Form_6K.0617

FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

July 22, 2004

Commission File Number 001-31335

AU Optronics Corp.
(Translation of registrant's name into English)

No. 1 Li-Hsin Road 2
Hsinchu Science Park
Hsinchu, Taiwan

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  X   Form 40-F ___

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
____

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
____






Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ___ No   X  

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
Not applicable







INDEX TO EXHIBITS

Item   
   
1. Investor Conference Materials entitled, “AU Optronics Corp. First Half 2004 Results”, dated July 22, 2004.
2. First Half 2004 Condensed Financial Statements of AU Optronics Corp.
3. Press release entitled, “AU Optronics Reports Unaudited First Half 2004 Results”, dated July 22, 2004.









Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  AU Optronics Corp.
     
     
Date: July 22, 2004 By: /s/ Max Weishun Cheng                
    Name: Max Weishun Cheng
    Title: Chief Financial Officer





Item 1


AU Optronics Corp. First Half 2004 Results Investor Conference
July 22, 2004




AGENDA
Welcome and Introduction
1H 2004 Financial Results
Remarks
Q&A


 

Safe Harbor Notice

The statements included in this presentation that are not historical in nature are "forward-looking statements" within the meaning of Section 27A of the United States Securities Act of 1933 and Section 21E of the United States Securities Exchange Act of 1934. These forward-looking statements, which may include statements regarding AU Optronics' future results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on AU Optronics' current expectations.

Actual results may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our ability to successfully expand our capacity; our dependence on key personnel; general economic and political conditions, including those related to the TFT-LCD industry; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.

In addition, financial information contained here within is presented in conformity with accounting principles generally accepted in the Republic of China ("ROC GAAP"). Readers should be cautioned that these accounting principles differ in many material respects from accounting principles generally accepted in the United States of America ("US GAAP").

Our release of financial forecasts and forward-looking statements at any particular time does not create any duty of disclosure beyond that which is imposed by law, and we expressly disclaim any obligation to publicly update or revise any forecasts or forward-looking statements, whether as a result of new information, future events or otherwise.

Additional information as to these and other factors that may cause actual results to differ materially from AU Optronics' forward-looking statements or some of the major differences between ROC GAAP and US GAAP can be found in AU Optronics' registration statement on Form F-3 filed with the United States Securities and Exchange Commission on June 17, 2004.
3

 

1H 2004 Financial Results


 

                 
1H 2004 Consolidated Income Statement
– QoQ Comparison
                         
Amount : NT$ Million Except Per Share Data  
    2Q'04(a)     1Q'04(a)     QoQ
Change %
 
   

 

 

 
  Net Sales  48,530     100.0 %   41,331     100.0 %   17.4 %  
  Cost of Goods Sold  (31,378 )   (64.7 %)   (27,286 )   (66.0 %)   15.0 %  


 

 

 

 

 
   Gross Profit  17,152     35.3 %   14,045     34.0 %   22.1 %  
  Operating Expenses  (2,409 )   (5.0 %)   (2,311 )   (5.6 %)   4.2 %  


 

 

 

 

 
   Operating Income  14,743     30.4 %   11,734     28.4 %   25.6 %  
  Net Non-operating Income (Exp.) (358 )   (0.7 %)   (95 )   (0.2 %)   276.8 %  


 

 

 

 

 
   Income before Tax  14,385     29.6 %   11,639     28.2 %   23.6 %  
  Income Tax Credit (Exp.) 0     0.0 %   30     0.0 %   (100.0 %)  


 

 

 

 

 
   Net Income  14,385     29.6 %   11,669     28.2 %   23.3 %  


 

 

 

 

 
      Basic EPS (NT$) (b) 3.08           2.51         22.7 %  
      Fully Diluted EPS (NT$) -           -         -    
                                 
  Operating Income + D&A  20,925     43.1 %   17,084     41.3 %   22.5 %  
                                 
  Unit Shipment (MN) (c) 
   Large Size Panels  4.7           4.1           14.3 %  
   Small & Medium Size Panels  7.3           5.2           41.4 %  
   
