Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Item
|
|
1.
|
First Quarter Earnings Report
|
2.
|
March 2013 Financial Statements in English
|
BANCO SANTANDER-CHILE
|
|||||
Date:
|
May 20, 2013
|
By:
|
/s/ Cristian Florence
|
||
Name:
|
Cristian Florence
|
||||
Title:
|
General Counsel
|
SECTION | PAGE |
SECTION 1: SUMMARY OF RESULTS
|
2
|
SECTION 2: BALANCE SHEET ANALYSIS
|
5
|
SECTION 3: ANALYSIS OF QUARTERLY INCOME STATEMENT
|
8
|
SECTION 4: CREDIT RISK RATINGS
|
17
|
SECTION 5: SHARE PERFORMANCE
|
18
|
ANNEX 1: BALANCE SHEET
|
19
|
ANNEX 2: QUARTERLY INCOME STATEMENTS
|
20
|
ANNEX 3: QUARTERLY EVOLUTION OF MAIN RATIOS AND OTHER INFORMATION
|
21
|
CONTACT INFORMATION
Robert Moreno
Manager, Investor Relations Department
Banco Santander Chile
Bandera 140 Piso 19
|
Santiago, Chile
Tel: (562) 2320-8284
Fax: (562) 2671-6554
Email: rmorenoh@santander.cl
Website: www.santander.cl
|
In 1Q13, Net income attributable to shareholders totaled Ch$80,879 million (Ch$0.43 per share and US$0.36/ADR). Compared to 4Q12 (from now on QoQ), net income decreased 28.9% and 31.7% compared to 1Q13 (from now on YoY). During the quarter, the lower inflation temporarily reduced net interest income and profitability. The higher statutory tax rate also lowered profitability.
The lower inflation mainly affected results at the beginning of the quarter. As the quarter progressed, the Bank’s commercial activity began to rebound with record loan growth in retail banking in March and higher profitability.
|
Quarter
|
Change %
|
||||
(Ch$ million)
|
1Q13
|
4Q12
|
1Q12
|
1Q13 /
1Q12
|
1Q13 /
4Q12
|
Net interest income
|
246,481
|
282,991
|
266,072
|
(7.4%)
|
(12.9%)
|
Fee income
|
64,254
|
66,837
|
68,691
|
(6.5%)
|
(3.9%)
|
Core revenues
|
310,735
|
349,828
|
334,763
|
(7.2%)
|
(11.2%)
|
Financial transactions, net
|
22,262
|
18,134
|
19,303
|
15.3%
|
22.8%
|
Provision expense
|
(92,858 )
|
(90,387 )
|
(78,281 )
|
18.6%
|
2.7%
|
Operating expenses
|
(135,245 )
|
(140,665 )
|
(125,610 )
|
7.7%
|
(3.9%)
|
Operating income, net of provisions and costs
|
104,894
|
136,910
|
150,175
|
(30.2%)
|
(23.4%)
|
Other operating & Non-op. Income
|
(24,015 )
|
(23,193 )
|
(31,820 )
|
(24.5%)
|
3.5%
|
Net income attributable to shareholders
|
80,879
|
113,717
|
118,355
|
(31.7%)
|
(28.9%)
|
Net income/share (Ch$)
|
0.43
|
0.60
|
0.63
|
(31.7%)
|
(28.9%)
|
Net income/ADR (US$)1
|
0.36
|
0.50
|
0.51
|
(29.2%)
|
(28.0%)
|
Total loans
|
19,100,415
|
18,876,079
|
17,792,081
|
7.4%
|
1.2%
|
Deposits
|
14,115,349
|
14,082,232
|
13,392,489
|
5.4%
|
0.2%
|
Shareholders’ equity
|
2,194,025
|
2,134,778
|
2,065,995
|
6.2%
|
2.8%
|
Net interest margin
|
4.7%
|
5.5%
|
5.3%
|
||
Efficiency ratio
|
41.8%
|
39.9%
|
36.8%
|
||
Return on average equity2
|
15.0%
|
21.6%
|
23.3%
|
||
NPL / Total loans3
|
3.21%
|
3.17%
|
2.92%
|
||
Coverage NPLs
|
91.0%
|
92.0%
|
100.7%
|
||
Risk index4
|
2.92%
|
2.91%
|
2.94%
|
||
Cost of credit5
|
1.94%
|
1.92%
|
1.76%
|
||
Core capital ratio
|
10.9%
|
10.7%
|
11.2%
|
||
BIS ratio
|
13.9%
|
13.7%
|
14.8%
|
||
Branches
|
497
|
499
|
499
|
||
ATMs
|
2,011
|
2,001
|
1,949
|
||
Employees
|
11,679
|
11,713
|
11,572
|
1.
|
The change in earnings per ADR may differ from the change in earnings per share due to exchange rate movements. Earnings per ADR was calculated using the Observed Exchange Rate Ch$472.54 per US$ as of March 31, 2013.
|
2.
|
Annualized Quarterly net income attributable to shareholders / Average equity attributable to shareholders in the quarter.
|
3.
|
NPLs: Non-performing loans: full balance of loans with one installment 90 days or more overdue.
|
4.
|
Risk Index: Loan loss allowances / Total loans: measures the percentage of loans the banks must provision for given their internal models and the Superintendency of Banks guidelines.
|
5.
|
Cost of credit: Provision expenses annualized divided by total loans.
|
Loans
|
Quarter ended,
|
% Change
|
|||
(Ch$ million)
|
Mar-13
|
Dec-12
|
Mar-12
|
Mar. 13 / 12
|
Mar. 13 /
Dec. 12
|
Total loans to individuals1
|
9,837,213
|
9,741,412
|
9,376,934
|
4.9%
|
1.0%
|
Consumer loans
|
3,165,550
|
3,115,477
|
2,963,104
|
6.8%
|
1.6%
|
Residential mortgage loans
|
5,309,837
|
5,271,581
|
5,162,473
|
2.9%
|
0.7%
|
SMEs
|
2,860,666
|
2,821,060
|
2,604,565
|
9.8%
|
1.4%
|
Total retail lending
|
12,697,879
|
12,562,472
|
11,981,499
|
6.0%
|
1.1%
|
Institutional lending
|
369,751
|
355,518
|
347,818
|
6.3%
|
4.0%
|
Middle-Market & Real estate
|
4,236,766
|
4,058,693
|
3,692,576
|
14.7%
|
4.4%
|
Corporate
|
1,806,957
|
1,863,595
|
1,881,429
|
(4.0%)
|
(3.0%)
|
Total loans 2
|
19,100,415
|
18,876,079
|
17,792,081
|
7.4%
|
1.2%
|
1.
|
Includes consumer loans, residential mortgage loans and other commercial loans to individuals.
|
2.
|
Total loans gross of loan loss allowances. Total loans include other non-segmented loans and excludes interbank loans.
|
Loans to individuals, which include consumer, mortgage and commercial loans to individuals, increased of 1.0% QoQ in 3Q12 and 4.9% YoY. In the quarter, the Bank focused on expanding its loan portfolio in higher income segments, while remaining more selective in the mass consumer market. By products, total consumer loans increased 1.6% QoQ (6.8% YoY) and residential mortgage loans expanded 0.7% QoQ (2.9% YoY). Loans to high-income individuals increased 2.9% QoQ and 9.8% YoY. Lending to SMEs (defined as companies that sell less than Ch$1,200 million per year) expanded 1.4% QoQ (9.8% YoY), reflecting the Bank’s consistent focus on this segment.
|
Funding
|
Quarter ended,
|
% Change
|
|||
(Ch$ million)
|
Mar-13
|
Dec-12
|
Mar-12
|
Mar. 13 / 12
|
Mar. 13 /
Dec. 12
|
Demand deposits
|
4,964,239
|
4,970,019
|
4,566,890
|
8.7%
|
(0.1%)
|
Time deposits
|
9,151,110
|
9,112,213
|
8,825,599
|
3.7%
|
0.4%
|
Total deposits
|
14,115,349
|
14,082,232
|
13,392,489
|
5.4%
|
0.2%
|
Mutual funds (off-balance sheet)
|
3,112,174
|
2,713,776
|
2,995,292
|
3.9%
|
14.7%
|
Total customer funds
|
17,227,523
|
16,796,008
|
16,387,781
|
5.1%
|
2.6%
|
Loans to deposits1
|
102.7%
|
101.6%
|
98.4%
|
1.
|
(Loans - marketable securities that fund mortgage loans) / (Time deposits + demand deposits).
|
Customer funds (deposits + mutual funds) increased 2.6% QoQ and 5.1% YoY. Total deposits grew 0.2% QoQ and grew 5.4% YoY. In the quarter, the Bank’s funding strategy was focused on increasing core deposits while lowering deposits from institutional sources, which are more expensive, as the Bank normalized its liquidity levels. This following the large liquidity surplus the Bank maintained throughout most of 2012. As a result, core deposits (demand and time deposits from our retail and corporate clients) expanded 12.4% YoY. Core deposits now represent 83% of the Bank’s total deposit base. This also resulted in lower deposits from institutional sources, lower bond issues and a decrease in interbank financing. This should help support net interest margins in 2013.
|
Shareholders' Equity
|
Quarter ended,
|
Change %
|
|||
(Ch$ million)
|
Mar-13
|
Dec-12
|
Mar-12
|
Mar. 13 / 12
|
Mar. 13 /
Dec. 12
|
Capital
|
891,303
|
891,303
|
891,303
|
0.0%
|
0.0%
|
Reserves
|
975,460
|
975,460
|
801,422
|
21.7%
|
0.0%
|
Valuation adjustment
|
(1,152)
|
(3,781)
|
(15,210)
|
(92.4%)
|
(69.5%)
|
Retained Earnings:
|
328,414
|
271,796
|
387,408
|
(71.2%)
|
20.8%
|
Retained earnings prior periods
|
388,282
|
0
|
435,084
|
(67.3%)
|
--%
|
Income for the period
|
80,879
|
388,282
|
118,355
|
(31.6%)
|
(79.2%)
|
Provision for mandatory dividend
|
(140,747)
|
(116,486)
|
(166,031)
|
(15.2%)
|
20.8%
|
Equity attributable to shareholders
|
2,194,025
|
2,134,778
|
2,064,923
|
6.3%
|
2.7%
|
Non-controlling interest
|
34,830
|
34,265
|
34,554
|
0.8%
|
1.6%
|
Total Equity
|
2,228,855
|
2,169,043
|
2,099,477
|
6.2%
|
2.7%
|
Quarterly ROAE
|
15.0%
|
21.6%
|
23.3%
|
Capital Adequacy
|
Quarter ended,
|
Change %
|
|||
(Ch$ million)
|
Mar-13
|
Dec-12
|
Mar-12
|
Mar. 13 / 12
|
Mar. 13 /
Dec. 12
|
Tier I (Core Capital)*
|
2,194,025
|
2,135,660
|
2,065,995
|
6.2%
|
2.7%
|
Tier II
|
596,933
|
599,656
|
673,110
|
(11.3%)
|
(0.5%)
|
Regulatory capital
|
2,790,957
|
2,735,316
|
2,739,104
|
1.9%
|
2.0%
|
Risk weighted assets
|
20,091,880
|
19,940,397
|
18,509,191
|
8.6%
|
0.8%
|
Tier I (Core capital) ratio
|
10.9%
|
10.7%
|
11.2%
|
||
BIS ratio
|
13.9%
|
13.7%
|
14.8%
|
Net Interest Income / Margin
|
Quarter
|
Change %
|
|||
(Ch$ million)
|
1Q13
|
4Q12
|
1Q12
|
1Q13 /
1Q12
|
1Q13 /
4Q12
|
Client net interest income1
|
271,696
|
273,022
|
264,889
|
2.6%
|
(0.5%)
|
Non-client net interest income2
|
(25,215)
|
9,969
|
1,183
|
--%
|
--%
|
Net interest income
|
246,481
|
282,991
|
266,072
|
(7.4%)
|
(12.9%)
|
Average interest-earning assets
|
20,923,043
|
20,762,771
|
20,119,312
|
4.0%
|
0.8%
|
Average loans
|
18,942,547
|
18,666,166
|
17,537,743
|
8.0%
|
1.5%
|
Interest earning asset yield3
|
8.1%
|
10.1%
|
10.0%
|
||
Cost of funds4
|
3.5%
|
4.7%
|
4.8%
|
||
Client net interest margin5
|
5.7%
|
5.9%
|
6.0%
|
||
Net interest margin (NIM)6
|
4.7%
|
5.5%
|
5.3%
|
||
Avg. equity + non-interest bearing demand deposits / Avg. interest earning assets
|
34.3%
|
32.8%
|
32.6%
|
||
Quarterly inflation rate7
|
0.13%
|
1.11%
|
1.07%
|
||
Central Bank reference rate
|
5.00%
|
5.00%
|
5.00%
|
||
Avg. 10 year Central Bank yield (real)
|
2.62%
|
2.45%
|
2.45%
|
1.
|
Client net interest income is mainly net interest income from the from all client activities such as loans and deposits minus the internal transfer rate. See footnote 3 at the end of this page.
|
2.
|
Non-client interest income is net interest income mainly from the Bank’s ALCO positions and treasury. See footnote 3 at the end of this page.
|
3.
|
Interest income divided by interest earning assets.
|
4.
|
Interest expense divided by interest bearing liabilities + demand deposits.
|
5.
|
Client net interest income annualized divided by average loans
|
6.
|
Net interest income divided by average interest earning assets annualized.
|
7.
|
Inflation measured as the variation of the Unidad de Fomento in the quarter.
|
Non-client net interest income. The volatility of our total net interest margin and income is mainly due to the quarterly fluctuations of inflation. In 1Q13, the variation of the Unidad de Fomento (an inflation indexed currency unit), was 0.13% compared to 1.11% in 4Q12 and 1.07% in 1Q12. It is important to point out that the Bank has more assets than liabilities linked to inflation and, as a result, margins have a positive sensitivity to variations in inflation. The gap between assets and liabilities indexed to the UF averaged approximately US$7.5 billion in 1Q13. This signifies that for every 100 basis point change in inflation, our net interest income increases or decrease by US$75 million, all other factors equal. Therefore, the QoQ decline in inflation explains largely the sharp reduction in non-client net interest income in 1Q13 compared to 4Q12 and 1Q12.
|
Provision for loan losses
|
Quarter
|
Change %
|
|||
(Ch$ million)
|
1Q13
|
4Q12
|
1Q12
|
1Q13 / 1Q12
|
1Q13 / 4Q12
|
Commercial loans
|
(27,394)
|
(25,366)
|
(14,905)
|
83.8%
|
8.0%
|
Residential mortgage loans
|
(6,921)
|
(5,895)
|
(2,490)
|
178.0%
|
17.4%
|
Consumer loans
|
(58,543)
|
(59,126)
|
(60,886)
|
(3.8%)
|
(1.0%)
|
Net provisions for loan losses
|
(92,858)
|
(90,387)
|
(78,281)
|
18.6%
|
2.7%
|
Total loans1
|
19,100,415
|
18,876,079
|
17,792,081
|
7.4%
|
1.2%
|
Total reserves (RLL)
|
557,564
|
550,122
|
522,728
|
6.7%
|
1.4%
|
Non-performing loans2 (NPLs)
|
612,379
|
597,767
|
519,283
|
17.9%
|
2.4%
|
NPLs commercial loans
|
343,764
|
320,461
|
263,843
|
30.3%
|
7.3%
|
NPLs residential mortgage loans
|
154,334
|
159,802
|
156,280
|
(1.2%)
|
(3.4%)
|
NPLs consumer loans
|
114,281
|
117,504
|
99,160
|
15.2%
|
(2.7%)
|
Cost of credit3
|
1.96%
|
1.94%
|
1.79%
|
||
Risk index4 (RLL / Total loans)
|
2.92%
|
2.91%
|
2.94%
|
||
NPL / Total loans
|
3.21%
|
3.17%
|
2.92%
|
||
NPL / Commercial loans
|
3.24%
|
3.06%
|
2.73%
|
||
NPL / Residential mortgage loans
|
2.91%
|
3.03%
|
3.03%
|
||
NPL / consumer loans
|
3.61%
|
3.77%
|
3.35%
|
||
Coverage of NPLs5
|
91.0%
|
92.0%
|
100.7%
|
||
Coverage of NPLs ex-mortgage6
|
113.3%
|
117.4%
|
134.1%
|
||
Coverage of commercial NPLs
|
75.6%
|
78.3%
|
90.5%
|
||
Coverage of residential mortgage NPLs
|
25.1%
|
22.5%
|
23.1%
|
||
Coverage of consumer NPLs
|
226.4%
|
224.0%
|
249.9%
|
1.
|
Excludes interbank loans.
|
2.
|
NPLs: Non-performing loans: full balance of loans with one installment 90 days or more overdue.
|
3.
|
Cost of credit: Quarterly provision expense annualized divided by average loans
|
4.
|
Risk Index: Loan loss allowances / Total loans; measures the percentage of loans the banks must provision for given their internal models and the Superintendency of Banks guidelines.
|
5.
|
Loan loss allowances / NPLs.
|
6.
|
Loan loss reserves of commercial + consumer loans divided by NPLs of commercial and consumer loans
|
The measures mentioned above have gradually resulted in a stabilization of asset quality in consumer lending. Consumer NPLs decreased 2.7% QoQ and increased 15.2% YoY. The coverage of consumer NPLs reached 226.4% in 1Q13 compared to 224.0% in 4Q12. At the same time, the amount of impaired consumer loans (consumer NPLs + renegotiated consumer loans) has evolved favorably. This tends to be a leading indicator for the evolution of future charge-offs.
|
The improved collection efforts have also led to an important rise in loan loss recoveries, especially in consumer lending. Total loan loss recoveries increased 113.3% YoY. Total loan loss recoveries increased 113.3% YoY. In this same period, consumer loan loss recoveries increased 146.3% YoY. The decline compared to 4Q12 is seasonal due to the vacation season in 1Q13.
|
|
Provision expense for mortgage residential loans increased 17.4% QoQ and 178% YoY. The YoY increase was mainly due to higher charge-offs of mortgage loans that totaled Ch$4,198 million. Total NPLs in mortgage loans decreased 3.4% QoQ and 1.2% YoY, also reflecting the stricter credit risk policies the Bank is enforcing in retail banking. Mortgage loan NPLs reached 2.9% in 1Q13, flat compared to 4Q12 and 1Q12. Including collateral, the coverage of residential mortgage NPLs reached 113% as of March 2013. The risk index (loan loss allowances for mortgage in the balance sheet over total mortgage loans) reached 0.7% and has been stable for an extended period.
|
|
Coverage of total NPLs in 1Q13 reached 91.0%. Excluding residential mortgage loans that have a lower coverage ratio due to the value of residential property collateral, the coverage ratio reached 113%.
|
|
Fee Income
|
Quarter
|
Change %
|
|||
(Ch$ million)
|
1Q13
|
4Q12
|
1Q12
|
1Q13 /
1Q12
|
1Q13 /
4Q12
|
Credit, debit & ATM card fees
|
13,107
|
12,175
|
15,017
|
(12.7%)
|
7.7%
|
Collection fees
|
11,325
|
9,402
|
15,802
|
(28.3%)
|
20.4%
|
Asset management
|
8,390
|
8,047
|
8,609
|
(2.5%)
|
4.3%
|
Guarantees, pledges and other contingent operations
|
7,405
|
7,456
|
6,935
|
6.8%
|
(0.7%)
|
Checking accounts
|
7,126
|
7,024
|
7,238
|
(1.5%)
|
1.5%
|
Insurance brokerage
|
5,746
|
8,160
|
8,186
|
(29.8%)
|
(29.6%)
|
Lines of credit
|
1,991
|
2,203
|
2,449
|
(18.7%)
|
(9.4%)
|
Fees from brokerage and custody of securities
|
1,796
|
1,945
|
1,982
|
(9.4%)
|
(7.7%)
|
Other Fees
|
7,363
|
10,425
|
2,473
|
197.7%
|
(29.4%)
|
Total fees
|
64,254
|
66,837
|
68,691
|
(6.5%)
|
(3.9%)
|
Financial Transactions*
|
Quarter
|
Change %
|
|||
(Ch$ million)
|
1Q13
|
4Q12
|
1Q12
|
1Q13 /
1Q12
|
1Q13 /
4Q12
|
Net income from financial operations
|
(16,873)
|
(31,138)
|
(34,196)
|
(50.7%)
|
(45.8%)
|
Foreign exchange profit (loss), net
|
39,135
|
49,272
|
53,499
|
(26.8%)
|
(20.6%)
|
Net results from financial transactions
|
22,262
|
18,134
|
19,303
|
15.3%
|
22.8%
|
*
|
These results mainly include the mark-to-market of the Available for sale investment portfolio, realized and unrealized gains of Financial investments held for trading, the interest revenue generated by the Held for trading portfolio, gains or losses from the sale of charged-off loans and the mark-to-market of derivatives. The results recorded as Foreign exchange profits (loss), net mainly includes the translation gains or losses of assets and a liability denominated in foreign currency.
|
Financial Transactions
|
Quarter
|
Change %
|
|||
(Ch$ million)
|
1Q13
|
4Q12
|
1Q12
|
1Q13 / 1Q12
|
1Q13 / 4Q12
|
Santander Global Connect1
|
10,725
|
14,051
|
14,575
|
(26.4%)
|
(23.7%)
|
Market-making
|
7,237
|
7,592
|
11,310
|
(36.0%)
|
(4.7%)
|
Client treasury services
|
17,963
|
21,643
|
25,885
|
(30.6%)
|
(17.0%)
|
Non-client treasury income
|
4,300
|
(3,509)
|
(6,582)
|
--%
|
--%
|
Net results from financial transactions
|
22,262
|
18,134
|
19,303
|
15.3%
|
22.8%
|
1.
|
Santander Global Connect is the Bank’s commercial platform for selling treasury products to our clients.
|
Operating Expenses
|
Quarter
|
Change %
|
|||
(Ch$ million)
|
1Q13
|
4Q12
|
1Q12
|
1Q13 /
1Q12
|
1Q13 /
4Q12
|
Personnel expenses
|
(71,533)
|
(76,488)
|
(69,400)
|
3.1%
|
(6.5%)
|
Administrative expenses
|
(48,032)
|
(48,127)
|
(44,084)
|
9.0%
|
(0.2%)
|
Depreciation, amortization and impairment
|
(15,680)
|
(16,050)
|
(12,126)
|
29.3%
|
(2.3%)
|
Operating expenses
|
(135,245)
|
(140,665)
|
(125,610)
|
7.7%
|
(3.9%)
|
Branches
|
497
|
499
|
499
|
(0.4%)
|
(0.4%)
|
ATMS
|
2,011
|
2,001
|
1,949
|
3.2%
|
0.5%
|
Employees
|
11,679
|
11,713
|
11,572
|
0.9%
|
(0.3%)
|
Efficiency ratio1
|
41.8%
|
39.9%
|
36.8%
|
1.
|
Operating expenses / Operating income. Operating income = Net interest income + Net fee income+ Net results from Financial transactions + Other operating income and expenses.
|
The 3.1% YoY increase in personnel expenses in 1Q13 reflects the 0.9% rise in headcount plus the rise in salaries in the year due to inflation in 2012. As of March 2013, headcount totaled 11,679 employees and increase of 0.9% compared to 1Q12. The main area of headcount growth has been the Bank’s collection areas offset by lower headcount at Banefe’s sales force. As headcount should remain stable for the remainder of the year, personnel expenses should see moderate growth similar to 1Q13 levels for the remainder of the year.
|
Other Income and Expenses
|
Quarter
|
Change %
|
|||
(Ch$ million)
|
1Q13
|
4Q12
|
1Q12
|
1Q13 /
1Q12
|
1Q13 /
4Q12
|
Other operating income
|
4,569
|
4,630
|
3,982
|
14.7%
|
(1.3%)
|
Other operating expenses
|
(14,263)
|
(20,268)
|
(16,365)
|
(12.8%)
|
(29.6%)
|
Other operating income, net
|
(9,694)
|
(15,638)
|
(12,383)
|
(21.7%)
|
(38.0%)
|
Income from investments in other companies
|
482
|
(983)
|
447
|
7.8%
|
(149.0%)
|
Income tax expense
|
(14,237)
|
(5,790)
|
(19,081)
|
(25.4%)
|
145.9%
|
Income tax rate
|
14.9%
|
4.8%
|
13.8%
|
Moody’s
|
Rating
|
Foreign currency bank deposits
|
Aa3
|
Senior bonds
|
Aa3
|
Subordinated debt
|
A1
|
Bank Deposits in Local Currency
|
Aa3
|
Bank financial strength
|
C+
|
Short-term deposits
|
P-1
|
Standard and Poor’s
|
Rating
|
Long-term Foreign Issuer Credit
|
A
|
Long-term Local Issuer Credit
|
A
|
Short-term Foreign Issuer Credit
|
A-1
|
Short-term Local Issuer Credit
|
A-1
|
Fitch
|
Rating
|
Foreign Currency Long-term Debt
|
A+
|
Local Currency Long-term Debt
|
A+
|
Foreign Currency Short-term Debt
|
F1
|
Local Currency Short-term Debt
|
F1
|
Viability rating
|
a+
|
Local ratings
|
Fitch
Ratings
|
Feller
Rate
|
Shares
|
1CN1
|
1CN1
|
Short-term deposits
|
N1+
|
N1+
|
Long-term deposits
|
AAA
|
AAA
|
Mortgage finance bonds
|
AAA
|
AAA
|
Senior bonds
|
AAA
|
AAA
|
Subordinated bonds
|
AA
|
AA+
|
ADR price3 (US$) 3M13
|
Local share price (Ch$) 3M13
|
|||
03/31/13:
|
28.47
|
03/31/13:
|
33.41
|
|
Maximum (3M12):
|
30.59
|
Maximum (3M12):
|
36.23
|
|
Minimum (3M12):
|
28.34
|
Minimum (3M12):
|
33.41
|
Market Capitalization: US$13,413 million
|
Dividends:
|
||||
Year paid
|
Ch$/share
|
% of previous year
|
|||
P/E 12 month trailing*:
|
17.95
|
earnings | |||
P/BV (03/31/13)**:
|
2.87
|
2009:
|
1.13
|
65%
|
|
Dividend yield***:
|
3.8%
|
2010:
|
1.37
|
60%
|
|
2011:
|
1.52
|
60%
|
|||
* Price as of March 31, 2013 / 12mth. earnings
|
2012:
|
1.39
|
60%
|
||
** Price as of March 31, 2013 / Book value as of 03/31/13
|
2013:
|
1.24
|
60%
|
||
*** Based on closing price on record date of last dividend payment.
|
Unaudited Balance Sheet
|
Mar-13
|
Mar-13
|
Dec-12
|
Mar. 13 / Dec. 12
|
||||||||||||
Assets
|
US$ths
|
Ch$ million
|
% Chg.
