UNITED STATES
                           SECURITIES AND EXCHANGE COMMISSION
                                     WASHINGTON, D.C. 20549

                                              Form 13F

                                     Form 13F COVER PAGE

Report for the Calendar Year or Quarter Ended:   December 31, 2005

Check here if Amendment [ ]: Amendment Number:

This Amendment (Check only one): [] is a restatement

                                [  ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:       First Commonwealth Financial Corporation
Address:   22 North Sixth Street
           Indiana, PA, 15701

Form 13F File Number:28-05151

The institutional investment manager filing this report and the person
by whom it is signed hereby represent that the person signing the report is
authorized to submit it, that all information contained herein is true,
correct and complete, and it is understood that all required items,
statements, schedules, lists, and tables, are considered integral parts of
this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:      John J. Dolan
Title:     Executive Vice President and Chief Financial Officer
Phone:     (724) 349-7220

Signature,Place, and Date of Signing:

/s/ John J. Dolan

John J. Dolan,     Indiana, PA,  February 10, 2006

Report Type(check only one) :

     [x] 13F HOLDINGS REPORT (Check here if all holdings of this reporting
                     manager are reported in this report

     [ ] 13F NOTICE (Check here if no holdings reported are in this report,
        and all holdings are reported by other reporting manager(s))

     [ ] 13F COMBINATION REPORT (Check here if a portion of the holdings
         for this reporting manager are reported in this report and a
         portion are reported by other reporting manager(s).)



                                 Form 13F SUMMARY PAGE

Report Summary:

Number of Other Included Managers:  1

Form 13F Information Table Entry Total: 218

Form 13F Information Table Value Total: $147,147    (thousands)

List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is
filed, other than the manager filing this report.

Number:   1

Form 13F File Number:28-05153

Name:    First Commonwealth Trust Company





                                            FORM 13F INFORMATION TABLE


COLUMN  1                          COL 2   COL 3     COL 4   COLUMN 5           COL 6       COL 7     COLUMN 8
                                   TITLE             MARKET
                                   OF                VALUE   SHS OR    SH/ PUT/ INVESTMENT  OTHER     VOTING AUTHORITY
ISSUER                             CLASS   CUSIP     (X$1000)PRN AMT   PRN CALL DISCRETION  MANAGERS  SOLE      SHARED NONE
                                                                                      

