SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-QSB

[X]       QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2002
                                       OR

[ ]       TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

               For the transition period from ________ to ________

                        Commission File Number 001-16763

                           Allied First Bancorp, Inc.
--------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)


         Maryland                                          36-4482786
--------------------------------------------------------------------------------
(State or other jurisdiction of                  (I.R.S. Employer identification
 incorporation or organization)                  or number)

387 Shuman Boulevard, Suite 120 W, Naperville, IL           60563
--------------------------------------------------------------------------------
(Address of principal executive offices)                  (Zip Code)

                                 (630) 778-7700
--------------------------------------------------------------------------------
                         (Registrant's telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
                                  Yes  X    No
                                     -----    -----

           Transitional Small Business Disclosure Format (check one):

                                  Yes       No  X
                                     -----    -----

State the number of Shares outstanding of each of the issuer's classes of common
equity, as of the latest date:


As of October 31, 2002,  there were 608,350  shares of the  Registrant's  common
stock issued and outstanding.









                           Allied First Bancorp, Inc.



                                      INDEX
                                                                                                                     PAGE NO.

                                                                                                                  

PART I.             FINANCIAL INFORMATION

Item 1.             Consolidated Condensed Financial Statements

                         Consolidated Balance Sheets at September 30, 2002 and June 30, 2002                             3

                         Consolidated Statements of Income and Comprehensive Income for the three months                 4
                         ended September 30, 2002 and 2001

                         Consolidated Statements of Cash Flows for the three months ended September 30,                  5
                         2002 and 2001

                         Notes to Consolidated Condensed Financial Statements                                            6

Item 2.             Management's Discussion and Analysis of Financial Condition and Results of Operations                7

Item 3.             Controls and Procedures                                                                             12

PART II.            OTHER INFORMATION

                    Items 1-6                                                                                           13

                    Signature Page                                                                                      14

                    10-QSB Certifications                                                                               15







                                       2






                     PART I: FINANCIAL INFORMATION, Item 1.
                           Allied First Bancorp, Inc.
                                                             CONSOLIDATED BALANCE SHEETS (Unaudited)

                                                                                                           At                At
                                                                                                      September 30,        June 30,
                                                                                                              2002             2002
                                                                                                              ----             ----
                                                                                                              

ASSETS:
                   Cash and cash equivalents........................................................   $10,051,773      $7,363,100
                   Securities available for sale....................................................     8,739,337       6,357,945
                   Time deposits with other financial institutions..................................     3,634,418       4,427,403
                   Loans, net of allowance for loan losses of  $656,547 at
                        September 30, 2002 and  $655,633 at June 30, 2002...........................    67,045,788      66,911,855
                   Federal Home Loan Bank Stock at cost.............................................     1,551,500       1,532,400
                   Accrued interest receivable......................................................       276,817         269,613
                   Premises and equipment, net......................................................        61,297          67,932
                    Other assets....................................................................       319,856         353,970
                                                                                                       -----------     -----------
                               Total assets.........................................................   $91,680,786     $87,284,218
                                                                                                       ===========     ===========
LIABILITIES AND SHAREHOLDERS' EQUITY:

Liabilities:
                   Non-interest-bearing demand deposits.............................................    $8,404,250      $8,654,978
                   Interest-bearing demand deposits.................................................     5,860,709               -
                   Savings, Now and MMDA deposits...................................................    47,197,514      49,776,811
                   Other time deposits..............................................................    19,387,180      18,287,575
                                                                                                       -----------     -----------
                             Total deposits.........................................................    80,849,653      76,719,364
                   Other liabilities................................................................       642,751         491,928
                                                                                                       -----------     -----------
                             Total liabilities......................................................    81,492,404      77,211,292
                                                                                                       -----------     -----------
Shareholders' Equity:
                   Preferred stock, $.01 par value, 2,000,000 shares authorized,
                   none issued Common stock,  $.01 par value,  8,000,000  shares
                   authorized,
                            608,350 shares issued and outstanding at
                               September 30, 2002 and June 30, 2002.................................         6,084           6,084
                   Additional paid-in capital.......................................................     5,271,948       5,271,948
                   Retained earnings................................................................     4,840,593       4,775,108
                   Accumulated other comprehensive income, net of tax...............................        69,757          19,786
                                                                                                       -----------      ----------
                                Total shareholders' equity..........................................    10,188,382      10,072,926
                                                                                                       -----------      ----------
                                        Total liabilities and shareholders' equity..................   $91,680,786     $87,284,218
                                                                                                       ===========      ==========



