===========================================================================

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON D.C. 20549

                                   FORM 10-Q

            [X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934
                     FOR THE PERIOD ENDED SEPTEMBER 30, 2004

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                         FOR THE TRANSITION PERIOD FROM

                                       TO

                    -------------------- --------------------

                         COMMISSION FILE NUMBER 0-11453

                     AMERICAN PHYSICIANS SERVICE GROUP, INC.
             (Exact name of registrant as specified in its charter)


                 TEXAS                                 75-1458323
     (State or other jurisdiction of                (I.R.S. Employer
      incorporation or organization)                identification No.)


            1301  CAPITAL OF TEXAS  HIGHWAY  AUSTIN,  TEXAS  78746
            (Address  of principal executive offices)      (Zip Code)

                                 (512) 328-0888 (Registrant's telephone number,
              including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d ) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

YES     X         NO
     -------         -------
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                                NUMBER OF SHARES
                                 OUTSTANDING at
     TITLE OF EACH CLASS                        OCTOBER 25, 2004
     --------------------                       ----------------
Common Stock, $.10 par value                        2,599,171

============================================================================





                                     PART I

                              FINANCIAL INFORMATION


                                       2




                     AMERICAN PHYSICIANS SERVICE GROUP, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

(In thousands, except per share data)

Item 1 - Financial Statements


                                                            Three Months Ended                     Nine Months Ended
                                                               September 30,                         September 30,
                                                            2004             2003                 2004              2003
                                                           -------          ------               ------            ------
Revenues:
                                                                                                       
Financial services                                         $3,846           $5,941               $11,905           $14,777
Insurance services                                          3,747            3,108                10,273             7,832
                                                           ------           ------                ------             -----

   Total revenues                                           7,593            9,049                22,178            22,609

Expenses:
Financial services                                          3,423            4,958                10,324            12,361
Insurance services                                          2,704            2,388                 7,706             6,063
General and administrative                                    429              469                 1,497             1,353
Gain on sale of assets                                          -                -                   (56)               (8)
                                                            -----            -----                ------               ---

   Total expenses                                           6,556            7,815                19,471            19,769
                                                            -----            -----                -------           ------

Operating income                                            1,037            1,234                 2,707             2,840

Gain (loss) on investments (Note 4)                        (2,374)               -                (2,130)               89
Gain on forgivenes of debt (Note 5)                             -                -                    76                 -
                                                            -----            -----                ------             -----

Income (loss) from operations before interest,
   income taxes and minority interest                      (1,337)           1,234                   653             2,929

Interest income                                                99               59                   254               229
Other income (loss)                                            21              (33)                   39               (55)
Interest expense                                                2                5                     4                 7
Income tax expense (benefit)                                 (386)             474                   392             1,207
Minority interests                                              1               77                     1               184
Equity in earnings of unconsolidated affiliates                 -               25                     -               260
                                                            -----            -----                 -----              ----

    Net income (loss)                                       $(834)            $729                  $549             $1,965
                                                            =====            =====                ======             ======



See accompanying notes to condensed consolidated financial statements.

                                      - 3 -


                     AMERICAN PHYSICIANS SERVICE GROUP, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS, continued
                                   (Unaudited)

(In thousands, except per share amounts)

                      Three Months Ended Nine Months Ended
                           September 30, September 30,
                                    2004       2003          2004         2003
                                    ----       ----          ----         ----
Net income (loss) per common share

Basic:

  Income (loss) from operations    $(0.32)     $ 0.34         $ 0.22     $ 0.92
                                     ----       -----           ----       ----
    Net income (loss)              $(0.32)     $ 0.34         $ 0.22     $ 0.92
                                     ====       =====           ====       ====
Diluted:

  Income (loss) from operations    $(0.32)     $ 0.31         $ 0.19     $ 0.86
                                     ----       -----           ----       ----
    Net income (loss)              $(0.32)     $ 0.31         $ 0.19     $ 0.86
                                     ====       =====           ====       ====
Basic weighted average shares
    outstanding                     2,589       2,168          2,523      2,146
                                    =====       =====          =====      =====
Diluted weighted average
    shares outstanding              2,589       2,357          2,823      2,284
                                    =====       =====          =====      =====



See accompanying notes to condensed consolidated financial statements.

                                      - 4 -


                     AMERICAN PHYSICIANS SERVICE GROUP, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS


(In thousands)
                                             September 30,        December 31,
                                                 2004                 2003
                                               ---------          ----------
ASSETS                                        (Unaudited)

Current Assets:
 Cash and cash equivalents                      $6,646               $8,989
 Trading account securities                         66                   67
 Notes receivable                                  777                   16
 Management fees and other receivables             941                1,079
 Deposit with clearing organization                660                  500
 Receivable from clearing organization              66                   67
 Income tax receivable                             628                1,678
 Net deferred income taxes                           -                  532
 Prepaid expenses and other current assets         568                  565
                                                ------               -------
    Total current assets                        10,352               13,493


Notes receivable, less current portion             204                  436
Property and equipment, net                        603                  378
Investment in available-for-sale equity
  securities (Note 6)                            7,700                8,729
Investment in available-for-sale fixed
  income securities (Note 7)                     4,688                  897
Goodwill                                         1,247                1,257
Deferred income taxes - non-current                704                    -
Other assets                                       360                  448
                                                ------               -------

Total Assets                                  $ 25,858             $ 25,638
                                              ========             =========







See accompanying notes to condensed consolidated financial statements.

                                      - 5 -



                     AMERICAN PHYSICIANS SERVICE GROUP, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS


(In thousands, except share data)



                                                                                      September 30,          December 31,
                                                                                          2004                   2003
                                                                                      --------------        ---------------
LIABILITIES AND SHAREHOLDERS' EQUITY                                                   (Unaudited)

Current liabilities:
                                                                                                               
  Accounts payable - trade                                                                     $197                   $201
  Payable to clearing broker                                                                     66                     67
  Accrued incentive compensation                                                              1,715                  2,716
  Accrued expenses and other liabilities (Note 8)                                             1,285                  1,485
  Deferred income tax liability - current                                                       389                      -
  Deferred gain (Note 4)                                                                        488                    487
                                                                                            -------               --------

      Total current liabilities                                                               4,140                  4,956

Payable under loan participation agreements                                                      55                    259
Deferred income tax liability                                                                     -                    146
Deferred gain, net of current portion (Note 4)                                                  750                  1,171
                                                                                             -------               --------

      Total liabilities                                                                       4,945                  6,532

Minority interests                                                                                1                     --
Contingencies ( Note 3)

Shareholders' Equity:
  Preferred stock, $1.00 par value, 1,000,000
    shares authorized, none issued or outstanding                                                 -                     --
  Common stock, $0.10 par value, shares authorized 20,000,000;
    2,599,172 and 2,454,667 issued and outstanding at 09/30/04
    and 12/31/03, respectively                                                                  260                    245
  Additional paid-in capital                                                                  7,369                  6,918
  Retained earnings                                                                          12,459                 12,314
  Accumulated other comprehensive income (loss), net of taxes                                   824                  (371)
                                                                                             -------               --------

      Total shareholders' equity                                                             20,912                 19,106
                                                                                             -------               --------

Total Liabilities and Shareholders' Equity                                                  $25,858                $25,638
                                                                                            ========               ========



See accompanying notes to condensed consolidated financial statements.