   
(a) Unaudited, prepared by AU Optronics Corp. on a consolidated basis  
(b) Total weighted average outstanding shares of 4,659 million and 4,644 million were used in Basic EPS calculation for 2Q'04 and 1Q'04  
(c) Large size refers to panels that are 10 inches and above in diagonal measurement while small & medium size refers to those below 10 inches, as defined by DisplaySearch  
  5



 

 
  1H 2004 Consolidated Balance Sheet Highlights
– QoQ Comparison
 
                         
                         
   Amount : NT$ Million                       
                         
    2Q'04(a)     1Q'04 (a)     QoQ
Change %

 
 

 
   Cash & ST Investment  41,518    18.6 %   22,129    12.3 %   87.6 %  
   Inventory  17,779    7.9 %   12,361    6.9 %   43.8 %  
   Short Term Debt (b) 6,415    2.9 %   8,654    4.8 %   (25.9 %)  
   Long Term Debt  36,080    16.1 %   30,740    17.1 %   17.4 %  
   Equity  128,887    57.6 %   104,105    57.8 %   23.8 %  
   Total Assets  223,754    100.0 %   180,015    100.0 %   24.3 %  
                             
   Inventory Turnover (days) (c)     44         37          
   Debt to Equity (Fully Diluted)     33.0 %       37.8 %        
   Net Debt to Equity (Fully Diluted)     3.3 %       19.3 %        
   
(a)  Unaudited, prepared by AU Optronics Corp. on a consolidated basis
(b)  Short term debt refers all interest bearing debt maturing within one year
(c)  Annualized, calculated by dividing the average inventory into the cost of goods sold, then dividing 365 days
by the inventory turnover
   
 6



 

  1H 2004 Consolidated Cash Flow Highlights
– QoQ Comparison
   
                       
  Amount : NT$ Million          QoQ      
    2Q'04 (a)     1Q'04 (a)     Change   1H'04  


 

 
 
 
  From Operation  15,920     13,806     2,114     29,726    
   Net Profit  14,385     11,669     2,716     26,054    
           
 
 
 
   Depreciation & Amortization  6,182     5,350     832     11,532    
 


 

 
 
 
  From Investment  (16,164 )   (19,323 )   3,159     (35,487 )  
   Capital Expenditure  (14,637 )   (18,482 )   3,845     (33,119 )  
   Long-term investment  (797 )   (480 )   (317 )   (1,277 )  
 


 

 
 
 
  From Financing  19,121     6,895     12,226     26,016    
   Repayment of Long Term Debt  (1,847 )   (1,599 )   (248 )   (3,446 )  
   Long Term Debt  6,939     6,783     156     13,722    
   ADR Issuance  16,020     -     16,020     16,020    
                           
(a)  Unaudited, prepared by AU Optronics Corp. on a consolidated basis
 7

 




Quarterly Consolidated Large Size Panel
Shipment & Blended ASP

(a) Unaudited, prepared by AU Optronics Corp. on a consolidated basis
(b) Large size refers to panels that are 10 inches and above in diagonal measurement, as defined by DisplaySearch
 8

 


 

(a) Unaudited, prepared by AU Optronics Corp. on a consolidated basis
(b) Small & Medium size refers to panels that are under 10 inches in diagonal measurement, as defined by DisplaySearch
 9



 

Consolidated Revenue by Application
(a) Unaudited, prepared by AU Optronics Corp. on a consolidated basis
 10


 

  Installed Capacity by Fab
                   
    Substrate    12/2003    6/2004    12/2004 (F)  
FAB   Size (mm)   Capacity    Capacity    Capacity  
                     
                     
  L3A (G3.5)   610 x 720    45,000    45,000    45,000  
                     
                     
  L3B (G3.5)   610 x 720    5,000 LTPS    5,000 LTPS    5,000 LTPS  
        25,000 a-Si    25,000 a-Si    25,000 a-Si  
                   
