OXY Form 10Q 3.31.2015
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2015
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to ___________
Commission file number 1-9210
_____________________
OCCIDENTAL PETROLEUM CORPORATION
(Exact name of registrant as specified in its charter)
|
| | |
Delaware (State or other jurisdiction of incorporation or organization) | | 95-4035997 (I.R.S. Employer Identification No.) |
| | |
5 Greenway Plaza, Suite 110 Houston, Texas (Address of principal executive offices) | | 77046 (Zip Code) |
(713) 215-7000
(Registrant’s telephone number, including area code)
_____________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. (See definition of "accelerated filer", "large accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act):
Large Accelerated Filer þ Accelerated Filer o Non-Accelerated Filer o Smaller Reporting Company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
o Yes þ No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
|
| | | | |
| Class | | Outstanding at March 31, 2015 | |
| Common stock $.20 par value | | 768,119,349 shares | |
OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES
TABLE OF CONTENTS
|
| | | | |
| | | | PAGE |
| | | | |
Part I | Financial Information | |
| | | | |
| Item 1. | | |
| | | | |
| | | |
| | | | |
| | | | |
| | | |
| | | | |
| | | | |
| | | |
| | | | |
| | | | |
| | | |
| | | | |
| | | | |
| | | |
| | | | |
| Item 2. | | |
| | | | |
| | | | |
| Item 3. | | |
| | | | |
| Item 4. | | |
| | | | |
Part II | Other Information | |
| | | | |
| Item 1. | | |
| | | | |
| Item 2. | | |
| | | | |
| Item 6. | | |
PART I FINANCIAL INFORMATION
| |
Item 1. | Financial Statements (unaudited) |
OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
MARCH 31, 2015 AND DECEMBER 31, 2014
(Amounts in millions)
|
| | | | | | | | | |
| | 2015 | | 2014 | |
| | | | | |
ASSETS | | | | | |
| | | | | |
CURRENT ASSETS | | | | | |
| | | | | |
Cash and cash equivalents | | $ | 2,153 |
| | $ | 3,789 |
| |
| | | | | |
Restricted cash | | 3,265 |
| | 4,019 |
| |
| | | | | |
Trade receivables, net | | 3,068 |
| | 4,206 |
| |
| | | | | |
Inventories | | 1,133 |
| | 1,052 |
| |
| | | | | |
Other current assets | | 815 |
| | 807 |
| |
| | | | | |
Total current assets | | 10,434 |
|
| 13,873 |
| |
| | | | | |
| | | | | |
| | | | | |
INVESTMENTS | | | | | |
| | | | | |
Investment in unconsolidated entities | | 1,221 |
| | 1,171 |
| |
| | | | | |
Available for sale investment | | 544 |
| | 394 |
| |
| | | | | |
Total investments | | 1,765 |
|
| 1,565 |
| |
| | | | | |
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation, depletion and amortization of $35,870 at March 31, 2015 and $34,785 at December 31, 2014 | | 40,109 |
| | 39,730 |
| |
| | | | | |
LONG-TERM RECEIVABLES AND OTHER ASSETS, NET | | 1,081 |
| | 1,091 |
| |
| | | | | |
TOTAL ASSETS | | $ | 53,389 |
| | $ | 56,259 |
| |
| | | | | |
The accompanying notes are an integral part of these consolidated financial statements. | |
OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
MARCH 31, 2015 AND DECEMBER 31, 2014
(Amounts in millions)
|
| | | | | | | | | |
| | 2015 | | 2014 | |
| | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | |
CURRENT LIABILITIES | | | | | |
Current maturities of long-term debt | | $ | 700 |
| | $ | — |
| |
Accounts payable | | 3,867 |
| | 5,229 |
| |
Accrued liabilities | | 2,152 |
| | 2,601 |
| |
Domestic and foreign income taxes | | 196 |
| | 414 |
| |
Total current liabilities | | 6,915 |
| | 8,244 |
| |
| | | | | |
LONG-TERM DEBT, NET | | 6,139 |
| | 6,838 |
| |
| | | | | |
DEFERRED CREDITS AND OTHER LIABILITIES | | | | | |
Deferred domestic and foreign income taxes | | 2,947 |
| | 3,015 |
| |
Other | | 3,224 |
| | 3,203 |
| |
| | 6,171 |
| | 6,218 |
| |
STOCKHOLDERS' EQUITY | | | | | |
Common stock, at par value (890,821,383 and 890,557,537 shares respectively) | | 178 |
| | 178 |
| |
Treasury stock (122,702,034 and 119,951,199 shares respectively) | | (8,734 | ) | | (8,528 | ) | |
Additional paid-in capital | | 7,632 |
| | 7,599 |
| |
Retained earnings | | 35,294 |
| | 36,067 |
| |
Accumulated other comprehensive loss | | (206 | ) | | (357 | ) | |
Total stockholders’ equity | | 34,164 |
|
| 34,959 |
| |
| | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 53,389 |
| | $ | 56,259 |
| |
| | | | | |
The accompanying notes are an integral part of these consolidated financial statements. | |
OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014
(Amounts in millions, except per-share amounts)
|
| | | | | | | | | |
| | 2015 | | 2014 | |
| | | | | |
REVENUES AND OTHER INCOME | | | | |
| |
Net sales | | $ | 3,089 |
| | $ | 4,968 |
| |
Interest, dividends and other income | | 31 |
| | 30 |
| |
Loss on sale of assets, net | | (24 | ) | | — |
| |
| | 3,096 |
| | 4,998 |
| |
COSTS AND OTHER DEDUCTIONS | | | | | |
Cost of sales | | 2,586 |
| | 2,620 |
| |
Selling, general and administrative and other operating expenses | | 311 |
| | 317 |
| |
Asset impairments and related items | | 324 |
| | — |
| |
Taxes other than on income | | 107 |
| | 151 |
| |
Exploration expense | | 8 |
| | 24 |
| |
Interest and debt expense, net | | 30 |
| | 22 |
| |
| | 3,366 |
| | 3,134 |
| |
| | | | | |
Income (loss) before income taxes and other items | | (270 | ) |
| 1,864 |
| |
Benefit from (provision for) domestic and foreign income taxes | | 19 |
| | (794 | ) | |
Income from equity investments | | 36 |
| | 67 |
| |
Income (loss) from continuing operations | | (215 | ) | | 1,137 |
| |
Discontinued operations, net | | (3 | ) | | 255 |
| |
Net income (loss) | | (218 | ) | | 1,392 |
| |
Less: Net income (loss) attributable to noncontrolling interest | | — |
| | (2 | ) | |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK | | $ | (218 | ) | | $ | 1,390 |
| |
| | | | | |
BASIC EARNINGS PER COMMON SHARE (attributable to common stock) | | | | | |
Income (loss) from continuing operations | | $ | (0.28 | ) | | $ | 1.43 |
| |
Discontinued operations, net | | — |
| | 0.32 |
| |
BASIC EARNINGS PER COMMON SHARE | | $ | (0.28 | ) | | $ | 1.75 |
| |
| | | | | |
DILUTED EARNINGS PER COMMON SHARE (attributable to common stock) | | | | | |
Income (loss) from continuing operations | | $ | (0.28 | ) | | $ | 1.43 |
| |
Discontinued operations, net | | — |
| | 0.32 |
| |
DILUTED EARNINGS PER COMMON SHARE | | $ | (0.28 | ) | | $ | 1.75 |
| |
| | | | | |
DIVIDENDS PER COMMON SHARE | | $ | 0.72 |
| | $ | 0.72 |
| |
| | | | | |
The accompanying notes are an integral part of these consolidated financial statements. | |
OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014
(Amounts in millions)
|
| | | | | | | | | |
| | 2015 | | 2014 | |
| | | | | |
Net income (loss) attributable to common stock | | $ | (218 | ) | | $ | 1,390 |
| |
Other comprehensive income (loss) items: | | | | | |
Foreign currency translation losses | | (1 | ) | | — |
| |
Unrealized gains on available for sale investment | | 150 |
| | — |
| |
Unrealized losses on derivatives (a) | | — |
| | (5 | ) | |
Pension and postretirement gains (b) | | 2 |
| | 4 |
| |
Reclassification to income of realized losses on derivatives (c) | | — |
| | 8 |
| |
Other comprehensive income, net of tax (d) | | 151 |
|
| 7 |
|
|
Comprehensive income (loss) | | $ | (67 | ) | | $ | 1,397 |
| |
| |
(a) | Net of tax of zero and $3 for the three months ended March 31, 2015 and 2014, respectively. |
| |
(b) | Net of tax of $(1) and $(3) for the three months ended March 31, 2015 and 2014, respectively. |
| |
(c) | Net of tax of zero and $(4) for the three months ended March 31, 2015 and 2014, respectively. |
| |
(d) | There were no other comprehensive income (loss) items related to noncontrolling interests in the three months ended 2015 and 2014. |
The accompanying notes are an integral part of these consolidated financial statements.
OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014
(Amounts in millions)
|
| | | | | | | | | |
| | 2015 | | 2014 | |
CASH FLOW FROM OPERATING ACTIVITIES | | | | | |
Net income (loss) | | $ | (218 | ) | | $ | 1,392 |
| |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | | |
Discontinued operations, net | | 3 |
| | (255 | ) | |
Depreciation, depletion and amortization of assets | | 1,029 |
| | 977 |
| |
Deferred income tax provision | | (63 | ) | | 125 |
| |
Other noncash charges to income | | 106 |
| | 42 |
| |
Asset impairments | | 236 |
| | — |
| |
Loss on sale of assets | | 24 |
| | — |
| |
Undistributed earnings from equity investments | | 3 |
| | 3 |
| |
Dry hole expenses | | 1 |
| | 10 |
| |
Changes in operating assets and liabilities, net | | (555 | ) | | (252 | ) | |
Operating cash flow from continuing operations | | 566 |
| | 2,042 |
| |
Operating cash flow from discontinued operations | | (5 | ) | | 655 |
| |
Net cash provided by operating activities | | 561 |
| | 2,697 |
| |
| | | | | |
CASH FLOW FROM INVESTING ACTIVITIES | | | | | |
Capital expenditures | | (1,675 | ) | | (1,794 | ) | |
Change in capital accrual | | (458 | ) | | — |
| |
Payments for purchases of assets and businesses | | (6 | ) | | (4 | ) | |
Sale of assets, net | | 20 |
| | — |
| |
Other, net | | (87 | ) | | (96 | ) | |
Investing cash flow from continuing operations | | (2,206 | ) | | (1,894 | ) | |
Investing cash flow from discontinued operations | | — |
| | (479 | ) | |
Net cash used by investing activities | | (2,206 | ) |
| (2,373 | ) | |
| | | | | |
CASH FLOW FROM FINANCING ACTIVITIES | | | | | |
Change in restricted cash | | 754 |
| | — |
| |
Payment of long-term debt | | — |
| | (61 | ) | |
Proceeds from issuance of common stock | | 19 |
| | 13 |
| |
Purchases of treasury stock | | (207 | ) | | (946 | ) | |
Cash dividends paid | | (557 | ) | | (514 | ) | |
Contributions from noncontrolling interest | | — |
| | 123 |
| |
Net cash provided (used by) financing activities | | 9 |
| | (1,385 | ) | |
| | | | | |
Decrease in cash and cash equivalents | | (1,636 | ) | | (1,061 | ) | |
Cash and cash equivalents—beginning of period | | 3,789 |
| | 3,393 |
| |
Cash and cash equivalents—end of period | | $ | 2,153 |
| | $ | 2,332 |
| |
| | | | | |
The accompanying notes are an integral part of these consolidated financial statements. | |
OCCIDENTAL PETROLEUM CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2015
1. General
In these unaudited consolidated condensed financial statements, "Occidental" means Occidental Petroleum Corporation, a Delaware corporation (OPC), or OPC and one or more entities in which it owns a controlling interest (subsidiaries). Occidental has made its disclosures in accordance with United States generally accepted accounting principles (GAAP) as they apply to interim reporting, and condensed or omitted, as permitted by the Securities and Exchange Commission’s rules and regulations, certain information and disclosures normally included in consolidated financial statements and the notes. These unaudited consolidated condensed financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto in Occidental’s Annual Report on Form 10-K for the year ended December 31, 2014.
In the opinion of Occidental’s management, the accompanying unaudited consolidated condensed financial statements contain all adjustments (consisting of normal recurring adjustments) necessary to fairly present Occidental’s consolidated financial position as of March 31, 2015, and the consolidated statements of operations, comprehensive income and cash flows for the three months ended March 31, 2015 and 2014, as applicable. The income and cash flows for the periods ended March 31, 2015 and 2014 are not necessarily indicative of the income or cash flows to be expected for the full year.
As a result of the spin-off of California Resources Corporation (California Resources), the statements of operations and cash flows related to California Resources have been treated as discontinued operations for the period ended March 31, 2014. The assets and liabilities of California Resources were removed from Occidental's consolidated balance sheet as of November 30, 2014. See Note 3 Asset Acquisitions, Dispositions and Other for additional information.
2. Subsequent Event
On May 5, 2015, Occidental announced that its Board of Directors approved a CEO succession plan and promoted Vicki A. Hollub to Senior Executive Vice President of Occidental and President - Oxy Oil and Gas, responsible for operations in the United States, Middle East region and Latin America. The Board plans for Ms. Hollub, who has served as Executive Vice President of Occidental and President, Oxy Oil and Gas - Americas, since 2014, to succeed Stephen I. Chazen as CEO of Occidental after a thorough transition period.
3. Asset Acquisitions, Dispositions and Other
On November 30, 2014, the spin-off of Occidental's California oil and gas operations and related assets was completed through the distribution of 81.3 percent of the outstanding shares of common stock of California Resources to holders of Occidental common stock, creating an independent, publicly traded company. In connection with the spin-off, California Resources distributed to Occidental $4.95 billion in restricted cash and $1.15 billion in unrestricted cash. As indicated by a private letter ruling from the Internal Revenue Service (IRS), the $4.95 billion distribution will be used solely to pay dividends, repurchase common stock, repay debt, or a combination of the foregoing, within eighteen months following the distribution. At March 31, 2015, the remaining balance of the restricted cash distribution was $3.3 billion and was included in the "Restricted cash" line on the consolidated balance sheet. Occidental retained 71.5 million shares of California Resources, see Note 10, Fair Value Measurements for additional information.
Sales and other operating revenues and income from discontinued operations related to California Resources for the three month period ending March 31, 2014, were as follows (in millions):
|
| | | | |
| | |
| | |
Sales and other operating revenue from discontinued operations | | $ | 1,120 |
|
| | |
Income from discontinued operations before-tax | | $ | 390 |
|
Income tax expense | | (138 | ) |
Income from discontinued operations | | $ | 252 |
|
4. Accounting and Disclosure Changes
In April 2015, the Financial Accounting Standards Board (FASB) issued rules simplifying the presentation of debt issuance costs. The new rules require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The rules become effective for fiscal years, and for interim periods, beginning after December 15, 2015. The rules will not have a significant impact on Occidental’s financial statements.
In February 2015, the FASB issued rules modifying how an entity should evaluate certain legal entities for consolidation. The modifications include a change in how limited partnerships and similar legal entities are evaluated, elimination of the presumption that a general partner should consolidate limited partnerships, changes to the consolidation analysis for reporting entities that are involved with variable interest entities, as well as a change in scope exception for certain legal entities. The rules become effective for fiscal years, and for interim periods, beginning after December 15, 2015. The rules are not expected to have an impact on Occidental's financial statements upon adoption.
In January 2015, the FASB issued rules that eliminate from GAAP the concept of an extraordinary item. The presentation and disclosure guidance for items that are unusual in nature or occur infrequently will be retained and expanded to include items that are both unusual in nature and infrequently occurring. The rules do not impact Occidental’s financial statements upon adoption.
5. Supplemental Cash Flow Information
Occidental paid United States federal, state and foreign income taxes of $259 million and $761 million during the three months ended March 31, 2015 and 2014, respectively. Interest paid totaled $89 million and $91 million for the three months ended March 31, 2015 and 2014, respectively.
6. Inventories
A portion of inventories is valued under the LIFO method. The valuation of LIFO inventory for interim periods is based on Occidental’s estimates of year-end inventory levels and costs. Inventories as of March 31, 2015 and December 31, 2014 consisted of the following (in millions):
|
| | | | | | | | |
| | 2015 | | 2014 |
| | | | |
Raw materials | | $ | 73 |
| | $ | 71 |
|
Materials and supplies | | 617 |
| | 585 |
|
Finished goods | | 533 |
| | 485 |
|
| | 1,223 |
| | 1,141 |
|
| | | | |
Revaluation to LIFO | | (90 | ) | | (89 | ) |
Total | | $ | 1,133 |
| | $ | 1,052 |
|
7. Environmental Liabilities and Expenditures
Occidental’s operations are subject to stringent federal, state, local and foreign laws and regulations related to improving or maintaining environmental quality.