                                      - 6 -



                     AMERICAN PHYSICIANS SERVICE GROUP, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)




                                                                                         Nine Months Ended September 30,
                                                                                        --------------------------------
                                                                                            2004                 2003
                                                                                        -----------           ---------

Cash flows from operating activities:

                                                                                                          
     Net Income                                                                             $  549              $ 1,965

     Adjustments to reconcile net income to cash provided by operating
        activities:

           Depreciation and amortization                                                       225                  155
           Forgiveness of debt and other                                                        75                  124
           Minority interest in consolidated earnings                                           --                  788
           Undistributed gain of affiliates                                                     --                 (260)
           Gain on sale of assets                                                              (76)                (306)
           Gain on sale of investment                                                          (56)                 (89)
           Loss on other investments                                                         2,129                   --
     Changes in operating assets and liabilities:
           Trade receivables                                                                    --                 (325)
           Trading account securities                                                            1                   53
           Income tax receivable                                                             1,050                  761
           Deferred income tax                                                                (542)                 (39)
           Receivable from clearing organization                                              (160)                (240)
           Management fees & other receivables                                                 138                   69
           Prepaid expenses & other assets                                                      --                  270
           Deferred income                                                                    (365)                 (58)
           Accrued expenses & other liabilities                                             (1,199)                 193
                                                                                            -------              -------
              Net cash provided by operating activities                                      1,769                3,061

Cash flows from investing activities:

     Capital expenditures                                                                     (362)               (308)
     Proceeds from the sale of available-for-sale equity
        and fixed income securities                                                          1,116               4,118
     Purchase of available-for-sale equity securities                                       (4,190)             (5,697)
     Receipts from affiliates                                                                   --                 175
     Funds loaned to others                                                                   (624)               (150)
     Collection of notes receivable                                                             --                 415
                                                                                            -------             -------
              Net cash used in investing activities                                         (4,060)             (1,447)


Cash flows from financing activities:

     Exercise of stock options                                                                 938                 507
     Purchase and cancellation of treasury stock                                              (472)               (207)
     Dividends paid                                                                           (518)                 --
     Distribution to minority interest                                                          --                (190)
                                                                                            -------              -------
              Net cash provided by (used in) financing activities                              (52)                110


Net change in cash and cash equivalents                                                   $ (2,343)            $ 1,724

Cash and cash equivalents at beginning of period                                             8,989               6,691
                                                                                            -------              -------
Cash and cash equivalents at end of period                                                 $ 6,646             $ 8,415
                                                                                           =======              =======





     See accompanying notes to condensed consolidated financial statements.



                                      - 7 -


                     AMERICAN PHYSICIANS SERVICE GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND COMPREHENSIVE LOSS
       For the nine months ended September 30, 2003 and September 30, 2004

(In thousands)



                                                                                           Accumulated
                                                 Additional                                   Other                      Total
                                       Common     Paid-In     Retained    Comprehensive    Comprehensive    Treasury   Shareholders'
                                       Stock      Capital     Earnings    Income (loss)    Income (loss)     Stock       Equity
                                                                                                   
                                    ------------------------------------------------------------------------------------------------
Balance December 31, 2002 (audited)   $ 213      $ 5,584       $ 9,515                       $ 1,830         $ --       $ 17,142
                                    ------------------------------------------------------------------------------------------------
Comprehensive income:

  Net income                            --           --          1,965         $1,965             --           --          1,965
  Other comprehensive income:
    Unrealized loss on  securities,
    net of taxes of $1,152              --           --            --          (2,236)        (2,236)          --         (2,236)
                                                                             --------
Comprehensive loss                      --           --            --          $ (271)            --           --             --
                                                                             ========
Stock options exercised                 14          493            --                             --           --            507
Treasury stock purchase                 --           --            --                             --          (207)         (207)
Cancelled treasury stock                (4)          --          (203)                            --           207            --
                                    ------------------------------------------------------------------------------------------------
Balance Sept 30, 2003 (unaudited)    $ 223      $ 6,077       $11,277           $ --          $ (406)        $ --       $ 17,171
                                    ================================================================================================


Balance December 31, 2003 (audited)  $ 245      $ 6,918     $ 12,314           $ --            $ (371)       $ --       $ 19,106
                                    ------------------------------------------------------------------------------------------------
Comprehensive income:
  Net income                           --           --           549         $   549              --           --            549
  Other comprehensive income:
    Unrealized gain on  securities,
    net of taxes of $616                --           --            --           1,195           1,195          --          1,195
                                                                               -----

Comprehensive income:                  --           --            --         $ 1,744               --          --             --
                                                                             ========
Treasury stock purchase                --           --            --                               --        (472)          (472)
Stock options exercised                19          919            --                               --          --            938
Dividends paid                         --           --          (518)                              --          --           (518)
Cancelled treasury stock               (4)        (468)                                            --         472             --
Forgiveness of Uncommon Care Debt      --           --           114                               --          --            114
                                    ------------------------------------------------------------------------------------------------
Balance Sept 30, 2004 (unaudited)   $ 260      $ 7,369       $12,459           $ --             $ 824        $ --       $ 20,912
                                    ================================================================================================




See accompanying notes to condensed consolidated financial statements.

                                      - 8 -


                     AMERICAN PHYSICIANS SERVICE GROUP, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2004
                                   (Unaudited)


1.  GENERAL

     The accompanying unaudited condensed consolidated financial statements have
been prepared in conformity with accounting principles generally accepted in the
United  States of  America  and  pursuant  to the rules and  regulations  of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in financial statements prepared in accordance with accounting
principles  generally  accepted  in the  United  States  of  America  have  been
condensed or omitted  pursuant to such rules and  regulations.  The consolidated
financial  statements  for the nine  months  ended  September  30, 2004 and 2003
reflect all adjustments which are, in the opinion of management, necessary for a
fair  presentation  of the financial  position,  results of operations  and cash
flows for the periods  presented.  Such  adjustments  consist of only items of a
normal recurring nature.  These consolidated  financial statements have not been
audited by our independent  certified public accountants.  The operating results
for the interim periods are not  necessarily  indicative of results for the full
fiscal year.

     The notes to  consolidated  financial  statements  appearing  in our Annual
Report on Form  10-KSB  for the year  ended  December  31,  2003  filed with the
Securities Exchange Commission should be read in conjunction with this Quarterly
Report on Form 10-Q.  There have been no significant  changes in the information
reported in those notes other than from normal business activities.

     Certain  reclassifications have been made to amounts in prior periods to be
consistent with the 2004 presentation.


2.  MANAGEMENT'S ESTIMATES

         The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the consolidated financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.


3.  CONTINGENCIES

         We are involved in various claims and legal actions that have arisen in
the ordinary course of business. Management believes that any liabilities
arising from these actions will not have a significant adverse effect on our
financial condition or results of operations.



                                      - 9 -


4. GAIN (LOSS) ON INVESTMENTS

     On September 4, 2003 we purchased  from  Financial  Industries  Corporation
("FIC")(OTC:  FNIN.PK) and a foundation  339,879 shares of FIC's common stock as
an  investment.  Earlier in 2003 we had purchased  45,121 FIC shares in the open
market.  The 385,000  shares  represent an  approximate 4% ownership in FIC. The
aggregate  purchase price was  approximately  $5,647,000,  which was all sourced
from our cash reserves. The shares purchased from FIC and the foundation are not
registered,  but are subject to a registration  rights agreement requiring FIC's
best efforts to register them within one year of the  transaction.  Due to FIC's
delay in filing  its 2003 Form  10-K and its  March 31,  2004 and June 30,  2004
Forms 10-Q, it has not been able to register  these shares and was delisted from
the NASDAQ exchange in July, 2004.