                   
L5 (G3.5)   600 x 720    60,000    60,000    60,000  
                   
                   
L6 (G4.0)   680 x 880    60,000    60,000    60,000  
                     
                     
  L8A (G5.0)   1100 x 1250    50,000    50,000    50,000  
                     
                     
  L8B (G5.0)   1100 x 1300    n.a.    60,000    70,000  
                   
                   
C1 (G5.0) (a)   1100 x 1300    30,000    90,000    120,000  
                   
  (a) Color filter fab
 11



 

Enrich Digital Lifestyle
http://www.auo.com
IR@auo.com





Item 2


AU OPTRONICS CORP.
UNCONSOLIDATED BALANCE SHEET

As of June 30, 2004 and 2003
(Figures in Millions of New Taiwan dollars (NTD) and US dollars (USD))


    As of June 30, 2004         As of June 30, 2003         YoY  
   
 
 
 
ASSETS   USD   NTD   %   NTD   %       Change   %  

 
 
 
 
 
Cash and Cash Equivalents    946   31,938   15.1   14,926   11.6     17,012   114.0  
Short-term Investments    93   3,140   1.5   2,634   2.1   506   19.2  
Notes & Accounts Receivable    783   26,447   12.4   15,455   12.0   10,992   71.1  
Other.Current Financial Assets   6   212   0.1   492   0.4   (280 ) (56.9 )
Inventories    4 45   15,007   7.1   6,354     4.9    8,653     136.2  
Other Current Assets    120   4,059   1.9   1,168   0.9   2,891   247.5  
   
 
 
 
 
 Total Current Assets   2,393   80,803   38.1   41,029   31.9   39,774   96.9  
   
 
 
 
 
Long-term Investments    234   7,910   3.8   1,604   1.2   6,306   393.1  
   
 
 
 
 
Fixed Assets    4,943   166,888   78.8   109,805   85.2   57,083   52.0  
Less Accumulated Depreciation    (1,446 ) (48,838 ) (23.1 ) (31,625 ) (24.5 ) 17,213 ) 54.4 )
   
 
 
 
 
   Net Fixed Assets    3,497   118,050   55.7   78,180   60.7   39,870   51.0  
   
 
 
 
 
Other Assets    151   5,095   2.4   8,032   6.2   (2,937 ) (36.6 )

 
 
 
 
 
  Total Assets    6,275   211,858   100.0   128,845   100.0   83,013   64.4  
   
 
 
 
 
LIABILITIES                               

                             
Accounts Payable    1,044   35,239   16.6   15,762   12.2   19,477   123.6  
Current Installments of Long-term Liabilities    189   6,394   3.0   9,486   7.4   (3,092 )  (32.6 )
Other Current Liabilities    278   9,380   4.5   3,894   3.0   5,486   140.9  
   
 
 
 
 
  Total Current Liabilities    1,511   51,013   24.1   29,142   22.6   21,871   64.4  
   
 
 
 
 
Long-term Borrowings    740   24,986   11.8   18,990   14.7   5,996   31.6  
Bonds and Convertible Bonds Payable    178   6,000   2.8   1,767   1.4   4,233   239.6  
Other Long-term Liabilities    28   972   0.5   134   0.1   838   625.4  
   
 
 
 
 
   Total Liabilities    2,457   82,971   39.2   50,033   38.8   32,938   65.8  
   
 
 
 
 
SHAREHOLDERS' EQUITY                              

                             
Common Stock    1,468   49,580   23.4   42,704   33.2   6,876   16.1  
Capital Surplus    1,338   45,165   21.3   31,731   24.6   13,434   42.3  
Retained Earnings    1,018   34,365   16.2   4,626   3.6   29,739   642.9  
Cumulative Translation Adjustment    1   28   0.0   2   0.0   26   1300.0  
    (7 ) (251 )  (0.1 )  (251 ) 0.2   0   0.0  
   
 
 
 
 
  Total Stockholders’ Equity    3,818   128,887   60.8   78,812   61.2   50,075   63.5  
   
 
 
 
 
Total Liabilities & Stockholders Equity    6,275   211,858   100.0   128,845   100.0   83,013   64.4  
   
 
 
 
 

Note: (1) Unaudited, prepared by AU Optronics Corp.
  (2) Amount in New Taiwan dollars translated into US dollars at the exchange rate of NTD 33.76 per US dollar as of June 30, 2004.