|
|||||||||||||
Cash and balances from Central Bank
|
2,607,739 | 1,230,201 | 1,250,414 | (1.6 | %) | |||||||||||
Funds to be cleared
|
1,317,567 | 621,562 | 520,267 | 19.5 | % | |||||||||||
Financial assets held for trading
|
530,026 | 250,040 | 338,287 | (26.1 | %) | |||||||||||
Investment collateral under agreements to repurchase
|
- | - | 6,993 | -- | % | |||||||||||
Derivatives
|
2,740,759 | 1,292,953 | 1,293,212 | (0.0 | %) | |||||||||||
Interbank loans
|
296,693 | 139,965 | 90,527 | 54.6 | % | |||||||||||
Loans, net of loan loss allowances
|
39,306,520 | 18,542,851 | 18,325,957 | 1.2 | % | |||||||||||
Available-for-sale financial assets
|
3,971,337 | 1,873,478 | 1,826,158 | 2.6 | % | |||||||||||
Held-to-maturity investments
|
- | - | - | -- | % | |||||||||||
Investments in other companies
|
17,128 | 8,080 | 7,614 | 6.1 | % | |||||||||||
Intangible assets
|
163,557 | 77,158 | 87,347 | (11.7 | %) | |||||||||||
Fixed assets
|
338,849 | 159,852 | 162,214 | (1.5 | %) | |||||||||||
Current tax assets
|
41,933 | 19,782 | 10,227 | 93.4 | % | |||||||||||
Deferred tax assets
|
398,497 | 187,991 | 186,407 | 0.8 | % | |||||||||||
Other assets
|
1,241,183 | 585,528 | 655,217 | (10.6 | %) | |||||||||||
Total Assets
|
52,971,788 | 24,989,441 | 24,760,841 | 0.9 | % | |||||||||||
Liabilities and Equity
|
||||||||||||||||
Demand deposits
|
10,523,029 | 4,964,239 | 4,970,019 | (0.1 | %) | |||||||||||
Funds to be cleared
|
977,583 | 461,175 | 284,953 | 61.8 | % | |||||||||||
Investments sold under agreements to repurchase
|
474,196 | 223,702 | 304,117 | (26.4 | %) | |||||||||||
Time deposits and savings accounts
|
19,398,219 | 9,151,110 | 9,112,213 | 0.4 | % | |||||||||||
Derivatives
|
2,509,518 | 1,183,865 | 1,146,161 | 3.3 | % | |||||||||||
Deposits from credit institutions
|
2,924,916 | 1,379,829 | 1,438,003 | (4.0 | %) | |||||||||||
Marketable debt securities
|
9,750,552 | 4,599,823 | 4,571,289 | 0.6 | % | |||||||||||
Other obligations
|
445,596 | 210,210 | 192,611 | 9.1 | % | |||||||||||
Current tax liabilities
|
1,189 | 561 | 525 | 6.9 | % | |||||||||||
Deferred tax liability
|
31,330 | 14,780 | 9,544 | 54.9 | % | |||||||||||
Provisions
|
487,089 | 229,784 | 221,089 | 3.9 | % | |||||||||||
Other liabilities
|
723,917 | 341,508 | 341,274 | 0.1 | % | |||||||||||
Total Liabilities
|
48,247,135 | 22,760,586 | 22,591,798 | 0.7 | % | |||||||||||
Equity
|
||||||||||||||||
Capital
|
1,889,355 | 891,303 | 891,303 | 0.0 | % | |||||||||||
Reserves
|
2,067,748 | 975,460 | 975,460 | 0.0 | % | |||||||||||
Unrealized gain (loss) Available-for-sale financial assets
|
(2,442 | ) | (1,152 | ) | (3,781 | ) | (69.5 | %) | ||||||||
Retained Earnings:
|
696,161 | 328,414 | 271,796 | 20.8 | % | |||||||||||
Retained earnings previous periods
|
823,067 | 388,282 | - | -- | % | |||||||||||
Net income
|
171,445 | 80,879 | 388,282 | (79.2 | %) | |||||||||||
Provision for mandatory dividend
|
(298,351 | ) | (140,747 | ) | (116,486 | ) | 20.8 | % | ||||||||
Total Shareholders' Equity
|
4,650,821 | 2,194,025 | 2,134,778 | 2.8 | % | |||||||||||
Minority Interest
|
73,831 | 34,830 | 34,265 | 1.6 | % | |||||||||||
Total Equity
|
4,724,653 | 2,228,855 | 2,169,043 | 2.8 | % | |||||||||||
Total Liabilities and Equity
|
52,971,788 | 24,989,441 | 24,760,841 | 0.9 | % |
Unaudited Quarterly Income Statement
|
1Q13 | 4Q12 | 1Q12 | 1Q13 / 1Q12 | 1Q13 / 4Q12 | |||||||||||||||
Ch$mn
|
% Chg.
|
|||||||||||||||||||
Interest income
|
425,797 | 524,918 | 502,833 | (15.3 | %) | (18.9 | %) | |||||||||||||
Interest expense
|
(179,316 | ) | (241,927 | ) | (236,761 | ) | (24.3 | %) | (25.9 | %) | ||||||||||
Net interest income
|
246,481 | 282,991 | 266,072 | (7.4 | %) | (12.9 | %) | |||||||||||||
Fee and commission income
|
87,528 | 89,735 | 90,935 | (3.7 | %) | (2.5 | %) | |||||||||||||
Fee and commission expense
|
(23,274 | ) | (22,898 | ) | (22,244 | ) | 4.6 | % | 1.6 | % | ||||||||||
Net fee and commission income
|
64,254 | 66,837 | 68,691 | (6.5 | %) | (3.9 | %) | |||||||||||||
Net income from financial operations
|
(16,873 | ) | (31,138 | ) | (34,196 | ) | (50.7 | %) | (45.8 | %) | ||||||||||
Foreign exchange profit (loss), net
|
39,135 | 49,272 | 53,499 | (26.8 | %) | (20.6 | %) | |||||||||||||
Total financial transactions, net
|
22,262 | 18,134 | 19,303 | 15.3 | % | 22.8 | % | |||||||||||||
Other operating income
|
4,569 | 4,630 | 3,982 | 14.7 | % | (1.3 | %) | |||||||||||||
Net operating profit before loan losses
|
337,566 | 372,592 | 358,048 | (5.7 | %) | (9.4 | %) | |||||||||||||
Provision for loan losses
|
(92,858 | ) | (90,387 | ) | (78,281 | ) | 18.6 | % | 2.7 | % | ||||||||||
Net operating profit
|
244,708 | 282,205 | 279,767 | (12.5 | %) | (13.3 | %) | |||||||||||||
Personnel salaries and expenses
|
(71,533 | ) | (76,488 | ) | (69,400 | ) | 3.1 | % | (6.5 | %) | ||||||||||
Administrative expenses
|
(48,032 | ) | (48,127 | ) | (44,084 | ) | 9.0 | % | (0.2 | %) | ||||||||||
Depreciation and amortization
|
(15,653 | ) | (16,048 | ) | (12,072 | ) | 29.7 | % | (2.5 | %) | ||||||||||
Impairment
|
(27 | ) | (2 | ) | (54 | ) | (50.0 | %) | -- | % | ||||||||||
Operating expenses
|
(135,245 | ) | (140,665 | ) | (125,610 | ) | 7.7 | % | (3.9 | %) | ||||||||||
Other operating expenses
|
(14,263 | ) | (20,268 | ) | (16,365 | ) | (12.8 | %) | (29.6 | %) | ||||||||||
Total operating expenses
|
(149,508 | ) | (160,933 | ) | (141,975 | ) | 5.3 | % | (7.1 | %) | ||||||||||
Operating income
|
95,200 | 121,272 | 137,792 | (30.9 | %) | (21.5 | %) | |||||||||||||
Income from investments in other companies
|
482 | (983 | ) | 447 | 7.8 | % | -- | % | ||||||||||||
Income before taxes
|
95,682 | 120,289 | 138,239 | (30.8 | %) | (20.5 | %) | |||||||||||||
Income tax expense
|
(14,237 | ) | (5,790 | ) | (19,093 | ) | (25.4 | %) | 145.9 | % | ||||||||||
Net income from ordinary activities
|
81,445 | 114,499 | 119,146 | (31.6 | %) | (28.9 | %) | |||||||||||||
Net income discontinued operations
|
- | - | - | -- | % | -- | % | |||||||||||||
Net income attributable to:
|
||||||||||||||||||||
Minority interest
|
566 | 782 | 791 | (28.4 | %) | (27.6 | %) | |||||||||||||
Net income attributable to shareholders
|
80,879 | 113,717 | 118,355 | (31.7 | %) | (28.9 | %) |
(Ch$ millions)
|
Mar-12
|
Jun-12
|
Sep-12
|
Dec-12
|
Mar-13
|
|||||||||||||||
Loans
|
||||||||||||||||||||
Consumer loans
|
2,963,104 | 2,987,880 | 3,039,998 | 3,115,477 | 3,165,550 | |||||||||||||||
Residential mortgage loans
|
5,162,473 | 5,221,914 | 5,208,217 | 5,271,581 | 5,309,837 | |||||||||||||||
Commercial loans
|
9,666,504 | 10,164,678 | 10,254,959 | 10,489,021 | 10,625,028 | |||||||||||||||
Total loans
|
17,792,081 | 18,374,472 | 18,503,174 | 18,876,079 | 19,100,415 | |||||||||||||||
Allowance for loan losses
|
(522,728 | ) | (518,331 | ) | (552,138 | ) | (550,152 | ) | (557,564 | ) | ||||||||||
Total loans, net of allowances
|
17,269,353 | 17,856,141 | 17,951,034 | 18,325,961 | 18,542,854 | |||||||||||||||
Loans by segment
|
||||||||||||||||||||
Individuals
|
9,376,934 | 9,534,018 | 9,613,857 | 9,741,412 | 9,837,213 | |||||||||||||||
SMEs
|
2,604,565 | 2,658,077 | 2,745,928 | 2,821,060 | 2,860,666 | |||||||||||||||
Total retail lending
|
11,981,499 | 12,192,095 | 12,359,785 | 12,562,472 | 12,697,879 | |||||||||||||||
Institutional lending
|
347,818 | 366,862 | 355,119 | 355,518 | 369,751 | |||||||||||||||
Middle-Market & Real estate
|
3,692,576 | 3,848,479 | 3,918,324 | 4,058,693 | 4,236,766 | |||||||||||||||
Corporate
|
1,881,429 | 2,006,270 | 1,874,749 | 1,863,595 | 1,806,957 | |||||||||||||||
Customer funds
|
||||||||||||||||||||
Demand deposits
|
4,566,890 | 4,624,570 | 4,601,160 | 4,970,019 | 4,964,239 | |||||||||||||||
Time deposits
|
8,825,599 | 9,913,093 | 9,487,610 | 9,112,213 | 9,151,110 | |||||||||||||||
Total deposits
|
13,392,489 | 14,537,663 | 14,088,770 | 14,082,232 | 14,115,349 | |||||||||||||||
Mutual funds (Off balance sheet)
|
2,995,292 | 2,944,482 | 3,080,130 | 2,713,776 | 3,112,174 | |||||||||||||||
Total customer funds
|
16,387,781 | 17,482,145 | 17,168,900 | 16,796,008 | 17,227,523 | |||||||||||||||
Loans / Deposits1
|
98.4 | % | 96.5 | % | 98.7 | % | 101.6 | % | 102.7 | % | ||||||||||
Average balances
|
||||||||||||||||||||
Avg. interest earning assets
|
20,119,312 | 20,362,279 | 20,410,407 | 20,762,771 | 20,923,043 | |||||||||||||||
Avg. loans
|
17,537,743 | 18,127,164 | 18,546,119 | 18,666,166 | 18,942,547 | |||||||||||||||
Avg. assets
|
24,918,317 | 24,957,219 | 25,106,995 | 24,995,465 | 24,843,979 | |||||||||||||||
Avg. demand deposits
|
4,527,917 | 4,749,885 | 4,598,283 | 4,716,789 | 5,020,202 | |||||||||||||||
Avg equity
|
2,035,332 | 2,014,260 | 2,042,929 | 2,101,849 | 2,159,904 | |||||||||||||||
Avg. free funds
|
6,563,249 | 6,764,145 | 6,641,212 | 6,818,638 | 7,180,106 | |||||||||||||||
Capitalization
|
||||||||||||||||||||
Risk weighted assets
|
18,509,191 | 19,572,225 | 19,479,092 | 19,940,397 | 20,091,880 | |||||||||||||||
Tier I (Shareholders' equity)
|
2,065,995 | 2,028,612 | 2,058,231 | 2,134,778 | 2,194,025 | |||||||||||||||
Tier II
|
673,110 | 659,788 | 642,650 | 599,656 | 596,933 | |||||||||||||||
Regulatory capital
|
2,739,104 | 2,688,401 | 2,700,881 | 2,735,316 | 2,790,957 | |||||||||||||||
Tier I ratio
|
11.2 | % | 10.4 | % | 10.6 | % | 10.7 | % | 10.9 | % | ||||||||||
BIS ratio
|
14.8 | % | 13.7 | % | 13.9 | % | 13.7 | % | 13.9 | % | ||||||||||
Profitability & Efficiency
|
||||||||||||||||||||
Net interest margin
|
5.3 | % | 5.0 | % | 4.7 | % | 5.5 | % | 4.7 | % | ||||||||||
Efficiency ratio
|
36.8 | % | 41.0 | % | 42.4 | % | 39.9 | % | 41.8 | % | ||||||||||
Avg. Free funds / interest earning assets
|
32.6 | % | 33.2 | % | 32.5 | % | 32.8 | % | 34.3 | % | ||||||||||
Return on avg. equity
|
23.3 | % | 21.0 | % | 9.9 | % | 21.6 | % | 15.0 | % | ||||||||||
Return on avg. assets
|
1.9 | % | 1.7 | % | 0.8 | % | 1.8 | % | 1.3 | % |
Mar-12
|
Jun-12
|
Sep-12
|
Dec-12
|
Mar-13
|
||||||||||||||||
Asset quality | ||||||||||||||||||||
Non-performing loans (NPLs)2
|
519,283 | 529,869 | 561,730 | 597,767 | 612,379 | |||||||||||||||
Loan loss reserves4
|
522,728 | 518,331 | 552,138 | 550,152 | 557,564 | |||||||||||||||
NPLs / total loans
|
2.92 | % | 2.88 | % | 3.04 | % | 3.17 | % | 3.21 | % | ||||||||||
Coverage of NPLs (Loan loss allowance / NPLs)
|
100.66 | % | 97.82 | % | 98.29 | % | 92.03 | % | 91.05 | % | ||||||||||
Risk index (Loan loss allowances / Loans)4
|
2.94 | % | 2.82 | % | 2.98 | % | 2.91 | % | 2.92 | % | ||||||||||
Cost of credit (prov. expense / loans)
|
1.76 | % | 1.71 | % | 2.58 | % | 1.92 | % | 1.94 | % | ||||||||||
Network
|
||||||||||||||||||||
Branches
|
499 | 499 | 496 | 499 | 497 | |||||||||||||||
ATMs
|
1,949 | 1,966 | 1,966 | 2,001 | 2,011 | |||||||||||||||
Employees
|
11,572 | 11,621 | 11,692 | 11,713 | 11,679 | |||||||||||||||
Market information (period-end)
|
||||||||||||||||||||
Net income per share (Ch$)
|
0.63 | 0.56 | 0.27 | 0.60 | 0.43 | |||||||||||||||
Net income per ADR (US$)
|
0.51 | 0.44 | 0.23 | 0.50 | 0.36 | |||||||||||||||
Stock price
|
40.54 | 37.34 | 33.55 | 33.72 | 33.41 | |||||||||||||||
ADR price
|
33.14 | 29.83 | 28.2 | 28.49 | 28.47 | |||||||||||||||
Market capitalization (US$mn)
|
15,613 | 14,053 | 13,285 | 13,422 | 13,413 | |||||||||||||||
Shares outstanding
|
188,446.1 | 188,446.1 | 188,446.1 | 188,446.1 | 188,446.1 | |||||||||||||||
ADRs (1 ADR = 400 shares)5
|
471.1 | 471.1 | 471.1 | 471.1 | 471.1 | |||||||||||||||
Other Data
|
||||||||||||||||||||
Quarterly inflation rate6
|
1.07 | % | 0.42 | % | -0.16 | % | 1.11 | % | 0.13 | % | ||||||||||
Central Bank monetary policy reference rate (nomina
|
5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | ||||||||||
Avg. 10 year Central Bank yield (real)
|
2.45 | % | 2.49 | % | 2.42 | % | 2.45 | % | 2.62 | % | ||||||||||
Avg. 10 year Central Bank yield (nominal)
|
5.40 | % | 5.58 | % | 5.31 | % | 5.48 | % | 5.62 | % | ||||||||||
Observed Exchange rate (Ch$/US$) (period-end)
|
489.76 | 509.73 | 470.48 | 478.6 | 472.54 |
1
|
Ratio = Loans - marketable securities / Time deposits + demand deposits
|
2
|
Capital + future interest of all loans w ith one installment 90 days or more overdue.
|
3
|
Total installments plus lines of credit more than 90 days overdue
|
4
|
Based on internal credit models and SBIF guidelines. Banks must have a 100% coverage of risk index
|
5
|
The rato of ADRs per local shares w as modified in Oct. 2012
|
6
|
Calculated using the variation of the Unidad de Fomento (UF) in the period
|
Consolidated Financial Statements
|
CONSOLIDATED INTERMEDIATE STATEMENTS OF FINANCIAL POSITION
|
3
|
|
CONSOLIDATED INTERMEDIATE STATEMENTS OF INCOME
|
4
|
|
CONSOLIDATED INTERMEDIATE STATEMENTS OF COMPREHENSIVE INCOME
|
5
|
|
CONSOLIDATED INTERMEDIATE STATEMENTS OF CHANGES IN EQUITY
|
6
|
|
CONSOLIDATED INTERMEDIATE STATEMENTS OF CASH FLOW
|
7
|
|
Notes to the Consolidated Financial Statements
|
||
NOTE 01 SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES
|
9
|
|
NOTE 02 ACCOUNTING CHANGES
|
39
|
|
NOTE 03 SIGNIFICANT EVENTS
|
42
|
|
NOTE 04 BUSINESS SEGMENTS
|
43
|
|
NOTE 05 CASH AND CASH EQUIVALENTS
|
47
|
|
NOTE 06 TRADING INVESTMENTS
|
48
|
|
NOTE 07 DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGE ACCOUNTING
|
49
|
|
NOTE 08 INTERBANK LOANS
|
56
|
|
NOTE 09 LOANS AND ACCOUNTS RECEIVABLE FROM CUSTOMERS
|
57
|
|
NOTE 10 PURCHASES AND SALES OF LOANS
|
64
|
|
NOTE 11 TRADING INVESTMENTS
|
65
|
|
NOTE 12 INTANGIBLE ASSETS
|
66
|
|
NOTE 13 PROPERTY, PLANT, AND EQUIPMENT
|
68
|
|
NOTE 14 CURRENT AND DEFERRED TAXES
|
72
|
|
NOTE 15 OTHER ASSETS
|
75
|
|
NOTE 16 TIME DEPOSITS AND OTHER TIME LIABILITIES:
|
76
|
|
NOTE 17 ISSUED DEBT INSTRUMENTS AND OTHER FINANCIAL LIABILITIES
|
77
|
|
NOTE 18 MATURITY OF ASSETS AND LIABILITIES
|
83
|
|
NOTE 19 OTHER LIABILITIES
|
85
|
|
NOTE 20 COMMITMENTS AND CONTINGENCIES
|
86
|
|
NOTE 21 EQUITY
|
88
|
|
NOTE 22 CAPITAL REQUIREMENTS (BASEL)
|
91
|
|
NOTE 23 NON-CONTROLLING INTEREST
|
93
|
|
NOTE 24 INTEREST AND ADJUSTMENTS
|
95
|
|
NOTE 25 FEES AND COMMISSIONS
|
97
|
|
NOTE 26 OTHER INCOME FROM FINANCIAL OPERATIONS
|
98
|
|
NOTE 27 NET FOREIGN EXCHANGE INCOME
|
98
|
|
NOTE 28 PROVISION FOR LOAN LOSSES
|
99
|
|
NOTE 29 PERSONNEL SALARIES AND EXPENSES
|
100
|
|
NOTE 30 ADMINISTRATIVE EXPENSES
|
101
|
|
NOTE 31 DEPRECIATION, AMORTIZATION AND IMPAIRMENT
|
102
|
|
NOTE 32 OTHER OPERATING INCOME AND EXPENSES
|
103
|
|
NOTE 33 TRANSACTIONS WITH RELATED PARTIES
|
105
|
|
NOTE 34 FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
|
109
|
|
NOTE 35 SUBSEQUENT EVENTS
|
113
|
As of
March,
|
As of
December,
|
||||||
2013
|
2012
|
||||||
NOTE
|
MCh$
|
MCh$
|
|||||
ASSETS
|
|||||||
Cash and deposits in banks
|
5
|
1,230,201
|
1,250,414
|
||||
Cash items in process of collection
|
5
|
621,562
|
520,267
|
||||
Trading investments
|
6
|
250,040
|
338,287
|
||||
Investments under resale agreements
|
-
|
6,993
|
|||||
Financial derivative contracts
|
7
|
1,292,953
|
1,293,212
|
||||
Interbank loans, net
|
8
|
139,965
|
90,527
|
||||
Loans and accounts receivable from customers, net
|
9
|
18,542,851
|
18,325,957
|
||||
Available for sale investments
|
11
|
1,873,478
|
1,826,158
|
||||
Held to maturity investments
|
-
|
-
|
|||||
Investments in other companies
|
8,080
|
7,614
|
|||||
Intangible assets
|
12
|
77,158
|
87,347
|
||||
Property, plant, and equipment
|
13
|
159,852
|
162,214
|
||||
Current taxes
|
14
|
19,782
|
10,227
|
||||
Deferred taxes
|
14
|
187,991
|
186,407
|
||||
Other assets
|
15
|
585,528
|
655,217
|
||||
TOTAL ASSETS
|
24,989,441
|
24,760,841
|
|||||
LIABILITIES
|
|||||||
Deposits and other demand liabilities
|
16
|
4,964,239
|
4.970.019
|
||||
Cash items in process of being cleared
|
5
|
461,175
|
284.953
|
||||
Obligations under repurchase agreements
|
223,702
|
304.117
|
|||||
Time deposits and other time liabilities
|
16
|
9,151,110
|
9.112.213
|
||||
Financial derivative contracts
|
7
|
1,183,865
|
1.146.161
|
||||
Interbank borrowings
|
1,379,829
|
1.438.003
|
|||||
Issued debt instruments
|
17
|
4,599,823
|
4.571.289
|
||||
Other financial liabilities
|
17
|
210,210
|
192.611
|
||||
Current taxes
|
14
|
561
|
525
|
||||
Deferred taxes
|
14
|
14,780
|
9.544
|
||||
Allowances
|
229,784
|
221.089
|
|||||
Other liabilities
|
19
|
341,508
|
341.274
|
||||
TOTAL LIABILITIES
|
22,760,586
|
22,591,798
|
|||||
EQUITY
|
|||||||
Attributable to the Bank's shareholders:
|
2,194,025
|
2,134,778
|
|||||
Capital
|
891,303
|
891,303
|
|||||
Reserves
|
975,460
|
975,460
|
|||||
Valuation adjustments
|
21
|
(1,152)
|
(3,781)
|
||||
Retained earnings
|
328,414
|
271,796
|
|||||
Retained earnings of prior years
|
388,282
|
-
|
|||||
Income for the period
|
80,879
|
388.282
|
|||||
Minus: Provision for mandatory dividends
|
(140,747)
|
) |
(116.486)
|
||||
Non-controlling interest
|
23
|
34,830
|
34,265
|
||||
TOTAL EQUITY
|
2,228,855
|
2,169,043
|
|||||
TOTAL LIABILITIES AND EQUITY
|
24,989,441
|
24,760,841
|
March 31,
|
||||||
2013
|
2012
|
|||||
NOTE
|
MCh$
|
MCh$
|
||||
OPERATING INCOME
|
||||||
Interest income
|
24
|
425,797
|
502,833
|
|||
Interest expense
|
24
|
(179,316)
|
(236,761)
|
|||
Net interest income
|
246,481
|
266,072
|
||||
Fee and commission income
|
25
|
87,528
|
90,935
|
|||
Fee and commission expense
|
25
|
(23,274)
|
(22,244)
|
|||
Net fee and commission income
|
64,254
|
68,691
|
||||
Net income from financial operations (net trading income)
|
26
|
(16,873)
|
(34,196)
|
|||
Foreign exchange profit (loss), net
|
27
|
39,135
|
53,499
|
|||
Other operating income
|
32
|
4,569
|
3,982
|
|||
Total operating income
|
337,566
|
358,048
|
||||
Provisions for loan losses
|
28
|
(92,858)
|
(78,281)
|
|||
NET OPERATING PROFIT
|
244,708
|
279,767
|
||||
Personnel salaries and expenses
|
29
|
(71,533)
|
(69,400)
|
|||
Administrative expenses
|
30
|
(48,032)
|
(44,084)
|
|||
Depreciation and amortization
|
31
|
(15,653)
|
(12,072)
|
|||
Impairment
|
31
|
(27)
|
(54)
|
|||
Other operating expenses
|
32
|
(14,263)
|
(16,365)
|
|||
Total operating expenses
|
(149,508)
|
(141,975)
|
||||
OPERATING INCOME
|
95,200
|
137,792
|
||||
Income from investments in other companies
|
482
|
447
|
||||
Income before tax
|
95,682
|
138,239
|
||||
Income tax
|
14
|
(14,237)
|
(19,093)
|
|||
NET INCOME FOR THE PERIOD
|
81,445
|
119,146
|
||||
Attributable to:
|
||||||
Bank shareholders (Equity holders of the Bank)
|
80,879
|
118,355
|
||||
Non-controlling interest
|
23
|
566
|
791
|
|||
Earnings per share attributable to Bank shareholders:
|
||||||
(expressed in Chilean pesos)
|
||||||
Basic earnings
|
21
|
0,429
|
0,628
|
|||
Diluted earnings
|
21
|
0,429
|
0,628
|
March 31,
|
|||||||
2013
|
2012
|
||||||
NOTE
|
MCh$
|
MCh$
|
|||||
CONSOLIDATED NET INCOME FOR THE YEAR
|
81,445
|
119,146
|
|||||
OTHER COMPREHENSIVE INCOME
|
|||||||
Available for sale investments
|
11
|
1,214
|
(20,999)
|
||||
Cash flow hedge
|
21
|
508
|
(1,096)
|
||||
Other comprehensive income before income tax
|
1,722
|
(22,095)
|
|||||
Income tax related to other comprehensive income
|
14
|
917
|
4,018
|
||||
Total other comprehensive income
|
2,639
|
(18,077)
|
|||||
OTHER CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD
|
84,084
|
101,069
|
|||||
Attributable to:
|
|||||||
Bank shareholders (Equity holders of the Bank)
|
83,508
|
100,313
|
|||||
Non-controlling interest
|
23
|
576
|
756
|
RESERVES
|
OTHER COMPREHENSIVE INCOME
|
RETAINED EARNINGS
|
||||||||||
Capital
|
Reserves and other retained earnings
|
Effects of merger of companies under common control
|
Available for sale investments
|
Cash flow hedge
|
Income tax
|
Retained earnings of prior years
|
Income for the period
|
Provision for mandatory dividends
|
Total attributable to shareholders
|
Non-controlling interest
|
Total Equity
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Equity as of December 31, 2011
|
891,303
|
803,646
|
(2,224)
|
3,077
|
394
|
(639)
|
-
|
435,084
|
(130,525)
|
2,000,116
|
33,801
|
2,033,917
|
Distribution of income from previous period
|
-
|
-
|
-
|
-
|
-
|
-
|
435,084
|
(435,084)
|
-
|
-
|
-
|
-
|
Equity as of January 1, 2012
|
891,303
|
803,646
|
(2,224)
|
3,077
|
394
|
(639)
|
435,084
|
-
|
(130,525)
|
2,000,116
|
33,801
|
2,033,917
|
Increase or decrease of capital and reserves
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividends distributions/ withdrawals made
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3)
|
-
|
Other changes in equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3)
|
Provisions for mandatory dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(35,506)
|
(35,506)
|
-
|
(35,506)
|
Subtotals
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(35,506)
|
(35,506)
|
(3)
|
(35,509)
|
Other comprehensive income
|
-
|
-
|
-
|
(20,958)
|
(1,096)
|
4,012
|
-
|
-
|
-
|
(18,042)
|
(35)
|
(18,077)
|
Income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
118,355
|
-
|
118,355
|
791
|
119,146
|
Subtotals
|
-
|
-
|
-
|
(20,958)
|
(1,096)
|
4,012
|
-
|
118,355
|
-
|
100,313
|
756
|
101,069
|
Equity as of January 1, 2010
|
891,303
|
803,646
|
(2,224)
|
(17,881)
|
702
|
3,373
|
435,084
|
118,355
|
(166,031)
|
2,064,923
|
34,554
|
2,099,477
|
Equity as of December 31, 2010
|
891,303
|
977,684
|
(2,224)
|
(10,041)
|
5,315
|
945
|
-
|
388,282
|
(116,486)
|
2,134,778
|
34,265
|
2,169,043
|
Distribution of income from previous period
|
-
|
-
|
-
|
-
|
-
|
-
|
388,282
|
(388,282)
|
-
|
-
|
-
|
-
|
Equity as of January 1, 2012
|
891,303
|
977,684
|
(2,224)
|
(10,041)
|
5,315
|
945
|
388,282
|
-
|
(116,486)
|
2,134,778
|
34,265
|
2,169,043
|
Increase or decrease of capital and reserves
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividends distributions/ withdrawals made
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Other changes in equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(11)
|
(11)
|
Provision for mandatory dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(24,261)
|
(24,261)
|
-
|
(24,261)
|
Subtotals
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(24,261)
|
(24,261)
|
(11)
|
(24,273)
|
Other comprehensive income
|
-
|
-
|
-
|
1,201
|
508
|
920
|
-
|
-
|
-
|
2,629
|
10
|
2,639
|
Income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80,879
|
-
|
80,879
|
566
|
81,445
|
Subtotals
|
-
|
-
|
-
|
1,201
|
508
|
920
|
-
|
80,879
|
-
|
83,508
|
576
|
84,084
|
Equity as of January 1, 2012
|
891,303
|
977,684
|
(2,224)
|
(8,840)
|
5,823
|
1,865
|
388,282
|
80,879
|
(140,747)
|
2,194,025
|
34,830
|
2,228,855
|
Period
|
Total attributable to Bank shareholders
|
Allocated to reserves
|
Allocated to dividends
|
Percentage
distributed
|
Number of
Shares
|
Dividend per share
(in pesos)
|
|||||
MCh$
|
MCh$
|
MCh$
|
%
|
||||||||
Year 2012 (Shareholders Meeting April 2012)
|
388,288
|
155,314
|
232,974
|
60
|
188,446,126,794
|
1.236
|
|||||
Year 2010 (Shareholders Meeting April 2011)
|
477,155
|
190,861
|
286,294
|
60
|
188,446,126,794
|
1.519
|
March 31,
|
|||||
2013
|
2012
|
||||
NOTE
|
MCh$
|
MCh$
|
|||
A - CASH FLOWS FROM OPERATING ACTIVITIES
|
|||||
CONSOLIDATED INCOME BEFORE TAX
|
95,682
|
138,239
|
|||
Debits (credits) to income that do not represent cash flows
|
(211,717)
|
(216,270)
|
|||
Depreciation and amortization
|
31
|
15,653
|
12,072
|
||
Impairment of property, plant, and equipment
|
13
|
27
|
54
|
||
Provision for loan losses
|
28
|
103,409
|
83,229
|
||
Mark to market of trading investments
|
(4,147)
|
(4,898)
|
|||
Income from investments in other companies
|
(482)
|
(447)
|
|||
Net gain on sale of assets received in lieu of payment
|
32
|
(4,257)
|
(3,299)
|
||
Provisions for assets received in lieu of payment
|
799
|
1,124
|
|||
Net gain on sale of investments in other companies
|
-
|
-
|
|||
Net gain on sale of property, plant and equipment
|
32
|
(109)
|
(481)
|
||
Charge off of assets received in lieu of payment
|
32
|
1,769
|
2,519
|
||
Net interest income
|
24
|
(246,481)
|
(266,072)
|
||
Net fee and commission income
|
25
|
(64,254)
|
(68,691)
|
||
Debits (credits) to income that do not represent cash flows
|
(9,992)
|
17,861
|
|||
Changes in assets and liabilities due to deferred taxes
|
14
|
(3,652)
|
10,759
|
||
Increase/decrease in operating assets and liabilities
|
47,810
|
(1,497,927)
|
|||
Increase of loans and accounts receivables from customers, net (**)
|
(237,543)
|
(404,839)
|
|||
Increase of foreign investments
|
40,927
|
(967,419)
|
|||
Proceeds from maturity of resale agreements (assets)
|
6,993
|
12,230
|
|||
Increase of Interbank loans
|
49,439
|
(132,828)
|
|||
Decrease of assets received or awarded in lieu of payment
|
(1,770)
|
11,304
|
|||
Increase of debits in checking accounts
|
(51,878)
|
120,853
|
|||
Increase of time deposits and other time liabilities
|
44,653
|
(92,693)
|
|||
Increase obligations with domestic banks
|
(109)
|
2,047
|
|||
Increase (decrease) of other demand liabilities or time obligations
