UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-04700 --------- The Gabelli Equity Trust Inc. --------------------------------------------------- (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 --------------------------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 --------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 1-800-422-3554 -------------- Date of fiscal year end: December 31 ----------- Date of reporting period: September 30, 2006 ------------------ Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule(s) of Investments is attached herewith. THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2006 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS -- 91.2% FINANCIAL SERVICES -- 9.3% 7,000 Allianz AG .................. $ 1,211,448 575,000 American Express Co. ........ 32,246,000 10,000 American International Group Inc. 662,600 100,000 Ameriprise Financial Inc. ... 4,690,000 30,000 Argonaut Group Inc.+ ........ 930,900 95,000 Aviva plc ................... 1,392,743 90,000 Banco Santander Central Hispano SA, ADR 1,421,100 100,000 Bank of Ireland ............. 1,955,339 55,000 Barclays plc ................ 694,078 260 Berkshire Hathaway Inc., Cl. A+ .................... 24,908,000 7,500 Calamos Asset Management Inc., Cl. A ............... 219,900 30,000 Capitalia SpA ............... 248,412 250,000 Citigroup Inc. .............. 12,417,500 185,000 Commerzbank AG, ADR ......... 6,261,806 150,000 Deutsche Bank AG ............ 18,105,000 20,000 H&R Block Inc. .............. 434,800 65,000 Irish Life & Permanent plc .. 1,628,688 184,000 Janus Capital Group Inc. .... 3,628,480 55,000 JPMorgan Chase & Co. ........ 2,582,800 275,000 Landesbank Berlin Holding AG+ 2,074,853 2,000 Legg Mason Inc. ............. 201,720 135,000 Leucadia National Corp. ..... 3,532,950 45,000 Mediobanca SpA .............. 981,474 100,000 Mellon Financial Corp. ...... 3,910,000 65,000 Moody's Corp. ............... 4,249,700 108,750 Nikko Cordial Corp. ......... 1,261,270 2,500 Prudential Financial Inc. ... 190,625 50,000 Standard Chartered plc ...... 1,280,683 80,000 State Street Corp. .......... 4,992,000 20,000 SunTrust Banks Inc. ......... 1,545,600 150,000 T. Rowe Price Group Inc. .... 7,177,500 5,000 The Allstate Corp. .......... 313,650 80,000 The Bank of New York Co. Inc. 2,820,800 45,000 The Charles Schwab Corp...... 805,500 18,000 The Dun & Bradstreet Corp.+ 1,349,820 189,000 The Midland Co. ............. 8,187,480 140,000 The Phoenix Companies Inc. .. 1,960,000 80,000 The Shizuoka Bank Ltd ....... 869,587 3,000 The St. Paul Travelers Companies Inc. ............ 140,670 40,000 UBS AG ...................... 2,392,739 120,000 UniCredito Italiano SpA ..... 995,930 100,000 Waddell & Reed Financial Inc., Cl. A ............... 2,475,000 53,000 Westpac Banking Corp. ....... 897,067 -------------- 170,246,212 -------------- FOOD AND BEVERAGE -- 8.7% 85,000 Ajinomoto Co. Inc. .......... 915,302 40,000 Anheuser-Busch Companies Inc. 1,900,400 MARKET SHARES VALUE* ------ ------ 36,000 ARIAKE JAPAN Co. Ltd. ....... $ 725,333 110,000 Cadbury Schweppes plc ....... 1,170,870 60,000 Cadbury Schweppes plc, ADR .. 2,566,200 80,000 Campbell Soup Co. ........... 2,920,000 20,000 Coca-Cola Enterprises Inc. .. 416,600 40,000 Coca-Cola Hellenic Bottling Co. SA .................... 1,378,628 93,000 Corn Products International Inc. ...................... 3,026,220 60,000 Del Monte Foods Co. ......... 627,000 10,108 Denny's Corp.+ .............. 34,468 80,000 Diageo plc .................. 1,413,245 224,000 Diageo plc, ADR ............. 15,912,960 75,000 Flowers Foods Inc. .......... 2,016,000 36,000 Fomento Economico Mexicano SA de CV, ADR ............. 3,489,840 180,000 General Mills Inc. .......... 10,188,000 50,000 Gold Kist Inc.+ ............. 1,042,000 200,000 Groupe Danone ............... 28,074,714 1,000,000 Grupo Bimbo SA de CV, Cl. A.. 3,511,006 110,000 H.J. Heinz Co. .............. 4,612,300 20,000 Hain Celestial Group Inc.