Unassociated Document


FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934


April 24, 2007
 
Commission File Number       001-31335

AU Optronics Corp.
(Translation of registrant’s name into English)
 
No. 1 Li-Hsin Road 2
Hsinchu Science Park
Hsinchu, Taiwan
(Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F X    Form 40-F ___


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):____

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):____

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the



jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 
Yes .....   No ..X...

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Not applicable








INDEX TO EXHIBITS

Item

1.
Press release entitled, “AU Optronics Reports 1Q2007 Results”, dated April 24, 2007.
2.
Taiwan Stock Exchange filing entitled, “Supplementary information on the Company’s 2007 Annual General Shareholders’ Meeting”, dated April 24, 2007.
3.
Investor Conference Materials entitled, “AU Optronics Corp. First Quarter 2007 Results”, dated April 24, 2007.







Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



 
AU Optronics Corp.
       
       
Date: April 24, 2007
By:
/s/ Max Cheng
 
   
Name:
Max Cheng
 
   
Title:
Chief Financial Officer
 

 
 
 
 
 





Item 1

News Release

 
AU Optronics Reports 1Q2007 Results
 
 
Issued by: AU Optronics Corp
Issued on: April 24, 2007
 
Hsinchu, Taiwan, April 24, 2007 -
 
 
First Quarter 2007 Unaudited Consolidated Financial Highlights
Ÿ Revenues declined 14.7% QoQ to NT$80.7 billion
Ÿ Net loss after tax of NT$5.11 billion
Ÿ Loss per share of NT$0.67 (US$0.2 per ADR)
Ÿ Gross margin: 0.4%
Ÿ Operating loss: 5.3%

AU Optronics Corp. ("AUO"or the "Company") (TAIEX: 2409; NYSE: AUO) today announced unaudited results for 1Q2007. All financial information was unaudited and was prepared by the Company in accordance with generally accepted accounting principles in Taiwan (“ROC GAAP”). For the first quarter ended March 31, 2007, AUO recorded the company’s consolidated revenue in NT$80.7 billion (US$2.4 billion*), a net loss after tax of NT$5.11 billion (US$155 million), and loss per common share of NT$0.67 (US$0.2 per ADR unit).
 

In terms of 1Q2007 panel shipments, large-sized panel declined 4.1% to 15.9 million from 4Q2006 but recorded a significant YoY growth of 70.0%. In the same period, shipments of small- and medium-sized panel decreased by 9.6% QoQ to 22.1 million, yet up 39.9% from a year earlier.

Mr. Max Cheng, Vice President and Chief Financial Officer of AUO noted that due to the impact of seasonal weakness and the qualification of acquired QDI capacity in progress, the fab loading rate for 1Q2007 merely reached 80%. In addition, the Panel Average Selling Price of TV- and PC-related TFT-LCD experienced a significant drop compared to the previous quarter, resulting in the gross margin of 0.4%. We are currently seeing that both price and shipments should rebound starting from 2Q2007 thanks to the improving supply-demand status in the market at the end of 1Q2007. AUO is striving to leverage the advantages of post-merger product mix and production capacity so as to increase profitability through merger synergies starting from 2Q2007.

*Amounts converted by an exchange rate of NTD33.01:USD1 as of March 31, 2007.
 
#  #  #
 


 
2

 
ABOUT AU OPTRONICS
 
AU Optronics Corp. (“AUO”) is one of the top three largest manufacturers* of large-size thin film transistor liquid crystal display panels (“TFT-LCD”), with approximately 20.8%* of global market share with revenues of NT$293.1billion (US$9.0bn)* in 2006. TFT-LCD technology is currently the most widely used flat panel display technology. Targeted for 40”+ sized LCD TV panels, AUO’s new generation (7.5-generation) fabrication facility production started mass production in the fourth quarter of 2006. The Company currently operates one 7.5-generation, two 6th-generation, four 5th-generation, one 4th-generation, and four 3.5-generation TFT- LCD fabs, in addition to eight module assembly facilities and the AUO Technology Center specializes in new technology platform and new product development. AUO is one of few top-tier TFT-LCD manufacturers capable of offering a wide range of small- to large- size (1.5”-46”) TFT-LCD panels, which enables it to offer a broad and diversified product portfolio.

* DisplaySearch 2006 WW Large-Area TFT-LCD Shipment Report dated March 1, 2007. (AUO market share = pre-merger AUO market share + QDI market share) This data is used as reference only and AUO does not make any endorsement or representation in connection therewith. 2006 year end revenue converted by an exchange rate of NTD32.59:USD1.