|
46,099
|
32,253
|
|||
Increase (decrease) of obligations with foreign banks
|
(58,117)
|
(274,131)
|
|||
Decrease of obligations with Central Bank of Chile
|
(57)
|
(223)
|
|||
Increase (decrease) due to repurchase agreements (liabilities)
|
(80,415)
|
(49,840)
|
|||
Increase by other financial liabilities:
|
17,599
|
27,787
|
|||
Net increase of other assets and liabilities
|
(106,546)
|
(189,371)
|
|||
Redemption of letters of credit
|
(9,781)
|
(13,684)
|
|||
Senior bond issuances
|
187,713
|
152,569
|
|||
Redemption of senior bonds and payments of interest
|
(131,197)
|
(47,537)
|
|||
Interest received
|
406,453
|
507,643
|
|||
Interest paid
|
(124,670)
|
(241,658)
|
|||
Dividends received from investments in other companies
|
-
|
-
|
|||
Fees and commissions received
|
25
|
87,528
|
90,935
|
||
Fees and commissions paid
|
25
|
(23,274)
|
(22,244)
|
||
Income tax paid
|
14
|
(14,237)
|
(19,081)
|
||
Net cash flow (used in) provided by operating activities
|
(68,225)
|
(1,575,958)
|
March 31,
|
|||||
2013
|
2012
|
||||
NOTE
|
MCh$
|
MCh$
|
|||
B - CASH FLOWS FROM INVESTMENT ACTIVITIES:
|
|||||
Purchases of property, plant, and equipment
|
13
|
(2,912)
|
(8,398)
|
||
Sales of property, plant, and equipment
|
33
|
54
|
|||
Purchases of investments in other companies
|
-
|
-
|
|||
Sales of investments in other companies
|
-
|
-
|
|||
Purchases of intangibles assets
|
12
|
(139)
|
(5,823)
|
||
Net cash flow used in investment activities
|
(3,018)
|
(14,167)
|
|||
C - CASH FLOW FROM FINANCING ACTIVITIES:
|
|||||
From shareholders’ financing activities
|
(19,846)
|
(10,313)
|
|||
Increase of other obligations
|
169
|
-
|
|||
Issuance of subordinated bonds
|
-
|
-
|
|||
Redemption of subordinated bonds and payments of interest
|
(20,015)
|
(10,313)
|
|||
Dividends paid
|
-
|
-
|
|||
From non-controlling interest financing activities
|
-
|
-
|
|||
Dividends and/or withdrawals paid
|
-
|
-
|
|||
Net cash flow used in financing activities
|
(19,846)
|
(10,313)
|
|||
D – NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS DURING THE YEAR
|
(91,089)
|
(1,600,438)
|
|||
E – EFFECTS OF FOREIGN EXCHANGE RATE FLUCTUATIONS
|
(4,052)
|
(4,395)
|
|||
F - INITIAL BALANCE OF CASH AND CASH EQUIVALENTS
|
1,485,729
|
2,980,669
|
|||
FINAL BALANCE OF CASH AND CASH EQUIVALENTS
|
5
|
1,390,588
|
1,375,836
|
March 31,
|
|||||
Reconciliation of provisions for the Consolidated Statement of Cash Flow
|
2013
|
2012
|
|||
MCh$
|
MCh$
|
||||
Provisions for loan losses for cash flow purposes
|
103,409
|
83,229
|
|||
Recovery of loans previously charged off
|
(10,551)
|
(4,948)
|
|||
Provision for loan losses - net
|
92,858
|
78,281
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Percentage Share
|
|||||||||||
March 31
|
As of December 31
|
March 31
|
|||||||||
Subsidiaries
|
2013
|
2012
|
2012
|
||||||||
Direct
%
|
Indirect
%
|
Total
%
|
Direct
%
|
Indirect
%
|
Total
%
|
Direct
%
|
Indirect
%
|
Total
%
|
|||
Santander Corredora de Seguros Limitada
|
99.75
|
0.01
|
99.76
|
99.75
|
0.01
|
99.76
|
99.75
|
0.01
|
99.76
|
||
Santander S.A. Corredores de Bolsa
|
50.59
|
0.41
|
51.00
|
50.59
|
0.41
|
51.00
|
50.59
|
0.41
|
51.00
|
||
Santander Asset Management S.A. Administradora General de Fondos
|
99.96
|
0.02
|
99.98
|
99.96
|
0.02
|
99.98
|
99.96
|
0.02
|
99.98
|
||
Santander Agente de Valores Limitada
|
99.03
|
-
|
99.03
|
99.03
|
-
|
99.03
|
99.03
|
-
|
99.03
|
||
Santander S.A. Sociedad Securitizadora
|
99.64
|
-
|
99.64
|
99.64
|
-
|
99.64
|
99.64
|
-
|
99.64
|
||
Santander Servicios de Recaudación y Pagos Limitada
|
99.90
|
0.10
|
100.00
|
99.90
|
0.10
|
100.00
|
99.90
|
0.10
|
100.00
|
|
-
|
The SPEs’ activities have essentially been conducted on behalf of the company that presents the consolidated financial statements and in response to its specific business needs.
|
|
-
|
The necessary decision making authority is held to obtain most of the benefits from these entities’ activities, as well as the rights to obtain most of the benefits or other advantages from such entities.
|
|
-
|
The entity essentially retains most of the risks inherent to the ownership or residual interest of the SPEs or its assets, for the purpose of obtaining the benefits from its activities.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
|
-
|
Santander Gestión de Recaudación y Cobranza Limitada (collection services).
|
|
-
|
Multinegocios S.A. (management of sales force)
|
|
-
|
Servicios Administrativos y Financieros Limitada (management of sales force).
|
|
-
|
Fiscalex Limitada (collection services).
|
|
-
|
Multiservicios de Negocios Limitada (call center).
|
|
-
|
Bansa Santander S.A. (management of repossessed asset and leasing properties)
|
Percent ownership share
|
|||||
As of March 31,
|
As of December 31,
|
As of March 31,
|
|||
Associates
|
2013
|
2012
|
2012
|
||
%
|
%
|
%
|
|||
Redbanc S.A.
|
33.43
|
33.43
|
33.43
|
||
Transbank S.A.
|
32.71
|
32.71
|
32.71
|
||
Centro de Compensación Automatizado
|
33.33
|
33.33
|
33.33
|
||
Sociedad Interbancaria de Depósito de Valores S.A.
|
29.28
|
29.28
|
29.28
|
||
Cámara Compensación de Alto Valor S.A.
|
12.65
|
12.65
|
11.52
|
||
Administrador Financiero del Transantiago S.A.
|
20.00
|
20.00
|
20.00
|
||
Sociedad Nexus S.A.
|
12.90
|
12.90
|
12.90
|
|
i.
|
has been identified;
|
|
ii.
|
exceeds the quantitative thresholds required for a segment.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
|
i.
|
the nature of the products and services;
|
|
ii.
|
the nature of the production processes;
|
|
iii.
|
the type or class of customers that use their products and services;
|
|
iv.
|
the methods used to distribute their products or services; and
|
|
v.
|
if applicable, the nature of the regulatory environment, for example, banking, insurance, or public utilities.
|
i.
|
Its reported revenue, from both external customers and intersegment sales or transfers, is 10% or more of the combined internal and external revenue of all operating segments.
|
ii.
|
The absolute amount of its reported profit or loss is 10% or more of the greater in absolute amount of: (i) the combined reported profit of all the operating segments that did not report a loss and; (ii) the combined reported loss of all operating segments that reported a loss.
|
iii.
|
Its assets represent 10% or more of the combined assets of all the operating segments.
|
i.
|
that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses from transactions with other components of the same entity);
|
ii.
|
whose operating results are regularly reviewed by the entity’s chief executive officer, who makes decisions about resources allocated to the segment and assess its performance; and
|
iii.
|
for which discrete financial information is available.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
i.
|
Definitions
|
ii.
|
Classification of financial assets for measurement purposes
|
|
-
|
Portfolio of trading investments (at fair value through profit and loss): this category includes the financial assets acquired for the purpose of generating profits in the short term from fluctuations in their prices. This category includes the portfolio of trading investments and financial derivative contracts not designated as hedging instruments.
|
|
-
|
Available for sale investment portfolio: debt instruments not classified as “held-to-maturity investments,” “Credit investments (loans and accounts receivable from customers or interbank loans)” or “Financial assets at fair value through profit or loss.” Available for sale (AFS) investments are initially recorded at cost, which includes transaction costs that are directly attributable to the acquisition. AFS instruments are subsequently measured at fair value, or based on appraisals made with the use of internal models when appropriate. Unrealized gains or losses arising from changes in fair value are recorded as a debit or credit in Other Comprehensive Income under the heading “Other comprehensive income” within equity. When these investments are disposed of or become impaired, the cumulative gains or losses previously recognized in “Other Comprehensive Income”are transferred to the Consolidated Statement of Income under “Net income from financial operations.”
|
|
-
|
Held to maturity instruments portfolio: this category includes debt securities traded on an active market, with a fixed maturity, and with fixed or determinable payments, for which the Bank has both the intent and a proven ability to hold to maturity. Held to maturity investments are recorded at their amortized cost plus interest earned, less any impairment losses established when their carrying amount exceeds the present value of estimated future cash flows, using the effective interest method.
|
|
-
|
Credit investments (loans and accounts receivable from customers or interbank loans): this category includes financing granted to third parties, based on their nature, regardless of the class of borrower and the form of financing. Includes loans and accounts receivable from customers, interbank loans, and financial lease transactions in which the Bank acts as lessor. Loans and receivable shall be measured at amortized cost using the effective interest method.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
iii.
|
Classification of financial assets for presentation purposes
|
-
|
Cash and deposits in banks: This line includes cash balances, checking accounts and on-demand deposits with the Central Bank of Chile and other domestic and foreign financial institutions.
|
-
|
Cash items in process of collection: This item includes the values of executed transactions which contractually defer the payment of purchase-sale transactions or the delivery of the foreign currency acquired.
|
-
|
Trading investments: This item includes financial instruments held-for-trading and investments in mutual funds which must be adjusted to their fair value in the same way as instruments acquired for trading.
|
-
|
Financial derivative contracts: Financial derivative contracts with positive fair values are presented in this item. It includes both independent contracts as well as derivatives that should and can be separated from a host contract, whether they are for trading or hedging, as shown in Note 8 to the Intermediate Consolidated Financial Statements.
|
|
-
|
Trading derivatives: Includes the fair value of derivatives which do not qualify for hedge accounting, including embedded derivatives separated from hybrid financial instruments.
|
|
-
|
Hedging derivatives: Includes the fair value of derivatives designated as hedging instruments in hedge accounting, including the embedded derivatives separated from the hybrid financial instruments designated as hedging instruments in hedge accounting.
|
-
|
Interbank loans: This item includes the balances of transactions with domestic and foreign banks, including the Central Bank of Chile, other than those reflected in the preceding items.
|
-
|
Loans and accounts receivables from customers: These loans are non-derivative financial assets for which fixed or determined amounts are charged, that are not listed on an active market and which the Bank does not intend to sell immediately or in the short term. When the Bank is the lessor in a lease, and it substantially transfers the risks and benefits incidental to the leased asset, the transaction is presented in loans and accounts receivable from customers.
|
-
|
Investment instruments: These are classified into two categories; held-to-maturity investments, and available-for-sale investments. The held-to-maturity investment category includes only those instruments for which the Bank has the ability and intent to hold them until their maturity. The remaining investments are treated as available for sale.
|
iv.
|
Classification of financial liabilities for measurement purposes
|
-
|
Financial liabilities held for trading (at fair value through profit or loss): financial liabilities issued to generate short-term profits from fluctuations in their prices, financial derivatives not deemed to qualify for hedge accounting and financial liabilities arising from firm commitment of financial assets purchased under repurchase agreements or borrowed (“short positions”).
|
-
|
Financial liabilities at amortized cost: financial liabilities, regardless of their class and maturity, not included in any of the aforementioned categories which arise from the borrowing activities of financial institutions.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
v.
|
Classification of financial liabilities for presentation purposes
|
-
|
Deposits and other demand liabilities: this item includes all on-demand obligations except for term savings accounts, which are not considered on-demand instruments in view of their special characteristics. Obligations whose payment may be required during the period are deemed to be on-demand obligations. Operations which become callable the day after the closing date are not treated as on-demand obligations.
|
-
|
-
|
Cash items in process of being cleared: this item includes the balances of asset purchases that are not settled on the same day and for sales of foreign currencies not delivered.
|
-
|
Obligations under repurchase agreements: this item includes the balances of sales of financial instruments under repurchase and loan agreements. According to actual applicable regulation, the Bank does not record instruments acquired under repurchase agreements in its own portfolio.
|
-
|
Time deposits and other demand liabilities: this item shows the balances of deposit transactions in which a term at the end of which they become callable has been stipulated.
|
-
|
Financial derivative contracts: this item includes financial derivative contracts with negative fair values (i.e. against the Bank), whether they are for trading or for hedge accounting, as set forth in Note 8.
|
|
-
|
Trading derivatives: Includes the fair value of derivatives which do not qualify for hedge accounting, including embedded derivatives separated from hybrid financial instruments.
|
|
-
|
Hedging derivatives: Includes the fair value of the derivatives designated as hedging instruments, including embedded derivatives separated from hybrid financial instruments and designated as hedging instruments.
|
-
|
Interbank borrowings: This item includes obligations due to other domestic banks, foreign banks, or the Central Bank of Chile, which were not classified in any of the previous categories.
|
-
|
Debt instruments issued: This encompasses three items; Obligations under letters of credit, Subordinated bonds and Senior bonds placed in the local and foreign market.
|
-
|
Other financial liabilities: This item includes credit obligations to persons other than domestic banks, foreign banks, or the Central Bank of Chile, for financing purposes or operations in the normal course of business.
|
i.
|
Valuation of financial assets
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
ii.
|
Valuation of financial liabilities
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
iii.
|
Valuation techniques
|
i.
|
In the valuation of financial instruments permitting static hedging (mainly “forwards” and “swaps”), the “present value” method is used. Estimated future cash flows are discounted using the interest rate curves of the related currencies. The interest rate curves are generally observable market data.
|
ii.
|
In the valuation of financial instruments requiring dynamic hedging (mainly structured options and other structured instruments), the Black-Scholes model is normally used. Where appropriate, observable market inputs are used to obtain factors such as the bid-offer spread, exchange rates, volatility, correlation indexes and market liquidity.
|
iii.
|
In the valuation of certain financial instruments exposed to interest rate risk, such as interest rate futures, caps and floors, the present value method (futures) and the Black-Scholes model (plain vanilla options) are used. The main inputs used in these models are observable market data, including the related interest rate curves, volatilities, correlations and exchange rates.
|
iv.
|
Recording results
|
-
|
“Available-for-sale instruments” are recorded in Other comprehensive income and accumulated under the heading “Other comprehensive income” within Equity.
|
-
|
When the AFS instruments are disposed of or are determined to be impaired, the cumulative gain or loss previously accumulated as “Other comprehensive income” is reclassified to the Consolidated Statement of Income.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
v.
|
Hedging transactions
|
i)
|
to sell to customers who request these instruments in the management of their market and credit risks,
|
ii)
|
to use these derivatives in the management of the risks of the Bank entities’ own positions and assets and liabilities (“hedging derivatives”), and
|
iii)
|
to obtain profits from changes in the price of these derivatives (“trading derivatives”).
|
1.
|
The derivative hedges one of the following three types of exposure:
|
|
a.
|
Changes in the value of assets and liabilities due to fluctuations, among others, in the interest rate and/or exchange rate to which the position or balance to be hedged is subject (“fair value hedge”);
|
|
b.
|
Changes in the estimated cash flows arising from financial assets and liabilities, commitments and highly probable forecasted transactions (“cash flow hedge”);
|
|
c.
|
The net investment in a foreign operation (“hedge of a net investment in a foreign operation”).
|
2.
|
It is effective in offsetting exposure inherent in the hedged item or position throughout the expected term of the hedge, which means that:
|
|
a.
|
At the date of arrangement the hedge is expected, under normal conditions, to be highly effective (“prospective effectiveness”).
|
|
b.
|
There is sufficient evidence that the hedge was actually effective during the life of the hedged item or position (“retrospective effectiveness”).
|
3.
|
There must be adequate documentation evidencing the specific designation of the financial derivative to hedge certain balances or transactions and how this effective hedge was expected to be achieved and measured, provided that this is consistent with the Bank’s management of own risks.
|
a.
|
In fair value hedges, the gains or losses arising on both hedging instruments and the hedged items (attributable to the type of risk being hedged) are recorded directly in the Consolidated Statement of Income.
|
b.
|
In fair value hedges of interest rate risk on a portfolio of financial instruments, gains or losses that arise in measuring hedging instruments are recorded directly in the Consolidated Statement of Income, whereas gains or losses due to changes in fair value of the hedged item (attributable to the hedged risk) are recorded in the Consolidated Statement of Income with an offset to “Net income from financial operations”.
|
c.
|
In cash flow hedges, the effective portion of the change in value of the hedging instrument is recorded in Other Comprehensive Income under the heading “Cash flow hedge” within equity component “Other comprehensive income”, until the hedged transaction occurs, thereafter being recorded in the Consolidated Statement of Income, unless the hedged transaction results in the recognition of non–financial assets or liabilities, in which case it is included in the cost of the non-financial asset or liability.
|
d.
|
The differences in valuation of the hedging instrument corresponding to the ineffective portion of the cash flow hedging transactions are recorded directly in the Consolidated Statement of Income under “Net income from financial operations”.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
vi.
|
Derivatives embedded in hybrid financial instruments
|
vii.
|
Offsetting of financial instruments
|
viii.
|
Derecognition of financial assets and liabilities
|
i.
|
If the Bank transfers substantially all the risks and rewards of ownership to third parties, as in the case of unconditional sales of financial assets, sales under repurchase agreements at fair value at the date of repurchase, sales of financial assets with a purchased call option or written put option deeply out of the money, utilization of assets in which the transferor does not retain subordinated debt nor grants any credit enhancement to the new holders, and other similar cases, the transferred financial asset is derecognized from the Consolidated Statements of Financial Position and any rights or obligations retained or created in the transfer are simultaneously recorded.
|
ii.
|
If the Bank retains substantially all the risks and rewards of ownership associated with the transferred financial asset, as in the case of sales of financial assets under repurchase agreements at a fixed price or at the sale price plus interest, securities lending agreements under which the borrower undertakes to return the same or similar assets, and other similar cases, the transferred financial asset is not derecognized from the Consolidated Statements of Financial Position and continues to be measured by the same criteria as those used before the transfer. However, the following items are recorded:
|
|
-
|
An associated financial liability for an amount equal to the consideration received; this liability is subsequently measured at amortized cost.
|
|
-
|
Both the income from the transferred (but not removed) financial asset as well as any expenses incurred on the new financial liability.
|
iii.
|
If the Bank neither transfers nor substantially retains all the risks and rewards of ownership associated with the transferred financial asset—as in the case of sales of financial assets with a purchased call option or written put option that is not deeply in or out of the money, securitization of assets in which the transferor retains a subordinated debt or other type of credit enhancement for a portion of the transferred asset, and other similar cases—the following distinction is made:
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
NOTE 01
|
SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES, continued:
|
1.
|
If the transferor does not retain control of the transferred financial asset: the asset is removed from the Consolidated Statements of Financial Position and any rights or obligations retained or created in the transfer are recorded.
|
2.
|
If the transferor retains control of the transferred financial asset: it continues to be recorded in the Consolidated Statements of Financial Position for an amount equal to its exposure to changes in value and a financial liability associated with the transferred financial asset is recorded. The net carrying amount of the transferred asset and the associated liability is the amortized cost of the rights and obligations retained, if the transferred asset is measured at amortized cost, or the fair value of the rights and obligations retained, if the transferred asset is measured at fair value.
|
i)
|
Recognizing income and expenses
|
i.
|
Interest revenue, interest expense, and similar items
|
ii.
|
Commissions, fees, and similar items
|
|
-
|
Fee and commission income and expenses relating to financial assets and liabilities measured at fair value through profit or loss are recognized when they are paid.
|
|
-
|
Those arising from transactions or services that are performed over a period of time are recognized over the life of these transactions or services.
|
|
-
|
Those relating to services provided in a single act are recognized when the single act is performed.
|
iii.
|
Non-financial income and expenses
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
NOTE 01
|
SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES, continued:
|
iv.
|
Loan arrangement fees
|
i.
|
Financial assets:
|
ii.
|
Non-financial assets:
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
NOTE 01
|
SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES, continued:
|
i.
|
Property, plant and equipment for own use
|
ITEM
|
Useful Life
(Months)
|
|
Land
|
-
|
|
Paintings and works of art
|
-
|
|
Assets retired for disposal
|
-
|
|
Carpets and curtains
|
36
|
|
Computers and hardware
|
36
|
|
Vehicles
|
36
|
|
Computational systems and software
|
36
|
|
ATM’s
|
60
|
|
Machines and equipment in general
|
60
|
|
Office furniture
|
60
|
|
Telephone and communication systems
|
60
|
|
Security systems
|
60
|
|
Rights over telephone lines
|
60
|
|
Air conditioning systems
|
84
|
|
Installations in general
|
120
|
|
Security systems (acquisitions up to October 2002)
|
120
|
|
Buildings
|
1,200
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
NOTE 01
|
SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES, continued:
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
i.
