|X| |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended September 30, 2014 |
| | | Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Delaware (State or other jurisdiction of incorporation or organization) |
65-1051192 (IRS Employer Identification Number) |
|||||
11 West 42nd
Street New York, New York (Address of Registrants principal executive offices) |
10036 (Zip Code) |
|||||
(212)
461-5200 (Registrants telephone number) |
||||||
2 | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
41 | ||||||||
and |
||||||||
41 | ||||||||
91 | ||||||||
92 | ||||||||
92 | ||||||||
92 | ||||||||
93 | ||||||||
93 | ||||||||
99 |
September 30, 2014 |
December 31, 2013 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Assets |
||||||||||
Cash and due
from banks, including restricted balances of $198.1 and $178.1 at September 30, 2014 and December 31, 2013(1), respectively |
$ | 892.2 | $ | 680.1 | ||||||
Interest
bearing deposits, including restricted balances of $881.2 and $785.5 at September 30, 2014 and December 31, 2013(1), respectively |
5,322.0 | 5,364.6 | ||||||||
Securities
purchased under agreements to resell |
650.0 | | ||||||||
Investment
securities |
792.4 | 2,630.7 | ||||||||
Assets held for
sale(1) |
1,102.7 | 1,003.4 | ||||||||
Loans (see Note
7 for amounts pledged) |
19,785.8 | 18,629.2 | ||||||||
Allowance for
loan losses |
(357.7 | ) | (356.1 | ) | ||||||
Total loans,
net of allowance for loan losses(1) |
19,428.1 | 18,273.1 | ||||||||
Operating lease
equipment, net (see Note 7 for amounts pledged)(1) |
15,183.8 | 13,035.4 | ||||||||
Unsecured
counterparty receivable |
580.1 | 301.6 | ||||||||
Goodwill |
557.3 | 334.6 | ||||||||
Other
assets, including $120.8 and $50.3 at September 30, 2014 and December 31, 2013, respectively, at fair value |
1,972.4 | 1,694.1 | ||||||||
Assets of
discontinued operation(1) |
| 3,821.4 | ||||||||
Total
Assets |
$ | 46,481.0 | $ | 47,139.0 | ||||||
Liabilities |
||||||||||
Deposits |
$ | 14,483.2 | $ | 12,526.5 | ||||||
Credit balances
of factoring clients |
1,433.2 | 1,336.1 | ||||||||
Other
liabilities, including $60.0 and $111.0 at September 30, 2014 and December 31, 2013, respectively, at fair value |
2,637.2 | 2,664.3 | ||||||||
Long-term
borrowings, including $3,245.9 and $2,510.4 contractually due within twelve months at September 30, 2014 and December 31, 2013, respectively |
18,923.4 | 18,484.5 | ||||||||
Liabilities of
discontinued operation(1) |
| 3,277.6 | ||||||||
Total
Liabilities |
37,477.0 | 38,289.0 | ||||||||
Stockholders Equity |
||||||||||
Common stock:
$0.01 par value, 600,000,000 authorized |
||||||||||
Issued:
203,112,990 and 202,182,395 at September 30, 2014 and December 31, 2013, respectively |
2.0 | 2.0 | ||||||||
Outstanding:
183,422,634 and 197,403,751 at September 30, 2014 and December 31, 2013, respectively |
||||||||||
Paid-in
capital |
8,593.6 | 8,555.4 | ||||||||
Retained
earnings |
1,392.5 | 581.0 | ||||||||
Accumulated
other comprehensive loss |
(82.1 | ) | (73.6 | ) | ||||||
Treasury stock:
19,690,356 and 4,778,644 shares at September 30, 2014 and December 31, 2013 at cost, respectively |
(900.8 | ) | (226.0 | ) | ||||||
Total
Common Stockholders Equity |
9,005.2 | 8,838.8 | ||||||||
Noncontrolling
minority interests |
(1.2 | ) | 11.2 | |||||||
Total
Equity |
9,004.0 | 8,850.0 | ||||||||
Total
Liabilities and Equity |
$ | 46,481.0 | $ | 47,139.0 |
(1) |
The following table presents information on assets and liabilities related to Variable Interest Entities (VIEs) that are consolidated by the Company. The difference between VIE total assets and total liabilities represents the Companys interests in those entities, which were eliminated in consolidation. The assets of the consolidated VIEs will be used to settle the liabilities of those entities and, except for the Companys interest in the VIEs, are not available to the creditors of CIT or any affiliates of CIT. |
Assets |
|||||||||||
Cash and
interest bearing deposits, restricted |
$ | 635.9 | $ | 516.4 | |||||||
Assets held for
sale |
1.6 | 96.7 | |||||||||
Total loans,
net of allowance for loan losses |
3,840.0 | 3,109.7 | |||||||||
Operating lease
equipment, net |
4,018.5 | 4,569.9 | |||||||||
Other |
7.7 | 11.9 | |||||||||
Assets of
discontinued operation |
| 3,438.2 | |||||||||
Total
Assets |
$ | 8,503.7 | $ | 11,742.8 | |||||||
Liabilities |
|||||||||||
Beneficial
interests issued by consolidated VIEs (classified as long-term borrowings) |
$ | 5,383.0 | $ | 5,156.4 | |||||||
Liabilities of
discontinued operation |
| 3,265.6 | |||||||||
Total
Liabilities |
$ | 5,383.0 | $ | 8,422.0 |
Quarters Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 |
2013 |
2014 |
2013 |
||||||||||||||||
Interest
income |
|||||||||||||||||||
Interest and
fees on loans |
$ | 299.9 | $ | 299.6 | $ | 894.7 | $ | 927.7 | |||||||||||
Other interest
and dividends |
8.4 | 6.8 | 25.6 | 20.3 | |||||||||||||||
Interest
income |
308.3 | 306.4 | 920.3 | 948.0 | |||||||||||||||
Interest
expense |
|||||||||||||||||||
Interest on
long-term borrowings |
(216.0 | ) | (212.4 | ) | (642.1 | ) | (662.0 | ) | |||||||||||
Interest on
deposits |
(59.2 | ) | (44.3 | ) | (167.2 | ) | (131.4 | ) | |||||||||||
Interest
expense |
(275.2 | ) | (256.7 | ) | (809.3 | ) | (793.4 | ) | |||||||||||
Net interest
revenue |
33.1 | 49.7 | 111.0 | 154.6 | |||||||||||||||
Provision for
credit losses |
(38.2 | ) | (16.4 | ) | (85.1 | ) | (50.5 | ) | |||||||||||
Net interest
revenue, after credit provision |
(5.1 | ) | 33.3 | 25.9 | 104.1 | ||||||||||||||
Non-interest
income |
|||||||||||||||||||
Rental income on
operating leases |
535.0 | 472.9 | 1,546.5 | 1,433.6 | |||||||||||||||
Other
income |
24.2 | 104.5 | 189.0 | 253.7 | |||||||||||||||
Total
non-interest income |
559.2 | 577.4 | 1,735.5 | 1,687.3 | |||||||||||||||
Total revenue,
net of interest expense and credit provision |
554.1 | 610.7 | 1,761.4 | 1,791.4 | |||||||||||||||
Other
expenses |
|||||||||||||||||||
Depreciation on
operating lease equipment |
(156.4 | ) | (134.2 | ) | (462.5 | ) | (401.1 | ) | |||||||||||
Maintenance and
other operating lease expenses |
(46.5 | ) | (41.4 | ) | (147.1 | ) | (124.1 | ) | |||||||||||
Operating
expenses |
(234.5 | ) | (228.8 | ) | (693.0 | ) | (685.8 | ) | |||||||||||
Loss on debt
extinguishment |
| | (0.4 | ) | | ||||||||||||||
Total other
expenses |
(437.4 | ) | (404.4 | ) | (1,303.0 | ) | (1,211.0 | ) | |||||||||||
Income from
continuing operations before benefit (provision) for income taxes |
116.7 | 206.3 | 458.4 | 580.4 | |||||||||||||||
Benefit
(provision) for income taxes |
401.2 | (13.2 | ) | 369.6 | (55.3 | ) | |||||||||||||
Income from
continuing operations, before attribution of noncontrolling interests |
517.9 | 193.1 | 828.0 | 525.1 | |||||||||||||||
Net income
attributable to noncontrolling interests, after tax |
(2.5 | ) | (0.2 | ) | (2.5 | ) | (3.7 | ) | |||||||||||
Income from
continuing operations |
515.4 | 192.9 | 825.5 | 521.4 | |||||||||||||||
Discontinued
Operation |
|||||||||||||||||||
Income (loss)
from discontinued operation, net of taxes |
(0.5 | ) | 6.7 | (229.3 | ) | 24.4 | |||||||||||||
Gain on sale of
discontinued operation |
| | 282.8 | | |||||||||||||||
Income (loss)
from discontinued operation, net of taxes |
(0.5 | ) | 6.7 | 53.5 | 24.4 | ||||||||||||||
Net
Income |
$ | 514.9 | $ | 199.6 | $ | 879.0 | $ | 545.8 | |||||||||||
Basic income
per common share |
|||||||||||||||||||
Income from
continuing operations |
$ | 2.78 | $ | 0.96 | $ | 4.34 | $ | 2.59 | |||||||||||
Income from
discontinued operation |
| 0.03 | 0.28 | 0.12 | |||||||||||||||
Basic income
per share |
$ | 2.78 | $ | 0.99 | $ | 4.62 | $ | 2.71 | |||||||||||
Diluted
income per common share |
|||||||||||||||||||
Income from
continuing operations |
$ | 2.76 | $ | 0.96 | $ | 4.31 | $ | 2.58 | |||||||||||
Income from
discontinued operation |
| 0.03 | 0.28 | 0.12 | |||||||||||||||
Diluted
income per share |
$ | 2.76 | $ | 0.99 | $ | 4.59 | $ | 2.70 | |||||||||||
Average
number of common shares (thousands) |
|||||||||||||||||||
Basic |
185,190 | 200,811 | 190,465 | 201,089 | |||||||||||||||
Diluted |
186,289 | 202,329 | 191,433 | 202,139 | |||||||||||||||
Dividends
declared per common share |
$ | 0.15 | $ | | $ | 0.35 | $ | |
Quarters Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 |
2013 |
2014 |
2013 |
||||||||||||||||
Income from
continuing operations, before attribution of noncontrolling interests |
$ | 517.9 | $ | 193.1 | $ | 828.0 | $ | 525.1 | |||||||||||
Other
comprehensive income (loss), net of tax: |
|||||||||||||||||||
Foreign
currency translation adjustments |
(6.3 | ) | (1.7 | ) | (13.6 | ) | (9.0 | ) | |||||||||||
Changes in
fair values of derivatives qualifying as cash flow hedges |
0.3 | | 0.2 | | |||||||||||||||
Net
unrealized gains (losses) on available for sale securities |
(0.4 | ) | (0.4 | ) | (0.1 | ) | (1.7 | ) | |||||||||||
Changes in
benefit plans net gain (loss) and prior service (cost)/credit |
1.8 | (0.4 | ) | 5.0 | 0.4 | ||||||||||||||
Other
comprehensive loss, net of tax |
(4.6 | ) | (2.5 | ) | (8.5 | ) | (10.3 | ) | |||||||||||
Comprehensive
income before noncontrolling interests and discontinued operation |
513.3 | 190.6 | 819.5 | 514.8 | |||||||||||||||
Comprehensive
income attributable to noncontrolling interests |
(2.5 | ) | (0.2 | ) | (2.5 | ) | (3.7 | ) | |||||||||||
Income (loss)
from discontinued operation, net of taxes |
(0.5 | ) | 6.7 | 53.5 | 24.4 | ||||||||||||||
Comprehensive
income |
$ | 510.3 | $ | 197.1 | $ | 870.5 | $ | 535.5 |
Common Stock |
Paid-in Capital |
Retained Earnings (Accumulated Deficit) |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Noncontrolling Minority Interests |
Total Equity |
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31,
2013 |
$ | 2.0 | $ | 8,555.4 | $ | 581.0 | $ | (73.6 | ) | $ | (226.0 | ) | $ | 11.2 | $ | 8,850.0 | ||||||||||||||
Net
income |
879.0 | 2.5 | 881.5 | |||||||||||||||||||||||||||
Other
comprehensive loss, net of tax |
(8.5 | ) | (8.5 | ) | ||||||||||||||||||||||||||
Dividends
paid |
(67.5 | ) | (67.5 | ) | ||||||||||||||||||||||||||
Amortization of
restricted stock, stock option and performance shares expenses and shares withheld to cover taxes upon vesting |
37.1 | (16.8 | ) | 20.3 | ||||||||||||||||||||||||||
Repurchase of
common stock |
(658.0 | ) | (658.0 | ) | ||||||||||||||||||||||||||
Employee stock
purchase plan |
1.1 | 1.1 | ||||||||||||||||||||||||||||
Distribution of
earnings and capital |
(14.9 | ) | (14.9 | ) | ||||||||||||||||||||||||||
September 30,
2014 |
$ | 2.0 | $ | 8,593.6 | $ | 1,392.5 | $ | (82.1 | ) | $ | (900.8 | ) | $ | (1.2 | ) | $ | 9,004.0 | |||||||||||||
December 31,
2012 |
$ | 2.0 | $ | 8,501.8 | $ | (74.6 | ) | $ | (77.7 | ) | $ | (16.7 | ) | $ | 4.7 | $ | 8,339.5 | |||||||||||||
Net income
(loss) |
545.8 | 3.7 | 549.5 | |||||||||||||||||||||||||||
Other
comprehensive income, net of tax |
(10.3 | ) | (10.3 | ) | ||||||||||||||||||||||||||
Amortization of
restricted stock and stock option expenses |
40.5 | (15.2 | ) | 25.3 | ||||||||||||||||||||||||||
Repurchase of
common stock |
(51.4 | ) | (51.4 | ) | ||||||||||||||||||||||||||
Employee stock
purchase plan |
0.8 | 0.8 | ||||||||||||||||||||||||||||
Distribution of
earnings and capital |
0.3 | 0.3 | ||||||||||||||||||||||||||||
September 30,
2013 |
$ | 2.0 | $ | 8,543.1 | $ | 471.2 | $ | (88.0 | ) | $ | (83.3 | ) | $ | 8.7 | $ | 8,853.7 |
Nine Months Ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2014 |
2013 |
||||||||||
Cash Flows
From Operations |
|||||||||||
Net
income |
$ | 879.0 | $ | 545.8 | |||||||
Adjustments to
reconcile net income to net cash flows from operations: |
|||||||||||
Provision for
credit losses |
85.1 | 50.5 | |||||||||
Net
depreciation, amortization and (accretion) |
754.3 | 521.3 | |||||||||
Net gains on
equipment, receivable and investment sales |
(290.7 | ) | (115.6 | ) | |||||||
(Benefit)
provision for deferred income taxes |
(395.5 | ) | 38.7 | ||||||||
(Increase)
decrease in finance receivables held for sale |
(144.7 | ) | 139.8 | ||||||||
Decrease
(increase) in other assets |
124.4 | (89.9 | ) | ||||||||
(Decrease)
increase in accrued liabilities and payables |
(78.0 | ) | 182.1 | ||||||||
Net cash flows
provided by operations |
933.9 | 1,272.7 | |||||||||
Cash Flows
From Investing Activities |
|||||||||||
Loans originated
and purchased |
(11,532.5 | ) | (13,083.0 | ) | |||||||
Principal
collections of loans |
9,850.8 | 10,797.6 | |||||||||
Purchases of
investment securities |
(8,474.8 | ) | (14,264.3 | ) | |||||||
Proceeds from
maturities of investment securities |
9,688.5 | 12,857.6 | |||||||||
Proceeds from
asset and receivable sales |
2,585.6 | 1,465.0 | |||||||||
Purchases of
assets to be leased and other equipment |
(2,431.7 | ) | (1,275.4 | ) | |||||||
Net (decrease)
increase in short-term factoring receivables |
(112.2 | ) | 22.0 | ||||||||
Acquisitions,
net of cash received |
(448.2 | ) | | ||||||||
Change in
restricted cash |
(21.2 | ) | 80.4 | ||||||||
Net cash flows
used in investing activities |
(895.7 | ) | (3,400.1 | ) | |||||||
Cash Flows
From Financing Activities |
|||||||||||
Proceeds from
the issuance of term debt |
2,866.0 | 1,171.5 | |||||||||
Repayments of
term debt |
(4,116.5 | ) | (1,902.5 | ) | |||||||
Net increase in
deposits |
1,957.1 | 2,125.1 | |||||||||
Collection of
security deposits and maintenance funds |
390.2 | 416.1 | |||||||||
Use of security
deposits and maintenance funds |
(355.7 | ) | (398.0 | ) | |||||||
Repurchase of
common stock |
(658.0 | ) | (51.4 | ) | |||||||
Dividends
paid |
(67.5 | ) | | ||||||||
Net cash flows
provided by financing activities |
15.6 | 1,360.8 | |||||||||
Increase
(decrease) in unrestricted cash and cash equivalents |
53.8 | (766.6 | ) | ||||||||
Unrestricted
cash and cash equivalents, beginning of period |
5,081.1 | 5,636.2 | |||||||||
Unrestricted
cash and cash equivalents, end of period |
$ | 5,134.9 | $ | 4,869.6 | |||||||
Supplementary
Cash Flow Disclosure |
|||||||||||
Interest
paid |
$ | (850.8 | ) | $ | (786.6 | ) | |||||
Federal,
foreign, state and local income taxes paid, net |
$ | (19.0 | ) | $ | (59.8 | ) | |||||
Supplementary
Non Cash Flow Disclosure |
|||||||||||
Transfer of
assets from held for investment to held for sale |
$ | 1,329.6 | $ | 1,372.9 | |||||||
Transfer of
assets from held for sale to held for investment |
$ | 52.2 | $ | 30.3 |
1. |
Identify the contract with the customer. |
2. |
Identify the performance obligations in the contract. |
3. |
Determine the transaction price. |
4. |
Allocate the transaction price to the performance obligations. |
5. |
Recognize revenue when or as each performance obligation is satisfied. |
1. |
Entities must perform a going concern assessment by evaluating their ability to meet their obligations for a look-forward period of one year from the financial statement issuance date (or date the financial statements are available to be issued). |
2. |
Disclosures are required if it is probable an entity will be unable to meet its obligations within the look-forward period. Incremental substantial doubt disclosure is required if the probability is not mitigated by managements plans. |
3. |
Pursuant to the ASU, substantial doubt about an entitys ability to continue as a going concern exists if it is probable that the entity will be unable to meet its obligations as they become due within one year after the date the annual or interim financial statements are issued or available to be issued (assessment date). |
September 30, 2014 |
December 31, 2013 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Assets: |
||||||||||
Assets held for
sale |
$ | | $ | 3,374.5 | ||||||
Cash |
| 94.5 | ||||||||
Other
assets |
| 352.4 | ||||||||
Total
assets |
$ | | $ | 3,821.4 | ||||||
Liabilities: |
||||||||||
Long-term
borrowings (secured) |
$ | | $ | 3,265.6 | ||||||
Other
liabilities |
| 12.0 | ||||||||
Total
Liabilities |
$ | | $ | 3,277.6 |
Quarters Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 |
2013 |
2014 |
2013 |
||||||||||||||||
Total interest
income |
$ | | $ | 31.7 | $ | 27.0 | $ | 99.1 | |||||||||||
Total interest
expense |
| (21.3 | ) | (248.2 | ) | (58.0 | ) | ||||||||||||
Other
income |
| 0.3 | (2.1 | ) | 0.6 | ||||||||||||||
Operating
expenses |
| (3.4 | ) | (3.5 | ) | (11.4 | ) | ||||||||||||
Income (loss)
from discontinued operation before provision for income taxes |
| 7.3 | (226.8 | ) | 30.3 | ||||||||||||||
Provision for
income taxes |
(0.5 | ) | (0.6 | ) | (2.5 | ) | (5.9 | ) | |||||||||||
Income (loss)
from discontinued operation, net of taxes |
(0.5 | ) | 6.7 | (229.3 | ) | 24.4 | |||||||||||||
Gain on sale of
discontinued operation |
| | 282.8 | | |||||||||||||||
Income (loss)
from discontinued operation, net of taxes |
$ | (0.5 | ) | $ | 6.7 | $ | 53.5 | $ | 24.4 |
September 30, 2014 |
December 31, 2013 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Loans |
$ | 14,377.5 | $ | 13,814.3 | ||||||
Direct financing
leases and leveraged leases |
5,408.3 | 4,814.9 | ||||||||
Finance
receivables |
19,785.8 | 18,629.2 | ||||||||
Finance
receivables held for sale |
931.9 | 794.3 | ||||||||
Finance and held
for sale receivables(1) |
$ | 20,717.7 | $ | 19,423.5 |
(1) |
Assets held for sale on the Balance Sheet includes finance receivables and operating lease equipment. As discussed in subsequent tables, since the Company manages the credit risk and collections of finance receivables held for sale consistently with its finance receivables held for investment, the aggregate amount is presented in this table. |
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Domestic |
Foreign |
Total |
Domestic |
Foreign |
Total |
||||||||||||||||||||||
Transportation
& International Finance |
$ | 851.5 | $ | 2,836.2 | $ | 3,687.7 | $ | 666.6 | $ | 2,827.8 | $ | 3,494.4 | |||||||||||||||
North American
Commercial Finance |
14,705.2 | 1,392.8 | 16,098.0 | 13,196.7 | 1,496.4 | 14,693.1 | |||||||||||||||||||||
Non-Strategic
Portfolios |
| 0.1 | 0.1 | 117.9 | 323.8 | 441.7 | |||||||||||||||||||||
Total |
$ | 15,556.7 | $ | 4,229.1 | $ | 19,785.8 | $ | 13,981.2 | $ | 4,648.0 | $ | 18,629.2 |
September 30, 2014 |
December 31, 2013 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Unearned
income |
$ | (897.9 | ) | $ | (942.0 | ) | ||||
Unamortized
(discounts) |
(25.2 | ) | (47.9 | ) | ||||||
Net unamortized
deferred costs and (fees) |
58.9 | 49.7 |
n |
Pass finance receivables in this category do not meet the criteria for classification in one of the categories below. |
n |
Special mention a special mention asset exhibits potential weaknesses that deserve managements close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects. |
n |
Classified a classified asset ranges from: (1) assets that exhibit a well-defined weakness and are inadequately protected by the current sound worth and paying capacity of the borrower, and are characterized by the distinct possibility that some loss will be sustained if the deficiencies are not corrected to (2) assets with weaknesses that make collection or liquidation in full unlikely on the basis of current facts, conditions, and values. Assets in this classification can be accruing or on non-accrual depending on the evaluation of these factors. |
Transportation & International Finance |
North American Commercial Finance |
||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Grade: |
Transportation Finance |
International Finance |
Corporate Finance |
Equipment Finance |
Real Estate Finance |
Commercial Services |
Subtotal |
Non-Strategic Portfolios |
Total |
||||||||||||||||||||||||||||||
September 30, 2014 |
|||||||||||||||||||||||||||||||||||||||
Pass |
$ | 2,566.8 | $ | 1,210.3 | $ | 6,407.6 | $ | 4,117.0 | $ | 1,675.1 | $ | 1,978.5 | $ | 17,955.3 | $ | 404.4 | $ | 18,359.7 | |||||||||||||||||||||
Special
mention |
11.4 | 115.8 | 592.0 | 281.3 | 76.6 | 318.2 | 1,395.3 | 49.1 | 1,444.4 | ||||||||||||||||||||||||||||||
Classified
accruing |
45.7 | 50.3 | 185.4 | 239.0 | | 178.6 | 699.0 | 13.5 | 712.5 | ||||||||||||||||||||||||||||||
Classified
non-accrual |
0.1 | 41.7 | 52.9 | 73.4 | | 7.8 | 175.9 | 25.2 | 201.1 | ||||||||||||||||||||||||||||||
Total |
$ | 2,624.0 | $ | 1,418.1 | $ | 7,237.9 | $ | 4,710.7 | $ | 1,751.7 | $ | 2,483.1 | $ | 20,225.5 | $ | 492.2 | $ | 20,717.7 | |||||||||||||||||||||
December 31, 2013 |
|||||||||||||||||||||||||||||||||||||||
Pass |
$ | 1,627.4 | $ | 1,530.3 | $ | 5,783.1 | $ | 3,355.2 | $ | 1,554.8 | $ | 1,804.6 | $ | 15,655.4 | $ | 685.5 | $ | 16,340.9 | |||||||||||||||||||||
Special
mention |
28.6 | 145.8 | 769.5 | 363.5 | | 314.7 | 1,622.1 | 350.1 | 1,972.2 | ||||||||||||||||||||||||||||||
Classified
accruing |
97.2 | 36.2 | 233.6 | 266.0 | | 138.9 | 771.9 | 97.8 | 869.7 | ||||||||||||||||||||||||||||||
Classified
non-accrual |
14.3 | 21.0 | 83.8 | 59.4 | | 4.2 | 182.7 | 58.0 | 240.7 | ||||||||||||||||||||||||||||||
Total |
$ | 1,767.5 | $ | 1,733.3 | $ | 6,870.0 | $ | 4,044.1 | $ | 1,554.8 | $ | 2,262.4 | $ | 18,232.1 | $ | 1,191.4 | $ | 19,423.5 |
3059 Days Past Due |
6089 Days Past Due |
90 Days or Greater |
Total Past Due 30 Days or Greater |
Current |
Total Finance Receivables |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 |
|||||||||||||||||||||||||||
Transportation
Finance |
$ | 0.1 | $ | 1.0 | $ | 2.0 | $ | 3.1 | $ | 2,620.9 | $ | 2,624.0 | |||||||||||||||
International
Finance |
21.3 | 6.3 | 32.7 | 60.3 | 1,357.8 | 1,418.1 | |||||||||||||||||||||
Corporate
Finance |
0.1 | 7.8 | 11.4 | 19.3 | 7,218.6 | 7,237.9 | |||||||||||||||||||||
Equipment
Finance |
64.1 | 25.4 | 16.6 | 106.1 | 4,604.6 | 4,710.7 | |||||||||||||||||||||
Real Estate
Finance |
| | | | 1,751.7 | 1,751.7 | |||||||||||||||||||||
Commercial
Services |
35.1 | 1.9 | 2.3 | 39.3 | 2,443.8 | 2,483.1 | |||||||||||||||||||||
Sub-total |
120.7 | 42.4 | 65.0 | 228.1 | 19,997.4 | 20,225.5 | |||||||||||||||||||||
Non-Strategic
Portfolios |
7.9 | 6.1 | 9.8 | 23.8 | 468.4 | 492.2 | |||||||||||||||||||||
Total |
$ | 128.6 | $ | 48.5 | $ | 74.8 | $ | 251.9 | $ | 20,465.8 | $ | 20,717.7 | |||||||||||||||
December 31, 2013 |
|||||||||||||||||||||||||||
Transportation
Finance |
$ | 18.3 | $ | 0.9 | $ | 0.5 | $ | 19.7 | $ | 1,747.8 | $ | 1,767.5 | |||||||||||||||
International
Finance |
30.6 | 11.6 | 12.6 | 54.8 | 1,678.5 | 1,733.3 | |||||||||||||||||||||
Corporate
Finance |
| | 17.8 | 17.8 | 6,852.2 | 6,870.0 | |||||||||||||||||||||
Equipment
Finance |
116.6 | 30.0 | 18.6 | 165.2 | 3,878.9 | 4,044.1 | |||||||||||||||||||||
Real Estate
Finance |
| | | | 1,554.8 | 1,554.8 | |||||||||||||||||||||
Commercial
Services |
47.9 | 2.4 | 1.0 | 51.3 | 2,211.1 | 2,262.4 | |||||||||||||||||||||
Sub-total |
213.4 | 44.9 | 50.5 | 308.8 | 17,923.3 | 18,232.1 | |||||||||||||||||||||
Non-Strategic
Portfolios |
29.7 | 7.9 | 16.2 | 53.8 | 1,137.6 | 1,191.4 | |||||||||||||||||||||
Total |
$ | 243.1 | $ | 52.8 | $ | 66.7 | $ | 362.6 | $ | 19,060.9 | $ | 19,423.5 |
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Held for Investment |
Held for Sale |
Total |
Held for Investment |
Held for Sale |
Total |
||||||||||||||||||||||
Transportation
Finance |
$ | 0.1 | $ | | $ | 0.1 | $ | 14.3 | $ | | $ | 14.3 | |||||||||||||||
International
Finance |
41.7 | | 41.7 | 21.0 | | 21.0 | |||||||||||||||||||||
Corporate
Finance |
52.9 | | 52.9 | 83.5 | 0.3 | 83.8 | |||||||||||||||||||||
Equipment
Finance |
73.4 | | 73.4 | 59.4 | | 59.4 | |||||||||||||||||||||
Commercial
Services |
7.8 | | 7.8 | 4.2 | | 4.2 | |||||||||||||||||||||
Sub-total |
175.9 | | 175.9 | 182.4 | 0.3 | 182.7 | |||||||||||||||||||||
Non-Strategic
Portfolios |
| 25.2 | 25.2 | 17.6 | 40.4 | 58.0 | |||||||||||||||||||||
Total |
$ | 175.9 | $ | 25.2 | $ | 201.1 | $ | 200.0 | $ | 40.7 | $ | 240.7 | |||||||||||||||
Repossessed
assets |