 
Safe Harbour Notice 
 
AU Optronics Corp. (“AUO” or the “Company”) (TAIEX: 2409; NYSE: AUO), the world’s third largest manufacturer of large-size TFT-LCD panels, today announced the above news.  Except for statements in respect of historical matters, the statements contained in this Release are “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. These forward-looking statements were based on our management's expectations, projections and beliefs at the time regarding matters including, among other things, future revenues and costs, financial performance, technology changes, capacity, utilization rates, yields, process and geographical diversification, future expansion plans and business strategy. Such forward looking statements are subject to a number of known and unknown risks and uncertainties that can cause actual results to differ materially from those expressed or implied by such statements, including risks related to the flat panel display industry, the TFT-LCD market, acceptance and demand for our products, technological and development risks, competitive factors, and other risks described in the section entitled "Risk Factors" in our Form 20-F filed with the United States Securities and Exchange Commission on June 1st, 2006.
 
 
FOR MORE INFORMATION
Yawen Hsiao
Corporate Communications Dept.
AU Optronics Corp.
No.1, Li-Hsin Road 2, Science-Based Industrial Park,
Hsinchu City, 300, Taiwan, R.O.C.
Tel: +886-3-5008899 ext 3211
Fax: +886-3-5772730 Email:yawen.hsiao@auo.com
 
 

 
Item 2

 
AU Optronics Corp.
April 24, 2007
English Language Summary

Subject:
Supplementary information on the Company’s 2007 Annual General Shareholders’ Meeting.
 
Regulation:
Published pursuant to Article 2-17 of the Taiwan Stock Exchange's Operating Procedures for the Publication of Material Information by Listed Companies
 
Date of Events: 2007/04/24

Content:
 
1.
Date of the board of directors’ resolution: 2007/04/24
 
2.
Date for convening the shareholders' meeting: 2007/06/13
 
3.
Location for convening the shareholders' meeting: 2, Hsin-An Road, Hsinchu Science Park, Hsinchu, Taiwan R.O.C.
 
4.
Cause or subjects for convening the meeting:
 
 
A.
Report items:
 
 
(1)
Report of 2006 business
 
 
(2)
Supervisors’ review report
 
 
(3)
Report of indirect investments in China in 2006
 
 
(4)
Report of the " The merger with Quanta Display Inc. (“QDI”) ".
 
 
(5)
Report of the " Regulations Governing Procedure for Board of Directors Meetings".
 
B.
Acceptances:
 
 
(1)
The 2006 Business Report and Financial Statements.
 
 
(2)
Proposal for distribution of 2006 profits
 
C.
Discussions and Elections:
 
(1)
Proposal for the capitalization of 2006 dividends and employee bonus.
 
(2)
Proposal for the revisions to the Articles of Incorporation.
 
(3)
Proposal for the revisions to the “ Procedures for Acquisition and Disposition of Assets ” and “ Policies and Procedures for Financial Derivatives Transactions ” ,“Guidelines for Endorsements and Guarantees” and “Guidelines for Lending”.(Revised)



(4)
Election of Directors.
 
(5)
Proposal of releasing Directors from non-competition restrictions.
 
5.
Starting and ending dates of suspension of share transfer: 2007/04/15 - 2007/06/13
 
6.
Any other matters that need to be specified: N/A
 
 
 
 
 
 
 
 
 
 
 

 
Item 3


AU Optronics Corp.

First Quarter 2007 Results Investor Conference

      






Safe Harbor Notice

The statements included in this presentation that are not
historical in nature are "forward-looking statements" within the
meaning of Section 27A of the United States Securities Act of
1933 and Section 21E of the United States Securities Exchange Act
of 1934. These forward-looking statements, which may include
statements regarding AU Optronics' future results of operations,
financial condition or business prospects, are subject to
significant risks and uncertainties and are based on AU
Optronics'current expectations.

Actual results may differ materially from those expressed or imp
lied in these forward-looking statements for a variety of
reasons, including, among other things: the cyclical nature of
our industry; our dependence on introducing new products on a
timely basis; our dependence on growth in the demand for our
products; our ability to compete effectively; our ability to
successfully expand our capacity; our dependence on key
personnel; general economic and political conditions, including
those related to the TFT-LCD industry; possible disruptions in
commercial activities caused by natural and human -induced
disasters, including terrorist activity and armed conflict; and
fluctuations in foreign currency exchange rates.