|
Cash flows: Inflows and outflows of cash and cash equivalents, such as deposits with the Central Bank of Chile, deposits in domestic banks, and deposits in foreign banks
|
ii.
|
Operating activities: Principal revenue-producing activities performed by banks and other activities that cannot be classified as investing or financing activities.
|
iii.
|
Investing activities: The acquisition and disposal of long-term assets and other investments not included in cash and cash equivalents.
|
iv.
|
Financing activities: Activities that result in changes in the size and composition of the equity and liabilities that are not operating activities.
|
i.
|
Consumer loans,
|
ii.
|
Mortgage loans, and
|
iii.
|
Commercial loans.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
|
-
|
Individual assessment - When the Bank assess a debtor as individually significant, or when cannot be classified within a group of financial assets with similar credit risk characteristics, due to their size, complexity or level of exposure.
|
|
-
|
Collectively assessment – A group assessment is relevant for analyzing a large number of operations with small individual balances from individuals or small-size companies. The Bank group debtors with similar credit risk characteristics giving to each group a default probability and recovery rate based on a historical analysis.
|
I.
|
Allowances for individual evaluations
|
The portfolio categories and their definitions are as follows:
|
|
i.
|
Normal Portfolio includes debtors with a payment capacity that allows them to comply with their obligations and commitments and there is not likely to change, based on the current economic and financial situation. The classifications assigned to this portfolio are categories from A1 to A6.
|
|
ii.
|
Substandard Portfolio includes debtors with financial difficulties or a significant deterioration of their payment capacity and about which are reasonable doubts about the reimbursement of the capital and interest within the contractual terms, showing low margin to fulfill their short-term financial obligations. The classifications assigned to this portfolio are categories from B1 to B4.
|
|
iii.
|
Default Portfolio includes debtors and their credits from which payment is considered remote since they show a deteriorated or null payment capacity, with signs of a possible bankruptcy,who required a forced debt restructuring or any debtor who has been in default for over 90 days in his payment of interest or capital, are included in this portfolio. The classifications assigned to this portfolio are categories from C1 to C6.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Type of Portfolio
|
Debtor’s Category
|
Probability of Non-Performance (%)
|
Severity (%)
|
Expected Loss (%)
|
Normal portfolio
|
A1
|
0.04
|
90.0
|
0.03600
|
A2
|
0.10
|
82.5
|
0.08250
|
|
A3
|
0.25
|
87.5
|
0.21875
|
|
A4
|
2.00
|
87.5
|
1.75000
|
|
A5
|
4.75
|
90.0
|
4.27500
|
|
A6
|
10.00
|
90.0
|
9.00000
|
|
Impaired portfolio
|
B1
|
15.00
|
92.5
|
13.87500
|
B2
|
22.00
|
92.5
|
20.35000
|
|
B3
|
33.00
|
97.5
|
32.17500
|
|
B4
|
45.00
|
97.5
|
43.87500
|
Classification
|
Estimated range of loss
|
Allowance
|
||
C1
|
Up to 3
|
2%
|
||
C2
|
More than 50% and up to 80%
|
10%
|
||
C3
|
More than 50% and up to 80%
|
25%
|
||
C4
|
More than 50% and up to 80%
|
40%
|
||
C5
|
More than 50% and up to 80%
|
65%
|
||
C6
|
More than 5
|
90%
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
II.
|
Provisions for group evaluations
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
III.
|
Additional provisions
|
IV.
|
Charge-offs
|
Type of loan
|
Term
|
|
Consumer loans with or without collateral
|
6 months
|
|
Other transactions without collateral
|
24 months
|
|
Business credits with collateral
|
36 months
|
|
Mortgage loans
|
48 months
|
|
Consumer leasing
|
6 months
|
|
Other non-mortgage leasing transactions
|
12 months
|
|
Mortgage leasing (household and business)
|
36 months
|
V.
|
Recovery of loans previously charged off and accounts receivable from clients
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
i.
|
has a present obligation (legal or constructive) as a result of past events, and
|
ii.
|
It is probable that an outflow of resources will be required to settle these obligations and the amount of these resources can be reliably measured.
|
i.
|
Guarantees and bonds: Encompasses guarantees, bonds, standby letters of credit and guarantees of payment from buyers in factored receivables.
|
ii.
|
Confirmed foreign letters of credit: Encompasses letters of credit confirmed by the Bank.
|
iii.
|
Documentary letters of credit: Includes documentary letters of credit issued by the Bank, which have not yet been negotiated.
|
iv.
|
Documented guarantees: Guarantees with promissory notes.
|
v.
|
Interbank guarantee: Guarantees issued.
|
vi.
|
Unrestricted credit lines: The unused amount of credit lines that allow customers to draw without prior approval by the Bank (for example, using credit cards or overdrafts in checking accounts).
|
vii.
|
Other credit commitments: Amounts not yet lent under committed loans, which must be disbursed at an agreed future date when events contractually agreed upon with the customer occur, such as in the case of lines of credit linked to the progress of a construction or similar projects.
|
viii.
|
Other contingent credits: Includes any other kind of commitment by the Bank which may exist and give rise to lending when certain future events occur. In general, this includes unusual transactions such as pledges made to secure the payment of loans among third parties or derivative contracts made by third parties that may result in a payment obligation and are not covered by deposits.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
|
-
|
Provision for employee salaries and expenses.
|
|
-
|
Provision for mandatory dividends
|
|
-
|
Allowance for contingent credit risks
|
|
-
|
Provisions for contingencies
|
|
-
|
Impairment losses of certain assets (Notes 7, 8, 9, and 31)
|
|
-
|
The useful lives of tangible and intangible assets (Notes 12, 13, and 31)
|
|
-
|
The fair value of assets and liabilities (Notes 6, 7, 11, and 34)
|
|
-
|
Commitments and contingencies (Note 20)
|
|
-
|
Current and deferred taxes (Note 14)
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
i.
|
Post-employment benefits – Defined benefit plan:
|
a.
|
Aimed at the Group’s management
|
b.
|
The general requisite to apply is that the employee must be carrying out his duties when turning 60 years old.
|
c.
|
The Bank will take on insurance (pension fund) on the employee’s behalf, for which it will pay regularly the respective premium (contribution).
|
d.
|
The Bank will be directly responsible for granting benefits.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
-
|
They are not owned by the consolidated entities, but by a legally separate third party not related to the Bank.
|
-
|
They are available only to pay or fund post-employment benefits and cannot be returned to the consolidated entities except when the assets remaining in the plan are sufficient to meet all the obligations of the plan and of the entity in relation to the benefits due to current or former employees or to reimburse employee benefits already paid by the Bank.
|
-
|
Current service cost, defined as the increase in the present value of the obligations arising as a consequence of the services provided by the employees during the period under the “Personnel salaries and expenses” item.
|
-
|
Interest cost, defined as the increase in the present value of the obligations as a consequence of the passage of time which occurs during the period. When the obligations are shown in liabilities in the Consolidated Statements of Financial Position net of the plan assets, the cost of the liabilities recognized in the Consolidated Statement of Income under “Personnel salaries and expenses” reflects exclusively the obligations recorded as liabilities.
|
-
|
The expected return on the plan’s assets and the gains and losses in their value, less any cost arising from their management and the taxes to which they are subject.
|
-
|
The actuarial gains and losses calculated using the corridor approach and the unrecognized past service cost, generally amendments made for benefits to be received for past services, are recorded under “Personnel salaries and expense” in the Consolidated Statement of Income.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
i.
|
New and revised IFRS standards effective in current year
|
1.
|
Accounting Regulations Issued by the SBIF
|
2.
|
New and revised IFRS standards effective in current year
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
NOTE 01
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
ii.
|
New accounting regulations and instructions issued by the SBIF as well as by the IASB not enforced as of December 31, 2011.
|
1.
|
Accounting Regulations Issued by the SBIF
|
2.
|
Accounting Regulations Issued by the International Accounting Standards Board
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
|
·
|
The presentation of effects from changes in fair value attributable to a liability’s credit risk; and
|
|
·
|
The elimination of the cost exemption for liability derivatives to be settled by giving non-traded equity instruments.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Closing balance as of December 31,
|
Reclassifications
|
Pro-Form Balance as of December 31,
|
||||
Statement of financial position
|
2012
|
2012
|
||||
MCh$
|
MCh$
|
MCh$
|
||||
Assets
|
||||||
Deferred taxes
|
186,210
|
197
|
186,407
|
|||
Other assets
|
656,200
|
(983)
|
(*)
|
655,217
|
||
Total Assets
|
842,410
|
(786)
|
841,624
|
|||
Liabilities
|
||||||
Allowances
|
220,993
|
96
|
221,089
|
|||
Total Liabilities
|
220,993
|
96
|
221,089
|
|||
Equity
|
||||||
Reserves
|
976,561
|
(1,101)
|
(**)
|
975,460
|
||
Income for the period
|
387,967
|
315
|
(***)
|
388,282
|
||
Minus: Provision for mandatory dividends
|
(116,390)
|
(96)
|
(116,486)
|
|||
Total Equity
|
1,248,138
|
(881)
|
235,953
|
|||
TOTAL LIABILITIES AND EQUITY
|
275,296
|
(786)
|
1,247,256
|
(*)
|
Corresponds to decrease in pension plan, which was pending differ
|
(**)
|
Corresponds to pension plans amount pending differ as of December 31, 2011 (net of income tax)
|
(***)
|
Corresponds to pension plans amount pending differ as of December 31, 2012 (net of income tax)
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Closing balance as of
December 31,
|
Reclassifications
|
Pro Form Balance as of
December 31,
|
||||||
2012
|
2012
|
|||||||
MCh$
|
MCh$
|
MCh$
|
||||||
Assets
|
||||||||
Cash and deposits in banks
|
1,250,414
|
-
|
1,250,414
|
|||||
Cash items in process of collection
|
520,267
|
-
|
520,267
|
|||||
Trading investment
|
338,287
|
-
|
338,287
|
|||||
Investment under resale
|
6,993
|
-
|
6,993
|
|||||
Financial derivative contracts
|
1,293,212
|
-
|
1,293,212
|
|||||
Interbank loans, net
|
90,527
|
-
|
90,527
|
|||||
Loans and accounts receivable from customers, net
|
18,325,957
|
-
|
18,325,957
|
|||||
Available for sale investments
|
1,826,158
|
-
|
1,826,158
|
|||||
Held to maturity investments
|
-
|
-
|
-
|
|||||
Investments in other companies
|
7,614
|
-
|
7,614
|
|||||
Intangible assets
|
87,347
|
-
|
87,347
|
|||||
Property, plant, and equipment
|
162,214
|
-
|
162,214
|
|||||
Current taxes
|
10,227
|
-
|
10,227
|
|||||
Deferred taxes
|
186,210
|
197
|
186,407
|
|||||
Other assets
|
656,200
|
(983)
|
655,217
|
|||||
TOTAL ASSETS
|
24,761,627
|
(786)
|
24,760,841
|
|||||
Liabilities
|
||||||||
Deposits and other demand liabilities
|
4,970,019
|
-
|
4.970.019
|
|||||
Cash items in process of being cleared
|
284,953
|
-
|
284.953
|
|||||
Obligations under repurchase agreements
|
304,117
|
-
|
304.117
|
|||||
Time deposits and other time liabilities
|
9,112,213
|
-
|
9.112.213
|
|||||
Financial derivative contracts
|
1,146,161
|
-
|
1.146.161
|
|||||
Interbank borrowings
|
1,438,003
|
-
|
1.438.003
|
|||||
Issued debt instruments
|
4,571,289
|
-
|
4.571.289
|
|||||
Other financial liabilities
|
192,611
|
-
|
192.611
|
|||||
Current taxes
|
525
|
-
|
525
|
|||||
Deferred taxes
|
9,544
|
-
|
9.544
|
|||||
Provisions
|
220,993
|
96
|
221.089
|
|||||
Other liabilities
|
341,274
|
-
|
341.274
|
|||||
TOTAL LIABILITIES
|
22,591,702
|
96
|
22,591,798
|
|||||
Equity
|
||||||||
Attributable to the Bank's shareholders:
|
2,135,660
|
(882)
|
2.134.778
|
|||||
Capital
|
891,303
|
-
|
891.303
|
|||||
Reserves
|
976,561
|
(1,101)
|
975.460
|
|||||
Valuation adjustments
|
(3,781)
|
) |
-
|
(3.781)
|
) | |||
Retained earnings
|
271,577
|
219
|
271.796
|
|||||
Retained earnings of prior years
|
-
|
-
|
-
|
|||||
Income for the year
|
387,967
|
315
|
388.282
|
|||||
Minus: Provision for mandatory dividends
|
(116,390)
|
(96)
|
(116.486)
|
|||||
Non-controlling interest
|
34,265
|
-
|
34.265
|
|||||
Total Equity
|
2,169,925
|
(882)
|
2,169,043
|
|||||
TOTAL LIABILITIES AND EQUITY
|
24,761,627
|
(786)
|
24,760,841
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Closing balance as of
December 31,
|
Reclassifications
|
As of December 31
|
||||
2012
|
2012
|
|||||
MCh$
|
MCh$
|
MCh$
|
||||
OPERATING INCOME
|
||||||
Interest income
|
1,890,953
|
-
|
1,890,953
|
|||
Interest expense
|
(848,219)
|
-
|
(848,219)
|
|||
Net interest income
|
1,042,734
|
-
|
1,042,734
|
|||
Fee and commission income
|
360,427
|
-
|
360,427
|
|||
Fee and commission expense
|
(89,855)
|
-
|
(89,855)
|
|||
Net fee and commission income
|
270,572
|
-
|
270,572
|
|||
Net income from financial operations
|
(64,079)
|
-
|
(64,079)
|
|||
Foreign exchange profit (loss), net
|
146,378
|
-
|
146,378
|
|||
Other operating income
|
19,758
|
-
|
19,758
|
|||
Total operating income
|
1,415,363
|
-
|
1,415,363
|
|||
Provisions for loan losses
|
(366,702)
|
-
|
(366,702)
|
|||
NET OPERATING PROFIT
|
1,048,661
|
-
|
1,048,661
|
|||
Personnel salaries and expenses
|
(300,298)
|
394
|
(299,904)
|
|||
Administrative expenses
|
(183,379)
|
-
|
(183,379)
|
|||
Depreciation and amortization
|
(56,369)
|
-
|
(56,369)
|
|||
Impairment
|
(90)
|
-
|
(90)
|
|||
Other operating expenses
|
(65,105)
|
-
|
(65,105)
|
|||
Total operating expenses
|
(605,241)
|
394
|
(604,847)
|
|||
OPERATING INCOME
|
443,420
|
394
|
443,814
|
|||
Income from investments in other companies
|
267
|
-
|
267
|
|||
Income before tax
|
443,687
|
394
|
444,081
|
|||
Income tax expense
|
(51,095)
|
(79)
|
(51,174)
|
|||
Net income for the year
|
392,592
|
315
|
392,907
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Series
|
Amount
|
Term
|
Issue rate
|
Date of
issuance
|
Maturity
date
|
Floating rate bond
|
CHF 150.000.000
|
4 years
|
Libor (3 months) + 100 bp
|
28-03-2013
|
28-03-2017
|
Total
|
CHF 150,000,000
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
a.
|
Santander Banefe
|
b.
|
Commercial banking
|
a.
|
Companies
|
b.
|
Real estate
|
c.
|
Large Corporations
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
a.
|
Corporate
|
b.
|
Treasury
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,2013
|
|||||||
Loans and accounts
receivable
from customers
(1)
|
Net interest
income
|
Net
fee and commission income
|
ROF
(2)
|
Provisions
|
Support expenses
(3)
|
Segment’s
net
contribution
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Segments
|
|||||||
Individuals
|
9,837,213
|
152,605
|
38,712
|
1,378
|
(61,057)
|
(83,824)
|
47,814
|
Santander Banefe
|
831,778
|
28,765
|
6,569
|
-
|
(16,796)
|
(10,492)
|
8,046
|
Commercial Banking
|
9,005,435
|
123,840
|
32,143
|
1,378
|
(44,261)
|
(73,332)
|
39,768
|
Small and mid-sized companies (PYMEs)
|
2,860,666
|
60,472
|
9,941
|
756
|
(23,976)
|
(19,753)
|
27,440
|
Institutional
|
369,751
|
7,157
|
587
|
53
|
53
|
(4,085)
|
3,765
|
Companies
|
4,236,766
|
38,346
|
6,989
|
3,105
|
(4,920)
|
(13,209)
|
30,311
|
Companies
|
1,657,367
|
18,322
|
3,615
|
1,685
|
(2,659)
|
(6,828)
|
14,135
|
Large Corporations
|
1,760,560
|
13,998
|
2,575
|
1,356
|
(1,920)
|
(5,003)
|
11,006
|
Real estate
|
818,839
|
6,026
|
799
|
64
|
(341)
|
(1,378)
|
5,170
|
Commercial Banking
|
17,304,396
|
258,580
|
56,229
|
5,292
|
(89,900)
|
(120,871)
|
109,330
|
Global Banking and Markets
|
1,806,957
|
13,303
|
5,076
|
15,012
|
(3,075)
|
(9,419)
|
20,897
|
Corporate
|
1,806,957
|
14,987
|
4,035
|
42
|
(3,075)
|
(5,997)
|
9,992
|
Treasury
|
-
|
(1,684)
|
1,041
|
14,970
|
-
|
(3,422)
|
10,905
|
Other
|
129,106
|
(25,402)
|
2,949
|
1,958
|
117
|
(4,955)
|
(25,333)
|
Total
|
19,240,460
|
246,481
|
64,254
|
22,262
|
(92,858)
|
(135,245)
|
104,894
|
Other operating income
|
4,569
|
||||||
Other operating expenses
|
(14,263)
|
||||||
Income from investments in other companies
|
482
|
||||||
Income tax
|
(14,237)
|
||||||
Net income for the period
|
81,445
|
(1)
|
Corresponds to Loans and accounts receivable from customers plus the interbank loans balances, without deducting their allowances for loan losses.
|
(2)
|
Corresponds to the sum of the net income from financial operations and foreign exchange gain.
|
(3)
|
Corresponds to the sum of personnel salaries and expenses, administrative expenses, depreciation, amortization, and impairment.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of
December 31, 2012
|
As of March 31,2012
|
||||||
Loans and accounts receivables from customers
(1)
|
Net interest income
|
Net fee and commission income
|
ROF
(2)
|
Provisions
|
Support expenses
(3)
|
Segment’s net contribution
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||
Segments
|
|||||||
Individuals
|
9,741,412
|
155,136
|
46,215
|
1,864
|
(60,605)
|
(80,235)
|
62,375
|
Santander Banefe
|
799,818
|
31,494
|
8,750
|
4
|
(17,490)
|
(13,461)
|
9,297
|
Commercial Banking
|
8,941,594
|
123,642
|
37,465
|
1,860
|
(43,115)
|
(66,774)
|
53,078
|
Small and mid-sized companies (PYMEs)
|
2,821,060
|
55,480
|
9,749
|
1,766
|
(16,334)
|
(17,972)
|
32,689
|
Institutional
|
355,518
|
7,537
|
553
|
237
|
(101)
|
(3,516)
|
4,710
|
Companies
|
4,058,693
|
36,456
|
6,684
|
2,926
|
(1,786)
|
(11,137)
|
33,143
|
Companies
|
1,626,606
|
17,446
|
3,479
|
1,488
|
(3,658)
|
(5,942)
|
12,813
|
Large Corporations
|
1,661,837
|
14,007
|
2,488
|
1,388
|
873
|
(3,881)
|
14,875
|
Real estate
|
770,250
|
5,003
|
717
|
50
|
999
|
(1,314)
|
5,455
|
Commercial Banking
|
16,976,683
|
254,609
|
63,201
|
6,793
|
(78,826)
|
(112,860)
|
132,917
|
Global Banking and Markets
|
1,863,595
|
10,943
|
4,956
|
19,674
|
539
|
(8,440)
|
27,672
|
Corporate
|
1,863,595
|
12,965
|
3,915
|
225
|
539
|
(5,491)
|
12,153
|
Treasury
|
-
|
(2,022)
|
1,041
|
19,449
|
-
|
(2,949)
|
15,519
|
Other
|
126,374
|
520
|
534
|
(7,164)
|
6
|
(4,310)
|
(10,414)
|
Total
|
18,966,652
|
266,072
|
68,691
|
19,303
|
(78,281)
|
(125,610)
|
150,175
|
Other operating income
|
3,982
|
||||||
Other operating expenses
|
(16,365)
|
||||||
Income from
investments in other companies
|
447
|
||||||
Income tax
|
(19,093)
|
||||||
Net income for the period
|
119,146
|
(1)
|
Corresponds to Loans and accounts receivable from customers plus the interbank loans balances, without deducting their allowances for loan losses.
|
(2)
|
Corresponds to the sum of the net income from financial operations and foreign exchange gain.