0.7 | 7.0 | |||||||||||||||||||||||||
Total
non-performing assets |
$ | 201.8 | $ | 247.7 | |||||||||||||||||||||||
Total Accruing
loans past due 90 days or more |
$ | 13.0 | $ | 9.9 |
Nine Months Ended September 30, |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 |
2014 |
2013 |
|||||||||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Average Recorded Investment |
|||||||||||||||||||
With no related allowance recorded: |
|||||||||||||||||||||||
Transportation Finance |
$ | | $ | | $ | | $ | | $ | 2.7 | |||||||||||||
International
Finance |
14.5 | 22.3 | | 10.0 | 6.9 | ||||||||||||||||||
Corporate
Finance |
130.0 | 137.3 | | 130.9 | 157.0 | ||||||||||||||||||
Equipment
Finance |
5.0 | 6.4 | | 5.8 | 7.3 | ||||||||||||||||||
Commercial
Services |
5.8 | 5.8 | | 7.6 | 10.3 | ||||||||||||||||||
Non-Strategic
Portfolios |
| | | 4.2 | 27.5 | ||||||||||||||||||
With an
allowance recorded: |
|||||||||||||||||||||||
Transportation Finance |
| | | 11.2 | 11.9 | ||||||||||||||||||
International
Finance |
8.6 | 8.6 | 2.7 | 2.8 | | ||||||||||||||||||
Corporate
Finance |
41.3 | 42.8 | 20.4 | 47.0 | 87.0 | ||||||||||||||||||
Equipment
Finance |
2.8 | 2.8 | 1.2 | 1.0 | | ||||||||||||||||||
Commercial
Services |
7.8 | 7.8 | 1.2 | 3.5 | 4.7 | ||||||||||||||||||
Non-Strategic
Portfolios |
| | | | 1.3 | ||||||||||||||||||
Total Impaired
Loans(1) |
215.8 | 233.8 | 25.5 | 224.0 | 316.6 | ||||||||||||||||||
Total Loans
Impaired at Convenience Date(2) |
1.2 | 16.0 | 0.5 | 32.7 | 83.9 | ||||||||||||||||||
Total |
$ | 217.0 | $ | 249.8 | $ | 26.0 | $ | 256.7 | $ | 400.5 |
December 31, 2013 |
Year Ended December 31, 2013 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
||||||||||||||||
With no related allowance recorded: |
|||||||||||||||||||
Transportation Finance |
$ | | $ | | $ | | $ | 2.2 | |||||||||||
International
Finance |
6.9 | 24.5 | | 6.9 | |||||||||||||||
Corporate
Finance |
136.1 | 150.1 | | 152.8 | |||||||||||||||
Equipment
Finance |
5.8 | 7.9 | | 7.0 | |||||||||||||||
Commercial
Services |
9.1 | 9.1 | | 10.0 | |||||||||||||||
Non-Strategic
Portfolios |
10.2 | 12.5 | | 24.0 | |||||||||||||||
With an
allowance recorded: |
|||||||||||||||||||
Transportation Finance |
14.3 | 14.3 | 0.6 | 12.4 | |||||||||||||||
Corporate
Finance |
50.6 | 51.7 | 28.8 | 79.7 | |||||||||||||||
Commercial
Services |
4.2 | 4.2 | 1.0 | 4.6 | |||||||||||||||
Non-Strategic
Portfolios |
| | | 1.0 | |||||||||||||||
Total Impaired
Loans(1) |
237.2 | 274.3 | 30.4 | 300.6 | |||||||||||||||
Total Loans
Impaired at Convenience date(2) |
54.1 | 95.8 | 1.0 | 77.9 | |||||||||||||||
Total |
$ | 291.3 | $ | 370.1 | $ | 31.4 | $ | 378.5 |
(1) |
Interest income recorded for the nine months ended September 30, 2014 and 2013 while the loans were impaired was $8.1 million and $13.8 million, respectively, of which $0.7 million and $2.5 million was interest recognized using the cash-basis method of accounting. Interest income recorded for the year ended December 31, 2013 while the loans were impaired was $17.7 million, of which $3.5 million was interest recognized using the cash-basis method of accounting. |
(2) |
Details of finance receivables that were identified as impaired at the Convenience Date are presented under Loans and Debt Securities Acquired with Deteriorated Credit Quality. |
n |
Instances where the primary source of payment is no longer sufficient to repay the loan in accordance with terms of the loan document; |
n |
Lack of current financial data related to the borrower or guarantor; |
n |
Delinquency status of the loan; |
n |
Borrowers experiencing problems, such as operating losses, marginal working capital, inadequate cash flow, excessive financial leverage or business interruptions; |
n |
Loans secured by collateral that is not readily marketable or that has experienced or is susceptible to deterioration in realizable value; and |
n |
Loans to borrowers in industries or countries experiencing severe economic instability. |
n |
Orderly liquidation value is the basis for collateral valuation; |
n |
Appraisals are updated annually or more often as market conditions warrant; and |
n |
Appraisal values are discounted in the determination of impairment if the: |
n |
appraisal does not reflect current market conditions; or |
n |
collateral consists of inventory, accounts receivable, or other forms of collateral that may become difficult to locate, collect or subject to pilferage in a liquidation. |
n |
Borrower is in default with CIT or other material creditor |
n |
Borrower has declared bankruptcy |
n |
Growing doubt about the borrowers ability to continue as a going concern |
n |
Borrower has (or is expected to have) insufficient cash flow to service debt |
n |
Borrower is de-listing securities |
n |
Borrowers inability to obtain funds from other sources |
n |
Breach of financial covenants by the borrower. |
n |
Assets used to satisfy debt are less than CITs recorded investment in the receivable |
n |
Modification of terms interest rate changed to below market rate |
n |
Maturity date extension at an interest rate less than market rate |
n |
The borrower does not otherwise have access to funding for debt with similar risk characteristics in the market at the restructured rate and terms |
n |
Capitalization of interest |
n |
Increase in interest reserves |
n |
Conversion of credit to Payment-In-Kind (PIK) |
n |
Delaying principal and/or interest for a period of three months or more |
n |
Partial forgiveness of the balance. |
n |
The nature of modifications qualifying as TDRs based upon recorded investment at September 30, 2014 was comprised of payment deferrals for 92% and covenant relief and/or other for 8%. December 31, 2013 TDR recorded investment was comprised of payment deferrals for 88%, covenant relief and/or other for 11%, and interest rate reductions and debt forgiveness for 1%; |
n |
Payment deferrals, the Companys most common type of modification program, result in lower net present value of cash flows, if not accompanied by additional interest or fees, and increased provision for credit losses to the extent applicable. The financial impact of these modifications is not significant given the moderate length of deferral periods; |
n |
Interest rate reductions result in lower amounts of interest being charged to the customer, but are a relatively small part of the Companys restructuring programs. Additionally, in some instances, modifications improve the Companys economic return through increased interest rates and fees, but are reported as TDRs due to assessments regarding the borrowers ability to independently obtain similar funding in the market and assessments of the relationship between modified rates and terms and comparable market rates and terms. The weighted average change in interest rates for all TDRs occurring during the quarter ended September 30, 2014 was immaterial; |
n |
Debt forgiveness, or the reduction in amount owed by borrower, results in incremental provision for credit losses, in the form of higher charge-offs. While these types of modifications have the greatest individual impact on the allowance, the amounts of principal forgiveness for TDRs occurring during the quarter ended September 30, 2014 were not significant, as debt forgiveness is a relatively small component of the Companys modification programs; and |
n |
The other elements of the Companys modification programs do not have a significant impact on financial results given their relative size, or do not have a direct financial impact, as in the case of covenant changes. |
Quarter Ended September 30, 2014 |
Quarter Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Transportation & International Finance |
North American Commercial Finance |
Non- Strategic Portfolios |
Corporate and Other |
Total |
Transportation & International Finance |
North American Commercial Finance |
Non- Strategic Portfolios |
Corporate and Other |
Total | ||||||||||||||||||||||||||||||||||
Beginning balance | $ | 39.7 | $ | 301.3 | $ | | $ | | $ | 341.0 | $ | 41.6 | $ | 307.5 | $ | 18.1 | $ | | $ | 367.2 | |||||||||||||||||||||||
Provision for credit losses | 9.1 | 29.7 | (0.7 | ) | 0.1 | 38.2 | 6.0 | 8.3 | 2.2 | (0.1 | ) | 16.4 | |||||||||||||||||||||||||||||||
Other(1) | 1.6 | (3.8 | ) | | (0.1 | ) | (2.3 | ) | 0.8 | (1.6 | ) | 0.3 | 0.1 | (0.4 | ) | ||||||||||||||||||||||||||||
Gross charge-offs(2) | (4.5 | ) | (20.7 | ) | | | (25.2 | ) | (7.5 | ) | (16.4 | ) | (12.7 | ) | | (36.6 | ) | ||||||||||||||||||||||||||
Recoveries | 0.6 | 4.7 | 0.7 | | 6.0 | 2.5 | 5.7 | 1.3 | | 9.5 | |||||||||||||||||||||||||||||||||
Allowance balance end of period | $ | 46.5 | $ | 311.2 | $ | | $ | | $ | 357.7 | $ | 43.4 | $ | 303.5 | $ | 9.2 | $ | | $ | 356.1 | |||||||||||||||||||||||
Nine Months Ended September 30, 2014 | Nine Months Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 46.7 | $ | 303.8 | $ | 5.6 | $ | | $ | 356.1 | $ | 44.3 | $ | 293.7 | $ | 41.3 | $ | | $ | 379.3 | |||||||||||||||||||||||
Provision for credit losses | 29.8 | 55.5 | (0.4 | ) | 0.2 | 85.1 | 4.1 | 38.0 | 8.6 | (0.2 | ) | 50.5 | |||||||||||||||||||||||||||||||
Other(1) | | (7.3 | ) | | (0.2 | ) | (7.5 | ) | 0.2 | (7.4 | ) | (1.0 | ) | 0.2 | (8.0 | ) | |||||||||||||||||||||||||||
Gross charge-offs(2) | (34.7 | ) | (56.5 | ) | (7.5 | ) | | (98.7 | ) | (13.0 | ) | (47.9 | ) | (48.1 | ) | | (109.0 | ) | |||||||||||||||||||||||||
Recoveries | 4.7 | 15.7 | 2.3 | | 22.7 | 7.8 | 27.1 | 8.4 | | 43.3 | |||||||||||||||||||||||||||||||||
Allowance balance end of period | $ | 46.5 | $ | 311.2 | $ | | $ | | $ | 357.7 | $ | 43.4 | $ | 303.5 | $ | 9.2 | $ | | $ | 356.1 | |||||||||||||||||||||||
September 30, 2014 | September 30, 2013 | ||||||||||||||||||||||||||||||||||||||||||
Allowance balance: | |||||||||||||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 2.7 | $ | 22.8 | $ | | $ | | $ | 25.5 | $ | | $ | 33.9 | $ | | $ | | $ | 33.9 | |||||||||||||||||||||||
Loans collectively evaluated for impairment | 43.8 | 287.9 | | | 331.7 | 43.4 | 268.6 | 9.2 | | 321.2 | |||||||||||||||||||||||||||||||||
Loans acquired with deteriorated credit quality(3) | | 0.5 | | | 0.5 | | 1.0 | | | 1.0 | |||||||||||||||||||||||||||||||||
Allowance balance end of period | $ | 46.5 | $ | 311.2 | $ | | $ | | $ | 357.7 | $ | 43.4 | $ | 303.5 | $ | 9.2 | $ | | $ | 356.1 | |||||||||||||||||||||||
Other reserves(1) | $ | 0.3 | $ | 33.3 | $ | | $ | 0.1 | $ | 33.7 | $ | 0.1 | $ | 29.0 | $ | | $ | | $ | 29.1 | |||||||||||||||||||||||
Finance receivables: | |||||||||||||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 23.1 | $ | 192.7 | $ | | $ | | $ | 215.8 | $ | 11.0 | $ | 232.9 | $ | 13.5 | $ | | $ | 257.4 | |||||||||||||||||||||||
Loans collectively evaluated for impairment | 3,664.6 | 15,904.1 | 0.1 | | 19,568.8 | 3,228.4 | 14,158.7 | 661.8 | | 18,048.9 | |||||||||||||||||||||||||||||||||
Loans acquired with deteriorated credit quality(3) | | 1.2 | | | 1.2 | 0.1 | 62.6 | 2.0 | | 64.7 | |||||||||||||||||||||||||||||||||
Ending balance | $ | 3,687.7 | $ | 16,098.0 | $ | 0.1 | $ | | $ | 19,785.8 | $ | 3,239.5 | $ | 14,454.2 | $ | 677.3 | $ | | $ | 18,371.0 | |||||||||||||||||||||||
Percent of loans to total loans | 18.6 | % | 81.4 | % | | | 100.0 | % | 17.6 | % | 78.7 | % | 3.7 | % | | 100.0 | % |
(1) |
Other reserves represents additional credit loss reserves for unfunded lending commitments, letters of credit and for deferred purchase agreements, all of which is recorded in Other liabilities. Other also includes changes relating to sales and foreign currency translations. |
(2) |
Gross charge-offs include $1 million and $10 million charged directly to the Allowance for loan losses for the quarter and nine months ended September 30, 2014, respectively, related primarily to North American Commercial Finance. Gross charge-offs include $6 million and $17 million charged directly to the Allowance for the loan losses for the quarter and nine months ended September 30, 2013, respectively, related to North American Commercial Finance and Non-Strategic Portfolios. |
(3) |
Represents loans considered impaired in FSA and are accounted for under the guidance in ASC 310-30 (Loans and Debt Securities Acquired with Deteriorated Credit Quality). |
September 30, 2014 |
December 31, 2013 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Debt securities
available-for-sale |
$ | 342.0 | $ | 1,487.8 | ||||||
Equity
securities available-for-sale |
14.0 | 13.7 | ||||||||
Debt securities
held-to-maturity(1) |
345.0 | 1,042.3 | ||||||||
Non-marketable
equity investments(2) |
91.4 | 86.9 | ||||||||
Total investment
securities |
$ | 792.4 | $ | 2,630.7 |
(1) |
Recorded at amortized cost less impairment on securities that have credit-related impairment. |
(2) |
Non-marketable equity investments include $25.8 million and $23.6 million in limited partnerships at September 30, 2014 and December 31, 2013, respectively, accounted for under the equity method. The remaining investments are carried at cost and include qualified Community Reinvestment Act (CRA) investments, equity fund holdings and shares issued by customers during loan work out situations or as part of an original loan investment. |
Quarters Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 |
2013 |
2014 |
2013 |
||||||||||||||||
Interest income
interest bearing deposits |
$ | 4.4 | $ | 4.0 | $ | 13.5 | $ | 11.8 | |||||||||||
Interest income
investments / reverse repos |
3.6 | 2.1 | 10.0 | 5.8 | |||||||||||||||
Dividends
investments |
0.4 | 0.7 | 2.1 | 2.7 | |||||||||||||||
Total interest
and dividends |
$ | 8.4 | $ | 6.8 | $ | 25.6 | $ | 20.3 |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 |
|||||||||||||||||||
Debt
securities AFS |
|||||||||||||||||||
U.S.
government agency obligations |
$ | 329.3 | $ | | $ | | $ | 329.3 | |||||||||||
Supranational
and foreign government securities |
12.7 | | | 12.7 | |||||||||||||||
Total debt
securities AFS |
342.0 | | | 342.0 | |||||||||||||||
Equity
securities AFS |
14.0 | 0.4 | (0.4 | ) | 14.0 | ||||||||||||||
Total
securities AFS |
$ | 356.0 | $ | 0.4 | $ | (0.4 | ) | $ | 356.0 | ||||||||||
December 31, 2013 |
|||||||||||||||||||
Debt
securities AFS |
|||||||||||||||||||
U.S. Treasury
securities |
$ | 649.1 | $ | | $ | | $ | 649.1 | |||||||||||
U.S.
government agency obligations |
711.9 | | | 711.9 | |||||||||||||||
Supranational
and foreign government securities |
126.8 | | | 126.8 | |||||||||||||||
Total debt
securities AFS |
1,487.8 | | | 1,487.8 | |||||||||||||||
Equity
securities AFS |
13.5 | 0.4 | (0.2 | ) | 13.7 | ||||||||||||||
Total
securities AFS |
$ | 1,501.3 | $ | 0.4 | $ | (0.2 | ) | $ | 1,501.5 |
Carrying Value |
Gross Unrecognized Gains |
Gross Unrecognized Losses |
Fair Value |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30,
2014 |
||||||||||||||||||
Mortgage-backed
securities U.S. government owned and sponsored agencies |
$ | 147.7 | $ | 1.8 | $ | (3.5 | ) | $ | 146.0 | |||||||||
State and
municipal |
48.1 | | (2.0 | ) | 46.1 | |||||||||||||
Foreign
government |
37.3 | 0.1 | | 37.4 | ||||||||||||||
Corporate
foreign |
111.9 | 8.8 | | 120.7 | ||||||||||||||
Total debt
securities held-to-maturity |
$ | 345.0 | $ | 10.7 | $ | (5.5 | ) | $ | 350.2 | |||||||||
December 31,
2013 |
||||||||||||||||||
U.S. government
agency obligations |
$ | 735.5 | $ | 0.1 | $ | | $ | 735.6 | ||||||||||
Mortgage-backed
securities U.S. government owned and sponsored agencies |
96.3 | 1.7 | (5.8 | ) | 92.2 | |||||||||||||
State and
municipal |
57.4 | | (6.5 | ) | 50.9 | |||||||||||||
Foreign
government |
38.3 | | | 38.3 | ||||||||||||||
Corporate
foreign |
114.8 | 9.0 | | 123.8 | ||||||||||||||
Total debt
securities held-to-maturity |
$ | 1,042.3 | $ | 10.8 | $ | (12.3 | ) | $ | 1,040.8 |
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
||||||||||||||||
U.S.
government agency obligations |
|||||||||||||||||||
Total
Due within 1 year |
$ | | $ | | $ | 735.5 | $ | 735.6 | |||||||||||
Mortgage-backed securities U.S. government owned and sponsored agencies |
|||||||||||||||||||
Due after 5
but within 10 years |
$ | 1.4 | $ | 1.3 | $ | | $ | | |||||||||||
Due after 10
years(1) |
146.3 | 144.7 | 96.3 | 92.2 | |||||||||||||||
Total |
147.7 | 146.0 | 96.3 | 92.2 | |||||||||||||||
State and
municipal |
|||||||||||||||||||
Due within 1
year |
1.2 | 1.2 | 0.7 | 0.7 | |||||||||||||||
Due after 1
but within 5 years |
2.9 | 3.0 | 4.4 | 4.4 | |||||||||||||||
Due after 5
but within 10 years |
| | 0.7 | 0.7 | |||||||||||||||
Due after 10
years(1) |
44.0 | 41.9 | 51.6 | 45.1 | |||||||||||||||
Total |
48.1 | 46.1 | 57.4 | 50.9 | |||||||||||||||
Foreign
government |
|||||||||||||||||||
Due within 1
year |
23.1 | 23.1 | 29.8 | 29.8 | |||||||||||||||
Due after 1 but
within 5 years |
14.2 | 14.3 | 8.5 | 8.5 | |||||||||||||||
Total |
37.3 | 37.4 | 38.3 | 38.3 | |||||||||||||||
Corporate
Foreign |
|||||||||||||||||||
Due within 1
year |
0.8 | 0.8 | 0.8 | 0.8 | |||||||||||||||
Due after 1
but within 5 years |
45.7 | 52.0 | 48.6 | 56.1 | |||||||||||||||
After 5 but
within 10 years |
65.4 | 67.9 | 65.4 | 66.9 | |||||||||||||||
Total |
111.9 | 120.7 | 114.8 | 123.8 | |||||||||||||||
Total debt
securities held-to-maturity |
$ | 345.0 | $ | 350.2 | $ | 1,042.3 | $ | 1,040.8 |
(1) |
Investments with no stated maturities are included as contractual maturities of greater than 10 years. Actual maturities may differ due to exercise of call or prepayment rights. |
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CIT Group Inc. |
Subsidiaries |
Total |
Total |
||||||||||||||||
Senior Unsecured
Notes(1) |
$ | 12,232.2 | $ | 0.1 | $ | 12,232.3 | $ | 12,531.6 | |||||||||||
Secured
Borrowings |
| 6,691.1 | 6,691.1 | 5,952.9 | |||||||||||||||
Total
Long-term Borrowings |
$ | 12,232.2 | $ | 6,691.2 | $ | 18,923.4 | $ | 18,484.5 |
(1) |
Senior Unsecured Notes at September 30, 2014 were comprised of $8,243.4 million Unsecured Notes, $3,950.0 million Series C Notes and $38.9 million other unsecured debt. |
Maturity Date |
Rate (%) |
Date of Issuance |
Par Value |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
February
2015* |
4.750 | % | February
2012 |
1,500.0 | ||||||||||
May
2017 |
5.000 | % | May
2012 |
1,250.0 | ||||||||||
August
2017 |
4.250 | % | August
2012 |
1,750.0 | ||||||||||
March
2018 |
5.250 | % | March
2012 |
1,500.0 | ||||||||||
April
2018* |
6.625 | % | March
2011 |
700.0 | ||||||||||
February
2019* |
5.500 | % | February
2012 |
1,750.0 | ||||||||||
February
2019 |
3.875 | % | February
2014 |
1,000.0 | ||||||||||
May
2020 |
5.375 | % | May
2012 |
750.0 | ||||||||||
August
2022 |
5.000 | % | August
2012 |
1,250.0 | ||||||||||
August
2023 |
5.000 | % | August
2013 |
750.0 | ||||||||||
Weighted average
and total |
4.99 | % | $ | 12,200.0 |
* |
Series C Unsecured Notes |
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Secured Borrowing |
Pledged Assets |
Secured Borrowing |
Pledged Assets |
||||||||||||||||
Rail(3) |
$ | 1,218.4 | $ | 1,760.1 | $ | 931.0 | $ | 1,163.1 | |||||||||||
Aerospace(3) |
2,475.5 | 3,775.8 | 2,366.1 | 4,126.7 | |||||||||||||||
International
Finance |
596.3 | 746.5 | 583.5 | 748.1 | |||||||||||||||
Subtotal
Transportation & International Finance |
4,290.2 | 6,282.4 | 3,880.6 | 6,037.9 | |||||||||||||||
Corporate
Finance |
129.7 | 151.5 | 320.2 | 447.4 | |||||||||||||||
Real Estate
Finance |
160.0 | 204.4 | | | |||||||||||||||
Commercial
Services |
334.7 | 1,786.9 | 334.7 | 1,453.2 | |||||||||||||||
Equipment
Finance |
1,776.5 | 2,306.5 | 1,227.3 | 1,499.7 | |||||||||||||||
Subtotal
North American Commercial Finance |
2,400.9 | 4,449.3 | 1,882.2 | 3,400.3 | |||||||||||||||
Small Business
Loan Non-Strategic Portfolios |
| | 190.1 | 220.1 | |||||||||||||||
Total |
$ | 6,691.1 | $ | 10,731.7 | $ | 5,952.9 | $ | 9,658.3 |
(1) |
As part of our liquidity management strategy, the Company pledges assets to secure financing transactions (which include securitizations), and for other purposes as required or permitted by law while CIT Bank also pledges assets to secure borrowings from the FHLB and FRB. |
(2) |
At September 30, 2014, we had pledged assets (including collateral for the FRB discount window not in the table above) of $12.3 billion, which included $6.3 billion of loans (including amounts held for sale), $4.8 billion of operating lease equipment, $1.0 billion of cash and $0.2 billion of investment securities. |
(3) |
At September 30, 2014, the GSI TRS related borrowings and pledged assets, respectively, of $1,238.5 million and $1,699.7 million were included in Transportation & International Finance. The GSI TRS is described in Note 8 Derivative Financial Instruments. |
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Qualifying Hedges |
Notional Amount |
Asset Fair Value |
Liability Fair Value |
Notional Amount |
Asset Fair Value |
Liability Fair Value |
|||||||||||||||||||||
Cross currency
swaps net investment hedges |
$ | | $ | | $ | | $ | 47.1 | $ | 1.1 | $ | | |||||||||||||||
Foreign currency
forward contracts cash flow hedges |
| | | 3.8 | | (0.3 | ) | ||||||||||||||||||||
Foreign currency
forward contracts net investment hedges |
1,410.9 | 46.6 | (7.6 | ) | 1,436.8 | 11.8 | (23.8 | ) | |||||||||||||||||||
Total Qualifying
Hedges |
1,410.9 | 46.6 | (7.6 | ) | 1,487.7 | 12.9 | (24.1 | ) | |||||||||||||||||||
Non-Qualifying Hedges |
|||||||||||||||||||||||||||
Cross currency
swaps |
| | | 131.8 | 6.3 | | |||||||||||||||||||||
Interest rate
swaps |
1,733.3 | 10.0 | (19.0 | ) | 1,386.0 | 5.7 | (25.4 | ) | |||||||||||||||||||
Written
options |
2,527.8 | | (2.7 | ) | 566.0 | | (1.0 | ) | |||||||||||||||||||
Purchased
options |
1,359.3 | 0.7 | | 816.8 | 1.2 | | |||||||||||||||||||||
Foreign currency
forward contracts |
1,945.4 | 63.5 | (17.3 | ) | 1,979.9 | 23.4 | (50.8 | ) | |||||||||||||||||||
TRS |
1,077.6 | | (13.4 | ) | 485.2 | | (9.7 | ) | |||||||||||||||||||
Equity
Warrants |
1.0 | | | 1.0 | 0.8 | | |||||||||||||||||||||
Total
Non-qualifying Hedges |
8,644.4 | 74.2 | (52.4 | ) | 5,366.7 | 37.4 | (86.9 | ) | |||||||||||||||||||
Total
Hedges |
$ | 10,055.3 | $ | 120.8 | $ | (60.0 | ) | $ | 6,854.4 | $ | 50.3 | $ | (111.0 | ) |
(1) |
Presented on a gross basis. |
n |
CITs funding costs for similar financings based on current market conditions; |
n |
Forecasted usage of the facilities through the final maturity date in 2028; and |
n |
Forecasted amortization, including prepayment assumptions, due to principal payments on the underlying ABS, which impacts the amount of the unutilized portion. |
Gross Amounts not offset in the Consolidated Balance Sheet |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Amount of Recognized Assets (Liabilities) |
Gross Amount Offset in the Consolidated Balance Sheet |
Net Amount Presented in the Consolidated Balance Sheet |
Derivative Financial Instruments(1) |
Cash Collateral Pledged/(Received)(1)(2) |
Net Amount |
|||||||||||||||||||||
September 30,
2014 |
||||||||||||||||||||||||||
Derivative
assets |
$ | 120.8 | $ | | $ | 120.8 | $ | (25.9 | ) | $ | (79.4 | ) | $ | 15.5 | ||||||||||||
Derivative
liabilities |
(60.0 | ) | | (60.0 | ) | 25.9 | 2.8 | (31.3 | ) | |||||||||||||||||
December 31,
2013 |
||||||||||||||||||||||||||
Derivative
assets |
$ | 50.3 | $ | | $ | 50.3 | $ | (33.4 | ) | $ | (5.0 | ) | $ | 11.9 | ||||||||||||
Derivative
liabilities |
(111.0 | ) | | (111.0 | ) | 33.4 | 41.0 | (36.6 | ) |
(1) |
The Companys derivative transactions are governed by ISDA agreements that allow for net settlements of certain payments as well as offsetting of all contracts (Derivative Financial Instruments) with a given counterparty in the event of bankruptcy or default of one of the two parties to the transaction. We believe our ISDA agreements meet the definition of a master netting arrangement or similar agreement for purposes of the above disclosure. In conjunction with the ISDA agreements, the Company has entered into collateral arrangements with its counterparties which provide for the exchange of cash depending on the change in the market valuation of the derivative contracts outstanding. Such collateral is available to be applied in settlement of the net balances upon an event of default by one of the counterparties. |
