UNITED STATES

_____________________________________________________________________________________________


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

___________________________________


FORM 8-K/A

______________________________


CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



Date of Report (Date of earliest event reported):  March 1, 2013

______________________________________


UMH Properties, Inc.

(Exact name of registrant as specified in its charter)

______________________________________


Maryland              001-12690                       22-1890929

(State or other jurisdiction   (Commission    (IRS Employer

of incorporation)    File Number)               Identification No.)


Juniper Business Plaza, 3499 Route 9 North, Suite 3-C, Freehold, NJ     07728

(Address of principal executive offices)               (Zip Code)


Registrant's telephone number, including area code: (732) 577-9997


Not Applicable

(Former name or former address, if changed since last report.)



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):


[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


[ ] Soliciting material pursuant to Rule 14a- 12 under the Exchange Act (17 CFR 240.14a-12)


[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))


[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


_____________________________________________________________________________________________



1




This Form 8-K/A amends our Form 8-K filed on March 1, 2013 to provide additional financial information in connection with the acquisition of the ten manufactured home communities, five located in Indiana, four in Pennsylvania and one in Michigan, from ARCPA Properties LLC and ARCML06 LLC, both unrelated entities of the Company.  The communities are Birchwood, Broadmore, Forest Creek, Gregory Courts, Highland, Oak Ridge, Sunnyside, Twin Pines, Valley View Danboro and Valley View Honey Brook (collectively referred to as the “ARC Properties”).  The following financial statements are filed as part of this report:


UMH PROPERTIES, INC.

TABLE OF CONTENTS

Item 9.01 Financial Statements and Exhibits


 

 

Page

 

 

 

(a)

Financial Statements:

 

 

 

 

 

Independent Auditors’ Report

3

 

Combined Statement of Revenue and Community Operating Expenses of ARC Properties for the year ended December 31, 2012 (Audited)

4

 

Notes to Combined Statement of Revenue and Community Operating Expenses

5

 

 

 

(b)

Pro Forma Financial Information (Unaudited):

 

 

 

 

 

 

 

 

ProForma Consolidated Balance Sheet as of December 31, 2012

8

 

Notes to Unaudited Pro Forma Financial Information

10

 

ProForma Consolidated Statement of Income for the year ended December 31, 2012

11

 

Notes to Unaudited Pro Forma Financial Information

13




2



Independent Auditors’ Report



To the Board of Directors and Shareholders

UMH Properties, Inc.


We have audited the accompanying Combined Statement of Revenue and Community Operating Expenses of the ARC Properties for the year ended December 31, 2012 (the “Historical Summary”).  This Historical Summary is the responsibility of management.  Our responsibility is to express an opinion on this Historical Summary based on our audit.


We conducted our audit in accordance with auditing standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the Historical Summary is free of material misstatement.  An audit  includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the ARC Properties’ internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the Historical Summary, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall Historical Summary presentation. We believe that our audit provides a reasonable basis for our opinion.


The accompanying Historical Summary was prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission as described in note 2 and is not intended to be a complete presentation of the ARC Properties’ revenues and expenses.


In our opinion, the Historical Summary referred to above presents fairly, in all material respects, the Revenue and Community Operating Expenses of the ARC Properties for the year ended December 31, 2012 in conformity with accounting principles generally accepted in the United States of America.







/s/  PKF O’Connor Davies

A Division of O’Connor Davies, LLP


New York, New York

April 25, 2013






3



ARC Properties


Combined Statement of Revenue and Community Operating Expenses




 

 

For the Year

Ended

December 31, 2012

 

 

 

Revenue:

 

 

Rental and Related Income

$  9,258,000

 

 

 

Community Operating Expenses:

 

 

Real Estate Taxes

                  608,000

 

Utilities

                1,058,000

 

Salaries and Benefits

                  813,000

 

Other

                  869,000

 

 

               3,348,000

 

 

Excess of Revenue Over Community

 

 