In addition, any financial information contained herewithin is p
resented in conformity with accounting principles generally
accepted in the Republic of China ("ROC GAAP"). Readers should be
cautioned that these accounting principles differ in many
material respects from accounting principles generally accepted
in the United States of America ("US GAAP").

Our release of financial forecasts and forward-looking statements
at any particular time does not create any duty of disclosure
beyond that which is imposed by law, and we expressly disclaim
any obligation to publicly update or revise any forecasts or
forward-looking statements, whether as a result of new
information, future events or otherwise.

Additional information as to these and other factors that may
cause actual results to differ materially from AU Optronics'
forward-looking statements or some of the major differences
between ROC GAAP and US GAAP can be found in AU Optronics' Annual
Report on Form 20-F with respect to the year ended December 31,
2005 filed with the United States Securities and Exchange
Commission.

                                2

      






Consolidated Income Statement

Amount : NT$ Million Except Per Share Data

                 1Q'07(a)           4Q'06(a)               QoQ %    1Q'06

Net Sales          80,720   100.0%    94,646   100.0% (14.7%)    66,252   100.0%
Cost of Goods

Sold             (80,376)  (99.6%)  (87,000)  (91.9%)   (7.6%) (55,179)  (83.3%)
Gross Profit          344     0.4%     7,646     8.1% (95.5%)    11,073    16.7%
Operating
Expenses          (4,587)   (5.7%)   (4,819)   (5.1%)   (4.8%)  (3,125)   (4.7%)
Operating Income
(Loss)            (4,243)   (5.3%)     2,827     3.0%   -         7,948    12.0%
Net Non-operating
Expenses            (842)   (1.0%)     (914)   (1.0%)   (7.9%)    (694)   (1.0%)
Income (Loss)
before Tax        (5,085)   (6.3%)     1,913     2.0%   -         7,254    10.9%
Net Income (Loss) (5,105)   (6.3%)     1,659     1.8%   -         6,650    10.0%
Basic EPS

(NT$)(b) (0.67) 0.19 - 1.09

Operating Income

(Loss) + D&A 14,949 18.5% 21,829 23.1% - 18,495 27.9%

Unit Shipments
(MN)(c)

 Large Size
Panels               15.9      16.6       (4.1%)    9.4
 Small & Medium
Size Panels          22.1      24.5       (9.6%)   15.8

Unaudited, prepared by AUO on a consolidated basis


(a) AUO completed its merger with QDI on October 1, 2006

(b) Basic EPS were calculated based on the total diluted weighted
average outstanding shares of each quarter, 1Q07of 7,574m shares,
4Q06 of 6,467m shares and 1Q06 of 6,094m shares, includi ng
retroactive adjustment of stock dividend and stock bonus (c)
Large size refers to panels that are 10 inches and above

                                3

      






Consolidated Balance Sheet Highlights

Amount : NT$ Million


                               1Q'07(a)   4Q'06(a)           QoQ %  1Q'06

Cash & ST Investment             23,514     45,774    (48.6%)      25,907
Inventory                        44,753     42,444     5.4%        22,693
Short Term Debt(b)               39,805     45,619    (12.7%)       9,815
Long Term Debt                  176,755    179,389    (1.5%)       87,761
Equity                          226,152    231,078    (2.1%)      162,586
Total Assets                    545,441    578,256    (5.7%)      335,106


Inventory Turnover (Days)(c)         49         44                     35
Debt to Equity                    95.8%      97.4%                  60.0%
Net Debt to Equity                86.1%      78.4%                  45.2%

Unaudited, prepared by AUO on a consolidated basis


(a) AUO completed its merger with QDI on October 1, 2006

(b) Short term debt refers to all interest bearing debt maturing
within one year

(c) Calculated by dividing the average inventory into the
annualized cost of goods sold during such period, then
multiplying by 365 days

                                4

      






Consolidated Cash Flow Highlights

Amount : NT$ Million

                                    1Q'07 (a)    4Q'06(a)         QoQ

From Operating Activities              14,456      29,449    (14,993)
 Net Profit (Loss)                    (5,105)       1,651     (6,756)
 Depreciation & Amortization           19,192      19,002         190
 Net Change in Working Capital             65       8,866     (8,801)