The laws that require or address environmental remediation, including the Comprehensive Environmental Response, Compensation, and Liability Act (CERCLA) and similar federal, state, local and foreign laws, may apply retroactively and regardless of fault, the legality of the original activities or the current ownership or control of sites. OPC or certain of its subsidiaries participate in or actively monitor a range of remedial activities and government or private proceedings under these laws with respect to alleged past practices at operating, closed and third-party sites. Remedial activities may include one or more of the following: investigation involving sampling, modeling, risk assessment or monitoring; cleanup measures including removal, treatment or disposal of hazardous substances; or operation and maintenance of remedial systems. Government or private proceedings seek funding or performance of remediation and, in some cases, compensation for alleged property damage, punitive damages, civil penalties, injunctive relief and government oversight costs.
As of March 31, 2015, Occidental participated in or monitored remedial activities or proceedings at 146 sites. The following table presents Occidental’s environmental remediation reserves as of March 31, 2015, the current portion of which is included in accrued liabilities ($79 million) and the remainder in deferred credits and other liabilities — other ($245 million). The reserves are grouped as environmental remediation sites listed or proposed for listing by the United States Environmental Protection Agency on the CERCLA National Priorities List (NPL sites) and three categories of non-NPL sites — third-party sites, Occidental-operated sites and closed or non-operated Occidental sites.
|
| | | | | | | |
| | Number of Sites | | Reserve Balance (in millions) |
| | | | |
NPL sites | | 31 |
| | $ | 22 |
|
Third-party sites | | 66 |
| | 95 |
|
Occidental-operated sites | | 17 |
| | 108 |
|
Closed or non-operated Occidental sites | | 32 |
| | 99 |
|
Total | | 146 |
| | $ | 324 |
|
As of March 31, 2015, Occidental’s environmental reserves exceeded $10 million each at 11 of the 146 sites described above, and 99 of the sites each had reserves of $1 million or less. Based on current estimates, Occidental expects to expend funds corresponding to approximately half of the current environmental reserves at the sites described above over the next three to four years and the balance at these sites over the subsequent 10 or more years. Occidental believes its range of reasonably possible additional losses beyond those liabilities recorded for environmental remediation at these sites could be up to $385 million. The status of Occidental’s involvement with the sites and related significant assumptions has not changed materially since December 31, 2014. For additional information regarding environmental matters, refer to Note 8, Lawsuits, Claims, Commitments and Contingencies for additional information.
8. Lawsuits, Claims, Commitments and Contingencies
OPC or certain of its subsidiaries are involved, in the normal course of business, in lawsuits, claims and other legal proceedings that seek, among other things, compensation for alleged personal injury, breach of contract, property damage or other losses, punitive damages, civil penalties, or injunctive or declaratory relief. OPC or certain of its subsidiaries also are involved in proceedings under CERCLA and similar federal, state, local and foreign environmental laws. These environmental proceedings seek funding or performance of remediation and, in some cases, compensation for alleged property damage, punitive damages, civil penalties and injunctive relief. Usually OPC or such subsidiaries are among many companies in these environmental proceedings and have to date been successful in sharing response costs with other financially sound companies. Further, some lawsuits, claims and legal proceedings involve acquired or disposed assets with respect to which a third party or Occidental retains liability or indemnifies the other party for conditions that existed prior to the transaction.
Occidental has entered into a written settlement agreement with the State of New Jersey (the State) to resolve claims asserted by the State against Occidental arising from Occidental’s acquisition of Diamond Shamrock Chemicals Company (DSCC) and historic operations of DSCC’s Lister Avenue Plant. In December 2014, the settlement was approved by the court. Under the settlement agreement (State Settlement) Occidental will pay the State $190 million and, under certain circumstances, perform or fund future work on behalf of the State along a portion of the Passaic River. Occidental made payments related to this settlement of $70 million and $60 million in February and April 2015, respectively. When Occidental acquired the stock of DSCC in 1986, Maxus Energy Corporation, a subsidiary of YPF S.A. (Maxus), retained liability for the Lister Avenue Plant, which is part of the Diamond Alkali Superfund Site, as well as other sites. Maxus is also obligated to indemnify Occidental for the State of New Jersey settlement. Occidental is pursuing Maxus to recover the settlement costs. The State Settlement does not cover any potential Occidental share of costs associated with the EPA’s proposed clean-up plan of the Passaic River announced in April 2014. Maxus is also responsible for federal clean-up or other costs associated with the Lister Avenue Plant and the Diamond Alkali Superfund Site.
Occidental accrues reserves for outstanding lawsuits, claims and proceedings when it is probable that a liability has been incurred and the liability can be reasonably estimated. Occidental has disclosed its reserve balances for environmental matters. Reserve balances for other matters as of March 31, 2015 and December 31, 2014 were not material to Occidental's consolidated balance sheets. Occidental also evaluates the amount of reasonably possible losses that it could incur as a result of the matters mentioned above. Occidental has disclosed its range of reasonably possible additional losses for sites where it is a participant in environmental remediation. Occidental believes that other reasonably possible losses that it could incur in excess of reserves accrued on the balance sheet would not be material to its consolidated financial position or results of operations.
During the course of its operations, Occidental is subject to audit by tax authorities for varying periods in various federal, state, local and foreign tax jurisdictions. Although taxable years through 2009 for United States federal income tax purposes have been audited by the IRS pursuant to its Compliance Assurance Program, subsequent taxable years are currently under review. Additionally, in December 2012, Occidental filed United States federal refund claims for tax years 2008 and 2009, which are subject to IRS review. Taxable years from 2000 through the current year remain subject to examination by foreign and state government tax authorities in certain jurisdictions. In certain of these jurisdictions, tax authorities are in various stages of auditing Occidental’s income taxes. During the course of tax audits, disputes have arisen and other disputes may arise as to facts and matters of law. Occidental believes that the resolution of outstanding tax matters would not have a material adverse effect on its consolidated financial position or results of operations.
OPC, its subsidiaries or both have indemnified various parties against specified liabilities those parties might incur in the future in connection with purchases and other transactions that they have entered into with Occidental. These indemnities usually are contingent upon the other party incurring liabilities that reach specified thresholds. As of March 31, 2015, Occidental is not aware of circumstances that it believes would reasonably be expected to lead to indemnity claims that would result in payments materially in excess of reserves.
9. Retirement and Postretirement Benefit Plans
The following table sets forth the components of the net periodic benefit costs for Occidental’s defined benefit pension and postretirement benefit plans for the three months ended March 31, 2015 and 2014 (in millions):
|
| | | | | | | | | | | | | | | | |
| | 2015 | | 2014 |
Net Periodic Benefit Costs | | Pension Benefit | | Postretirement Benefit | | Pension Benefit | | Postretirement Benefit |
Service cost | | $ | 2 |
| | $ | 7 |
| | $ | 3 |
| | $ | 6 |
|
Interest cost | | 5 |
| | 10 |
| | 6 |
| | 12 |
|
Expected return on plan assets | | (7 | ) | | — |
| | (8 | ) | | — |
|
Recognized actuarial loss | | 2 |
| | 7 |
| | 1 |
| | 6 |
|
Total | | $ | 2 |
| | $ | 24 |
| | $ | 2 |
| | $ | 24 |
|
Occidental contributed approximately $5 million and $1 million to its defined benefit pension plans in the three month periods ended March 31, 2015 and 2014, respectively.
10. Fair Value Measurements
Occidental has categorized its assets and liabilities that are measured at fair value in a three-level fair value hierarchy, based on the inputs to the valuation techniques: Level 1 — using quoted prices in active markets for the assets or liabilities; Level 2 — using observable inputs other than quoted prices for the assets or liabilities; and Level 3 — using unobservable inputs. Transfers between levels, if any, are recognized at the end of each reporting period.
Fair Values — Recurring
Occidental primarily applies the market approach for recurring fair value measurements, maximizes its use of observable inputs and minimizes its use of unobservable inputs. Occidental utilizes the mid-point between bid and ask prices for valuing the majority of its assets and liabilities measured and reported at fair value. In addition to using market data, Occidental makes assumptions in valuing its assets and liabilities, including assumptions about the risks inherent in the inputs to the valuation technique. For assets and liabilities carried at fair value, Occidental measures fair value using the following methods:
| |
Ø | Occidental values exchange-cleared commodity derivatives using closing prices provided by the exchange as of the balance sheet date. These derivatives are classified as Level 1. Over-the-Counter (OTC) bilateral financial commodity contracts, foreign exchange contracts, options and physical commodity forward purchase and sale contracts are generally classified as Level 2 and are generally valued using quotations provided by brokers or industry-standard models that consider various inputs, including quoted forward prices for commodities, time value, volatility factors, credit risk and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these inputs are observable in the marketplace throughout the full term of the instrument, and can be derived from observable data or are supported by observable prices at which transactions are executed in the marketplace. |
| |
Ø | Occidental values commodity derivatives based on a market approach that considers various assumptions, including quoted forward commodity prices and market yield curves. The assumptions used include inputs that are generally unobservable in the marketplace, or are observable but have been adjusted based upon various assumptions and the fair value is designated as Level 3 within the valuation hierarchy. |
| |
Ø | Occidental values the available for sale investment based on the closing share price of California Resources as of the balance sheet date. This investment is classified as Level 1. At March 31, 2015, Occidental has approximately 71.5 million shares of California Resources, which are recorded as a $544 million available for sale investment. |
Occidental generally uses an income approach to measure fair value when observable inputs are unavailable. This approach utilizes management’s judgments regarding expectations of projected cash flows, and discounts those cash flows using a risk-adjusted discount rate.