     By September  30,  2004,  the value of our  investment  in FIC had declined
significantly.  On October 12, 2004, we  determined  that this decline in market
price should be  considered  "other than  temporary" as defined in Statements of
Financial   Accounting   Standards  (SFAS)  No.  115,   Accounting  for  Certain
Investments in Debt and Equity  Securities.  Consequently,  we recorded a pretax
charge to earnings of $2,374,000 in the current  period.  The charge reduces our
cost basis in FIC from $5,647,000,  or $14.67 per share, to $3,273,000, or $8.50
per share which is equal to the quoted  market  price of FIC shares on September
30, 2004.  As  discussed  in our Form 10-Q dated June 30,  2004,  we believe the
decline in the market price of FIC has been brought about by its failure to file
its 2003 Form 10-K and its subsequent  de-listing  from the NASDAQ Stock Market.
We had  expected  FIC to bring its  filings  current  and pursue  restoring  its
exchange  listing by  September  30, 2004.  These events have not yet  occurred.
While we currently continue to have the ability and the intent to hold the stock
indefinitely,  we concluded that the additional  uncertainty created by the late
filings together with the lack of current  financial  information  dictated that
the  decline  should  be  viewed  as other  than  temporary.  The  effect on our
financial  statetments  as a result of this  write-down  was to  reduce  pre-tax
income by  $2,374,000,  increase  unrealized  holding  gains by  $1,567,000  and
increase our deferred tax liability by $807,000.

     Partially  offsetting this write-down were gains resulting from the sale of
available-for-sale  equity  securities.  During the three and nine months  ended
September 30, 2004, we received proceeds of zero and  approximately  $1,118,000,
respectively, and recognized gains of zero and $245,000, respectively, resulting
from these sales.

     Additionally, during the three and nine months ended September 30, 2004, we
recognized $122,000 and $366,000,  respectively, of deferred gain related to the
November 2001 sale and subsequent leaseback of real estate to Prime Medical. Due
to  our  continuing   involvement  in  the  property,  we  deferred  recognizing
approximately   $2,400,000  of  the   approximately   $5,100,000  gain  and  are
recognizing  it in earnings,  as a reduction of rent  expense,  monthly  through
November  2006. A total of  $1,057,000  remains to be  recognized  in the coming
twenty-six  months. In addition,  15% of the gain ($760,000) related to our then
15% ownership in the  purchaser,  was deferred.  As our ownership  percentage in
Prime declines through our sales of Prime common stock, we recognize these gains
proportionately to our reduction of our interest in Prime. During the first nine
months of 2004 and 2003,  we  recognized  $56,000 and $8,000,  respectively,  of
these deferred gains,  leaving a balance of approximately  $180,000 remaining to
be recognized.



                                     - 10 -


5.  GAIN ON FORGIVENESS OF DEBT

     We  recorded  zero and  $76,000  during  the  three and nine  months  ended
September  30,  2004,  respectively,  as  gain  on  forgiveness  of  debt.  This
represents  that amount of liability that was released in the respective  period
by  participants in our loan to an affiliate,  net of $15,000  interest due them
from prior period payments made by Uncommon Care. Due to poor operating results,
Uncommon Care was in default and not making  scheduled  payments  under its loan
agreement with us in which the  participations  had been sold. As a result,  the
loan  participants  released  us from any  obligations  under the  participation
agreements.  That  portion of the releases  entered  into with related  parties,
totaling  $114,000,  was  taken  directly  into  equity.  The  effect  of  these
transactions on our balance sheet for the period ended September 30, 2004 was to
reduce the  long-term  liability  account,  "Payable  under  loan  participation
agreements", by $204,000.


6.  INVESTMENT IN AVAILABLE-FOR-SALE EQUITY SECURITIES 

     A  significant  portion of this balance  sheet  account is comprised of our
investment  in FIC common  stock.  As mentioned in Footnote 4 above,  during the
current  quarter,  we recognized an "other than temporary"  impairment loss and,
accordingly, our cost basis in the 385,000 shares of FIC common stock we own was
reduced  from  $14.67 per share to $8.50 per  share.  We  classify  all of these
shares as securities  available-for-sale and record temporary unrealized changes
in their value,  net of tax, in our balance sheet as part of  Accumulated  Other
Comprehensive  Income (Loss) in Stockholders'  Equity.  The effect of the "other
than temporary" impairment loss of $2,374,000 was to reclassify from accumulated
other  comprehensive  income the  unrealized  losses to  realized  losses in the
statement of operations.

     As  part  of this  transaction  we were  granted  options  to  purchase  an
additional  323,000 shares of FIC's common stock at $16.42 per share. There is a
significant  revenue-related  performance  requirement  that must be met  before
these options are  exercisable.  There are  presently no  registered  FIC shares
available to issue upon the exercise of these options. We have assigned no value
to these options.


7.  INVESTMENT IN AVAILABLE-FOR-SALE FIXED INCOME SECURITIES

         We have invested primarily in U.S. government-backed securities with
maturities varying from in one to three years, as well as two corporate bonds
with Standard and Poor's ratings of no lower than B (investment grade).






                                     - 11 -


8.  ACCRUED EXPENSES AND OTHER LIABILITIES

Accrued expenses and other liabilities consists of the following:

                                       September 30           December 31
                                           2004                   2003
                                        (Unaudited)                            
                                     ------------------     ---------------
Commissions payable                     $ 827,000             $  964,000
Taxes payable                             127,000                116,000
Vacation                                  158,000                158,000
401(k) plan matching                      148,000                121,000
Other accrued liabilities                  25,000                126,000
                                        ---------              ---------
                                       $1,285,000             $1,485,000
                                        ==========            ==========


9.   NET INCOME PER SHARE

     Basic income per share is based on the weighted average shares  outstanding
without any  dilutive  effects  considered.  Diluted  income per share  reflects
dilution from all contingently  issuable shares, such as options and convertible
debt. A reconciliation of earnings and weighted average shares  outstanding used
in the  calculation  of basic and  diluted  earnings  per share from  operations
follows:

                                  For the Three Months Ended September 30, 2004 
                                 ----------------------------------------------
                                      Income           Shares         Per Share
                                    (Numerator)     (Denominator)       Amount

Income (loss) from operations      $ (834,000)

Basic EPS
 Income (loss) available to
   common stockholders               (834,000)        2,589,000          $(0.32)
                                                                        =======

Diluted EPS
  Effect of dilutive securities            --                --
                                     ---------        ---------

  Income (loss) available to
    common stockholders and
    assumed conversions            $ (834,000)        2,589,000          $(0.32)
                                    =========         =========         =======






                                     - 12 -



                                  For the Three Months Ended September 30, 2003 
                                 -----------------------------------------------
                                      Income          Shares          Per Share
                                    (Numerator)    (Denominator)       Amount

Income from operations              $ 729,000

Basic EPS
  Income available to                 729,000         2,168,000          $ 0.34
    common stockholders                                                  ======

Diluted EPS
  Effect of dilutive securities            --          189,000
                                     ---------        ---------

  Income available to common
    stockholders and assumed
    conversions                      $ 729,000       2,357,000           $ 0.31
                                     =========       =========           ======




                                   For the Nine Months Ended September 30, 2004 
                                  ---------------------------------------------
                                      Income           Shares         Per Share
                                    (Numerator)     (Denominator)      Amount