(2) |
Collateral pledged or received is included in Other assets or Other liabilities, respectively. |
Quarters Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Derivative Instruments |
Gain/(Loss) Recognized |
2014 |
2013 |
2014 |
2013 |
||||||||||||||||||
Qualifying
Hedges |
|||||||||||||||||||||||
Foreign currency
forward contracts cash flow hedges |
Other income |
$ | | $ | | $ | | $ | 0.7 | ||||||||||||||
Total Qualifying
Hedges |
| | | 0.7 | |||||||||||||||||||
Non Qualifying
Hedges |
|||||||||||||||||||||||
Cross currency
swaps |
Other income |
| (2.7 | ) | 4.1 | 7.3 | |||||||||||||||||
Interest rate
swaps |
Other income |
2.1 | 3.3 | 5.9 | 15.0 | ||||||||||||||||||
Interest rate
options |
Other income |
(2.2 | ) | (0.2 | ) | (2.4 | ) | | |||||||||||||||
Foreign currency
forward contracts |
Other income |
80.7 | (60.9 | ) | 67.2 | (15.5 | ) | ||||||||||||||||
Equity
warrants |
Other income |
(0.3 | ) | 0.1 | (0.8 | ) | 0.3 | ||||||||||||||||
TRS |
Other income |
(13.4 | ) | | (3.7 | ) | (2.2 | ) | |||||||||||||||
Total
Non-qualifying Hedges |
66.9 | (60.4 | ) | 70.3 | 4.9 | ||||||||||||||||||
Total
derivatives-income statement impact |
$ | 66.9 | $ | (60.4 | ) | $ | 70.3 | $ | 5.6 |
Contract Type |
Derivatives effective portion reclassified from AOCI to income |
Hedge ineffectiveness recorded directly in income |
Total income statement impact |
Derivatives effective portion recorded in OCI |
Total change in OCI for period |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarter Ended
September 30, 2014 |
||||||||||||||||||||||
Foreign currency
forward contracts cash flow hedges |
$ | | $ | | $ | | $ | 0.2 | $ | 0.2 | ||||||||||||
Foreign currency
forward contracts net investment hedges |
(6.7 | ) | | (6.7 | ) | 82.0 | 88.7 | |||||||||||||||
Cross currency
swaps net investment hedges |
| | | | | |||||||||||||||||
Total |
$ | (6.7 | ) | $ | | $ | (6.7 | ) | $ | 82.2 | $ | 88.9 | ||||||||||
Quarter Ended
September 30, 2013 |
||||||||||||||||||||||
Foreign currency
forward contracts cash flow hedges |
$ | | $ | | $ | | $ | | $ | | ||||||||||||
Foreign currency
forward contracts net investment hedges |
0.1 | | 0.1 | (40.5 | ) | (40.6 | ) | |||||||||||||||
Cross currency
swaps net investment hedges |
| | | (2.9 | ) | (2.9 | ) | |||||||||||||||
Total |
$ | 0.1 | $ | | $ | 0.1 | $ | (43.4 | ) | $ | (43.5 | ) | ||||||||||
Nine Months
Ended September 30, 2014 |
||||||||||||||||||||||
Foreign currency
forward contracts cash flow hedges |
$ | | $ | | $ | | $ | 0.2 | $ | 0.2 | ||||||||||||
Foreign currency
forward contracts net investment hedges |
(12.8 | ) | | (12.8 | ) | 63.5 | 76.3 | |||||||||||||||
Cross currency
swaps net investment hedges |
| | | 1.1 | 1.1 | |||||||||||||||||
Total |
$ | (12.8 | ) | $ | | $ | (12.8 | ) | $ | 64.8 | $ | 77.6 | ||||||||||
Nine Months
Ended September 30, 2013 |
||||||||||||||||||||||
Foreign currency
forward contracts cash flow hedges |
$ | 0.7 | $ | | $ | 0.7 | $ | 0.7 | $ | | ||||||||||||
Foreign currency
forward contracts net investment hedges |
(7.7 | ) | | (7.7 | ) | 3.5 | 11.2 | |||||||||||||||
Cross currency
swaps net investment hedges |
(0.1 | ) | | (0.1 | ) | 5.8 | 5.9 | |||||||||||||||
Total |
$ | (7.1 | ) | $ | | $ | (7.1 | ) | $ | 10.0 | $ | 17.1 |
September 30, 2014 | Total |
Level 1 |
Level 2 |
Level 3 |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
||||||||||||||||||
Debt Securities
AFS |
$ | 342.0 | $ | 12.7 | $ | 329.3 | $ | | ||||||||||
Equity
Securities AFS |
14.0 | 14.0 | | | ||||||||||||||
Trading assets
at fair value derivatives |
74.2 | | 74.2 | | ||||||||||||||
Derivative
counterparty assets at fair value |
46.6 | | 46.6 | | ||||||||||||||
Total
Assets |
$ | 476.8 | $ | 26.7 | $ | 450.1 | $ | | ||||||||||
Liabilities |
||||||||||||||||||
Trading
liabilities at fair value derivatives |
$ | (52.4 | ) | $ | | $ | (39.0 | ) | $ | (13.4 | ) | |||||||
Derivative
counterparty liabilities at fair value |
(7.6 | ) | | (7.6 | ) | | ||||||||||||
Total
Liabilities |
$ | (60.0 | ) | $ | | $ | (46.6 | ) | $ | (13.4 | ) | |||||||
December 31,
2013 |
||||||||||||||||||
Assets |
||||||||||||||||||
Debt Securities
AFS |
$ | 1,487.8 | $ | 675.9 | $ | 811.9 | $ | | ||||||||||
Equity
Securities AFS |
13.7 | 13.7 | | | ||||||||||||||
Trading assets
at fair value derivatives |
37.4 | | 37.4 | | ||||||||||||||
Derivative
counterparty assets at fair value |
12.9 | | 12.9 | | ||||||||||||||
Total |
$ | 1,551.8 | $ | 689.6 | $ | 862.2 | $ | | ||||||||||
Liabilities |
||||||||||||||||||
Trading
liabilities at fair value derivatives |
$ | (86.9 | ) | $ | | $ | (77.2 | ) | $ | (9.7 | ) | |||||||
Derivative
counterparty liabilities at fair value |
(24.1 | ) | | (24.1 | ) | | ||||||||||||
Total |
$ | (111.0 | ) | $ | | $ | (101.3 | ) | $ | (9.7 | ) |
Fair Value Measurements at Reporting Date Using: |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total |
Level 1 |
Level 2 |
Level 3 |
Total Gains and (Losses) |
|||||||||||||||||||
Assets |
|||||||||||||||||||||||
September 30,
2014 |
|||||||||||||||||||||||
Assets held for
sale |
$ | 782.8 | $ | | $ | | $ | 782.8 | $ | (61.7 | ) | ||||||||||||
Impaired
loans |
45.8 | | | 45.8 | (7.1 | ) | |||||||||||||||||
Total |
$ | 828.6 | $ | | $ | | $ | 828.6 | $ | (68.8 | ) | ||||||||||||
December 31,
2013 |
|||||||||||||||||||||||
Assets held for
sale |
$ | 731.1 | $ | | $ | | $ | 731.1 | $ | (59.4 | ) | ||||||||||||
Impaired
loans |
18.5 | | | 18.5 | (1.6 | ) | |||||||||||||||||
Total |
$ | 749.6 | $ | | $ | | $ | 749.6 | $ | (61.0 | ) |
Total |
Derivatives |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
December 31,
2013 |
$ | (9.7 | ) | $ | (9.7 | ) | ||||
Gains or losses
realized/unrealized |
||||||||||
Included in
Other Income |
(3.7 | ) | (3.7 | ) | ||||||
September 30,
2014 |
$ | (13.4 | ) | $ | (13.4 | ) | ||||
December 31,
2012 |
$ | (5.8 | ) | $ | (5.8 | ) | ||||
Gains or losses
realized/unrealized |
||||||||||
Included in
Other Income |
(2.2 | ) | (2.2 | ) | ||||||
September 30,
2013 |
$ | (8.0 | ) | $ | (8.0 | ) |
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Carrying Value |
Estimated Fair Value |
Carrying Value |
Estimated Fair Value |
||||||||||||||||
Assets |
|||||||||||||||||||
Trading assets
at fair value derivatives |
$ | 74.2 | $ | 74.2 | $ | 37.4 | $ | 37.4 | |||||||||||
Derivative
counterparty assets at fair value |
46.6 | 46.6 | 12.9 | 12.9 | |||||||||||||||
Assets held for
sale (excluding leases) |
467.9 | 482.5 | 415.2 | 416.4 | |||||||||||||||
Loans (excluding
leases) |
13,223.6 | 13,102.4 | 12,619.4 | 12,681.6 | |||||||||||||||
Securities
purchased under agreements to resell |
650.0 | 650.0 | | | |||||||||||||||
Investment
securities |
792.4 | 797.6 | 2,630.7 | 2,629.2 | |||||||||||||||
Other assets
subject to fair value disclosure and unsecured counterparty receivables(1) |
880.3 | 880.3 | 586.5 | 586.5 | |||||||||||||||
Liabilities |
|||||||||||||||||||
Deposits(2) |
(14,533.6 | ) | (14,698.3 | ) | (12,565.0 | ) | (12,751.9 | ) | |||||||||||
Trading
liabilities at fair value derivatives |
(52.4 | ) | (52.4 | ) | (86.9 | ) | (86.9 | ) | |||||||||||
Derivative
counterparty liabilities at fair value |
(7.6 | ) | (7.6 | ) | (24.1 | ) | (24.1 | ) | |||||||||||
Long-term
borrowings(2) |
(19,052.5 | ) | (19,459.8 | ) | (18,693.1 | ) | (19,340.8 | ) | |||||||||||
Other
liabilities subject to fair value disclosure(3) |
(1,941.6 | ) | (1,941.6 | ) | (1,919.1 | ) | (1,919.1 | ) |
(1) |
Other assets subject to fair value disclosure primarily include accrued interest receivable and miscellaneous receivables. These assets have carrying values that approximate fair value generally due to the short-term nature and are classified as level 3. The unsecured counterparty receivables primarily consist of amounts owed to CIT from GSI for debt discount, return of collateral posted to GSI and settlements resulting from market value changes to asset-backed securities underlying the GSI Facilities |
(2) |
Deposits and long-term borrowings include accrued interest, which is included in Other liabilities in the Balance Sheet. |
(3) |
Other liabilities subject to fair value disclosure include accounts payable, accrued liabilities, customer security and maintenance deposits and miscellaneous liabilities. The fair value of these approximate carrying value and are classified as level 3. |
CIT |
CIT Bank |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tier 1 Capital | September 30, 2014 |
December 31, 2013 |
September 30, 2014 |
December 31, 2013 |
|||||||||||||||
Total
stockholders equity |
$ | 9,005.2 | $ | 8,838.8 | $ | 2,682.6 | $ | 2,596.6 | |||||||||||
Effect of certain
items in accumulated other comprehensive loss excluded from Tier 1 Capital and qualifying noncontrolling interest |
17.8 | 24.2 | | | |||||||||||||||
Adjusted total
equity |
9,023.0 | 8,863.0 | 2,682.6 | 2,596.6 | |||||||||||||||
Less:
Goodwill(1) |
(557.3 | ) | (338.3 | ) | (159.5 | ) | | ||||||||||||
Disallowed
deferred tax assets |
(333.9 | ) | (26.6 | ) | | | |||||||||||||
Disallowed
intangible assets(1) |
(33.5 | ) | (20.3 | ) | (18.7 | ) | | ||||||||||||
Investment in
certain unconsolidated subsidiaries |
(30.6 | ) | (32.3 | ) | | | |||||||||||||
Other Tier 1
components(2) |
(6.0 | ) | (6.0 | ) | | | |||||||||||||
Tier 1
Capital |
8,061.7 | 8,439.5 | 2,504.4 | 2,596.6 | |||||||||||||||
Tier 2
Capital |
|||||||||||||||||||
Qualifying
allowance for credit losses and other reserves(3) |
391.3 | 383.9 | 240.7 | 193.6 | |||||||||||||||
Less: Investment
in certain unconsolidated subsidiaries |
(30.6 | ) | (32.3 | ) | | | |||||||||||||
Other Tier 2
components(4) |
| 0.1 | | | |||||||||||||||
Total qualifying
capital |
$ | 8,422.4 | $ | 8,791.2 | $ | 2,745.1 | $ | 2,790.2 | |||||||||||
Risk-weighted
assets |
$ | 56,212.0 | $ | 50,571.2 | $ | 19,220.2 | $ | 15,451.9 | |||||||||||
Total Capital
(to risk-weighted assets): |
|||||||||||||||||||
Actual |
15.0 | % | 17.4 | % | 14.3 | % | 18.1 | % | |||||||||||
Required Ratio
for Capital Adequacy Purposes to be well capitalized |
10.0 | % | 10.0 | % | 10.0 | % | 10.0 | % | |||||||||||
Tier 1 Capital
(to risk-weighted assets): |
|||||||||||||||||||
Actual |
14.3 | % | 16.7 | % | 13.0 | % | 16.8 | % | |||||||||||
Required Ratio
for Capital Adequacy Purposes to be well capitalized |
6.0 | % | 6.0 | % | 6.0 | % | 6.0 | % | |||||||||||
Tier 1
Leverage Ratio: |
|||||||||||||||||||
Actual |
18.1 | % | 18.1 | % | 13.2 | % | 16.9 | % | |||||||||||
Required Ratio
for Capital Adequacy Purposes |
4.0 | % | 4.0 | % | 5.0 | % | 5.0 | % |
(1) |
Goodwill and disallowed intangible assets adjustments also reflect the portion included within assets held for sale. |
(2) |
Includes the Tier 1 capital charge for nonfinancial equity investments and the Tier 1 capital deduction for net unrealized losses on available-for-sale marketable securities (net of tax). |
(3) |
Other reserves represents additional credit loss reserves for unfunded lending commitments, letters of credit, and deferred purchase agreements, all of which are recorded in Other Liabilities. |
(4) |
Banking organizations are permitted to include in Tier 2 Capital up to 45% of net unrealized pretax gains on available-for-sale equity securities with readily determinable fair values. |
n |
Taxable income in carryback years, |
n |
Future reversals of existing taxable temporary differences (deferred tax liabilities), |
n |
Prudent and feasible tax planning strategies, and |
n |
Future taxable income forecasts. |
n |
The U.S. Affiliated Group transitioned into a 3-year (12 quarter) cumulative normalized income position this quarter, resulting in the Companys ability to significantly increase the reliance on future taxable income forecasts. |
n |
Managements long-term forecast of future U.S. taxable income supports partial utilization of the U.S. federal NOLs prior to their expiration. |
n |
The federal NOLs will not expire until 2027 through 2033. |
n |
Separate State filing entities remained in a three year cumulative loss. |
n |
State NOLs expiration periods vary in time and availability. |
Additionally, during the current year, the Company expects there will be other reductions of the U.S. federal and state valuation allowances in the normal course as the Company recognizes U.S. taxable income. This taxable income will reduce the deferred tax asset on NOLs, and, when combined with the increase in net deferred tax liabilities, which are mainly related to accelerated tax depreciation on the operating lease portfolios, will result in a reduction of the valuation allowances. However, the Company expects it will retain approximately $700 million of valuation allowances, exclusive of any resolutions of uncertain tax
positions mentioned in the “Liabilities for Uncertain Tax Positions” section below, against our U.S. federal and state NOLs and capital loss carry-forwards at the end of the year. The Company currently believes these NOLs will expire unused without the implementation of effective tax planning strategies or other events.
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Unrealized |
Income Taxes |
Net Unrealized |
Gross Unrealized |
Income Taxes |
Net Unrealized |
||||||||||||||||||||||
Foreign currency
translation adjustments |
$ | (63.0 | ) | $ | | $ | (63.0 | ) | $ | (49.4 | ) | $ | | $ | (49.4 | ) | |||||||||||
Changes in
benefit plan net gain (loss) and prior service (cost)/credit |
(19.3 | ) | 0.2 | (19.1 | ) | (24.3 | ) | 0.2 | (24.1 | ) | |||||||||||||||||
Changes in fair
values of derivatives qualifying as cash flow hedges |
| | | (0.2 | ) | | (0.2 | ) | |||||||||||||||||||
Unrealized net
gains (losses) on available for sale securities |
| | | 0.2 | (0.1 | ) | 0.1 | ||||||||||||||||||||
Total
accumulated other comprehensive loss |
$ | (82.3 | ) | $ | 0.2 | $ | (82.1 | ) | $ | (73.7 | ) | $ | 0.1 | $ | (73.6 | ) |
Foreign currency translation adjustments |
Changes in benefit plan net gain (loss) and prior service (cost) credit |
Changes in fair values of derivatives qualifying as cash flow hedges |
Unrealized net gains (losses) on available for sale securities |
Total AOCI |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance as of
December 31, 2013 |
$ | (49.4 | ) | $ | (24.1 | ) | $ | (0.2 | ) | $ | 0.1 | $ | (73.6 | ) | ||||||||
AOCI activity
before reclassifications |
(20.9 | ) | | 0.2 | (0.6 | ) | (21.3 | ) | ||||||||||||||
Amounts
reclassified from AOCI |
7.3 | 5.0 | | 0.5 | 12.8 | |||||||||||||||||
Net current
period AOCI |
(13.6 | ) | 5.0 | 0.2 | (0.1 | ) | (8.5 | ) | ||||||||||||||
Balance as of
September 30, 2014 |
$ | (63.0 | ) | $ | (19.1 | ) | $ | | $ | | $ | (82.1 | ) | |||||||||
Balance as of
December 31, 2012 |
$ | (36.6 | ) | $ | (43.1 | ) | $ | (0.1 | ) | $ | 2.1 | $ | (77.7 | ) | ||||||||
AOCI activity
before reclassifications |
(16.5 | ) | 0.7 | 0.7 | (2.1 | ) | (17.2 | ) | ||||||||||||||
Amounts
reclassified from AOCI |
7.5 | (0.3 | ) | (0.7 | ) | 0.4 | 6.9 | |||||||||||||||
Net current
period AOCI |
(9.0 | ) | 0.4 | | (1.7 | ) | (10.3 | ) | ||||||||||||||
Balance as of
September 30, 2013 |
$ | (45.6 | ) | $ | (42.7 | ) | $ | (0.1 | ) | $ | 0.4 | $ | (88.0 | ) |
Quarters Ended September 30, |
Nine Months Ended September 30, |
Affected Income Statement |
||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 |
2013 |
2014 |
2013 |
line item |
||||||||||||||||||||||||||||||||||||||||||||||||
Gross Amount |
Tax |
Net Amount |
Gross Amount |
Tax |
Net Amount |
Gross Amount |
Tax |
Net Amount |
Gross Amount |
Tax |
Net Amount |
|||||||||||||||||||||||||||||||||||||||||
Foreign currency
translation adjustments gains (losses) |
$ | 4.9 | $ | | $ | 4.9 | $ | (0.1 | ) | $ | | $ | (0.1 | ) | $ | 7.3 | $ | | $ | 7.3 | $ | 7.5 | $ | | $ | 7.5 | Operating Expenses |
|||||||||||||||||||||||||
Changes in
benefit plan net gain/(loss) and prior service (cost)/credit gains (losses) |
1.7 | | 1.7 | 0.1 | | 0.1 | 5.0 | | 5.0 | (0.3 | ) | | (0.3 | ) | Other Income |
|||||||||||||||||||||||||||||||||||||
Changes in fair
value of derivatives qualifying as cash flow hedges gains (losses) |
| | | | | | | | | (0.7 | ) | | (0.7 | ) | Other Income |
|||||||||||||||||||||||||||||||||||||
Unrealized net
gains (losses) on available for sale securities |
0.5 | (0.2 | ) | 0.3 | | | | 0.8 | (0.3 | ) | 0.5 | 0.7 | (0.3 | ) | 0.4 | Other Income |
||||||||||||||||||||||||||||||||||||
Total
Reclassifications out of AOCI |
$ | 7.1 | $ | (0.2 | ) | $ | 6.9 | $ | | $ | | $ | | $ | 13.1 | $ | (0.3 | ) | $ | 12.8 | $ | 7.2 | $ | (0.3 | ) | $ | 6.9 |
September 30, 2014 |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Due to Expire |
December 31, 2013 |
||||||||||||||||||
Within One Year |
After One Year |
Total Outstanding |
Total Outstanding |
||||||||||||||||
Financing
Commitments |
|||||||||||||||||||
Financing and
leasing assets |
$ | 1,033.0 | $ | 3,896.9 | $ | 4,929.9 | $ | 4,325.8 | |||||||||||
Letters of
credit |
|||||||||||||||||||
Standby letters
of credit |
24.8 | 349.3 | 374.1 | 302.3 | |||||||||||||||
Other letters of
credit |
27.4 | | 27.4 | 35.9 | |||||||||||||||
Guarantees |
|||||||||||||||||||
Deferred
purchase agreements |
1,920.2 | | 1,920.2 | 1,771.6 | |||||||||||||||
Guarantees,
acceptances and other recourse obligations |
3.2 | | 3.2 | 3.9 | |||||||||||||||
Purchase and
Funding Commitments |
|||||||||||||||||||
Aerospace
manufacturer purchase commitments |
779.6 | 8,812.7 | 9,592.3 | 8,744.5 | |||||||||||||||
Rail and other
manufacturer purchase commitments |
695.1 | 380.7 | 1,075.8 | 1,054.0 |
Transportation & International Finance |
North American Commercial Finance |
Non-Strategic Portfolios |
Corporate & Other |
Total CIT |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarter Ended
September 30, 2014 |
||||||||||||||||||||||
Interest
income |
$ | 68.8 | $ | 215.8 | $ | 20.4 | $ | 3.3 | $ | 308.3 | ||||||||||||
Interest
expense |
(165.3 | ) | (74.2 | ) | (18.6 | ) | (17.1 | ) | (275.2 | ) | ||||||||||||
Provision for
credit losses |
(9.1 | ) | (29.7 | ) | 0.7 | (0.1 | ) | (38.2 | ) | |||||||||||||
Rental income on
operating leases |
501.4 | 24.7 | 8.9 | | 535.0 | |||||||||||||||||
Other
income |
18.8 | 71.1 | (47.1 | ) | (18.6 | ) | 24.2 | |||||||||||||||
Depreciation on
operating lease equipment |
(132.8 | ) | (20.1 | ) | (3.5 | ) | | (156.4 | ) | |||||||||||||
Maintenance and
other operating lease expenses |
(46.5 | ) | | | | (46.5 | ) | |||||||||||||||
Operating
expenses |
(73.8 | ) | (125.9 | ) | (16.9 | ) | (17.9 | ) | (234.5 | ) | ||||||||||||
Income (loss)
before (provision) benefit for income taxes |
$ | 161.5 | $ | 61.7 | $ | (56.1 | ) | $ | (50.4 | ) | $ | 116.7 | ||||||||||
Quarter Ended
September 30, 2013 |
||||||||||||||||||||||
Interest
income |
$ | 66.1 | $ | 199.6 | $ | 37.0 | $ | 3.7 | $ | 306.4 | ||||||||||||
Interest
expense |
(146.4 | ) | (66.9 | ) | (29.9 | ) | (13.5 | ) | (256.7 | ) | ||||||||||||
Provision for
credit losses |
(6.0 | ) | (8.3 | ) | (2.2 | ) | 0.1 | (16.4 | ) | |||||||||||||
Rental income on
operating leases |
415.5 | 27.2 | 30.2 | | 472.9 | |||||||||||||||||
Other
income |
31.4 | 71.5 | (1.1 | ) | 2.7 | 104.5 | ||||||||||||||||
Depreciation on
operating lease equipment |
(106.1 | ) | (19.8 | ) | (8.3 | ) | | (134.2 | ) | |||||||||||||
Maintenance and
other operating lease expenses |
(41.4 | ) | | | | (41.4 | ) | |||||||||||||||
Operating
expenses |
(62.5 | ) | (119.7 | ) | (36.2 | ) | (10.4 | ) | (228.8 | ) | ||||||||||||
Income (loss)
before (provision) benefit for income taxes |
$ | 150.6 | $ | 83.6 | $ | (10.5 | ) | $ | (17.4 | ) | $ | 206.3 | ||||||||||
Nine Months
Ended September 30, 2014 |
||||||||||||||||||||||
Interest
income |
$ | 217.7 | $ | 618.0 | $ | 74.4 | $ | 10.2 | $ | 920.3 | ||||||||||||
Interest
expense |
(481.1 | ) | (211.2 | ) | (66.5 | ) | (50.5 | ) | (809.3 | ) | ||||||||||||
Provision for
credit losses |
(29.8 | ) | (55.5 | ) | 0.4 | (0.2 | ) | (85.1 | ) | |||||||||||||
Rental income on
operating leases |
1,446.1 | 72.6 | 27.8 | | 1,546.5 | |||||||||||||||||
Other
income |
36.4 | 202.6 | (38.8 | ) | (11.2 | ) | 189.0 | |||||||||||||||
Depreciation on
operating lease equipment |
(386.1 | ) | (62.0 | ) | (14.4 | ) | | (462.5 | ) | |||||||||||||
Maintenance and
other operating lease costs |
(147.1 | ) | | | | (147.1 | ) | |||||||||||||||
Operating
expenses |
(228.8 | ) | (367.6 | ) | (56.6 | ) | (40.0 | ) | (693.0 | ) | ||||||||||||
Loss on debt
extinguishments |
| | | (0.4 | ) | (0.4 | ) | |||||||||||||||
Income (loss)
before (provision) benefit for income taxes |
$ | 427.3 | $ | 196.9 | $ | (73.7 | ) | $ | (92.1 | ) | $ | 458.4 | ||||||||||
Select Period
End Balances |
||||||||||||||||||||||
Loans |
$ | 3,687.7 | $ | 16,098.0 | $ | 0.1 | $ | | $ | 19,785.8 | ||||||||||||
Credit balances
of factoring clients |
| (1,433.2 | ) | | | (1,433.2 | ) | |||||||||||||||
Assets held for
sale |
464.7 | 85.3 | 552.7 | | 1,102.7 | |||||||||||||||||
Operating lease
equipment, net |
14,931.2 | 252.6 | | | 15,183.8 |
Transportation & International Finance |
North American Commercial Finance |
Non-Strategic Portfolios |
Corporate & Other |
Total CIT |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nine Months
Ended September 30, 2013 |
||||||||||||||||||||||
Interest
income |
$ | 185.3 | $ | 628.9 | $ | 123.7 | $ | 10.1 | $ | 948.0 | ||||||||||||
Interest
expense |
(434.4 | ) | (217.1 | ) | (99.5 | ) | (42.4 | ) | (793.4 | ) | ||||||||||||
Provision for
credit losses |
(4.1 | ) | (38.0 | ) | (8.6 | ) | 0.2 | (50.5 | ) | |||||||||||||
Rental income on
operating leases |
1,256.7 | 76.8 | 100.1 | | 1,433.6 | |||||||||||||||||
Other
income |
75.1 | 200.0 | (27.0 | ) | 5.6 | 253.7 | ||||||||||||||||
Depreciation on
operating lease equipment |
(320.3 | ) | (54.7 | ) | (26.1 | ) | | (401.1 | ) | |||||||||||||
Maintenance and
other operating lease costs |
(124.0 | ) | | (0.1 | ) | | (124.1 | ) | ||||||||||||||
Operating
expenses |
(187.4 | ) | (366.2 | ) | (108.9 | ) | (23.3 | ) | (685.8 | ) | ||||||||||||
Income (loss)
before (provision) benefit for income taxes |
$ | 446.9 | $ | 229.7 | $ | (46.4 | ) | $ | (49.8 | ) | $ | 580.4 | ||||||||||
Select Period
End Balances |
||||||||||||||||||||||
Loans |
$ | 3,239.5 | $ | 14,454.2 | $ | 677.3 | $ | | $ | 18,371.0 | ||||||||||||
Credit balances
of factoring clients |
| (1,278.4 | ) | | | (1,278.4 | ) | |||||||||||||||
Assets held for
sale |
82.4 | 32.2 | 1,007.6 | | 1,122.2 | |||||||||||||||||
Operating lease
equipment, net |
12,303.5 | 228.4 | 45.2 | | 12,577.1 |
Transportation & International Finance |
North American Commercial Finance |
Total |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at
December 31, 2013 |
$ | 183.1 | $ | 151.5 | $ | 334.6 | ||||||||
Acquisitions,
other(1) |
63.2 | 159.5 | 222.7 | |||||||||||
Balance at
September 30, 2014 |
$ | 246.3 | $ | 311.0 | $ | 557.3 |
(1) |
Includes foreign exchange translation. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
Quantitative and Qualitative Disclosures about Market Risk |
(1) |
Net finance revenue and average earning assets are non-GAAP measures; see Non-GAAP Financial Measurements for reconciliation of non-GAAP to GAAP financial information. |
(2) |
Debt redemption impacts include accelerated FSA net discount/(premium) accretion and accelerated original issue discount. See Non-GAAP Measurements for reconciliation of non-GAAP to GAAP financial information. |
1. |