|
(3)
|
Corresponds to the sum of personnel salaries and expenses, administrative expenses, depreciation, amortization, and impairment.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of
March, 31
|
As of December 31
|
|||||
2013
|
2012
|
|||||
MCh$
|
MCh$
|
|||||
Cash and deposits in banks
|
||||||
Cash
|
419,280
|
435.687
|
||||
Deposits in the Central Bank of Chile
|
479,491
|
520.031
|
||||
Deposits in domestic banks
|
1,034
|
4.057
|
||||
Deposits in foreign banks
|
330,396
|
290.639
|
||||
Subtotals – Cash and bank deposits
|
1,230,201
|
1,250,414
|
||||
Cash in process of collection, net
|
160,387
|
235.314
|
||||
Cash and cash equivalents
|
1,390,588
|
1,485,728
|
As of
March, 31
|
As of
December 31,
|
||||
2013
|
2012
|
||||
MCh$
|
MCh$
|
||||
Assets
|
|||||
Documents held by other banks (documents to be exchanged)
|
184,732
|
238.714
|
|||
Funds receivable
|
436,830
|
281.553
|
|||
Subtotals
|
621.562
|
520,267
|
|||
Liabilities
|
|||||
Funds payable
|
461,175
|
284,953
|
|||
Subtotals
|
461,175
|
284,953
|
|||
Cash in process of collection, net
|
160,387
|
235,314
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,
|
As of
December 31,
|
||||
2013
|
2012
|
||||
MCh$
|
MCh$
|
||||
Chilean Central Bank and Government securities:
|
|||||
Chilean Central Bank Bonds
|
233,990
|
267.008
|
|||
Chilean Central Bank Notes
|
891
|
3.397
|
|||
Other Chilean Central Bank and Government securities
|
12,197
|
48.160
|
|||
Subtotals
|
247.078
|
318,565
|
|||
Other Chilean securities:
|
|||||
Time deposits in Chilean financial institutions
|
192
|
3,531
|
|||
Mortgage finance bonds of Chilean financial institutions
|
-
|
-
|
|||
Chilean financial institution bonds
|
-
|
-
|
|||
Chilean corporate bonds
|
-
|
-
|
|||
Other Chilean securities
|
-
|
-
|
|||
Subtotals
|
192
|
3,531
|
|||
Foreign financial securities:
|
|||||
Foreign Central Banks and Government securities
|
1,141
|
-
|
|||
Other foreign financial instruments
|
-
|
-
|
|||
Subtotals
|
1,141
|
-
|
|||
Investments in mutual funds:
|
|||||
Funds managed by related entities
|
1,629
|
16,191
|
|||
Funds managed by others
|
-
|
-
|
|||
Subtotals
|
1,629
|
16,191
|
|||
Total
|
250,040
|
338,287
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
a)
|
As of March 31, 2013 and December 31, 2012 the Bank holds the following portfolio of derivative instruments:
|
As of March 31,2013
|
|||||||
Notional amount
|
Fair value
|
||||||
From 1 day to less than 3
months
|
More than 3
months and less than
1 year
|
More than
1 year
|
Total
|
Assets
|
Liabilities
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||
Fair value hedge derivatives
|
|||||||
Currency forwards
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Interest rate swaps
|
245,143
|
151,797
|
369,325
|
766,265
|
11,695
|
3,453
|
|
Cross currency swaps
|
-
|
-
|
683,832
|
683,832
|
6,147
|
9,361
|
|
Call currency options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Call interest rate options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Put currency options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Put interest rate options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Interest rate futures
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Other derivatives
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Subtotals
|
245,143
|
151,797
|
1,053,157
|
1,450,097
|
17,842
|
12,814
|
|
Cash flow hedge derivatives
|
|||||||
Currency forwards
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Interest rate swaps
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Cross currency swaps
|
282,225
|
820,917
|
501,664
|
1,604,806
|
1,064
|
60,880
|
|
Call currency options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Call interest rate options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Put currency options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Put interest rate options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Interest rate futures
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Other derivatives
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Subtotals
|
282,225
|
820,917
|
501,664
|
1,604,806
|
1,064
|
60,880
|
|
Trading derivatives
|
|||||||
Currency forwards
|
14,907,929
|
7,575,984
|
1,046,307
|
23,530,220
|
188,508
|
214,588
|
|
Interest rate swaps
|
4,015,948
|
8,391,454
|
14,248,598
|
26,656,000
|
184,218
|
213,068
|
|
Cross currency swaps
|
1,363,764
|
3,955,811
|
11,716,927
|
17,036,502
|
900,690
|
682,011
|
|
Call currency options
|
17,339
|
17,219
|
-
|
34,558
|
185
|
149
|
|
Call interest rate options
|
4,532
|
8,770
|
12,296
|
25,598
|
9
|
4
|
|
Put currency options
|
18,411
|
14,153
|
-
|
32,564
|
237
|
190
|
|
Put interest rate options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Interest rate futures
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Other derivatives
|
104,656
|
-
|
-
|
104,656
|
200
|
161
|
|
Subtotals
|
20,432,579
|
19,963,391
|
27,024,128
|
67,420,098
|
1,274,047
|
1,110,171
|
|
Total
|
20,959,947
|
20,936,105
|
28,578,949
|
70,475,001
|
1,292,953
|
1,183,865
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of December 31, 2012
|
|||||||
Notional amount
|
Fair value
|
||||||
From 1 day to less than 3
months
|
More than 3
months and less than
1 year
|
More than
1 year
|
Total
|
Assets
|
Liabilities
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||
Fair value hedge derivatives
|
|||||||
Currency forwards
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Interest rate swaps
|
95,200
|
397,092
|
395,471
|
887,763
|
12,647
|
4,054
|
|
Cross currency swaps
|
25,396
|
14,975
|
671,942
|
712,313
|
12,716
|
4,361
|
|
Call currency options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Call interest rate options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Put currency options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Put interest rate options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Interest rate futures
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Other derivatives
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Subtotals
|
120,596
|
412,067
|
1,067,413
|
1,600,076
|
25,363
|
8,415
|
|
Cash flow hedge derivatives
|
|||||||
Currency forwards
|
13,704
|
-
|
-
|
13,704
|
-
|
298
|
|
Interest rate swaps
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Cross currency swaps
|
268,693
|
666,668
|
689,045
|
1,624,406
|
1,851
|
52,589
|
|
Call currency options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Call interest rate options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Put currency options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Put interest rate options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Interest rate futures
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Other derivatives
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Subtotals
|
282,397
|
666,668
|
689,045
|
1,638,110
|
1,851
|
52,887
|
|
Trading derivatives
|
|||||||
Currency forwards
|
17,560,012
|
7,109,216
|
563,301
|
25,232,529
|
159,624
|
187,304
|
|
Interest rate swaps
|
4,578,678
|
9,882,478
|
13,752,690
|
28,213,846
|
204,800
|
230,380
|
|
Cross currency swaps
|
1,126,961
|
3,215,654
|
11,639,636
|
15,982,251
|
899,174
|
665,100
|
|
Call currency options
|
413,452
|
8,032
|
-
|
421,484
|
567
|
1,485
|
|
Call interest rate options
|
3,917
|
14,458
|
12,481
|
30,856
|
24
|
20
|
|
Put currency options
|
402,234
|
1,928
|
-
|
404,162
|
1,777
|
516
|
|
Put interest rate options
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Interest rate futures
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Other derivatives
|
19,415
|
-
|
-
|
19,415
|
32
|
54
|
|
Subtotals
|
24,104,669
|
20,231,766
|
25,968,108
|
70,304,543
|
1,265,998
|
1,084,859
|
|
Total
|
24,507,662
|
21,310,501
|
27,724,566
|
73,542,729
|
1,293,212
|
1,146,161
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
b)
|
Hedge Accounting
|
As of March 31,2013
|
|||||
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
Total
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged item
|
|||||
Corporate bonds
|
10,143
|
-
|
-
|
-
|
10,143
|
Senior bonds
|
-
|
298,665
|
-
|
576,895
|
875,560
|
Subordinated bonds
|
-
|
141,525
|
-
|
-
|
141,525
|
Short-term loans
|
25,000
|
-
|
-
|
-
|
25,000
|
Time deposits
|
361,797
|
-
|
-
|
27,443
|
389,240
|
Mortgage finance bonds
|
-
|
-
|
-
|
3,911
|
3,911
|
Yankee Bond
|
-
|
-
|
-
|
4,718
|
4,718
|
Total
|
396,940
|
440,190
|
-
|
612,967
|
1,450,097
|
Hedging instrument
|
|||||
Cross currency swap
|
-
|
298,665
|
-
|
385,166
|
683,831
|
Interest rate swap
|
39,143
|
141,525
|
-
|
4,718
|
185,386
|
Call money swap
|
357,797
|
-
|
-
|
223,083
|
580,880
|
Total
|
396,940
|
440,190
|
-
|
612,967
|
1,450,097
|
As of December 31, 2012
|
|||||
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
Total
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged item
|
|||||
Corporate bonds
|
10,295
|
-
|
-
|
-
|
10,295
|
Senior bonds
|
-
|
300,769
|
4,568
|
582,226
|
887,563
|
Subordinated bonds
|
-
|
143,655
|
-
|
-
|
143,655
|
Short-term loans
|
25,000
|
-
|
-
|
-
|
25,000
|
Time deposits
|
497,368
|
-
|
-
|
27,409
|
524,777
|
Mortgage finance bonds
|
-
|
-
|
-
|
3,995
|
3,995
|
Yankee Bond
|
-
|
-
|
-
|
4,791
|
4,791
|
Total
|
532,663
|
444,424
|
4,568
|
618,421
|
1,600,076
|
Hedging instrument
|
|||||
Cross currency swap
|
40,371
|
300,769
|
4,568
|
366,605
|
712,313
|
Interest rate swap
|
39,295
|
143,655
|
-
|
28,731
|
211,681
|
Call money swap
|
452,997
|
-
|
-
|
223,085
|
676,082
|
Total
|
532,663
|
444,424
|
4,568
|
618,421
|
1,600,076
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,2013
|
|||||
Within 1
year
|
Between 1 and 3
years
|
Between 3 and 6
years
|
Over 6
years
|
Total
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged item
|
|||||
Interbank loans
|
745,837
|
94,350
|
-
|
-
|
840,187
|
Bonds
|
-
|
37,956
|
49,757
|
53,143
|
140,856
|
Time deposits and other time liabilities
|
286,829
|
91,850
|
-
|
-
|
378,679
|
Variable rate bonds
|
-
|
-
|
-
|
-
|
-
|
Available for sale investments (deposits)
|
70,476
|
11,328
|
11,415
|
-
|
93,219
|
Mortgage loans
|
-
|
124,292
|
-
|
27,573
|
151,865
|
Total
|
1,103,142
|
359,776
|
61,172
|
80,716
|
1,604,806
|
Hedging instrument
|
|||||
Cross currency swap
|
1,103,142
|
359,776
|
61,172
|
80,716
|
1,604,806
|
Forward
|
-
|
-
|
-
|
-
|
-
|
Total
|
1,103,142
|
359,776
|
61,172
|
80,716
|
1,604,806
|
As of December 31, 2012
|
|||||
Within 1
year
|
Between 1 and 3
years
|
Between 3 and 6
years
|
Over 6
years
|
Total
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged item
|
|||||
Interbank loans
|
754,673
|
165,204
|
-
|
-
|
919,877
|
Bonds
|
57,102
|
106,942
|
-
|
28,265
|
192,309
|
Time deposits and other time liabilities
|
51,008
|
-
|
-
|
-
|
51,008
|
Variable rate bonds
|
52,780
|
239,425
|
93,232
|
-
|
385,437
|
Available for sale investments
(deposits)
|
33,502
|
11,328
|
-
|
-
|
44,830
|
Mortgage loans
|
-
|
44,649
|
-
|
-
|
44,649
|
Total
|
949,065
|
567,548
|
93,232
|
28,265
|
1,638,110
|
Hedging instrument
|
|||||
Cross currency swap
|
935,361
|
567,548
|
93,232
|
28,265
|
1,624,406
|
Forward
|
13,704
|
-
|
-
|
-
|
13,704
|
Total
|
949,065
|
567,548
|
93,232
|
28,265
|
1,638,110
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,2013
|
|||||
Within 1 year
|
Between 1 and 3
years
|
Between 3 and 6
years
|
Over 6
years
|
Total
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged item
|
|||||
Inflows
|
-
|
-
|
-
|
-
|
-
|
Outflows
|
(12,098)
|
(8,586)
|
(2,075)
|
-
|
(22,759)
|
Net flows
|
(12,098)
|
(8,586)
|
(2,075)
|
-
|
(22,759)
|
Hedging instrument
|
|||||
Inflows
|
12,098
|
8,586
|
2,075
|
-
|
22,759
|
Outflows
|
(27,684)
|
(16,497)
|
(3,649)
|
-
|
(47,830)
|
Net flows
|
(15,586)
|
(7,911)
|
(1,574)
|
-
|
(25,071)
|
As of December 31, 2012
|
|||||
Within 1 year
|
Between 1 and 3
years
|
Between 3 and 6
years
|
Over 6
years
|
Total
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged item
|
|||||
Inflows
|
-
|
-
|
-
|
-
|
-
|
Outflows
|
(13,675)
|
(6,515)
|
(577)
|
-
|
(20,767)
|
Net flows
|
(13,675)
|
(6,515)
|
(577)
|
-
|
(20,767)
|
Hedging instrument
|
|||||
Inflows
|
13,675
|
6,515
|
577
|
-
|
20,767
|
Outflows
|
(32,129)
|
(9,782)
|
(845)
|
-
|
(42,756)
|
Net flows
|
(18,454)
|
(3,267)
|
(268)
|
-
|
(21,989)
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,2013
|
|||||
Within 1 year
|
Between 1 and 3 years
|
Between 1 and 3 years
|
Over 6
years
|
Total
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged item
|
|||||
Inflows
|
98,200
|
93,304
|
1,087
|
-
|
192,591
|
Outflows
|
(299)
|
(1,933)
|
(3,321)
|
(4,630)
|
(10,183)
|
Net flows
|
97,901
|
91,371
|
(2,234)
|
(4,630)
|
182,408
|
Hedging instrument
|
|||||
Inflows
|
299
|
1,933
|
3,321
|
4,630
|
10,183
|
Outflows
|
(98,200)
|
(93,304)
|
(1,087)
|
-
|
(192,591)
|
Net flows
|
(97,901)
|
(91,371)
|
2,234
|
4,630
|
(182,408)
|
As of December 31, 2012
|
|||||
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6
years
|
Total
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Hedged item
|
|||||
Inflows
|
24,089
|
20,802
|
-
|
-
|
44,891
|
Outflows
|
(2,938)
|
(2,658)
|
(2,301)
|
(2,991)
|
(10,888)
|
Net flows
|
21,151
|
18,144
|
(2,301)
|
(2,991)
|
34,003
|
Hedging instrument
|
|||||
Inflows
|
2,938
|
2,658
|
2,301
|
2,991
|
10,888
|
Outflows
|
(24,089)
|
(20,802)
|
-
|
-
|
(44,891)
|
Net flows
|
(21,151)
|
(18,144)
|
2,301
|
2,991
|
(34,003)
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
c)
|
The income generated by cash flow hedges whose effect was recorded in the Consolidated Statement of Changes in Equity as of March 31, 2013 and 2012, is shown below:
|
As of March 31,
|
|||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Bonds
|
444
|
1,968
|
|
Interbank loans
|
581
|
(744)
|
|
Time deposits and other time liabilities
|
-
|
-
|
|
Variable rate bonds
|
3,992
|
-
|
|
Available for sale investments (deposits)
|
240
|
-
|
|
Mortgage loans
|
566
|
-
|
|
Net flows
|
5,823
|
1,224
|
d)
|
Below are the reclassification adjustments of cash flow hedges from other comprehensive income to profit and loss during the period:
|
As of March 31,
|
|||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Bond hedging derivatives
|
(36)
|
(649)
|
|
Interbank loans hedging derivatives
|
382
|
290
|
|
Cash flow hedge net income
|
346
|
(359)
|
e)
|
Hedges of net investment hedges in foreign operations:
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
a)
|
At the end of the 2013 and 2012 reporting periods, the balances in the “Interbank loans” item are as follows:
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Domestic Interbank loans
|
|||
Loans and advances to banks
|
-
|
-
|
|
Deposits in the Central Bank of Chile
|
-
|
-
|
|
Non-transferable Chilean Central Bank Bonds
|
-
|
-
|
|
Other Central Bank of Chile loans
|
-
|
-
|
|
Interbank loans - Domestic
|
72
|
27
|
|
Overdrafts in checking accounts
|
-
|
-
|
|
Non-transferable domestic bank loans
|
-
|
-
|
|
Other domestic bank loans
|
-
|
-
|
|
Provisions and impairment for domestic bank loans
|
-
|
-
|
|
Foreign Interbank loans
|
|||
Interbank loans - Foreign
|
139,973
|
90,546
|
|
Overdrafts in checking accounts
|
-
|
-
|
|
Non-transferable foreign bank deposits
|
-
|
-
|
|
Other foreign bank loans
|
-
|
-
|
|
Provisions and impairment for foreign bank loans
|
(80)
|
(46)
|
|
Total
|
139,965
|
90,527
|
b)
|
The amount in each period for provisions and impairment of interbank loans, which are included in the “Provisions for loan losses” item, is shown below:
|
As of
March, 31
|
As of
December 31,
|
||||||
2013
|
2012
|
||||||
Domestic banks
|
Foreign
banks
|
Total
|
Domestic banks
|
Foreign banks
|
Total
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||
As of January 1
|
-
|
46
|
46
|
1
|
146
|
147
|
|
Charge-offs
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Provisions established
|
-
|
50
|
50
|
-
|
299
|
299
|
|
Provisions released
|
-
|
(16)
|
(16)
|
(1)
|
(399)
|
(400)
|
|
Total
|
-
|
80
|
80
|
-
|
46
|
46
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
a)
|
Loans and accounts receivable from customers
|
Assets before allowances
|
Allowances established
|
|||||||||
As of March 31,2013
|
Normal
portfolio
|
Substandard portfolio
|
Default
portfolio
|
Total
|
Individual allowances
|
Group allowances
|
Total
|
Assets
net
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||
Commercial loans
|
||||||||||
Commercial loans
|
6,559,039
|
213,738
|
562,244
|
7,335,021
|
115,763
|
87,631
|
203,394
|
7,131,627
|
||
Foreign trade loans
|
1,312,298
|
28,953
|
26,746
|
1,367,997
|
27,180
|
886
|
28,066
|
1,339,931
|
||
Checking accounts debtors
|
185,483
|
4,453
|
10,741
|
200,677
|
1,788
|
2,294
|
4,082
|
196,595
|
||
Factoring transactions
|
274,968
|
1,369
|
3,442
|
279,779
|
4,148
|
781
|
4,929
|
274,850
|
||
Leasing transactions
|
1,222,145
|
76,444
|
39,697
|
1,338,286
|
11,902
|
5,593
|
17,495
|
1,320,791
|
||
Other loans and accounts receivable
|
76,022
|
2,732
|
24,514
|
103,268
|
271
|
1,819
|
2,090
|
101,178
|
||
Subtotals
|
9,629,955
|
327,689
|
667,384
|
10,625,028
|
161,052
|
99,004
|
260,056
|
10,364,972
|
||
Mortgage loans
|
||||||||||
Loans with mortgage finance bonds
|
83,912
|
-
|
2,977
|
86,889
|
-
|
478
|
478
|
86,411
|
||
Mortgage mutual loans
|
41,793
|
-
|
2,427
|
44,220
|
-
|
925
|
925
|
43,295
|
||
Other mortgage mutual loans
|
4,957,084
|
-
|
221,644
|
5,178,728
|
-
|
37,358
|
37,358
|
5,141,370
|
||
Leasing transactions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Subtotals
|
5,082,789
|
-
|
227,048
|
5,309,837
|
-
|
38,761
|
38,761
|
5,271,076
|
||
Consumer loans
|
||||||||||
Installment consumer loans
|
1,546,763
|
-
|
340,461
|
1,887,224
|
-
|
215,632
|
215,632
|
1,671,592
|
||
Credit card balances
|
1,050,559
|
-
|
29,014
|
1,079,573
|
-
|
35,905
|
35,905
|
1,043,668
|
||
Leasing transactions
|
3,179
|
-
|
192
|
3,371
|
-
|
134
|
134
|
3,237
|
||
Other consumer loans
|
188,912
|
-
|
6,470
|
195,382
|
-
|
7,076
|
7,076
|
188,306
|
||
Subtotals
|
2,789,413
|
-
|
376,137
|
3,165,550
|
-
|
258,747
|
258,747
|
2,906,803
|
||
Total
|
17,502,157
|
327,689
|
1,270,569
|
19,100,415
|
161,052
|
396,512
|
557,564
|
18,542,851
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Assets before allowances
|
Allowances established
|
|||||||||
As of December 31, 2012
|
Normal
portfolio
|
Substandard portfolio
|
Default
portfolio
|
Total
|
Individual allowances
|
Group allowances
|
Total
|
Assets
net
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||
Commercial loans
|
||||||||||
Commercial loans
|
6,585,063
|
187,762
|
543,592
|
7,316,417
|
108,184
|
83,690
|
191,874
|
7,124,543
|
||
Foreign trade loans
|
1,220,303
|
28,085
|
22,035
|
1,270,423
|
26,306
|
921
|
27,227
|
1,243,196
|
||
Checking accounts debtors
|
191,714
|
3,692
|
9,949
|
205,355
|
1,709
|
2,519
|
4,228
|
201,127
|
||
Factoring transactions
|
317,837
|
869
|
3,536
|
322,242
|
3,538
|
784
|
4,322
|
317,920
|
||
Leasing transactions
|
1,168,825
|
66,724
|
42,006
|
1,277,555
|
14,985
|
5,987
|
20,972
|
1,256,583
|
||
Other loans and accounts receivavle
|
78,506
|
765
|
17,758
|
97,029
|
213
|
2,037
|
2,250
|
94,779
|
||
Subtotals
|
9,562,248
|
287,897
|
638,876
|
10,489,021
|
154,935
|
95,938
|
250,873
|
10,238,148
|
||
Mortgage loans
|
||||||||||
Loans with mortgage finance bonds
|
88,643
|
-
|
3,561
|
92,204
|
-
|
493
|
493
|
91,711
|
||
Mortgage mutual loans
|
43,690
|
-
|
2,415
|
46,105
|
-
|
936
|
936
|
45,169
|
||
Other mortgage mutual loans
|
4,910,218
|
-
|
223,054
|
5,133,272
|
-
|
34,561
|
34,561
|
5,098,711
|
||
Leasing transactions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||
Subtotals
|
5,042,551
|
-
|
229,030
|
5,271,581
|
-
|
35,990
|
35,990
|
5,235,591
|
||
Consumer loans
|
||||||||||
Installment consumer loans
|
1,502,346
|
-
|
355,311
|
1,857,657
|
-
|
218,474
|
218,474
|
1,639,183
|
||
Credit card balances
|
1,023,776
|
-
|
30,697
|
1,054,473
|
-
|
38,719
|
38,719
|
1,015,754
|
||
Leasing transactions
|
3,433
|
-
|
255
|
3,688
|
-
|
160
|
160
|
3,528
|
||
Other consumer loans
|
192,937
|
-
|
6,722
|
199,659
|
-
|
5,906
|
5,906
|
193,753
|
||
Subtotals
|
2,722,492
|
-
|
392,985
|
3,115,477
|
-
|
263,259
|
263,259
|
2,852,218
|
||
Total
|
17,327,291
|
287,897
|
1,260,891
|
18,876,079
|
154,935
|
395,187
|
550,122
|
18,325,957
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
b)
|
Portfolio characteristics:
|
Domestic loans (*)
|
Foreign Interbank loans (**)
|
Total loans
|
Distribution percentage
|
||||||||
As of March 31,
|
As of December 31
|
As of March 31,
|
As of December 31
|
As of March 31,
|
As of December 31
|
As of March 31,
|
As of December 31
|
||||
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
%
|
%
|
||||
Commercial loans
|
|||||||||||
Manufacturing
|
1,070,548
|
1,014,777
|
-
|
-
|
1,070,548
|
1,014,777
|
5.56
|
5.35
|
|||
Mining
|
301,330
|
292,217
|
-
|
-
|
301,330
|
292,217
|
1.57
|
1.54
|
|||
Electricity, gas, and water
|
260,555
|
337,269
|
-
|
-
|
260,555
|
337,269
|
1.35
|
1.78
|
|||
Agriculture and livestock
|
794,262
|
770,558
|
-
|
-
|
794,262
|
770,558
|
4.13
|
4.06
|
|||
Forest
|
130,080
|
120,002
|
-
|
-
|
130,080
|
120,002
|
0.68
|
0.63
|
|||
Fishing
|
203,745
|
188,803
|
-
|
-
|
203,745
|
188,803
|
1.06
|
1.00
|
|||
Transport
|
519,106
|
511,407
|
-
|
-
|
519,106
|
511,407
|
2.70
|
2.70
|
|||
Communications
|
176,104
|
179,544
|
-
|
-
|
176,104
|
179,544
|
0.92
|
0.95
|
|||
Construction
|
1,230,348
|
1,130,194
|
-
|
-
|
1,230,348
|
1,130,194
|
6.39
|
5.96
|
|||
Commerce
|
2,378,429
|
2,396,428
|
139,973
|
90,546
|
2,518,402
|
2,486,974
|
13.09
|
13.11
|
|||
Services
|
404,435
|
400,716
|
-
|
-
|
404,435
|
400,716
|
2.10
|
2.11
|
|||
Other
|
3,156,158
|
3,147,133
|
-
|
-
|
3,156,158
|
3,147,133
|
16.40
|
16.59
|
|||
Subtotals
|
10,625,100
|
10,489,048
|
139,973
|
90,546
|
10,765,073
|
10,579,594
|
55.95
|
55.78
|
|||
Mortgage loans
|
5,309,837
|
5,271,581
|
-
|
-
|
5,309,837
|
5,271,581
|
27.60
|
27.79
|
|||
Consumer loans
|
3,165,550
|
3,115,477
|
-
|
-
|
3,165,550
|
3,115,477
|
16.45
|
16.43
|
|||
Total
|
19,100,487
|
18,876,106
|
139,973
|
90,546
|
19,240,460
|
18,966,652
|
100.00
|
100.00
|
|
(*)
|
Includes foreign loans for MCh$ 72 as of March 31, 2013 (MCh$ 27 as of December 31, 2012), see Note 8.
|
|
(**)
|
Includes foreign loans for MCh$ 139,973 as of March 31, 2013 (MCh$ 90,546 as of December 31, 2012), see Note 8.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
c)
|
Impaired Portfolio (*)
|
i)
|
As of March 31, 2013 and December 31, 2012 the composition of the impaired loans portfolio is as follows:
|
As of March 31,
|
As of December 31
|
||||||||||||||
2013
|
2012
|
||||||||||||||
Commercial
|
Mortgage
|
Consumer
|
Total
|
Commercial
|
Mortgage
|
Consumer
|
Total
|
||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||
Individual impaired portfolio
|
223,246
|
-
|
-
|
223,246
|
298,868
|
-
|
-
|
298,868
|
|||||||
Non-performing loans
|
343,764
|
154,334
|
114,281
|
612,379
|
320,461
|
159,802
|
117,504
|
597,767
|
|||||||
Other impaired portfolio
|
179,246
|
72,714
|
261,856
|
513,816
|
96,793
|
69,228
|
275,481
|
441,502
|
|||||||
Total
|
746,256
|
227,048
|
376,137
|
1,349,441
|
716,122
|
229,030
|
392,985
|
1,338,137
|
ii)
|
The Impaired portfolio with or without guarantee as of March 31, 2013 and December 31, 2012 is as follows:
|
As of March 31,
|
As of December 31
|
||||||||||||||
2013
|
2012
|
||||||||||||||
Commercial
|
Mortgage
|
Consumer
|
Total
|
Commercial
|
Mortgage
|
Consumer
|
Total
|
||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||
Secured debt
|
385,989
|
207,375
|
48,924
|
642,288
|
377,169
|
208,616
|
51,549
|
637,334
|
|||||||
Unsecured debt
|
360,267
|
19,673
|
327,213
|
707,153
|
338,953
|
20,414
|
341,436
|
700,803
|
|||||||
Total
|
746,256
|
227,048
|
376,137
|
1,349,441
|
716,122
|
229,030
|
392,985
|
1,338,137
|
iii)
|
The portfolio of non-performing loans as of March 31 2013 and December 31, 2013 is as follows:
|
As of March 31,
|
As of December 31
|
||||||||||||||
2013
|
2012
|
||||||||||||||
Commercial
|
Mortgage
|
Consumer
|
Total
|
Commercial
|
Mortgage
|
Consumer
|
Total
|
||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||
Secured debt
|
156,838
|
135,916
|
8,115
|
300,869
|
154,675
|
143,814
|
8,293
|
306,782
|
|||||||
Unsecured debt
|
186,926
|
18,418
|
106,166
|
311,510
|
165,786
|
15,988
|
109,211
|
290,985
|
|||||||
Total
|
343,764
|
154,334
|
114,281
|
612,379
|
320,461
|
159,802
|
117,504
|
597,767
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
d)
|
Allowances
|
Changes in allowance balance during 2013
|
Commercial
loans
|
Mortgage
loans
|
Consumer
loans
|
Total
|
|
Individual
|
Group
|
Group
|
Group
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Balances as of March 31,2012
|
154,935
|
95,938
|
35,990
|
263,259
|
550,122
|
Allowances established
|
12,910
|
9,859
|
5,947
|
39,930
|
68,646
|
Allowances released
|
(5,400)
|
(2,021)
|
(2,258)
|
(6,575)
|
(16,254)
|
Allowances removed due to loans charge-offs
|
(1,393)
|
(4,772)
|
(918)
|
(37,867)
|
(44,950)
|
Balances as of March 31,2013
|
161,052
|
99,004
|
38,761
|
258,747
|
557,564
|
Changes in allowances during 2011
|
Commercial
loans
|
Mortgage
loans
|
Consumer loans
|
Total
|
|
Individual
|
Group
|
Group
|
Group
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Balances as of December 31, 2011
|
147,917
|
97,115
|
35,633
|
243,022
|
523,687
|
Allowances established
|
48,745
|
31,772
|
10,741
|
239,607
|
330,865
|
Allowances released
|
(20,716)
|
(16,624)
|
(7,449)
|
(38,471)
|
(83,260)
|
Allowances removed due to loans charge-offs
|
(21,011)
|
(16,325)
|
(2,935)
|
(180,899)
|
(221,170)
|
Balances as of December 31, 2012
|
154,935
|
95,938
|
35,990
|
263,259
|
550,122
|
i)
|
Country risk to cover the risk taken when holding or compromising resources with any foreign country. These allowances are established over country classifications performed by the Bank, according to the provisions established on Chapter 7-13 of the Updated Regulations Compendium. The balance of allowances as of March 31, 2013 and December 31, 2012 is Ch$ 398 million and Ch$ 88 million, respectively.
|
ii)
|
According to Circular letter N°3489 issued by SBIF on December 29, 2009 the Bank has established allowances related to the unused balances of lines of credit with free disposal. The balances of allowances as of March 31, 2013 and December 31, 2012 are Ch$ 16,439 million and Ch$ 17,850 million, respectively.
|
e)
|
Allowances established on customer and interbank loans
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
Allowances established -Customer loans
|
68,646
|
330,865
|
|
Allowances established - Interbank loans
|
50
|
299
|
|
Allowances established on customer and interbank loans
|
68,696
|
331,164
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
e)
|
Current and default portfolio by their Impaired and non-impaired status.
|
As of March 31,2013
|
||||||||||||
Non-impaired
|
Impaired
|
Portfolio total
|
||||||||||
Commercial
|
Mortgage
|
Consumer
|
Total
Non-impaired
|
Commercial
|
Mortgage
|
Consumer
|
Impaired total
|
Commercial
|
Mortgage
|
Consumer
|
Total
portfolio
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Current or standard portfolio
|
9,615,231
|
4,729,082
|
2,584,966
|
16,929,279
|
282,282
|
42,226
|
159,479
|
483,987
|
9,897,513
|
4,771,308
|
2,744,445
|
17,413,266
|
Overdue for 1-29 days
|
182,519
|
203,729
|
119,321
|
505,569
|
58,296
|
18,109
|
52,558
|
128,963
|
240,815
|
221,838
|
171,879
|
634,532
|
Overdue for 30-89 days
|
81,021
|
149,978
|
85,126
|
316,125
|
64,466
|
22,725
|
58,300
|
145,491
|
145,487
|
172,703
|
143,426
|
461,616
|
Overdue for 90 days or more
|
-
|
-
|
-
|
-
|
341,212
|
143,988
|
105,800
|
591,000
|
341,213
|
143,988
|
105,800
|
591,001
|
Total portfolio before provisions
|
9,878,771
|
5,082,789
|
2,789,413
|
17,750,973
|
746,256
|
227,048
|
376,137
|
1,349,441
|
10,625,028
|
5,309,837
|
3,165,550
|
19,100,415
|
Overdue loans (less than 90 days) presented as portfolio percentage
|
2.67%
|
6.96%
|
7.33%
|
4.63%
|
16.45%
|
17.98%
|
29.47%
|
20.34%
|
3.64%
|
7.43%
|
9.96%
|
5.74%
|
Overdue loans (90 days or more) presented as portfolio percentage
|
-
|
-
|
-
|
-
|
45.72%
|
63.42%
|
28.13%
|
43.8%
|
3.21%
|
2.71%
|
3.34%
|
3.09%
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
|
f)
|
Current and default portfolio by their Impaired and non-impaired status, continued.