Income from operations              $ 549,000

Basic EPS
  Income available to                 549,000          2,523,000        $ 0.22
    common stockholders                                                 ======

Diluted EPS
  Effect of dilutive securities            --            300,000
                                     ---------        ----------

  Income available to common
    stockholders and assumed
    conversions                     $ 549,000          2,823,000         $ 0.19
                                    =========          =========         ======






                                     - 13 -



                                   For the Nine Months Ended September 30, 2003 
                                  ----------------------------------------------
                                      Income           Shares        Per Share
                                    (Numerator)     (Denominator)     Amount

Income from operations             $ 1,965,000

Basic EPS
  Income available to                1,965,000         2,146,000        $ 0.92
    common stockholders                                                 ======

Diluted EPS
  Effect of dilutive securities             --           138,000
                                     -----------       ----------

  Income available to common
    stockholders and assumed
    conversions                    $ 1,965,000         2,284,000         $ 0.86
                                    ===========        =========         ======



10.  SEGMENT INFORMATION

The Company's segments are distinct by type of service provided. Comparative
financial data for the three and nine month periods ended September 30, 2004 and
2003 are shown as follows:

                                           Three months ended September 30,
                                               2004                    2003    
                                             ----------             ---------
    Operating Revenue
        Financial services                  $ 3,846,000            $ 5,941,000
        Insurance services                    3,747,000              3,108,000
        Corporate                               100,000                400,000
                                             ----------             ----------
             Total Segment Revenues         $ 7,693,000            $ 9,449,000
                                             ==========             ==========

    Reconciliation to Consolidated
      Statement of Operations:
        Total segment revenues              $ 7,693,000            $ 9,449,000
        Less: Intercompany dividends           (100,000)              (400,000)
                                             ----------             ----------
              Total Revenues                $ 7,593,000            $ 9,049,000
                                             ==========             ==========

    Operating Income                                                            
       Financial services                    $  423,000             $  983,000
       Insurance services                     1,043,000                720,000
       Corporate                               (429,000)              (469,000)
                                              ---------              ---------
         Total segments operating income      1,037,000              1,234,000




                                     - 14 -


                                                Three months ended September 30,
                                                 2004                 2003      
                                               --------             ---------  

  Loss on investments                          (2,374,000)                --
                                               ----------           ---------

  Income (loss) from operations before 
    interest, income taxes and minority 
    interest                                   (1,337,000)         1,234,000

  Interest income                                  99,000             59,000
  Other gain (loss)                                21,000            (33,000)
  Interest expense                                  2,000              5,000
  Income tax expense (benefit)                   (386,000)           474,000
  Minority interest                                     1             77,000
  Equity in gain of unconsolidated affiliates          --             25,000
                                                ---------           --------

  Net income (loss)                            $ (834,000)         $ 729,000
                                               ==========          =========







                                             Nine months ended September 30,
                                               2004                   2003      
                                              --------              ---------   
    Operating Revenue:                                                        
                                                                        
        Financial services                 $ 11,905,000           $ 14,777,000
        Insurance services                   10,273,000              7,832,000
        Corporate                             1,700,000              1,577,000
                                            -----------             ----------
             Total Segment Revenues        $ 23,878,000           $ 24,186,000
                                            ===========             ==========

    Reconciliation to Consolidated
      Statement of Operations:
        Total segment revenues             $ 23,878,000           $ 24,186,000
        Less: Intercompany dividends         (1,700,000)            (1,577,000)
                                            -----------             ----------
              Total Revenues               $ 22,178,000           $ 22,609,000
                                            ===========             ==========

    Operating Income                                                            
       Financial services                   $ 1,581,000            $ 2,416,000
       Insurance services                     2,567,000              1,769,000
       Corporate                             (1,441,000)            (1,345,000)
                                             ----------              ---------
    Total segments operating income           2,707,000              2,840,000

    Gain (loss) on investments               (2,130,000)                89,000
    Gain on forgiveness of debt                  76,000                     --
                                             ----------              ---------





                                     - 15 -


                                               Nine months ended September 30,
                                                   2004               2003      
                                                 ---------          --------    


    Income from operations before interest, 
      income taxes and minority interest         653,000            2,929,000

    Interest income                              254,000              229,000
    Other gain (loss)                             39,000              (55,000)
    Interest expense                               4,000                7,000
    Income tax expense                           392,000            1,207,000
    Minority interest                                  1              184,000
    Equity in gain of unconsolidated 
      affiliates                                      --              260,000
                                                --------             --------

    Net income                                $  549,000          $ 1,965,000
                                                =========           =========





11.    SALE OF APS CONSULTING

     Effective  November 1, 2003,  APS Consulting was able to obtain third party
financing  and repay their note  payable to us in exchange  for our  agreeing to
discount the note by $35,000.  We provided no guarantees or credit  enhancements
in connection with APS Consulting  securing this financing.  Accordingly,  we no
longer have a risk of loss related to these  operations and have  recognized the
transaction  as a  divestiture.  As a  result,  we ceased  consolidation  of APS
Consulting  financial  statements  effective  November 1, 2003. Our consolidated
statements of operations for the three and nine months ended  September 30, 2003
have been  adjusted  to reflect  this  divestiture.  Specifically,  revenues  of
$990,000 and $2,662,000 have been reversed,  expenses of $826,000 and $2,068,000
have been  reversed,  and the  operating  profit of $164,000  and  $594,000  was
reversed  for the  three  and nine  month  periods  ended  September  30,  2003,
respectively,  from federal  income taxes and  minority  interest.  There was no
change to the net income as of September 30, 2003 as a result of these reversals
because,  prior to the disposal  transaction,  we  consolidated  the  division's
operations,  but  recognized a 100% minority  interest in its  earnings.  As the
division  had  earnings in the prior  period  presented,  there were no earnings
attributable to discontinued  operations,  after  adjustments made to reclassify
its revenue, expenses and the related minority interest.










                                     - 16 -



12.   STOCK-BASED COMPENSATION

     We have adopted the  disclosure-only  provisions  of Statement of Accouting
Standards No. 123,  Accounting for  Stock-Based  Compensation  ("SFAS 123"),  as
amended by SFAS 148,  "Accounting for Stock-Based  Compensation - Transition and
Disclosure",  but  measure  compensation  expense for our  stock-based  employee
compensation  plans using the intrinsic  value method  prescribed by APB Opinion
No. 25,  Accounting for Stock Issued to Employees.  Proforma  disclosures of net
income and earnings per share as if the fair  value-based  method  prescribed by
SFAS 123 had been applied in measuring compensation expense follow. For purposes
of the  proforma  disclosures,  the  estimated  fair  value  of the  options  is
amortized to expense over the option's vesting periods.