Operating Expenses

 $  5,910,000





















See Accompanying Notes to Combined

Statement of Revenue and Community Operating Expenses



4




ARC Properties


Notes to Combined Statement of Revenue and Community Operating Expenses



NOTE 1 – BUSINESS AND ORGANIZATION


On March 1, 2013, UMH Properties, Inc. (the “Company”) completed the acquisition of ten manufactured home communities, five located in Indiana, four in Pennsylvania and one in Michigan, from ARCPA Properties LLC and ARCML06 LLC, both under common ownership and control.  These entities are unrelated to the Company.  The communities acquired are as follows:  Birchwood, Broadmore, Forest Creek, Gregory Courts, Highland, Oak Ridge, Sunnyside, Twin Pines, Valley View Danboro and Valley View Honey Brook (collectively referred to as the “ARC Properties”).  The following is a brief overview of the ARC Properties that the Company acquired:


Community

 

Location

 

Number      of Sites

 

Occupancy

 

 

 

 

 

 

 

Birchwood

 

Birch Run, MI

 

142

 

75%

Broadmore

 

Goshen, IN

 

382

 

66%

Forest Creek

 

Elkhart, IN

 

167

 

85%

Gregory Courts

 

Honey Brook, PA

 

39

 

100%

Highland

 

Elkhart, IN

 

246

 

87%

Oak Ridge

 

Elkhart, IN

 

205

 

87%

Sunnyside

 

Eagleville, PA

 

67

 

94%

Twin Pines

 

Goshen, IN

 

232

 

85%

Valley View Danboro

 

Doylestown, PA

 

230

 

100%

Valley View Honey Brook

 

Honey Brook, PA

 

144

 

99%


These ten all-age communities total 1,854 sites situated on approximately 400 acres.  The average occupancy for these communities is approximately 85%.  


NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Basis of Presentation


The Combined Statement of Revenue and Community Operating Expenses (“Historical Summary”) has been prepared for the purpose of complying with the provisions of Rule 3-14 of Regulation S-X promulgated by the Securities and Exchange Commission (“SEC”), which requires certain information with respect to real estate operations to be included with certain filings with the SEC.  The Historical Summary includes the historical revenues and community operating expenses of the ARC Properties, exclusive of interest income, interest expense,



5



depreciation and amortization, and other expenses, which may not be comparable to the corresponding amounts reflected in the future operations of the ARC Properties.


Use of Estimates


The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.


Investment Property and Equipment


Property and equipment are carried at cost.  Maintenance and Repairs are charged to income as incurred and improvements are capitalized.  


Revenue Recognition


Income is derived primarily from the rental of manufactured home sites.  The ARC Properties also own approximately 280 rental units which are rented to residents.  Rental and related income is recognized on the accrual basis over the term of the lease, which is typically one year or less.


Accounts Receivable


The Company evaluates the collectability of rental revenue and records a bad debt expense when management believes that it is probable that it will be unable to collect amounts due under the contractual terms of the lease agreements.


Subsequent Events


The Company has evaluated subsequent events through April 25, 2013, and has determined that there were no subsequent events or transactions which would require recognition or disclosure in the financial statements.




Item 9.01 (b)

Pro Forma Financial Information (Unaudited)


The following pro forma information reflects the acquisition of Birchwood, Broadmore, Forest Creek, Gregory Courts, Highland, Oak Ridge, Sunnyside, Twin Pines, Valley View Danboro and Valley View Honey Brook (collectively referred to as the “ARC Properties”) by UMH Properties, Inc. (the “Company”).


The Pro Forma Consolidated Balance Sheet as of December 31, 2012 and the Pro Forma Consolidated Statement of Income for the year ended December 31, 2012 have been prepared to reflect the acquisition and the adjustments described in the accompanying notes.  The historical financial statements of the ARC Properties are for the year ended December 31, 2012.  The pro



6



forma financial information is based on the historical financial statements of the Company and should be read in conjunction with the notes and management's assumptions thereto. The pro forma consolidated balance sheet was prepared as if the acquisition occurred on December 31, 2012.  The pro forma consolidated statement of income for the year ended December 31, 2012 was prepared assuming the acquisition occurred on January 1, 2012. The pro forma financial information is unaudited and not necessarily indicative of the actual financial position of the Company as of December 31, 2012 or what the actual results would have been assuming the acquisition had been consummated at the beginning of the periods presented, nor does it purport to represent the future financial position and results of operations for future periods.