|
As of December 31, 2012
|
||||||||||||
Non-impaired
|
Impaired
|
Portfolio total
|
||||||||||
Commercial
|
Mortgage
|
Consumer
|
Total
Impaired
|
Commercial
|
Mortgage
|
Consumer
|
Impaired total
|
Commercial
|
Mortgage
|
Consumer
|
Total
portfolio
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Current or standard portfolio
|
9,500,231
|
4,725,955
|
2,511,869
|
16,738,055
|
273,481
|
43,502
|
160,480
|
477,463
|
9,773,712
|
4,769,457
|
2,672,349
|
17,215,518
|
Overdue for 1-29 days
|
195,667
|
202,142
|
132,475
|
530,284
|
63,868
|
18,391
|
60,055
|
142,314
|
259,535
|
220,533
|
192,530
|
672,598
|
Overdue for 30-89 days
|
77,001
|
114,454
|
78,148
|
269,603
|
75,659
|
34,240
|
68,316
|
178,215
|
152,660
|
148,694
|
146,464
|
447,818
|
Overdue for 90 days or more
|
-
|
-
|
-
|
-
|
303,114
|
132,897
|
104,134
|
540,145
|
303,114
|
132,897
|
104,134
|
540,145
|
Total portfolio before provisions
|
9,772,899
|
5,042,551
|
2,722,492
|
17,537,942
|
716,122
|
229,030
|
392,985
|
1,338,137
|
10,489,021
|
5,271,581
|
3,115,477
|
18,876,079
|
Overdue loans (less than 90 days) presented as portfolio percentage
|
2.79%
|
6.28%
|
7.74%
|
4.56%
|
19.48%
|
22.98%
|
32.67%
|
23.95%
|
3.93%
|
7.00%
|
10.88%
|
5.94%
|
Overdue loans (90 days or more) presented as portfolio percentage
|
-
|
-
|
-
|
-
|
42.33%
|
58.03%
|
26.50%
|
40.37%
|
2.89%
|
2.52%
|
3.34%
|
2.86%
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,2013
|
|||||||||
Book
value
|
Selling price
|
Other income from financial operations
|
Allowances
on
Credit risk
|
Net total
Result
|
|||||
Loans
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Charged-off (1)
|
-
|
81
|
81
|
-
|
81
|
||||
Current loans (2)
|
109
|
27
|
(82)
|
38
|
(44)
|
||||
Written-off portfolio (*)
|
-
|
(24)
|
(24)
|
-
|
(24)
|
Nominal portfolio sale
|
Selling price
|
||
Date of contract
|
MCh$
|
MCh$
|
|
03-01-2013
|
2,035
|
81
|
|
Total
|
2,035
|
81
|
Nominal portfolio sale
|
Selling price
|
||
Date of contract
|
MCh$
|
MCh$
|
|
03-01-2013
|
179
|
27
|
|
Total
|
179
|
27
|
b)
|
Purchase of portfolios
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Chilean Central Bank and Government securities
|
|||
Chilean Central Bank Bonds
|
692,099
|
712,278
|
|
Chilean Central Bank Notes
|
6,474
|
8,270
|
|
Other Chilean Central Bank and Government securities
|
281,427
|
296,010
|
|
Subtotals
|
980,000
|
1,016,558
|
|
Other Chilean securities
|
|||
Time deposits in Chilean financial institutions
|
841,392
|
756,136
|
|
Mortgage finance bonds of Chilean financial institutions
|
36,317
|
37,319
|
|
Chilean financial institution bonds
|
-
|
-
|
|
Chilean corporate bonds
|
-
|
-
|
|
Other Chilean securities
|
327
|
321
|
|
Subtotals
|
878,036
|
793,776
|
|
Foreign financial securities:
|
|||
Foreign Central Banks and Government securities
|
-
|
-
|
|
Other foreign financial securities
|
15,442
|
15,824
|
|
Subtotals
|
15,442
|
15,824
|
|
Total
|
1,873,478
|
1,826,158
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
a)
|
As of March 31, 2013 and December 31,2012 the composition of the item is as follows:
|
March 31, 2013
|
||||||
Years of
useful life
|
Average remaining useful life
|
Net opening balance
January 1, 2013
|
Gross balance
|
Accumulated amortization
|
Net balance
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||
Licenses
|
3
|
2
|
2,621
|
9,329
|
(7,007)
|
2,322
|
Software development
|
3
|
2
|
84,726
|
224,810
|
(149,974)
|
74,836
|
Total
|
87,347
|
234,139
|
(156,981)
|
77,158
|
As of December 31, 2012
|
||||||
Years of
useful life
|
Average remaining useful life
|
Net opening balance
January 1, 2012
|
Gross balance
|
Accumulated amortization
|
Net balance
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||
Licenses
|
3
|
2
|
2,496
|
9,329
|
(6,708)
|
2,621
|
Software development
|
3
|
2
|
78,243
|
224,671
|
(139,945)
|
84,726
|
Total
|
80,739
|
234,000
|
(146,653)
|
87,347
|
b)
|
The activity in intangible assets during March 31, 2013 and December 31, 2012 is as follows:
|
Gross balances
|
Licenses
|
Software development
|
Total
|
MCh$
|
MCh$
|
MCh$
|
|
Balances as of January 1, 2013
|
9,329
|
224,671
|
234,000
|
Acquisitions
|
-
|
139
|
139
|
Disposals
|
-
|
-
|
-
|
Other
|
-
|
-
|
-
|
Balances as of March 31,2013
|
9,329
|
224,810
|
234,139
|
Balances as of January 1, 2012
|
8,085
|
184,133
|
192,218
|
Acquisitions
|
1,244
|
41,018
|
42,262
|
Disposals
|
-
|
(480)
|
(480)
|
Other
|
-
|
-
|
-
|
Balances as of December 31, 2012
|
9,329
|
224,671
|
234,000
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Accumulated amortization
|
Licenses
|
Software development
|
Total
|
MCh$
|
MCh$
|
MCh$
|
|
Balances as of January 1, 2013
|
(6,708)
|
(139,945)
|
(146,653)
|
Year’s amortization
|
(299)
|
(10,029)
|
(10,328)
|
Other changes
|
-
|
-
|
-
|
Balances as of March 31,2013
|
(7,007)
|
(149,974)
|
(156,981)
|
Balances as of January 1, 2012
|
(5,589)
|
(105,890)
|
(111,479)
|
Year's amortization
|
(1,119)
|
(34,055)
|
(35,174)
|
Other changes
|
-
|
-
|
-
|
Balances as of December 31, 2012
|
(6,708)
|
(139,945)
|
(146,653)
|
c)
|
As of March 31, 2013 and December 31, 2012, the Bank does not have any restrictions on intangible assets. Additionally, intangible assets have not been pledged as security for liabilities. Also, the Bank has no debt regarding Property, plant, and equipment to those dates.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,2013
|
||||
Net opening balance
January 1, 2013
|
Gross
balance
|
Accumulated depreciation
|
Net balance
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Land and buildings
|
120,425
|
168,697
|
(49,616)
|
119,081
|
Equipment
|
28,625
|
67,838
|
(39,697)
|
28,141
|
Ceded under operating leases
|
3,935
|
4,477
|
(577)
|
3,900
|
Other
|
9,229
|
29,313
|
(20,584)
|
8,729
|
Total
|
162,214
|
270,325
|
(110,474)
|
159,852
|
As of December 31, 2012
|
||||
Net opening balance
January 1, 2012
|
Gross
balance
|
Accumulated depreciation
|
Net balance
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Land and buildings
|
118,493
|
167,760
|
(47,335)
|
120,425
|
Equipment
|
22,570
|
66,170
|
(37,545)
|
28,625
|
Ceded under operating leases
|
4,071
|
4,477
|
(542)
|
3,935
|
Other
|
7,925
|
28,957
|
(19,728)
|
9,229
|
Total
|
153,059
|
267,364
|
(105,150)
|
162,214
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
2013
|
Land and buildings
|
Equipment
|
Ceded under an operating leases
|
Other
|
Total
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Balances as of January 1, 2013
|
167,760
|
66,170
|
4,477
|
28,957
|
267,364
|
Additions
|
937
|
1,613
|
-
|
362
|
2,912
|
Disposals
|
-
|
(27)
|
-
|
(6)
|
(33)
|
Impairment due to damage (i)
|
-
|
(27)
|
-
|
-
|
(27)
|
Transfers
|
-
|
-
|
-
|
-
|
-
|
Other
|
-
|
109
|
-
|
-
|
109
|
Balances as of March 31, 2013
|
168,697
|
67,838
|
4,477
|
29,313
|
270,325
|
(i)
|
Banco Santander Chile recognized on its financial statements as of March 31, 2013 Ch $ 27 million impairment from damages to ATMs. Compensation received from insurance totaled Ch$ 73 million, which is presented in the “other operating income” line (Note 32).
|
2012
|
Land and buildings
|
Equipment
|
Ceded under an operating leases
|
Other
|
Total
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Balances as of January 1, 2012
|
156,950
|
51,781
|
4,477
|
24,081
|
237,289
|
Additions
|
17,177
|
14,570
|
-
|
4,991
|
36,738
|
Disposals (i)
|
(6,367)
|
(91)
|
-
|
(115)
|
(6,573)
|
Impairment due to damage (ii)
|
-
|
(90)
|
-
|
-
|
(90)
|
Transfers
|
-
|
-
|
-
|
-
|
-
|
Other
|
-
|
-
|
-
|
-
|
-
|
Balances as of December 31, 2012
|
167,760
|
66,170
|
4,477
|
28,957
|
267,364
|
As stated on Note 36 "Other operating income and expenses”, in 2012 Banco Santander Chiles sold 17 offices which, at the time of sale, had a net book value of Ch$ 6,357 million.
|
(ii)
|
Banco Santander Chile recognized on its financial statements as of December 31, 2012 Ch $ 90 million impairment from damages to ATMs. Compensation received from insurance totaled Ch$ 262 million, which is presented in the “other operating income” line (Note 32).
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
2013
|
Land and buildings
|
Equipment
|
Ceded under an operating leases
|
Other
|
Total
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Balances as of January 1, 2013
|
(47,335)
|
(37,545)
|
(542)
|
(19,728)
|
(105,150)
|
Depreciation charges in the period
|
(2,281)
|
(2,152)
|
(35)
|
(857)
|
(5,325)
|
Sales and disposals in the period
|
-
|
-
|
-
|
-
|
-
|
Transfers
|
-
|
-
|
-
|
-
|
-
|
Other
|
-
|
-
|
-
|
-
|
-
|
Balances as of March 31, 2013
|
(49,616)
|
(39,697)
|
(577)
|
(20,584)
|
(110,474)
|
2012
|
Land and buildings
|
Equipment
|
Ceded under an operating leases
|
Other
|
Total
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Balances as of January 1, 2012
|
(38,457)
|
(29,211)
|
(406)
|
(16,156)
|
(84,230)
|
Depreciation charges in the period
|
(9,100)
|
(8,351)
|
(136)
|
(3,608)
|
(21,195)
|
Sales and disposals in the period
|
222
|
17
|
-
|
36
|
275
|
Transfers
|
-
|
-
|
-
|
-
|
-
|
Other
|
-
|
-
|
-
|
-
|
-
|
Balances as of December 31, 2012
|
(47,335)
|
(37,545)
|
(542)
|
(19,728)
|
(105,150)
|
c)
|
Operational leases – Lessor
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Due within 1 year
|
626
|
626
|
|
Due after 1 year but within 2 years
|
1,012
|
1,163
|
|
Due after 2 years but within 3 years
|
425
|
502
|
|
Due after 3 years but within 4 years
|
285
|
294
|
|
Due after 4 years but within 5 years
|
258
|
258
|
|
Due after 5 years
|
2,086
|
2,148
|
|
Total
|
4,692
|
4,991
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
d)
|
Operational leases – Lessee
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Due within 1 year
|
16,773
|
16,266
|
|
Due after 1 year but within 2 years
|
15,527
|
14,845
|
|
Due after 2 years but within 3 years
|
13,356
|
12,960
|
|
Due after 3 years but within 4 years
|
12,221
|
11,443
|
|
Due after 4 years but within 5 years
|
11,240
|
10,465
|
|
Due after 5 years
|
61,780
|
63,035
|
|
Total
|
130,897
|
129,014
|
e)
|
As of March 31, 2013 and December 31, 2012, the Bank has not entered into financial leases which cannot be unilaterally rescinded.
|
f)
|
As of March 31, 2013 and December 31, 2011, the Bank does not have any restriction over property, plant, and equipment. Additionally, property, plant, and equipment have not been pledged as security for liabilities. Also, the Bank has no debt regarding Property, plant, and equipment to those dates.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Summary of current tax liabilities (assets)
|
|||
Current tax (assets)
|
(19,782)
|
(10,227)
|
|
Current tax liabilities
|
561
|
525
|
|
Total tax payable (recoverable)
|
(19,221)
|
(9,702)
|
|
(Assets) liabilities current taxes detail (net)
|
|||
Income tax, tax rate 20%
|
103,986
|
83,381
|
|
Minus:
|
|||
Provisional monthly payments (PPM)
|
(115,351)
|
(84,940)
|
|
Credit for training expenses
|
(1,507)
|
(1,505)
|
|
Land taxes leasing
|
(3,231)
|
(2,939)
|
|
Grant credits
|
(2,763)
|
(2,534)
|
|
Other
|
(355)
|
(1,165)
|
|
Total tax payable (recoverable)
|
(19,221)
|
(9,702)
|
As of March 31,
|
|||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Income tax expense
|
|||
Current tax
|
9,775
|
(8,149)
|
|
Credits (debits) for deferred taxes
|
|||
Origination and reversal of temporary differences
|
4,384
|
27,219
|
|
Subtotals
|
14,159
|
19,070
|
|
Tax for rejected expenses (Article No.21)
|
78
|
11
|
|
Other
|
-
|
-
|
|
Net charges for income tax expense
|
14,237
|
19,081
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,
|
|||||||
2013
|
2012
|
||||||
Tax rate
|
Amount
|
Tax rate
|
Amount
|
||||
%
|
MCh$
|
%
|
MCh$
|
||||
Income tax using statutory rate
|
20.00
|
19,136
|
18.50
|
25,564
|
|||
Permanent differences
|
(4.12)
|
(3,946)
|
(4.14)
|
(5,725)
|
|||
35% single penalty tax
|
-
|
-
|
0.01
|
10
|
|||
Effect of change in tax rate
|
0.08
|
79
|
(0.56)
|
(768)
|
|||
Real estate taxes
|
-
|
-
|
-
|
-
|
|||
Other
|
(1.08)
|
(1,032)
|
-
|
-
|
|||
Effective rates and expenses for income tax
|
14.88
|
14,237
|
13.81
|
19,081
|
As of
March, 31
|
As of
December 31,
|
|||
2013
|
2012
|
|||
MCh$
|
MCh$
|
|||
Deferred tax assets
|
||||
Available for sale investments
|
3,027
|
2.004
|
||
Cash flow hedges
|
320
|
389
|
||
Total deferred tax assets affecting other comprehensive income
Comprehensive income
|
3,347
|
2,393
|
||
Deferred tax liabilities
|
||||
Available for sale investments
|
(4)
|
(1)
|
||
Cash flow hedges
|
(1,485)
|
(1.452)
|
||
Total deferred tax liabilities affecting other comprehensive income
Comprehensive income
|
(1,489)
|
(1,453)
|
||
Net deferred tax balances in equity
|
1,858
|
940
|
||
Deferred taxes in equity attributable to Bank shareholders
|
1,865
|
945
|
||
Deferred tax in equity attributable to non-controlling interests
|
(7)
|
(5)
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Deferred tax assets
|
|||
Interest and adjustments
|
19,199
|
7,854
|
|
Non-recurring charge-offs
|
12,983
|
12,046
|
|
Assets received in lieu of payment
|
1,171
|
1,265
|
|
Exchange rate adjustments
|
751
|
43
|
|
Property, plant and equipment
|
2,641
|
3,654
|
|
Allowance for loan losses
|
86,222
|
96,071
|
|
Provision for expenses
|
15,811
|
17,903
|
|
Derivatives
|
25
|
54
|
|
Leased assets
|
40,304
|
39,168
|
|
Subsidiaries tax losses
|
5,608
|
5,232
|
|
Other
|
1,418
|
724
|
|
Total deferred tax assets
|
186,133
|
184,014
|
|
Deferred tax liabilities
|
|||
Valuation of investments
|
(12,483)
|
(6,555)
|
|
Depreciation
|
(252)
|
(261)
|
|
Prepaid expenses
|
45
|
-
|
|
Other
|
(601)
|
(1,275)
|
|
Total deferred tax liabilities
|
(13,291)
|
(8,091)
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Deferred tax assets
|
|||
Recognized through other comprehensive income
|
1,858
|
2,393
|
|
Recognized through profit or loss
|
186,133
|
184,014
|
|
Total deferred tax assets
|
187,991
|
186,407
|
|
Deferred tax liabilities
|
|||
Recognized through other comprehensive income
|
(1,489)
|
(1,453)
|
|
Recognized through profit or loss
|
(13,291)
|
(8,091)
|
|
Total deferred tax liabilities
|
(14,780)
|
(9,544)
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of
March, 31
|
As of
December 31,
|
|||
2013
|
2012
|
|||
MCh$
|
MCh$
|
|||
Assets for leasing (*)
|
30,307
|
42,891
|
||
Assets received or awarded in lieu of payment (**)
|
||||
Assets received in lieu of payment
|
15,057
|
15,058
|
||
Assets awarded at judicial sale
|
8,204
|
9,974
|
||
Provisions for assets received in lieu of payment or awarded
|
(2,382)
|
(3,091)
|
||
Subtotals
|
20,879
|
21,941
|
||
Other assets
|
||||
Guarantee deposits
|
175,953
|
256,854
|
||
Gold investments
|
443
|
464
|
||
VAT credit
|
6,114
|
10,336
|
||
Income tax recoverable
|
27,798
|
28,274
|
||
Prepaid expenses
|
46,448
|
50,870
|
||
Assets recovered from leasing for sale
|
2,283
|
3,335
|
||
Pension plan assets
|
2,005
|
1,989
|
||
Accounts and notes receivable
|
114,005
|
82,378
|
||
Notes receivable through brokerage and simultaneous transactions
|
100,495
|
89,314
|
||
Other receivable assets
|
25,966
|
29,883
|
||
Other assets
|
32,832
|
36,690
|
||
Subtotals
|
534,342
|
590,385
|
||
Total
|
585,528
|
655,217
|
(*)
|
Assets available to be granted under financial leasing agreements.
|
(**)
|
Assets received in lieu of payment correspond to assets received as payment of overdue debts. The assets acquired must at no time exceed, in the aggregate, are assets that have been 20% of the Bank’s effective equity. These assets currently represent 0.59% (0.55% as of December 31, 2012) of the Bank’s effective equity.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of
March, 31
|
As of
December 31,
|
|||
2013
|
2012
|
|||
MCh$
|
MCh$
|
|||
Deposits and other demand liabilities
|
||||
Checking accounts
|
3,954,265
|
4,006,143
|
||
Other deposits and demand accounts
|
480,266
|
455,315
|
||
Other demand liabilities
|
529,708
|
508,561
|
||
Total
|
4,964,239
|
4,970,019
|
||
Time deposits and other time liabilities
|
||||
Time deposits
|
9,048,526
|
9,008,902
|
||
Time savings account
|
100,990
|
101,702
|
||
Other time liabilities
|
1,594
|
1,609
|
||
Total
|
9,151,110
|
9,112,213
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Other financial liabilities
|
|||
Obligations to public sector
|
96,464
|
96,185
|
|
Other domestic obligations
|
100,103
|
93,653
|
|
Foreign obligations
|
13,643
|
2,773
|
|
Subtotals
|
210,210
|
192,611
|
|
Issued debt instruments
|
|||
Mortgage finance bonds
|
120,118
|
128,086
|
|
Senior bonds
|
3,773,730
|
3,717,213
|
|
Subordinated bonds
|
705,975
|
725,990
|
|
Subtotals
|
4,599,823
|
4,571,289
|
|
Total
|
4,810,033
|
4,763,900
|
As of March 31,2013
|
||||
Non-current
|
Current
|
Total
|
||
MCh$
|
MCh$
|
MCh$
|
||
Mortgage finance bonds
|
7,585
|
112,533
|
120,118
|
|
Senior bonds
|
550,531
|
3,223,199
|
3,773,730
|
|
Subordinated bonds
|
15,963
|
690,012
|
705,975
|
|
Issued debt instruments
|
574,079
|
4,025,744
|
4,599,823
|
|
Other financial liabilities
|
119,487
|
90,723
|
210,210
|
|
Total
|
693,566
|
4,116,467
|
4,810,033
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of December 31, 2012
|
||||
Non-current
|
Current
|
Total
|
||
MCh$
|
MCh$
|
MCh$
|
||
Mortgage finance bonds
|
6,863
|
121,223
|
128,086
|
|
Senior bonds
|
534,852
|
3,182,361
|
3,717,213
|
|
Subordinated bonds
|
16,037
|
709,953
|
725,990
|
|
Issued debt instruments
|
557,752
|
4,013,537
|
4,571,289
|
|
Other financial liabilities
|
101,335
|
91,276
|
192,611
|
|
Total
|
659,087
|
4,104,813
|
4,763,900
|
a)
|
Mortgage finance bonds
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Due within 1 year
|
7,585
|
6,863
|
|
Due after 1 year but within 2 years
|
12,108
|
7,595
|
|
Due after 2 years but within 3 years
|
12,158
|
14,752
|
|
Due after 3 years but within 4 years
|
10,473
|
11,026
|
|
Due after 4 years but within 5 years
|
15,942
|
11,923
|
|
Due after 5 years
|
61,852
|
75,927
|
|
Total mortgage bonds
|
120,118
|
128,086
|
b)
|
Senior bonds
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Santander bonds in UF
|
1,989,087
|
2,025,105
|
|
Santander bonds in USD
|
1,295,414
|
1,269,454
|
|
Santander bonds in CHF
|
160,110
|
90,249
|
|
Santander bonds in Ch$
|
290,842
|
293,933
|
|
Santander bonds in CNY
|
38,277
|
38,472
|
|
Total senior bonds
|
3,773,730
|
3,717,213
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
i.