3M CO                              COMMON  88579Y101     377     4,860  SH      DEFINED              1    4,860      0    0
3M CO                              COMMON  88579Y101     725     9,360  SH      OTHER                1    9,360      0    0
ABBOTT LABS                        COMMON  002824100     806    20,446  SH      DEFINED              1   20,446      0    0
ABBOTT LABS                        COMMON  002824100      33       825  SH      OTHER                1      825      0    0
ALCOA INC                          COMMON  013817101     766    25,895  SH      DEFINED              1   25,895      0    0
ALCOA INC                          COMMON  013817101      93     3,150  SH      OTHER                1    3,150      0    0
ALLSTATE CORP                      COMMON  020002101     996    18,423  SH      DEFINED              1   18,423      0    0
ALLSTATE CORP                      COMMON  020002101     400     7,399  SH      OTHER                1    7,399      0    0
ALLTEL CORP                        COMMON  020039103   1,028    16,292  SH      DEFINED              1   16,292      0    0
ALLTEL CORP                        COMMON  020039103     458     7,266  SH      OTHER                1      750  6,516    0
ALTRIA GROUP INC                   COMMON  02209S103   1,081    14,470  SH      DEFINED              1   14,470      0    0
ALTRIA GROUP INC                   COMMON  02209S103   2,274    30,440  SH      OTHER                1   30,440      0    0
AMERICAN INTL GROUP INC            COMMON  026874107   1,000    14,650  SH      DEFINED              1   14,650      0    0
AMERICAN INTL GROUP INC            COMMON  026874107      82     1,206  SH      OTHER                1    1,206      0    0
AMGEN INC                          COMMON  031162100   1,444    18,306  SH      DEFINED              1   18,306      0    0
AMGEN INC                          COMMON  031162100     108     1,375  SH      OTHER                1    1,375      0    0
ANHEUSER BUSCH COS INC             COMMON  035229103     593    13,815  SH      DEFINED              1   13,815      0    0
ANHEUSER BUSCH COS INC             COMMON  035229103      17       400  SH      OTHER                1      400      0    0
APACHE CORP                        COMMON  037411105     952    13,894  SH      DEFINED              1   13,894      0    0
APACHE CORP                        COMMON  037411105      82     1,199  SH      OTHER                1      675    524    0
AT&T INC                           COMMON  00206R102     574    23,439  SH      DEFINED              1   23,439      0    0
AT&T INC                           COMMON  00206R102     263    10,727  SH      OTHER                1   10,670      0   57
AUTOMATIC DATA PROCESSING IN       COMMON  053015103     510    11,115  SH      DEFINED              1   11,115      0    0
AUTOMATIC DATA PROCESSING IN       COMMON  053015103      55     1,200  SH      OTHER                1    1,200      0    0
BANK OF AMERICA CORPORATION        COMMON  060505104   1,290    27,961  SH      DEFINED              1   27,961      0    0
BANK OF AMERICA CORPORATION        COMMON  060505104     156     3,376  SH      OTHER                1    3,376      0    0
BECTON DICKINSON & CO              COMMON  075887109     312     5,200  SH      DEFINED              1    5,200      0    0
BECTON DICKINSON & CO              COMMON  075887109      54       900  SH      OTHER                1      900      0    0
BELLSOUTH CORP                     COMMON  079860102     307    11,338  SH      DEFINED              1   10,938    400    0
BELLSOUTH CORP                     COMMON  079860102     110     4,068  SH      OTHER                1    4,068      0    0
BERKSHIRE SECURITIES               COMMON  084991868     774     3,600  SH      DEFINED              1    3,600      0    0
BERKSHIRE SECURITIES               COMMON  084991868     387     1,800  SH      OTHER                1    1,800      0    0
BICO INC                           COMMON  088766100       0   101,100  SH      DEFINED              1  101,100      0    0
BJ SVCS CO                         COMMON  055482103     695    18,965  SH      DEFINED              1   18,965      0    0
BJ SVCS CO                         COMMON  055482103      18       500  SH      OTHER                1      500      0    0
BOEING CO                          COMMON  097023105     190     2,704  SH      DEFINED              1    2,704      0    0
BOEING CO                          COMMON  097023105     154     2,186  SH      OTHER                1    2,186      0    0
BP PLC                             COMMON  055622104   1,136    17,696  SH      DEFINED              1   17,691      0    5