The  accompanying  notes are an integral  part of these  consolidated  financial
statements

                                       3



                      PART I: FINANCIAL INFORMATION, Item 1
                           Allied First Bancorp, Inc.
           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                                   (Unaudited)



                                                                                Three Months Ended
                                                                                   September 30,

                                                                             2002                 2001
                                                                             ----                 ----
                                                                                         

Interest Income:

              Loans receivable..........................................   $1,181,724          $1,351,751
              Interest earning deposits.................................       71,943             110,174
              Securities................................................      108,125             -
                                                                           ----------          ----------
                   Total interest income................................    1,361,792           1,461,925
Interest Expense:
              Deposits..................................................      550,477             748,311
              Other.....................................................        1,540               6,634
                                                                           ----------          ----------
                   Total interest expense...............................      552,017             754,945
Net Interest Income: ...................................................      809,775             706,980

Provision for loan losses...............................................       60,000              60,000
                                                                           ----------          ----------
Net interest income after
provision for loan losses...............................................      749,775             646,980

Non-interest income:
              Credit and debit card transaction  fees...................      137,978             151,257
              Account fees...............................................      31,289              21,782
              First mortgage loan fees...................................      23,176              15,422
              Other......................................................       8,620               7,069
                                                                           ----------          ----------
                   Total non-interest income.............................     201,063             195,530

Non-interest expense:
              Salaries and employee benefits.............................     286,885             267,317
              Office operations and equipment............................      91,400              97,823
              Occupancy..................................................      20,692              19,369
              Data processing............................................      31,670              31,759
              Loan servicing.............................................     115,066             108,802
              Travel and conference......................................      12,083              49,980
              Professional services......................................      94,197              78,715
              Marketing and promotion....................................     106,005              38,286
              Other expenses.............................................      85,223              73,226
                                                                           ----------          ----------
                   Total non-interest expense............................     843,221             765,277

Income before income taxes: .............................................     107,617              77,233

              Income tax expense (benefit)...............................      42,132            (202,847)
                                                                           ----------          ----------
Net income: .............................................................      65,485             280,080
                                                                           ----------          ----------
Other Comprehensive Income ......... ....................................      49,971                  -

Total Comprehensive Income...............................................  $  115,456          $  280,080
                                                                           ==========          ==========
Earnings per common shares:
              Basic......................................................  $     0.11                 N/A
              Diluted....................................................  $     0.11                 N/A



The  accompanying  notes are an integral  part of these  consolidated  financial
statements

                                       4



                      PART I: Financial Information, Item 1
                           Allied First Bancorp, Inc.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)




                                                                                            Three Months Ended
                                                                                                September 30,
                                                                                            2002            2001
                                                                                            ----            ----
                                                                                                

Cash flows from operating activities
         Net Income..............................................................    $     65,485     $   280,080
         Adjustment to reconcile net income to net cash from
              operating activities
                 Depreciation....................................................          11,241          16,741
                 Amortization of premiums on securities..........................          17,141               -
                 Provision for loan losses.......................................          60,000          60,000
                 FHLB of Chicago stock dividend..................................         (19,100)         (3,375)
                 Changes in
                      Accrued interest receivable................................          (7,204)         (6,863)
                       National Credit Union Share Insurance Fund deposit........               -         618,802
                       Other assets..............................................           3,486        (268,354)
                       Other liabilities.........................................         150,823         111,742
                                                                                        ---------       ----------
                          Net cash from operating activities                              281,872         808,773

Cash flows from investing activities
         Purchase of available for sale securities...............................      (3,068,153)              -
         Principal collected on mortgage backed securities                                750,219               -
         Purchase of Federal Home Loan Bank stock................................               -               -
         Net expenditures of premises and equipment..............................          (4,606)        (11,530)
         Changes in:
                 Loans...........................................................        (193,933)     (1,427,873)
                 Time deposits with other financial institutions.................         792,985      (2,478,947)

                           Net cash from investing activities....................      (1,723,488)     (3,918,350)