The following tables provide fair value measurement information for such assets and liabilities that are measured on a recurring basis as of March 31, 2015 and December 31, 2014 (in millions):
|
| | | | | | | | | | | | | | | | | | | | |
| | Fair Value Measurements at | | | | |
| | March 31, 2015 Using | | | | |
Description | | Level 1 | | Level 2 | | Level 3 | | Netting and Collateral | | Total Fair Value |
Assets: | | | | | | | | | | |
Commodity derivatives | | $ | 360 |
| | $ | 54 |
| | $ | — |
| | $ | (331 | ) | | $ | 83 |
|
Available for sale investment | | $ | 544 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 544 |
|
Liabilities: | | | | | | | | | | |
Commodity derivatives | | $ | 350 |
| | $ | 233 |
| | $ | — |
| | $ | (349 | ) | | $ | 234 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Fair Value Measurements at | | | | |
| | December 31, 2014 Using | | | | |
Description | | Level 1 | | Level 2 | | Level 3 | | Netting and Collateral | | Total Fair Value |
Assets: | | | | | | | | | | |
Commodity derivatives | | $ | 712 |
| | $ | 127 |
| | $ | — |
| | $ | (742 | ) | | $ | 97 |
|
Available for sale investment | | $ | 394 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 394 |
|
Liabilities: | | | | | | | | | | |
Commodity derivatives | | $ | 750 |
| | $ | 246 |
| | $ | — |
| | $ | (756 | ) | | $ | 240 |
|
Fair Values — Nonrecurring
As a result of lower commodity prices during the first quarter of 2015, Occidental recognized approximately $160 million in pre-tax impairment charges related to proved domestic oil and gas properties.
|
| | | | | | | | | | | | | | | | | | | | |
| | Fair Value Measurements at | | | | |
| | March 31, 2015 Using | | | | |
Description | | Level 1 | | Level 2 | | Level 3 | | Net Book Value | (a) | Total Pre-tax (Non-cash) Impairment Loss |
Assets: | | | | | | | | | | |
Impaired proved oil and gas assets - domestic | | $ | — |
| | $ | — |
| | $ | 41 |
| | $ | 201 |
| | $ | 160 |
|
| | | | | | | | | |
|
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Fair Value Measurements at | | | | |
| | December 31, 2014 Using | | | | |
Description | | Level 1 | | Level 2 | | Level 3 | | Net Book Value | (a) | Total Pre-tax (Non-cash) Impairment Loss |
Assets: | | | | | | | | | | |
Impaired proved oil and gas assets - domestic | | $ | — |
| | $ | — |
| | $ | 2,249 |
| | $ | 5,008 |
| | $ | 2,759 |
|
Impaired proved oil and gas assets - international | | $ | — |
| | $ | — |
| | $ | 45 |
| | $ | 1,084 |
| | $ | 1,039 |
|
Impaired Chemical property, plant, and equipment | | $ | — |
| | $ | — |
| | $ | 18 |
| | $ | 129 |
| | $ | 111 |
|
(a) Amount represents net book value at date of assessment.
Other Financial Instruments
The carrying amounts of cash and cash equivalents and other on-balance-sheet financial instruments, other than long term fixed-rate debt, approximate fair value. The cost, if any, to terminate Occidental's off-balance-sheet financial instruments is not significant. Occidental estimates the fair value of fixed-rate debt based on the quoted market prices for those instruments or on quoted market yields for similarly rated debt instruments, taking into account such instruments’ maturities. The estimated fair values of Occidental’s debt as of March 31, 2015 and December 31, 2014 was $7.2 billion and $7.0 billion, respectively, and its carrying value as of March 31, 2015 and December 31, 2014 was $6.9 billion in each period. The majority of Occidental's debt is classified as Level 1, with $90 million classified as Level 2.
11. Derivatives
Derivatives are carried at fair value and on a net basis when a legal right of offset exists with the same counterparty. Occidental applies hedge accounting when transactions meet specified criteria for cash-flow hedge treatment and management elects and documents such treatment. Otherwise, any fair value gains or losses are recognized in earnings in the current period.
Occidental uses a variety of derivative instruments, including cash-flow hedges and derivative instruments not designated as hedging instruments, to obtain average prices for the relevant production month and to improve realized prices for oil and gas. Occidental only occasionally hedges its oil and gas production, and, when it does, the volumes are usually insignificant.
Cash-Flow Hedges
Occidental’s marketing and trading operations, from time to time, store natural gas purchased from third parties at Occidental’s North American leased storage facilities. Derivative instruments used to fix margins on the future sales of stored volumes ended March 31, 2014. As of March 31, 2015 and December 31, 2014, Occidental did not have any cash-flow hedges.
Occidental had no cash flow hedges for the three months ended March 31, 2015 and the cash flow hedges for the same period in 2014 were immaterial.
Derivatives Not Designated as Hedging Instruments
The following table summarizes Occidental’s net volumes of outstanding commodity derivatives contracts not designated as hedging instruments, including both financial and physical derivative contracts as of March 31, 2015 and December 31, 2014:
|
| | | | | | | |
| | Net Outstanding Position | |
| | Long / (Short) | |
Commodity | | 2015 | | 2014 | |
Oil (million barrels) | | (14 | ) | | (9 | ) | |
Natural gas (billion cubic feet) | | (25 | ) | | (32 | ) | |
CO2 (billion cubic feet) | | 616 |
| | 621 |
| |
The volumes in the table above exclude contracts tied to index prices, for which the fair value, if any, is minimal at any point in time. These excluded contracts do not expose Occidental to price risk because the contract prices fluctuate with index prices.
Occidental fulfills short positions through its own production or by third-party purchase contracts. Subsequent to March 31, 2015, Occidental entered into purchase contracts for a substantial portion of the short positions outstanding at quarter end and has sufficient production capacity and the ability to enter into additional purchase contracts to satisfy the remaining positions.
Approximately $26 million of net losses from derivatives not designated as hedging instruments and $12 million of net gains were recognized in net sales for the three months ended March 31, 2015 and 2014, respectively.
Fair Value of Derivatives
The following table presents the gross and net fair values of Occidental’s outstanding derivatives as of March 31, 2015 and December 31, 2014 (in millions):
|
| | | | | | | | | | | | |
| | Asset Derivatives | | | | Liability Derivatives | | |
March 31, 2015 | | Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
Derivatives not designated as hedging instruments (a) | | | | | | | | |
Commodity contracts | | Other current assets | | 403 |
| | Accrued liabilities | | 415 |
|
Long-term receivables and other assets, net | | 10 |
| | Deferred credits and other liabilities | | 168 |
|
| | | | 413 |
| | | | 583 |
|
Total gross fair value | | | | 413 |
| | | | 583 |
|
Less: counterparty netting and cash collateral (b,d) | | | | (331 | ) | | | | (349 | ) |
Total net fair value of derivatives | | | | $ | 82 |
| | | | $ | 234 |
|
|
| | | | | | | | | | | | |
| | Asset Derivatives | | | | Liability Derivatives | | |
December 31, 2014 | | Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
Derivatives not designated as hedging instruments (a) | | | | | | | | |
Commodity contracts | | Other current assets | | 828 |
| | Accrued liabilities | | 886 |
|
Long-term receivables and other assets, net | | 11 |
| | Deferred credits and other liabilities | | 110 |
|
| | | | 839 |
| | | | 996 |
|
Total gross fair value | | | | 839 |
| | | | 996 |
|
Less: counterparty netting and cash collateral (c,d) | | | | (742 | ) | | | | (756 | ) |
Total net fair value of derivatives | | | | $ | 97 |
| | | | $ | 240 |
|
| |
(a) | Fair values are presented at gross amounts, including when the derivatives are subject to master netting arrangements and presented on a net basis in the consolidated balance sheets. |
| |
(b) | As of March 31, 2015, no collateral was received against the derivative assets and collateral paid of $19 million has been netted against derivative liabilities. |
| |
(c) | As of December 31, 2014, no collateral was received against the derivative assets and collateral paid of $8 million has been netted against derivative liabilities. |
| |
(d) | Select clearinghouses and brokers require Occidental to post an initial margin deposit. Collateral, mainly for initial margin, of $11 million and $44 million deposited by Occidental has not been reflected in these derivative fair value tables as of March 31, 2015 and December 31, 2014, respectively. This collateral is included in other current assets in the consolidated balance sheets as of March 31, 2015, and December 31, 2014, respectively. |
See Note 10 for fair value measurement disclosures on derivatives.