Grow Earning Assets |
n |
Financing and leasing assets (FLA) totaled $36.1 billion, up from $34.7 billion at June 30, 2014 and $32.1 billion at September 30, 2013. TIF and NACF comprise the vast majority of the assets and totaled $35.5 billion, up $1.5 billion sequentially, driven by solid origination volumes in both segments and $0.54 billion of financing and leasing assets from an acquisition in NACF, and increased $5.2 billion from a year ago, which also included an acquisition in TIF in the 2014 first quarter. NSP makes up the remaining balance of FLA and is expected to decline as portfolios are sold or otherwise liquidated. |
2. |
Achieve Profit Targets |
n |
NFM for the third quarter, 4.26%, remained at the high end of our near term outlook range of 3.75%-4.25%, benefiting from lower funding costs, which was offset by portfolio re-pricing. |
n |
Excluding the impairments on the non-strategic portfolios, Other Income for the quarter was at the low end of our near-term outlook range of 0.75%-1.00%, consistent with the current middle market deal environment. |
n |
Operating expenses were $235 million, including restructuring charges of $9 million. Excluding restructuring charges, operating expenses were 2.63% of AEA, above the near-term outlook range of 2.00%-2.50, but improved by about 30 basis points from a year ago, reflecting progress on several initiatives. |
(3) |
Operating expenses excluding restructuring costs is a non-GAAP measure. See Non-GAAP Measurements for reconciliation of non-GAAP to GAAP financial information. |
(4) |
Total assets from continuing operations is a non-GAAP measure. See Non-GAAP Measurements for reconciliation of non-GAAP to GAAP financial information. |
n |
We continue to make progress reducing NSP, and have exited all the sub-scale countries in Asia, and several in Latin America and Europe, as well as our Small Business Lending (SBL) portfolio. Our primary focus is now on exiting Brazil, Mexico and smaller portfolios in Europe. In October we entered into separate agreements to sell a TIF international loan portfolio (AHFS of $325 million), and certain NSP operations in Europe (AHFS of $100 million). In addition, we are in the advance stages of negotiating the sale of our NSP Mexico and Brazil portfolios. Upon completion of these exits, we expect to eliminate approximately $10 million from our quarterly expenses. |
3. |
Expand Bank Assets and Funding |
n |
Total assets were $20.3 billion at September 30, 2014, up from $18.3 billion at June 30, 2014, reflecting new business volume and the August 1, 2014 acquisition of Direct Capital, a provider of financing to small and mid-sized businesses. CIT Bank funded $2.2 billion of new business volume in the current quarter, up 34% from the year-ago quarter and up 8% sequentially. |
n |
Deposits at quarter-end were $14.4 billion, up from $13.9 billion at June 30, 2014. The weighted average rate on outstanding deposits was 1.57% at September 30, 2014. |
n |
On July 22, 2014, CIT announced that it entered into a definitive agreement and plan of merger with IMB Holdco LLC, the parent company of OneWest Bank N.A. (OneWest Bank), for $3.4 billion in cash and stock. At September 30, 2014, OneWest Bank had 73 branches in Southern California, with nearly $22 billion of assets and over $14 billion of deposits. |
4. |
Continue to Return Capital |
n |
During the third quarter, we repurchased over 2.2 million of our shares for an aggregate purchase price of $106 million, bringing the total repurchases for 2014 to over 14.5 million shares at an average price of $45.20, or an aggregate of approximately $658 million. |
n |
On July 22, 2014, CIT announced that its Board of Directors approved the repurchase of up to an additional $500 million of common stock through June 30, 2015. Approximately $450 million of the authorized repurchase capacity remains at September 30, 2014. |
n |
On October 14, 2014, the Board approved CITs quarterly cash dividend of $0.15 per share, payable on November 26, 2014 to shareholders of record on November 12, 2014. |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Interest
income |
$ | 308.3 | $ | 309.8 | $ | 306.4 | $ | 920.3 | $ | 948.0 | |||||||||||||
Rental income on
operating leases |
535.0 | 519.6 | 472.9 | 1,546.5 | 1,433.6 | ||||||||||||||||||
Finance
revenue |
843.3 | 829.4 | 779.3 | 2,466.8 | 2,381.6 | ||||||||||||||||||
Interest
expense |
(275.2 | ) | (262.2 | ) | (256.7 | ) | (809.3 | ) | (793.4 | ) | |||||||||||||
Depreciation on
operating lease equipment |
(156.4 | ) | (157.3 | ) | (134.2 | ) | (462.5 | ) | (401.1 | ) | |||||||||||||
Maintenance and
other operating lease expenses |
(46.5 | ) | (49.0 | ) | (41.4 | ) | (147.1 | ) | (124.1 | ) | |||||||||||||
Net finance
revenue |
$ | 365.2 | $ | 360.9 | $ | 347.0 | $ | 1,047.9 | $ | 1,063.0 | |||||||||||||
Average Earning
Assets(1)(2) (AEA) |
$ | 34,295.3 | $ | 33,186.7 | $ | 30,418.2 | $ | 33,128.3 | $ | 29,931.2 | |||||||||||||
As a % of
AEA: |
|||||||||||||||||||||||
Interest
income |
3.60 | % | 3.74 | % | 4.03 | % | 3.70 | % | 4.22 | % | |||||||||||||
Rental income on
operating leases |
6.24 | % | 6.26 | % | 6.22 | % | 6.23 | % | 6.39 | % | |||||||||||||
Finance
revenue |
9.84 | % | 10.00 | % | 10.25 | % | 9.93 | % | 10.61 | % | |||||||||||||
Interest
expense |
(3.21 | )% | (3.16 | )% | (3.38 | )% | (3.26 | )% | (3.53 | )% | |||||||||||||
Depreciation on
operating lease equipment |
(1.82 | )% | (1.90 | )% | (1.77 | )% | (1.86 | )% | (1.79 | )% | |||||||||||||
Maintenance and
other operating lease expenses |
(0.55 | )% | (0.59 | )% | (0.54 | )% | (0.59 | )% | (0.55 | )% | |||||||||||||
Net finance
margin |
4.26 | % | 4.35 | % | 4.56 | % | 4.22 | % | 4.74 | % |
(1) |
NFR and AEA are non-GAAP measures; see reconciliation of non-GAAP to GAAP financial information. |
(2) |
AEA balances are less than comparable balances displayed in this document in ‘Select Data (Quarterly Average Balances) due to the exclusion of deposits with banks and other investments and the inclusion of credit balances of factoring clients. |
Quarters Ended |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 |
June 30, 2014 |
September 30, 2013 |
|||||||||||||||||||||||||
NFR /
NFM |
$ | 365.2 | 4.26 | % | $ | 360.9 | 4.35 | % | $ | 347.0 | 4.56 | % | |||||||||||||||
Accelerated FSA
net discount/(premium) on debt extinguishments and repurchases |
| | 34.7 | 0.42 | % | | | ||||||||||||||||||||
Accelerated OID
on debt extinguishments related to the GSI facility |
| | (42.0 | ) | (0.51 | )% | | | |||||||||||||||||||
Adjusted NFR /
NFM |
$ | 365.2 | 4.26 | % | $ | 353.6 | 4.26 | % | $ | 347.0 | 4.56 | % |
Nine Months Ended September 30, |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 |
2013 |
||||||||||||||||||||||||||
NFR /
NFM |
$ | 1,047.9 | 4.22 | % | $ | 1,063.0 | 4.74 | % | |||||||||||||||||||
Accelerated FSA
net discount/(premium) on debt extinguishments and repurchases |
34.7 | 0.14 | % | 24.8 | 0.11 | % | |||||||||||||||||||||
Accelerated OID
on debt extinguishments related to the GSI facility |
(42.0 | ) | (0.17 | )% | | | |||||||||||||||||||||
Adjusted NFR /
NFM |
$ | 1,040.6 | 4.19 | % | $ | 1,087.8 | 4.85 | % |
n |
Finance revenue, though up in 2014 on increased earning assets, reflected portfolio repricing, decline in benefits from FSA and the sale of higher-yielding Dell Europe portfolio (within NSP), which benefited 2013 yields primarily from suspended depreciation on operating leases. |
n |
Continued benefit from lower debt cost. Weighted average coupon rate of outstanding deposits and long-term borrowings of 3.16% at September 30, 2014 was down from 3.37% at September 30, 2013, as the portion of our funding derived from deposits increased to 43% from 40% at September 30, 2013. |
n |
NFM reflects the mentioned impacts to finance revenue and lower debt costs, and had a diminished benefit from suspended depreciation on operating lease equipment held for sale, as depreciation is not recorded while this equipment is held for sale (detailed further below). |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Transportation & International Finance |
|||||||||||||||||||||||
AEA |
$ | 18,724.2 | $ | 18,066.2 | $ | 15,417.8 | $ | 17,985.7 | $ | 15,255.8 | |||||||||||||
Gross
yield |
12.18 | % | 12.34 | % | 12.49 | % | 12.33 | % | 12.60 | % | |||||||||||||
NFM |
4.82 | % | 4.91 | % | 4.87 | % | 4.81 | % | 4.92 | % | |||||||||||||
Adjusted
NFM |
4.82 | % | 4.75 | % | 4.87 | % | 4.76 | % | 5.05 | % | |||||||||||||
AEA |
|||||||||||||||||||||||
Aerospace |
$ | 10,728.8 | $ | 10,260.7 | $ | 9,146.4 | $ | 10,264.9 | $ | 9,292.0 | |||||||||||||
Rail |
$ | 5,783.4 | $ | 5,578.0 | $ | 4,339.9 | $ | 5,503.5 | $ | 4,269.3 | |||||||||||||
Maritime
Finance |
$ | 702.9 | $ | 576.2 | $ | 350.0 | $ | 589.5 | $ | 276.0 | |||||||||||||
International
Finance |
$ | 1,509.1 | $ | 1,651.3 | $ | 1,581.5 | $ | 1,627.8 | $ | 1,418.5 | |||||||||||||
Gross
yield |
|||||||||||||||||||||||
Aerospace |
11.81 | % | 12.18 | % | 12.25 | % | 12.16 | % | 12.29 | % | |||||||||||||
Rail |
14.59 | % | 14.44 | % | 14.77 | % | 14.52 | % | 14.70 | % | |||||||||||||
Maritime
Finance |
5.00 | % | 5.58 | % | 5.97 | % | 5.11 | % | 7.02 | % | |||||||||||||
International
Finance |
9.00 | % | 8.59 | % | 9.13 | % | 8.69 | % | 9.47 | % | |||||||||||||
North
American Commercial Finance |
|||||||||||||||||||||||
AEA |
$ | 14,953.4 | $ | 14,132.4 | $ | 13,156.0 | $ | 14,203.9 | $ | 12,746.4 | |||||||||||||
Gross
yield |
6.43 | % | 6.62 | % | 6.90 | % | 6.48 | % | 7.38 | % | |||||||||||||
NFM |
3.91 | % | 4.13 | % | 4.26 | % | 3.92 | % | 4.54 | % | |||||||||||||
Adjusted
NFM |
3.91 | % | 4.13 | % | 4.26 | % | 3.92 | % | 4.63 | % | |||||||||||||
AEA |
|||||||||||||||||||||||
Real Estate
Finance |
$ | 1,727.3 | $ | 1,668.5 | $ | 1,291.3 | $ | 1,660.2 | $ | 1,031.0 | |||||||||||||
Corporate
Finance |
$ | 7,298.8 | $ | 7,220.8 | $ | 6,767.7 | $ | 7,165.3 | $ | 6,647.4 | |||||||||||||
Equipment
Finance |
$ | 4,907.9 | $ | 4,269.2 | $ | 4,141.7 | $ | 4,400.2 | $ | 4,041.6 | |||||||||||||
Commercial
Services |
$ | 1,019.4 | $ | 973.9 | $ | 955.3 | $ | 978.2 | $ | 1,026.4 | |||||||||||||
Gross
yield |
|||||||||||||||||||||||
Real Estate
Finance |
4.30 | % | 4.10 | % | 4.22 | % | 4.14 | % | 4.25 | % | |||||||||||||
Corporate
Finance |
5.25 | % | 5.71 | % | 5.38 | % | 5.33 | % | 5.95 | % | |||||||||||||
Equipment
Finance |
9.06 | % | 9.52 | % | 10.53 | % | 9.51 | % | 11.01 | % | |||||||||||||
Commercial
Services |
5.92 | % | 4.99 | % | 5.50 | % | 5.27 | % | 5.50 | % | |||||||||||||
Non-Strategic Portfolios |
|||||||||||||||||||||||
AEA |
$ | 617.7 | $ | 988.1 | $ | 1,844.4 | $ | 938.7 | $ | 1,929.0 | |||||||||||||
Gross
yield |
18.97 | % | 14.17 | % | 14.57 | % | 14.52 | % | 15.47 | % | |||||||||||||
NFM |
4.66 | % | 2.55 | % | 6.29 | % | 3.03 | % | 6.78 | % | |||||||||||||
Adjusted
NFM |
4.66 | % | 2.55 | % | 6.29 | % | 3.03 | % | 6.84 | % |
Quarters Ended |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 |
June 30, 2014 |
September 30, 2013 |
|||||||||||||||||||||||||
Rental income on
operating leases |
$ | 535.0 | 14.28 | % | $ | 519.6 | 14.33 | % | $ | 472.9 | 15.28 | % | |||||||||||||||
Depreciation on
operating lease equipment |
(156.4 | ) | (4.17 | )% | (157.3 | ) | (4.34 | )% | (134.2 | ) | (4.33 | )% | |||||||||||||||
Maintenance and
other operating lease expenses |
(46.5 | ) | (1.24 | )% | (49.0 | ) | (1.35 | )% | (41.4 | ) | (1.34 | )% | |||||||||||||||
Net operating
lease revenue |
$ | 332.1 | 8.87 | % | $ | 313.3 | 8.64 | % | $ | 297.3 | 9.61 | % | |||||||||||||||
Average
Operating Lease Equipment (AOL) |
$ | 14,984.6 | $ | 14,505.9 | $ | 12,383.9 |
Nine Months Ended September 30, |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 |
2013 |
||||||||||||||||||||||||||
Rental income on
operating leases |
$ | 1,546.5 | 14.31 | % | $ | 1,433.6 | 15.47 | % | |||||||||||||||||||
Depreciation on
operating lease equipment |
(462.5 | ) | (4.28 | )% | (401.1 | ) | (4.33 | )% | |||||||||||||||||||
Maintenance and
other operating lease expenses |
(147.1 | ) | (1.36 | )% | (124.1 | ) | (1.34 | )% | |||||||||||||||||||
Net operating
lease revenue |
$ | 936.9 | 8.67 | % | $ | 908.4 | 9.80 | % | |||||||||||||||||||
Average
Operating Lease Equipment (AOL) |
$ | 14,410.9 | $ | 12,357.8 |
(5) |
Net operating lease revenue and average operating lease equipment are non-GAAP measures; see reconciliation of non-GAAP to GAAP financial information. |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Allowance
beginning of period |
$ | 341.0 | $ | 352.6 | $ | 367.2 | $ | 356.1 | $ | 379.3 | |||||||||||||
Provision for
credit losses(1) |
38.2 | 10.2 | 16.4 | 85.1 | 50.5 | ||||||||||||||||||
Other(1) |
(2.3 | ) | (0.6 | ) | (0.4 | ) | (7.5 | ) | (8.0 | ) | |||||||||||||
Net
additions |
35.9 | 9.6 | 16.0 | 77.6 | 42.5 | ||||||||||||||||||
Gross
charge-offs(2) |
(25.2 | ) | (29.1 | ) | (36.6 | ) | (98.7 | ) | (109.0 | ) | |||||||||||||
Recoveries |
6.0 | 7.9 | 9.5 | 22.7 | 43.3 | ||||||||||||||||||
Net
Charge-offs |
(19.2 | ) | (21.2 | ) | (27.1 | ) | (76.0 | ) | (65.7 | ) | |||||||||||||
Allowance
end of period |
$ | 357.7 | $ | 341.0 | $ | 356.1 | $ | 357.7 | $ | 356.1 | |||||||||||||
Loans |
|||||||||||||||||||||||
Transportation
& International Finance |
$ | 3,687.7 | $ | 3,228.3 | $ | 3,239.5 | |||||||||||||||||
North American
Commercial Finance |
16,098.0 | 15,376.1 | 14,454.2 | ||||||||||||||||||||
Non-Strategic
Portfolios |
0.1 | | 677.3 | ||||||||||||||||||||
Total
loans |
$ | 19,785.8 | $ | 18,604.4 | $ | 18,371.0 | |||||||||||||||||
Allowance |
|||||||||||||||||||||||
Transportation
& International Finance |
$ | 46.5 | $ | 39.7 | $ | 43.4 | |||||||||||||||||
North American
Commercial Finance |
311.2 | 301.3 | 303.5 | ||||||||||||||||||||
Non-Strategic
Portfolios |
| | 9.2 | ||||||||||||||||||||
Total
allowance |
$ | 357.7 | $ | 341.0 | $ | 356.1 |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Specific
allowance impaired loans |
$ | 3.3 | $ | (3.5 | ) | $ | (9.0 | ) | $ | (4.9 | ) | $ | (11.3 | ) | |||||||||
Non-specific
allowance |
15.7 | (7.5 | ) | (1.7 | ) | 14.0 | (3.9 | ) | |||||||||||||||
Net
charge-offs |
19.2 | 21.2 | 27.1 | 76.0 | 65.7 | ||||||||||||||||||
Total |
$ | 38.2 | $ | 10.2 | $ | 16.4 | $ | 85.1 | $ | 50.5 |
September 30, 2014 |
December 31, 2013 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Specific
allowance impaired loans |
$ | 25.5 | $ | 30.4 | ||||||
Non-specific
allowance |
332.2 | 325.7 | ||||||||
Total |
$ | 357.7 | $ | 356.1 | ||||||
Allowance for
loan losses as a percentage of total loans |
1.81 | % | 1.91 | % |
(1) |
Includes amounts related to reserves on unfunded loan commitments and letters of credit, and for deferred purchase agreements, which are reflected in other liabilities, as well as foreign currency translation adjustments. These related other liabilities totaled $33 million, $28 million and $29 million at September 30, 2014, December 31, 2013 and September 30, 2013, respectively. |
(2) |
Gross charge-offs included $11 million, $12 million and $12 million related to the transfer of receivables to assets held for sale for the quarters ended September 30, 2014, June 30, 2014, and September 30, 2013, respectively. Year to date, gross charge-offs include $36 million in 2014 and $35 million in 2013 related to the transfer of receivables to assets held for sale. |
Finance Receivables |
Allowance for Loan Losses |
Net Carrying Value |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30,
2014 |
||||||||||||||
Transportation
& International Finance |
$ | 3,687.7 | $ | (46.5 | ) | $ | 3,641.2 | |||||||
North American
Commercial Finance |
16,098.0 | (311.2 | ) | 15,786.8 | ||||||||||
Non-Strategic
Portfolios |
0.1 | | 0.1 | |||||||||||
Total |
$ | 19,785.8 | $ | (357.7 | ) | $ | 19,428.1 | |||||||
December 31,
2013 |
||||||||||||||
Transportation
& International Finance |
$ | 3,494.4 | $ | (46.7 | ) | $ | 3,447.7 | |||||||
North American
Commercial Finance |
14,693.1 | (303.8 | ) | 14,389.3 | ||||||||||
Non-Strategic
Portfolios |
441.7 | (5.6 | ) | 436.1 | ||||||||||
Total |
$ | 18,629.2 | $ | (356.1 | ) | $ | 18,273.1 |
Quarters
Ended | Nine
Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||
September
30, 2014 | June
30, 2014 | September
30, 2013 | 2014 | 2013 | ||||||||||||||||||||||||||||||||||||
Gross Charge-offs | ||||||||||||||||||||||||||||||||||||||||
Transportation Finance | $ | 0.7 | 0.12 | % | $ | – | – | $ | – | – | $ | 0.7 | 0.04 | % | $ | – | – | |||||||||||||||||||||||
International Finance | 3.8 | 1.39 | % | 15.9 | 4.23 | % | 7.5 | 1.90 | % | 34.0 | 3.14 | % | 13.0 | 1.23 | % | |||||||||||||||||||||||||
Transportation & International Finance(1) | 4.5 | 0.52 | % | 15.9 | 1.79 | % | 7.5 | 0.93 | % | 34.7 | 1.31 | % | 13.0 | 0.58 | % | |||||||||||||||||||||||||
Corporate Finance | 12.0 | 0.66 | % | 4.0 | 0.22 | % | 8.3 | 0.49 | % | 26.4 | 0.50 | % | 21.0 | 0.42 | % | |||||||||||||||||||||||||
Equipment Finance | 8.0 | 0.69 | % | 8.3 | 0.83 | % | 7.4 | 0.75 | % | 25.5 | 0.83 | % | 24.7 | 0.85 | % | |||||||||||||||||||||||||
Commercial Services | 0.7 | 0.11 | % | 0.9 | 0.15 | % | 0.7 | 0.13 | % | 4.6 | 0.26 | % | 2.2 | 0.13 | % | |||||||||||||||||||||||||
North American Commercial Finance(2) | 20.7 | 0.52 | % | 13.2 | 0.35 | % | 16.4 | 0.46 | % | 56.5 | 0.50 | % | 47.9 | 0.46 | % | |||||||||||||||||||||||||
Non-Strategic Portfolios(3) | – | – | – | – | 12.7 | 5.53 | % | 7.5 | 5.04 | % | 48.1 | 4.96 | % | |||||||||||||||||||||||||||
Total | $ | 25.2 | 0.52 | % | $ | 29.1 | 0.62 | % | $ | 36.6 | 0.80 | % | $ | 98.7 | 0.69 | % | $ | 109.0 | 0.80 | % | ||||||||||||||||||||
Recoveries | ||||||||||||||||||||||||||||||||||||||||
Transportation Finance | $ | – | – | $ | 0.2 | 0.05 | % | $ | 1.0 | 0.25 | % | $ | 0.2 | 0.01 | % | $ | 1.1 | 0.09 | % | |||||||||||||||||||||
International Finance | 0.6 | 0.25 | % | 2.6 | 0.69 | % | 1.5 | 0.37 | % | 4.5 | 0.42 | % | 6.7 | 0.64 | % | |||||||||||||||||||||||||
Transportation & International Finance | 0.6 | 0.08 | % | 2.8 | 0.31 | % | 2.5 | 0.30 | % | 4.7 | 0.18 | % | 7.8 | 0.35 | % | |||||||||||||||||||||||||
Corporate Finance | – | – | 0.4 | 0.02 | % | 0.1 | – | 0.5 | 0.02 | % | 1.6 | 0.03 | % | |||||||||||||||||||||||||||
Equipment Finance | 4.4 | 0.38 | % | 3.5 | 0.36 | % | 4.2 | 0.42 | % | 13.1 | 0.43 | % | 20.3 | 0.70 | % | |||||||||||||||||||||||||
Commercial Services | 0.3 | 0.04 | % | 0.5 | 0.07 | % | 1.4 | 0.25 | % | 2.1 | 0.11 | % | 5.2 | 0.30 | % | |||||||||||||||||||||||||
North American Commercial Finance | 4.7 | 0.12 | % | 4.4 | 0.12 | % | 5.7 | 0.16 | % | 15.7 | 0.14 | % | 27.1 | 0.26 | % | |||||||||||||||||||||||||
Non-Strategic Portfolios | 0.7 | NM | 0.7 | 3.16 | % | 1.3 | 0.58 | % | 2.3 | 1.48 | % | 8.4 | 0.86 | % | ||||||||||||||||||||||||||
Total | $ | 6.0 | 0.13 | % | $ | 7.9 | 0.17 | % | $ | 9.5 | 0.21 | % | $ | 22.7 | 0.16 | % | $ | 43.3 | 0.32 | % | ||||||||||||||||||||
Net Charge-offs | ||||||||||||||||||||||||||||||||||||||||
Transportation Finance | $ | 0.7 | 0.12 | % | $ | (0.2 | ) | (0.05 | )% | $ | (1.0 | ) | (0.25 | )% | $ | 0.5 | 0.03 | % | $ | (1.1 | ) | (0.09 | )% | |||||||||||||||||
International Finance | 3.2 | 1.14 | % | 13.3 | 3.54 | % | 6.0 | 1.53 | % | 29.5 | 2.72 | % | 6.3 | 0.59 | % | |||||||||||||||||||||||||
Transportation & International Finance(1) | 3.9 | 0.44 | % | 13.1 | 1.48 | % | 5.0 | 0.63 | % | 30.0 | 1.13 | % | 5.2 | 0.23 | % | |||||||||||||||||||||||||
Corporate Finance | 12.0 | 0.66 | % | 3.6 | 0.20 | % | 8.2 | 0.49 | % | 25.9 | 0.48 | % | 19.4 | 0.39 | % | |||||||||||||||||||||||||
Equipment Finance | 3.6 | 0.31 | % | 4.8 | 0.47 | % | 3.2 | 0.33 | % | 12.4 | 0.40 | % | 4.4 | 0.15 | % | |||||||||||||||||||||||||
Commercial Services | 0.4 | 0.07 | % | 0.4 | 0.08 | % | (0.7 | ) | (0.12 | )% | 2.5 | 0.15 | % | (3.0 | ) | (0.17 | )% | |||||||||||||||||||||||
North American Commercial Finance(2) | 16.0 | 0.40 | % | 8.8 | 0.23 | % | 10.7 | 0.30 | % | 40.8 | 0.36 | % | 20.8 | 0.20 | % | |||||||||||||||||||||||||
Non-Strategic Portfolios(3) | (0.7 | ) | NM | (0.7 | ) | (3.16 | )% | 11.4 | 4.95 | % | 5.2 | 3.56 | % | 39.7 | 4.10 | % | ||||||||||||||||||||||||
Total | $ | 19.2 | 0.39 | % | $ | 21.2 | 0.45 | % | $ | 27.1 | 0.59 | % | $ | 76.0 | 0.53 | % | $ | 65.7 | 0.48 | % |
(1) |
TIF charge-offs for the quarter ended June 30 and nine months ended September 30, 2014, included approximately $9 million and $12 million, respectively, related to the transfer of receivables to assets held for sale (none for the quarter ended September 30, 2014). The prior-year quarter and nine months ended September 30, 2013 included $1 million related to the transfer of receivables to assets held for sale. |
(2) |
NACF charge-offs for the quarters ended September 30 and June 30, 2014, included approximately $11 million and $3 million, respectively, ($17 million year to date) related to the transfer of receivables to assets held for sale. The respective amounts for the quarter and nine months ended September 30, 2013 were $3 million and $5 million. |
(3) |
NSP charge-offs for the nine months ended September 30, 2014, included $7 million related to the transfer of receivables to assets held for sale (none for the quarters ended June 30 and September 30, 2014). Charge-offs for the quarter and nine months ended September 30, 2013 were $8 million and $29 million related to the transfer of receivables to assets held for sale. |
September 30, 2014 |
December 31, 2013 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Non-accrual
loans |
||||||||||
U.S. |
$ | 117.1 | $ | 176.3 | ||||||
Foreign |
84.0 | 64.4 | ||||||||
Non-accrual
loans |
$ | 201.1 | $ | 240.7 | ||||||
Troubled Debt
Restructurings |
||||||||||
U.S. |
$ | 146.4 | $ | 218.0 | ||||||
Foreign |
4.5 | 2.9 | ||||||||
Restructured
loans |
$ | 150.9 | $ | 220.9 | ||||||
Accruing
loans past due 90 days or more |
||||||||||
Total accruing
loans past due 90 days or more |
$ | 13.0 | $ | 9.9 |
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Transportation
Finance |
$ | 0.1 | | $ | 14.3 | 0.81 | % | ||||||||||||||||||||
International
Finance |
41.7 | 3.92 | % | 21.0 | 1.22 | % | |||||||||||||||||||||
Transportation & International Finance |
41.8 | 1.13 | % | 35.3 | 1.01 | % | |||||||||||||||||||||
Corporate
Finance |
52.9 | 0.74 | % | 83.8 | 1.23 | % | |||||||||||||||||||||
Equipment
Finance |
73.4 | 1.56 | % | 59.4 | 1.47 | % | |||||||||||||||||||||
Commercial
Services |
7.8 | 0.31 | % | 4.2 | 0.19 | % | |||||||||||||||||||||
North
American Commercial Finance |
134.1 | 0.83 | % | 147.4 | 1.00 | % | |||||||||||||||||||||
Non-Strategic
Portfolios |
25.2 | (1 | ) | 58.0 | 13.14 | % | |||||||||||||||||||||
Total |
$ | 201.1 | 1.02 | % | $ | 240.7 | 1.29 | % |
(1) |
Non-accrual loans include loans held for sale. The September 2014 NSP amount reflected non-accrual loans held for sale; there were no portfolio loans, therefore no % is displayed. |
Nine Months Ended September 30, 2014 |
Nine Months Ended September 30, 2013 |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
U.S. |
Foreign |
Total |
U.S. |
Foreign |
Total |
||||||||||||||||||||||
Interest revenue
that would have been earned at original terms |
$ | 26.9 | $ | 10.6 | $ | 37.5 | $ | 41.9 | $ | 9.3 | $ | 51.2 | |||||||||||||||
Less: Interest
recorded |
(9.4 | ) | (3.1 | ) | (12.5 | ) | (14.2 | ) | (2.5 | ) | (16.7 | ) | |||||||||||||||
Foregone
interest revenue |
$ | 17.5 | $ | 7.5 | $ | 25.0 | $ | 27.7 | $ | 6.8 | $ | 34.5 |
September 30, 2014 |
December 31, 2013 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% Compliant |
% Compliant | ||||||||||||
Troubled Debt Restructurings(1) | |||||||||||||
Deferral of principal and/or interest | $ | 138.6 | 100 | % | $ | 194.6 | 99 | % | |||||