AU OPTRONICS CORP.
UNCONSOLIDATED
INCOME STATEMENT
For the Six Months Ended June 30, 2004 and 2003 and for the Three Months Ended June 30, 2004 and March 31, 2004
(Expressed in Million of New Taiwan Dollars (NTD) and US Dollars (USD)
Except for Per Share Data and Outstanding Shares)

  Year over Year Comparison   Sequential Comparison  
 
 
 
  1H 2004               2Q 2004               
  USD(1)    NTD   % of
Sales
  1H 2003
NTD
  YoY
Chg %
 
  USD    NTD   % of
Sales
  1Q 2004
NTD
  QoQ
Chg %
 
 
 
 
 
 
 
 
 
 
 
 
Net Sales  2,603   86,880   100.0   39,191   121.7   1,448   48,344   100.0   38,536   25.5  
Cost of Goods Sold  1,688   56,337   64.8   33,078   70.3    943   31,487   65.1   24,850   26.7  
   Gross Profit  915   30,543   35.2   6,113     399.6    505   16,857   34.9   13,686   23.2  
 
 
 
 
 
 
 
 
 
 
 
Operating Expenses                                         
    Selling 24   816   0.9   371   119.9   9   289   0.6   527   (45.2 )
   Administrative  42   1,395   1.6   1,060   31.6   24    798   1.6   597   33.7  
   Research and Development 64   2,129   2.5   1,335   59.5   34   1,139   2.4   990   15.1  
 
 
 
 
 
 
 
 
 
 
 
Total Operating Expenses  130   4,340   5.0   2,766    56.9   67   2,226    4.6    2,114   5.3  
 
 
 
 
 
 
 
 
 
 
 
Total Operating Income  785   26,203   30.2   3,347   682.9   438   14,631   30.3   11,572   26.4  
 
 
 
 
 
 
 
 
 
 
 
Net Non-Operating Income (Expenses)  (5 ) (179 ) (0.2 ) (242 ) (26.0 ) (7 ) (246 ) (0.5 ) 67   (467.2 )
 
 
 
 
 
 
 
 
 
 
 
Income before Income Tax  780   26,024   30.0   3,105   738.1   431   14,385   29.8   11,639   23.6  
 
 
 
 
 
 
 
 
 
 
 
Income Tax (Expense) Benefit  1   30   0.0   0   -   (0 ) (0 ) 0.0   30   (100.0 )
 
 
 
 
 
 
 
 
 
 
 
Net Income  781   26,054   30.0   3,105   739.1   431   14,385   29.8   11,669   23.3  
 
 
 
 
 
 
 
 
 
 
 
                                         
Basic Earnings Per Share  0.168   5.592       0.682       0.092   3.087       2.513      
 
 
     
     
 
     
     
Basic Earnings Per ADS (2)  1.68   55.92       6.82       0.92   30.87       25.13      
 
 
     
     
 
     
     
Weighted Average Number of Shares Outstanding (Million)      4,659       4,553            4,659       4,644      
     
     
         
     
     
                                         

Note: (1) Unaudited, prepared by AU Optronics Corp.
  (2) New Taiwan dollars amounts translated into U.S. dollars at the weighted average rate of NT$33.3767 per US dollar for 2Q2004
  (3) 1 ADR equals 10 ordinary shares






AU OPTRONICS CORP.
UNCONSOLIDATED STATEMENT OF CASH FLOWS
For the Six Months Ended June 30, 2004 and 2003
(Figures in Millions of New Taiwan dollars (NTD) and US dollars (USD))

