a non-U.S.
Shareholder to the extent that these distributions do not exceed the adjusted
basis of the non-U.S. Shareholder's common shares or preferred shares, but
rather will reduce the adjusted basis of these shares. To the extent that these
distributions in excess of current and accumulated earnings and profits exceed
the adjusted basis of a non-U.S. Shareholder's shares, these distributions will
give rise to tax liability if the non-U.S. Shareholder otherwise would be
subject to tax on any gain from the sale or disposition of its shares.

Distributions Attributable to Gain from the Sale or Exchange of a U.S. Real
Property Interest. For any year in which we qualify as a REIT, distributions
that are attributable to gain from sales or exchanges by us of U.S. real
property interests will be taxed to a non-U.S. Shareholder under the provisions
of the Foreign Investment in Real Property Tax Act of 1980. Under the Foreign
Investment in Real Property Tax Act, distributions attributable to gain from
sales of U.S. real property interests are taxed to a non-U.S. Shareholder as if
this gain was effectively connected with a U.S. business. Non-U.S. Shareholders
thus would be taxed at the normal capital gain rates applicable to U.S.
Shareholders, subject to applicable alternative minimum tax and a special
alternative minimum tax in the case of nonresident alien individuals.
Distributions subject to the Foreign Investment in Real Property Tax Act also
may be subject to a 30% branch profits tax in the hands of a non-U.S. corporate
shareholder not entitled to treaty relief or exemption.

Withholding Obligations from Distributions to Non-U.S. Shareholders. Although
tax treaties may reduce our withholding obligations, we generally will be





                                       22


required to withhold from distributions to non-U.S. Shareholders, and remit to
the Internal Revenue Service, (a) 35% of designated capital gain dividends, or,
if greater, 35% of the amount of any distributions that could be designated as
capital gain dividends and (b) 30% of ordinary dividends paid out of earnings
and profits. In addition, if we designate prior distributions as capital gain
dividends, subsequent distributions, up to the amount of such prior
distributions, will be treated as capital gain dividends for purposes of
withholding. Under final Treasury Regulations, generally effective for
distributions on or after January 1, 2000, a distribution in excess of our
earnings and profits will be subject to 30% dividend withholding if at the time
of the distribution it cannot be determined whether the distribution will be in
an amount in excess of our current or accumulated earnings and profits. If we
withhold an amount of tax with respect to a distribution to a non-U.S.
Shareholder in excess of the shareholder's U.S. tax liability with respect to
this distribution, the non-U.S. Shareholder may file for a refund of the excess
from the Internal Revenue Service. Furthermore, the U.S. Treasury Department has
issued final Treasury Regulations governing information reporting and
certification procedures regarding withholding and backup withholding on some
amounts paid to non-U.S. Shareholders. These withholding regulations, which will
apply to covered payments after December 31, 1999, may alter the procedure for
claiming the benefits of an income tax treaty.

Sales of Common Shares or Preferred Shares by a Non-U.S. Shareholder. Gain
recognized by a non-U.S. Shareholder upon a sale of its common shares or
preferred shares generally will not be taxed under the Foreign Investment in
Real Property Tax Act of 1980 if we are a domestically controlled REIT. A
domestically controlled REIT is defined generally as a REIT in which at all
times during a specified testing period less than 50% in value of the stock was
held directly or indirectly by non-U.S. persons. It is currently anticipated
that we will be a domestically controlled REIT, and, therefore, sales of common
shares or preferred shares will not be subject to taxation under the Foreign
Investment in Real Property Tax Act. However, because our common shares and
preferred shares will be traded publicly, we may not continue to be a
domestically controlled REIT. Furthermore, gain not subject to the Foreign
Investment in Real Property Tax Act will be taxable to a non-U.S. Shareholder if
(a) investment in the common shares or preferred shares is effectively connected
with the non-U.S. Shareholder's U.S. trade or business, in which case the
non-U.S. Shareholder will be subject to the same treatment as U.S. Shareholders
with respect to such gain, or (b) the non-U.S. Shareholder is a nonresident
alien individual who was present in the U.S. for 183 days or more during the
taxable year and other conditions apply, in which case the nonresident alien
individual will be subject to a 30% tax on the individual's capital gains. If
the gain on the sale of common shares or preferred shares were to be subject to
taxation under the Foreign Investment in Real Property Tax Act, the non-U.S.
Shareholder would be subject to the same treatment as U.S. Shareholders with
respect to this gain. The non-U.S. Shareholder may, however, be subject to
applicable alternative minimum tax, a special alternative minimum tax in the
case of nonresident alien individuals and the possible application of the 30%
branch profits tax in the case of non-U.S. corporations. In addition, a
purchaser of common shares or preferred shares subject to taxation under the
Foreign Investment in Real Property Tax Act would generally be required to
deduct and withhold a tax equal to 10% of the amount realized on the disposition
by a non-U.S. Shareholder. Any amount withheld would be creditable against the
non-U.S. Shareholder's Foreign Investment in Real Property Tax Act tax
liability.