Debt forgiveness | | | 2.4 | 77 | % | ||||||||
Covenant relief and other | 12.3 | 85 | % | 23.9 | 74 | % | |||||||
Total TDRs | $ | 150.9 | 99 | % | $ | 220.9 | 96 | % | |||||
Percent non-accrual | 18% | 33% | |||||||||||
% Compliant |
% Compliant | ||||||||||||
Modifications(1) | |||||||||||||
Extended maturity | $ | 0.1 | 100 | % | $ | 14.9 | 37 | % | |||||
Covenant relief | 94.4 | 100 | % | 50.6 | 100 | % | |||||||
Interest rate increase/additional collateral | 10.7 | 100 | % | 21.8 | 100 | % | |||||||
Other | 23.2 | 100 | % | 62.6 | 87 | % | |||||||
Total Modifications | $ | 128.4 | $ | 149.9 | 91 | % | |||||||
Percent non-accrual | 17% | 23% |
(1) |
Table depicts the predominant element of each modification, which may contain several of the characteristics listed. |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Rental income on
operating leases |
$ | 535.0 | $ | 519.6 | $ | 472.9 | $ | 1,546.5 | $ | 1,433.6 | |||||||||||||
Other
Income: |
|||||||||||||||||||||||
Factoring
commissions |
$ | 31.1 | $ | 28.3 | $ | 32.3 | $ | 88.0 | $ | 91.3 | |||||||||||||
Fee
revenues |
23.6 | 21.8 | 25.3 | 67.0 | 73.1 | ||||||||||||||||||
Gains on
sales of leasing equipment |
22.0 | 16.0 | 30.7 | 46.4 | 86.8 | ||||||||||||||||||
Gains on loan
and portfolio sales |
9.8 | 4.5 | 23.5 | 17.8 | 24.5 | ||||||||||||||||||
Gains on
investments |
5.3 | 5.6 | 1.0 | 14.4 | 4.6 | ||||||||||||||||||
Recoveries of
loans charged off pre-emergence and loans charged off prior to transfer to held for sale |
3.6 | 5.0 | 6.3 | 13.8 | 16.8 | ||||||||||||||||||
Counterparty
receivable accretion |
| 8.7 | 0.9 | 10.7 | 5.7 | ||||||||||||||||||
Gains
(losses) on derivatives and foreign currency exchange |
(22.8 | ) | 8.3 | 0.9 | (21.6 | ) | 2.7 | ||||||||||||||||
Impairment on
assets held for sale |
(54.1 | ) | (14.3 | ) | (44.6 | ) | (69.5 | ) | (89.3 | ) | |||||||||||||
Other
revenues |
5.7 | 9.8 | 28.2 | 22.0 | 37.5 | ||||||||||||||||||
Total other
income |
24.2 | 93.7 | 104.5 | 189.0 | 253.7 | ||||||||||||||||||
Total
non-interest income |
$ | 559.2 | $ | 613.3 | $ | 577.4 | $ | 1,735.5 | $ | 1,687.3 |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Depreciation on
operating lease equipment |
$ | (156.4 | ) | $ | (157.3 | ) | $ | (134.2 | ) | $ | (462.5 | ) | $ | (401.1 | ) | ||||||||
Maintenance and
other operating lease expenses |
(46.5 | ) | (49.0 | ) | (41.4 | ) | (147.1 | ) | (124.1 | ) | |||||||||||||
Operating expenses: |
|||||||||||||||||||||||
Compensation
and benefits |
$ | (130.3 | ) | $ | (125.7 | ) | $ | (133.0 | ) | $ | (394.9 | ) | $ | (405.6 | ) | ||||||||
Technology |
(19.9 | ) | (20.8 | ) | (22.3 | ) | (61.8 | ) | (62.2 | ) | |||||||||||||
Professional
fees |
(22.0 | ) | (16.9 | ) | (19.5 | ) | (56.9 | ) | (50.0 | ) | |||||||||||||
Net occupancy
expense |
(9.1 | ) | (8.5 | ) | (9.0 | ) | (26.5 | ) | (27.0 | ) | |||||||||||||
Provision for
severance and facilities exiting activities |
(9.2 | ) | (5.6 | ) | (3.2 | ) | (24.7 | ) | (18.4 | ) | |||||||||||||
Advertising
and marketing |
(7.5 | ) | (8.3 | ) | (3.7 | ) | (23.7 | ) | (17.7 | ) | |||||||||||||
Other
expenses |
(36.5 | ) | (39.2 | ) | (38.1 | ) | (104.5 | ) | (104.9 | ) | |||||||||||||
Total operating
expenses |
(234.5 | ) | (225.0 | ) | (228.8 | ) | (693.0 | ) | (685.8 | ) | |||||||||||||
Loss on debt
extinguishments |
| (0.4 | ) | | (0.4 | ) | | ||||||||||||||||
Total other
expenses |
$ | (437.4 | ) | $ | (431.7 | ) | $ | (404.4 | ) | $ | (1,303.0 | ) | $ | (1,211.0 | ) | ||||||||
Headcount |
3,330 | 3,170 | 3,380 |
n |
Compensation and benefits increased sequentially primarily due to increased costs related to the Direct Capital acquisition and decreased from the 2013 periods as we made progress on various expense initiatives. Headcount at September 30, 2014 was up from the prior quarter due to the addition of approximately 250 Direct Capital employees. |
n |
Professional fees include legal and other professional fees such as tax, audit, and consulting services and increased from prior periods reflecting costs associated with the acquisitions in the current quarter and in the first quarter of 2014. |
n |
Provision for severance and facilities exiting activities reflects employee termination charges and other costs associated with various organization efficiency initiatives. |
n |
Advertising and marketing expenses include CIT Bank advertising and marketing costs associated with raising deposits, which totaled $5 million in the current and prior quarter and $3 million in the prior year quarter. Year-to-date, CIT Bank advertising and marketing costs totaled $17 million in 2014 and $12 million in 2013. |
n |
Other expenses include items such as travel and entertainment, insurance, FDIC costs, office equipment and supply costs and taxes (other than income taxes). |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Provision
(benefit) for income taxes, before discrete items |
$ | (0.6 | ) | $ | 15.4 | $ | 17.4 | $ | 25.0 | $ | 43.1 | ||||||||||||
Discrete
items |
(400.6 | ) | 2.7 | (4.2 | ) | (394.6 | ) | 12.2 | |||||||||||||||
Provision
(benefit) for income taxes |
$ | (401.2 | ) | $ | 18.1 | $ | 13.2 | $ | (369.6 | ) | $ | 55.3 | |||||||||||
Effective tax
rate |
(344.1 | )% | 8.3 | % | 6.4 | % | (80.6 | ) % | 9.5 | % |
n |
Taxable income in carryback years, |
n |
Future reversals of existing taxable temporary differences (deferred tax liabilities), |
n |
Prudent and feasible tax planning strategies, and |
n |
Future taxable income forecasts. |
n |
The U.S. Affiliated Group transitioned into a 3-year (12 quarter) cumulative normalized income position this quarter, resulting in the Companys ability to significantly increase the reliance on future taxable income forecasts. |
n |
Managements long-term forecast of future U.S. taxable income supports partial utilization of the U.S. federal NOLs prior to their expiration. |
n |
The federal NOLs will not expire until 2027 through 2033. |
n |
Separate State filing entities remained in a three year cumulative loss. |
n |
State NOLs expiration periods vary in time and availability. |
Additionally, during the current year, the Company expects there will be other reductions of the U.S. federal and state valuation allowances in the normal course as the Company recognizes U.S. taxable income. This taxable income will reduce the deferred tax asset on NOLs, and, when combined with the increase in net deferred tax liabilities, which are mainly related to accelerated tax depreciation on the operating lease portfolios, will result in a reduction of the valuation allowances. However, the Company expects it will retain approximately $700 million of valuation allowances, exclusive of any resolutions of uncertain tax positions mentioned in Note 11 – Income Taxes, against our U.S. federal and state NOLs and capital loss carry-forwards at the end of the year. The Company currently believes these NOLs will expire unused without the implementation of effective tax planning strategies or other events.
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Earnings Summary |
|||||||||||||||||||||||
Interest
income |
$ | 68.8 | $ | 72.2 | $ | 66.1 | $ | 217.7 | $ | 185.3 | |||||||||||||
Interest
expense |
(165.3 | ) | (155.1 | ) | (146.4 | ) | (481.1 | ) | (434.4 | ) | |||||||||||||
Provision for
credit losses |
(9.1 | ) | (8.3 | ) | (6.0 | ) | (29.8 | ) | (4.1 | ) | |||||||||||||
Rental income on
operating leases |
501.4 | 485.1 | 415.5 | 1,446.1 | 1,256.7 | ||||||||||||||||||
Other
income |
18.8 | 10.4 | 31.4 | 36.4 | 75.1 | ||||||||||||||||||
Depreciation on
operating lease equipment |
(132.8 | ) | (131.6 | ) | (106.1 | ) | (386.1 | ) | (320.3 | ) | |||||||||||||
Maintenance and
other operating lease expenses |
(46.5 | ) | (49.0 | ) | (41.4 | ) | (147.1 | ) | (124.0 | ) | |||||||||||||
Operating
expenses |
(73.8 | ) | (75.5 | ) | (62.5 | ) | (228.8 | ) | (187.4 | ) | |||||||||||||
Income before
benefit (provision) for income taxes |
$ | 161.5 | $ | 148.2 | $ | 150.6 | $ | 427.3 | $ | 446.9 | |||||||||||||
Select Average Balances |
|||||||||||||||||||||||
Average finance
receivables (AFR) |
$ | 3,432.7 | $ | 3,547.0 | $ | 3,199.2 | $ | 3,535.8 | $ | 2,984.8 | |||||||||||||
Average
operating leases (AOL) |
$ | 14,712.7 | $ | 14,234.7 | $ | 12,098.4 | $ | 14,138.2 | $ | 12,090.5 | |||||||||||||
Average earning
assets (AEA) |
$ | 18,724.2 | $ | 18,066.2 | $ | 15,417.8 | $ | 17,985.7 | $ | 15,255.8 | |||||||||||||
Statistical Data |
|||||||||||||||||||||||
Net finance
margin (NFM) net finance revenue (interest and rental income, net of interest and depreciation and maintenance and other operating lease
expenses) as a % of AEA |
4.82 | % | 4.91 | % | 4.87 | % | 4.81 | % | 4.92 | % | |||||||||||||
Operating lease
margin (rental income less depreciation and maintenance and other operating lease expenses) as a % of AOL |
8.76 | % | 8.56 | % | 8.86 | % | 8.61 | % | 8.96 | % | |||||||||||||
New business
volume |
$ | 1,326.8 | $ | 1,404.7 | $ | 982.0 | $ | 3,786.1 | $ | 2,312.3 |
n |
Net finance revenue was $226 million, up from $188 million in the year-ago quarter primarily due to asset growth, and from $222 million sequentially, which included a debt refinancing benefit. Year-to-date, NFR was $650 million, up from $563 million in 2013. NFM was down from the year-ago periods as lower yields offset lower funding costs. See <I>Net Finance Revenue</I> for table on segment gross yields. |
n |
Net operating lease revenue (rental income on operating leases less depreciation on operating lease equipment and maintenance and other operating lease expenses), which is a component of NFR, was $322 million, up from $268 million from the year-ago quarter and $305 million in the prior quarter. Increased rent from growth in the Aerospace and Rail portfolios and combined strong utilization offset an increase in depreciation, and maintenance and operating lease expense compared to the year-ago quarter. Net |
operating lease revenue was $913 million year-to-date in 2014, up from $812 million in 2013. The declines from 2013 in the net operating lease margin (as a % of average operating lease equipment) reflected pressure on renewal rents on certain aircraft, higher maintenance costs and operating lease expenses and higher depreciation rates. We entered 2014 with approximately 50 aircraft to remarket due to lease expirations, a level that was higher than in recent years, and have made solid progress placing these aircraft. Lease commitments have been renewed or entered into for approximately 90% of those aircraft. Most of these have been renewed with the existing carrier, which lowers the remarketing costs. | ||
n |
At September 30, 2014, TIF had 285 commercial aircraft, and approximately 119,000 railcars and 390 locomotives on operating lease. |
n |
Utilization remained strong with all but two commercial aircraft and 99% of rail equipment on lease or under a commitment at September 30, 2014. |
n |
At September 30, 2014, we had 137 aircraft on order from manufacturers (down from 147 at December 31, 2013), with deliveries scheduled through 2020. In July, CIT placed an order with Boeing for the purchase of 10 787-9 Dreamliner aircraft, with deliveries beginning in 2018. In addition to the order book, CIT also signed memorandums of understanding with Airbus for the purchase of 15 A330-900neo (new engine option) aircraft and five A321-200ceo (current engine option) aircraft, which will be included in the order book count upon contract execution. Deliveries of the A330-900neo are scheduled to begin in 2018 and deliveries of the A321-200ceo are scheduled to begin in 2015. |
We had future purchase commitments for approximately 7,500 railcars, with scheduled deliveries through 2016. |
All aircraft scheduled for delivery in the next 12 months and approximately 80% of all railcars on order, have lease commitments. See Item 1. Consolidated Financial Statements, Note 13 Commitments. |
n |
Other income primarily includes gains on equipment and receivable sales, partially offset by impairment charges. For the third quarter of 2014, gains totaled $18 million on $194 million of equipment and receivable sales, compared to $24 million of gains on $377 million of sales in the year-ago quarter and $11 million of gains on $81 million of sales last quarter. Year-to-date, gains totaled $34 million on $473 million of sales in 2014 and $66 million of gains on $851 million of sales in 2013. Gains can vary significantly quarter to quarter, depending on various factors, including types of equipment sold. Impairment charges totaled $5 million in the third quarter of 2014, primarily reflecting aircraft equipment held for sale, compared to $8 million in the year-ago quarter and $10 million last quarter. Year-to-date, impairment charges were $16 million in 2014 and $10 million in 2013. |
n |
Provision for credit losses was up slightly from the year-ago quarter and the prior quarter. The year-to-date increase over 2013 reflects fluctuations in the international portfolio charge-offs. Net charge-offs were $4 million (0.44% of average finance receivables) in the third quarter of 2014, down from the year-ago quarter and the prior quarter. TIF charge-offs for the quarter ended June 30 and the nine months ended September 30, 2014, included approximately $9 million and $12 million, respectively, related to the transfer of receivables to assets held for sale (none for the quarter ended September 30, 2014). The prior-year third quarter and nine months ended September 30, 2013 included $1 million related to the transfer of receivables to assets held for sale. Net charge-offs year-to-date were $30 million (1.13%) in 2014, compared to $5 million (0.23%) in 2013. Essentially all of the charge-offs for both years were concentrated in the International portfolio. Non-accrual loans were $42 million (1.13% of finance receivables) at September 30, 2014, essentially flat with June 30, 2014 and up from $23 million (0.70%) at September 30, 2013. |
n |
Operating expenses were $74 million and $229 million for the quarter and year-to-date 2014, up from the 2013 periods reflecting the European rail acquisition and our continued investment in growth initiatives. |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||||||
Earnings Summary |
|||||||||||||||||||||||||||
Interest
income |
$ | 215.8 | $ | 208.8 | $ | 199.6 | $ | 618.0 | $ | 628.9 | |||||||||||||||||
Interest
expense |
(74.2 | ) | (68.1 | ) | (66.9 | ) | (211.2 | ) | (217.1 | ) | |||||||||||||||||
Provision for
credit losses |
(29.7 | ) | (2.6 | ) | (8.3 | ) | (55.5 | ) | (38.0 | ) | |||||||||||||||||
Rental income on
operating leases |
24.7 | 25.1 | 27.2 | 72.6 | 76.8 | ||||||||||||||||||||||
Other
income |
71.1 | 69.7 | 71.5 | 202.6 | 200.0 | ||||||||||||||||||||||
Depreciation on
operating lease equipment |
(20.1 | ) | (20.0 | ) | (19.8 | ) | (62.0 | ) | (54.7 | ) | |||||||||||||||||
Operating
expenses |
(125.9 | ) | (120.2 | ) | (119.7 | ) | (367.6 | ) | (366.2 | ) | |||||||||||||||||
Income before
benefit (provision) for income taxes |
$ | 61.7 | $ | 92.7 | $ | 83.6 | $ | 196.9 | $ | 229.7 | |||||||||||||||||
Select
Average Balances |
|||||||||||||||||||||||||||
Average finance
receivables (AFR) |
$ | 16,009.3 | $ | 15,181.0 | $ | 14,274.3 | $ | 15,221.6 | $ | 13,860.6 | |||||||||||||||||
Average earning
assets (AEA) |
$ | 14,953.4 | $ | 14,132.4 | $ | 13,156.0 | $ | 14,203.9 | $ | 12,746.4 | |||||||||||||||||
Statistical Data |
|||||||||||||||||||||||||||
Net finance
margin net finance revenue (interest and rental income, net of interest and depreciation and maintenance and other operating lease expenses) as
a % of AEA |
3.91 | % | 4.13 | % | 4.26 | % | 3.92 | % | 4.54 | % | |||||||||||||||||
New business
volume |
$ | 1,608.0 | $ | 1,600.1 | $ | 1,423.8 | $ | 4,581.0 | $ | 4,466.2 | |||||||||||||||||
Factoring
volume |
$ | 6,746.7 | $ | 6,282.8 | $ | 6,600.8 | $ | 19,300.6 | $ | 18,910.9 |
n |
Net finance revenue was $146 million, up from $140 million in the year-ago quarter reflecting higher earning assets, and unchanged from the prior quarter. Net finance margin (NFM) was 3.91%, down from the year-ago quarter primarily due to lower portfolio yields in Equipment Finance and Corporate Finance. The sequential quarter decline is largely due to benefits from higher prepayments in the prior quarter. The year-to-date decline in NFM from 2013 reflects the reduction of prepayment benefits, lower portfolio yields across all businesses, and a declining benefit from net FSA accretion. |
n |
Other income was essentially flat compared to the year-ago quarter and prior quarter, as well as on a year-to-date basis, and primarily consisted of the following items: |
n | Factoring commissions were $31 million, down slightly from the year-ago quarter as changes in underlying portfolio mix offset increased factoring volume, and up from $28 million in the prior quarter, largely driven by an increase in volume. Factoring volume was up 2% from the year-ago quarter, and up 7% sequentially reflecting normal seasonality. |
n |
Fee revenue was $22 million, up from $20 million in the year-ago quarter, and $18 million in the prior quarter. Fee revenue is mainly driven by syndication fees, arranger fees, agent fees and fees from issuing letters of credit and on unused lines of credit. Year-to-date period, fee revenue totaled $57 million, down slightly from 2013. | |
n |
Gains on equipment, receivables and investments sales totaled $15 million, up from $7 million in the year-ago quarter and $13 million in the prior quarter. Equipment and receivables sold totaled $236 million, up from $118 million in the year-ago quarter and $175 million in the prior quarter. For the nine months ended September 30, 2014, gains totaled $38 million (on $549 million of equipment and receivables sold), up from $23 million (on $355 million of equipment and receivables sold) during the comparable period in 2013. |
n |
Credit metrics remained at or near cycle lows. Non-accrual loans were $134 million (0.83% of finance receivables), essentially unchanged from June 30, 2014 and down from $167 million (1.16%) a year ago. The current quarter provision for credit losses primarily reflects reserve build due to growth and higher reserves on a small number of accounts. Net charge-offs were $16 million (0.40% of average finance receivables), compared to $11 million (0.30%) in the year-ago quarter and $9 million (0.23%) last quarter. Net charge-offs for the current quarter included $11 million related to the transfer of receivables to AHFS, compared to $3 million in each of the year-ago and prior quarters. For the year-to-date periods, net charge-offs were $41 million (0.36%) in 2014 and included $17 million related to the transfer of receivables to AHFS compared to $21 million (0.20%) in 2013, which included $5 million related to the transfer of receivables to AHFS. |
n |
Operating expenses were up from the year-ago quarter due to operating costs related to Direct Capital. The nine month period largely reflected the benefits of operating efficiencies gained compared to 2013, offset by the additional costs related to Direct Capital. |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Earnings Summary |
|||||||||||||||||||||||
Interest
income |
$ | 20.4 | $ | 25.6 | $ | 37.0 | $ | 74.4 | $ | 123.7 | |||||||||||||
Interest
expense |
(18.6 | ) | (23.0 | ) | (29.9 | ) | (66.5 | ) | (99.5 | ) | |||||||||||||
Provision for
credit losses |
0.7 | 0.7 | (2.2 | ) | 0.4 | (8.6 | ) | ||||||||||||||||
Rental income on
operating leases |
8.9 | 9.4 | 30.2 | 27.8 | 100.1 | ||||||||||||||||||
Other
income |
(47.1 | ) | 3.9 | (1.1 | ) | (38.8 | ) | (27.0 | ) | ||||||||||||||
Depreciation on
operating lease equipment |
(3.5 | ) | (5.7 | ) | (8.3 | ) | (14.4 | ) | (26.1 | ) | |||||||||||||
Maintenance and
other operating lease expenses |
| | | | (0.1 | ) | |||||||||||||||||
Operating
expenses |
(16.9 | ) | (20.5 | ) | (36.2 | ) | (56.6 | ) | (108.9 | ) | |||||||||||||
Loss before
benefit (provision) for income taxes |
$ | (56.1 | ) | $ | (9.6 | ) | $ | (10.5 | ) | $ | (73.7 | ) | $ | (46.4 | ) | ||||||||
Select Average Balances |
|||||||||||||||||||||||
Average finance
receivables (AFR) |
$ | 0.1 | $ | 83.9 | $ | 921.4 | $ | 196.5 | $ | 1,293.5 | |||||||||||||
Average earning
assets (AEA) |
$ | 617.7 | $ | 988.1 | $ | 1,844.4 | $ | 938.7 | $ | 1,929.0 | |||||||||||||
Statistical
Data |
|||||||||||||||||||||||
Net finance
revenue as a % of AEA |
4.66 | % | 2.55 | % | 6.29 | % | 3.03 | % | 6.78 | % | |||||||||||||
New business
volume |
$ | 64.7 | $ | 64.1 | $ | 169.6 | $ | 180.6 | $ | 614.9 |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Earnings Summary |
|||||||||||||||||||||||
Interest
income |
$ | 3.3 | $ | 3.2 | $ | 3.7 | $ | 10.2 | $ | 10.1 | |||||||||||||
Interest
expense |
(17.1 | ) | (16.0 | ) | (13.5 | ) | (50.5 | ) | (42.4 | ) | |||||||||||||
Provision for
credit losses |
(0.1 | ) | | 0.1 | (0.2 | ) | 0.2 | ||||||||||||||||
Other
income |
(18.6 | ) | 9.7 | 2.7 | (11.2 | ) | 5.6 | ||||||||||||||||
Operating
expenses, including loss on debt extinguishments |
(17.9 | ) | (9.2 | ) | (10.4 | ) | (40.4 | ) | (23.3 | ) | |||||||||||||
Loss before
benefit (provision) for income taxes |
$ | (50.4 | ) | $ | (12.3 | ) | $ | (17.4 | ) | $ | (92.1 | ) | $ | (49.8 | ) |
n |
Interest income consists of interest and dividend income, primarily from deposits held at other depository institutions and other investment securities. |
n |
Other income primarily reflects gains and (losses) on derivatives, including the GSI facilities, which drove the balances in the current and prior quarters, and foreign currency exchange. The GSI derivative has a negative mark-to-market of $13 million in the current quarter and an $11 million positive mark-to-market in the prior quarter. |
n |
Operating expenses reflects salary and general and administrative expenses in excess of amounts allocated to the business segments, litigation-related costs and provision for severance and facilities exiting activities. Restructuring charges totaled $9 million in the third quarter of 2014, compared to $3 million in the year-ago quarter and $6 million in the prior quarter. Year-to-date, restructuring charges totaled $25 million, up from $18 million in 2013. |
September 30, 2014 |
December 31, 2013 |
% Change |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Transportation & International Finance |
|||||||||||||||
Segment
Total |
|||||||||||||||
Loans |
$ | 3,687.7 | $ | 3,494.4 | 5.5 | % | |||||||||
Operating
lease equipment, net |
14,931.2 | 12,778.5 | 16.8 | % | |||||||||||
Assets held
for sale |
464.7 | 158.5 | 193.2 | % | |||||||||||
Financing and
leasing assets |
19,083.6 | 16,431.4 | 16.1 | % | |||||||||||
Aerospace |
|||||||||||||||
Loans |
1,664.4 | 1,247.7 | 33.4 | % | |||||||||||
Operating
lease equipment, net |
9,216.6 | 8,267.9 | 11.5 | % | |||||||||||
Assets held
for sale |
109.9 | 148.8 | (26.1 | )% | |||||||||||
Financing and
leasing assets |
10,990.9 | 9,664.4 | 13.7 | % | |||||||||||
Rail |
|||||||||||||||
Loans |
120.1 | 107.2 | 12.0 | % | |||||||||||
Operating
lease equipment, net |
5,708.7 | 4,503.9 | 26.8 | % | |||||||||||
Assets held
for sale |
0.4 | 3.3 | (87.9 | )% | |||||||||||
Financing and
leasing assets |
5,829.2 | 4,614.4 | 26.3 | % | |||||||||||
Maritime Finance |
|||||||||||||||
Loans |
839.5 | 412.6 | 103.5 | % | |||||||||||
Financing and
leasing assets |
839.5 | 412.6 | 103.5 | % | |||||||||||
International Finance |
|||||||||||||||
Loans |
1,063.7 | 1,726.9 | (38.4 | )% | |||||||||||
Operating
lease equipment, net |
5.9 | 6.7 | (11.9 | )% | |||||||||||
Assets held
for sale |
354.4 | 6.4 | >100 | % | |||||||||||
Financing and
leasing assets |