+... 511,200 5,000 Heineken NV.................. 228,694 130,000 Kellogg Co. ................. 6,437,600 75,000 Kerry Group plc, Cl. A ...... 1,773,199 12,100 LVMH Moet Hennessy Louis Vuitton SA ................ 1,246,655 2,500 Nestle SA ................... 871,686 465,000 PepsiAmericas Inc. .......... 9,923,100 355,000 PepsiCo Inc. ................ 23,167,300 6,750 Pernod-Ricard SA ............ 1,404,592 68,200 Ralcorp Holdings Inc.+ ...... 3,289,286 100,000 Sara Lee Corp. .............. 1,607,000 190,000 The Coca-Cola Co. ........... 8,489,200 45,000 The Hershey Co. ............. 2,405,250 2,000 The J.M. Smucker Co. ........ 95,900 115,360 Tootsie Roll Industries Inc. 3,381,202 170,000 Wm. Wrigley Jr. Co. ......... 7,830,200 42,500 Wm. Wrigley Jr. Co., Cl. B .. 1,955,000 -------------- 160,558,150 -------------- ENERGY AND UTILITIES -- 7.6% 10,000 AGL Resources Inc. .......... 365,000 120,000 Allegheny Energy Inc.+ ...... 4,820,400 70,000 Apache Corp. ................ 4,424,000 10,000 Aquila Inc.+ ................ 43,300 247,000 BP plc, ADR ................. 16,198,260 115,000 CH Energy Group Inc. ........ 5,919,050 80,000 CMS Energy Corp.+ ........... 1,155,200 322,739 ConocoPhillips .............. 19,212,653 8,000 Constellation Energy Group .. 473,600 60,000 DPL Inc. .................... 1,627,200 14,000 DTE Energy Co. .............. 581,140 280,000 Duke Energy Corp. ........... 8,456,000 100,000 Duquesne Light Holdings Inc. 1,966,000 4 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2006 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES (CONTINUED) 270,000 El Paso Corp. ............... $ 3,682,800 340,000 El Paso Electric Co.+ ....... 7,595,600 50,000 Energy East Corp. ........... 1,186,000 80,000 Eni SpA ..................... 2,370,753 80,000 Exxon Mobil Corp. ........... 5,368,000 20,000 FPL Group Inc. .............. 900,000 10,000 Giant Industries Inc.+ ...... 812,000 160,000 Halliburton Co. ............. 4,552,000 27,000 Imperial Oil Ltd. ........... 905,113 150,000 Kinder Morgan Inc. .......... 15,727,500 10,000 Marathon Oil Corp. .......... 769,000 10,000 Mirant Corp.+ ............... 273,100 3,000 Niko Resources Ltd .......... 178,483 10,000 NiSource Inc. ............... 217,400 300,000 Northeast Utilities ......... 6,981,000 20,000 Oceaneering International Inc.+ ..................... 616,000 2,000 PetroChina Co. Ltd., ADR .... 215,300 16,000 Petroleo Brasileiro SA, ADR 1,341,280 100,000 Progress Energy Inc., CVO+ .. 33,000 60,000 Saipem SpA .................. 1,304,067 13,000 Sasol Ltd. .................. 427,283 60,000 SJW Corp. ................... 1,794,600 20,000 Southwest Gas Corp. ......... 666,400 70,000 The AES Corp.+ .............. 1,427,300 32,628 Total SA .................... 2,141,108 12,000 Transocean Inc.+ ............ 878,760 84,000 TXU Corp. ................... 5,251,680 290,000 Westar Energy Inc. .......... 6,817,900 -------------- 139,675,230 -------------- TELECOMMUNICATIONS -- 6.7% 5,000 ALLTEL Corp. ................ 277,500 450,000 AT&T Inc. ................... 14,652,000 220,000 BCE Inc. .................... 5,959,800 30,000 Brasil Telecom Participacoes SA, ADR ................... 901,800 1,700,000 BT Group plc................. 8,530,399 4,440,836 Cable & Wireless Jamaica Ltd.+ ..................... 50,499 820,000 Cincinnati Bell Inc.+........ 3,952,400 60,000 Citizens Communications Co. 842,400 170,000 Commonwealth Telephone Enterprises Inc. .......... 7,009,100 110,000 Compania de Telecomunicaciones de Chile SA, ADR .......... 777,700 170,000 Deutsche Telekom AG, ADR .... 2,697,900 26,619 Embarq Corp. ................ 1,287,561 15,000 Embratel Participacoes SA, ADR ....................... 237,600 5,000 France Telecom SA, ADR ...... 116,550 100,000 KPN NV ...................... 1,275,662 800,000 Qwest Communications International Inc.+ ....... 6,976,000 MARKET SHARES VALUE* ------ ------ 550,000 Sprint Nextel Corp. ......... $ 9,432,500 186,554 Tele Norte Leste Participacoes SA, ADR ..... 