    2004     2003  
   
   
 
    USD     NTD     NTD  
   
   
   
 
Cash Flows from Operating Activities:             
 Net Income    781     26,054     3,105  
 Depreciation & Amortization    329     10,797     7,103  
 Provision for Inventory Devaluation    1     29     142  
 S.T & L.T Investment Gain    (3 )   (104 )   (196 ) 
 Changes in Working Capital & Others    (322 )   (10,754 )   (1,318 ) 
   
   
   
 
 Net Cash Provided by Operating Activities    786     26,204     8,836  
             
Cash Flows from Investing Activities:             
 Decrease (Increase) in Short-term Investments    (30 )    (1,003 )    666  
 Acquisition of Property, Plant and Equipment    (906 )    (30,237 )    (14,979 )
 Proceeds from Disposal of Property, Plant and Equipment    3     112     311  
 Increase in Long-term Equity Investments    (141 )    (4,695 )    (436 )
 Increase in Restricted Cash in Bank    0     0     23  
 Increase in Intangible Assets    (11 )    (370 )    (746 )
 Decrease in Other Assets    2     59     89  
   
   
   
 
 Net Cash Used in Investing Activities    (1,083 )    (36,134 )    (15,072 )
             
Cash Flows from Financing Activities:             
 Increase (Decrease) in Long-term Borrowings    277     9,254     (4,399 ) 
 Issuance of Common Stock for Cash    478          
 Increase in Treasury Stock    0     0     (68 ) 
   
   
   
 
 Net Cash Provided by (Used in) Financing Activities    755     25,221     (4,467 ) 
                   
Effect of Exchange Rate Change on Cash    1     23     (30 ) 
   
   
   
 
Net Increase (Decrease) in Cash and Cash Equivalents    459     15,314     (10,733 ) 
   
   
   
 
Cash and Cash Equivalents at Beginning of Period    498     16,624     25,659  
Cash and Cash Equivalents at End of Period    957     31,938     14,926  
   
   
   
 

Note: (1) Unaudited, prepared by AU Optronics Corp.
  (2) Amount in New Taiwan dollars translated into US dollars at the exchange rate of NT$ 33.3767 per US dollar



AU OPTRONICS CORP.
CONSOLIDATED
BALANCE SHEET

As of June 30, 2004 and 2003
(Figures
in Millions of New Taiwan dollars (NTD))

  As of June 30, 2004   As of June 30, 2003   YoY  
 
 
 
 
ASSETS  USD   NTD   %   NTD   %      Change   %  


 
 
 
 
Cash and Cash Equivalents  1,132   38,216   17.1   15.856   12.0   22,360   141 . 
Short-term Investment  98   3,302   1.5   2,666   2.0   636   23.9  
Notes & Accounts Receivables  783   26,431   11.8   13,661      10.4   12,770   93.5  
Inventories  526   17,779   7.9   7,162   5.4   10,617   148.2  
Other Current Assets  130   4,390   1.9   1,728   1.3   2,662   154 . 


 
 
 
 
  Total Current Assets  2,669   90,118   40.2   41,073   31.1   49,045   119 . 
 
 
 
 
 
Long-term Investments  57   1,919   0.9   461      0.3   1,458   316.3  
 
 
 
 
 
Fixed Assets  5,230   176,565   78.9   114,171   86.5   62,394   54.6  
Less Accumulated Depreciation  (1,485 ) (50,139 ) (224 ) (31,989 )  (24 2 ) (18,150 ) 56.7  
 
 
 
 
 
  Net Fixed Assets  3,745   126,426   62.5   82,182   62.3   44,244   53.8  
 
 
 
 
 
                             
Other Assets  157   5,291   2.4   8,240   6.3   (2,949 ) (35.8 )


 
 
 
 
  Total Assets  6,628   223,754   100.0   131,956   100.0   91,798   69.6  
 
 
 
 
 