From Investing Activities            (27,716)    (10,117)    (17,599)
 Capital Expenditure                 (26,101)    (22,956)     (3,145)
 Cash Proceeds from QDI Acquisition         0      14,473    (14,473)

From Financing Activities             (8,428)     (2,752)     (5,676)
 Net Change in Debt                   (8,449)     (2,883)     (5,566)

Unaudited, prepared by AUO on a consolidated basis

(a) AUO completed its merger with QDI on October 1, 2006

                                5

      






Consolidated Revenues by Application

Unaudited, prepared by AUO on a consolidated basis


                                6

      






Large Panel - ASP by Unit

- Unaudited , prepared by AUO on a consolidated basis


- Large size refers to panels that are 10 inches and above


- Blended ASP in US$ were translated from NT$ based on average
exchange rates announced by Directorate General of Customs, ROC
Ministry of Finance of each respective quarter

7

      






Consolidated Shipments & ASP by Area

- Unaudited , prepared by AUO on a consolidated basis
- ASP per square meter in US$ were translated from NT$ based on
th e noon buying rate of each respective quarter

8

      






Consolidated Small & Medium Panel Shipments & Revenues

- Unaudited , prepared by AUO on a consolidated basis
- Small & Medium size refers to panels that are under 10 inches

9

      






Capacity by Fab

               Substrate          3/2007        6/2007 (F)
    Fab         Size (mm)    Capacity (a)            Capacity (a)

L3A (G3.5)     610 x 720          40,000          40,000

L3B (G3.5)     610 x 720      20,000 LTPS     20,000 LTPS

L3C (G3.5)     600 x 720          60,000          60,000

L3D (G3.5)     620 x 750          25,000          25,000

L4A (G4.0)     680 x 880          60,000          60,000

L5A (G5.0)    1100 x 1250         50,000          50,000

L5B (G5.0)    1100 x 1300         70,000          70,000

L5C (G5.0)    1100 x 1300        120,000         120,000

L5D (G5.0)    1100 x 1300         70,000          70,000

L6A (G6.0)    1500 x 1850        120,000         120,000

L6B (G6.0)    1500 x 1850         60,000          70,000

L7A (G7.5)    1950 x 2250         20,000          40,000



(a) Capacity based on monthly glass substrate input

10

      






www.auo.com ir@auo.com

                                12

      





 


AU OPTRONICS CORP.
CONSOLIDATED BALANCE SHEET
March 31, 2007 and 2006
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) )
 
   
March 31, 2007
 
March 31, 2006
 
YoY
 
ASSETS  
USD
 
NTD
 
%
 
NTD
 
%
 
Change
 
%
 
Cash and Cash Equivalents
   
660
   
21,797
   
4.0
   
24,052
   
7.2
   
(2,255
)
 
(9.4
)
Available-for-Sale Financial Assets - Current
   
52
   
1,716
   
0.3
   
1,855
   
0.6
   
(138
)
 
(7.5
)
Notes & Accounts Receivables
   
1,402
   
46,266
   
8.5
   
42,928
   
12.8
   
3,338
   
7.8
 
Inventories
   
1,356
   
44,753
   
8.2
   
22,693
   
6.8
   
22,061
   
97.2
 
Other Current Financial Assets
   
48
   
1,573
   
0.3
   
449
   
0.1
   
1,124
   
250.3
 
Other Current Assets
   
177
   
5,831
   
1.1
   
4,433
   
1.3
   
1,398
   
31.5
 
Total Current Assets
   
3,694
   
121,936
   
22.4
   
96,410
   
28.8
   
25,527
   
26.5
 
                                             
Long-term Investments
   
394
   
13,004
   
2.4
   
5,047
   
1.5
   
7,957
   
157.7
 
                                             
Fixed Assets
   
16,309
   
538,371
   
98.7
   
328,299
   
98.0
   
210,072
   
64.0
 
Less Accumulated Depreciation
   
(4,841
)
 
(159,792
)
 
(29.3
)
 
(102,883
)
 
(30.7
)
 
(56,909
)
 