2,557,656 48,000 Telecom Argentina SA, Cl. B, ADR+ ............... 660,000 1,488,075 Telecom Italia SpA .......... 4,226,789 248,000 Telefonica SA, ADR .......... 12,848,880 62,000 Telefonos de Mexico SA de CV, Cl. L, ADR ...... 1,585,960 310,000 Telephone & Data Systems Inc. 13,051,000 370,000 Telephone & Data Systems Inc., Special ................... 15,114,500 25,000 TELUS Corp., ADR ............ 1,409,492 190,000 Verizon Communications Inc. 7,054,700 5,169 Windstream Corp. ............ 68,179 -------------- 123,554,527 -------------- DIVERSIFIED INDUSTRIAL -- 5.8% 145,000 Acuity Brands Inc. .......... 6,583,000 55,000 Amano Corp. ................. 704,931 195,000 Ampco-Pittsburgh Corp. ...... 6,031,350 26,000 Bayer AG .................... 1,325,370 25,000 Bouygues SA.................. 1,337,163 185,000 Cooper Industries Ltd., Cl. A 15,765,700 260,000 Crane Co. ................... 10,868,000 77,500 CRH plc ..................... 2,617,041 228,000 Greif Inc., Cl. A ........... 18,265,080 5,000 Greif Inc., Cl. B ........... 368,700 455,500 Honeywell International Inc.. 18,629,950 260,000 ITT Corp. ................... 13,330,200 101,000 Park-Ohio Holdings Corp.+ ... 1,392,790 4,000 Sulzer AG ................... 3,187,653 30,000 Technip SA .................. 1,705,025 74,000 The Lamson & Sessions Co.+ .. 1,762,680 75,000 Trinity Industries Inc. ..... 2,412,750 -------------- 106,287,383 -------------- CONSUMER PRODUCTS -- 4.7% 24,000 Altadis SA .................. 1,139,423 90,000 Avon Products Inc. .......... 2,759,400 43,000 Christian Dior SA ........... 4,476,611 15,000 Church & Dwight Co. Inc. .... 586,650 33,000 Clorox Co. .................. 2,079,000 10,000 Colgate-Palmolive Co. ....... 621,000 69,000 Compagnie Financiere Richemont AG, Cl. A ....... 3,321,844 115,000 Energizer Holdings Inc.+ .... 8,278,850 50,000 Fortune Brands Inc. ......... 3,755,500 60,000 Gallaher Group plc .......... 981,857 232,000 Gallaher Group plc, ADR ..... 15,165,840 2,000 Givaudan SA ................. 1,601,024 25,000 Hanesbrands Inc.+ ........... 562,750 36,000 Harley-Davidson Inc. ........ 2,259,000 5 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2006 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) CONSUMER PRODUCTS (CONTINUED) 40,000 Lenox Group Inc.+ ........... $ 242,000 15,000 Matsushita Electric Industrial Co. Ltd., ADR ............. 316,950 15,000 Mattel Inc. ................. 295,500 25,000 National Presto Industries Inc. ...................... 1,381,750 300,000 Procter & Gamble Co. ........ 18,594,000 60,000 Reckitt Benckiser plc ....... 2,487,222 7,500 Swatch Group AG ............. 1,449,078 890,000 Swedish Match AB ............ 14,482,850 -------------- 86,838,099 -------------- ENTERTAINMENT -- 4.6% 32,000 Canal+ Groupe ............... 323,810 2,002 Chestnut Hill Ventures+ (a).. 42,991 220,000 Discovery Holding Co., Cl. A+ 3,181,200 3,000 DreamWorks Animation SKG Inc., Cl. A+ .............. 74,730 110,000 EMI Group plc ............... 547,848 79,500 EMI Group plc, ADR........... 790,023 630,000 Gemstar-TV Guide International Inc.+ ....... 2,091,600 675,000 Grupo Televisa SA, ADR....... 14,350,500 125 Live Nation Inc.+............ 2,552 17,500 Oriental Land Co. Ltd. ..... 982,222 160,000 Publishing & Broadcasting Ltd. ...................... 2,222,786 1,629,500 Rank Group plc............... 7,162,186 12,000 Regal Entertainment Group, Cl. A ..................... 237,840 75,000 Six Flags Inc.+ ............. 392,250 260,000 The Walt Disney Co. ......... 8,036,600 810,000 Time Warner Inc. ............ 14,766,300 19,750 Triple Crown Media Inc.+ .... 143,780 460,000 Viacom Inc., Cl. A+ ......... 17,158,000 353,900 Vivendi ..................... 12,758,369 -------------- 85,265,587 -------------- PUBLISHING -- 4.4% 50,000 Dow Jones & Co. Inc. ........ 