LIABILITIES                   

                           
Short-term borrowings  1   21   0.0   282   0.2   (261 )  (92.6 )
Accounts Payable  1,232   41,609   18.6   16,998   12.9   24,611   144.8  
Current Installments of Long-term Liabilities  189   6,394   2.9   9,486   7.2   (3,092 )  (32.6 )
Other Current Liabilities  290   9,790   4.3   4,039   3.1   5,751   142.4  
 
 
 
 
 
  Total Current Liabilities  1,712   57,814   25.8   30,805   23.4   27,009   87.7  
 
 
 
 
 
Long-term Borrowings  891   30,080   13.5   20,437   15.5   9,643   47.2  
Bonds and Convertible Bonds Payable  178   6,000   2.7   1,767   1.3   4,233   239.6  
Other Long-term Liabilities  29   973   0.4   135          0.1   838   620.7  
 
 
 
 
 
  Total Liabilities  2,810   94,867   42.4   53,144      40.3   41,723   78.5  
 
 
 
 
 
SHAREHOLDERS' EQUITY                   

                           
Common Stock  1,468   49,580   22.1   42,704   32.4   6,876   16.1  
Capital Surplus  1,338   45,165   20.2   31,731      24.0   13,434   42.3  
Retained Earnings  1,018   34,365   15.4   4,626   3.5   29,739   642.9  
Cumulative Translation Adjustment  1   28   0.0   2    0.0   26   1,300.0  
Treasury Stock  (7 )  (251 )  (0.1 )  (251 )  (0.2 ) 0   0.0  
 
 
 
 
 
 Total Stockholders’ Equity  3,818   128,887   57.6   78,812      59.7   50,075   63.5  
 
 
 
 
 
Total Liabilities & Stockholders’ Equity  6,628   223,754   100.0   131,956    100.0   91,798   69.6  
 
 
 
 
 

Note: (1) Unaudited, prepared by AU Optronics Corp. based on ROC GAAP
  (2) Amount in New Taiwan dollars translated into US dollars at the exchange rate of NTD 33.76 per US dollar as of June 30, 2004






     AU OPTRONICS CORP.
CONSOLIDATED
INCOME STATEMENT
For the Six Months Ended June 30, 2004 and 2003 and for the Three Months Ended June 30, 2004 and March 31, 2004
(Expressed in Millions New Taiwan
Dollars (NTD) and U.S. Dollars (USD)
Except for Per Share Data and Shares Outstanding)

  Year over Year Comparison   Sequential comparison   
 
 
 
  1H 2004
USD
  1H2004
NTD
  % of
Sales
  1H 2003
NTD
  YoY
Chg %
  2Q 2004
USD
  2Q 2004
NTD
   % of
Sales
  1Q2004
NTD
  QoQ
Chg
%
 
 
 
 
 
 
 
 
 
 
 
 
Net Sales  2,692   89,861   100.0   42,110   113.4   1,454   48,530   100.0   41,331   17.4  
Cost of Goods Sold  1,758   58,664   65.3    35,619   64.7   940   31,378        64.7   27,286   15.0  
 
 
 
 
 
 
 
 
 
 
 
  Gross Profit  934   31,197   34.7    6,491   380.6   514   17,152   35.3   14,045   22.1  
 
 
 
 
 
 
 
 
 
 
 
Operating Expenses                                   
  Selling  28   951   1.0   457    108.1   11    368   0.8   583   (36.9 )
  Administrative  49   1,639   1.8   1,168   40.3          27    902   1.9   737   22.4  
  Research and Development  64   2,129   2.4   1,336   59.4            34     1,138   2.3   991   14.8  
 
 
 
 
 
 
 
 
 
 
 
Total Operating Expenses  141   4,719   5.2      2,961   59.4   72   2,408   5.0   2,311   4.2  
 
 
 
 
 
 
 
 
 
 
 
Total Operating Income  793   26,478   29.5      3,530   650.1   442   14,744   30.3   11,734   25.7  
 
 
 
 
 
 
 