Credit Risk
A large portion of Occidental’s derivative transaction volume is executed through the over-the-counter market. Occidental is subject to counterparty credit risk to the extent the counterparty to the derivatives is unable to meet its settlement commitments. Occidental manages this credit risk by selecting counterparties that it believes to be financially strong, by spreading the credit risk among many such counterparties, by entering into master netting arrangements with the counterparties and by requiring collateral, as appropriate. Occidental actively monitors the creditworthiness of each counterparty and records valuation adjustments to reflect counterparty risk, if necessary. Occidental executes the rest of its derivative transactions in the exchange-traded market, which are subject to minimal credit risk as a significant portion of these transactions is settled on a daily margin basis with select clearinghouses and brokers.
Certain of Occidental's OTC derivative instruments contain credit-risk-contingent features, primarily tied to credit ratings for Occidental or its counterparties, which may affect the amount of collateral that each would need to post. As of March 31, 2015 and December 31, 2014, Occidental had a net liability of $1 million and $4 million, respectively, which is net of collateral posted of zero and $3 million, respectively. Occidental believes that if it had received a one-notch reduction in its credit ratings, it would not have resulted in a material change in its collateral-posting requirements as of March 31, 2015 and December 31, 2014.
12. Industry Segments
Occidental conducts its operations through three segments: (1) oil and gas; (2) chemical; and (3) midstream and marketing. The oil and gas segment explores for, develops and produces oil and condensate, natural gas liquids (NGLs) and natural gas. The chemical segment mainly manufactures and markets basic chemicals and vinyls. The midstream and marketing segment gathers, processes, transports, stores, purchases and markets oil, condensate, NGLs, natural gas, carbon dioxide (CO2) and power. It also trades around its assets, including transportation and storage capacity, and trades oil, NGLs, gas and power. Additionally, the midstream and marketing segment invests in entities that conduct similar activities.
Earnings of industry segments generally exclude income taxes, interest income, interest expense, environmental remediation expenses, unallocated corporate expenses and discontinued operations, but include gains and losses from dispositions of segment and geographic assets and income from the segments' equity investments. Intersegment sales eliminate upon consolidation and are generally made at prices approximating those that the selling entity would be able to obtain in third-party transactions.
The following tables present Occidental’s industry segments (in millions):
|
| | | | | | | | | | | | | | | | | | | | |
| | Oil | | | | Midstream | | Corporate | | |
| | and | | | | and | | and | | |
| | Gas | | Chemical | | Marketing | | Eliminations | | Total |
Three months ended March 31, 2015 | | | | | | | | | | |
Net sales | | $ | 2,009 |
| | $ | 1,000 |
| | $ | 197 |
| | $ | (117 | ) | | $ | 3,089 |
|
Pre-tax operating profit (loss) | | $ | (266 | ) | (a) | $ | 139 |
| | $ | (15 | ) | | $ | (92 | ) | (a,b) | $ | (234 | ) |
Income taxes | | — |
| | — |
| | — |
| | 19 |
| (c) | 19 |
|
Discontinued operations, net | | — |
| | — |
| | — |
| | (3 | ) | | (3 | ) |
Net income (loss) attributable to common stock | | $ | (266 | ) | | $ | 139 |
| | $ | (15 | ) | | $ | (76 | ) | | $ | (218 | ) |
| | | | | | | | | | |
Three months ended March 31, 2014 | | | | | | | | | | |
Net sales | | $ | 3,602 |
| | $ | 1,220 |
| | $ | 340 |
| | $ | (194 | ) | | $ | 4,968 |
|
Pre-tax operating profit (loss) | | $ | 1,719 |
| | $ | 136 |
| | $ | 164 |
| | $ | (88 | ) | (b) | $ | 1,931 |
|
Income taxes | | — |
| | — |
| | — |
| | (794 | ) | (c) | (794 | ) |
Discontinued operations, net | | — |
| | — |
| | — |
| | 255 |
| | 255 |
|
Net income attributable to noncontrolling interest | | — |
| | — |
| | (2 | ) | | — |
| | (2 | ) |
Net income (loss) attributable to common stock | | $ | 1,719 |
|
| $ | 136 |
|
| $ | 162 |
|
| $ | (627 | ) |
| $ | 1,390 |
|
(a) Includes pre-tax charges of $310 million for the impairment of certain domestic and international oil and gas assets and other items and $14 million of corporate other items.
(b) Includes unallocated net interest expense, administration expense, environmental remediation and other pre-tax items.
(c) Includes all foreign and domestic income taxes from continuing operations.
13. Earnings Per Share
Occidental’s instruments containing rights to nonforfeitable dividends granted in stock-based awards are considered participating securities prior to vesting and, therefore, net income allocated to these participating securities has been deducted from earnings in computing basic and diluted EPS under the two-class method.
Basic EPS was computed by dividing net income attributable to common stock, net of income allocated to participating securities, by the weighted-average number of common shares outstanding during each period, net of treasury shares and including vested but unissued shares and share units. The computation of diluted EPS reflects the additional dilutive effect of stock options and unvested stock awards.
The following table presents the calculation of basic and diluted EPS for the three months ended March 31, 2015 and 2014 (in millions, except per-share amounts):
|
| | | | | | | | | |
| | Three months ended March 31 | |
| | |
| | 2015 | | 2014 | |
Basic EPS | | | | | |
Income (loss) from continuing operations | | $ | (215 | ) | | $ | 1,137 |
| |
Less: Income from continuing operations attributable to noncontrolling interest | | — |
| | (2 | ) | |
Income (loss) from continuing operations attributable to common stock | | (215 | ) | | 1,135 |
| |
Discontinued operations, net | | (3 | ) | | 255 |
| |
Net income (loss) | | (218 | ) |
| 1,390 |
| |
Less: Net income (loss) allocated to participating securities | | — |
| | (2 | ) | |
Net income (loss), net of participating securities | | (218 | ) | | 1,388 |
| |
| | | | | |
Weighted average number of basic shares | | 769.6 |
| | 791.3 |
| |
Basic EPS | | $ | (0.28 | ) | | $ | 1.75 |
| |
| | | | | |
Diluted EPS | | | | | |
Net income (loss), net of participating securities | | $ | (218 | ) | | $ | 1,388 |
| |
Weighted average number of basic shares | | 769.6 |
| | 791.3 |
| |
Dilutive effect of potentially dilutive securities | | — |
| | 0.4 |
| |
Total diluted weighted average common shares | | 769.6 |
| | 791.7 |
| |
Diluted EPS | | $ | (0.28 | ) | | $ | 1.75 |
| |
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
In this report, “Occidental” means Occidental Petroleum Corporation (OPC), or OPC and one or more entities in which it owns a controlling interest (subsidiaries). Portions of this report contain forward-looking statements and involve risks and uncertainties that could materially affect expected results of operations, liquidity, cash flows and business prospects. Actual results may differ from anticipated results, sometimes materially, and reported results should not be considered an indication of future performance. Factors that could cause results to differ include, but are not limited to: global commodity pricing fluctuations; supply and demand considerations for Occidental’s products; higher-than-expected costs; the regulatory approval environment; reorganization or restructuring of Occidental’s operations; not successfully completing, or any material delay of, field developments, expansion projects, capital expenditures, efficiency projects, acquisitions or dispositions; lower-than-expected production from development projects or acquisitions; exploration risks; general economic slowdowns domestically or internationally; political conditions and events; liability under environmental regulations including remedial actions; litigation; disruption or interruption of production or manufacturing or facility damage due to accidents, chemical releases, labor unrest, weather, natural disasters, cyber attacks or insurgent activity; failure of risk management; changes in law or regulations; or changes in tax rates. Words such as “estimate,” “project,” “predict,” “will,” “would,” “should,” “could,” “may,” “might,” “anticipate,” “plan,” “intend,” “believe,” “expect,” “aim,” “goal,” “target,” “objective,” “likely” or similar expressions that convey the prospective nature of events or outcomes generally indicate forward-looking statements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this report. Unless legally required, Occidental does not undertake any obligation to update any forward-looking statements, as a result of new information, future events or otherwise. Material risks that may affect Occidental’s results of operations and financial position appear in Part I, Item 1A “Risk Factors” of Occidental's Annual Report on Form 10-K for the year ended December 31, 2014 (the 2014 Form 10-K).
Consolidated Results of Operations
Occidental reported a net loss of $0.2 billion for the first quarter of 2015 on net sales of $3.1 billion, compared to net income of $1.4 billion on net sales of $5.0 billion for the same period of 2014. Diluted earnings per share were $(0.28) and $1.75 for the first quarters of 2015 and 2014, respectively.