55.3
 
Net Fixed Assets
   
11,469
   
378,579
   
69.4
   
225,416
   
67.3
   
153,163
   
67.9
 
                                             
Other Assets
   
967
   
31,921
   
5.9
   
8,233
   
2.5
   
23,688
   
287.7
 
  Total Assets
   
16,524
   
545,441
   
100.0
   
335,106
   
100.0
   
210,335
   
62.8
 
                               
LIABILITIES                              
Short-term Borrowings     42     1,400     0.3     0     0.0     1,400      
Accounts Payable     2,146     70,845     13.0     49,117     14.7     21,728     44.2  
Current Installments of Long-term Liabilities     1,163     38,406     7.0     9,815     2.9     28,591     291.3  
Current Financial Liabilities     1     43     0.0     72     0.0     (29 )   (40.2 )
Other Current Liabilities     955     31,538     5.8     25,312     7.6     6,226     24.6  
 Total Current Liabilities     4,309     142,232     26.1     84,316     25.2     57,915     68.7  
                                             
Long-term Borrowings     4,522     149,263     27.4     70,761     21.1     78,502     110.9  
Bonds Payable     833     27,491     5.0     17,000     5.1     10,491     61.7  
Other Long-term Liabilities     9     303     0.1     442     0.1     (139 )   (31.4 )
 Total Liabilities     9,673     319,289     58.5     172,520     51.5     146,770     85.1  
                                             
SHAREHOLDERS' EQUITY                                            
Common Stock     2,294     75,738     13.9     58,305     17.4     17,432     29.9  
Capital Surplus     3,355     110,755     20.3     57,675     17.2     53,079     92.0  
Retained Earnings     1,176     38,819     7.1     46,323     13.8     (7,504 )   (16.2 )
Cumulative Translation Adjustments     17     548     0.1     43     0.0     505     1165.4  
Unrealized Gain/Loss on Financial Products     (2 )   (57 )   0.0     (6 )   0.0     (51 )   882.7  
Deferred Compensation Cost     (0 )   (3 )   0.0     0     0.0     (3 )    
Minority Interest     11     351     0.1     244     0.1     107     43.8  
 Total Shareholders' Equity     6,851     226,152     41.5     162,586     48.5     63,566     39.1  
Total Liabilities & Shareholders' Equity     16,524     545,441     100.0     335,106     100.0     210,335     62.8  

Note:
(1) Unaudited, prepared by AUO based on ROC GAAP
 
(2) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 33.01 per USD as of March 31, 2007





     AU OPTRONICS CORP. CONSOLIDATED INCOME STATEMENT
For the Three Months Ended March 31, 2007 and December 31, March 31, 2006
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) except for per share amounts and shares outstanding)
 
 
     
Year over Year Comparison
   
Sequential Comparison
 
     
1Q 2007
   
% of
   
1Q 2006
   
YoY
   
1Q 2007
   
% of
   
4Q 2006
   
QoQ
 
 
 
 
USD
 
 
NTD
 
 
Sales
 
 
NTD
 
 
Chg %
 
 
USD
   
NTD
   
Sales
   
NTD
   
Chg %
 
Net Sales
   
2,445
   
80,720
   
100.0
   
66,252
   
21.8
   
2,445
   
80,720
   
100.0
   
94,646
   
(14.7
)
Cost of Goods Sold
   
2,435
   
80,376
   
99.6
   
55,179
   
45.7
   
2,435
   
80,376
   
99.6
   
87,000
   
(7.6
)
  Gross Profit
   
10
   
344
   
0.4
   
11,073
   
(96.9
)
 
10
   
344
   
0.4
   
7,646
   
(95.5
)
Operating Expenses
                                         
  SG&A
   
102
   
3,362
   
4.2
   
1,584
   
112.3
   
102
   
3,362
   
4.2
   
3,651
   
(7.9
)
  R&D
   
37
   
1,226
   
1.5
   
1,542
   
(20.5
)
 
37
   
1,226
   
1.5
   
1,168
   
5.0
 
 
   
139
   
4,587
   
5.7
   
3,125
   
46.8
   
139
   
4,587
   
5.7
   
4,819
   
(4.8
)
Operating Income (Loss)
   
(129
)
 
(4,243
)
 
(5.3
)
 
7,948
   
-
   
(129
)
 
(4,243
)
 
(5.3
)
 
2,827
   
-
 
 
                                         
Net Non-Operating Expenses
   
(26
)
 
(842
)
 
(1.0
)
 
(694
)
 
21.4
   
(26
)
 
(842
)
 
(1.0
)
 
(914
)
 
(7.9
)
 
                                         
Income (Loss) before Income Tax
   
(154
)
 
(5,085
)
 
(6.3
)
 
7,254
   
-
   
(154
)
 
(5,085
)
 
(6.3
)
 