 
 
 
 
                                         
Net Non-Operating Expenses  (13 )  (454 ) (0.5 ) (425 ) 6.8   (11 )  (359 ) (0.7 ) (95 ) 277.9  
 
 
 
 
 
 
 
 
 
 
 
                                         
Income before Income Tax  780   26,024   29.0      3,105   738.1   431   14,385   29.6   11,639   23.6  
 
 
 
 
 
 
 
 
 
 
 
                                         
Income Tax Benefit  1   30   0.0   0   0.0   0   0   0.0   30   -  
 
 
 
 
 
 
 
 
 
 
 
Net Income  781   26,054   29.0   3,105   739.1   431   14,385   29.6   11,669   23.3  
 
 
 
 
 
 
 
 
 
 
 
Basic Earnings Per Share  0.168   5.592       0.682       0.092   3.087       2.513      
 
 
     
     
 
     
     
Basic Earnings Per ADS  (3) 1.68   55.92       6.82       0.92   30.87       25.13      
 
 
     
     
 
     
     
Weighted Average Number    4,659     4,553           4,659       4,644      
  of Shares Outstanding (Million)     
   
         
     
     

Note: (1) Unaudited, prepared by AU Optronics Corp. based on ROC GAAP
  (2) New Taiwan dollars amounts translated into U.S. dollars at the weighted average rate of NT$33.3767 per US dollar for 2Q2004
  (3) 1 ADR equals 10 ordinary shares






AU OPTRONICS CORP.
CONSOLIDATED
STATEMENT OF CASH FLOWS
For the Six Months Ended June 30, 2004 and 2003
(Figures in Millions of New Taiwan dollars (NTD) and U.S. dollars (USD))

  2004   2003  
 
 
 
  USD   NTD   NTD  
 
 
 
 
Cash Flows from Operating Activities:       
  Net Income  781   26,054   3,105  
  Depreciation & Amortization  346   11,532   7,332  
  Provision for Inventory Devaluation  1   19   53  
  S.T Loss recovery profit  0   0   (118 )
  Changes in Working Capital & Others  (237 ) (7,879 )  740  
 
 
 
 
  Net Cash Provided by Operating Activities  891   29,726   11,112  
             
Cash Flows from Investing Activities:       
  Decrease (Increase) in Short-term Investments  (30 )  (1,015 )  684  
  Acquisition of Property, Plant and Equipment  (992 )  (33,119 )  (16,283 ) 
  Proceeds from Disposal of Property, Plant and Equipment  3   114   0  
  Increase in Long-term Equity Investments  (38 )  (1,277 )  (514 ) 
  Increase in Restricted Cash in Bank  0   0   23  
  Increase in Intangible Assets  (11 )  (370 )  (805 ) 
  Decrease in Other Assets  5   180   45  
 
 
 
 
  Net Cash Used in Investing Activities  (1,063 )  (35,487 )  (16,850 ) 
             
Cash Flows from Financing Activities:       
  Decrease in Short-term Borrowings  (9 )  (280 )  (489 ) 
  Increase (Decrease) in Long-term Borrowings  308   10,276   (3,806 ) 
  Issuance of Common Stock for Cash  480   16,020   0  
  Increase in Treasury Stock  0   0   (68 ) 
 
 
 
 
  Net Cash Provided by (Used in) Financing Activities  779   26,016   (4,363 ) 
             
Effect of Exchange Rate Change on Cash  (0 )  (1 )  0  
 
 
 
 
Net Increase (Decrease) in Cash and Cash Equivalents  607   20,254   (10,101 ) 
 
 
 
 
Cash and Cash Equivalents at Beginning of Period  538   17,962   25,957  
Cash and Cash Equivalents at End of Period  1,145   38,216   15,856  
 
 
 
 

Note: (1) Unaudited, prepared by AU Optronics Corp. based on ROC GAAP
  (2) Amount in New Taiwan dollars translated into US dollars at the exchange rate of NT$ 33.3767 per US dollar