The net loss in the three months ended March 31, 2015 reflected significantly lower realized crude oil prices and to a lesser extent lower realized natural gas liquids (NGLs) and gas prices, partially offset by higher crude oil volumes.
Selected Statements of Operations Items
Net sales decreased for the three months ended March 31, 2015, compared to the same period of 2014, due to significantly lower realized prices for all oil and gas commodities, partially offset by higher worldwide crude oil volumes.
Cost of sales for the three months ended March 31, 2015, compared to the same period in 2014, reflected lower chemical feedstock and energy costs, partially offset by higher domestic operating costs mainly attributable to increased workover and maintenance activities and the commencement of production on the Al Hosn gas project. Asset impairments and related items for the three months ended March 31, 2015 reflected impairment charges for Occidental’s South Texas Eagle Ford non-operated properties that are no longer being developed and remaining investments in Yemen due to the collapse of the country’s government, as well as mark-to-market losses on a CO2 derivative contract. The decrease in taxes other than on income for the three months ended March 31, 2015, compared to the same period of 2014, reflected lower commodity prices.
The decrease in the provision for domestic and foreign income taxes for the three months ended March 31, 2015, compared to the same period of 2014, was due to lower pre-tax income in 2015, compared to 2014.
Selected Analysis of Financial Position
See “Liquidity and Capital Resources” for discussion about the changes in cash and cash equivalents and restricted cash.
The decrease in trade receivables at March 31, 2015, compared to December 31, 2014, was due to the significant decline in oil and gas realized prices for all products. The increase in the available for sale investment reflected the
increase in fair value of the investment as of March 31, 2015, compared to December 31, 2014. The increase in property, plant and equipment, net, reflected capital expenditures of $1.7 billion, partially offset by DD&A, asset sales and impairments.
The decrease in accounts payable at March 31, 2015, compared to December 31, 2014, was due to the payments on the higher capital and operating expenses accrued at year-end 2014, which was paid in the first quarter of 2015. Accrued liabilities at March 31, 2015 reflected the first quarter payments for compensation-related costs and ad valorem taxes as well a portion of the settlement payment related to the State of New Jersey litigation settlement case. The decrease in domestic and foreign income taxes payable at March 31, 2015 is primarily due to state and foreign tax payments made in the first quarter of 2015. The decrease in deferred domestic and foreign income taxes was primarily due to impairments recorded in the first quarter of 2015. The decrease in stockholders' equity was mainly due to dividend payments, treasury share purchases and the net loss for the first quarter of 2015, partially offset by the decrease in accumulated other comprehensive loss for the increase in fair value on the available for sale investment.
Segment Operations
Occidental conducts its operations through three segments: (1) oil and gas; (2) chemical; and (3) midstream, marketing and other (midstream and marketing). The oil and gas segment explores for, develops and produces oil and condensate, NGLs and natural gas. The chemical segment mainly manufactures and markets basic chemicals and vinyls. The midstream and marketing segment gathers, processes, transports, stores, purchases and markets oil, condensate, NGLs, natural gas, carbon dioxide (CO2) and power. It also trades around its assets, including transportation and storage capacity, and trades oil, NGLs, gas and other commodities. Additionally, the midstream and marketing segment invests in entities that conduct similar activities.
The following table sets forth the sales and earnings of each operating segment and corporate items for the three months ended March 31, 2015 and 2014 (in millions):
|
| | | | | | | | |
| | 2015 | | 2014 |
Net Sales (a) | | | | |
Oil and Gas | | $ | 2,009 |
| | $ | 3,602 |
|
Chemical | | 1,000 |
| | 1,220 |
|
Midstream and Marketing | | 197 |
| | 340 |
|
Eliminations | | (117 | ) | | (194 | ) |
| | $ | 3,089 |
| | $ | 4,968 |
|
Segment Earnings (b) | | | | |
Oil and Gas | | $ | (266 | ) | | $ | 1,719 |
|
Chemical | | 139 |
| | 136 |
|
Midstream and Marketing (c) | | (15 | ) | | 162 |
|
| | (142 | ) | | 2,017 |
|
Unallocated Corporate Items (b) | | | | |
Interest expense, net | | (28 | ) | | (20 | ) |
Income taxes | | 19 |
| | (794 | ) |
Other expense, net | | (64 | ) | | (68 | ) |
| | | | |
Income (loss) from continuing operations (c) | | (215 | ) | | 1,135 |
|
Discontinued operations, net | | (3 | ) | | 255 |
|
Net income (loss) attributable to common stock (c) | | $ | (218 | ) | | $ | 1,390 |
|
(a) Intersegment sales eliminate upon consolidation and are generally made at prices approximating those that the selling entity would be able to obtain in third-party transactions.
(b) Refer to “Significant Transactions and Events Affecting Earnings,” “Oil and Gas Segment,” “Chemical Segment,” “Midstream and Marketing Segment” and "Corporate" discussions that follow.
(c) Represents amounts attributable to common stock shown after deducting a noncontrolling interest amount of $2 million for the three months ended March 31, 2014.
Significant Transactions and Events Affecting Earnings
The following table sets forth for the three months ended March 31, 2015 and 2014, significant transactions and events affecting Occidental’s earnings that vary widely and unpredictably in nature, timing and amount (in millions):
|
| | | | | | | | |
| | 2015 | | 2014 |
| | | | |
Oil and Gas | | | | |
Asset impairments and related items - Domestic | | $ | (264 | ) | | $ | — |
|
Asset impairments and related items - International | | (46 | ) | | — |
|
Asset sales | | (13 | ) | | $ | — |
|
Total Oil and Gas | | $ | (323 | ) | | $ | — |
|
| | | | |
Chemical | | | | |
No significant items affecting earnings | | $ | — |
| | $ | — |
|
Total Chemical | | $ | — |
| | $ | — |
|
| | | | |
Midstream and Marketing | | | | |
Phibro commodity trading results | | $ | (10 | ) | | $ | 66 |
|
Total Midstream and Marketing | | $ | (10 | ) | | $ | 66 |
|
| | | | |
Corporate | | | | |
Asset impairments and related items - spin-off costs | | $ | (14 | ) | | $ | — |
|
Asset sales | | (11 | ) | | — |
|
Tax effect of pre-tax adjustments | | 112 |
| | (26 | ) |
Discontinued operations, net* | | (3 | ) | | 255 |
|
Total Corporate | | $ | 84 |
| | $ | 229 |
|
| | | | |
Total | | $ | (249 | ) | | $ | 295 |
|
*Amounts shown after tax.
Worldwide Effective Tax Rate
The following table sets forth the calculation of the worldwide effective tax rate for income from continuing operations for the three months ended March 31, 2015 and 2014 (in millions):
|
| | | | | | | | |
| | 2015 | | 2014 |
| | | | |
Oil and Gas earnings (loss) | | $ | (266 | ) | | $ | 1,719 |
|
Chemical earnings | | 139 |
| | 136 |
|
Midstream and Marketing earnings (loss) | | (15 | ) | | 162 |
|
Unallocated corporate items | | (92 | ) | | (88 | ) |
Pre-tax income (loss) | | (234 | ) | | 1,929 |
|
| | | | |
Income tax expense (benefit) | | | | |
Federal and state | | (125 | ) | | 241 |
|
Foreign | | 106 |
| | 553 |
|
Total | | (19 | ) | | 794 |
|
| | | | |
Income (loss) from continuing operations (a) | | $ | (215 | ) | | $ | 1,135 |
|
| | | | |
Worldwide effective tax rate | | 8% |
| | 41% |
|
(a) Represents amounts attributed to income from continuing operations after deducting a noncontrolling interest amount of $2 million for the three months ended March 31, 2014.
Occidental’s worldwide effective income tax rate of 8% for the period ending March 31, 2015 is lower than the effective income tax rate for the same period of 2014 as a result of a domestic pre-tax loss, which includes domestic oil and
gas asset impairments, in comparison to foreign pre-tax income which is subject to a higher statutory rate in foreign jurisdictions.