1,424.0 | 1,740.0 | (18.2 | )% | |||||||||||
North
American Commercial Finance |
|||||||||||||||
Segment Total |
|||||||||||||||
Loans |
16,098.0 | 14,693.1 | 9.6 | % | |||||||||||
Operating
lease equipment, net |
252.6 | 240.5 | 5.0 | % | |||||||||||
Assets held
for sale |
85.3 | 38.2 | 123.3 | % | |||||||||||
Financing and
leasing assets |
16,435.9 | 14,971.8 | 9.8 | % | |||||||||||
Real
Estate Finance |
|||||||||||||||
Loans |
1,751.7 | 1,554.8 | 12.7 | % | |||||||||||
Financing and
leasing assets |
1,751.7 | 1,554.8 | 12.7 | % | |||||||||||
Corporate Finance |
|||||||||||||||
Loans |
7,152.5 | 6,831.8 | 4.7 | % | |||||||||||
Operating
lease equipment, net |
8.5 | 6.2 | 37.1 | % | |||||||||||
Assets held
for sale |
85.3 | 38.2 | 123.3 | % | |||||||||||
Financing and
leasing assets |
7,246.3 | 6,876.2 | 5.4 | % | |||||||||||
Equipment Finance |
|||||||||||||||
Loans |
4,710.7 | 4,044.1 | 16.5 | % | |||||||||||
Operating
lease equipment, net |
244.1 | 234.3 | 4.2 | % | |||||||||||
Financing and
leasing assets |
4,954.8 | 4,278.4 | 15.8 | % | |||||||||||
Commercial Services |
|||||||||||||||
Loans and
factoring receivables |
2,483.1 | 2,262.4 | 9.8 | % | |||||||||||
Financing and
leasing assets |
2,483.1 | 2,262.4 | 9.8 | % | |||||||||||
Non-Strategic
Portfolios |
|||||||||||||||
Loans |
0.1 | 441.7 | (100 | )% | |||||||||||
Operating
lease equipment, net |
| 16.4 | (100 | )% | |||||||||||
Assets held
for sale |
552.7 | 806.7 | (31.5 | )% | |||||||||||
Financing and
leasing assets |
552.8 | 1,264.8 | (56.3 | )% | |||||||||||
Consolidated
Totals: |
|||||||||||||||
Loans |
$ | 19,785.8 | $ | 18,629.2 | 6.2 | % | |||||||||
Operating
lease equipment, net |
15,183.8 | 13,035.4 | 16.5 | % | |||||||||||
Assets held
for sale |
1,102.7 | 1,003.4 | 9.9 | % | |||||||||||
Total
financing and leasing assets |
$ | 36,072.3 | $ | 32,668.0 | 10.4 | % |
Transportation & International Finance |
North American Commercial Finance |
Non-Strategic Portfolios |
Total |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at
June 30, 2014 |
$ | 18,412.9 | $ | 15,650.0 | $ | 658.7 | $ | 34,721.6 | ||||||||||
New business
volume |
1,326.8 | 1,608.0 | 64.7 | 2,999.5 | ||||||||||||||
Portfolio /
business acquisitions |
| 536.6 | | 536.6 | ||||||||||||||
Loan and
portfolio sales |
(64.2 | ) | (157.2 | ) | (2.9 | ) | (224.3 | ) | ||||||||||
Equipment
sales |
(129.5 | ) | (79.0 | ) | (3.3 | ) | (211.8 | ) | ||||||||||
Depreciation |
(132.8 | ) | (20.1 | ) | (3.5 | ) | (156.4 | ) | ||||||||||
Gross
charge-offs |
(4.5 | ) | (20.7 | ) | | (25.2 | ) | |||||||||||
Collections,
impairments and other |
(325.1 | ) | (1,081.7 | ) | (160.9 | ) | (1,567.7 | ) | ||||||||||
Balance at
September 30, 2014 |
$ | 19,083.6 | $ | 16,435.9 | $ | 552.8 | $ | 36,072.3 | ||||||||||
Balance at
December 31, 2013 |
$ | 16,431.4 | $ | 14,971.8 | $ | 1,264.8 | $ | 32,668.0 | ||||||||||
New business
volume |
3,786.1 | 4,581.0 | 180.6 | 8,547.7 | ||||||||||||||
Portfolio /
business acquisitions |
649.2 | 536.6 | | 1,185.8 | ||||||||||||||
Loan and
portfolio sales |
(124.3 | ) | (319.9 | ) | (366.4 | ) | (810.6 | ) | ||||||||||
Equipment
sales |
(349.0 | ) | (229.4 | ) | (14.6 | ) | (593.0 | ) | ||||||||||
Depreciation |
(386.1 | ) | (62.0 | ) | (14.4 | ) | (462.5 | ) | ||||||||||
Gross
charge-offs |
(34.7 | ) | (56.5 | ) | (7.5 | ) | (98.7 | ) | ||||||||||
Collections,
impairments and other |
(889.0 | ) | (2,985.7 | ) | (489.7 | ) | (4,364.4 | ) | ||||||||||
Balance at
September 30, 2014 |
$ | 19,083.6 | $ | 16,435.9 | $ | 552.8 | $ | 36,072.3 |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Transportation
& International Finance |
$ | 1,326.8 | $ | 1,404.7 | $ | 982.0 | $ | 3,786.1 | $ | 2,312.3 | |||||||||||||
North American
Commercial Finance |
1,608.0 | 1,600.1 | 1,423.8 | 4,581.0 | 4,466.2 | ||||||||||||||||||
Non-Strategic
Portfolios |
64.7 | 64.1 | 169.6 | 180.6 | 614.9 | ||||||||||||||||||
Total |
$ | 2,999.5 | $ | 3,068.9 | $ | 2,575.4 | $ | 8,547.7 | $ | 7,393.4 | |||||||||||||
Factored
Volume |
$ | 6,746.7 | $ | 6,282.8 | $ | 6,600.8 | $ | 19,300.6 | $ | 18,910.9 |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Transportation
& International Finance |
$ | 64.2 | $ | 45.9 | $ | 52.3 | $ | 124.3 | $ | 52.3 | |||||||||||||
North American
Commercial Finance |
157.2 | 92.9 | 49.7 | 319.9 | 133.4 | ||||||||||||||||||
Non-Strategic
Portfolios |
2.9 | 299.9 | 191.2 | 366.4 | 227.7 | ||||||||||||||||||
Total |
$ | 224.3 | $ | 438.7 | $ | 293.2 | $ | 810.6 | $ | 413.4 |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Transportation
& International Finance |
$ | 129.5 | $ | 35.2 | $ | 324.6 | $ | 349.0 | $ | 799.1 | |||||||||||||
North American
Commercial Finance |
79.0 | 82.0 | 68.6 | 229.4 | 221.5 | ||||||||||||||||||
Non-Strategic
Portfolios |
3.3 | 7.5 | 15.3 | 14.6 | 31.0 | ||||||||||||||||||
Total |
$ | 211.8 | $ | 124.7 | $ | 408.5 | $ | 593.0 | $ | 1,051.6 |
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Northeast |
$ | 6,361.9 | 17.6 | % | $ | 5,933.1 | 18.2 | % | |||||||||||
Southwest |
3,984.9 | 11.1 | % | 3,606.9 | 11.1 | % | |||||||||||||
Midwest |
3,894.0 | 10.8 | % | 3,762.5 | 11.5 | % | |||||||||||||
Southeast |
3,683.2 | 10.2 | % | 2,690.2 | 8.2 | % | |||||||||||||
West |
3,428.6 | 9.5 | % | 3,238.6 | 9.9 | % | |||||||||||||
Total
U.S. |
21,352.6 | 59.2 | % | 19,231.3 | 58.9 | % | |||||||||||||
Asia /
Pacific |
4,473.6 | 12.4 | % | 4,017.9 | 12.3 | % | |||||||||||||
Europe |
3,811.5 | 10.6 | % | 3,692.4 | 11.3 | % | |||||||||||||
Canada |
2,646.8 | 7.3 | % | 2,287.0 | 7.0 | % | |||||||||||||
Latin
America |
1,733.3 | 4.8 | % | 1,743.1 | 5.3 | % | |||||||||||||
All other
countries |
2,054.5 | 5.7 | % | 1,696.3 | 5.2 | % | |||||||||||||
Total |
$ | 36,072.3 | 100.0 | % | $ | 32,668.0 | 100.0 | % |
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
State |
|||||||||||||||||||
Texas |
$ | 3,327.8 | 9.2 | % | $ | 3,022.4 | 9.3 | % | |||||||||||
New
York |
2,404.7 | 6.7 | % | 2,323.3 | 7.1 | % | |||||||||||||
All other
states |
15,620.1 | 43.3 | % | 13,885.6 | 42.5 | % | |||||||||||||
Total
U.S. |
$ | 21,352.6 | 59.2 | % | $ | 19,231.3 | 58.9 | % | |||||||||||
Country |
|||||||||||||||||||
Canada |
$ | 2,646.8 | 7.3 | % | $ | 2,287.0 | 7.0 | % | |||||||||||
England |
1,112.3 | 3.1 | % | 1,166.5 | 3.6 | % | |||||||||||||
Australia |
1,040.7 | 2.9 | % | 974.4 | 3.0 | % | |||||||||||||
China |
938.4 | 2.6 | % | 969.1 | 2.9 | % | |||||||||||||
Mexico |
699.6 | 1.9 | % | 819.9 | 2.5 | % | |||||||||||||
Brazil |
634.7 | 1.8 | % | 710.3 | 2.2 | % | |||||||||||||
Philippines |
440.6 | 1.2 | % | 255.9 | 0.8 | % | |||||||||||||
France |
425.9 | 1.2 | % | 294.7 | 0.9 | % | |||||||||||||
South
Korea |
415.8 | 1.1 | % | 459.9 | 1.4 | % | |||||||||||||
Russia |
384.0 | 1.1 | % | 355.9 | 1.1 | % | |||||||||||||
Spain |
381.6 | 1.1 | % | 450.7 | 1.4 | % | |||||||||||||
Indonesia |
349.1 | 1.0 | % | 285.9 | 0.9 | % | |||||||||||||
All other
countries |
5,250.2 | 14.5 | % | 4,406.5 | 13.4 | % | |||||||||||||
Total
International |
$ | 14,719.7 | 40.8 | % | $ | 13,436.7 | 41.1 | % |
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial
airlines (including regional airlines)(1) |
$ | 10,296.1 | 28.5 | % | $ | 8,972.4 | 27.5 | % | |||||||||||
Manufacturing(2) |
6,101.0 | 16.9 | % | 5,542.1 | 17.0 | % | |||||||||||||
Retail(3) |
3,187.9 | 8.8 | % | 3,063.1 | 9.4 | % | |||||||||||||
Transportation(4) |
2,784.9 | 7.8 | % | 2,404.2 | 7.4 | % | |||||||||||||
Service
industries |
2,732.6 | 7.6 | % | 3,144.3 | 9.6 | % | |||||||||||||
Energy and
utilities |
1,456.9 | 4.0 | % | 1,256.7 | 3.8 | % | |||||||||||||
Real
Estate |
1,410.8 | 3.9 | % | 1,351.4 | 4.1 | % | |||||||||||||
Oil and gas
extraction / services |
1,340.0 | 3.8 | % | 1,018.7 | 3.1 | % | |||||||||||||
Healthcare |
1,310.2 | 3.6 | % | 1,393.1 | 4.3 | % | |||||||||||||
Finance and
insurance |
942.8 | 2.6 | % | 760.1 | 2.3 | % | |||||||||||||
Other (no
industry greater than 2%) |
4,509.1 | 12.5 | % | 3,761.9 | 11.5 | % | |||||||||||||
Total |
$ | 36,072.3 | 100.0 | % | $ | 32,668.0 | 100.0 | % |
(1) |
Includes the Commercial Aerospace Portfolio and additional financing and leasing assets that are not commercial aircraft. |
(2) |
At September 30, 2014, includes manufacturers of chemicals, including pharmaceuticals (3.6%), petroleum and coal, including refining (3.1%), and food (1.8%). |
(3) |
At September 30, 2014, includes retailers of apparel (4.2%) and general merchandise (1.5%). |
(4) |
At September 30, 2014, included rail (3.9%), maritime (1.7%) and trucking and shipping (1.6%). |
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment |
Number |
Net Investment |
Number |
||||||||||||||||
By
Product: |
|||||||||||||||||||
Operating
lease(1) |
$ | 9,293.7 | 285 | $ | 8,379.3 | 270 | |||||||||||||
Loan(2) |
582.3 | 50 | 505.3 | 39 | |||||||||||||||
Capital
lease |
315.2 | 20 | 31.7 | 8 | |||||||||||||||
Total |
$ | 10,191.2 | 355 | $ | 8,916.3 | 317 |
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment |
Number |
Net Investment |
Number |
||||||||||||||||
By
Region: |
|||||||||||||||||||
Asia /
Pacific |
$ | 3,407.5 | 85 | $ | 3,065.1 | 81 | |||||||||||||
Europe |
2,327.6 | 88 | 2,408.8 | 91 | |||||||||||||||
U.S. and
Canada |
1,942.5 | 59 | 1,276.5 | 43 | |||||||||||||||
Latin
America |
1,017.0 | 38 | 940.3 | 38 | |||||||||||||||
Africa /
Middle East |
599.1 | 15 | 688.6 | 17 | |||||||||||||||
Total |
$ | 9,293.7 | 285 | $ | 8,379.3 | 270 | |||||||||||||
By
Manufacturer: |
|||||||||||||||||||
Airbus |
$ | 6,184.0 | 168 | $ | 5,899.1 | 167 | |||||||||||||
Boeing |
2,559.9 | 98 | 2,038.7 | 87 | |||||||||||||||
Embraer |
521.8 | 19 | 441.5 | 16 | |||||||||||||||
Other |
28.0 | | | | |||||||||||||||
Total |
$ | 9,293.7 | 285 | $ | 8,379.3 | 270 | |||||||||||||
By Body
Type(3): |
|||||||||||||||||||
Narrow
body |
$ | 6,662.9 | 241 | $ | 6,080.6 | 230 | |||||||||||||
Intermediate |
2,601.6 | 43 | 2,297.3 | 39 | |||||||||||||||
Regional and
other |
29.2 | 1 | 1.4 | 1 | |||||||||||||||
Total |
$ | 9,293.7 | 285 | $ | 8,379.3 | 270 | |||||||||||||
Number of
customers |
100 | 98 | |||||||||||||||||
Weighted average
age of fleet (years) |
5 | 5 |
(1) |
Includes operating lease equipment held for sale. |
(2) |
Plane count excludes aircraft in which our net investment consists of syndicated financings against multiple aircraft. The net investment associated with such financings was $40 million at September 30, 2014 and $45 million at December 31, 2013. |
(3) |
Narrow body are single aisle design and consist primarily of Boeing 737 and 757 series, Airbus A320 series, and Embraer E170 and E190 aircraft. Intermediate body are smaller twin aisle design and consist primarily of Boeing 767 series and Airbus A330 series aircraft. Regional and Other includes aircraft and related equipment, such as engines. |
September 30, 2014 |
December 31, 2013 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Deposits on
commercial aerospace equipment |
$ | 693.0 | $ | 831.3 | ||||||
Deferred federal
and state tax assets |
352.6 | 40.0 | ||||||||
Deferred costs,
including debt related costs |
153.4 | 158.5 | ||||||||
Furniture and
fixtures |
127.8 | 85.3 | ||||||||
Fair value of
derivative financial instruments |
120.8 | 50.3 | ||||||||
Tax receivables,
other than income taxes |
114.3 | 132.2 | ||||||||
Other(1) |
410.5 | 396.5 | ||||||||
Total other
assets |
$ | 1,972.4 | $ | 1,694.1 |
(1) |
Other includes items such as: accrued interest/dividends, fixed assets, prepaid expenses, investments in and receivables from non-consolidated entities, and other miscellaneous assets, none of which are individually in excess of $100 million. |
September 30, 2014 |
December 31, 2013 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Equipment
maintenance deposits |
$ | 941.2 | $ | 904.2 | ||||||
Accrued expenses
and accounts payable |
437.4 | 478.1 | ||||||||
Security and
other deposits |
299.5 | 227.4 | ||||||||
Current taxes
payable and deferred taxes |
264.4 | 179.8 | ||||||||
Accrued interest
payable |
179.5 | 247.1 | ||||||||
Valuation
adjustment relating to aerospace commitments |
117.9 | 137.5 | ||||||||
Other(1) |
397.3 | 490.2 | ||||||||
Total other
liabilities |
$ | 2,637.2 | $ | 2,664.3 |
(1) |
Other consist of other taxes, property tax liabilities and other miscellaneous liabilities; none of which are individually in excess of $100 million. |
n |
Credit risk, which is the risk of loss (including the incurrence of additional expenses) when a borrower does not meet its financial obligations to the Company. Credit risk may arise from lending, leasing, and/or counterparty activities. |
n |
Asset risk, which is the equipment valuation and residual risk of lease equipment owned by the Company that arises from fluctuations in the supply and demand for the underlying leased equipment. The Company is exposed to the risk that, at the end of the lease term, the value of the asset will be lower than expected, resulting in either reduced future lease income over the remaining life of the asset or a lower sale value. |
n |
Market risk, which includes interest rate and foreign currency risk. Interest rate risk refers to the impact that fluctuations in interest rates will have on the Companys NFR and on the market value of the Companys assets, liabilities and derivatives. Foreign exchange risk refers to the economic impact that fluctuations in exchange rates between currencies will have on the Companys non-dollar denominated assets and liabilities. |
n |
Liquidity risk, which is the risk that the Company has an inability to maintain adequate cash resources and funding capacity to meet its obligations, including under liquidity stress scenarios. |
n |
Legal, regulatory and compliance risk, which is the risk that the Company is not in compliance with applicable laws and regulations, which may result in fines, regulatory criticism or business restrictions, or damage to the Companys reputation. Following the closing of the OneWest transaction, based on current definitions and requirements at the time of the announcement, CIT will become subject to the enhanced regulatory mandates applicable to bank holding companies with $50 billion or more in total consolidated assets, commonly referred to as systemically important financial institutions, or SIFIs, including but not limited to submitting an annual capital plan, undergoing an annual supervisory stress test and two company-run stress tests, submitting a resolution plan, implementation of an enhanced compliance program under the Volcker Rule, and payment of additional FRB assessments. The date on which CIT becomes subject to each SIFI requirement will vary depending on the terms of the individual regulation. |
n |
Operational risk, which is the risk of financial loss, damage to the Companys reputation, or other adverse impacts resulting from inadequate or failed internal processes and systems, people or external events. |
n |
Net Interest Income Sensitivity (NII Sensitivity), which measures the impact of hypothetical changes in interest rates on net finance revenue; and |
n |
Economic Value of Equity (EVE), which measures the net economic value of equity impact by assessing the market value of assets, liabilities and derivatives. |
September 30, 2014 |
December 31, 2013 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
+100 bps |
100 bps |
+100 bps |
100 bps |
||||||||||||||||
NII
Sensitivity |
6.3 | % | (1.0 | )% | 6.1 | % | (0.9 | )% | |||||||||||
EVE |
1.8 | % | (1.6 | )% | 1.8 | % | (2.0 | )% |
n |
a $1.5 billion multi-year committed revolving credit facility, of which $1.4 billion was available at September 30, 2014; and |
n |
committed securitization facilities and secured bank lines aggregating $4.9 billion, of which $2.4 billion was available at September 30, 2014, provided that eligible assets are available that can be funded through these facilities. |
September 30, 2014 |
December 31, 2013 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Deposits |
43 | % | 40 | % | ||||||
Secured |
20 | % | 19 | % | ||||||
Unsecured |
37 | % | 41 | % |
September 30, 2014 |
December 31, 2013 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Online
deposits |
$ | 7,991.6 | $ | 6,117.5 | ||||||
Brokered CDs /
sweeps |
5,494.1 | 5,365.4 | ||||||||
Other(1) |
997.5 | 1,043.6 | ||||||||
Total |
$ | 14,483.2 | $ | 12,526.5 |
(1) |
Other primarily includes a deposit sweep arrangement related to Healthcare Savings Accounts and deposits at our Brazil bank. |
n |
A fixed facility fee of 2.85% per annum times the maximum facility commitment amount, |
n |
A variable amount based on one-month or three-month USD LIBOR times the utilized amount (effectively the adjusted qualifying borrowing base) of the total return swap, and |
n |
A reduction in interest expense due to the recognition of the payment of any OID from GSI on the various asset-backed securities. |
S&P Ratings Services |
Moodys Investors Service |
DBRS |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Issuer /
Counterparty Credit Rating |
BB- |
Ba3 |
BB |
|||||||||||
Revolving Credit
Facility Rating |
BB- |
Ba3 |
BBB (Low) |
|||||||||||
Series C Notes /
Senior Unsecured Debt Rating |
BB- |
Ba3 |
BB |
|||||||||||
Outlook |
Positive |
Stable |
Positive |
Total |
2015 |
2016 |
2017 |
2018 |
2019+ |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Secured
borrowings(2) |
$ | 6,680.1 | $ | 1,745.8 | $ | 1,239.9 | $ | 954.7 | $ | 602.3 | $ | 2,137.4 | ||||||||||||||
Senior unsecured
borrowings |
12,251.5 | 1,500.1 | | 3,000.0 | 2,200.0 | 5,551.4 | ||||||||||||||||||||
Total
Long-term borrowings |
18,931.6 | 3,245.9 | 1,239.9 | 3,954.7 | 2,802.3 | 7,688.8 | ||||||||||||||||||||
Deposits |
14,484.7 | 6,693.7 | 1,721.4 | 2,172.4 | 839.9 | 3,057.3 | ||||||||||||||||||||
Credit balances
of factoring clients |
1,433.2 | 1,433.2 | | | | | ||||||||||||||||||||
Lease rental
expense |
170.2 | 30.9 | 29.0 | 25.1 | 23.1 | 62.1 | ||||||||||||||||||||
Total
contractual payments |
$ | 35,019.7 | $ | 11,403.7 | $ | 2,990.3 | $ | 6,152.2 | $ | 3,665.3 | $ | 10,808.2 |
(1) |
Projected payments of debt interest expense and obligations relating to postretirement programs are excluded. |
(2) |
Includes non-recourse secured borrowings, which are generally repaid in conjunction with the pledged receivable maturities. |
Total |
2015 |
2016 |
2017 |
2018 |
2019+ |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Financing
commitments |
$ | 4,929.9 | $ | 1,033.0 | $ | 731.6 | $ | 918.4 | $ | 939.9 | $ | 1,307,0 | ||||||||||||||
Aerospace
equipment purchase commitments(1) |
9,592.3 | 779.6 | 618.9 | 850.3 | 1,716.7 | 5,626.8 | ||||||||||||||||||||
Rail and other
equipment purchase commitments |
1,075.8 | 695.1 | 362.0 | 18.7 | | | ||||||||||||||||||||
Letters of
credit |
401.5 | 52.2 | 35.3 | 57.6 | 79.5 | 176.9 | ||||||||||||||||||||
Deferred
purchase agreements |
1,920.2 | 1,920.2 | | | | | ||||||||||||||||||||
Guarantees,
acceptances and other recourse obligations |
3.2 | 3.2 | | | | | ||||||||||||||||||||
Liabilities for
unrecognized tax obligations(2) |
325.6 | 280.0 | 45.6 | | | | ||||||||||||||||||||
Total
contractual commitments |
$ | 18,248.5 | $ | 4,763.3 | $ | 1,793.4 | $ | 1,845.0 | $ | 2,736.1 | $ | 7,110.7 |
(1) |
Aerospace commitments are net of amounts on deposit with manufacturers. The Company had announced it has entered into memorandums of understanding for 20 Airbus commercial aircraft in July 2014, which are not included in the above table as the contract has not been finalized. |
(2) |
The balance cannot be estimated past 2016; therefore the remaining balance is reflected in 2016. |
Declaration Date |
Payment Date |
Per Share Dividend |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
January |
February 28,
2014 |
$ | 0.10 | ||||||||
April |
May 30,
2014 |
$ | 0.10 | ||||||||
July |
August 29,
2014 |
$ | 0.15 | ||||||||
October |
November 26,
2014 |
$ | 0.15 |
Tier 1 Capital |
September 30, 2014 |
December 31, 2013 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
Common
stockholders equity |
$ | 9,005.2 | $ | 8,838.8 | ||||||
Effect of
certain items in accumulated other comprehensive loss excluded from Tier 1 Capital and qualifying noncontrolling interests |
17.8 | 24.2 | ||||||||
Adjusted
total equity |
9,023.0 | 8,863.0 | ||||||||
Less:
Goodwill |
(557.3 | ) | (338.3 | ) | ||||||
Disallowed
deferred tax assets |
(333.9 | ) | (26.6 | ) | ||||||
Disallowed
intangible assets |
(33.5 | ) | (20.3 | ) | ||||||
Investment in
certain subsidiaries |
(30.6 | ) | (32.3 | ) | ||||||
Other Tier 1
components(1) |
(6.0 | ) | (6.0 | ) | ||||||
Tier 1
Capital |
8,061.7 | 8,439.5 | ||||||||
Tier 2
Capital |
||||||||||
Qualifying
reserve for credit losses and other reserves(2) |
391.3 | 383.9 | ||||||||
Less: Investment
in certain subsidiaries |
(30.6 | ) | (32.3 | ) | ||||||
Other Tier 2
components(3) |
| 0.1 | ||||||||
Total qualifying
capital |
$ | 8,422.4 | $ | 8,791.2 | ||||||
Risk-weighted
assets |
$ | 56,212.0 | $ | 50,571.2 | ||||||
BHC
Ratios |
||||||||||
Tier 1 Capital
Ratio |
14.3 | % | 16.7 | % | ||||||
Total Capital
Ratio |
15.0 | % | 17.4 | % | ||||||
Tier 1 Leverage
Ratio |
18.1 | % | 18.1 | % | ||||||
CIT Bank
Ratios |
||||||||||
Tier 1 Capital
Ratio |
13.0 | % | 16.8 | % | ||||||
Total Capital
Ratio |
14.3 | % | 18.1 | % | ||||||
Tier 1 Leverage
Ratio |
13.2 | % | 16.9 | % |
(1) |
Includes the Tier 1 capital charge for nonfinancial equity investments and the Tier 1 capital deduction for net unrealized losses on available-for-sale marketable securities (net of tax). |
(2) |
Other reserves represents additional credit loss reserves for unfunded lending commitments, letters of credit, and deferred purchase agreements, all of which are recorded in Other Liabilities. |
(3) |
Banking organizations are permitted to include in Tier 2 Capital up to 45% of net unrealized pre-tax gains on available for sale equity securities with readily determinable fair values. |
n |
In the third quarter, we recorded a partial reversal ($375 million) of our U.S. Federal deferred tax asset valuation allowance. This reversal benefited net income and stockholders equity but had minimal impact on our regulatory capital ratios as the majority of the deferred tax asset balance is disallowed for regulatory capital purposes. |
n |
The increase in goodwill and intangible assets of $236 million, due to the acquisitions of Direct Capital in the third quarter and Nacco in the first quarter, also reduced the amount of regulatory capital. |
September 30, 2014 |
December 31, 2013 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance sheet
assets |
$ | 46,481.0 | $ | 47,139.0 | ||||||
Risk weighting
adjustments to balance sheet assets |
(6,989.0 | ) | (10,328.1 | ) | ||||||
Off balance
sheet items |
16,720.0 | 13,760.3 | ||||||||
Risk-weighted
assets |
$ | 56,212.0 | $ | 50,571.2 |
Minimum Capital Requirements January 1, 2019 |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tier 1 Common Equity |
Tier 1 Capital |
Total Capital |
Leverage Ratio |
||||||||||||||||
Stated minimum
Ratio |
4.5 | % | 6.0 | % | 8.0 | % | 4.0 | % | |||||||||||
Capital
conservation buffer |
2.5 | % | 2.5 | % | 2.5 | % | NA | ||||||||||||
Effective
minimum ratio |
7.0 | % | 8.5 | % | 10.5 | % | 4.0 | % |
September 30, 2014 |
December 31, 2013 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Total common
stockholders equity |
$ | 9,005.2 | $ | 8,838.8 | ||||||
Less:
Goodwill |
(557.3 | ) | (334.6 | ) | ||||||
Intangible
assets |
(33.5 | ) | (20.3 | ) | ||||||
Tangible book
value |
$ | 8,414.4 | $ | 8,483.9 | ||||||
Book value per
share |
$ | 49.10 | $ | 44.78 | ||||||
Tangible book
value per share |
$ | 45.87 | $ | 42.98 |
September 30, 2014 |
December 31, 2013 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS: |