                                                Three Months Ended September 30,

                                                     2004                2003
                                                     ----                ----

 Net Income (loss) as reported                     $(834,000)          $729,000

 Deduct: Total additional stock-based employee
         compensation expense determined under
         fair value based method for all awards,
         net of related tax effects                  (77,000)           (59,000)
                                                   ---------           --------

         Pro forma net income (loss)               $(911,000)          $670,000
                                                   =========           ========

         Net income (loss) per share
                  Basic - as reported                 $(0.32)            $ 0.34
                                                      ======             ======
                  Basic - pro forma                   $(0.35)            $ 0.31
                                                      ======             ======
                  Diluted - as reported               $(0.32)            $ 0.31
                                                      ======             ======
                  Diluted - pro forma                 $(0.35)            $ 0.29
                                                      ======             ======







                                                 Nine Months Ended September 30,

                                                       2004              2003
                                                       ----              ----

 Net Income as reported                            $ 549,000         $1,965,000

 Deduct: Total additional stock-based employee
         compensation expense determined under
         fair value based method for all awards,
         net of related tax effects                 (250,000)          (178,000)
                                                    --------           --------

         Pro forma net income                      $ 299,000         $1,787,000
                                                    ========          ==========

         Net income per share
                  Basic - as reported                $ 0.22              $ 0.92
                                                     ======              ======
                  Basic - pro forma                  $ 0.12              $ 0.83
                                                     ======              ======
                  Diluted - as reported              $ 0.19              $ 0.86
                                                     ======              ======
                  Diluted - pro forma                $ 0.11              $ 0.78
                                                     ======              ======





                                     - 17 -


13.  RECENT ACCOUNTING PRONOUNCEMENTS

     In March 2004, the Financial  Accounting Standards Board ("FASB") issued an
exposure draft entitled  "Share-Based  Payment,  an Amendment of FASB Statements
No.  123  and  95."  This  proposed  statement   addresses  the  accounting  for
share-based  payment  transactions  in which  an  enterprise  receives  employee
services  in  exchange  for (a)  equity  instruments  of the  enterprise  or (b)
liabilities  that  are  based  on the  fair  value  of the  enterprise's  equity
instruments  or that may be settled by the issuance of such equity  instruments.
The proposed  Statement  would  eliminate the ability to account for share-based
compensation transactions using APB Opinion No. 25, "Accounting for Stock Issued
to Employees",  and generally  would require  instead that such  transactions be
accounted for using a fair-value-based method. As proposed, this statement would
be effective for the Company on January 1, 2005. We are currently evaluating the
effect this proposed standard will have on our financial  position or results of
operations.


     In  September  2004,  the FASB  approved  a Staff  Position  to  delay  the
implementation of EITF 03-1, "The Meaning of Other-Than-Temporary Impairment and
Its  Application  to Certain  Investments"  (" EITF 03-1").  EITF 03-1  provides
guidance  for  determining  when an  investment  is  impaired  and  whether  the
impairment  is other  than  temporary.  EITF  03-1  also  incorporates  into its
consensus  the  required  disclosures  about  unrealized  losses on  investments
announced by the EITF in late 2003 and adds new disclosure requirements relating
to  cost-method  investments.  The approved  delay will apply to all  securities
within  the  scope of EITF 03-1 and is  expected  to end when new  guideance  is
issued and comes into effect. The original requirements  prescribed by EITF 03-1
and SAB 59 will remain in effect.  We are currently  monitoring  the progress of
this  guidance  as  adoption  of EITF 03-1 may have an  effect on our  financial
position or results of operations.











                                     - 18 -




ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Forward-Looking Statements

     Our statements  contained in this report that are not purely historical are
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934,  including
statements regarding our expectations, hopes, intentions or strategies regarding
the future. You should not place undue reliance on  forward-looking  statements.
All forward-looking  statements included in this report are based on information
available to us on the date hereof,  and we assume no  obligation  to update any
such forward-looking statements. It is important to note that our actual results
could  differ  materially  from  those  in the  forward-looking  statements.  In
addition  to any risks and  uncertainties  specifically  identified  in the text
surrounding the  forward-looking  statements,  you should consult our reports on
Forms  10-KSB and our other  filings  under the  Securities  Act of 1933 and the
Securities Exchange Act of 1934, for factors that could cause our actual results
to differ materially from those presented.

     The  forward-looking  statements  included herein are necessarily  based on
various  assumptions  and estimates and are inherently  subject to various risks
and  uncertainties,  including risks and uncertainties  relating to the possible
invalidity of the underlying  assumptions and estimates and possible  changes or
developments  in  social,  economic,   business,  industry,  market,  legal  and
regulatory circumstances and conditions and actions taken or omitted to be taken
by  third  parties,  including  customers,   suppliers,  business  partners  and
competitors and  legislative,  judicial and other  governmental  authorities and
officials.  Assumptions relating to the foregoing involve judgments with respect
to, among other things,  future economic,  competitive and market conditions and
future business  decisions,  all of which are difficult or impossible to predict
accurately  and many of which are beyond our control.  Any of these  assumptions
could  be  inaccurate  and,  therefore,  there  can  be no  assurance  that  the
forward-looking statements included in this report will prove to be accurate.

GENERAL

     We provide (1)  financial  services,  including  brokerage  and  investment
services to individuals and institutions,  and (2) insurance services, including
management and agency services to medical malpractice insurance companies.

FINANCIAL  SERVICES.  We provide  investment  and  investment  advisory services
to  institutions  and  individuals throughout the United States through the 
following subsidiaries:




                                     - 19 -


   o   APS FINANCIAL. APS Financial is a fully licensed broker/dealer that
       provides brokerage and investment services primarily to institutional and
       high net worth individual clients. APS Financial also provides portfolio
       accounting, analysis, and other services to insurance companies, banks
       and public funds. We recognize commissions revenue, and the related
       compensation expense, on a trade date basis.

o      ASSET MANAGEMENT. Asset Management manages fixed income and equity assets
       for institutional and individual clients on a fee basis. We recognize fee
       revenues monthly based on the amount of funds under management.




INSURANCE  SERVICES.  Through Insurance  Services we provide  management and 
agency services to medical malpractice insurance companies through the following
subsidiary:

o        FMI.  APS  Facilities  Management,  Inc., dba APMC Insurance  Services,
         Inc.,  or FMI,  provides  management and  administrative  services  to 
         APIE,  a regional insurance exchange  that sells  medical  professional
         liability insurance only to its physician  subscribers,  who pay annual
         insurance premiums and maintenance fees to APIE. APIE is governed by a 
         physician board of directors. Pursuant to a management agreement and 
         the direction of this board, FMI manages and operates APIE, including 
         performing policy issuance, claims investigation and settlement, and 
         all other management and operational functions. As a management fee, 
         FMI receives a percentage of APIE's earned premiums and a portion of 
         APIE's profit, subject to a cap based on premium levels. We recognize 
         revenues for the management fee portion based on a percentage of earned
         premium on a monthly basis, and we recognize revenues for the 
         management fee portion based on profit sharing when it is reasonably 
         certain the managed company will have an annual profit, generally in 
         the fourth quarter. FMI's assets are not subject to APIE policyholder
         claims.

     In addition,  as of September 30, 2004,  we have the following  significant
investments  accounted  for  as  available-for-sale   securities:   (1)  we  own
approximately  555,000 shares of Prime Medical common stock,  representing  less
than 3% of its  outstanding  common  stock,  and (2) we own  385,000  shares  of
Financial  Industries   Corporation,   representing   approximately  4%  of  its
outstanding common stock. We account for these investments as available-for-sale
securities, which means they are reflected on our consolidated balance sheets at
fair value, and fluctuations in fair value are recognized as unrealized gains or
losses  excluded  from  earnings  and  reported  as  a  separate   component  of
stockholders' equity, net of income taxes. As discussed later in this report, we
recorded an "other than temporary" impairment loss from market value declines in
our FIC holdings totaling $2,374,000.