7



UMH PROPERTIES, INC.

PRO FORMA CONSOLIDATED BALANCE SHEET

AS OF DECEMBER 31, 2012

(Unaudited)


 

 Company

 

 

 Acquisition

of the ARC

 

 

 Company

 

 Historical

(a)

 

 Properties

 

 

 Pro Forma

-ASSETS-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENT PROPERTY AND EQUIPMENT

 

 

 

 

 

 

 

  Land

$22,010,714

 

 

 $8,140,000

(b)

 

 $30,150,714

  Site and Land Improvements

186,474,330

 

 

      48,736,000

(b)

 

  235,210,330

  Buildings and Improvements

7,176,980

 

 

3,621,000

(b)

 

10,797,980

  Rental Homes and Accessories

37,828,031

 

 

        6,853,000

(b)

 

44,681,031

    Total Investment Property

   253,490,055

 

 

67,350,000

 

 

  320,840,055

  Equipment and Vehicles

9,495,379

 

 

           150,000

(b)

 

9,645,379

    Total Investment Property and Equipment

    262,985,434

 

 

      67,500,000

 

 

  330,485,434

  Accumulated Depreciation

   (73,270,257)

 

 

-0-

 

 

 (73,270,257)

    Net Investment Property and Equipment

    189,715,177

 

 

      67,500,000

 

 

  257,215,177

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

 

  Cash and Cash Equivalents

11,035,824

 

 

(11,035,824)

(b)

 

    -0-

  Securities Available for Sale

57,325,440

 

 

-0-

 

 

57,325,440

  Inventory of Manufactured Homes

11,855,080

 

 

-0-

 

 

11,855,080

  Notes and Other Receivables, net

22,713,864

 

 

-0-

 

 

22,713,864

  Unamortized Financing Costs

1,473,454

 

 

678,000

(c)

 

      2,151,454

  Prepaid Expenses and Other Assets

910,875

 

 

(339,500)

(b)

 

      571,375

  Land Development Costs

5,251,501

 

 

-0-

 

 

5,251,501

    Total Other Assets

110,566,038

 

 

    (10,697,324)

 

 

  99,868,714

 

 

 

 

 

 

 

 

TOTAL ASSETS

 $300,281,215

 

 

 $56,802,676

 

 

$357,083,891

 

 

 

 

 

 

 

 















See Accompanying Notes to Unaudited Pro Forma Financial Information



8



UMH PROPERTIES, INC.

PRO FORMA CONSOLIDATED BALANCE SHEET (CONT’D)

AS OF DECEMBER 31, 2012

(Unaudited)


 

 Company

 

 

 Acquisition

of the ARC

 

 

 Company

 

 Historical

(a)

 

 Properties

 

 

 Pro Forma

-LIABILITIES AND SHAREHOLDERS’ EQUITY-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

MORTGAGES PAYABLE

$108,871,352

 

 

 $53,760,000

(b)

 

$162,631,352

 

 

 

 

 

 

 

 

OTHER LIABILITIES

 

 

 

 

 

 

 

  Accounts Payable

1,070,021

 

 

-0-

 

 

1,070,021

  Loans Payable

10,441,605

 

 

-0-

 

 

10,441,605

  Accrued Liabilities and Deposits

3,609,615

 

 

3,042,676

(b)

 

6,652,291

  Tenant Security Deposits

1,303,374

 

 

-0-

 

 

1,303,374

    Total Other Liabilities

      16,424,615

 

 

        3,042,676

 

 

    19,467,291

  Total Liabilities

    125,295,967

 

 

56,802,676

 

 

182,098,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

  Series A – 8.25% Cumulative Redeemable Preferred

    Stock, 3,663,800 shares authorized  issued and    

    outstanding as of December 31, 2012

91,595,000

 

 

-0-

 

 

91,595,000

  Common Stock – $.10 par value per share, 42,000,000

    shares authorized, 17,111,882 shares

    issued and outstanding as of December 31, 2012

1,711,188

 

 

-0-

 

 