STATE AND LOCAL TAX

We and our shareholders may be subject to state and local tax in various states
and localities, including those in which we or you transact business, own
property or reside. Our and your tax treatment in these jurisdictions may differ
from the federal income tax treatment described above. Consequently, as a
prospective investor, you should consult your own tax advisors regarding the
effect of state and local tax laws on an investment in our debt securities and
shares.

RECENT LEGISLATION

On December 17, 1999, the President signed into law the Ticket to Work and Work
Incentives Improvement Act of 1999, which contains changes in federal income tax
laws that, beginning after December 31, 2000, will affect REITs. Under the new
legislation, REITs may own stock in "taxable REIT subsidiaries," corporations
that may provide services to tenants of the REIT and others without
disqualifying the rents that the REIT receives from its tenants. A taxable REIT
subsidiary is a corporation in which a REIT owns stock, directly or indirectly,
and with respect to which the corporation and the REIT have made a joint
election to treat the corporation as a taxable REIT subsidiary. Although a REIT
may own up to 100% of the stock of a taxable





                                       23


REIT subsidiary, (i) the value of all securities in taxable REIT subsidiaries
held by the REIT may not exceed 20% of the value of the total assets of the
REIT; and (ii) any dividends received by the REIT from its taxable REIT
subsidiaries will not constitute qualifying income under the 75% income test. In
addition, the new legislation limits the deduction of interest paid by a taxable
REIT subsidiary to the REIT and limits the amount of rental payments that may be
made by a taxable REIT subsidiary to the REIT.

The new legislation imposes a tax on a REIT equal to 100% of redetermined rents,
redetermined deductions and excess interest. Redetermined rents are generally
rents from real property which would otherwise be reduced on distribution,
apportionment or allocation to clearly reflect income as a result of services
furnished or rendered by a taxable REIT subsidiary to tenants of the REIT. There
are a number of exceptions with regard to redetermined rents, which are
summarized below.

o        Redetermined rents do not include amounts received directly or
         indirectly by a REIT for customary services.

o        Redetermined rents do not include de minimus payments received by the
         REIT with respect to non-customary services rendered to the tenants of
         a property owned by the REIT that do not exceed 1% of all amounts
         received by the REIT with respect to the property.

o        The redetermined rent provisions do not apply with respect to any
         services rendered by a taxable REIT subsidiary to the tenants of the
         REIT, as long as the taxable REIT subsidiary renders a significant
         amount of similar services to persons other than the REIT and to
         tenants who are unrelated to the REIT or the taxable REIT subsidiary or
         the REIT tenants, and the charge for these services is substantially
         comparable to the charge for similar services rendered to such
         unrelated persons.

o        The redetermined rent provisions do not apply to any services rendered
         by a taxable REIT subsidiary to a tenant of a REIT if the rents paid by
         tenants leasing at least 25% of the net leasable space in the REIT's
         property who are not receiving such services are substantially
         comparable to the rents paid by tenants leasing comparable space who
         are receiving the services and the charge for the services is
         separately stated.

o        The redetermined rent provisions do not apply to any services rendered
         by a taxable REIT subsidiary to tenants of a REIT if the gross income
         of the taxable REIT subsidiary from these services is at least 150% of
         the taxable REIT subsidiary's direct cost of rendering the services.

o        The Secretary has the power to waive the tax that would otherwise be
         imposed on redetermined rents if the REIT establishes to the
         satisfaction of the Secretary that rents charged to tenants were
         established on an arms' length basis even though a taxable REIT
         subsidiary provided services to the tenants.

Redetermined deductions are deductions, other than redetermined rents, of a
taxable REIT subsidiary if the amount of these deductions would be decreased on
distribution, apportionment or allocation to clearly reflect income between the
taxable REIT subsidiary and the REIT. Excess interest means any deductions for
interest payments made by a taxable REIT subsidiary to the REIT to the extent
that the interest payments exceed a commercially reasonable rate of interest.