1,913
   
-
 
 
                                         
Income Tax Expense
   
(1
)
 
(20
)
 
(0.0
)
 
(566
)
 
(96.5
)
 
(1
)
 
(20
)
 
(0.0
)
 
(263
)
 
(92.4
)
Changes in Accounting Principles
   
0
   
0
   
0.0
   
(39
)
 
-
   
0
   
0
   
0.0
   
0
   
-
 
Minority Interest in Net Loss (Income)
   
(0
)
 
(1
)
 
(0.0
)
 
0
   
-
   
(0
)
 
(1
)
 
(0.0
)
 
8
   
-
 
Net Income (Loss)
   
(155
)
 
(5,105
)
 
(6.3
)
 
6,650
   
-
   
(155
)
 
(5,105
)
 
(6.3
)
 
1,659
   
-
 
 
                                         
Basic Earnings Per Share
   
(0.02
)
 
(0.67
)
     
1.09
       
(0.02
)
 
(0.67
)
     
0.19
     
Basic Earnings Per ADR(3)
   
(0.20
)
 
(6.74
)
     
10.91
       
(0.20
)
 
(6.74
)
     
1.86
     
Weighted Average Number
       
7,574
       
6,094
           
7,574
       
6,467
     
of Shares Outstanding (Million)
                                           
 
Note:
(1) Unaudited, prepared by AUO based on ROC GAAP
 
(2) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NT$33.01 per USD as of March 31, 2007
(3) 1 ADR equals 10 common shares





AU OPTRONICS CORP.
CONSOLIDATED STATEMENT OF CASH FLOWS
For the Three Months Ended March 31, 2007 and 2006
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD))
 

   
1Q 2007
 
1Q 2006
 
   
USD
 
NTD
 
NTD
 
Cash Flows from Operating Activities:              
  Net Income (Loss)     (155 )   (5,105 )   6,650  
  Depreciation & Amortization     581     19,192     10,547  
  Provision for Inventory Devaluation     43     1,435     (374 )
  Investment Loss under Equity Method     3     98     317  
  Disposal Gain on Long-term Investments     (0 )   (1 )   (37 )
  Changes in Working Capital & Others     (35 )   (1,164 )   (3,997 )
Net Cash Provided by Operating Activities
    438     14,456     13,106  
                     
Cash Flows from Investing Activities:                    
 Increase in Short-term Investments     (4 )   (126 )   0  
 Acquisition of Property, Plant and Equipment     (791 )   (26,101 )   (18,669 )
 Proceeds from Disposal of Property, Plant and Equipment     0     0     14  
 Increase in Long-term Investments     (17 )   (566 )   0  
 Proceeds from Disposal of Long-term Investments     0     5     102  
 Increase in Deferred Assets and Intangible Assets     (30 )   (981 )   (900 )
 Decrease in Other Assets     2     52     34  
Net Cash Used in Investing Activities
    (840 )   (27,716 )   (19,420 )
                     
Cash Flows from Financing Activities:                    
  Decrease in Short-term Borrowings     (71 )   (2,330 )   0  
  Decrease in Guarantee Deposits     (0 )   (2 )   0  
  Increase (Decrease) in Long-term Borrowings     (185 )   (6,119 )   3,897  
  Employee Stock Options Exercised     0     15     0  
  Change in Minority Interest     0     9     19  
Net Cash Provided by Financing Activities
    (255 )   (8,428 )   3,916  
                     
Effect of Exchange Rate Change on Cash     (13 )   (440 )   186  
Net Decrease in Cash and Cash Equivalents     (670 )   (22,128 )   (2,211 )
Cash and Cash Equivalents at Beginning of Period     1,331     43,926     26,263  
Cash and Cash Equivalents at End of Period     660     21,797     24,052  
 
Note:
(1) Unaudited, prepared by AUO based on ROC GAAP
 
(2) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 33.01 per USD as of March 31, 2007





AU OPTRONICS CORP.
UNCONSOLIDATED BALANCE SHEET
March 31, 2007 and 2006
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD))
 
 
   