Cash flows from financing activities
         Net change in
                 Deposits........................................................    $  4,130,289     $  (972,012)
         Proceeds from the issuance of subordinated debt.........................               -       1,000,000
                                                                                       ----------     -----------
                           Net cash from financing activities....................       4,130,289          27,988
                                                                                       ----------     -----------

Increase (decrease) in cash and cash equivalents.................................       2,688,673      (3,081,589)


Cash and cash equivalents at beginning of period.................................       7,363,100      16,455,200
                                                                                       ----------     -----------
Cash and cash equivalents at end of period.......................................    $ 10,051,773     $13,373,611
                                                                                       ==========     ===========



The  accompanying  notes are an integral  part of these  consolidated  financial
statements

                                       5



                           Allied First Bancorp, Inc.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)


(1) Basis of Presentation

         The accompanying  consolidated  condensed financial  statements include
the accounts of Allied  First  Bancorp,  Inc.  and its wholly owned  subsidiary,
Allied First Bank, sb. All significant  inter-company  transactions and balances
are eliminated in  consolidation.  Prior to September 1, 2001, the Bank operated
as Allied Pilots  Association  Federal Credit Union. The accompanying  unaudited
consolidated  condensed  Financial  Statements  have been prepared in accordance
with  accounting  principles  for  interim  financial  information  and with the
instructions to Form 10-QSB and Regulation SB. Accordingly,  they do not include
all the information and footnotes  required by accounting  principles  generally
accepted in the United States of America for complete financial statements.

         In the opinion of  management,  the  consolidated  condensed  financial
statements  contain  all  adjustments   (consisting  only  of  normal  recurring
adjustments)  necessary  to  represent  fairly the  financial  condition  of the
Company  as of  September  30,  2002 and June 30,  2002 and the  results  of its
operations  and cash flows,  for the three months ended  September  30, 2002 and
2001. Financial statement  reclassifications have been made for the prior period
to conform to classifications  used as of and for the period ended September 30,
2002.

         Operating results for the three months ended September 30, 2002 are not
necessarily  indicative  of the results that may be expected for the fiscal year
ended June 30, 2003. The 2002 Allied First Bancorp, Inc.'s annual report on form
10-KSB should be read in conjunction with these statements.

(2)  Use of Estimates

The  preparation  of  consolidated  financial  statements,  in  conformity  with
accounting  principles  generally  accepted  in the  United  States of  America,
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities,  the  disclosure  of  contingent  assets and
liabilities  at the  date  of the  consolidated  financial  statements,  and the
reported  amounts of income and expenses  during the  reporting  period.  Actual
results could differ from current estimates. Estimates that are more susceptible
to change in the near term  include the  allowance  for loan losses and the fair
values of financial instruments.

(3) Plan of Stock Conversion

         On September 1, 2001,  Allied Pilots  Association  Federal Credit Union
converted to Allied  First Bank,  an Illinois  mutual  savings bank as the first
part in a two-part plan to improve the capital position of the  Institution.  In
conjunction  with  the  first  part  of  the  plan,  Allied  First  Bank  issued
subordinated  capital notes,  qualifying as Tier 2 capital,  in the amount of $1
million on September 1, 2001. The subordinated  capital notes had a term of five
years, interest rate of 8.5% and were redeemable without any prepayment penalty.
The  issuance  of the notes was  sufficient  to  qualify  Allied  First  Bank as
adequately  capitalized.  In the second part of the Plan, on September 17, 2001,
the Board of Directors  of Allied First Bank adopted a Plan of Stock  Conversion
to convert from an Illinois  mutual  savings bank to an Illinois  stock  savings
bank with the  concurrent  formation  of a holding  company.  The purpose of the
mutual to stock  conversion  was to increase the capital of Allied First Bank in
order to enable it to meet the well-capitalized  requirements of an FDIC insured
institution  and  to  support  the  future  growth  of  the   institution.   The
subordinated capital notes were retired upon completion of the stock conversion.
On December 27, 2001,  Allied First Bancorp,  Inc. sold 608,350 shares of common
stock at $10 per share and received  proceeds of  $5,278,032  net of  conversion
expenses of $805,468.  Approximately 98% of the net proceeds were used by Allied
First Bancorp, Inc. to acquire all of the capital stock of Allied First Bank.

                                       6


 (4) Earnings Per Share

         The  conversion to a stock based  institution  occurred on December 27,
2001.  Earnings  per share  information  is only  presented  for  periods  since
December 27,  2001.  Earnings  per share was  computed  based on 608,350  shares
issued and outstanding. There are no dilutive potential common shares.