                                     - 20 -


CRITICAL ACCOUNTING POLICIES AND ESTIMATES

     The preparation of our  consolidated  financial  statements  requires us to
make  estimates  and  judgments  that  affect  the  reported  amounts of assets,
liabilities,  revenues  and  expenses.  On an on-going  basis,  we evaluate  our
estimates,  including those related to, impairment of assets; bad debts;  income
taxes;  and  contingencies  and litigation.  We base our estimates on historical
experience  and on various  other  assumptions  that we believe to be reasonable
under  the  circumstances,  the  results  of which  form the  basis  for  making
judgments  about the  carrying  values of assets  and  liabilities  that are not
readily  apparent  from other  sources.  Actual  results  may differ  from these
estimates under different assumptions or conditions.

     We believe the following critical  accounting policies and estimates affect
our more  significant  judgments and estimates  used in the  preparation  of our
consolidated financial statements.  We periodically review the carrying value of
our assets to determine if events and circumstances exist indicating that assets
might be  impaired.  If facts and  circumstances  support  this  possibility  of
impairment,  our management will prepare  undiscounted  and discounted cash flow
projections,  which  require  judgments  that are both  subjective  and complex.
Management may also obtain independent valuations.

     Our financial  services  revenues are composed  primarily of commissions on
securities  trades and asset  management  fees.  Revenues  related to securities
transactions  are recognized on a trade date basis.  Asset  management  fees are
recognized  as a percentage of assets under  management  during the period based
upon the terms of agreements with the applicable customers.

     Our insurance  services  revenues are primarily  related to management fees
based on the earned premiums of the managed company and include a profit sharing
component,  as  defined in the  management  agreement,  related  to the  managed
company's annual earnings. Management fees are recorded, based upon the terms of
the management  agreement,  in the period the related premiums are earned by the
managed company.  The managed company recognizes premiums as earned ratably over
the terms of the related policy. The profit sharing component is recognized when
it is reasonably  certain the managed  company will have an annual profit,  and,
typically, has been recognized during the fourth quarter.

     Effective  November  1,  2003,  our  former  consulting   subsidiary,   APS
Consulting, paid off the negotiated remainder of the note due us, allowing us to
cease accounting for them as a variable interest entity.  Consequently,  we have
reclassified  the  three  and  nine  months  ended  September  30,  2003  income
statements to reflect the disposition of APS Consulting.




                                     - 21 -


     On September 4, 2003 we purchased  from  Financial  Industries  Corporation
("FIC")(OTC:  FNIN.PK) and a foundation  339,879 shares of FIC's common stock as
an  investment.  Earlier in 2003 we had purchased  45,121 FIC shares in the open
market.  The 385,000  shares  represents an approximate 4% ownership in FIC. The
aggregate  purchase price was  approximately  $5,647,000,  which was all sourced
from our cash reserves. The shares purchased from FIC and the foundation are not
registered,  but are subject to a registration  rights agreement requiring FIC's
best efforts to register them within one year of the  transaction.  Due to FIC's
delay in filing  its 2003 Form  10-K and its  March 31,  2004 and June 30,  2004
Forms 10-Q, it has not been able to register  these shares and was delisted from
the NASDAQ exchange in July,  2004.  Through the quarter ended June 30, 2004, we
determined  that the  unrealized  losses of $2,075,000  resulting  from the fair
market  value  decline  were  temporary  market  declines  and  accordingly  had
recognized such unrealized losses in other comprehensive income (loss).

     By September  30,  2004,  the value of our  investment  in FIC had declined
significantly.  On October 12, 2004, we  determined  that this decline in market
price should be  considered  "other than  temporary" as defined in Statements of
Financial   Accounting   Standards  (SFAS)  No.  115,   Accounting  for  Certain
Investments in Debt and Equity  Securities.  Consequently,  we recorded a pretax
charge to earnings of $2,374,000 in the current  period.  The charge reduces our
cost basis in FIC from $5,647,000,  or $14.67 per share, to $3,273,000, or $8.50
per share which is equal to the quoted  market  price of FIC shares on September
30, 2004.  As  discussed  in our Form 10-Q dated June 30,  2004,  we believe the
decline in the market price of FIC has been brought about by its failure to file
its 2003 Form 10-K and its subsequent  de-listing  from the NASDAQ Stock Market.
We had  expected  FIC to bring its  filings  current  and pursue  restoring  its
exchange  listing by  September  30, 2004.  These events have not yet  occurred.
While we currently continue to have the ability and the intent to hold the stock
indefinitely,  we concluded that the additional  uncertainty created by the late
filings together with the lack of current  financial  information  dictated that
the  decline  should  be  viewed  as other  than  temporary.  The  effect on our
financial statements as a result of this write-down was to reduce pre-tax income
by  $2,374,000,  increase  unrealized  holding gains by $1,567,000  and increase
deferred tax liability by $807,000.  We will  continue to closely  monitor FIC's
situation.






                                     - 22 -


RESULTS OF OPERATIONS

REVENUES

     Revenues from operations  decreased  $1,456,000  (16%) and $431,000 (2%) in
the three and nine months ended  September 30, 2004,  respectively,  compared to
the same periods in 2003. Our income from continuing operations before interest,
income taxes and minority interest decreased  $2,571,000 and $2,276,000 (78%) in
the  current  year three and nine  months,  respectively,  compared  to the same
periods in 2003. Our net income decreased $1,563,000 and $1,416,000 (72%) in the
current year three and nine months,  respectively,  compared to the same periods
in 2003.  Our diluted net income per share declined $0.61 and $0.67 (78%) in the
current year three and nine months,  respectively,  compared to the same periods
in 2003 as a result of the current  quarter loss.  The reasons for these changes
are described below.

FINANCIAL SERVICES

     Our financial services revenues  decreased  $2,095,000 (35%) and $2,872,000
(19%) in the  three  and nine  months  ended  September  30 2004,  respectively,
compared to the same periods in 2003.  The decrease in both current year periods
was  due to  lower  commission  revenues  at APS  Financial,  the  broker/dealer
division of our financial  services  segment.  APS Financial derives most of its
revenue  from  trading  in the  fixed  income  market,  both in  investment  and
non-investment   securities.   A  decline  in  customer   trading  activity  was
responsible  for  decreased  revenues  in  the  current  quarter.  This  quarter
experienced  generally  declining  rates in the  middle of the  treasury  curve.
However,  our  investors  still were hesitant to commit funds in the market amid
the  uncertainties of continually  rising oil prices,  health of the economy and
labor force, foreign military  commitments and costs,  election year jitters and
future  Federal  Reserve  actions.  Although  still down from the previous year,
there was evidence of increased  interest and activity in  non-investment  grade
bond  markets,  while the treasury and other high grade markets were marked with
lackluster trading.  Our results during the current quarter were consistent with
many of the reported results of large public securities trading firms.

     Our financial  services expense  decreased  $1,535,000 (31%) and $2,037,000
(16%) in the three and nine  months  ended  September  30,  2004,  respectively,
compared to the same periods in 2003. The primary reason for the current quarter
decrease is a  $1,336,000  (37%) and  $1,680,000  (20%)  decrease in  commission
expense in the current year three and nine months, respectively, compared to the
same periods in 2003 resulting from the decrease in commission  income mentioned
above. In addition,  incentive  compensation  costs were down $286,000 (54%) and
$512,000 (39%) in the current year periods  compared to the same periods in 2003
as a result of lower profits and higher minimum performance criteria placed upon
management at APS Financial for 2004.