|||||||||||
Cash and
deposits with banks |
$ | 3,216.6 | $ | 2,528.6 | |||||||
Investment
securities |
276.7 | 234.6 | |||||||||
Assets held for
sale |
81.4 | 104.5 | |||||||||
Commercial
loans |
14,671.3 | 12,032.6 | |||||||||
Allowance for
loan losses |
(253.7 | ) | (212.9 | ) | |||||||
Operating lease
equipment, net |
1,962.1 | 1,248.9 | |||||||||
Goodwill |
159.5 | | |||||||||
Other
assets |
214.4 | 195.0 | |||||||||
Total
Assets |
$ | 20,328.3 | $ | 16,131.3 | |||||||
LIABILITIES AND EQUITY: |
|||||||||||
Deposits |
$ | 14,432.5 | $ | 12,496.2 | |||||||
Long-term
borrowings |
1,867.6 | 854.6 | |||||||||
Other
borrowings |
1,000.0 | | |||||||||
Other
liabilities |
345.6 | 183.9 | |||||||||
Total
Liabilities |
17,645.7 | 13,534.7 | |||||||||
Total
Equity |
2,682.6 | 2,596.6 | |||||||||
Total
Liabilities and Equity |
$ | 20,328.3 | $ | 16,131.3 | |||||||
Capital Ratios |
|||||||||||
Tier 1
Capital Ratio |
13.0 | % | 16.8 | % | |||||||
Total Capital
Ratio |
14.3 | % | 18.1 | % | |||||||
Tier 1
Leverage ratio |
13.2 | % | 16.9 | % | |||||||
Financing and Leasing Assets by Segment |
|||||||||||
North
American Commercial Finance |
$ | 12,575.0 | $ | 10,701.1 | |||||||
Transportation & International Finance |
4,139.8 | 2,606.8 | |||||||||
Non-Strategic
Portfolios |
| 78.1 | |||||||||
Total |
$ | 16,714.8 | $ | 13,386.0 |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Interest
income |
$ | 184.5 | $ | 169.8 | $ | 142.9 | $ | 512.1 | $ | 401.5 | |||||||||||||
Interest
expense |
(65.1 | ) | (55.1 | ) | (42.6 | ) | (171.6 | ) | (124.7 | ) | |||||||||||||
Net interest
revenue |
119.4 | 114.7 | 100.3 | 340.5 | 276.8 | ||||||||||||||||||
Provision for
credit losses |
(33.6 | ) | (14.6 | ) | (29.7 | ) | (73.0 | ) | (67.8 | ) | |||||||||||||
Net interest
revenue, after credit provision |
85.8 | 100.1 | 70.6 | 267.5 | 209.0 | ||||||||||||||||||
Rental income on
operating leases |
61.6 | 53.9 | 29.1 | 161.3 | 75.0 | ||||||||||||||||||
Other
income |
23.6 | 23.0 | 32.8 | 73.6 | 90.0 | ||||||||||||||||||
Total net
revenue, net of interest expense and credit provision |
171.0 | 177.0 | 132.5 | 502.4 | 374.0 | ||||||||||||||||||
Operating
expenses (including maintenance and other operating lease expenses) |
(119.5 | ) | (82.5 | ) | (78.9 | ) | (287.4 | ) | (223.6 | ) | |||||||||||||
Depreciation on
operating lease equipment |
(24.4 | ) | (22.7 | ) | (12.0 | ) | (65.3 | ) | (29.8 | ) | |||||||||||||
Income before
provision for income taxes |
27.1 | 71.8 | 41.6 | 149.7 | 120.6 | ||||||||||||||||||
Provision for
income taxes |
(10.6 | ) | (30.4 | ) | (16.5 | ) | (58.8 | ) | (49.5 | ) | |||||||||||||
Net
income |
$ | 16.5 | $ | 41.4 | $ | 25.1 | $ | 90.9 | $ | 71.1 | |||||||||||||
New business
volume funded |
$ | 2,207.4 | $ | 2,049.3 | $ | 1,651.5 | $ | 5,917.1 | $ | 5,006.3 |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Interest
income |
$ | 184.5 | $ | 169.8 | $ | 142.9 | $ | 512.1 | $ | 401.5 | |||||||||||||
Rental income on
operating leases |
61.6 | 53.9 | 29.1 | 161.3 | 75.0 | ||||||||||||||||||
Finance
revenue |
246.1 | 223.7 | 172.0 | 673.4 | 476.5 | ||||||||||||||||||
Interest
expense |
(65.1 | ) | (55.1 | ) | (42.6 | ) | (171.6 | ) | (124.7 | ) | |||||||||||||
Depreciation on
operating lease equipment |
(24.4 | ) | (22.7 | ) | (12.0 | ) | (65.3 | ) | (29.8 | ) | |||||||||||||
Maintenance and
other operating lease expenses* |
(2.3 | ) | (1.8 | ) | (0.5 | ) | (5.9 | ) | (1.3 | ) | |||||||||||||
Net finance
revenue |
$ | 154.3 | $ | 144.1 | $ | 116.9 | $ | 430.6 | $ | 320.7 | |||||||||||||
Average Earning
Assets (AEA) |
$ | 16,224.0 | $ | 14,792.4 | $ | 11,598.1 | $ | 14,881.3 | $ | 10,549.7 | |||||||||||||
As
a % of AEA: |
|||||||||||||||||||||||
Interest
income |
4.55 | % | 4.59 | % | 4.93 | % | 4.59 | % | 5.07 | % | |||||||||||||
Rental income on
operating leases |
1.52 | % | 1.46 | % | 1.00 | % | 1.45 | % | 0.95 | % | |||||||||||||
Finance
revenue |
6.07 | % | 6.05 | % | 5.93 | % | 6.04 | % | 6.02 | % | |||||||||||||
Interest
expense |
(1.61 | )% | (1.49 | )% | (1.47 | )% | (1.54 | )% | (1.58 | )% | |||||||||||||
Depreciation on
operating lease equipment |
(0.60 | )% | (0.61 | )% | (0.41 | )% | (0.59 | )% | (0.38 | )% | |||||||||||||
Maintenance and
other operating lease expenses* |
(0.06 | )% | (0.05 | )% | (0.02 | )% | (0.05 | )% | (0.02 | )% | |||||||||||||
Net finance
revenue |
3.80 | % | 3.90 | % | 4.03 | % | 3.86 | % | 4.04 | % |
* |
Amounts included in CIT Bank operating expenses. |
At or for the Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Select Statement of Operations Data |
|||||||||||||||||||||||
Net interest
revenue |
$ | 33.1 | $ | 47.6 | $ | 49.7 | $ | 111.0 | $ | 154.6 | |||||||||||||
Provision for
credit losses |
(38.2 | ) | (10.2 | ) | (16.4 | ) | (85.1 | ) | (50.5 | ) | |||||||||||||
Total
non-interest income |
559.2 | 613.3 | 577.4 | 1,735.5 | 1,687.3 | ||||||||||||||||||
Total other
expenses |
437.4 | 431.7 | 404.4 | 1,303.0 | 1,211.0 | ||||||||||||||||||
Income from
continuing operations |
515.4 | 195.2 | 192.9 | 825.5 | 521.4 | ||||||||||||||||||
Net
income |
514.9 | 246.9 | 199.6 | 879.0 | 545.8 | ||||||||||||||||||
Per Common
Share Data |
|||||||||||||||||||||||
Diluted income
per common share from continuing operations |
$ | 2.76 | $ | 1.02 | $ | 0.96 | $ | 4.31 | $ | 2.58 | |||||||||||||
Diluted income
per common share |
$ | 2.76 | $ | 1.29 | $ | 0.99 | $ | 4.59 | $ | 2.70 | |||||||||||||
Book value per
common share |
$ | 49.10 | $ | 46.42 | $ | 44.16 | |||||||||||||||||
Tangible book
value per common share |
$ | 45.87 | $ | 44.16 | $ | 42.36 | |||||||||||||||||
Dividends
declared per common share |
$ | 0.15 | $ | 0.10 | $ | | $ | 0.35 | $ | | |||||||||||||
Performance
Ratios |
|||||||||||||||||||||||
Return on
average common stockholders equity |
23.6 | % | 9.0 | % | 8.8 | % | 12.6 | % | 8.1 | % | |||||||||||||
Net finance
revenue as a percentage of average earning assets |
4.26 | % | 4.35 | % | 4.56 | % | 4.22 | % | 4.74 | % | |||||||||||||
Return on
average total assets |
4.54 | % | 1.75 | % | 1.86 | % | 2.46 | % | 1.70 | % | |||||||||||||
Total ending
equity to total ending assets |
19.4 | % | 19.5 | % | 19.2 | % | |||||||||||||||||
Balance Sheet Data |
|||||||||||||||||||||||
Loans including
receivables pledged |
$ | 19,785.8 | 18,604.4 | 18,371.0 | |||||||||||||||||||
Allowance for
loan losses |
(357.7 | ) | (341.0 | ) | (356.1 | ) | |||||||||||||||||
Operating lease
equipment, net |
15,183.8 | 14,788.3 | 12,577.1 | ||||||||||||||||||||
Goodwill |
557.3 | 403.1 | 338.3 | ||||||||||||||||||||
Total cash and
short-term investments |
6,543.5 | 6,771.9 | 7,296.1 | ||||||||||||||||||||
Assets of
discontinued operation |
| 1.0 | 3,888.3 | ||||||||||||||||||||
Total
assets |
46,481.0 | 44,152.7 | 46,224.0 | ||||||||||||||||||||
Deposits |
14,483.2 | 13,939.0 | 11,806.1 | ||||||||||||||||||||
Total long-term
borrowings |
18,923.4 | 17,545.5 | 18,041.2 | ||||||||||||||||||||
Liabilities of
discontinued operation |
| 0.9 | 3,362.9 | ||||||||||||||||||||
Total common
stockholders equity |
9,005.2 | 8,617.6 | 8,845.0 | ||||||||||||||||||||
Credit
Quality |
|||||||||||||||||||||||
Non-accrual
loans as a percentage of finance receivables |
1.02 | % | 1.02 | % | 1.41 | % | |||||||||||||||||
Net charge-offs
as a percentage of average finance receivables |
0.39 | % | 0.45 | % | 0.59 | % | 0.53 | % | 0.48 | % | |||||||||||||
Allowance for
loan losses as a percentage of finance receivables |
1.81 | % | 1.83 | % | 1.94 | % | |||||||||||||||||
Financial Ratios |
|||||||||||||||||||||||
Tier 1 Capital
Ratio |
14.3 | % | 16.0 | % | 16.7 | % | |||||||||||||||||
Total Capital
Ratio |
15.0 | % | 16.7 | % | 17.4 | % |
September 30, 2014 |
June 30, 2014 |
September 30, 2013 |
|||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance |
Revenue / Expense |
Average Rate (%) |
Average Balance |
Revenue / Expense |
Average Rate (%) |
Average Balance |
Revenue / Expense |
Average Rate (%) |
|||||||||||||||||||||||||||||||
Interest
bearing deposits |
$ | 5,517.4 | $ | 4.4 | 0.32 | % | $ | 4,620.9 | $ | 4.5 | 0.39 | % | $ | 5,188.7 | $ | 4.0 | 0.31 | % | |||||||||||||||||||||
Securities purchased under agreements to resell(6) |
275.0 | 0.4 | 0.58 | % | | | | | | | |||||||||||||||||||||||||||||
Investments |
860.9 | 3.6 | 1.67 | % | 2,035.8 | 3.9 | 0.77 | % | 2,041.3 | 2.8 | 0.55 | % | |||||||||||||||||||||||||||
Loans
(including held for sale)(2)(3) |
|||||||||||||||||||||||||||||||||||||||
U.S.(2) |
17,002.0 | 229.2 | 5.85 | % | 16,339.2 | 226.9 | 6.03 | % | 14,943.2 | 209.6 | 6.13 | % | |||||||||||||||||||||||||||
Non-U.S. |
3,186.7 | 70.7 | 8.87 | % | 3,510.0 | 74.5 | 8.49 | % | 4,189.3 | 90.0 | 8.59 | % | |||||||||||||||||||||||||||
Total
loans(2) |
20,188.7 | 299.9 | 6.36 | % | 19,849.2 | 301.4 | 6.50 | % | 19,132.5 | 299.6 | 6.71 | % | |||||||||||||||||||||||||||
Total
interest earning assets / interest income(2)(3) |
26,842.0 | 308.3 | 4.83 | % | 26,505.9 | 309.8 | 4.92 | % | 26,362.5 | 306.4 | 4.88 | % | |||||||||||||||||||||||||||
Operating lease equipment, net (including held for sale)(4) |
|||||||||||||||||||||||||||||||||||||||
U.S.(4) |
7,959.1 | 176.2 | 8.86 | % | 7,741.5 | 172.5 | 8.91 | % | 6,497.9 | 148.2 | 9.12 | % | |||||||||||||||||||||||||||
Non-U.S.(4) |
7,219.3 | 155.9 | 8.64 | % | 6,921.8 | 140.8 | 8.14 | % | 6,155.1 | 149.1 | 9.69 | % | |||||||||||||||||||||||||||
Total
operating lease equipment, net(4) |
15,178.4 | 332.1 | 8.75 | % | 14,663.3 | 313.3 | 8.55 | % | 12,653.0 | 297.3 | 9.40 | % | |||||||||||||||||||||||||||
Total
earning assets(2) |
42,020.4 | $ | 640.4 | 6.29 | % | 41,169.2 | $ | 623.1 | 6.25 | % | 39,015.5 | $ | 603.7 | 6.40 | % | ||||||||||||||||||||||||
Non-interest earning assets |
|||||||||||||||||||||||||||||||||||||||
Cash
and due from banks |
968.1 | 1,213.1 | 672.8 | ||||||||||||||||||||||||||||||||||||
Allowance for loan losses |
(345.3 | ) | (350.4 | ) | (363.4 | ) | |||||||||||||||||||||||||||||||||
All
other non-interest earning assets |
2,768.3 | 2,546.5 | 2,216.9 | ||||||||||||||||||||||||||||||||||||
Assets
of discontinued operation |
0.2 | 931.2 | 3,940.1 | ||||||||||||||||||||||||||||||||||||
Total
Average Assets |
$ | 45,411.7 | $ | 45,509.6 | $ | 45,481.9 | |||||||||||||||||||||||||||||||||
Borrowings |
|||||||||||||||||||||||||||||||||||||||
Deposits |
$ | 14,223.6 | $ | 59.2 | 1.66 | % | $ | 13,608.5 | $ | 56.1 | 1.65 | % | $ | 11,501.4 | $ | 44.3 | 1.54 | % | |||||||||||||||||||||
Long-term
borrowings(5) |
18,430.3 | 216.0 | 4.69 | % | 18,226.2 | 206.1 | 4.52 | % | 17,808.3 | 212.4 | 4.77 | % | |||||||||||||||||||||||||||
Total
interest-bearing liabilities |
32,653.9 | $ | 275.2 | 3.37 | % | 31,834.7 | $ | 262.2 | 3.29 | % | 29,309.7 | 256.7 | 3.50 | % | |||||||||||||||||||||||||
Credit
balances of factoring clients |
1,327.1 | 1,301.7 | 1,264.8 | ||||||||||||||||||||||||||||||||||||
Other
non-interest bearing liabilities |
2,674.4 | 2,863.2 | 2,699.6 | ||||||||||||||||||||||||||||||||||||
Liabilities of discontinued operation |
0.2 | 793.9 | 3,418.1 | ||||||||||||||||||||||||||||||||||||
Noncontrolling interests |
9.9 | 8.4 | 9.8 | ||||||||||||||||||||||||||||||||||||
Stockholders equity |
8,746.2 | 8,707.7 | 8,779.9 | ||||||||||||||||||||||||||||||||||||
Total
Average Liabilities and Stockholders Equity |
$ | 45,411.7 | $ | 45,509.6 | $ | 45,481.9 | |||||||||||||||||||||||||||||||||
Net
revenue spread |
2.92 | % | 2.96 | % | 2.90 | % | |||||||||||||||||||||||||||||||||
Impact of
non-interest bearing sources |
0.67 | % | 0.66 | % | 0.78 | % | |||||||||||||||||||||||||||||||||
Net
revenue/yield on earning assets(2) |
$ | 365.2 | 3.59 | % | $ | 360.9 | 3.62 | % | $ | 347.0 | 3.68 | % |
(1) |
The average balances presented are derived based on month end balances during the year. Tax exempt income was not significant in any of the periods presented. Average rates are impacted by FSA accretion and amortization. |
(2) |
The rate presented is calculated net of average credit balances for factoring clients. |
(3) |
Non-accrual loans and related income are included in the respective categories. |
(4) |
Operating lease rental income is a significant source of revenue; therefore, we have presented the rental revenues net of depreciation and net of Maintenance and other operating lease expenses. |
(5) |
Interest and average rates include FSA accretion, including amounts accelerated due to redemptions or extinguishments, and accelerated original issue discount on debt extinguishment related to the GSI facility. |
(6) |
The weighted average rate for the Securities purchased under agreements to resell is approximately 0.50% for the quarter ended September 30, 2014 based on interest income and average balances in whole dollars. |
September 30, 2014 |
September 30, 2013 |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance |
Revenue / Expense |
Average Rate (%) |
Average Balance |
Revenue / Expense |
Average Rate (%) |
||||||||||||||||||||||
Interest
bearing deposits |
$ | 5,138.7 | $ | 13.5 | 0.35 | % | $ | 5,478.3 | $ | 11.8 | 0.29 | % | |||||||||||||||
Securities purchased under agreements to resell |
110.0 | 0.4 | 0.48 | % | | | | ||||||||||||||||||||
Investments |
1,850.8 | 11.7 | 0.84 | % | 1,766.1 | 8.5 | 0.64 | % | |||||||||||||||||||
Loans
(including held for sale)(2)(3) |
|||||||||||||||||||||||||||
U.S.(2) |
16,430.3 | 670.5 | 5.91 | % | 14,384.9 | 644.8 | 6.53 | % | |||||||||||||||||||
Non-U.S. |
3,471.3 | 224.2 | 8.61 | % | 4,182.7 | 282.9 | 9.02 | % | |||||||||||||||||||
Total
loans(2) |
19,901.6 | 894.7 | 6.42 | % | 18,567.6 | 927.7 | 7.13 | % | |||||||||||||||||||
Total
interest earning assets / interest income(2)(3) |
27,001.1 | 920.3 | 4.78 | % | 25,812.0 | 948.0 | 5.14 | % | |||||||||||||||||||
Operating lease equipment, net (including held for sale)(4) |
|||||||||||||||||||||||||||
U.S.(4) |
7,678.0 | 504.9 | 8.77 | % | 6,443.1 | 452.4 | 9.36 | % | |||||||||||||||||||
Non-U.S.(4) |
6,895.0 | 432.0 | 8.35 | % | 6,253.7 | 456.0 | 9.72 | % | |||||||||||||||||||
Total
operating lease equipment, net(4) |
14,573.0 | 936.9 | 8.57 | % | 12,696.8 | 908.4 | 9.54 | % | |||||||||||||||||||
Total
earning assets(2) |
41,574.1 | $ | 1,857.2 | 6.15 | % | 38,508.8 | $ | 1,856.4 | 6.64 | % | |||||||||||||||||
Non-interest earning assets |
|||||||||||||||||||||||||||
Cash
and due from banks |
974.5 | 466.4 | |||||||||||||||||||||||||
Allowance for loan losses |
(352.0 | ) | (371.7 | ) | |||||||||||||||||||||||
All
other non-interest earning assets |
2,577.2 | 2,200.5 | |||||||||||||||||||||||||
Assets
of discontinued operation |
1,517.3 | 4,059.6 | |||||||||||||||||||||||||
Total
Average Assets |
$ | 46,291.1 | $ | 44,863.6 | |||||||||||||||||||||||
Borrowings |
|||||||||||||||||||||||||||
Deposits |
$ | 13,544.9 | $ | 167.2 | 1.65 | % | $ | 10,897.0 | $ | 131.4 | 1.61 | % | |||||||||||||||
Long-term
borrowings(5) |
18,566.0 | 642.1 | 4.61 | % | 17,967.5 | 662.0 | 4.91 | % | |||||||||||||||||||
Total
interest-bearing liabilities |
32,110.9 | $ | 809.3 | 3.36 | % | 28,864.5 | $ | 793.4 | 3.66 | % | |||||||||||||||||
Credit
balances of factoring clients |
1,311.0 | 1,225.4 | |||||||||||||||||||||||||
Other
non-interest bearing liabilities |
2,799.5 | 2,639.6 | |||||||||||||||||||||||||
Liabilities of discontinued operation |
1,296.4 | 3,519.4 | |||||||||||||||||||||||||
Noncontrolling interests |
10.0 | 8.7 | |||||||||||||||||||||||||
Stockholders equity |
8,763.3 | 8,606.0 | |||||||||||||||||||||||||
Total
Average Liabilities and Stockholders Equity |
$ | 46,291.1 | $ | 44,863.6 | |||||||||||||||||||||||
Net
revenue spread |
2.79 | % | 2.98 | % | |||||||||||||||||||||||
Impact of
non-interest bearing sources |
0.68 | % | 0.82 | % | |||||||||||||||||||||||
Net
revenue/yield on earning assets(2) |
$ | 1,047.9 | 3.47 | % | $ | 1,063.0 | 3.80 | % |
(1) |
The average balances presented are derived based on month end balances during the year. Tax exempt income was not significant in any of the years presented. Average rates are impacted by FSA accretion and amortization. |
(2) |
The rate presented is calculated net of average credit balances for factoring clients. |
(3) |
Non-accrual loans and related income are included in the respective categories. |
(4) |
Operating lease rental income is a significant source of revenue; therefore, we have presented the rental revenues net of depreciation and net of Maintenance and other operating lease expenses. |
(5) |
Interest and average rates include FSA accretion, including amounts accelerated due to redemptions or extinguishments, and accelerated original issue discount on debt extinguishment related to the GSI facility. |
Quarters Ended |
|||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 |
June 30, 2014 |
September 30, 2013 |
|||||||||||||||||||||||||||||||||||||
Average Balance |
Interest |
Average Rate |
Average Balance |
Interest |
Average Rate |
Average Balance |
Interest |
Average Rate |
|||||||||||||||||||||||||||||||
Revolving
Credit Facility(1) |
$ | | $ | 3.3 | | $ | | $ | 3.2 | | $ | | $ | 3.9 | | ||||||||||||||||||||||||
Senior
Unsecured Notes |
12,232.1 | 156.0 | 5.10 | % | 12,231.9 | 156.3 | 5.11 | % | 12,283.8 | 160.6 | 5.23 | % | |||||||||||||||||||||||||||
Secured
borrowings |
6,400.5 | 56.7 | 3.54 | % | 5,686.2 | 46.6 | 3.28 | % | 5,618.3 | 47.9 | 3.41 | % | |||||||||||||||||||||||||||
Long-term Borrowings |
$ | 18,632.6 | $ | 216.0 | 4.64 | % | $ | 17,918.1 | $ | 206.1 | 4.60 | % | $ | 17,902.1 | $ | 212.4 | 4.75 | % |
Nine Months Ended |
|||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 |
September 30, 2013 |
||||||||||||||||||||||||||||||||||||||
Average Balance |
Interest |
Average Rate |
Average Balance |
Interest |
Average Rate |
||||||||||||||||||||||||||||||||||
Revolving
Credit Facility(1) |
$ | | $ | 10.8 | | $ | | $ | 11.9 | | |||||||||||||||||||||||||||||
Senior
Unsecured Notes |
12,487.5 | 481.0 | 5.14 | % | 11,965.4 | 496.0 | 5.53 | % | |||||||||||||||||||||||||||||||
Secured
borrowings |
6,049.0 | 150.3 | 3.31 | % | 6,015.1 | 154.1 | 3.42 | % | |||||||||||||||||||||||||||||||
Long-term Borrowings |
$ | 18,536.5 | $ | 642.1 | 4.62 | % | $ | 17,980.5 | $ | 662.0 | 4.91 | % |
(1) |
Interest expense and average rate includes Facility commitment fees and amortization of Facility deal costs. |
n |
Allowance for Loan Losses |
n |
Loan Impairment |
n |
Fair Value Determination |
n |
Lease Residual Values |
n |
Liabilities for Uncertain Tax Positions |
n |
Realizability of Deferred Tax Assets |
n |
Goodwill Assets |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Total Net
Revenue |
|||||||||||||||||||||||
Interest
income |
$ | 308.3 | $ | 309.8 | $ | 306.4 | $ | 920.3 | $ | 948.0 | |||||||||||||
Rental income on
operating leases |
535.0 | 519.6 | 472.9 | 1,546.5 | 1,433.6 | ||||||||||||||||||
Finance
revenue |
843.3 | 829.4 | 779.3 | 2,466.8 | 2,381.6 | ||||||||||||||||||
Interest
expense |
(275.2 | ) | (262.2 | ) | (256.7 | ) | (809.3 | ) | (793.4 | ) | |||||||||||||
Depreciation on
operating lease equipment |
(156.4 | ) | (157.3 | ) | (134.2 | ) | (462.5 | ) | (401.1 | ) | |||||||||||||
Maintenance and
other operating lease expenses |
(46.5 | ) | (49.0 | ) | (41.4 | ) | (147.1 | ) | (124.1 | ) | |||||||||||||
Net finance
revenue (NFR) |
365.2 | 360.9 | 347.0 | 1,047.9 | 1,063.0 | ||||||||||||||||||
Other
income |
24.2 | 93.7 | 104.5 | 189.0 | 253.7 | ||||||||||||||||||
Total net
revenues |
$ | 389.4 | $ | 454.6 | $ | 451.5 | $ | 1,236.9 | $ | 1,316.7 | |||||||||||||
Net Operating
Lease Revenue |
|||||||||||||||||||||||
Rental income on
operating leases |
$ | 535.0 | $ | 519.6 | $ | 472.9 | $ | 1,546.5 | $ | 1,433.6 | |||||||||||||
Depreciation on
operating lease equipment |
(156.4 | ) | (157.3 | ) | (134.2 | ) | (462.5 | ) | (401.1 | ) | |||||||||||||
Maintenance and
other operating lease expenses |
(46.5 | ) | (49.0 | ) | (41.4 | ) | (147.1 | ) | (124.1 | ) | |||||||||||||
Net operating
lease revenue |
$ | 332.1 | $ | 313.3 | $ | 297.3 | $ | 936.9 | $ | 908.4 |
Quarters Ended |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 |
June 30, 2014 |
September 30, 2013 |
|||||||||||||||||||||||||
NFR /
NFM |
$ | 365.2 | 4.26 | % | $ | 360.9 | 4.35 | % | $ | 347.0 | 4.56 | % | |||||||||||||||
Accelerated FSA
net discount/(premium) on debt extinguishments and repurchases |
| | 34.7 | 0.42 | % | | | ||||||||||||||||||||
Accelerated OID
on debt extinguishments related to the GSI facility |
| | (42.0 | ) | (0.51 | )% | | | |||||||||||||||||||
Adjusted NFR /
NFM |
$ | 365.2 | 4.26 | % | $ | 353.6 | 4.26 | % | $ | 347.0 | 4.56 | % |
Nine Months Ended September 30, |
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 |
2013 |
||||||||||||||||||||||||||
NFR /
NFM |
$ | 1,047.9 | 4.22 | % | $ | 1,063.0 | 4.74 | % | |||||||||||||||||||
Accelerated FSA
net discount/(premium) on debt extinguishments and repurchases |
34.7 | 0.14 | % | 24.8 | 0.11 | % | |||||||||||||||||||||
Accelerated OID
on debt extinguishments related to the GSI facility |
(42.0 | ) | (0.17 | )% | | | |||||||||||||||||||||
Adjusted NFR /
NFM |
$ | 1,040.6 | 4.19 | % | $ | 1,087.8 | 4.85 | % |
Quarters Ended |
Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, |
||||||||||||||||||||
2014 |
2014 |
2013 |
2014 |
2013 |
|||||||||||||||||||
Operating
expenses |
$ | (234.5 | ) | $ | (225.0 | ) | $ | (228.8 | ) | $ | (693.0 | ) | $ | (685.8 | ) | ||||||||
Provision for
severance and facilities exiting activities |
9.2 | 5.6 | 3.2 | 24.7 | 18.4 | ||||||||||||||||||
Operating
expenses excluding restructuring costs |
$ | (225.3 | ) | $ | (219.4 | ) | $ | (225.6 | ) | $ | (668.3 | ) | $ | (667.4 | ) |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Loans |
$ | 19,785.8 | $ | 18,629.2 | $ | 18,371.0 | ||||||||
Operating lease
equipment, net |
15,183.8 | 13,035.4 | 12,577.1 | |||||||||||
Assets held for
sale |
1,102.7 | 1,003.4 | 1,122.2 | |||||||||||
Credit balances
of factoring clients |
(1,433.2 | ) | (1,336.1 | ) | (1,278.4 | ) | ||||||||
Total earning
assets |
$ | 34,639.1 | $ | 31,331.9 | $ | 30,791.9 |
September 30, 2014 |
June 30, 2014 |
December 31, 2013 |
September 30, 2013 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total
Assets |
$ | 46,481.0 | $ | 44,152.7 | $ | 47,139.0 | $46,224.0 |
|||||
Assets of
discontinued operation |
| (1.0 | ) | (3,821.4 | ) | (3,888.3 |
) | |||||
Continuing
operations total assets |
$ | 46,481.0 | $ | 44,151.7 | $ | 43,317.6 | $42,335.7 |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total common
stockholders equity |
$ | 9,005.2 | $ | 8,838.8 | $ | 8,845.0 | ||||||||
Less:
Goodwill |
(557.3 | ) | (334.6 | ) | (338.3 | ) | ||||||||
Intangible
assets |
(33.5 | ) | (20.3 | ) | (22.4 | ) | ||||||||
Tangible book
value |
$ | 8,414.4 | $ | 8,483.9 | $ | 8,484.3 |
(1) |
Total net revenues is a non-GAAP measure that represents the combination of net finance revenue and other income and is an aggregation of all sources of revenue for the Company. Total net revenues is used by management to monitor business performance. Given our asset composition includes a high level of operating lease equipment, NFM is a more appropriate metric than net interest margin (NIM) (a common metric used by other bank holding companies), as NIM does not fully reflect the earnings of our portfolio because it includes the impact of debt costs of all our assets but excludes the net revenue (rental revenue less depreciation and maintenance and other operating lease expenses) from operating leases. |
(2) |
Net operating lease revenue is a non-GAAP measure that represents the combination of rental income on operating leases less depreciation on operating lease equipment and maintenance and other operating lease expenses. Net operating lease revenues is used by management to monitor portfolio performance. |