1,711,188

  Excess Stock - $.10 par value per share, 3,000,000

    shares authorized; no shares issued or outstanding

-0-

 

 

-0-

 

 

-0-

  Additional Paid-In Capital

      76,110,692

 

 

-0-

 

 

    76,110,692

  Accumulated Other Comprehensive Income

        6,236,161

 

 

-0-

 

 

6,236,161

  Accumulated Deficit  

     (667,793)

 

 

-0-

 

 

     (667,793)

  Total Shareholders’ Equity

    174,985,248

 

 

-0-

 

 

  174,985,248

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

  SHAREHOLDERS’ EQUITY

 $ 300,281,215

 

 

 

$56,802,676

 

 

 $357,083,891







See Accompanying Notes to Unaudited Pro Forma Financial Information



9



NOTES TO UNAUDITED PRO FORMA FINANCIAL INFORMATION


ADJUSTMENTS TO PRO FORMA CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 2012:



(a)

Derived from the Company's audited financial statements as of December 31, 2012.


(b)

Reflects the pro forma acquisition of the ARC Properties valued at $67,500,000, with allocations among land, site and land improvements, buildings and improvements, rental homes and accessories, and equipment and vehicles.  The Company obtained a $53,760,000 mortgage loan, and paid the remaining amount in cash, net of deposits.  These pro forma financial statements also include an adjustment to reclassify the credit balance in cash to accrued liabilities and deposits.  The Company intends to account for this acquisition in accordance with Accounting Standards Codification (“ASC”) Section 805, Business Combinations.  Accordingly, the purchase price allocation is preliminary and may be subject to change.  The Company will include the accounts of the Properties in its consolidated financial statements.


(c)

Reflects the costs incurred in connection with obtaining the mortgage on this acquisition.  These costs were paid in cash.



10



UMH PROPERTIES, INC.

PRO FORMA CONSOLIDATED STATEMENT OF INCOME

FOR THE YEAR ENDED DECEMBER 31, 2012

(Unaudited)


 

 

 

 

Acquisition

 

 

 

 

 

 

 

Company

 

 

of the ARC

 

 

Pro Forma

 

 

Company

 

Historical

(a)

 

Properties

(b)

 

Adjustments

 

 

Pro Forma

 

 

 

 

 

 

 

 

 

 

 

INCOME:

 

 

 

 

 

 

 

 

 

 

Rental and Related  Income

$38,012,231

 

 

 $9,258,000

 

 

$   -0-

 

 

$47,270,231

Sales of Manufactured Homes

8,815,533

 

 

-0-

 

 

-0-

 

 

   8,815,533

 

 

 

 

 

 

 

 

 

 

 

   Total Income

  46,827,764

 

 

          9,258,000

 

 

-0-

 

 

56,085,764

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

Community Operating Expenses

20,564,286

 

 

          3,348,000

 

 

-0-

 

 

  23,912,286

Cost of Sales of  Manufactured Homes

7,903,678

 

 

-0-

 

 

-0-

 

 

7,903,678

Selling Expenses

2,152,701

 

 

-0-

 

 

-0-

 

 

2,152,701

General and  Administrative  

4,564,272

 

 

-0-

 

 

-0-

 

 

4,564,272

Stock Compensation Expense

573,244

 

 

-0-

 

 

-0-

 

 

573,244

Franchise Taxes

237,000

 

 

-0-

 

 

-0-

 

 

237,000

Acquisition Costs

862,169

 

 

-0-

 

 

532,000

(e)

 

1,394,169

Depreciation Expense

7,357,158

 

 

-0-

 

 

2,183,000

(c)

 

    9,540,158

 

 

 

 

 

 

 

 

 

 

 

   Total Expenses

  44,214,508

 

 

          3,348,000

 

 

     2,715,000

 

 

50,277,508

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

Interest Income

2,027,969

 

 

-0-

 

 

-0-

 

 

2,027,969

Dividend Income

3,243,592

 

 

-0-

 

 

-0-

 

 

3,243,592

Gain on Securities Transactions, net

4,092,585

 

 

-0-

 

 

-0-

 

 

4,092,585

Other Income

643,588

 

 

-0-

 

 