March 31, 2007
 
March 31, 2006
 
YoY
 
ASSETS  
USD
 
NTD
 
%
 
NTD
 
%
 
Change
 
%
 
Cash and Cash Equivalents     590     19,462     3.7     22,098     6.8     ( 2,636 )   (11.9 )
Available-for-Sale Financial Assets - Current     52     1,716     0.3     1,855     0.6     ( 138 )   (7.5 )
Notes & Accounts Receivables     1,406     46,425     8.9     43,011     13.3     3,414     7.9  
Inventories     1,229     40,558     7.8     20,442     6.3     20,116     98.4  
Other Current Financial Assets     45     1,492     0.3     425     0.1     1,066     250.7  
Other Current Assets     171     5,631     1.1     4,402     1.4     1,229     27.9  
   Total Current Assets     3,492     115,284     22.1     92,233     28.4     23,051     25.0  
                                             
Long-term Investments     751     24,775     4.8     11,815     3.6     12,959     109.7  
                                             
Fixed Assets     15,148     500,026     96.0     310,223     95.7     189,803     61.2  
Less Accumulated Depreciation     ( 4,543 )   ( 149,950 )   (28.8 )   (97,830 )   (30.2 )   ( 52,121 )   53.3  
   Net Fixed Assets     10,605     350,075     67.2     212,393     65.5     137,682     64.8  
                                             
Other Assets     931     30,723     5.9     7,876     2.4     22,847     290.1  
   Total Assets     15,779     520,856     100.0     324,317     100.0     196,539     60.6  
                                             
LIABILITIES                                          
Accounts Payable     2,004     66,141     12.7     46,219     14.3     19,922     43.1  
Current Installments of Long-term     1,037     34,218     6.6     8,177     2.5     26,041     318.5  
Current Financial Liabilities     1     43     0.0     72     0.0     ( 29 )   (39.9 )
Other Current Liabilities     856     28,270     5.4     24,183     7.5     4,087     16.9  
   Total Current Liabilities     3,898     128,672     24.7     78,651     24.3     50,021     63.6  
                                             
Long-term Borrowings     4,199     138,598     26.6     65,888     20.3     72,710     110.4  
Bonds Payable     833     27,491     5.3     17,000     5.2     10,491     61.7  
Other Long-term Liabilities     9     295     0.1     437     0.1     (142 )   (32.4 )
   Total Liabilities     8,938     295,056     56.6     161,975     49.9     133,080     82.2  
                                             
SHAREHOLDERS' EQUITY                                            
Common Stock     2,294     75,738     14.5     58,305     18.0     17,432     29.9  
Capital Surplus     3,353     110,688     21.3     57,675     17.8     53,012     91.9  
Retained Earnings     1,178     38,886     7.5     46,323     14.3     (7,437 )   (16.1 )
Cumulative Translation Adjustments     17     548     0.1     43     0.0     505     1165.4  
Unrealized Gain/Loss on Financial Products     (2 )   (57 )   0.0     (6 )   0.0     (51 )   882.7  
Deferred Compensation Cost     (0 )   (3 )   0.0     0     0.0     (3 )    
   Total Shareholders' Equity     6,840     225,800     43.4     162,342     50.1     63,458     39.1  
Total Liabilities & Shareholders' Equity     15,779     520,856     100.0     324,317     100.0     196,539     60.6  
 
Note:
(1) Unaudited, prepared by AUO based on ROC GAAP
 
(2) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 33.01 per USD as of March 31, 2007





AU OPTRONICS CORP.
UNCONSOLIDATED INCOME STATEMENT
For the Three Months Ended March 31, 2007 and December 31, March 31, 2006
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) except for per share amounts and shares outstanding)
 
 

     
Year over Year Comparison
   
Sequential Comparison
 
     
1Q 2007
   
% of
   
1Q 2006
   
YoY
   
1Q 2007
   
% of
   
4Q 2006
   
QoQ
 
 
 
 
USD
 
 
NTD
 
 
Sales
 
 
NTD
 
 
Chg %
 
 
USD
   
NTD
   
Sales
   
NTD
   
Chg %
 
Net Sales
   
2,445
   
80,694
   
100.0
   
66,241
   
21.8
   
2,445
   
80,694
   
100.0
   
94,601
   
(14.7
)
Cost of Goods Sold
   
2,457
   
81,091
   
100.5
   
55,439
   
46.3
   
2,457
   
81,091
   
100.5
   
87,701
   
(7.5
)
  Gross Profit (Loss)
   
(12
)
 
(397
)
 
(0.5
)
 
10,802
   
-
   
(12
)
 
(397
)
 
(0.5
)
 