Oil and Gas Segment
The following tables set forth the production and sales volumes of oil, NGLs and natural gas per day for the three months ended March 31, 2015 and 2014. The differences between the production and sales volumes per day are generally due to the timing of shipments at Occidental’s international locations where the product is loaded onto tankers.
|
| | | | | | |
Production per Day | | 2015 | | 2014 |
| | | | |
Oil (MBBL) | | | | |
United States (a) | | 198 |
| | 173 |
|
Middle East/North Africa | | 190 |
| | 167 |
|
Latin America | | 38 |
| | 29 |
|
NGLs (MBBL) | | | | |
United States (a) | | 53 |
| | 53 |
|
Middle East/North Africa | | 9 |
| | 6 |
|
Natural Gas (MMCF) | | | | |
United States (a) | | 447 |
| | 458 |
|
Middle East/North Africa | | 481 |
| | 402 |
|
Latin America | | 12 |
| | 12 |
|
Total production (MBOE) (a,b) | | 645 |
| | 573 |
|
| | | | |
| | | | |
Sales Volumes per Day | | 2015 | | 2014 |
| | | | |
Oil (MBBL) | | | | |
United States (a) | | 198 |
| | 173 |
|
Middle East/North Africa | | 184 |
| | 153 |
|
Latin America | | 36 |
| | 32 |
|
NGLs (MBBL) | | | | |
United States (a) | | 53 |
| | 53 |
|
Middle East/North Africa | | 9 |
| | 6 |
|
Natural Gas (MMCF) | | | | |
United States (a) | | 447 |
| | 458 |
|
Middle East/North Africa | | 481 |
| | 402 |
|
Latin America | | 12 |
| | 12 |
|
Total sales volumes (MBOE) (a,b) | | 637 |
| | 562 |
|
Note: MBBL represents thousand barrels. MMCF represents million cubic feet.
(a) Excluding Hugoton daily production and sales volumes of 6 MBBL of oil, 3 MBBL of NGLs and 52 MMCF of gas for the three months ended March 31, 2014.
(b) Natural gas volumes have been converted to barrels of oil equivalent (BOE) based on energy content of six thousand cubic feet (Mcf) of gas to one barrel of oil. Barrels of oil equivalence does not necessarily result in price equivalence. The price of natural gas on a BOE basis is currently substantially lower than the corresponding price for oil and has been similarly lower for a number of years. For example, for the three months ending March 31, 2015 the average prices of West Texas Intermediate (WTI) oil and New York Mercantile Exchange (NYMEX) natural gas were $48.63 per barrel and $3.07 per Mcf, respectively, resulting in an oil-to-gas ratio of over 15 to 1.
The following tables present information about Occidental's average realized prices and index prices for the three months ended March 31, 2015 and 2014:
|
| | | | | | | | |
Average Realized Prices | | 2015 | | 2014 |
Oil ($/BBL) | | | | |
United States | | $ | 43.66 |
| | $ | 92.56 |
|
Middle East/North Africa | | $ | 53.98 |
| | $ | 104.65 |
|
Latin America | | $ | 47.70 |
| | $ | 98.53 |
|
Total Worldwide | | $ | 48.50 |
| | $ | 98.14 |
|
NGLs ($/BBL) | | | | |
United States | | $ | 17.32 |
| | $ | 42.06 |
|
Middle East/North Africa | | $ | 21.57 |
| | $ | 38.43 |
|
Total Worldwide | | $ | 17.96 |
| | $ | 41.70 |
|
Natural Gas ($/MCF) | | | | |
United States | | $ | 2.49 |
| | $ | 4.39 |
|
Latin America | | $ | 4.53 |
| | $ | 10.81 |
|
Total Worldwide | | $ | 1.66 |
| | $ | 2.90 |
|
|
| | | | | | | | |
Average Index Prices | | 2015 |
| | 2014 |
|
WTI oil ($/BBL) | | $ | 48.63 |
| | $ | 98.68 |
|
Brent oil ($/BBL) | | $ | 55.17 |
| | $ | 107.90 |
|
NYMEX gas ($/MCF) | | $ | 3.07 |
| | $ | 4.66 |
|
|
| | | | |
Average Realized Prices as Percentage of Average Index Prices | | | | |
| 2015 | | 2014 |
Worldwide oil as a percentage of average WTI | | 100% | | 99% |
Worldwide oil as a percentage of average Brent | | 88% | | 91% |
Worldwide NGLs as a percentage of average WTI | | 37% | | 42% |
Domestic natural gas as a percentage of average NYMEX | | 81% | | 94% |
Oil and gas segment losses were $266 million for the first quarter of 2015, compared with $1.7 billion segment earnings for the first quarter of 2014. The decrease in earnings reflected significantly lower commodity prices for all products, especially crude oil, partially offset by higher crude oil volumes and lower DD&A expense.
For the first quarter of 2015, total company average daily oil and gas production volumes increased by 72,000 barrels of oil equivalent (BOE) to 645,000 BOE from 573,000 BOE in the first quarter of 2014, excluding Hugoton production. Domestic average daily production increased by 24,000 BOE to 326,000 BOE in the current quarter with the majority of the increase coming from oil production, which grew by 25,000 barrels to 198,000 barrels per day, substantially all coming from Permian Resources. The increase in domestic oil production was offset by lower natural gas production in the Midcontinent and Other region. International average daily production increased to 319,000 BOE in the first quarter of 2015 from 271,000 BOE in first quarter of 2014. Approximately half of the increase resulted from the impact of production-sharing contracts due to the low crude oil price environment, and the remainder from the commencement of production for the Al Hosn gas project, which produced 9,000 BOE per day, and operational improvements. Total company average daily sales volumes grew from 562,000 BOE in the first quarter 2014 to 637,000 BOE in the same period 2015. Sales volumes were lower than production volumes due to the timing of liftings in Iraq.
Worldwide commodity prices for the first quarter of 2015 continued to decline significantly from the fourth quarter of 2014. The average quarterly WTI and Brent marker prices decreased to $48.63 per barrel and $55.17 per barrel, respectively, compared to $98.68 per barrel and $107.90 per barrel for the first quarter of 2014, respectively. Worldwide realized crude oil prices decreased over 50 percent to $48.50 per barrel for the first quarter of 2015, compared with $98.14 per barrel for the first quarter of 2014, and decreased by 32 percent, compared with $71.58 per barrel in the fourth quarter of 2014. Worldwide NGL prices decreased by 57 percent to $17.96 per barrel in the first quarter of 2015, compared with $41.70 per barrel in the first quarter of 2014, and decreased by 34 percent, compared with $27.39 per barrel in the fourth quarter of 2014. Domestic natural gas prices decreased by 43 percent in the first quarter of 2015 to $2.49 per MCF, compared with $4.39 per MCF in the first quarter of 2014, and fell by 30 percent, compared with the $3.56 per MCF in the fourth quarter of 2014.
Chemical Segment
Chemical segment earnings for the three months ended March 31, 2015 were $139 million, compared to $136 million for the same period of 2014. The slightly higher earnings were the result of margin improvement across most product lines resulting from lower ethylene and natural gas costs, partially offset by lower caustic soda sales volumes.
Midstream and Marketing Segment
Midstream and marketing losses were $15 million for the three months ended March 31, 2015, compared with income of $162 million for the same period of 2014. The decrease in midstream earnings reflected lower gas plant results due to the decline in NGL prices, lower pipeline income as a result of lower Dolphin Pipeline gas sales and reduced ownership in the Plains Pipeline GP as a result of the sale of a portion of Occidental's interest in the fourth quarter of 2014, and lower marketing margins due to unfavorable Midland to Gulf Coast spreads.
Liquidity and Capital Resources
At March 31, 2015, Occidental had $2.2 billion and $3.3 billion in unrestricted and restricted cash, respectively. Income and cash flows are largely dependent on the oil and gas segment's prices, sales volumes and costs. Occidental funds its operating needs and planned capital expenditures, dividends and any debt payments from cash on hand and cash generated from operations. Occidental, from time to time, may access and has accessed debt markets for general corporate purposes, including acquisitions.
As a result of the tax-free status of the spin-off of California Resources, Occidental's use of restricted cash is limited to the payment of dividends, repayment of debt or share repurchases. To retain the tax-free status of the spin-off, the restricted cash must be used for these purposes within eighteen months from the date of distribution.
Net cash provided by operating activities was $0.6 billion for the three months ended March 31, 2015, compared to $2.7 billion for the same period in 2014. Operating cash flows were negatively impacted by significantly lower realized prices for all oil and natural gas commodities, partially offset by higher worldwide crude oil volumes. The changes in working capital are a result of lower realized prices which impacted receivable collections and payments related to higher capital and operating spending accrued in the fourth quarter of 2014 but not paid until the first quarter of 2015. The impact of the chemical and the midstream and marketing segments on overall cash flows is typically less significant than the impact of the oil and gas segment because the chemical and midstream and marketing segments are significantly smaller.
Occidental’s net cash used by investing activities was $2.2 billion for the first three months of 2015, compared to $2.4 billion for the same period of 2014. Capital expenditures for the first three months of 2015 were $1.7 billion of which $1.5 billion was for the oil and gas segment. The change in capital accrual for the three months ended March 31, 2015 reflected amounts paid in the first quarter of 2015 related to capital accruals incurred in the fourth quarter of 2014.