|
Placement of senior bonds:
|
Placement date
|
Series
|
Amount
|
Term
|
Issue
rate
|
Issuance
date
|
Issued
amount
|
Maturity
date
|
|
01-10-2013
|
E1
|
UF 250,000
|
||||||
01-11-2013
|
E1
|
UF 280,000
|
||||||
02-28-2013
|
E1
|
UF 1,500,000
|
||||||
03-11-2013
|
E1
|
UF 700,000
|
||||||
03-12-2013
|
E1
|
UF 12,000
|
||||||
E1 Series Total
|
UF 2,742,000
|
5 years
|
3.5% per annum simple
|
02-01-2011
|
UF 4,000,000
|
02-01-2016
|
||
02-01-2013
|
E3
|
UF 100,000
|
||||||
02-27-2013
|
E3
|
UF 2,000,000
|
||||||
E3 Series Total
|
UF 2,100,000
|
8.5 years
|
3.5% per annum simple
|
01-01-2011
|
UF 4,000,000
|
07-01-2019
|
||
01-25-2013
|
E6
|
UF 50,000
|
||||||
E6 Series Total
|
UF 50,000
|
10 years
|
3.5% per annum simple
|
04-01-2012
|
UF 4,000,000
|
04-01-2022
|
||
Total UF
|
UF 4,892,000
|
|||||||
03-28-2013
|
CHF floating bond
|
CHF 150,000,000
|
||||||
Total CHF Floating bond
|
CHF 150,000,000
|
4 years
|
Libor (3 months) + 100 bp
|
03-28-2013
|
CHF 150,000,000
|
03-28-2017
|
||
CHF Total
|
CHF 150,000,000
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Series
|
Amount
|
Term
|
Issue
rate
|
Issuance
date
|
Issued
amount
|
Maturity
date
|
|
FD
|
UF 50.000
|
5 years
|
3.00% per annum simple
|
01-08-2010
|
UF 3,000,000
|
08-01-2015
|
|
E1
|
UF 362,000
|
5 years
|
3.00% per annum simple
|
01-02-2012
|
UF 4,000,000
|
02-01-2016
|
|
E3
|
UF 6,000
|
8.5 years
|
3.50% per annum simple
|
01-01-2012
|
UF 4,000,000
|
07-01-2019
|
|
E6
|
UF 280,000
|
10 years
|
3.50% per annum simple
|
01-04-2013
|
UF 4,000,000
|
04-01-2022
|
|
Total UF
|
UF 698,000
|
||||||
E4
|
CLP 5,600,000,000
|
5 years
|
6.75% per annum simple
|
01-06-2012
|
CLP 50,000,000,000
|
06-01-2016
|
|
E5
|
CLP 25,000,000,000
|
10 years
|
6.30% per annum simple
|
01-12-2012
|
CLP 25,000,000,000
|
12-01-2021
|
|
E7
|
CLP 25,000,000,000
|
5 years
|
6.75 % per annum simple
|
01-03-2013
|
CLP 25,000,000,000
|
03-01-2017
|
|
CLP Total
|
CLP 55,600,000,000
|
||||||
Senior bonds
|
USD 250,000,000
|
2 years
|
Libor (3 months) + 200 bp
|
14-02-2013
|
USD 250,000,000
|
02-14-2014
|
|
Zero-coupon bond
|
USD 85,990,000
|
1 year
|
Libor (3 months) + 100 bp
|
29-08-2013
|
USD 85,990,000
|
08-30-2013
|
|
Senior bonds
|
USD 750,000,000
|
10 years
|
3.875% per annum simple
|
20-09-2013
|
USD 750,000,000
|
09-20-2022
|
|
USD Total
|
USD 1,085,990,000
|
||||||
CNY Bond
|
CNY 500,000,000
|
2 years
|
3.75% per annum simple
|
26-11-2013
|
CNY 500,000,000
|
11-26-2014
|
|
CNY Total
|
CNY 500,000,000
|
Series
|
Amount
|
Term
|
Issue
rate
|
Issuance
date
|
Maturity
date
|
FD
|
UF 110,000
|
5 years
|
3.00% per annum simple
|
08-01-2010
|
08-01-2015
|
E2
|
UF 952,000
|
7.5 years
|
3.50% per annum simple
|
01-01-2012
|
07-01-2018
|
E3
|
UF 144,000
|
8.5 years
|
3.50% per annum simple
|
01-01-2012
|
07-01-2019
|
E6
|
UF 3,670,000
|
10 years
|
3.50% per annum simple
|
04-01-2013
|
04-01-2022
|
Total
|
UF 4,876,000
|
||||
E4
|
CLP 7,500,000,000
|
5 years
|
6.75% per annum simple
|
06-01-2012
|
06-01-2016
|
Total
|
CLP 7,500,000,000
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Due within 1 year
|
550,531
|
534,852
|
|
Due after 1 year but within 2 years
|
595,552
|
600,723
|
|
Due after 2 years but within 3 years
|
643,095
|
643,791
|
|
Due after 3 years but within 4 years
|
663,140
|
610,817
|
|
Due after 4 years but within 5 years
|
318,005
|
323,474
|
|
Due after 5 years
|
1,003,407
|
1,003,556
|
|
Total senior bonds
|
3,773,730
|
3,717,213
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Subordinated bonds denominated in USD
|
143,223
|
174,285
|
|
Subordinated bonds denominated in UF
|
562,752
|
551,705
|
|
Total subordinated bonds
|
705,975
|
725,990
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Due within 1 year
|
15,963
|
16,037
|
|
Due after 1 year but within 2 years
|
165,401
|
182,844
|
|
Due after 2 year but within 3 years
|
9,489
|
9,535
|
|
Due after 3 year but within 4 years
|
5,733
|
5,760
|
|
Due after 4 year but within 5 years
|
-
|
-
|
|
Due after 5 years
|
509,389
|
511,814
|
|
Total subordinated bonds
|
705,975
|
725,990
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Non-current portion:
|
|||
Due after 1 year but within 2 years
|
3,669
|
3,897
|
|
Due after 2 year but within 3 years
|
3,153
|
2,501
|
|
Due after 3 year but within 4 years
|
3,107
|
3,090
|
|
Due after 4 year but within 5 years
|
2,895
|
2,937
|
|
Due after 5 years
|
77,899
|
78,851
|
|
Non-current portion subtotals
|
90,723
|
91,276
|
|
Current portion:
|
|||
Amounts due to credit card operators
|
76,530
|
70,410
|
|
Acceptance of letters of credit
|
13,065
|
1,683
|
|
Other long-term financial obligations, short-term portion
|
29,892
|
29,242
|
|
Current portion subtotals
|
119,487
|
101,335
|
|
Total other financial liabilities
|
210,210
|
192,611
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,2013
|
Demand
|
Up to
1 month
|
Between 1 and
3 months
|
Between 3 and
12 months
|
Subtotal
Up to 1 year
|
Between 1 and
5 years
|
More than
5 years
|
Subtotal
More than 1 year
|
Total
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Assets
|
|||||||||
Cash and deposits in banks
|
1,230,201
|
-
|
-
|
-
|
1,230,201
|
-
|
-
|
-
|
1,230,201
|
Cash items in process of collection
|
621,562
|
-
|
-
|
-
|
621,562
|
-
|
-
|
-
|
621,562
|
Trading investments
|
-
|
2,315
|
16,219
|
203,547
|
222,081
|
17,718
|
10,241
|
27,959
|
250,040
|
Investments under repurchase agreements
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Financial derivative contracts
|
-
|
88,317
|
99,101
|
282,010
|
469,428
|
467,627
|
355,898
|
823,525
|
1,292,953
|
Interbank loans (*)
|
46,522
|
-
|
93,523
|
-
|
140,045
|
-
|
-
|
-
|
140,045
|
Loans and accounts receivables from customers (**)
|
710,032
|
1,932,487
|
1,843,816
|
2,893,326
|
7,379,661
|
5,867,852
|
5,852,902
|
11,720,754
|
19,100,415
|
Available for sale investments
|
-
|
228,207
|
169,080
|
453,735
|
851,022
|
543,305
|
479,151
|
1,022,456
|
1,873,478
|
Held to maturity investments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total assets
|
2,608,317
|
2,251,326
|
2,221,739
|
3,832,618
|
10,914,000
|
6,896,502
|
6,698,192
|
13,594,694
|
24,508,694
|
Liabilities
|
|||||||||
Deposits and other demand liabilities
|
4,964,239
|
-
|
-
|
-
|
4,964,239
|
-
|
-
|
-
|
4,964,239
|
Cash items in process of being cleared
|
461,175
|
-
|
-
|
-
|
461,175
|
-
|
-
|
-
|
461,175
|
Obligations under repurchase agreements
|
-
|
198,783
|
20,523
|
4,396
|
223,702
|
-
|
-
|
-
|
223,702
|
Time deposits and other time liabilities
|
99,770
|
5,080,013
|
2,406,299
|
1,458,956
|
9,045,038
|
54,395
|
51,677
|
106,072
|
9,151,110
|
Financial derivative contracts
|
-
|
76,651
|
136,248
|
230,669
|
443,568
|
465,691
|
274,606
|
740,297
|
1,183,865
|
Interbank borrowings
|
255
|
120,446
|
296,797
|
839,420
|
1,256,918
|
122,911
|
-
|
122,911
|
1,379,829
|
Issued debt instruments
|
-
|
10,390
|
166,041
|
397,648
|
574,079
|
2,451,096
|
1,574,648
|
4,025,744
|
4,599,823
|
Other financial liabilities
|
76,530
|
12,319
|
937
|
29,701
|
119,487
|
12,824
|
77,899
|
90,723
|
210,210
|
Total liabilities
|
5,601,969
|
5,498,602
|
3,026,845
|
2,960,790
|
17,088,206
|
3,106,917
|
1,978,830
|
5,085,747
|
22,173,953
|
(*)
|
Interbank loans are presented on a gross basis. The amount of allowance is Ch$ 80 million.
|
(**)
|
Loans and accounts receivables from customers are presented on a gross basis. Allowances amounts according to type of loan are detailed as follows: Commercial MCh$ 260,056; Mortgage MCh$ 38,761; andConsumer MCh$ 258,747.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of December 31, 2012
|
Demand
|
Up to
1 month
|
Between 1 and
3 months
|
Between 3 and
12 months
|
Subtotal
Up to 1 year
|
Between 1 and
5 years
|
More than
5 years
|
Subtotal
More than 1 year
|
Total
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Assets
|
|||||||||
Cash and deposits in banks
|
1,250,414
|
-
|
-
|
-
|
1,250,414
|
-
|
-
|
-
|
1,250,414
|
Cash items in process of collection
|
520,267
|
-
|
-
|
-
|
520,267
|
-
|
-
|
-
|
520,267
|
Trading investments
|
-
|
19,565
|
2,597
|
237,726
|
259,888
|
58,138
|
20,261
|
78,399
|
338,287
|
Investments under repurchase agreements
|
-
|
6,993
|
-
|
-
|
6,993
|
-
|
-
|
-
|
6,993
|
Financial derivative contracts
|
-
|
58,311
|
77,728
|
216,832
|
352,871
|
571,315
|
369,026
|
940,341
|
1,293,212
|
Interbank loans (*)
|
60,654
|
-
|
29,919
|
-
|
90,573
|
-
|
-
|
-
|
90,573
|
Loans and accounts receivables from customers (**)
|
1,123,417
|
1,156,145
|
1,736,942
|
2,995,860
|
7,012,364
|
5,925,100
|
5,938,615
|
11,863,715
|
18,876,079
|
Available for sale investments
|
-
|
112,173
|
234,566
|
519,181
|
865,920
|
506,152
|
454,086
|
960,238
|
1,826,158
|
Held to maturity investments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total assets
|
2,954,752
|
1,353,187
|
2,081,752
|
3,969,599
|
10,359,290
|
7,060,705
|
6,781,988
|
13,842,693
|
24,201,983
|
Liabilities
|
|||||||||
Deposits and other demand liabilities
|
4,970,019
|
-
|
-
|
-
|
4,970,019
|
-
|
-
|
-
|
4,970,019
|
Cash items in process of being cleared
|
284,953
|
-
|
-
|
-
|
284,953
|
-
|
-
|
-
|
284,953
|
Obligations under repurchase agreements
|
-
|
275,303
|
25,534
|
3,280
|
304,117
|
-
|
-
|
-
|
304,117
|
Time deposits and other time liabilities
|
65,854
|
4,981,947
|
2,278,958
|
1,600,701
|
8,927,460
|
133,760
|
50,993
|
184,753
|
9,112,213
|
Financial derivative contracts
|
-
|
71,445
|
80,484
|
208,473
|
360,402
|
503,036
|
282,723
|
785,759
|
1,146,161
|
Interbank borrowings
|
5,820
|
82,965
|
185,730
|
998,877
|
1,273,392
|
164,611
|
-
|
164,611
|
1,438,003
|
Issued debt instruments
|
-
|
10,855
|
168,817
|
378,080
|
557,752
|
2,422,240
|
1,591,297
|
4,013,537
|
4,571,289
|
Other financial liabilities
|
70,136
|
718
|
733
|
29,748
|
101,335
|
12,425
|
78,851
|
91,276
|
192,611
|
Total liabilities
|
5,396,782
|
5,423,233
|
2,740,256
|
3,219,159
|
16,779,430
|
3,236,072
|
2,003,864
|
5,239,936
|
22,019,366
|
(*)
|
Interbank loans are presented on a gross basis. The amount of allowances is MCh$ 46.
|
(**)
|
Loans and accounts receivables from customers are presented on a gross basis Allowances amounts according to type of loan are detailed as follows: Commercial MCh$ 250,873, Mortgage MCh$ 35,990 and Consumer MCh$ 263,259.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of
March, 31
|
As of
December 31,
|
|||
2013
|
2012
|
|||
MCh$
|
MCh$
|
|||
Accounts and notes payable
|
106,205
|
89,034
|
||
Unearned income
|
382
|
426
|
||
Guarantees received (threshold)
|
166,962
|
179,820
|
||
Notes payable through brokerage and simultaneous transactions
|
-
|
-
|
||
Other payable obligations
|
44,347
|
59,824
|
||
Other liabilities
|
23,612
|
12,170
|
||
Total
|
341,508
|
341,274
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Letters of credit issued
|
175,515
|
199,420
|
|
Foreign letters of credit confirmed
|
88,659
|
113,878
|
|
Guarantees
|
1,070,761
|
1,046,114
|
|
Personal guarantees
|
136,871
|
139,059
|
|
Subtotals
|
1,471,806
|
1,498,471
|
|
Available on demand credit lines
|
5,016,898
|
4,933,335
|
|
Other irrevocable credit commitments
|
62,230
|
63,828
|
|
Total
|
6,550,934
|
6,495,634
|
As of
March, 31
|
As of
December 31,
|
||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Third party operations
|
|||
Collections
|
325,963
|
287,128
|
|
Assets from third parties managed by the Bank and its affiliates
|
872,184
|
821,080
|
|
Subtotals
|
1,198,147
|
1,108,208
|
|
Custody of securities
|
|||
Securities held in custody
|
310,689
|
227,554
|
|
Securities held in custody deposited in other entity
|
619,482
|
573,129
|
|
Issued securities held in custody
|
15,740,215
|
14,931,587
|
|
Subtotals
|
16,670,386
|
15,732,270
|
|
Total
|
17,868,533
|
16,840,478
|
d)
|
Guarantees
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
e)
|
Contingent loans and liabilities
|
i)
|
In conformity with General Standard No.125, the company designated Banco Santander Chile as the representative of the beneficiaries of the guarantees established by each of the managed funds, in compliance with Articles 226 and onward of Law No.18,045.
|
ii)
|
In addition to these guarantees for creating mutual funds, there are other guarantees for a guaranteed return on certain mutual funds, totaling Ch$10,287 million and time deposits for UF 1,484,551.8566 as a guaranty of Private Investment Funds (P.I.F.), as of March 31,2013.
|
i)
|
To ensure correct and full performance of all its obligations as an Agent, in conformity with the provisions of Articles No.30 and onward of Law No.18,045 on the Securities Market, the Company provided a guarantee in the amount of UF 4,000 through Insurance Policy No.212100436, underwritten by the Compañía de Seguros de Crédito Continental S.A., which matures on December 19, 2013.
|
i)
|
The Company has given guarantees to the Bolsa de Comercio de Santiago for a current value of Ch$ 28,374 million to cover simultaneous transactions.
|
ii)
|
In addition, the company has issued a guarantee to CCLV Contraparte Central S.A. (formerly known as Cámara de Compensación) in cash, for a total MCh$ 3,180 and an additional guaranteed entered at the Electronical Stock Market for MCh$ 968 as of December 31, 2013.
|
iii)
|
As of December 31, 2013, the following legal situations are in process:
|
|
-
|
Complaint procedures before the 27th Civil Court of Santiago, labeled “Nahum con Santander Investment S.A. Corredores de Bolsa” predecessor of Santander S.A. Corredores de Bolsa, File No. 16.703-2010 for MCh$ 200. Regarding its current state, the ruling granted the appeal and it is currently pending the revision of the Court of Appeals. There are no provisions accounted since they are not considered necessary given that the cause is in its preliminary stages.
|
|
-
|
Case of “Inverfam S.A. vs. Santander Investment S.A. Corredores de Bolsa” predecessor of Santander S.A. Corredores de Bolsa, followed in Santiago First Civil Court, File No. 32.543-2011; a claim for indemnity damages from the loss of some securities destined to Optimal Funds which were affected by the Madoff case, that amount to MCh$ 107, approximately. We are currently waiting for a conciliatory meeting.
|
i)
|
In accordance with Circular No.1,160 of the Chilean Securities and Insurance Supervisor, the Company has an insurance policy in connection with its obligations as an intermediary in insurance contracts.
|
ii)
|
The company purchased a guarantee policy (No.10022204), and professional liability policy (No.10022208) for its insurance brokers, from the Seguros Generales Consorcio Nacional de Seguros S.A. The policies have UF 500 and UF 60,000 coverage, respectively, and are valid from April 15, 2012 through April 14, 2013.
|
iii)
|
There are lawsuits for UF 27,056; which corresponds mainly to goods given in leasing. Our lawyers have estimated a loss of MCh$51.3. The estimated loss amount is registered under provisions.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
a)
|
Capital
|
SHARES
|
|||
As of March 31,
|
As of December 31
|
||
2013
|
2012
|
||
Issued as of January 1
|
188,446,126,794
|
188,446,126,794
|
|
Issue of paid shares
|
-
|
-
|
|
Issue of outstanding shares
|
-
|
-
|
|
Stock options exercised
|
-
|
-
|
|
Issued as of
|
188,446,126,794
|
188,446,126,794
|
Corporate Name or Shareholder's Name
|
Shares
|
ADRs
|
Total
|
% of
Equity holding
|
Teatinos Siglo XXI Inversiones Limitada
|
59,770,481,573
|
-
|
59,770,481,573
|
31.72
|
Santander Chile Holding S.A.
|
66,822,519,695
|
-
|
66,822,519,695
|
35.46
|
J.P. Morgan Chase Bank
|
-
|
30,601,072,071
|
30,601,072,071
|
16.24
|
MBI Arbitrage Fondo de Inversion
|
314,861,257
|
-
|
314,861,257
|
0.17
|
Banks and stock brokers on behalf of third parties
|
12,304,180,282
|
-
|
12,304,180,282
|
6.53
|
AFP on behalf of third parties
|
10,228,452,188
|
-
|
10,228,452,188
|
5.43
|
Other minority holders
|
3,813,765,973
|
4,590,793,755
|
8,404,559,728
|
4.46
|
Total
|
188,446,126,794
|
100.00
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Corporate Name or Shareholder's Name
|
Shares
|
ADRs
|
Total
|
% of
Equity holding
|
Teatinos Siglo XXI Inversiones Limitada
|
59,770,481,573
|
-
|
59,770,481,573
|
31.72
|
Santander Chile Holding S.A.
|
66,822,519,695
|
-
|
66,822,519,695
|
35.46
|
J.P. Morgan Chase Bank
|
-
|
35,111,060,871
|
35,111,060,871
|
18.63
|
BNP Paribas Arbitrage
|
173,328,889
|
-
|
173,328,889
|
0.09
|
MBI Arbitrage Fondo de Inversion
|
495,766,248
|
-
|
495,766,248
|
0.26
|
Banks and stock brokers on behalf of third parties
|
12,473,837,817
|
-
|
12,473,837,817
|
6.62
|
AFP on behalf of third parties
|
6,346,809,483
|
-
|
6,346,809,483
|
3.37
|
Other minority holders
|
3,839,358,209
|
3,412,964,009
|
7,252,322,218
|
3.85
|
Total
|
188,446,126,794
|
100.00
|
b)
|
Dividends
|
c)
|
As of March 31, diluted earnings and basic earnings per share were as follows:
|
As of March 31,
|
|||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
a) Basic earnings per share
|
|||
Total attributable to Bank shareholders
|
80,879
|
118,355
|
|
Weighted average number of outstanding shares
|
188,446,126,794
|
188,446,126,794
|
|
Basic earnings per share (in Ch$)
|
0.429
|
0.628
|
|
b) Diluted earnings per share
|
|||
Total attributable to Bank shareholders
|
80,879
|
118,355
|
|
Weighted average number of outstanding shares
|
188,446,126,794
|
188,446,126,794
|
|
Assumed conversion of convertible debt
|
-
|
-
|
|
Adjusted number of shares
|
188,446,126,794
|
188,446,126,794
|
|
Diluted earnings per share (in Ch$)
|
0.429
|
0.628
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,
|
As of
December 31
|
|||
2013
|
2012
|
|||
MCh$
|
MCh$
|
|||
Available for sale investments
|
||||
As of January 1
|
(10,017)
|
3,043
|
||
Gain (losses) on remeasuring available for sale investments, before tax
|
946
|
(15,131)
|
||
Reclassification adjustments on available for sale investments, before tax
|
-
|
-
|
||
Realized losses
|
268
|
2,071
|
||
Subtotals
|
1,214
|
(13,060)
|
||
Total
|
(8,803)
|
(10,017)
|
||
Cash flow hedges
|
||||
As of January 1
|
5,315
|
394
|
||
Gains (losses) on remeasuring cash flow hedges, before tax
|
162
|
4,326
|
||
Reclassification adjustments on cash flow hedges, before tax
|
346
|
595
|
||
Amounts removed from equity and included in carrying amount of non-financial asset (liability) which acquisition or incurrence was hedged as a highly probable transition
|
-
|
-
|
||
Subtotals
|
508
|
4,921
|
||
Total
|
5,823
|
5,315
|
||
Other comprehensive income, before taxes
|
(2,980)
|
(4,702)
|
||
Income tax related to other comprehensive income components
|
||||
Income tax relating to available for sale investments
|
3,023
|
2,003
|
||
Income tax relating to cash flow hedges
|
(1,165)
|
(1,063)
|
||
Total
|
1,858
|
940
|
||
Other comprehensive income, net of tax
|
(1,122)
|
(3,762)
|
||
Attributable to:
|
||||
Bank shareholders (Equity holders of the Bank)
|
(1,149)
|
(3,781)
|
||
Non-controlling interest
|
27
|
19
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Type of contingent loan
|
Exposure
|
|
a) Pledges and other commercial commitments
|
100%
|
|
b) Foreign letters of credit confirmed
|
20%
|
|
c) Letters of credit issued
|
20%
|
|
d) Guarantees
|
50%
|
|
e) Interbank guarantee letters
|
100%
|
|
f) Available lines of credit
|
50%
|
|
h) Other loan commitments
|
||
- Higher Education Loans Law No. 20,027
|
15%
|
|
- Other
|
100%
|
|
h) Other contingent loans
|
100%
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Consolidated assets
|
Risk-weighted assets
|
||||||
As of March 31,
|
As of
December 31,
|
As of March 31,
|
As of December 31
|
||||
2013
|
2012
|
2013
|
2012
|
||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Balance-sheet assets (net of allowances)
|
|||||||
Cash and deposits in banks
|
1,230,201
|
1,250,414
|
-
|
-
|
|||
Cash items in process of collection
|
621,562
|
520,267
|
78,722
|
75,429
|
|||
Trading investments
|
250,040
|
338,287
|
4,028
|
21,713
|
|||
Investments under repurchase agreements
|
-
|
6,993
|
-
|
6,993
|
|||
Financial derivative contracts (*)
|
869,366
|
937,291
|
728,700
|
830,133
|
|||
Interbank loans
|
139,965
|
90,527
|
27,993
|
18,105
|
|||
Loans and accounts receivable from customers
|
18,542,851
|
18,325,957
|
16,405,353
|
16,205,004
|
|||
Available for sale investments
|
1,873,478
|
1,826,158
|
215,610
|
200,285
|
|||
Investments in other companies
|
8,080
|
7,614
|
8,080
|
7,614
|
|||
Intangible assets
|
77,158
|
87,347
|
77,158
|
87,347
|
|||
Property, plant, and equipment
|
159,852
|
162,214
|
159,852
|
162,214
|
|||
Current taxes
|
19,782
|
10,227
|
1,978
|
1,023
|
|||
Deferred taxes
|
187,991
|
186,407
|
18,799
|
18,640
|
|||
Other assets
|
585,528
|
655,217
|
447,328
|
402,547
|
|||
Off-balance-sheet assets
|
|||||||
Contingent loans
|
3,241,376
|
3,201,028
|
1,918,277
|
1,903,368
|
|||
Total
|
27,807,230
|
27,605,947
|
20,091,878
|
19,940,415
|
(*)
|
“Financial derivative contracts” are presented at their “Credit Equivalent Risk” value as established in Chapter 12-1 of the Recopilación Actualizada de Normas – RAN – (updated compilation of rules) issued by the SBIF.
|
Ratio
|
|||||||
As of
March, 31
|
As of
December 31,
|
As of
March, 31
|
As of
December 31,
|
||||
2013
|
2012
|
2013
|
2012
|
||||
MCh$
|
MCh$
|
%
|
%
|
||||
Basic capital
|
2,194,025
|
2,135,660
|
7.89
|
7.74
|
|||
Effective net equity
|
2,790,957
|
2,735,316
|
13.89
|
13.72
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Other comprehensive income
|
|||||||
As of March 31,2013
|
Non-controlling
|
Equity
|
Income
|
Available for sale investments
|
Deferred tax
|
Total other comprehensive income
|
Comprehensive income
|
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Subsidiaries:
|
|||||||
Santander Agente de Valores Limitada
|
0.97
|
676
|
21
|
-
|
-
|
-
|
21
|
Santander S.A. Sociedad Securitizadora
|
0.36
|
3
|
-
|
-
|
-
|
-
|
-
|
Santander S.A. Corredores de Bolsa
|
49.00
|
26,144
|
498
|
13
|
(3)
|
10
|
508
|
Santander Asset Management S.A. Administradora
General de Fondos
|
0.02
|
11
|
1
|
-
|
-
|
-
|
1
|
Santander Corredora de Seguros Limitada
|
0.25
|
150
|
1
|
-
|
-
|
-
|
1
|
Subtotals
|
26,984
|
521
|
13
|
(3)
|
10
|
531
|
|
Special Purpose Entities:
|
|||||||
Bansa Santander S.A.
|
100.00
|
2,448
|
322
|
-
|
-
|
-
|
322
|
Santander Gestión de Recaudación y
Cobranzas Limitada
|
100.00
|
1,998
|
(507)
|
-
|
-
|
-
|
(507)
|
Multinegocios S.A.
|
100.00
|
299
|
55
|
-
|
-
|
-
|
55
|
Servicios Administrativos y Financieros Limitada.
|
100.00
|
1,473
|
62
|
-
|
-
|
-
|
62
|
Servicios de Cobranzas Fiscalex Limitada
|
100.00
|
240
|
24
|
-
|
-
|
-
|
24
|
Multiservicios de Negocios Limitada.
|
100.00
|
1,388
|
89
|
-
|
-
|
-
|
89
|
Subtotals
|
7,846
|
45
|
-
|
-
|
-
|
45
|
|
Total
|
34,830
|
566
|
13
|
(3)
|
10
|
576
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Other comprehensive income
|
|||||||
As of March 31,2012
|
Non-controlling
|
Equity
|
Income
|
Available for sale investments
|
Deferred tax
|
Total other comprehensive income
|
Comprehensive income
|
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Subsidiaries:
|
|||||||
Santander Agente de Valores Limitada
|
0.97
|
590
|
21
|
(1)
|
-
|
(1)
|
20
|
Santander S.A. Sociedad Securitizadora
|
0.36
|
3
|
-
|
-
|
-
|
-
|
-
|
Santander S.A. Corredores de Bolsa
|
49.00
|
28,176
|
830
|
(41)
|
7
|
(34)
|
796
|
Santander Asset Management S.A.