1,677,000 348,266 Independent News & Media plc. 1,051,056 14,212 McClatchy Co., Cl. A......... 599,604 320,000 Media General Inc., Cl. A.... 12,070,400 122,000 Meredith Corp................ 6,018,260 21,000 Metro International SA, SDR, Cl. A+ .................... 23,928 42,000 Metro International SA, SDR, Cl. B+ .................... 51,009 80,000 New York Times Co., Cl. A ... 1,838,400 1,744,800 News Corp., Cl. A ........... 34,285,320 20,000 News Corp., Cl. B ........... 412,800 200,000 Penton Media Inc.+ .......... 112,000 382,000 PRIMEDIA Inc.+ .............. 580,640 261,319 SCMP Group Ltd. ............. 92,578 66,585 Seat Pagine Gialle SpA ...... 33,309 150,000 The E.W. Scripps Co., Cl. A.. 7,189,500 MARKET SHARES VALUE* ------ ------ 200,000 The McGraw-Hill Companies Inc. ...................... $ 11,606,000 175,000 The Reader's Digest Association Inc. ......... 2,268,000 45,000 Tribune Co................... 1,472,400 -------------- 81,382,204 -------------- CABLE AND SATELLITE -- 4.4% 1,590,000 Cablevision Systems Corp., Cl. A+ .................... 36,108,900 160,000 Comcast Corp., Cl. A+........ 5,896,000 85,000 Comcast Corp., Cl. A, Special+ 3,128,850 55,000 EchoStar Communications Corp., Cl. A+ .................... 1,800,700 156,770 Liberty Global Inc., Cl. A+.. 4,035,260 139,001 Liberty Global Inc., Cl. C+.. 3,483,365 365,345 Rogers Communications Inc., Cl. B, New York ........... 20,046,480 9,655 Rogers Communications Inc., Cl. B, Toronto ............ 528,639 80,000 Shaw Communications Inc., Cl. B, New York ........... 2,401,600 20,000 Shaw Communications Inc., Cl. B, Toronto ............ 598,881 153,444 The DIRECTV Group Inc.+...... 3,019,778 -------------- 81,048,453 -------------- HEALTH CARE -- 3.7% 10,000 Abbott Laboratories ......... 485,600 7,023 Allergan Inc. ............... 790,860 52,000 Amgen Inc.+ ................. 3,719,560 19,146 AstraZeneca plc ............. 1,192,682 27,000 Biogen Idec Inc.+. ........... 1,206,360 135,000 Bristol-Myers Squibb Co. .... 3,364,200 7,000 Cochlear Ltd. ............... 276,507 65,036 GlaxoSmithKline plc ......... 1,731,566 4,000 GlaxoSmithKline plc, ADR .... 212,920 30,000 Henry Schein Inc.+ .......... 1,504,200 38,300 Hisamitsu Pharmaceutical Co. Inc. .................. 1,060,241 25,000 Hospira Inc.+ ............... 956,750 40,000 Invitrogen Corp.+ ........... 2,536,400 15,000 Johnson & Johnson ........... 974,100 100,000 Merck & Co. Inc. ............ 4,190,000 2,000 Nobel Biocare Holding AG .... 492,223 39,000 Novartis AG. ................ 2,276,780 105,000 Novartis AG, ADR ............ 6,136,200 400,000 Pfizer Inc. ................. 11,344,000 16,400 Roche Holding AG ............ 2,835,523 15,108 Sanofi-Aventis .............. 1,344,875 100,000 Schering-Plough Corp. ....... 2,209,000 80,000 Smith & Nephew plc .......... 735,831 5,250 Straumann Holding AG ........ 1,130,443 10,000 Synthes Inc. ................ 1,111,600 23,000 Takeda Pharmaceutical Co. Ltd. ...................... 1,435,005 20,000 UnitedHealth Group Inc. ..... 984,000 6 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2006 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) HEALTH CARE (CONTINUED) 82,000 William Demant Holding A/S+.. $ 6,296,589 100,000 Wyeth ....................... 5,084,000 3,500 Zimmer Holdings Inc.+ ....... 236,250 -------------- 67,854,265 -------------- EQUIPMENT AND SUPPLIES -- 2.9% 185,000 AMETEK Inc. ................. 8,056,750 2,000 Amphenol Corp., Cl. A ....... 123,860 42,000 Assa Abloy AB, Cl. B ........ 780,893 94,000 CIRCOR International Inc. ... 2,871,700 200,000 Donaldson Co. Inc. .......... 7,380,000 70,000 Fedders Corp.+ .............. 87,500 110,000 Flowserve Corp.+ ............ 5,564,900 24,000 Franklin Electric Co. Inc. .. 1,275,360 100,000 Gerber Scientific Inc.+ ..... 1,498,000 75,000 GrafTech International Ltd.+ 438,000 210,000 IDEX Corp. .................. 9,040,500 40,000 Ingersoll-Rand Co. Ltd., Cl. A ..................... 1,519,200 105,000 Lufkin Industries Inc. ...... 5,556,600 11,000 Mueller Industries Inc. ..... 386,870 1,000 Sealed Air Corp. ............ 