                                     - 23 -


INSURANCE SERVICES

     Our insurance services revenues from our premium-based insurance management
segment,  APS Insurance Services,  increased $639,000 (21%) and $2,441,000 (31%)
in the three and nine months ended September 30, 2004, respectively, compared to
the same periods in 2003.  The primary  reason for the current year  increase is
the fact that  management fee revenues  increased  $453,000 (25%) and $1,125,000
(21%) in the three and nine month periods  ended  September 30, 2004 compared to
the same  periods in 2003.  These  higher  management  fees are the result of an
increase in earned premium of approximately  $12.1 million for the year. Further
contributing  to the 2004  increase  is a $123,000  (10%) and  $1,120,000  (43%)
increase  in  respective   current  year  three  and  nine  month   pass-through
commissions  earned by third party agents  resulting  from  approximately  $12.4
million in additional  written premium this year compared to 2003. Net income is
not affected by outside sales  commissions as these agents are paid  commissions
equivalent  to the  revenue  earned.  Lastly,  our risk  management  fees earned
increased  $68,000  (135%)  and  $169,000  (143%) in the  current  year  periods
compared to the same  periods in 2003 as a result of a greater  number of doctor
groups receiving this service as well as an increase in the rate charged.

     Insurance  services expenses  increased $316,000 (13%) and $1,643,000 (27%)
in the three and nine months ended September 30, 2004, respectively, compared to
the same  periods in 2003.  The current year  increase is  primarily  due to the
above-mentioned  increase in respective  current year three and nine month third
party pass-through  commissions paid. In addition,  salaries expense was $48,000
(7%) and $195,000 (10%) higher in the three and nine months, respectively,  as a
result of personnel  additions,  including a high-level  management  position to
help meet our growing financial reporting requirements, as well as normal annual
merit raises.  Also,  depreciation and amortization  expense  increased  $30,000
(97%) and $101,000  (128%) in the current  three and nine months,  respectively,
primarily as a result of amortizing the  non-compete  agreement that was created
upon the  repurchase of the 20% minority  interest in October,  2003.  Partially
offsetting  these  increases  was a current  quarter  decrease  in  advertising.
Advertising  declined  $19,000 (72%) and $121,000 (78%) in the current three and
nine months as a result of re-branding efforts of the business during 2003.

GENERAL AND ADMINISTRATIVE EXPENSES

     General and  administrative  expenses  decreased $40,000 (9%) but increased
$144,000  (11%)  in  the  three  and  nine  months  ended  September  30,  2004,
respectively, compared to the same periods in 2003. The current quarter decrease
was due to lower  legal and audit  fees,  the result of  non-recurring  expenses
incurred  in  connection  with  our 2003  investment  in  Financial  Industries.
Partially offsetting this current year three month



                                     - 24 -


decline was a $28,000 increase in professional fees resulting from fees incurred
in connection with  Sarbanes-Oxley  internal controls  procedures.  Current year
nine month costs are higher due to increases in incentive  compensation  expense
of  $155,000  (68%) as the  monthly  accrual  has been raised in order to better
match  anticipated  annual  earnings.  The  majority of last  year's  management
incentive  costs were  expensed in the final quarter of 2003 as it was not until
then that we were able to more accurately estimate 2003 earnings.


GAIN ON SALE OF ASSETS

     Gain on sale of assets  primarily  represents  the  recognition of deferred
income.  Approximately  $760,000 of the $5,100,000  deferred gain on the sale of
real estate to Prime Medical in 2001 was due to our ownership  interest in Prime
and is  recognized  upon the  reduction  of our  ownership  percentage  in Prime
Medical  through  the sale of its stock.  In the first nine  months of 2004,  we
recognized  approximately  $56,000 from the sale of Prime  Medical  common stock
versus a gain of $8,000 in the same period of 2003.


GAIN (LOSS) ON INVESTMENTS

     The current three month loss was due to a write-down  of our  investment in
Financial  Industries common stock.  During the quarter,  we determined that the
decline in market  value of FIC common  stock  should be  considered  other than
temporary  and we  recorded a pretax  charge to earnings  of  $2,374,000  in the
current period.  This charge reduced our cost basis in FIC from  $5,647,000,  or
$14.67 per share, to $3,273,000, or $8.50 per share which is equal to the quoted
market price of FIC shares on September  30, 2004. As discussed in our Form 10-Q
dated June 30, 2004,  we believe the decline in the market price of FIC has been
brought  about by its  failure  to file its 2003  Form  10-K and its  subsequent
de-listing  from the  NASDAQ  Stock  Market.  We had  expected  FIC to bring its
filings current and pursue restoring its exchange listing by September 30, 2004.
These  events have not yet  occurred.  While we  currently  continue to have the
ability and the intent to hold the stock  indefinitely,  we  concluded  that the
additional  uncertainty  created by the late filings  together  with the lack of
current  financial  information  dictated  that the decline  should be viewed as
other than temporary.

     Partially  offsetting  this  write-down was gains recorded  earlier in 2004
totaling  $245,000  resulting  from  the  sale  of   available-for-sale   equity
securities.







                                     - 25 -


GAIN ON FORGIVENESS OF DEBT

     We recorded  $76,000 in the nine months ended  September 30, 2004 as a gain
on  forgiveness  of debt.  This  represents  that amount of liability  that were
released in the current year by participants in our loan to this affiliate,  net
of $15,000 in expenses  associated  with these  releases.  Due to poor operating
results,  Uncommon Care was in default and not making  scheduled  payments under
its loan  agreement  with us in which the  participations  had been  sold.  As a
result,  the loan  participants  released  us from  any  obligations  under  the
participation agreements. That portion of the releases entered into with related
parties,  totaling $114,000, was taken directly into equity. The effect of these
transactions on our balance sheet for the period ended September 30, 2004 was to
reduce the  long-term  liability  account,  "Payable  under  loan  participation
agreements", by $204,000.


INTEREST INCOME

     Our interest income increased  $40,000 (68%) and $25,000 (11%) in the three
and nine month periods ended  September 30, 2004 compared to the same periods in
2003.  The current year three month  increase was due to an increase in interest
earned on securities traded at APS Financial  resulting from holding  securities
in inventory for a longer period of time than normal.


OTHER INCOME  (LOSS)

     Our other  income  rose  $54,000  and $94,000 for the three and nine months
ended September 30, 2004, respectively compared to the same periods in 2003. The
increase in the current year represents  primarily management fees received from
our former consulting division. In the same period in 2003, management fees from
our former  consulting  division were  eliminated  from earnings since they were
still  consolidated  and, as such, fees paid by them to us were eliminated as an
inter-company  item.  In addition,  inventory  losses at APS  Financial  totaled
$25,000 during the current year nine month period,  which was $33,000 lower than
the same period in 2003.






                                     - 26 -


MINORITY INTERESTS

     During the first nine months of 2003,  minority  interests  represented the
combination of two outside  interests in subsidiaries  of the Company:  a twenty
percent interest in Insurance Services owned by FPIC Insurance Group, Inc. and a
three percent  interest in APS Asset  Management,  a subsidiary of the financial
services  subsidiary  of the Company  (APS  Investment  Services),  owned by key
individuals  within APS Asset Management.  Minority  interests  decreased in the
current year due to the  repurchase  of the 20%  minority  interest in Insurance
Services from the minority  interest  holder,  FPIC  Insurance  Group  effective
October 1, 2003.