(3) |
Operating expenses excluding restructuring costs is a non-GAAP measure used by management to compare period over period expenses. |
(4) |
Earning assets is a non-GAAP measure and are utilized in certain revenue and earnings ratios. Earning assets are net of credit balances of factoring clients. This net amount represents the amounts we fund. |
(5) |
Continuing operations total assets is a non-GAAP measure, which management uses for analytical purposes to compare balance sheet assets on a consistent basis. |
(6) |
Tangible book value is a non-GAAP measure, which represents an adjusted common shareholders equity balance that has been reduced by goodwill and intangible assets. Tangible book value is used to compute a per common share amount, which is used to evaluate our use of equity. |
n |
our liquidity risk and capital management, including our capital plan, leverage, capital ratios, and credit ratings, our liquidity plan, and our plans and the potential transactions designed to enhance our liquidity and capital, and for a return of capital, |
n |
our plans to change our funding mix and to access new sources of funding to broaden our use of deposit taking capabilities, |
n |
our credit risk management and credit quality, |
n |
our asset/liability risk management, |
n |
our funding, borrowing costs and net finance revenue, |
n |
our operational risks, including success of systems enhancements and expansion of risk management and control functions, |
n |
our mix of portfolio asset classes, including growth initiatives, new business initiatives, new products, acquisitions and divestitures, new business and customer retention, |
n |
legal risks, including related to the enforceability of our agreements and to changes in laws and regulations, |
n |
our growth rates, |
n |
our commitments to extend credit or purchase equipment, and |
n |
how we may be affected by legal proceedings. |
n |
capital markets liquidity, |
n |
risks of and/or actual economic slowdown, downturn or recession, |
n |
industry cycles and trends, |
n |
uncertainties associated with risk management, including credit, prepayment, asset/liability, interest rate and currency risks, |
n |
adequacy of reserves for credit losses, |
n |
risks inherent in changes in market interest rates and quality spreads, |
n |
funding opportunities, deposit taking capabilities and borrowing costs, |
n |
conditions and/or changes in funding markets and our access to such markets, including secured and unsecured term debt and the asset-backed securitization markets, |
n |
risks of implementing new processes, procedures, and systems, |
n |
risks associated with the value and recoverability of leased equipment and lease residual values, |
n |
risks of achieving the projected revenue growth from new business initiatives or the projected expense reductions from efficiency improvements, |
n |
application of fair value accounting in volatile markets, |
n |
application of goodwill accounting in a recessionary economy, |
n |
changes in laws or regulations governing our business and operations, or affecting our assets, including our operating lease equipment |
n |
changes in competitive factors, |
n |
demographic trends, |
n |
customer retention rates, |
n |
future acquisitions and dispositions of businesses or asset portfolios, and |
n |
regulatory changes and/or developments. |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of the Publicly Announced Program |
Total Dollar Amount Purchased Under the Program |
Approximate Dollar Value of Shares that May Yet be Purchased Under the Program |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | (dollars in millions) | |||||||||||||||||||||
2013(1) |
4,006,941 | $ | 193.4 | $ | | |||||||||||||||||
First Quarter
Purchases(2) |
2,905,348 | $ | 135.6 | |||||||||||||||||||
Second Quarter
Purchases(2) |
9,409,798 | $ | 416.3 | |||||||||||||||||||
Third Quarter
Purchases(2)(3): |
||||||||||||||||||||||
July 131,
2014 |
| $ | | | $ | | ||||||||||||||||
August
131, 2014 |
717,716 | $ | 47.89 | 717,716 | 34.4 | |||||||||||||||||
September
130, 2014 |
1,520,431 | $ | 47.04 | 1,520,431 | 71.5 | |||||||||||||||||
2,238,147 | $ | 47.31 | 2,238,147 | $ | 105.9 | |||||||||||||||||
September 30,
2014(3) |
14,553,293 | $ | 657.8 | $ | 449.2 |
(1) |
Shares repurchases were subject to a $200 million total that expired on December 31, 2013. |
(2) |
Shares repurchases are subject to a $607 million total that expires on December 31, 2014. |
(3) |
Remaining share repurchases are subject to a $500 million total that expires on June 30, 2015. |
(a) |
Exhibits |
2.1 |
Agreement and Plan of Merger, by and among CIT Group Inc., IMB Holdco LLC, Carbon Merger Sub LLC and JCF III HoldCo I L.P., dated as of July
21, 2014 (incorporated by reference to Exhibit 2.1 to Form 8-K filed July 25, 2014). |
|||
3.1 |
Third
Amended and Restated Certificate of Incorporation of the Company, dated December 8, 2009 (incorporated by reference to Exhibit 3.1 to Form 8-K filed
December 9, 2009). |
|||
3.2 |
Amended and Restated By-laws of the Company, as amended through July 15, 2014 (incorporated by reference to Exhibit 99.1 to Form 8-K filed
July 16, 2014). |
|||
4.1 |
Indenture dated as of January 20, 2006 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) for
the issuance of senior debt securities (incorporated by reference to Exhibit 4.3 to Form S-3 filed January 20, 2006). |
|||
4.2 |
First
Supplemental Indenture dated as of February 13, 2007 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.)
for the issuance of senior debt securities (incorporated by reference to Exhibit 4.1 to Form 8-K filed on February 13, 2007). |
|||
4.3 |
Third
Supplemental Indenture dated as of October 1, 2009, between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.)
relating to senior debt securities (incorporated by reference to Exhibit 4.4 to Form 8-K filed on October 7, 2009). |
|||
4.4 |
Fourth Supplemental Indenture dated as of October 16, 2009 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan
Chase Bank N.A.) relating to senior debt securities (incorporated by reference to Exhibit 4.1 to Form 8-K filed October 19, 2009). |
4.5 |
Framework Agreement, dated July 11, 2008, among ABN AMRO Bank N.V., as arranger, Madeleine Leasing Limited, as initial borrower, CIT Aerospace
International, as initial head lessee, and CIT Group Inc., as guarantor, as amended by the Deed of Amendment, dated July 19, 2010, among The Royal Bank
of Scotland N.V. (f/k/a ABN AMRO Bank N.V.), as arranger, Madeleine Leasing Limited, as initial borrower, CIT Aerospace International, as initial head
lessee, and CIT Group Inc., as guarantor, as supplemented by Letter Agreement No. 1 of 2010, dated July 19, 2010, among The Royal Bank of Scotland
N.V., as arranger, CIT Aerospace International, as head lessee, and CIT Group Inc., as guarantor, as amended and supplemented by the Accession Deed,
dated July 21, 2010, among The Royal Bank of Scotland N.V., as arranger, Madeleine Leasing Limited, as original borrower, and Jessica Leasing Limited,
as acceding party, as supplemented by Letter Agreement No. 2 of 2010, dated July 29, 2010, among The Royal Bank of Scotland N.V., as arranger, CIT
Aerospace International, as head lessee, and CIT Group Inc., as guarantor, relating to certain Export Credit Agency sponsored secured financings of
aircraft and related assets (incorporated by reference to Exhibit 4.11 to Form 10-K filed March 10, 2011). |
|||
4.6 |
Form
of All Parties Agreement among CIT Aerospace International, as head lessee, Madeleine Leasing Limited, as borrower and lessor, CIT Group Inc., as
guarantor, various financial institutions, as original ECA lenders, ABN AMRO Bank N.V., Paris Branch, as French national agent, ABN AMRO Bank N.V.,
Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as British national agent, ABN AMRO Bank N.V., London Branch,
as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, and CIT Aerospace International, as servicing agent, relating to certain
Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to
Exhibit 4.12 to Form 10-K filed March 10, 2011). |
|||
4.7 |
Form
of ECA Loan Agreement among Madeleine Leasing Limited, as borrower, various financial institutions, as original ECA lenders, ABN AMRO Bank N.V., Paris
Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as
British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, and CIT
Aerospace International, as servicing agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets
during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.13 to Form 10-K filed March 10, 2011). |
|||
4.8 |
Form
of Aircraft Head Lease between Madeleine Leasing Limited, as lessor, and CIT Aerospace International, as head lessee, relating to certain Export Credit
Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.14 to
Form 10-K filed March 10, 2011). |
|||
4.9 |
Form
of Proceeds and Intercreditor Deed among Madeleine Leasing Limited, as borrower and lessor, various financial institutions, ABN AMRO Bank N.V., Paris
Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as
British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, relating to
certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by
reference to Exhibit 4.15 to Form 10-K filed March 10, 2011). |
|||
4.10 |
Form
of All Parties Agreement among CIT Aerospace International, as head lessee, Jessica Leasing Limited, as borrower and lessor, CIT Group Inc., as
guarantor, various financial institutions, as original ECA lenders, Citibank International plc, as French national agent, Citibank International plc,
as German national agent, Citibank International plc, as British national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent,
The Royal Bank of Scotland N.V., London Branch, as security trustee, CIT Aerospace International, as servicing agent, and Citibank, N.A., as
administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year
(incorporated by reference to Exhibit 4.16 to Form 10-K filed March 10, 2011). |
4.11 |
Form
of ECA Loan Agreement among Jessica Leasing Limited, as borrower, various financial institutions, as original ECA lenders, Citibank International plc,
as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British national agent, The Royal Bank
of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security trustee, and Citibank, N.A., as
administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year
(incorporated by reference to Exhibit 4.17 to Form 10-K filed March 10, 2011). |
|||
4.12 |
Form
of Aircraft Head Lease between Jessica Leasing Limited, as lessor, and CIT Aerospace International, as head lessee, relating to certain Export Credit
Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.18 to Form 10-K
filed March 10, 2011). |
|||
4.13 |
Form
of Proceeds and Intercreditor Deed among Jessica Leasing Limited, as borrower and lessor, various financial institutions, as original ECA lenders,
Citibank International plc, as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British
national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security
trustee, and Citibank, N.A., as administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related
assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.19 to Form 10-K filed March 10, 2011). |
|||
4.14 |
Indenture, dated as of March 30, 2011, between CIT Group Inc. and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference
to Exhibit 4.1 to Form 8-K filed June 30, 2011). |
|||
4.15 |
First
Supplemental Indenture, dated as of March 30, 2011, between CIT Group Inc., the Guarantors named therein, and Deutsche Bank Trust Company Americas, as
trustee (including the Form of 5.250% Note due 2014 and the Form of 6.625% Note due 2018) (incorporated by reference to Exhibit 4.2 to Form 8-K filed
June 30, 2011).
|
|||
4.16 |
Third
Supplemental Indenture, dated as of February 7, 2012, between CIT Group Inc., the Guarantors named therein, and Deutsche Bank Trust Company Americas,
as trustee (including the Form of Notes) (incorporated by reference to Exhibit 4.4 of Form 8-K dated February 13, 2012). |
|||
4.17 |
Registration Rights Agreement, dated as of February 7, 2012, among CIT Group Inc., the Guarantors named therein, and JP Morgan Securities LLC,
as representative for the initial purchasers named therein (incorporated by reference to Exhibit 10.1 of Form 8-K dated February 13,
2012). |
|||
4.18 |
Amended and Restated Revolving Credit and Guaranty Agreement, dated as of January 27, 2014 among CIT Group Inc., certain subsidiaries of CIT
Group Inc., as Guarantors, the Lenders party thereto from time to time and Bank of America, N.A., as Administrative Agent and L/C Issuer (incorporated
by reference to Exhibit 10.1 to Form 8-K filed January 28, 2014). |
|||
4.19 |
Indenture, dated as of March 15, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust
Company Americas, as paying agent, security registrar and authenticating agent (incorporated by reference to Exhibit 4.1 of Form 8-K filed March 16,
2012). |
|||
4.20 |
First
Supplemental Indenture, dated as of March 15, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust
Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.25% Senior Unsecured Note due 2018)
(incorporated by reference to Exhibit 4.2 of Form 8-K filed March 16, 2012). |
|||
4.21 |
Second Supplemental Indenture, dated as of May 4, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche
Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.000% Senior Unsecured Note due 2017
and the Form of 5.375% Senior Unsecured Note due 2020) (incorporated by reference to Exhibit 4.2 of Form 8-K filed May 4, 2012). |
4.22 |
Third
Supplemental Indenture, dated as of August 3, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust
Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 4.25% Senior Unsecured Note due 2017 and the Form
of 5.00% Senior Unsecured Note due 2022) (incorporated by reference to Exhibit 4.2 to Form 8-K filed August 3, 2012). |
|||
4.23 |
Fourth Supplemental Indenture, dated as of August 1, 2013, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and
Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.00% Senior Unsecured Note
due 2023) (incorporated by reference to Exhibit 4.2 to Form 8-K filed August 1, 2013). |
|||
4.24 |
Fifth
Supplemental Indenture, dated as of February 19, 2014, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank
Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 3.875% Senior Unsecured Note due 2019)
(incorporated by reference to Exhibit 4.2 to Form 8-K filed February 19, 2014). |
|||
10.1* |
Amended and Restated CIT Group Inc. Long-Term Incentive Plan (as amended and restated effective December 10, 2009) (incorporated by reference
to Exhibit 4.1 to Form S-8 filed January 11, 2010). |
|||
10.2* |
CIT
Group Inc. Supplemental Retirement Plan (As Amended and Restated Effective as of January 1, 2008) (incorporated by reference to Exhibit 10.27 to Form
10-Q filed May 12, 2008). |
|||
10.3* |
CIT
Group Inc. Supplemental Savings Plan (As Amended and Restated Effective as of January 1, 2008) (incorporated by reference to Exhibit 10.28 to Form 10-Q
filed May 12, 2008). |
|||
10.4* |
New
Executive Retirement Plan of CIT Group Inc. (As Amended and Restated as of January 1, 2008) (incorporated by reference to Exhibit 10.29 to Form 10-Q
filed May 12, 2008). |
|||
10.5* |
Letter Agreement, effective February 8, 2010, between CIT Group Inc. and John A. Thain (incorporated by reference to Exhibit 10.1 to Form 8-K
filed February 8, 2010). |
|||
10.6* |
Form
of CIT Group Inc. Three Year Stock Salary Award Agreement, dated February 8, 2010 (incorporated by reference to Exhibit 10.2 to Form 8-K filed February
8, 2010). |
|||
10.7* |
Letter Agreement, dated June 2, 2010, between CIT Group Inc. and Scott T. Parker (incorporated by reference to Exhibit 99.3 to Form 8-K filed
July 6, 2010). |
|||
10.8* |
Form
of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Retention Award Agreement (incorporated by reference to Exhibit 10.33 to Form 10-Q
filed August 9, 2010). |
|||
10.9* |
Form
of CIT Group Inc. Long-term Incentive Plan Stock Option Award Agreement (One Year Vesting) (incorporated by reference to Exhibit 10.35 to Form 10-Q
filed August 9, 2010). |
|||
10.10* |
Form
of CIT Group Inc. Long-term Incentive Plan Stock Option Award Agreement (Three Year Vesting) (incorporated by reference to Exhibit 10.36 to Form 10-Q
filed August 9, 2010). |
|||
10.11* |
Form
of CIT Group Inc. Long-term Incentive Plan Restricted Stock Award Agreement (Three Year Vesting) (incorporated by reference to Exhibit 10.38 to Form
10-Q filed August 9, 2010). |
|||
10.12* |
Form
of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Director Award Agreement (Initial Grant) (incorporated by reference to Exhibit 10.39
to Form 10-Q filed August 9, 2010). |
|||
10.13* |
Form
of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Director Award Agreement (Annual Grant) (incorporated by reference to Exhibit 10.40 to
Form 10-Q filed August 9, 2010). |
|||
10.14* |
Amended and Restated Employment Agreement, dated as of May 7, 2008, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference
to Exhibit 10.35 to Form 10-K filed March 2, 2009). |
|||
10.15* |
Amendment to Employment Agreement, dated December 22, 2008, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to
Exhibit 10.37 to Form 10-K filed March 2, 2009). |
10.16* |
Letter Agreement, dated April 21, 2010, between CIT Group Inc. and Nelson J. Chai (incorporated by reference to Exhibit 10.31 of Form 10-Q
filed August 9, 2011). |
|||
10.17* |
Letter Agreement, dated April 8, 2010, between CIT Group Inc. and Lisa K. Polsky (incorporated by reference to Exhibit 10.32 of Form 10-Q
filed August 9, 2011). |
|||
10.18* |
Form
of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Good Reason) (incorporated by reference to Exhibit 10.33 of Form
10-Q filed August 9, 2011). |
|||
10.19* |
Form
of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (without Good Reason) (incorporated by reference to Exhibit 10.34 of
Form 10-Q filed August 9, 2011). |
|||
10.20** |
Airbus A320 NEO Family Aircraft Purchase Agreement, dated as of July 28, 2011, between Airbus S.A.S. and C.I.T. Leasing Corporation
(incorporated by reference to Exhibit 10.35 of Form 10-Q/A filed February 1, 2012). |
|||
10.21** |
Amended and Restated Confirmation, dated June 28, 2012, between CIT TRS Funding B.V. and Goldman Sachs International, and Credit Support Annex
and ISDA Master Agreement and Schedule, each dated October 26, 2011, between CIT TRS Funding B.V. and Goldman Sachs International, evidencing a $625
billion securities based financing facility (incorporated by reference to Exhibit 10.32 to Form 10-Q filed August 9, 2012). |
|||
10.22** |
Third
Amended and Restated Confirmation, dated June 28, 2012, between CIT Financial Ltd. and Goldman Sachs International, and Amended and Restated ISDA
Master Agreement Schedule, dated October 26, 2011 between CIT Financial Ltd. and Goldman Sachs International, evidencing a $1.5 billion securities
based financing facility (incorporated by reference to Exhibit 10.33 to Form 10-Q filed August 9, 2012). |
|||
10.23** |
ISDA
Master Agreement and Credit Support Annex, each dated June 6, 2008, between CIT Financial Ltd. and Goldman Sachs International related to a $1.5
billion securities based financing facility (incorporated by reference to Exhibit 10.34 to Form 10-Q filed August 11, 2008). |
|||
10.24* |
Letter Agreement, dated February 24, 2012, between CIT Group Inc. and Andrew T. Brandman (incorporated by reference to Exhibit 99.2 of Form
8-K filed April 12, 2012). |
|||
10.25 |
Form
of CIT Group Inc. Long-Term Incentive Plan Performance Stock Unit Award Agreement (with Good Reason) (incorporated by reference to Exhibit 10.36 to
Form 10-Q filed May 10, 2012). |
|||
10.26 |
Form
of CIT Group Inc. Long-Term Incentive Plan Performance Stock Unit Award Agreement (without Good Reason) (incorporated by reference to Exhibit 10.37 to
Form 10-Q filed May 10, 2012). |
|||
10.27* |
Assignment and Extension of Employment Agreement, dated February 6, 2013, by and among CIT Group Inc., C. Jeffrey Knittel and C.I.T. Leasing
Corporation (incorporated by reference to Exhibit 10.34 to Form 10-Q filed November 6, 2013). |
|||
10.28* |
Form
of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.36 to Form 10-K filed March
1, 2013). |
|||
10.29* |
Form
of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (Executives with Employment Agreements) (incorporated by reference to
Exhibit 10.37 to Form 10-K filed March 1, 2013). |
|||
10.30* |
CIT
Employee Severance Plan (Effective as of November 6, 2013) (incorporated by reference to Exhibit 10.37 in Form 10-Q filed November 6,
2013). |
|||
10.31 |
Stockholders Agreement, by and among CIT Group Inc. and the parties listed on the signature pages thereto, dated as of July 21, 2014
(incorporated by reference to Exhibit 10.1 to Form 8-K filed July 25, 2014). |
|||
10.32* |
Retention Letter Agreement, dated July 21, 2014, between CIT Group Inc. and Nelson Chai and Attached Restricted Stock Unit Award Agreement
(incorporated by reference to Exhibit 10.4 to Form 8-K filed July 25, 2014). |
|||
10.33* |
Extension to Term of Employment Agreement, dated January 2, 2014, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit 10.33 to Form 10-Q filed August 6, 2014). |
|||
12.1 |
CIT
Group Inc. and Subsidiaries Computation of Ratio of Earnings to Fixed Charges. |
31.1 |
Certification of John A. Thain pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Commission, as promulgated pursuant to
Section 13(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. |
|||
31.2 |
Certification of Scott T. Parker pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Commission, as promulgated pursuant to
Section 13(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. |
|||
32.1*** |
Certification of John A. Thain pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
|||
32.2*** |
Certification of Scott T. Parker pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
|||
101.INS |
XBRL
Instance Document (Includes the following financial information included in the Companys Quarterly Report on Form 10-Q for the quarter ended
September 30, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Operations, (ii) the Consolidated
Balance Sheets, (iii) the Consolidated Statements of Stockholders Equity, (iv) Consolidated Statements of Comprehensive Income (Loss), (v) the
Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements. |
|||
101.SCH |
XBRL
Taxonomy Extension Schema Document. |
|||
101.CAL |
XBRL
Taxonomy Extension Calculation Linkbase Document. |
|||
101.LAB |
XBRL
Taxonomy Extension Label Linkbase Document. |
|||
101.PRE |
XBRL
Taxonomy Extension Presentation Linkbase Document. |
|||
101.DEF |
XBRL
Taxonomy Extension Definition Linkbase Document. |
* |
Indicates a management contract or compensatory plan or arrangement. | |
** |
Portions of this exhibit have been omitted and filed separately with the Securities and Exchange Commission as part of an application for granting confidential treatment pursuant to the Securities Exchange Act of 1934, as amended. | |
*** |
This information is furnished and not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and is not incorporated by reference into any filing under the Securities Act of 1933. |
November 7,
2014 |
CIT
GROUP INC. |
|||||
/s/ Scott T. Parker |
||||||
Scott T. Parker |
||||||
Executive Vice President and Chief Financial Officer |
||||||
/s/ E. Carol Hayles |
||||||
E.
Carol Hayles |
||||||
Executive Vice President and Controller |