Administradora General de Fondos
|
0.02
|
14
|
1
|
-
|
-
|
-
|
1
|
Santander Corredora de Seguros Limitada
|
0.24
|
146
|
3
|
-
|
-
|
-
|
3
|
Subtotals
|
28,929
|
855
|
(42)
|
7
|
(35)
|
820
|
|
Special Purpose Entities:
|
|||||||
Bansa Santander S.A.
|
100.00
|
942
|
(84)
|
-
|
-
|
-
|
(84)
|
Santander Gestión de Recaudación y
Cobranzas Limitada
|
100.00
|
2,167
|
(165)
|
-
|
-
|
-
|
(165)
|
Multinegocios S.A.
|
100.00
|
154
|
4
|
-
|
-
|
-
|
4
|
Servicios Administrativos y Financieros Limitada.
|
100.00
|
1,174
|
90
|
-
|
-
|
-
|
90
|
Servicios de Cobranzas Fiscalex Limitada
|
100.00
|
163
|
10
|
-
|
-
|
-
|
10
|
Multiservicios de Negocios Limitada.
|
100.00
|
1,025
|
81
|
-
|
-
|
-
|
81
|
Subtotals
|
5,625
|
(64)
|
-
|
-
|
-
|
(64)
|
|
Total
|
34,554
|
791
|
(42)
|
7
|
(35)
|
756
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
a)
|
For the years ended March 2013 and 2013, the composition of income from interest and inflation adjustments, not including income from hedge accounting, is as follows:
|
As of March 31,
|
|||||||||
2013
|
2012
|
||||||||
Interest
|
Inflation adjustments
|
Prepaid fees
|
Total
|
Interest
|
Inflation adjustments
|
Prepaid fees
|
Total
|
||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Repurchase agreements
|
377
|
-
|
-
|
377
|
780
|
-
|
-
|
780
|
|
Interbank loans
|
11
|
-
|
-
|
11
|
525
|
-
|
-
|
525
|
|
Commercial loans
|
178,218
|
4,713
|
1,169
|
184,100
|
164,846
|
36,052
|
1,188
|
202,086
|
|
Mortgage loans
|
56,779
|
6,763
|
2,875
|
66,417
|
55,811
|
53,202
|
2,897
|
111,910
|
|
Consumer loans
|
150,717
|
205
|
646
|
151,568
|
150,336
|
1,125
|
698
|
152,159
|
|
Investment instruments
|
22,817
|
68
|
-
|
22,885
|
32,386
|
1,502
|
-
|
33,888
|
|
Other interest income
|
1,012
|
(957)
|
-
|
55
|
1,225
|
333
|
-
|
1,558
|
|
Interest income
|
409,931
|
10,792
|
4,690
|
425,413
|
405,909
|
92,214
|
4,783
|
502,906
|
b)
|
As it is stated on paragraph i) of Note 1, suspended interests and adjustments that belong to transactions with 90 days or more of default are recorded in off-balance sheet accounts (out of the Consolidated Statements of Financial Position), as long as these are not effectively collected.
|
As of March 31,
|
|||||||||
2013
|
2012
|
||||||||
Interest
|
Inflation adjustments
|
Prepaid fees
|
Total
|
Interest
|
Inflation adjustments
|
Prepaid fees
|
Total
|
||
Off balance sheet
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Commercial loans
|
17,455
|
3,565
|
-
|
21,019
|
16,161
|
4,021
|
-
|
20,182
|
|
Mortgage loans
|
4,206
|
4,407
|
-
|
8,613
|
4,294
|
6,061
|
-
|
10,355
|
|
Consumer loans
|
7,602
|
831
|
-
|
8,434
|
7,928
|
958
|
-
|
8,885
|
|
Total
|
29,263
|
8,803
|
-
|
38,066
|
28,382
|
11,040
|
-
|
39,423
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
c)
|
For the years ended March 31, 2013 and 2012, the composition of interest and adjustments expense, excluding expense from hedge accounting, is as follows:
|
As of March 31,
|
|||||||||
2013
|
2012
|
||||||||
Interest
|
Inflation adjustments
|
Prepaid fees
|
Total
|
Interest
|
Inflation adjustments
|
Prepaid fees
|
Total
|
||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Demand deposits
|
(1,511)
|
(33)
|
-
|
(1,544)
|
(686)
|
(255)
|
-
|
(941)
|
|
Repurchase agreements
|
(2,376)
|
-
|
-
|
(2,376)
|
(5,623)
|
-
|
-
|
(5,623)
|
|
Time deposits and liabilities
|
(110,351)
|
(1,159)
|
-
|
(111,510)
|
(103,772)
|
(21,681)
|
-
|
(125,453)
|
|
Interbank loans
|
(5,884)
|
-
|
-
|
(5,884)
|
(7,396)
|
(8)
|
-
|
(7,404)
|
|
Issued debt instruments
|
(41,358)
|
(3,141)
|
-
|
(44,499)
|
(43,871)
|
(28,194)
|
-
|
(72,065)
|
|
Other financial liabilities
|
(1,183)
|
(42)
|
-
|
(1,225)
|
(1,222)
|
(393)
|
-
|
(1,615)
|
|
Other interest expense
|
(575)
|
(16)
|
-
|
(591)
|
(615)
|
(1,445)
|
-
|
(2,060)
|
|
Interest expense total
|
(163,238)
|
(4,391)
|
-
|
(167,629)
|
(163,185)
|
(51,976)
|
-
|
(215,161)
|
As of March 31,
|
|||
2013
|
2012
|
||
Items
|
MCh$
|
MCh$
|
|
Interest income
|
425,413
|
502,906
|
|
Interest expense
|
(167,629)
|
(215,161)
|
|
Interest income
|
257,784
|
287,745
|
|
Income from hedge accounting (net)
|
(11,303)
|
(21,673)
|
|
Total net interest income
|
246,481
|
266,072
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,
|
|||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Fee and commission income
|
|||
Fees and commissions for lines of credits and overdrafts
|
1,991
|
2,449
|
|
Fees and commissions for guarantees and letters of credit
|
7,408
|
6,935
|
|
Fees and commissions for card services
|
32,650
|
32,415
|
|
Fees and commissions for management of accounts
|
7,128
|
7,238
|
|
Fees and commissions for collections and payments
|
11,325
|
15,802
|
|
Fees and commissions for intermediation and management of securities
|
2,987
|
3,355
|
|
Fees and commissions for investments in mutual funds or others
|
8,390
|
8,609
|
|
Insurance brokerage fees
|
5,746
|
8,186
|
|
Office banking
|
3,489
|
3,080
|
|
Other fees earned
|
6,414
|
2,866
|
|
Total
|
87,528
|
90,935
|
As of March 31,
|
|||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Fee and commission expense
|
|||
Compensation for card operation
|
(19,543)
|
(17,398)
|
|
Fees and commissions for securities transactions
|
(1,191)
|
(1,373)
|
|
Office banking and other fees
|
(2,540)
|
(3,473)
|
|
Total
|
(23,274)
|
(22,244)
|
|
Net fees and commissions income
|
64,254
|
68,691
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,
|
|||||
2013
|
2012
|
||||
MCh$
|
MCh$
|
||||
Net income from financial operations
|
|||||
Trading derivatives
|
(27,145)
|
(50,009)
|
|||
Trading investments
|
9,241
|
13,247
|
|||
Sale of loans and accounts receivables from customers
|
|||||
Current portfolio (Note 11)
|
(82)
|
720
|
|||
Charged-off portfolio (Note 11)
|
57
|
2,608
|
|||
Available for sale investments
|
1,073
|
(1,058)
|
|||
Other income from financial operations (*)
|
(17)
|
296
|
|||
Total
|
(16,873)
|
(34,196)
|
As of March 31,
|
||||
2013
|
2012
|
|||
MCh$
|
MCh$
|
|||
Currency exchange differences
|
||||
Net profit (loss) from currency exchange differences
|
63,918
|
204,320
|
||
Hedging derivatives:
|
(23,770)
|
(148,040)
|
||
Income from adjustable assets in foreign currency
|
(1,119)
|
(3,289)
|
||
Income from adjustable liabilities in foreign currency
|
106
|
508
|
||
Total
|
39,135
|
53,499
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Loans and accounts receivable from customers
|
Total
|
|||||||
As of March 31,2013
|
Interbank loans
Individual
|
Commercial loans
|
Mortgage loans
|
Consumer loans
|
Contingent loans
|
|||
Individual
|
Group
|
Group
|
Group
|
Individual
|
Group
|
|||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Charged-off loans, net of provisions:
|
-
|
(1,067)
|
(13,480)
|
(4,198)
|
(32,154)
|
-
|
-
|
(50,899)
|
Provisions established
|
(50)
|
(12,911)
|
(9,859)
|
(5,947)
|
(39,930)
|
(1,879)
|
(338)
|
(70,914)
|
Total provisions and charge-offs
|
(50)
|
(13,978)
|
(23,339)
|
(10,145)
|
(72,084)
|
(1,879)
|
(338)
|
(121,813)
|
Provisions released
|
16
|
5,400
|
2,021
|
2,258
|
6,575
|
330
|
1,804
|
18,404
|
Recovery of loans previously charged off
|
-
|
594
|
2,025
|
966
|
6,966
|
-
|
-
|
10,551
|
Net charge to income
|
(34)
|
(7,984)
|
(19,293)
|
(6,921)
|
(58,543)
|
(1,549)
|
1,466
|
(92,858)
|
Loans and accounts receivable from customers
|
Total
|
|||||||
As of March 31,2012
|
Interbank loans
Individual
|
Commercial loans
|
Mortgage loans
|
Consumer loans
|
Contingent loans
|
|||
Individual
|
Group
|
Group
|
Group
|
Individual
|
Group
|
|||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Charged-off loans, net of provisions:
|
-
|
(1,281)
|
(10,479)
|
(2,043)
|
(6,049)
|
-
|
-
|
(19,852)
|
Provisions established
|
(262)
|
(14,471)
|
(5,801)
|
(2,805)
|
(60,830)
|
(580)
|
(476)
|
(85,225)
|
Total provisions and charge-offs
|
(262)
|
(15,752)
|
(16,280)
|
(4,848)
|
(66,879)
|
(580)
|
(476)
|
(105,077)
|
Provisions released
|
1
|
8,717
|
6,514
|
1,917
|
3,165
|
509
|
1,025
|
21,848
|
Recovery of loans previously charged off
|
-
|
412
|
1,267
|
441
|
2,828
|
-
|
-
|
4,948
|
Net charge to income
|
(261)
|
(6,623)
|
(8,499)
|
(2,490)
|
(60,886)
|
(71)
|
549
|
(78,281)
|
Loans and accounts receivable from customers
|
|||||
As of March 31,2013
|
Commercial
loans
|
Mortgage
loans
|
Consumer loans
|
||
Individual
|
Group
|
Group
|
Group
|
Total
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Charged-off loans
|
2,460
|
18,379
|
5,116
|
70,021
|
95,976
|
Provisions used
|
(1,393)
|
(4,899)
|
(918)
|
(37,867)
|
(45,077)
|
Charged-off loans, net of provisions
|
1,067
|
13,480
|
4,198
|
32,154
|
50,899
|
Loans and accounts receivable from customers
|
|||||
As of March 31,2012
|
Commercial
loans
|
Mortgage
loans
|
Consumer loans
|
||
Individual
|
Group
|
Group
|
Group
|
Total
|
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|
Charged-off loans
|
8,204
|
14,729
|
2,525
|
58,944
|
84,402
|
Provisions used
|
(6,923)
|
(4,250)
|
(482)
|
(52,895)
|
(64,549)
|
Charged-off loans, net of provisions:
|
1,281
|
10,479
|
2,043
|
6,049
|
19,852
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
a)
|
Composition of personnel salaries and expenses
|
As of March 31,
|
|||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Personnel compensation
|
43,886
|
40,950
|
|
Bonuses or gratifications
|
16,421
|
17,606
|
|
Stock-based benefits
|
54
|
450
|
|
Seniority compensation:
|
2,363
|
1,921
|
|
Pension plans
|
162
|
275
|
|
Training expenses
|
543
|
463
|
|
Day care and kindergarten
|
655
|
602
|
|
Health funds
|
800
|
864
|
|
Welfare fund
|
20
|
115
|
|
Other personnel expenses
|
6,629
|
6,154
|
|
Total
|
71,533
|
69,400
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,
|
|||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
General administrative expenses
|
29,130
|
25,565
|
|
Maintenance and repair of property, plant and equipment
|
4,086
|
3,272
|
|
Office lease
|
4,881
|
4,447
|
|
Equipment lease
|
25
|
115
|
|
Insurance payments
|
811
|
614
|
|
Office supplies
|
900
|
1,533
|
|
IT and communication expenses
|
6,484
|
5,706
|
|
Lighting, heating, and other utilities
|
970
|
1,108
|
|
Security and valuables transport services
|
4,088
|
3,042
|
|
Representation and personnel travel expenses
|
1,295
|
1,212
|
|
Judicial and notarial expenses
|
2,525
|
1,239
|
|
Fees for technical reports
|
932
|
782
|
|
Fees for professional services
|
634
|
1,486
|
|
Other general administrative expenses
|
1,499
|
1,009
|
|
Outsourced services
|
12,789
|
11,577
|
|
Data processing
|
6,724
|
6,540
|
|
Products sale
|
3,081
|
2,878
|
|
Other
|
2,984
|
2,159
|
|
Board expenses
|
272
|
381
|
|
Board members’ compensation
|
269
|
262
|
|
Board expenses
|
3
|
119
|
|
Marketing expenses
|
3,233
|
3,901
|
|
Taxes, payroll taxes, and contributions
|
2,607
|
2,660
|
|
Real estate taxes
|
372
|
446
|
|
Patents
|
477
|
481
|
|
Other taxes
|
1
|
7
|
|
Contributions to SBIF
|
1,758
|
1,726
|
|
Total
|
48,032
|
44,084
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
a)
|
The values of depreciation, amortization and impairment charges during the March 2013 and 2012 periods are detailed below:
|
As of March 31,
|
|||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Depreciation and amortization
|
|||
Depreciation of property, plant, and equipment
|
(5,325)
|
(5,131)
|
|
Amortizations of Intangible assets
|
(10,328)
|
(6,941)
|
|
Total depreciation and amortization
|
(15,653)
|
(12,072)
|
|
Impairment of property, plant, and equipment
|
(27)
|
(54)
|
|
Total
|
(15,680)
|
(12,126)
|
b)
|
The reconciliation between the book values and balances as of March 31, 2013 and 2012 is as follows:
|
Depreciation and amortization
|
|||
2013
|
|||
Property, plant, and equipment
|
Intangible assets
|
Total
|
|
MCh$
|
MCh$
|
MCh$
|
|
Balances as of January 1, 2013
|
(105,150)
|
(146,653)
|
(251,803)
|
Depreciation and amortization charges in the period
|
(5,325)
|
(10,328)
|
(15,653)
|
Sales and disposals in the period
|
1
|
-
|
1
|
Other
|
-
|
-
|
-
|
Balances as of March 31, 2013
|
(110,474)
|
(156,981)
|
(267,455)
|
Depreciation and amortization
|
|||
2012
|
|||
Property, plant, and equipment
|
Intangible assets
|
Total
|
|
MCh$
|
MCh$
|
MCh$
|
|
Balances as of January 1, 2012
|
(84,230)
|
(111,479)
|
(195,709)
|
Depreciation and amortization charges in the period
|
(21,195)
|
(35,174)
|
(56,369)
|
Sales and disposals in the period
|
275
|
-
|
275
|
Other
|
-
|
-
|
-
|
Balances as of March 31, 2012
|
(105,150)
|
(146,653)
|
(251,803)
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
a)
|
Other operating expenses are comprised of the following components:
|
As of March 31,
|
||||
2013
|
2012
|
|||
MCh$
|
MCh$
|
|||
Income from assets received in lieu of payment
|
||||
Income from sale of assets received in lieu of payment
|
1,544
|
501
|
||
Recovery of charge-offs and income from assets received in lieu of payment
|
2,713
|
2,798
|
||
Subtotals
|
4,257
|
3,299
|
||
Income from sale of investments in other companies
|
||||
Gain on sale of investments in other companies
|
-
|
-
|
||
Subtotals
|
-
|
-
|
||
Other income
|
||||
Leases
|
26
|
19
|
||
Income from sale of property, plant and equipment (1)
|
109
|
481
|
||
Recovery of provisions for contingencies
|
-
|
-
|
||
Compensation from insurance companies due to damages
|
73
|
133
|
||
Dividends received from share in other companies
|
-
|
-
|
||
Other
|
104
|
50
|
||
Subtotals
|
312
|
683
|
||
Total
|
4,569
|
3,982
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,
|
||||
2013
|
2012
|
|||
MCh$
|
MCh$
|
|||
Provisions and expenses for assets received in lieu of payment
|
||||
Charge-offs of assets received in lieu of payment
|
1,769
|
2,519
|
||
Provisions for assets received in lieu of payment
|
799
|
1,124
|
||
Expenses for maintenance of assets received in lieu of payment
|
597
|
698
|
||
Subtotals
|
3,165
|
4,341
|
||
Credit card expenses
|
||||
Credit card expenses
|
464
|
172
|
||
Credit card memberships
|
1,461
|
1,057
|
||
Subtotals
|
1,925
|
1,229
|
||
Customer services
|
2,009
|
2,241
|
||
Other expenses
|
||||
Operating charge-offs
|
1,228
|
1,949
|
||
Life insurance and general product insurance policies
|
1,705
|
1,668
|
||
Additional tax on expenses paid overseas
|
690
|
940
|
||
Provisions for contingencies
|
1,744
|
1,994
|
||
Other
|
1,799
|
2,003
|
||
Subtotals
|
7,165
|
8,554
|
||
Total
|
14,263
|
16,365
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,
|
As of December 31
|
||||||||
2013
|
2012
|
||||||||
Companies
of the Group
|
Associated
companies
|
Key
personnel
|
Other
|
Companies
of the Group
|
Associated
companies
|
Key
personnel
|
Other
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||
Loans and accounts receivables
|
|||||||||
Commercial loans
|
46,375
|
1,018
|
3,028
|
57,863
|
46,790
|
668
|
2,910
|
57,723
|
|
Mortgage loans
|
-
|
-
|
14,968
|
-
|
-
|
-
|
15,089
|
-
|
|
Consumer loans
|
-
|
-
|
1,853
|
-
|
-
|
-
|
1,513
|
-
|
|
Loans and accounts receivables
|
46,375
|
1,018
|
19,849
|
57,863
|
46,790
|
668
|
19,512
|
57,723
|
|
Allowance for loan losses
|
(331)
|
(3)
|
(23)
|
(9)
|
(329)
|
(3)
|
(39)
|
(9)
|
|
Net loans
|
46,044
|
1,015
|
19,826
|
57,854
|
46,461
|
665
|
19,473
|
57,714
|
|
Guarantees
|
51,981
|
-
|
17,356
|
2,333
|
9
|
-
|
17,909
|
1,349
|
|
Contingent loans
|
|||||||||
Personal guarantees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Letters of credit
|
23,613
|
-
|
-
|
-
|
25,697
|
-
|
-
|
-
|
|
Guarantees
|
64,016
|
-
|
-
|
1,152
|
34,897
|
-
|
-
|
1,443
|
|
Contingent loans
|
87,629
|
-
|
-
|
1,152
|
60,594
|
-
|
-
|
1,443
|
|
Allowance for contingent loans
|
(7)
|
-
|
-
|
(2)
|
(15)
|
-
|
-
|
(2)
|
|
Net contingent loans
|
87,622
|
-
|
-
|
1,150
|
60,579
|
-
|
-
|
1,441
|
As of March 31,
|
As of December 31
|
||||||||
2013
|
2012
|
||||||||
Companies
|
Associated
|
Key
|
Companies
|
Associated
|
Key
|
||||
of the Group
|
companies
|
personnel
|
Other
|
of the Group
|
companies
|
personnel
|
Other
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||
Opening balances as of January 1,
|
107,384
|
668
|
19,512
|
59,166
|
52,673
|
663
|
19,698
|
63,081
|
|
Loans granted
|
38,039
|
363
|
1,521
|
1,313
|
78,586
|
21
|
6,132
|
10,927
|
|
Loans payments
|
(11,419)
|
(12)
|
(1,184)
|
(1,464)
|
(23,875)
|
(16)
|
(6,318)
|
(14,842)
|
|
Total
|
134,004
|
1,019
|
19,849
|
59,015
|
107,384
|
668
|
19,512
|
59,166
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
As of March 31,
|
As of December 31
|
||||||||
2013
|
2012
|
||||||||
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies
of the Group
|
Associated companies
|
Key
personnel
|
Other
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||
Assets
|
|||||||||
Cash and deposits in banks
|
22,261
|
-
|
-
|
-
|
5,357
|
-
|
-
|
-
|
|
Trading investments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Investments under repurchase agreements
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Financial derivative contracts
|
700,303
|
-
|
-
|
-
|
526,734
|
-
|
-
|
-
|
|
Available for sale investments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Other assets
|
798
|
-
|
-
|
-
|
4,339
|
-
|
-
|
-
|
|
Liabilities
|
|||||||||
Deposits and other demand liabilities
|
35,673
|
2,605
|
3,179
|
10,230
|
65,386
|
2,563
|
2,286
|
17,211
|
|
Obligations under repurchase agreements
|
87,734
|
-
|
-
|
-
|
92,862
|
-
|
-
|
-
|
|
Time deposits and other time liabilities
|
100,369
|
164
|
3,896
|
123,423
|
97,449
|
373
|
2,842
|
39,193
|
|
Financial derivative contracts
|
526,652
|
-
|
-
|
-
|
387,903
|
-
|
-
|
-
|
|
Issued debt instruments
|
78,396
|
-
|
-
|
-
|
67,368
|
-
|
-
|
-
|
|
Other financial liabilities
|
224,816
|
-
|
-
|
-
|
103,207
|
-
|
-
|
-
|
|
Other liabilities
|
1,463
|
-
|
-
|
-
|
1,241
|
-
|
-
|
-
|
c)
|
Income (expenses) recorded due to transactions with related parties
|
As of March 31,
|
|||||||||
2013
|
2012
|
||||||||
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||
Income (expense) recorded
|
|||||||||
Income and expenses from interest and inflation
|
(2,240)
|
12
|
189
|
(782)
|
(4,433)
|
13
|
345
|
(549)
|
|
Income and expenses from fees and services
|
-
|
15
|
38
|
52
|
(1)
|
9
|
30
|
33
|
|
Net income from financial operations and
foreign exchange transactions (*)
|
104,693
|
-
|
(2)
|
661
|
(54,775)
|
-
|
-
|
3,331
|
|
Other operating revenues and expenses
|
175
|
-
|
-
|
-
|
157
|
-
|
-
|
-
|
|
Key personnel compensation and expenses
|
-
|
-
|
(7,727)
|
-
|
-
|
-
|
(8,764)
|
-
|
|
Administrative and other expenses
|
(7,205)
|
(6,712)
|
-
|
-
|
(5,787)
|
(6,284)
|
-
|
-
|
|
Total
|
95,423
|
(6,685)
|
(7,502)
|
(69)
|
(64,839)
|
(6,262)
|
(8,389)
|
2,815
|
(*)
|
It corresponds to derivative contracts used to financially cover exchange risk of assets and liabilities that cover positions of the Bank and its subsidiaries.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
d)
|
Payments to Board members and key management personnel
|
As of March 31,
|
|||
2013
|
2012
|
||
MCh$
|
MCh$
|
||
Personnel compensation
|
4,317
|
4,061
|
|
Board members’ salaries and expenses
|
269
|
262
|
|
Bonuses or gratifications
|
2,733
|
2,869
|
|
Compensation in stock
|
54
|
388
|
|
Training expenses
|
10
|
15
|
|
Seniority compensation
|
3
|
746
|
|
Health funds
|
73
|
71
|
|
Other personnel expenses
|
106
|
79
|
|
Pension plans
|
162
|
273
|
|
Total
|
7,727
|
8,764
|
e)
|
Composition of key personnel
|
Position
|
No. of executives
|
|
As of March 31,
2013
|
As of December 31
2012
|
|
Director
|
13
|
13
|
Division manager
|
18
|
19
|
Department manager
|
84
|
85
|
Manager
|
63
|
63
|
Total key personnel
|
178
|
180
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
|
Level 1: In quoted prices on active markets for identical assets and liabilities.
|
|
Level 2: inputs other than the quoted prices included in level 1 that are observable for assets or liabilities, either directly or indirectly; and
|
|
Level 3: inputs for the asset or the liability that are not based on observable market data.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Type of
financial instrument
|
Model
used in valuation
|
Description
|
žMortgage and private bonds
|
Present Value Model
|
IRR are provided by Riskamerica, according to the following criterion:
If, at the valuation day, there are one or more valid transactions at the Santiago Stock Exchange for a given mnemotechnic, the reported rate is the weighted average by the amount of observed rates.
In case there are no valid transactions for a given mnemotechnic on valuation day, the reported rate is IRR base from a reference structure, plus a spread model based on historical spread for the same item or similar ones.
|
žTime deposits
|
Present Value Model
|
IRR are provided by Riskamerica, according to the following criterion:
If, at the valuation day, there are one or more valid transactions at the Santiago Stock Exchange for a given mnemotechnic, the reported rate is the weighted average by the amount of observed rates.
In case there are no valid transactions for a given mnemotechnic on valuation day, the reported rate is IRR base from a reference structure, plus a spread model based on issuer curves.
|
žConstant Maturity Swaps (CMS), FX and Inflation Forward (Fwd) , Cross Currency Swaps (CCS), Interest Rate Swap (IRS)
|
Present Value Model
|
IRR are provided by ICAP, GFI, Tradition, and Bloomberg according to this criterion:
With published market prices, a valuation curve is created by the bootstrapping method and is then used to value different derivative instruments.
|
žFX Options
|
Black-Scholes
|
Formula adjusted by volatility smile Prices (volatility) are provided by BGC Partners, according to this criterion:
With published market prices, a volatility surface is created by interpolation and then these volatilities are used to value options.
|
Type of
financial instrument
|
Model
used in valuation
|
Description
|
žCaps/Floors/Swaptions
|
Black Normal Model for Cap/Floors and Swaptions
|
There is no observable input of implicit volatility.
|
žUF options
|
Black – Scholes
|
There is no observable input of implicit volatility.
|
žCross currency swap with window
|
Hull-White
|
Hybrid HW model for rates and Brownian motion for FX There is no observable input of implicit volatility.
|
žCCS (special contracts)
|
Implicit Forward Rate Agreement (FRA)
|
Start Fwd unsupported by MUREX (platform) due to the UF forward estimate.
|
žCross currency swap, Interest rate swap, Call money swap in Tasa Activa Bancaria (Active Bank Rate) TAB,
|
Other
|
Validation obtained by using the interest curve and interpolating at flow maturities, but TAB is not a directly observable variable and is not correlated to any market input.
|
žBonds (in our case, low liquidity bonds)
|
Valuated by using similar instrument prices plus a charge/off rate by liquidity.
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Fair value measurement
|
|||||||
March 31,
|
2013
|
Level 1
|
Level 2
|
Level 3
|
|||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Assets
|
|||||||
Trading investments
|
250,040
|
248,706
|
1,334
|
-
|
|||
Available for sale investments
|
1,873,478
|
984,196
|
888,051
|
1,231
|
|||
Derivatives
|
1,292,953
|
-
|
1,235,951
|
57,002
|
|||
Total
|
3,416,471
|
1,232,902
|
2,125,336
|
58,233
|
|||
Liabilities
|
|||||||
Derivatives
|
1,183,865
|
-
|
1,182,562
|
1,303
|
|||
Total
|
1,183,865
|
-
|
1,182,562
|
1,303
|
Fair value measurement
|
|||||||
December 31,
|
2012
|
Level 1
|
Level 2
|
Level 3
|
|||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||
Assets
|
|||||||
Trading investments
|
338,287
|
334,756
|
3,531
|
-
|
|||
Available for sale investments
|
1,826,158
|
1,020,904
|
803,895
|
1,359
|
|||
Derivatives
|
1,293,212
|
-
|
1,231,422
|
61,790
|
|||
Total
|
3,457,657
|
1,355,660
|
2,038,848
|
63,149
|
|||
Liabilities
|
|||||||
Derivatives
|
1,146,161
|
-
|
1,145,055
|
1,106
|
|||
Total
|
1,146,161
|
-
|
1,145,055
|
1,106
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
Assets
|
Liabilities
|
||
MCh$
|
MCh$
|
||
As of January 1, 2013
|
63,149
|
(1,106)
|
|
Total realized and unrealized profits (losses):
|
|||
Included in statement of income
|
(4,788)
|
(197)
|
|
Included in comprehensive income
|
(128)
|
-
|
|
Purchases, issuances, and allocations (net)
|
-
|
-
|
|
As of March 31,2013
|
58,233
|
(1,303)
|
|
Profits or losses included in income for 2013 that are attributable to change in
unrealized profits (losses) related to assets or liabilities as of March 31, 2013
|
(4,916)
|
(197)
|
Assets
|
Liabilities
|
||
MCh$
|
MCh$
|
||
As of January 1, 2012
|
83,483
|
(1,369)
|
|
Total realized and unrealized profits (losses):
|
|||
Included in statement of income
|
(7,630)
|
(246)
|
|
Included comprehensive income
|
(251)
|
-
|
|
Purchases, issuances, and allocations (net)
|
-
|
-
|
|
As of March 31,2012
|
75,602
|
(1,615)
|
|
Total profits or losses included in income for 2012 that are attributable to change in unrealized profits (losses) related to assets or liabilities as of March 31, 2012
|
(7,881)
|
(246)
|
Banco Santander Chile and Subsidiaries Notes to the Consolidated Intermediate Financial Statements
AS OF MARCH 31 2013 AND DECEMBER 31, 2012
|
FELIPE CONTRERAS FAJARDO
Accounting Manager
|
CLAUDIO MELANDRI HINOJOSA
Chief Executive Officer
|