Item 3

News Release

AU Optronics Reports Unaudited First Half 2004 Results

Consolidated Revenues of NT$89,861 Million and Net Income of NT$26,054 Million Set Record Highs

AU Optronics Corp. (“AUO” or the “Company”) (TAIEX: 2409; NYSE: AUO), the world’s third largest manufacturer of large-size TFT-LCD panels, today announced its unaudited consolidated results of operations for the six months ended June 30, 2004. All financial information was prepared by the Company in accordance with generally accepted accounting principles in Taiwan (“ROC GAAP”). There are many differences between ROC GAAP and U.S. GAAP, some of which are described in the notes to the financial statements contained in the Company’s annual report on Form 20-F filed with the United States Securities and Exchange Commission on May 7, 2004. The unaudited financial information mentioned herein is not necessarily indicative of our future financial results.

Hsinchu, Taiwan, July 22, 2004 –

     AU Optronics Corp. (“AUO” or the “Company”) (TAIEX: 2409; NYSE: AUO) today held a meeting of the Board of Directors and Supervisors, at which the Board approved its unaudited financial results for the six months ended June 30, 2004.

     Unaudited consolidated net sales and net income for 1H 2004 totaled historical high of NT$89,861 million and NT$26,054 million, respectively, with Earnings per share of NT$5.59. Both consolidated net sales and net income for 2Q 2004 set the record high performance for a single quarter, net sales increased 17.4% to NT$48,530 million while net income rose 23.3% to NT$14,385 million over the previous quarter. Unconsolidated net sales for the first half and second quarter of 2004 totaled NT$86,880 million and NT$48,344 million, respectively.

     “Despite traditional slow PC season taking effect from June 2004, AUO delivered solid 2Q04 results, mainly attributed to the smooth ramp up and high yield rates achieved at AUO’s fifth generation production facilities (5G fabs), successful cost control, product mix enhancement and capacity allocation optimization. As a result, the gross profit for the second quarter 2004 increased 22.1% to NT$17,152 million, compared to NT$14,045 million in the previous quarter; gross margin improved to 35.3% in the second quarter from 34% in the first quarter of 2004. Our operating profit for the quarter totaled NT$14,743 million, with operating margin of 30.4%, as compared to 28.4% for the previous quarter, with earnings per share of NT$3.08 for the quarter” commented Mr. Max Cheng, Vice President and Chief Financial Officer.

     Dr. Hui Hsiung, Executive Vice President, noted that “AUO’s unit shipment of large size panels totaled 4.73 million, a 14.3% QoQ growth. For the first half 2004, large size panel shipment totaled 8.86 million.







News Release

     Unit shipment for small and medium size panels in second quarter 2004 recovered from seasonal weakness, posting significant growth of 41.4% to 7.3 million from the previous quarter. Total shipment for small and medium size panels reached 12.5 million in 1H 2004.

Safe Harbour Notice

Except for statements in respect of historical matters, the statements contained in this Release are “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. These forward-looking statements were based on our management's expectations, projections and beliefs at the time regarding matters including, among other things, future revenues and costs, financial performance, technology changes, capacity, utilization rates, yields, process and geographical diversification, future expansion plans and business strategy. Such forward looking statements are subject to a number of known and unknown risks and uncertainties that can cause actual results to differ materially from those expressed or implied by such statements, including risks related to the flat panel display industry, the TFT-LCD market, acceptance and demand for our products, technological and development risks, competitive factors, and other risks described in the section entitled "Risk Factors" in our Form F-3 filed with the United States Securities and Exchange Commission on June 17, 2004.

#         #      #

FOR MORE INFORMATION

Yawen Hsiao
Corporate Communications Dept.
AU Optronics Corp.

No.1, Li-Hsin Road 2, Science-Based Industrial Park, Hsinchu City, 300, Taiwan, R.O.C.
Tel: +886-3-5632899 ext 3211      Fax: +886-3-5637608
     Email: yawenhsiao@auo.com