6,900
   
-
 
Operating Expenses
                                                             
  SG&A
   
82
   
2,704
   
3.4
   
1,319
   
105.1
   
82
   
2,704
   
3.4
   
3,182
   
(15.0
)
  R&D
   
37
   
1,210
   
1.5
   
1,531
   
(21.0
)
 
37
   
1,210
   
1.5
   
1,160
   
4.4
 
 
   
119
   
3,914
   
4.9
   
2,850
   
37.4
   
119
   
3,914
   
4.9
   
4,342
   
(9.9
)
Operating Income (Loss)
   
(131
)
 
(4,311
)
 
(5.3
)
 
7,952
   
-
   
(131
)
 
(4,311
)
 
(5.3
)
 
2,558
   
-
 
 
                                                             
Net Non-Operating Expense
   
(24
)
 
(794
)
 
(1.0
)
 
(709
)
 
12.0
   
(24
)
 
(794
)
 
(1.0
)
 
(667
)
 
19.0
 
 
                                                             
Income (Loss) before Income Tax
   
(155
)
 
(5,105
)
 
(6.3
)
 
7,243
   
-
   
(155
)
 
(5,105
)
 
(6.3
)
 
1,891
   
-
 
 
                                                             
  Income Tax Expense
   
0
   
0
   
0.0
   
(554
)
 
-
   
0
   
0
   
0.0
   
(232
)
 
-
 
  Changes in Accounting Principles
   
0
   
0
   
0.0
   
(39
)
 
-
   
0
   
0
   
0.0
   
0
   
-
 
Net Income (Loss)
   
(155
)
 
(5,105
)
 
(6.3
)
 
6,650
   
-
   
(155
)
 
(5,105
)
 
(6.3
)
 
1,659
   
-
 
 
                                                             
Basic Earnings Per Share
   
(0.02
)
 
(0.67
)
       
1.09
         
(0.02
)
 
(0.67
)
       
0.19
       
Basic Earnings Per ADR(3)
   
(0.20
)
 
(6.74
)
       
10.91
         
(0.20
)
 
(6.74
)
       
1.86
       
Weighted Average Number
                                                             
of Shares Outstanding (Million)
         
7,574
         
6,094
               
7,574
         
6,467
       
 
Note:
(1) Unaudited, prepared by AUO based on ROC GAAP
 
(2) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NT$33.01 per USD as of March 31, 2007
(3) 1 ADR equals 10 common shares





AU OPTRONICS CORP.
UNCONSOLIDATED STATEMENT OF CASH FLOWS
For the Years Ended March 31, 2007 and 2006
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD))
 
 
   
1Q 2007
 
1Q 2006
 
   
USD
 
NTD
 
NTD
 
Cash Flows from Operating Activities:              
  Net Income (Loss)     (155 )   (5,105 )   6,650  
  Depreciation & Amortization     545     18,006     9,904  
  Provision for Inventory Devaluation     37     1,215     267  
  Investment Loss under Equity Method     6     197     355  
  Changes in Working Capital & Others     (23 )   (745 )   (4,638 )
     Net Cash Provided by Operating Activities     411     13,567     12,539  
                     
Cash Flows from Investing Activities:                    
 Acquisition of Property, Plant and Equipment     (748 )   (24,677 )   (17,858 )
 Proceeds from Disposal of Property, Plant and Equipment     0     0     14  
 Increase in Long-term Investments     (31 )   (1,021 )   (162 )
 Increase in Deferred Assets and Intangible Assets     (30 )   (989 )   (908 )
 Decrease in Other Assets     1     49     34  
       Net Cash Used in Investing Activities     (807 )   (26,638 )   (18,880 )
                     
Cash Flows from Financing Activities:                    
  Decrease in Guarantee Deposits     (0 )   (2 )   (0 )
  Increase (Decrease) in Long-term Borrowings     (261 )   (8,621 )   3,650  
  Employee Stock Options Exercised     0     15     0  
     Net Cash Provided by Financing Activities     (261 )   (8,609 )   3,650  
                     
Effect of Exchange Rate Change on Cash     3     100     122  
Net Decrease in Cash and Cash Equivalents     (654 )   (21,580 )   (2,570 )
Cash and Cash Equivalents at Beginning of Period     1,243     41,042     24,667  
Cash and Cash Equivalents at End of Period     590     19,462     22,098  
 
Note:
(1) Unaudited, prepared by AUO based on ROC GAAP
 
(2) Amounts in New Taiwan dollars were translated into US dollars at the exchange rate of NTD 33.01 per USD as of March 31, 2007