BP PLC                             COMMON  055622104     408     6,356  SH      OTHER                1    5,354  1,002    0
CAREMARK RX INC                    COMMON  141705103   1,061    20,490  SH      DEFINED              1   20,490      0    0
CAREMARK RX INC                    COMMON  141705103      44       850  SH      OTHER                1      850      0    0
CATERPILLAR INC DEL                COMMON  149123101     189     3,264  SH      DEFINED              1    3,264      0    0
CATERPILLAR INC DEL                COMMON  149123101      27       475  SH      OTHER                1      475      0    0
CHEVRON CORP NEW                   COMMON  166764100     494     8,709  SH      DEFINED              1    8,704      0    5
CHEVRON CORP NEW                   COMMON  166764100     252     4,432  SH      OTHER                1    3,632      0  800
CISCO SYS INC                      COMMON  17275R102   1,251    73,093  SH      DEFINED              1   73,093      0    0
CISCO SYS INC                      COMMON  17275R102     103     6,025  SH      OTHER                1    6,025      0    0
CITIGROUP INC                      COMMON  172967101   1,585    32,655  SH      DEFINED              1   32,655      0    0
CITIGROUP INC                      COMMON  172967101     190     3,905  SH      OTHER                1    3,540    365    0
CNB FINL CORP PA                   COMMON  126128107     376    26,662  SH      DEFINED              1   26,662      0    0
CONOCOPHILLIPS                     COMMON  20825C104     321     5,509  SH      DEFINED              1    5,504      0    5
CONOCOPHILLIPS                     COMMON  20825C104      55       950  SH      OTHER                1      950      0    0
CONSTELLATION ENERGY GROUP I       COMMON  210371100     234     4,070  SH      OTHER                1    4,070      0    0
COOPER COS INC                     COMMON  216648402     539    10,505  SH      DEFINED              1   10,505      0    0
COOPER COS INC                     COMMON  216648402      19       375  SH      OTHER                1      375      0    0
COVENTRY HEALTH CARE INC           COMMON  222862104   1,008    17,691  SH      DEFINED              1   17,691      0    0
COVENTRY HEALTH CARE INC           COMMON  222862104      61     1,076  SH      OTHER                1    1,076      0    0
CTC COMMUNICATIONS GROUP INC       COMMON  126419100       0    10,000  SH      DEFINED              1   10,000      0    0
DELL INC                           COMMON  24702R101     622    20,756  SH      DEFINED              1   20,756      0    0
DELL INC                           COMMON  24702R101      30     1,000  SH      OTHER                1    1,000      0    0
DIASENSE INC COM                   COMMON  252834106       0    17,500  SH      DEFINED              1   17,500      0    0
DOMINION RES INC VA NEW            COMMON  25746U109     988    12,803  SH      DEFINED              1   12,803      0    0
DOMINION RES INC VA NEW            COMMON  25746U109     130     1,682  SH      OTHER                1    1,682      0    0
DOW CHEM CO                        COMMON  260543103     833    19,018  SH      DEFINED              1   19,018      0    0
DOW CHEM CO                        COMMON  260543103      18       400  SH      OTHER                1      400      0    0
DU PONT E I DE NEMOURS & CO        COMMON  263534109     419     9,854  SH      DEFINED              1    9,854      0    0
DU PONT E I DE NEMOURS & CO        COMMON  263534109      81     1,900  SH      OTHER                1      300  1,600    0
E M C CORP MASS                    COMMON  268648102     258    18,950  SH      DEFINED              1   18,950      0    0
EBAY INC                           COMMON  278642103     936    21,660  SH      DEFINED              1   21,660      0    0
EBAY INC                           COMMON  278642103      26       600  SH      OTHER                1      600      0    0
EMBRYO DEV CORP                    COMMON  290818103       1    15,000  SH      DEFINED              1   15,000      0    0
EMERSON ELEC CO                    COMMON  291011104      22       300  SH      DEFINED              1      300      0    0
EMERSON ELEC CO                    COMMON  291011104     719     9,630  SH      OTHER                1    9,630      0    0
ESB FINANCIAL CORP                 COMMON  26884F102     140    12,510  SH      DEFINED                  12,510      0    0
EXELON CORP                        COMMON  30161N101     124     2,342  SH      DEFINED              1    2,342      0    0
EXELON CORP                        COMMON  30161N101      99     1,866  SH      OTHER                1    1,866      0    0