Under the new legislation, a REIT will be prohibited from owning more than 10%,
by vote or by value, of the securities, other than specified debt securities, of
a non-REIT C corporation. This does not, however, apply to taxable REIT
subsidiaries, qualified REIT subsidiaries and non-qualified corporate
subsidiaries in which the REIT does not own more than 10% of the voting
securities, provided the non-qualified subsidiary was established on or before
July 12, 1999, does not engage in a new line of business or acquire any
substantial asset (other than pursuant to a binding contract in effect as of
July 12, 1999, a tax-free exchange, an involuntary conversion or a
reorganization with another non-qualified corporate subsidiary) and the REIT
does not acquire any new securities in such subsidiary (other than pursuant to a
binding contract in effect as of July 12, 1999 or a reorganization with another
non-qualified corporate subsidiary). Under the new legislation, a REIT may
convert existing non-qualified corporate subsidiaries into taxable REIT
subsidiaries in a tax-free reorganization at any time prior to January 1, 2004.






                                       24


Under the new legislation, the 95% distribution requirement discussed above is
reduced to 90% of REIT taxable income.

Under the new legislation, the basis for determining whether more than 15% of
the rents is received by a REIT from a property are attributable to personal
property is based upon a comparison of the fair market value of the personal
property leased by the tenant as compared to the fair market value of all of the
property leased by the tenant, rather than the adjusted basis of such personal
property compared to the adjusted basis of all such property.

TAXATION OF TAX-EXEMPT SHAREHOLDERS

The Internal Revenue Service has ruled that amounts distributed as dividends by
a qualified REIT do not constitute unrelated business taxable income when
received by a tax-exempt entity. Based on that ruling, except for the tax-exempt
shareholders described below, if a tax-exempt shareholder does not hold its
shares as "debt financed property" within the meaning of the Internal Revenue
Code and the shares are not otherwise used in a trade or business, then dividend
income received from us will not be unrelated business taxable income to the
tax-exempt shareholder. Generally, shares will be "debt financed property" if
the exempt holder financed the acquisition of the shares through a borrowing.
Similarly, income from the sale of shares will not constitute unrelated business
taxable income unless a tax-exempt shareholder has held its shares as "debt
financed property" within the meaning of the Internal Revenue Code or has used
the shares in its trade or business.

For tax-exempt shareholders that are social clubs, voluntary employee benefit
associations, supplemental unemployment benefit trusts, or qualified group legal
services plans exempt from federal income taxation under Internal Revenue Code
Section 501(c)(7), (c)(9), (c)(17) and (c)(20), respectively, income from an
investment in our shares will constitute unrelated business taxable income
unless the organization is able to properly deduct amounts set aside or placed
in reserve for specified purposes so as to offset the income generated by its
investment in our shares. These prospective investors should consult their own
tax advisors concerning these "set aside" and reserve requirements. However, a
portion of the dividends paid by a "pension held REIT" will be treated as
unrelated business taxable income to any trust that:

o        is described in Section 401(a) of the Internal Revenue Code;

o        is tax-exempt under Section 501(a) of the Internal Revenue Code;  and

o        holds more than 10% by value of the interests in the REIT.

Tax-exempt pension funds that are described in Section 401(a) of the Internal
Revenue Code are referred to below as "qualified trusts."

A REIT is a "pension held REIT" if:

o        it would not have qualified as a REIT but for the fact that Section
         856(h)(3) of the Internal Revenue Code provides that stock owned by
         qualified trusts will be treated, for purposes of the "not closely
         held" requirement, as owned by the beneficiaries of the trust rather
         than by the trust itself; and

o        either, (1) at least one such qualified trust holds more than 25% by
         value of the interests in the REIT, or (2) one or more such qualified
         trusts, each of which owns more than 10% by value of the interests in
         the REIT, holds in the aggregate more than 50% by value of the
         interests in the REIT.

The percentage of any REIT dividend treated as unrelated business taxable income
is equal to the ratio of:

o        the unrelated business taxable income earned by the REIT, treating the
         REIT as if it were a qualified trust and therefore subject to tax on
         its unrelated business taxable income, to

o        the total gross income of the REIT.

A de minimus exception applies where the percentage is less than 5% for any
year. The provisions requiring qualified trusts to treat a portion of REIT
distributions as unrelated business taxable income will not apply if the REIT is
able to satisfy the "not closely held" requirement without relying upon the
"look-through" exception with respect to qualified trusts.




                                       25



                                  LEGAL MATTERS

Unless otherwise noted in a supplement, Locke Liddell & Sapp LLP, Dallas, Texas,
will pass on the legality of the securities offered through this prospectus.

                                     EXPERTS

The consolidated financial statements and related financial statement schedule
incorporated in this prospectus by reference from Camden Property Trust's Annual
Report on Form 10-K for the year ended December 31, 1998 have been audited by
Deloitte & Touche LLP, independent auditors, as stated in their reports, which
are incorporated herein by reference, and have been so incorporated in reliance
upon the reports of such firm given upon their authority as experts in
accounting and auditing.




                                       26








                                 [CAMDEN LOGO]