LIQUIDITY AND CAPITAL RESOURCES

WORKING CAPITAL

     Our net working capital was $6,212,000 and $8,537,000 at September 30, 2004
and December 31, 2003, respectively. The decrease in the current year was due in
part to cash used to  purchase  long-term  available-for-sale  fixed  income and
equity securities.  Partially  offsetting this was cash received from operations
as well as tax refunds received in 2004 in excess of estimated tax payments made
on 2004 earnings.  Historically,  we have  maintained a strong  working  capital
position  and,  as a result,  we have been able to satisfy our  operational  and
capital  expenditure  requirements  with cash  generated  from our operating and
investing activities. These same sources of funds have also allowed us to pursue
investment and expansion opportunities consistent with our growth plans.

     Although  there can be no assurance our operating  activities  will provide
positive  cash  flow  in  2004,  we are  optimistic  that  our  working  capital
requirements will be met for the foreseeable  future for the following  reasons:
(1) our current cash  position is very strong,  with a balance of  approximately
$6.6 million  comprising 26 percent of our total assets;  (2) our investments in
available-for-sale   equity  and  fixed  income   securities  could  provide  an
additional $12.3 million should the need arise; and (3) we established a line of
credit in November 2003 that is described below.





                                     - 27 -


LINE OF CREDIT

     During  November  2003,  we  established a $3.0 million line of credit with
PlainsCapital Bank. The loan called for interest payments only to be made on any
amount drawn until April 15, 2004, when the entire amount of the note, principal
and  interest  then  remaining  unpaid,  became due and  payable.  We have since
renewed  this line of credit  for a period of one year  following  the April 15,
2004 maturity  date.  At September  30, 2004,  there were no draws taken against
this  line of  credit.  We are in  compliance  with  the  covenants  of the loan
agreement,  including requirements for a minimum of $5.0 million of unencumbered
liquidity and a minimum 2 to 1 debt to worth ratio.

CAPITAL EXPENDITURES

     Our capital  expenditures for equipment were $362,000 in the nine months of
2004.  We expect  capital  expenditures  in 2004 to be  approximately  $400,000,
including $270,000 in improvements to our reporting  software.  Our 2004 capital
expenditure budget is expected to be funded through cash on hand.

ADOPTION OF RECENT ACCOUNTING PRONOUNCEMENTS

     In March 2004, the Financial  Accounting Standards Board ("FASB") issued an
exposure draft entitled  "Share-Based  Payment,  an Amendment of FASB Statements
No.  123  and  95."  This  proposed  statement   addresses  the  accounting  for
share-based  payment  transactions  in which  an  enterprise  receives  employee
services  in  exchange  for (a)  equity  instruments  of the  enterprise  or (b)
liabilities  that  are  based  on the  fair  value  of the  enterprise's  equity
instruments  or that may be settled by the issuance of such equity  instruments.
The proposed  Statement  would  eliminate the ability to account for share-based
compensation transactions using APB Opinion No. 25, "Accounting for Stock Issued
to Employees",  and generally  would require  instead that such  transactions be
accounted for using a fair-value-based method. As proposed, this statement would
be  effective  for the Company on Jaunary 1, 2005.  We are  currently  unable to
determine  what effect this  statement  will have on our  financial  position or
results of operations, if any.







                                     - 28 -


     In March 2004,  the FASB reached a consensus on EITF 03-1,  "The Meaning of
Other-Than-Temporary  Impairment and Its Application to Certain  Investments" ("
EITF 03-1").  EITF 03-1 provides  guidance for determining when an investment is
impaired  and whether the  impairment  is other than  temporary.  EITF 03-1 also
incorporates into its consensus the required disclosures about unrealized losses
on  investments  announced  by the EITF in late  2003  and  adds new  disclosure
requirements  relating to cost-method  investments.  The  impairment  accounting
guidance is effective for reporting  periods  beginning after September 15, 2004
and the new disclosure  requirements for annual  reporting  periods ending after
September 15, 2004. We are currently  evaluating the impact that adoption of the
impairment guidance contained in EITF 03-1 may have on our financial position or
results of operations.


Item 3.

                             CONTROLS AND PROCEDURES

     We maintain  disclosure controls and procedures that are designed to ensure
that  information  required  to be  disclosed  by us in reports  that we file or
submit under the Securities Exchange Act, is recorded, processed, summarized and
reported within the time periods specified in the SEC's rules and forms and that
such  information is accumulated and  communicated to our management,  including
our Chief Executive  Officer and Chief  Financial  Officer,  as appropriate,  to
allow  timely  decisions  regarding  required  disclosures.   In  designing  and
evaluating the disclosure  controls and procedures,  management  recognizes that
any controls and  procedures,  no matter how well  designed  and  operated,  can
provide only reasonable  assurances of achieving the desired control objectives,
and  management  necessarily is required to apply its judgment in evaluating the
cost-benefit  relationship of possible controls and procedures. As of the end of
the  period  covered  by this  report,  and under the  supervision  and with the
participation of our management, including our Chief Executive Officer and Chief
Financial Officer, we evaluated the effectiveness of the design and operation of
these  disclosure  procedures.  Based  on this  evaluation  and  subject  to the
foregoing,  our Chief Executive  Officer and Chief Financial  Officer  concluded
that our  disclosure  controls  and  procedures  were  effective  in  reaching a
reasonable  level of assurance of achieving  management's  desired  controls and
procedures objectives.

     There have been no changes in internal  controls over  financial  reporting
that  occurred  during  our most  recent  fiscal  quarter  that have  materially
affected,  or are  reasonably  likely  to  affect,  our  internal  control  over
financial reporting.

     As part of a  continuing  effort to improve our  business  processes we are
evaluating our internal  controls and may update certain controls to accommodate
any modifications to our business processes or accounting procedures.



                                     - 29 -




                                    PART II

                                OTHER INFORMATION







-Item 1.  LEGAL PROCEEDINGS

     We are involved in various claims and legal actions that have arisen in the
ordinary course of business.  Management  believes that any liabilities  arising
from these actions will not have a significant  adverse  effect on our financial
condition or results of operations.


Item 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         Items 2(a) through(d) are inapplicable.

         (e)  Stock Repurchases




                                                                                              (d)    Maximum
                                                                                                    Number of
                                                                                                   Shares (or
                                                                                                   Approximate
                                                                                                   Dollar Value)
                                                                          (c) Total Number        of Shares that
                                                                                of Shares           May Yet be
                                                                            Purchased as Part     Purchased Under
Period                         (a) Total Number        (b) Average             of Publicly          the Plans or
                                    of shares           Price Paid           Annonuced Plans         Programs
                                   Purchased (1)         per Share             or Programs
-------                             ---------            ----------           ------------         --------------

                                                                                           
July 1, 2004-July 31, 2004          2,100                $  9.80                   --                     N/A
August 1, 2004-August 31, 2004      4,337                $  9.42                 4,215                 $1,960,000
Sept 1, 2004-Sept 30, 2004             76                $ 10.00                    76                 $1,959,000



(1)      Of the total shares purchased 6,100 were purchased in open market
         transactions and 413 were purchased in private transactions. Our share
         repurchase program was announced August 17,2004 and authorizes the
         purchase of up to $ 2million of common stock.


                                     - 31 -



Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Exhibits

              31.1      Section 302 Certification of Chief Executive Officer
              31.2      Section 302 Certification of Chief Financial Officer

              32.1      Section 906 Certification of Chief Executive Officer
              32.2      Section 906 Certification of Chief Financial Officer


         (b) Reports on Form 8-K.

                  Report filed Ocotber 15, 2004 concerning an other than
                  temporary write-down totaling approximately $2.4 million of
                  our investment in Financial Industries Corporation.
                  








                                     - 32 -