EXXON MOBIL CORP                   COMMON  30231G102   3,689    65,681  SH      DEFINED              1   65,676      0    5
EXXON MOBIL CORP                   COMMON  30231G102   2,051    36,508  SH      OTHER                1   15,882 20,626    0
FEDEX CORP                         COMMON  31428X106   1,054    10,195  SH      DEFINED              1   10,195      0    0
FEDEX CORP                         COMMON  31428X106      36       350  SH      OTHER                1      350      0    0
FIRST COMWLTH FINL CORP PA         COMMON  319829107  16,945 1,310,484  SH      DEFINED              11,306,318  4,166    0
FIRST COMWLTH FINL CORP PA         COMMON  319829107   1,477   114,232  SH      OTHER                1   66,522 47,710    0
FLEXTRONICS INTL LTD               COMMON  Y2573F102     421    40,320  SH      DEFINED              1   40,320      0    0
FLEXTRONICS INTL LTD               COMMON  Y2573F102      14     1,350  SH      OTHER                1    1,350      0    0
FORTUNE BRANDS INC                 COMMON  349631101   1,183    15,162  SH      DEFINED              1   15,162      0    0
FORTUNE BRANDS INC                 COMMON  349631101      35       450  SH      OTHER                1      450      0    0
FPL GROUP INC                      COMMON  302571104     339     8,147  SH      DEFINED              1    8,147      0    0
FPL GROUP INC                      COMMON  302571104     118     2,850  SH      OTHER                1    2,850      0    0
GANNETT INC                        COMMON  364730101     430     7,095  SH      DEFINED              1    7,095      0    0
GANNETT INC                        COMMON  364730101       9       150  SH      OTHER                1      150      0    0
GATEWAY BANK OF PENNSYLVANIA       COMMON   869099101     50     5,000  SH      DEFINED                   5,000      0    0
GENERAL ELECTRIC CO                COMMON  369604103   3,423    97,670  SH      DEFINED              1   97,670      0    0
GENERAL ELECTRIC CO                COMMON  369604103   4,369   124,650  SH      OTHER                1  122,370  2,280    0
HARTFORD FINL SVCS GROUP INC       COMMON  416515104   1,059    12,325  SH      DEFINED              1   12,325      0    0
HARTFORD FINL SVCS GROUP INC       COMMON  416515104     115     1,334  SH      OTHER                1    1,334      0    0
INGERSOLL-RAND COMPANY LTD         COMMON  G4776G101     420    10,400  SH      DEFINED              1   10,400      0    0
INGERSOLL-RAND COMPANY LTD         COMMON  G4776G101     503    12,450  SH      OTHER                1   12,450      0    0
INTEL CORP                         COMMON  458140100     588    23,565  SH      DEFINED              1   23,565      0    0
INTEL CORP                         COMMON  458140100     145     5,800  SH      OTHER                1    5,800      0    0
INTERNATIONAL BUSINESS MACHS       COMMON  459200101   1,677    20,405  SH      DEFINED              1   20,405      0    0
INTERNATIONAL BUSINESS MACHS       COMMON  459200101   1,244    15,135  SH      OTHER                1   15,035    100    0
JACOBS ENGR GROUP INC DEL          COMMON  469814107     938    13,820  SH      DEFINED              1   13,820      0    0
JACOBS ENGR GROUP INC DEL          COMMON  469814107      31       450  SH      OTHER                1      450      0    0
JOHNSON & JOHNSON                  COMMON  478160104   1,692    28,159  SH      DEFINED              1   28,159      0    0
JOHNSON & JOHNSON                  COMMON  478160104     537     8,940  SH      OTHER                1    8,940      0    0
JP MORGAN CHASE & CO               COMMON  46625H100     356     8,977  SH      DEFINED              1    8,977      0    0
JP MORGAN CHASE & CO               COMMON  46625H100      15       370  SH      OTHER                1      370      0    0
JUNIATA VALLEY NATL BK             COMMON  482016102   1,158    48,238  SH      DEFINED              1   48,238      0    0
L-3 COMMUNICATIONS HLDGS INC       COMMON  502424104     526     7,070  SH      DEFINED              1    7,070      0    0
L-3 COMMUNICATIONS HLDGS INC       COMMON  502424104      13       175  SH      OTHER                1      175      0    0
LAUREL CAPITAL GROUP INC           COMMON   518629100    250    12,000  SH      DEFINED                  12,000      0    0
LEESPORT FINANCIAL CORPORATION     COMMON   524477106  1,840    76,650  SH      DEFINED                  76,650      0    0
LEHMAN BROS HLDGS INC              COMMON  524908100     830     6,476  SH      DEFINED              1    6,476      0    0
LEHMAN BROS HLDGS INC              COMMON  524908100      61       475  SH      OTHER                1      475      0    0