                                 Part I, Item 2
                           Allied First Bancorp, Inc.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

GENERAL

         Allied  First  Bancorp,  Inc.'s  results of  operations  are  primarily
dependent on Allied First Bank's net interest  margin,  which is the  difference
between  interest  income on  interest-earning  assets and  interest  expense on
interest-bearing liabilities. Allied First Bank's net income is also affected by
the level of its non-interest income and non-interest expenses, such as employee
compensation and benefits, occupancy expenses and other expenses.


FORWARD-LOOKING STATEMENTS

         When used in this filing and in future filings by Allied First Bancorp,
Inc. and Allied First Bank, sb with the U.S. Securities and Exchange Commission,
in Allied First  Bancorp,  Inc.  and Allied  First Bank press  releases or other
public  or  shareholder  communications,  or in oral  statements  made  with the
approval of an authorized  executive  officer,  the words or phrases "would be,"
"will  allow,"  "intends  to," "will likely  result,"  "are  expected to," "will
continue," "is anticipated,"  "estimate,"  "project" or similar  expressions are
intended  to  identify  "forward-looking  statements"  within the meaning of the
Private Securities Litigation Reform Act of 1995.

         Such statements are subject to risks and  uncertainties,  including but
not limited to changes in economic  conditions  in our market  area,  changes in
policies by regulatory  agencies,  fluctuations  in interest  rates,  demand for
loans in our  market  area and  competition,  all or some of which  could  cause
actual results to differ materially from historical earnings and those presently
anticipated or projected.

         Allied First Bancorp, Inc. wishes to caution readers not to place undue
reliance on any such forward-looking statements, which speak only as of the date
made, and advises readers that various factors,  including regional and national
economic  conditions,  substantial  changes in levels of market  interest rates,
credit and other risks of lending and investment  activities and competitive and
regulatory  factors,  could  affect our  financial  performance  and could cause
Allied  First  Bancorp,  Inc.'s  actual  results  for  future  periods to differ
materially from those anticipated or projected.

         These  risks and  uncertainties  should  be  considered  in  evaluating
forward-looking statements.

                        COMPARISON OF THREE-MONTH PERIODS
                        ENDED SEPTEMBER 30, 2002 AND 2001

GENERAL

         Net income for the  three-month  period ended  September 30, 2002,  was
$65,000 compared to net income of $280,000 for the equivalent period in 2001. As
a former credit union,  the organization was not subject to federal income taxes
or state  income  taxes for the  fiscal  year  ended  June 30,  2001.  Effective
September 1, 2001, the Company was subject to federal and state income taxes. As
a result of the change in tax status and in accordance with Financial Accounting
Standards No. 109, Accounting for Income Taxes, the Bank recorded a net deferred
tax asset in the amount of $205,000 on September 1, 2001.

                                       7


NET INTEREST INCOME

         Net interest  income for the  three-month  period ended  September  30,
2002,  was  $810,000  compared  to $707,000  for the same  period in 2001.  This
represents  a 14.57%  increase in net  interest  income.  The net spread for the
three months ended  September 30, 2002 was 3.15%  compared to 2.99% for the same
period in 2001.  The  increase  in net  interest  income  and the  corresponding
increase in net interest spread was due to the  institution's  interest  bearing
liabilities  repricing  faster  than the  interest  earning  assets  during  the
declining interest rate environment of 2002.

         Total average earning assets increased $7.2 million for the three-month
period  September 30, 2002,  over the  comparative  period in 2001. The yield on
total  average  earning  assets  was  6.35%  for the  three-month  period  ended
September 30, 2002 and 7.43% for the same period ended September 30, 2001. Total
average interest earning  investment  balances  increased $6.2 million or 47.38%
for the three-month  period ended  September 30, 2002 over the same  three-month
period  in  2001.   Allied  First  Bank  has  a  loan  portfolio  with  a  large
concentration in short term consumer loans, which reprice quickly.  This coupled
with the lower interest rate  environment  accounted for lower yields in earning
assets for the current period presented.