-0-

 

 

643,588

Interest Expense

(5,803,172)

 

 

-0-

 

 

  (2,185,000)

(d)

 

 (7,988,172)

Amortization of Financing Costs

(302,280)

 

 

-0-

 

 

(68,000)

(f)

 

(370,280)

 

 

 

 

 

 

 

 

 

 

 

   Total Other Income (Expense)

3,902,282

 

 

-0-

 

 

   (2,253,000)

 

 

1,649,282

 

 

 

 

 

 

 

 

 

 

 

Income before Loss on Sales of

 

 

 

 

 

 

 

 

 

 

   Investment Property and Equipment

6,515,538

 

 

          5,910,000

 

 

   (4,968,000)

 

 

7,457,538

Loss on Sales of Investment

 

 

 

 

 

 

 

 

 

 

  Property and Equipment

        (41,481)

 

 

-0-

 

 

-0-

 

 

        (41,481)

Net Income

6,474,057

 

 

          5,910,000

 

 

(4,968,000)

 

 

7,416,057

Less: Preferred Dividend

4,724,718

 

 

-0-

 

 

-0-

 

 

4,724,718

Net Income Attributable to Common Shareholders

$1,749,339

 

 

 $5,910,000

 

 

$(4,968,000)

 

 

 $2,691,339

 

 

 

 

 

 

 

 

 

 

 




See Accompanying Notes to Unaudited Pro Forma Financial Information



11



UMH PROPERTIES, INC.

PRO FORMA CONSOLIDATED STATEMENT OF INCOME - CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 2012

(Unaudited)


 

 

 

 

Acquisition

 

 

 

 

 

 

 

 Company

 

 

of the ARC

 

 

 Pro Forma

 

 

 Company

 

 Historical

(a)

 

Properties

(b)

 

Adjustments

 

 

 Pro Forma

 

 

 

 

 

 

 

 

 

 

 

Basic Income Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Net Income

$0.40

 

 

 

 

 

 

 

 

$0.46

  Less: Preferred Dividend

(0.29)

 

 

 

 

 

 

 

 

(0.29)

  Net Income Attributable to Common

    Shareholders

$0.11

 

 

 

 

 

 

 

 

$0.17

Diluted Income Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Net Income

$0.40

 

 

 

 

 

 

 

 

$0.46

  Less: Preferred Dividend

(0.29)

 

 

 

 

 

 

 

 

(0.29)

  Net Income Attributable to Common

    Shareholders

$0.11

 

 

 

 

 

 

 

 

$0.17

Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

16,197,339

 

 

 

 

 

 

 

 

16,197,339

   Diluted

16,260,225

 

 

 

 

 

 

 

 

16,260,225























See Accompanying Notes to Unaudited Pro Forma Financial Information



12



NOTES TO UNAUDITED PRO FORMA FINANCIAL INFORMATION


ADJUSTMENTS TO PRO FORMA CONSOLIDATED STATEMENTS OF INCOME FOR THE YEAR ENDED DECEMBER 31, 2012:


(a)

Derived from the Company's audited consolidated financial statements for the year ended December 31, 2012.


(b)

Reflects revenues and community operating expenses as reported by the ARC Properties for the year ended December 31, 2012.


(c)

Reflects the pro forma depreciation expense for the year ended December 31, 2012 based on a 27.5 year estimated useful life for site and land improvements, buildings and improvements and rental homes and accessories for a total cost basis of $67,350,000; and a 5 year estimated useful life for equipment and vehicles with a cost basis of $150,000, as if the properties had been owned for the entire year.


(d)

Reflects the pro forma interest expense on the mortgage and loans payable as if it they were made on January 1, 2012.  Interest on the mortgage loan is fixed at 4.065%.  


(e)

Reflects the estimated cost incurred for the transaction and due diligence costs associated with the acquisition of the Properties.


(f)

Reflects the amortization of the costs incurred in connection with obtaining the mortgage on this acquisition.



13




SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.




UMH Properties, Inc.

 



Date:  April 25, 2013

By:      /s/ Anna T. Chew

Name:

Anna T. Chew

Title:

Vice President and

Chief Financial Officer

 







14