54,120 2,000 The Manitowoc Co. Inc. ...... 89,580 100,000 The Weir Group plc .......... 900,129 230,000 Watts Water Technologies Inc., Cl. A ..................... 7,304,800 -------------- 52,928,762 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 2.5% 48,000 BorgWarner Inc. ............. 2,744,160 197,300 CLARCOR Inc. ................ 6,015,677 430,000 Dana Corp. .................. 447,200 80,500 Earl Scheib Inc.+ ........... 289,800 350,000 Genuine Parts Co. ........... 15,095,500 112,000 Johnson Controls Inc. ....... 8,034,880 116,000 Midas Inc.+ ................. 2,398,880 317,500 Modine Manufacturing Co. .... 7,724,775 180,000 Proliance International Inc.+ 822,600 160,000 Standard Motor Products Inc. 1,918,400 35,000 Superior Industries International Inc. ........ 587,650 -------------- 46,079,522 -------------- HOTELS AND GAMING -- 2.4% 38,000 Aztar Corp.+ ................ 2,014,380 190,000 Gaylord Entertainment Co.+ .. 8,331,500 28,000 Greek Organization of Football Prognostics SA ... 940,896 6,000 Harrah's Entertainment Inc... 398,580 550,000 Hilton Hotels Corp. ......... 15,317,500 1,344,116 Ladbrokes plc ............... 9,789,759 6,000 Las Vegas Sands Corp.+ ...... 410,100 MARKET SHARES VALUE* ------ ------ 118,000 MGM Mirage+ ................. $ 4,659,820 38,000 Starwood Hotels & Resorts Worldwide Inc. ............ 2,173,220 16,000 Wyndham Worldwide Corp.+ .... 447,520 -------------- 44,483,275 -------------- AVIATION: PARTS AND SERVICES -- 2.3% 396,000 Curtiss-Wright Corp. ........ 12,018,600 200,000 GenCorp Inc.+ ............... 2,568,000 180,000 Precision Castparts Corp. ... 11,368,800 88,230 Sequa Corp., Cl. A+ ......... 8,281,268 74,600 Sequa Corp., Cl. B+ ......... 7,028,812 200,100 The Fairchild Corp., Cl. A+ 520,260 ------------ 41,785,740 ------------ SPECIALTY CHEMICALS -- 2.1% 815 Arkema+ ..................... 38,455 300,000 Ashland Inc. ................ 19,134,000 5,400 Ciba Specialty Chemicals AG, ADR ....................... 163,134 20,000 E.I. du Pont de Nemours and Co. ....................... 856,800 325,000 Ferro Corp. ................. 5,778,500 1,000 FMC Corp. ................... 64,070 50,000 H.B. Fuller Co. ............. 1,172,000 190,000 Hercules Inc.+ .............. 2,996,300 232,300 Omnova Solutions Inc.+ ...... 971,014 300,000 Sensient Technologies Corp. 5,871,000 10,000 Syngenta AG, ADR ............ 301,800 165,000 Tokai Carbon Co. Ltd. ....... 1,050,413 4,032 Tronox Inc., Cl. B .......... 51,489 -------------- 38,448,975 -------------- CONSUMER SERVICES -- 1.9% 230,000 IAC/InterActiveCorp+ ........ 6,614,800 550,000 Liberty Media Holding Corp. - Interactive, Cl. A+ ..... 11,209,000 810,000 Rollins Inc. ................ 17,099,100 -------------- 34,922,900 -------------- METALS AND MINING -- 1.7% 10,000 Alcoa Inc. .................. 280,400 33,000 Anglo American plc .......... 1,379,711 89,148 Barrick Gold Corp. .......... 2,738,626 72,500 Harmony Gold Mining Co. Ltd.+ 936,322 35,000 Harmony Gold Mining Co. Ltd., ADR+ ...................... 452,550 200,000 Inco Ltd. ................... 15,246,701 75,000 Ivanhoe Mines Ltd.+ ......... 469,500 105,000 Newmont Mining Corp. ........ 4,488,750 110,000 Novelis Inc. ................ 2,814,900 50,000 Xstrata plc ................. 2,066,132 -------------- 30,873,592 -------------- 7 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2006 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) COMMUNICATIONS EQUIPMENT -- 1.6% 48,000 Agere Systems Inc.+ ......... $ 716,640 10,000 Andrew Corp.+ ............... 92,300 480,000 Corning Inc.+ ............... 11,716,800 180,000 Lucent Technologies Inc.+ ... 421,200 100,000 Motorola Inc. ............... 2,500,000 150,000 Nortel Networks Corp.+ ...... 345,000 290,000 Thomas & Betts Corp.+ ....... 13,835,900 -------------- 29,627,840 -------------- BROADCASTING -- 1.6% 422,500 CBS Corp., Cl. A ............ 11,922,950 1,000 Clear Channel Communications Inc. ...................... 