INTEREST INCOME

         Interest  income for the three months ended September 30, 2002 was $1.4
million  compared to $1.5 million for the same period in 2001.  The decrease was
primarily due to lower loan yields during the current period. The yield on loans
decreased  to 7.10% for the  three-month  period ended  September  30, 2002 from
8.24% for the same period in 2001.  Interest income for investments was $180,000
for the three-month period ended September 30, 2002 compared to $110,000 for the
same period ended 2001. The increase in investment income was due to an increase
in average investment  balances as well as a higher yield due to lengthening the
duration of the investment portfolio.



INTEREST EXPENSE

         Interest  expense for the three  months  ended  September  30, 2002 was
$552,000  compared to $755,000  for the same period in 2001.  The  decrease  was
primarily due to lower rates paid on interest-bearing liabilities for 2002 which
was 3.20% for the current  period  presented,  and  represents a 124 basis point
decrease over the same period in 2001.

The  following  tables  set forth  consolidated  information  regarding  average
balances and rates.

                                       8





                                                                         Allied First Bancorp, Inc.
                                                                      Three Months Ended September 30
                                                                            (Dollars In Thousands)
                                                      2002                                                   2001
                                    ------------------------------------------           ----------------------------------------
                                       Average                    Average                  Average                   Average
                                       Balance      Interest       Rate                    Balance     Interest       Rate
                                       -------      --------       ----                    -------     --------       ----
                                                                                                    

INTEREST EARNING ASSETS

Loans                               $  66,575     $  1,182         7.10%                 $ 65,616      $  1,352       8.24%
Available for sale securities           8,156          108         5.30%                        -             -       0.00%
Federal Home Loan Bank Stock            1,551           20         5.16%                      240             4       6.67%
Interest earning balances               9,563           52         2.18%                   12,835           106       3.30%
                                    ---------     --------         -----                 ---------     --------       -----
Total interest-earning assets          85,845        1,362         6.35%                   78,691         1,462       7.43%

NON-INTEREST EARNING ASSETS

Premises and equipment                     67                                                  79
Allowance for loan losses                (661)                                               (641)
Other non-earning assets                  636                                               1,155
                                    ----------                                           ---------
Total assets                           85,887                                              79,284
                                    ==========                                           =========

INTEREST BEARING LIABILITIES

Interest Checking                       1,197           10         3.34%                        -             -       0.00%
Savings                                11,519           31         1.08%                   11,874            69       2.32%
Money market                           36,935          262         2.84%                   36,908           374       4.05%
Time deposits                          18,860          247         5.24%                   18,852           305       6.47%
Debt                                      405            2         1.98%                      329             7       8.51%
                                    ---------     --------         -----                 ---------     --------       -----

                                       68,916          552         3.20%                   67,963           755       4.44%
                                    ---------     --------         -----                 ---------     --------       -----

NON-INTEREST BEARING LIABILITIES AND EQUITY

Checking                                6,606                                               6,550
Other liabilities                         326                                                 378
Equity                                 10,039                                               4,393
                                    ---------------                                      -------------
Total liabilities and equity           85,887                                              79,284
                                    ===============                                      =============


Net Interest/Spread                               $   810          3.15%                               $    707       2.99%
                                                  ============================                       ============================

Margin                                                             3.77%                                              3.59%
                                                              ================                                   ================




                                 (1)Total Loans less deferred net loan fees





                                       9



PROVISION FOR LOAN LOSSES

         The  provision  for loan losses was  $60,000  for both the  three-month
period ended September 30, 2002 and the  three-month  period ending in 2001. Net
charge-offs  of $59,000  have been  recorded  for the  three-month  period ended
September 30, 2002,  compared to $24,000 of net  charge-offs for the same period
in 2001. The allowance for loan losses was $657,000 or .97% of gross loans as of
September  30,  2002,  compared  to $627,000 or 0.97% of gross loans at June 30,
2002.

         We  establish   provisions  for  loan  losses,  which  are  charged  to
operations,  at a level  management  believes is appropriate to absorb  probable
incurred  credit losses in the loan  portfolio.  In evaluating  the level of the
allowance for loan losses, management considers historical loss experience,  the
nature and volume of the loan portfolio,  adverse situations that may affect the
borrower's ability to repay, estimated value of any underlying collateral,  peer
group  information,  and  prevailing  economic  conditions.  This  evaluation is
inherently   subjective  as  it  requires  estimates  that  are  susceptible  to
significant  revisions as more information becomes available or as future events
change.