Occidental’s net cash provided by financing activities was $9 million for the first three months of 2015, compared to net cash used by financing activities of $1.4 billion for the same period of 2014. The $0.8 billion decrease in restricted cash was due to $0.2 billion in purchases of treasury stock and $0.6 billion used to pay dividends.
As of March 31, 2015, Occidental was in compliance with all covenants of its financing agreements and had substantial capacity for additional unsecured borrowings, the payment of cash dividends and other distributions on, or acquisitions of, Occidental stock.
Environmental Liabilities and Expenditures
Occidental’s operations are subject to stringent federal, state, local and foreign laws and regulations related to improving or maintaining environmental quality. Occidental’s environmental compliance costs have generally increased over time and are expected to rise in the future. Occidental factors environmental expenditures for its operations into its business planning process as an integral part of producing quality products responsive to market demand.
The laws that require or address environmental remediation, including the Comprehensive Environmental Response, Compensation, and Liability Act (CERCLA) and similar federal, state, local and foreign laws, may apply retroactively and regardless of fault, the legality of the original activities or the current ownership or control of sites. OPC or certain of its subsidiaries participate in or actively monitor a range of remedial activities and government or private proceedings under these laws with respect to alleged past practices at operating, closed and third-party sites. Remedial activities may include one or more of the following: investigation involving sampling, modeling, risk assessment or monitoring; cleanup measures including removal, treatment or disposal of hazardous substances; or operation and maintenance of remedial systems. Government or private proceedings seek funding or performance of remediation and, in some cases, compensation for alleged property damage, punitive damages, civil penalties, injunctive relief and government oversight costs.
Refer to Note 7, Environmental Liabilities and Expenditures in the Notes to the Consolidated Condensed Financial Statements and to the “Environmental Liabilities and Expenditures” section of Management’s Discussion and Analysis
of Financial Condition and Results of Operations in Occidental’s Annual Report on Form 10-K for the year ended December 31, 2014 for additional information regarding Occidental’s environmental expenditures.
Lawsuits, Claims, Commitments and Contingencies
Occidental accrues reserves for outstanding lawsuits, claims and proceedings when it is probable that a liability has been incurred and the liability can be reasonably estimated. Occidental has disclosed its reserve balances for environmental matters. Reserve balances for other matters as of March 31, 2015 and December 31, 2014 were not material to Occidental's consolidated balance sheets. Occidental also evaluates the amount of reasonably possible losses that it could incur as a result of the matters mentioned above. Occidental has disclosed its range of reasonably possible additional losses for sites where it is a participant in environmental remediation. Occidental believes that other reasonably possible losses that it could incur in excess of reserves accrued on the balance sheet would not be material to its consolidated financial position or results of operations. For further information, see Note 8, Lawsuits, Claims, Commitments and Contingencies in the Notes to Consolidated Condensed Financial Statements.
Recently Adopted Accounting and Disclosure Changes
In April 2015, the Financial Accounting Standards Board (FASB) issued rules simplifying the presentation of debt issuance costs. The new rules require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The rules become effective for fiscal years, and for interim periods, beginning after December 15, 2015. The rules will not have a significant impact on Occidental’s financial statements.
In February 2015, the FASB issued rules modifying how an entity should evaluate certain legal entities for consolidation. The modifications include a change in how limited partnerships and similar legal entities are evaluated, elimination of the presumption that a general partner should consolidate limited partnerships, changes to the consolidation analysis for reporting entities that are involved with variable interest entities, as well as a change in scope exception for certain legal entities. The rules become effective for fiscal years, and for interim periods, beginning after December 15, 2015. The rules are not expected to have an impact on Occidental's financial statements upon adoption.
In January 2015, the FASB issued rules that eliminate from GAAP the concept of an extraordinary item. The presentation and disclosure guidance for items that are unusual in nature or occur infrequently will be retained and expanded to include items that are both unusual in nature and infrequently occurring. The rules do not impact Occidental’s financial statements upon adoption.
Item 3.Quantitative and Qualitative Disclosures About Market Risk
For the three months ended March 31, 2015, there were no material changes in the information required to be provided under Item 305 of Regulation S-K included under Item 7A, "Quantitative and Qualitative Disclosures About Market Risk" in the 2014 Form 10-K.
Item 4. Controls and Procedures
Occidental's President and Chief Executive Officer and its Senior Vice President and Chief Financial Officer supervised and participated in Occidental's evaluation of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, Occidental's President and Chief Executive Officer and Senior Vice President and Chief Financial Officer concluded that Occidental's disclosure controls and procedures were effective as of March 31, 2015.
There has been no change in Occidental's internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) during the first quarter of 2015 that has materially affected, or is reasonably likely to materially affect, Occidental's internal control over financial reporting.
PART II OTHER INFORMATION
Item 1.Legal Proceedings
For information regarding legal proceedings, see Note 8 to the consolidated condensed financial statements in Part I of this Form 10-Q, and Part I, Item 3, “Legal Proceedings” in the 2014 Form 10-K.
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
Share Repurchase Activities
Occidental's share repurchase activities for the three months ended March 31, 2015, were as follows:
|
| | | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs (a) |
| | | | | | | | |
January 1 - 31, 2015 | | 100,835 |
| (b) | $ | 74.97 |
| | — |
| | |
February 1 - 28, 2015 | | 300,000 |
| | $ | 78.34 |
| | 300,000 |
| | |
March 1 - 31, 2015 | | 2,350,000 |
| | $ | 74.65 |
| | 2,350,000 |
| | |
Total | | 2,750,835 |
| | $ | 75.07 |
| | 2,650,000 |
| | 68,526,168 |
| |
(a) | Represents the total number of shares remaining at March 31, 2015 under Occidental's share repurchase program of 185 million shares. The program was initially announced in 2005. The program does not obligate Occidental to acquire any specific number of shares and may be discontinued at any time. |
| |
(b) | Includes purchases from the trustee of Occidental's defined contribution savings plan that are not part of publicly announced plans or programs. |
Item 6. Exhibits
|
| | |
| 3.(i)* | Restated Certificate of Incorporation of Occidental, dated November 12, 1999, and Certificates of Amendment thereto dated May 5, 2006, May 1, 2009, and May 2, 2014 (filed as Exhibit 4.1 to the Registration Statement on Form S-8 of Occidental, File No. 333-203801). |
| | |
| 3.(ii)* | Bylaws of Occidental, as amended through May 1, 2015 (filed as Exhibit 4.2 to the Registration Statement on Form S-8 of Occidental, File No. 333-203801). |
| | |
| 10.1* | Occidental Petroleum Corporation 2015 Long-Term Incentive Plan (filed as Exhibit 4.5 to the Registration Statement on Form S-8 of Occidental, File No. 333-203801). |
| | |
| 12 | Statement regarding the computation of total enterprise ratios of earnings to fixed charges for the three months ended March 31, 2015 and 2014, and for each of the five years in the period ended December 31, 2014. |
| | |
| 31.1 | Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
| 31.2 | Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
| 32.1 | Certifications of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
| 101.INS | XBRL Instance Document. |
| | |
| 101.SCH | XBRL Taxonomy Extension Schema Document. |
| | |
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. |
| | |
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document. |
| | |
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
| | |
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
* Incorporated herein by reference
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | |
| OCCIDENTAL PETROLEUM CORPORATION | |
|
| | | |
DATE: | May 6, 2015 | /s/ Jennifer M. Kirk | |
| | Jennifer M. Kirk | |
| | Vice President, Controller and | |
| | Principal Accounting Officer | |
EXHIBIT INDEX
EXHIBITS
|
| | |
| 3.(i)* | Restated Certificate of Incorporation of Occidental, dated November 12, 1999, and Certificates of Amendment thereto dated May 5, 2006, May 1, 2009, and May 2, 2014 (filed as Exhibit 4.1 to the Registration Statement on Form S-8 of Occidental, File No. 333-203801). |
| | |
| 3.(ii)* | Bylaws of Occidental, as amended through May 1, 2015 (filed as Exhibit 4.2 to the Registration Statement on Form S-8 of Occidental, File No. 333-203801). |
| | |
| 10.1* | Occidental Petroleum Corporation 2015 Long-Term Incentive Plan (filed as Exhibit 4.5 to the Registration Statement on Form S-8 of Occidental, File No. 333-203801).
|
| | |
| 12 | Statement regarding the computation of total enterprise ratios of earnings to fixed charges for the three months ended March 31, 2015 and 2014, and for each of the five years in the period ended December 31, 2014. |
| | |
| 31.1 | Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
| 31.2 | Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
| 32.1 | Certifications of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
| 101.INS | XBRL Instance Document. |
| | |
| 101.SCH | XBRL Taxonomy Extension Schema Document. |
| | |
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. |
| | |
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document. |
| | |
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
| | |
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
* Incorporated herein by reference