28,850 2,000 Cogeco Inc................... 42,049 16,666 Corus Entertainment Inc., Cl. B ..................... 635,477 120,000 Gray Television Inc. ........ 769,200 27,000 Gray Television Inc., Cl. A.. 186,570 200,000 ION Media Networks Inc.+..... 162,000 120,000 Liberty Media Holding Corp. - Capital, Cl. A+ ........... 10,028,400 85,000 Lin TV Corp., Cl. A+ ........ 661,300 120,000 Mediaset SpA ................ 1,289,611 30,000 Modern Times Group AB, Cl. B+ .................... 1,551,551 100,000 Television Broadcasts Ltd. .. 539,108 10,000 Univision Communications Inc., Cl. A+ .............. 343,400 125,000 Young Broadcasting Inc., Cl. A+ .................... 287,500 -------------- 28,447,966 -------------- AEROSPACE -- 1.3% 105,000 Boeing Co. .................. 8,279,250 10,000 Lockheed Martin Corp. ...... 860,600 95,000 Northrop Grumman Corp. ...... 6,466,650 1,000,000 Rolls-Royce Group plc+ ...... 8,481,718 -------------- 24,088,218 -------------- AGRICULTURE -- 1.3% 550,000 Archer-Daniels-Midland Co. .. 20,834,000 50,000 Delta & Pine Land Co. ....... 2,025,000 8,000 Monsanto Co. ................ 376,080 10,000 The Mosaic Co.+ ............. 169,000 ------------ 23,404,080 ------------ ELECTRONICS -- 1.2% 10,000 Advanced Micro Devices Inc.+ 248,500 5,000 Hitachi Ltd., ADR............ 291,350 60,000 Intel Corp................... 1,234,200 4,920 Keyence Corp................. 1,132,902 20,000 Molex Inc., Cl. A............ 658,200 7,500 NEC Corp., ADR............... 40,875 38,000 Royal Philips Electronics NV, ADR ................... 1,330,380 MARKET SHARES VALUE* ------ ------ 500,000 Symbol Technologies Inc...... $ 7,430,000 265,000 Texas Instruments Inc. ...... 8,811,250 -------------- 21,177,657 -------------- MACHINERY -- 1.1% 20,000 Caterpillar Inc. ............ 1,316,000 235,000 Deere & Co. ................. 19,718,850 -------------- 21,034,850 -------------- ENVIRONMENTAL SERVICES -- 1.1% 65,000 Republic Services Inc. ...... 2,613,650 470,000 Waste Management Inc. ....... 17,239,600 -------------- 19,853,250 -------------- BUSINESS SERVICES -- 1.1% 7,050 ACCO Brands Corp.+ .......... 156,933 60,000 ANC Rental Corp.+ ........... 6 40,000 Avis Budget Group Inc. ...... 731,600 22,500 Canon Inc. .................. 1,173,333 1,000 CheckFree Corp.+ ............ 41,320 95,800 Clear Channel Outdoor Holdings Inc., Cl. A+ .............. 1,954,320 186,554 Contax Participacoes SA, ADR 160,698 200,000 Group 4 Securicor plc ....... 632,852 94,000 Landauer Inc. ............... 4,770,500 119,000 MasterCard Inc., Cl. A ...... 8,371,650 72,500 Nashua Corp.+ ............... 506,775 25,000 Secom Co. Ltd ............... 1,238,095 -------------- 19,738,082 -------------- WIRELESS COMMUNICATIONS -- 1.0% 190,000 America Movil SA de CV, Cl. L, ADR ................ 7,480,300 1,500 NTT DoCoMo Inc. ............. 2,311,111 3,340 Tele Norte Celular Participacoes SA, ADR ..... 29,392 8,350 Telemig Celular Participacoes SA, ADR ................... 308,115 32,165 Tim Participacoes SA, ADR. .. 895,795 100,000 United States Cellular Corp.+ 5,970,000 270 Vivo Participacoes SA+ ...... 1,465 174,122 Vivo Participacoes SA, ADR .. 543,261 5,845 Vivo Participacoes SA, Pfd.+ 18,011 70,000 Vodafone Group plc, ADR ..... 1,600,200 -------------- 19,157,650 -------------- REAL ESTATE -- 0.9% 70,000 Cheung Kong (Holdings) Ltd. 751,606 98,000 Florida East Coast Industries Inc. ...................... 5,593,840 55,000 Griffin Land & Nurseries Inc.+ ..................... 1,664,850 20,000 Realogy Corp.+ .............. 453,600 154,000 The St. Joe Co. ............. 8,449,980 -------------- 16,913,876 -------------- 8 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2006 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) AUTOMOTIVE -- 0.8% 35,000 General Motors Corp. ........ $ 1,164,100 360,000 Navistar International Corp.+ 9,295,200 64,500 PACCAR Inc. ................. 3,677,790 -------------- 14,137,090 -------------- RETAIL -- 0.8% 169,252 AutoNation Inc.