         Approximately  96% of our customer base  consists of American  Airlines
pilots and their family  members.  Although this customer base had  historically
relatively stable employment and sources of income, the terrorist attacks on the
United  States in  September  2001 and the  current  economic  environment  have
adversely  affected  the airline  industry.  As a result of these  factors,  the
stability of the employment and income of airline pilots has also been adversely
affected.  Current and future layoffs could negatively affect the ability of our
customers  to repay their loans,  although the effect on our loan  delinquencies
and loan losses cannot be identified with reasonable  certainty at this time. As
a result of these factors, we may have higher loan delinquencies and defaults in
future periods.  At September 30, 2002, our delinquent loans past due 60 days or
more was 0.17% or $116,000 of our loan portfolio compared to 0.11% or $75,000 at
June 30,  2002.  This  increase  was due to new  bankruptcy  filings  during the
period.


NON-INTEREST INCOME

         Non-interest   income  remained  relatively  stable  over  the  periods
presented.  Non-interest  income for the three-month periods ended September 30,
2002 and 2001 was $201,000 and $196,000, respectively.



NON-INTEREST EXPENSE

         Non-interest  expense for the  three-month  period ended  September 30,
2002 and 2001 was  $843,000  and  $765,000,  respectively.  For the  three-month
period ending September 30, 2002, travel and conference  expense was $12,000,  a
decrease of 76.00% from the same three-month period ending in 2001. The decrease
was  primarily  due to the fact that a  strategic  planning  conference  held in
September of 2001 was not held again in 2002.  Professional service fees were up
18.99% to $94,000  for the  three-month  period  ended  September  30, 2002 from
$79,000  for the same  period in 2001.  The  increase  in  professional  fees is
primarily a result of the additional reporting requirements of a public company.
Market and  promotion  expense was  $106,000  for the  three-month  period ended
September  30, 2002,  up $68,000 from  $38,000 for the same  three-month  period
during  2001.  The  increase  in  advertising  expense is a result of  increased
promotional  activities in connection  with marketing  Allied First Bank.  Other
expenses  for the  three-month  period  ended  September  30,  2002 and 2001 was
$85,000 and $73,000,  respectively.  This increase in other expenses is a result
of  additional  cost for blanket bond  coverage as well as typical  increases in
other expense items.


INCOME TAXES

         The  provision  for  income  taxes  for the  three-month  period  ended
September 30, 2002 was $42,000.  For the three-months ended September 30, 2001 a
net  tax  benefit  of  $203,000  was  recorded.   Due  to  credit  unions  being
not-for-profit  organizations,  the  institution  was not  subject to federal or
state income  taxes during 2000 and during the first eight months of 2001.  As a
result of the change in tax status and in accordance  with Financial  Accounting
Standards No. 109,  Accounting  for Income  Taxes,  Allied First  Bancorp,  Inc.
recorded a net  deferred  tax asset in the amount of  $205,000 on  September  1,
2001.  The  recording of the  deferred tax asset was  reflected as an income tax
benefit on our income statement.


                                       10


REGULATORY CAPITAL REQUIREMENTS

         Pursuant to federal  law,  Allied  First Bank must meet three  separate
minimum capital ratio requirements.  As of September 30, 2002, Allied First Bank
had core  capital,  Tier I  risk-based  and total  risk-based  ratios of 11.55%,
13.76% and 14.68% compared to well-capitalized  requirements of 5.00%, 6.00% and
10.00%, respectively.







LIQUIDITY

Liquidity  management refers to the ability to generate  sufficient cash to fund
current loan demand; meet deposit withdrawals and pay operating expenses. Allied
First Bancorp,  Inc.  relies on various  funding  sources in order to meet these
demands. Primary sources of funds include  interest-earning  balances with other
financial  institutions,  money market mutual funds, proceeds from principal and
interest  payments on loans as well as the ability to borrow against  marketable
securities.  At September 30, 2002,  Allied First Bank had $10.1 million in cash
and cash  equivalents  that could be used for its funding  needs.  Cash and cash
equivalents  increased  by $2.7 million  compared to the period  ending June 30,
2002 and securities available for sale increased by $2.3 million,  time deposits
with other institutions decreased $800,000.

         As of  September  30,  2002,  management  is not  aware of any  current
recommendations   by  regulatory   authorities,   which,  if  they  were  to  be
implemented,  would have or are  reasonably  likely to have a  material  adverse
effect on the Allied  First  Bancorp,  Inc.'s  liquidity,  capital  resources or
operations.