+ ............ 3,537,367 4,000 AutoZone Inc.+ .............. 413,200 35,000 Coldwater Creek Inc.+ ....... 1,006,600 40,000 Costco Wholesale Corp. ...... 1,987,200 17,500 Hennes & Mauritz AB, Cl. B .. 731,938 50,000 Matsumotokiyoshi Co. Ltd. ... 1,202,116 30,000 Next plc .................... 1,064,989 39,800 Seven & I Holdings Co. Ltd... 1,280,339 50,960 SUPERVALU Inc. .............. 1,510,964 10,000 The Home Depot Inc. ......... 362,700 63,000 Woolworths Ltd. ............. 951,287 -------------- 14,048,700 -------------- COMPUTER SOFTWARE AND SERVICES -- 0.5% 146 CA Inc. ..................... 3,459 10,000 Check Point Software Technologies Ltd.+ ........ 190,500 830 NIWS Co. HQ Ltd. ............ 599,356 24,100 Square Enix Co. Ltd. ........ 584,521 25,256 Telecom Italia Media SpA .... 11,641 120,000 The Reynolds & Reynolds Co., Cl. A ..................... 4,741,200 140,000 Yahoo! Inc.+................. 3,539,200 -------------- 9,669,877 -------------- SHARES/ UNITS ------ CLOSED-END FUNDS -- 0.4% 17,762 Bell Aliant Regional Communications Income Fund 555,385 31,500 Royce Value Trust Inc........ 643,860 107,785 The Central Europe and Russia Fund Inc. ................. 4,995,835 70,000 The New Germany Fund Inc. ... 890,400 -------------- 7,085,480 -------------- SHARES ------ TRANSPORTATION -- 0.4% 100,000 AMR Corp.+ .................. 2,314,000 110,000 GATX Corp. .................. 4,550,700 15,000 Grupo TMM SA, Cl. A, ADR+ ... 43,500 -------------- 6,908,200 -------------- PAPER AND FOREST PRODUCTS -- 0.2% 115,000 Pactiv Corp.+ ............... 3,268,300 10,000 Svenska Cellulosa AB, Cl. B ..................... 458,506 -------------- 3,726,806 -------------- MARKET SHARES VALUE* ------ ------ MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.1% 70,000 Champion Enterprises Inc.+ .. $ 483,000 35,000 Fleetwood Enterprises Inc.+.. 235,550 31,000 Huttig Building Products Inc.+ 171,430 7,000 Martin Marietta Materials Inc. 592,340 10,000 Nobility Homes Inc. ......... 268,100 22,000 Skyline Corp. ............... 840,620 4,600 Southern Energy Homes Inc.+.. 38,732 -------------- 2,629,772 -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.1% 5,000 Camden Property Trust. ...... 380,050 1,500 Equity Residential .......... 75,870 15,000 Host Hotels & Resorts Inc. .. 343,950 2,187 Prosperity REIT+ ............ 553 24,984 Rayonier Inc. ............... 944,395 -------------- 1,744,818 -------------- TOTAL COMMON STOCKS ......... 1,675,627,088 -------------- CONVERTIBLE PREFERRED STOCKS -- 0.2% AEROSPACE -- 0.1% 13,500 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B ... 1,795,500 -------------- TELECOMMUNICATIONS -- 0.1% 26,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B ... 1,144,000 -------------- BROADCASTING -- 0.0% 90 Gray Television Inc., 8.000% Cv. Pfd., Ser. C (a)(b)(c) .......... 900,000 -------------- TOTAL CONVERTIBLE PREFERRED STOCKS .......... 3,839,500 -------------- PRINCIPAL AMOUNT -------- CONVERTIBLE CORPORATE BONDS -- 0.1% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.1% $ 1,000,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ........... 950,000 500,000 The Pep Boys - Manny, Moe & Jack, Cv.,4.250%, 06/01/07 ...... 499,375 -------------- 1,449,375 -------------- AEROSPACE -- 0.0% 669,000 Kaman Corp., Sub. Deb. Cv., 6.000%, 03/15/12 .......... 652,275 -------------- TOTAL CONVERTIBLE CORPORATE BONDS ........... 2,101,650 -------------- 9 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2006 (UNAUDITED) MARKET SHARES VALUE* ------ ------ WARRANTS -- 0.0% ENERGY AND UTILITIES -- 0.0% 12,183 Mirant Corp., Ser. A, expire 01/03/11+ .. $ 124,267 -------------- PRINCIPAL AMOUNT -------- SHORT-TERM OBLIGATIONS -- 8.5% REPURCHASE AGREEMENTS -- 8.4% $100,000,000 ABN Amro, 4.850%, dated 09/29/2006, due 10/02/06, proceeds at maturity, $100,040,417 (d) 100,000,000 54,685,000 Barclays Capital Inc., 4.950%, dated 09/29/2006, due 10/02/06 proceeds at maturity, $54,707,558 (e) 54,685,000 -------------- 154,685,000 -------------- U.S. TREASURY BILLS -- 0.1% 1,000,000 U.S. Treasury Bill, 5.100%++, 03/08/07 ........ 