                                     Item 3
                           Allied First Bancorp, Inc.
                             CONTROLS AND PROCEDURES

Within the 90-day  period prior to the filing of this report an  evaluation  was
carried out under the  supervision  and with the  participation  of Allied First
Bancorp  Inc.'s  management,  including  the  Chief  Executive  Offer  and Chief
Financial  Officer,  of the effectiveness of disclosure  controls and procedures
(as defined in Rule  13a-14(c)/15d-14(c)) under the  Securities  Exchange Act of
1934).  Based on their  evaluation,  Allied First Bancorp Inc.'s Chief Executive
Officer and Chief Financial Officer have concluded that the Company's disclosure
controls and procedures are to the best of their knowledge,  effective to ensure
that  information  required to be  disclosed  by Allied  First  Bancorp  Inc. in
reports that it files or submits under the Exchange Act is recorded,  processed,
summarized  and reported  within the time periods  specified in  Securities  and
Exchange Commission rules and forms. Subsequent to the date of their evaluation,
there we no significant changes in Allied First Bancorp Inc.'s internal controls
or in other factors that could  significantly  affect these controls,  including
any  corrective  actions with regard to  significant  deficiencies  and material
weaknesses.

                                       11






                           Part II - Other Information

Item 1  -  Legal Proceedings - Not Applicable.

Item 2  -  Changes in Securities - Not Applicable.

Item 3  -  Defaults upon Senior Securities - Not Applicable.

Item 4  -  Submission of Matters to a vote of Security Holders

On October 17, 2002, the shareholders  held their annual meeting to consider and
act upon the election of Mr.  Kenneth L. Bertrand and Mr.  William G. McKeown to
serve as  directors  for  terms  of  three  years  and the  ratification  of the
appointment  of Crowe,  Chizek & Company LLP as auditors for the company for the
fiscal year ending June 30, 2003.  Both of the foregoing  items were approved by
the  shareholders at the meeting by the following vote totals based upon 608,350
shares outstanding and entitled to vote at the meeting.

I.   Election of Directors- 488,728 shares voted, as follows

          Kenneth L. Bertrand:       485,331 votes for;    3,397 votes WITHHELD.
          William G. McKeown:        488,103 votes for;      625 votes WITHHELD.

II.  Ratification of the appointment of Crowe,  Chizek & Company LLP as auditors
     for the company  for the fiscal year ending June 30, 2003 - 488,728  shares
     voted, as follows:

                        FOR:              488,553
                        AGAINST:               75
                        ABSTAIN:              100



Item 5  -  Other Information  - Not Applicable

Item 6  -  Exhibits and Reports on Form 8-K

           (a) Exhibit 99.1         Chief   Executive   Officer's   Section  906
                                    Certification  under the  Sarbanes-Oxley Act
                                    of 2002

               Exhibit 99.2         Chief   Financial   Officer's   Section  906
                                    Certification  Under the  Sarbanes-Oxley Act
                                    of 2002

           (b) Reports on Form 8-K

                         None



                                       12





                                   SIGNATURES



Pursuant  to the  requirement  of the  Securities  Exchange  Act  of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                      Allied First Bancorp, Inc.
                                      Registrant




Date: November 14, 2002               /s/ Kenneth L. Bertrand
                                      ---------------------------------------
                                      Kenneth L. Bertrand
                                      President and Chief Executive Officer




Date: November 14, 2002               /s/ Brian K. Weiss
                                      ---------------------------------------
                                      Brian K. Weiss
                                      Chief Financial Officer



                                       13





                                 Certifications

I, Kenneth L. Bertrand,  Chief Executive Officer of Allied First Bancorp,  Inc.,
certify that:

1.       I have  reviewed this  quarterly  report on Form 10-QSB of Allied First
         Bancorp, Inc.;

2.       Based on my  knowledge,  this  quarterly  report  does not  contain any
         untrue  statement of a material  fact or omit to state a material  fact
         necessary to make the  statements  made, in light of the  circumstances
         under which such  statements  were made, not misleading with respect to
         the period covered by this quarterly report;

3.       Based on my knowledge,  the financial  statements,  and other financial
         information  included in the  Report,  fairly  present in all  material
         respects the financial condition,  results of operations and cash flows
         of the  registrant  as of,  and  for,  the  periods  presented  in this
         quarterly report;

4.       The registrant's  other  certifying  officers and I are responsible for
         establishing  and  maintaining  disclosure  controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         we have:

         (a)      designed  such  disclosure  controls and  procedures to ensure
                  that  material   information   relating  to  the   registrant,
                  including its consolidated  subsidiaries,  is made known to us
                  by others  within  those  entities,  particularly  during  the
                  period in which this quarterly report is being prepared;

         (b)      evaluated the  effectiveness  of the  registrant's  disclosure
                  controls and  procedures  as of a date within 90 days prior to
                  the filing  date of this  quarterly  report  (the  "Evaluation
                  Date"); and

         (c)      presented in this quarterly  report our conclusions  about the
                  effectiveness of the disclosure  controls and procedures based
                  on our evaluation as of the Evaluation Date;

5.       The registrant's other certifying officers and I have disclosed,  based
         on our most recent  evaluation,  to the  registrant's  auditors and the
         audit  committee  of  registrant's   board  of  directors  (or  persons
         performing the equivalent function):

         (a)      all  significant  deficiencies  in the design or  operation of
                  internal   controls   which   could   adversely   affect   the
                  registrant's ability to record, process,  summarize and report
                  financial  data  and  have  identified  for  the  registrant's
                  auditors any material weaknesses in internal controls; and

         (b)      any fraud,  whether or not material,  that involves management
                  or  other  employees  who  have  a  significant  role  in  the
                  registrant's internal controls; and

6.       The registrant's other certifying officers and I have indicated in this
         quarterly  report  whether  or not there  were  significant  changes in
         internal controls or in other factors that could  significantly  affect
         internal controls subsequent to date of their evaluation, including any
         corrective actions with regard to significant deficiencies and material
         weaknesses.

Date: November 14, 2002                /s/ Kenneth L. Bertrand
                                      --------------------------------
                                      Kenneth L. Bertrand
                                      Chief Executive Officer



I, Brian K.  Weiss,  Chief  Financial  Officer of Allied  First  Bancorp,  Inc.,
certify that:

1.       I have  reviewed this  quarterly  report on Form 10-QSB of Allied First
         Bancorp, Inc.;

2.       Based on my  knowledge,  this  quarterly  report  does not  contain any
         untrue  statement of a material  fact or omit to state a material  fact
         necessary to make the  statements  made, in light of the  circumstances
         under which such  statements  were made, not misleading with respect to
         the period covered by this quarterly report;

3.       Based on my knowledge,  the financial  statements,  and other financial
         information  included in the  Report,  fairly  present in all  material
         respects the financial condition,  results of operations and cash flows
         of the  registrant  as of,  and  for,  the  periods  presented  in this
         quarterly report;

4.       The registrant's  other  certifying  officers and I are responsible for
         establishing  and  maintaining  disclosure  controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         we have:

         (a)      designed  such  disclosure  controls and  procedures to ensure
                  that  material   information   relating  to  the   registrant,
                  including its consolidated  subsidiaries,  is made known to us
                  by others  within  those  entities,  particularly  during  the
                  period in which this quarterly report is being prepared;

         (b)      evaluated the  effectiveness  of the  registrant's  disclosure
                  controls and  procedures  as of a date within 90 days prior to
                  the filing  date of this  quarterly  report  (the  "Evaluation
                  Date"); and

         (c)      presented in this quarterly  report our conclusions  about the
                  effectiveness of the disclosure  controls and procedures based
                  on our evaluation as of the Evaluation Date;

         The registrant's other certifying officers and I have disclosed,  based
on our most  recent  evaluation,  to the  registrant's  auditors  and the  audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent function):

         (d)      all  significant  deficiencies  in the design or  operation of
                  internal   controls   which   could   adversely   affect   the
                  registrant's ability to record, process,  summarize and report
                  financial  data  and  have  identified  for  the  registrant's
                  auditors any material weaknesses in internal controls; and

         (e)      any fraud,  whether or not material,  that involves management
                  or  other  employees  who  have  a  significant  role  in  the
                  registrant's internal controls; and

The  registrant's  other  certifying  officers  and I  have  indicated  in  this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to date of their  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date: November 14, 2002                   /s/ Brian K. Weiss
                                          ---------------------------------
                                          Brian K. Weiss
                                          Chief Financial Officer