979,014 -------------- U.S. TREASURY NOTES -- 0.0% 300,000 U.S. Treasury Notes, 3.500%, 11/15/06 .......... 300,141 -------------- TOTAL SHORT-TERM OBLIGATIONS 155,964,155 -------------- TOTAL INVESTMENTS -- 100.0% (Cost $1,441,910,341) ................. $1,837,656,660 ============== -------------- Aggregate book cost............. $1,441,910,341 ============== Gross unrealized appreciation... $ 469,257,015 Gross unrealized depreciation... (73,510,696) -------------- Net unrealized appreciation (depreciation) ............... $ 395,746,319 ============== -------------- INTEREST RATE SWAP FLOATING NOTIONAL RATE RECEIVED+++ TERMINATION UNREALIZED AMOUNT FIXED RATE PAID (RATE RESET MONTHLY) DATE APPRECIATION ------ --------------- -------------------- ---- ------------ $130,000,000 4.494% 5.33000% July 2, 2007 $906,399 (a) Security fair valued under procedures established by the Board of Directors. The procedures may include reviewing available financial information about the company and reviewing valuation of comparable securities and other factors on a regular basis. At September 30, 2006, the market value of fair valued securities amounted to $942,991 or 0.05% of total investments. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At September 30, 2006,the market value of the Rule 144A security amounted to $900,000 or 0.05% of total investments. (c) At September 30, 2006, the Fund held an investment in a restricted and illiquid security amounting to $900,000 or 0.05% of total investments, which was valued under methods approved by the Board as follows: 09/30/06 ACQUISITION ACQUISITION ACQUISITION CARRYING VALUE SHARES ISSUER DATE COST PER UNIT ------ ------- ------- -------- -------- 90 Gray Television Inc., 8.000% Cv. Pfd., Ser. C ............... 04/23/02 $900,000 $10,000.0000 (d) Collateralized by $88,495,000 U.S. Treasury Bond, 4.850%, due 02/15/26, market value $102,000,000. (e) Collateralized by $41,915,000 U.S. Treasury Bond, 8.125%, due 08/15/19, market value $55,778,700. + Non-income producing security. ++ Represents annualized yield at date of purchase. +++ Based on Libor (London Interbank Offered Rate). ADR American Depository Receipt CVO Contingent Value Obligation SDR Special Drawing Rights * Portfolio securities are valued at the last quoted sale price or closing values. If these are unavailable, then the average of the closing bid and asked prices is used. If there is no asked price, the security is valued at the closing bid price on that day. Debt instruments are valued at the average of the closing bid and asked prices. If the security matures in 60 days or less and is not credit impaired, it is valued at amortized cost. All securities and assets for which market quotations are not readily available or any security that the Board determines does not reflect its fair market value are valued in good faith under procedures established by the Board. % OF MARKET MARKET VALUE VALUE ------ ------ GEOGRAPHIC DIVERSIFICATION North America ................ 79.9% $1,468,548,969 Europe ....................... 15.5 284,506,071 Latin America ................ 3.1 57,200,614 Japan ........................ 1.0 19,175,806 Asia/Pacific ................. 0.4 6,409,045 South Africa ................. 0.1 1,816,155 ------ -------------- Total Investments ............ 100.0% $1,837,656,660 ====== ============== 10 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) The Gabelli Equity Trust Inc. -------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date 11/03/06 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date 11/03/06 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Agnes Mullady ------------------------------------------------------- Agnes Mullady, Principal Financial Officer & Treasurer Date 11/03/06 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.