LOWES COS INC                      COMMON  548661107   1,644    24,669  SH      DEFINED              1   24,669      0    0
LOWES COS INC                      COMMON  548661107     232     3,475  SH      OTHER                1    3,175    300    0
LUCENT TECHNOLOGIES INC            COMMON  549463107      31    11,590  SH      DEFINED              1   11,514     76    0
LUCENT TECHNOLOGIES INC            COMMON  549463107       6     2,245  SH      OTHER                1    1,965    280    0
MAGNITUDE INFORMATION SYS IN       COMMON  559534102       9   112,400  SH      DEFINED              1  112,400      0    0
MBNA CORP                          COMMON  55262L100     371    13,679  SH      DEFINED              1   13,679      0    0
MBNA CORP                          COMMON  55262L100      79     2,892  SH      OTHER                1    2,892      0    0
MCCORMICK & CO INC                 COMMON  579780206     539    17,425  SH      DEFINED              1   17,425      0    0
MCCORMICK & CO INC                 COMMON  579780206      15       475  SH      OTHER                1      475      0    0
MEDTRONIC INC                      COMMON  585055106     304     5,276  SH      DEFINED              1    5,276      0    0
MEDTRONIC INC                      COMMON  585055106       4        75  SH      OTHER                1       75      0    0
MELLON FINL CORP                   COMMON  58551A108     402    11,748  SH      DEFINED              1   11,748      0    0
MELLON FINL CORP                   COMMON  58551A108     163     4,745  SH      OTHER                1    2,300  2,445    0
MERCK & CO INC                     COMMON  589331107      82     2,576  SH      DEFINED              1    2,576      0    0
MERCK & CO INC                     COMMON  589331107     914    28,744  SH      OTHER                1   28,144    600    0
MERRILL LYNCH & CO INC             COMMON  590188108   1,283    18,940  SH      DEFINED              1   18,940      0    0
MERRILL LYNCH & CO INC             COMMON  590188108     174     2,575  SH      OTHER                1    2,575      0    0
MICROSOFT CORP                     COMMON  594918104   1,423    54,428  SH      DEFINED              1   54,428      0    0
MICROSOFT CORP                     COMMON  594918104      94     3,585  SH      OTHER                1    3,585      0    0
MORGAN STANLEY                     COMMON  617446448      19       340  SH      DEFINED              1      340      0    0
MORGAN STANLEY                     COMMON  617446448     272     4,797  SH      OTHER                1    4,797      0    0
NATIONAL CITY CORP                 COMMON  635405103     576    17,147  SH      DEFINED              1   17,147      0    0
NATIONAL CITY CORP                 COMMON  635405103       5       150  SH      OTHER                1      150      0    0
NEW MEXICO BANQUEST                COMMON  647991926   1,237     7,207  SH      DEFINED              1    7,207      0    0
NEW MEXICO BANQUEST                COMMON  647991926     123       717  SH      OTHER                1      717      0    0
NOBLE CORPORATION                  COMMON  G65422100     458     6,495  SH      DEFINED              1    6,495      0    0
NOBLE CORPORATION                  COMMON  G65422100       7       100  SH      OTHER                1      100      0    0
NORTH PITTSBURGH SYS INC           COMMON  661562108     260    13,764  SH      DEFINED              1   13,764      0    0
NORTH PITTSBURGH SYS INC           COMMON  661562108   1,256    66,570  SH      OTHER                1   50,900 15,670    0
OMEGA FINANCIAL CORP               COMMON   682092101  4,704   168,780  SH      DEFINED                 168,780      0    0
ORACLE CORP                        COMMON  68389X105     684    56,021  SH      DEFINED              1   56,021      0    0
ORACLE CORP                        COMMON  68389X105      43     3,516  SH      OTHER                1    3,516      0    0
OSCIENT PHARMACEUTICALS CORP       COMMON  68812R105      32    14,000  SH      DEFINED              1   14,000      0    0
PARKVALE FINANCIAL CORP            COMMON   701492100  6,332   224,544  SH      DEFINED                 224,544      0    0
PENNSYLVANIA RL ESTATE INVT        COMMON  709102107     277     7,414  SH      DEFINED              1    7,414      0    0
PEPSICO INC                        COMMON  713448108   1,730    29,276  SH      DEFINED              1   29,276      0    0
PEPSICO INC                        COMMON  713448108   1,337    22,625  SH      OTHER                1   22,625      0    0
PFIZER INC                         COMMON  717081103   1,216    52,135  SH      DEFINED              1   52,135      0    0
PFIZER INC                         COMMON  717081103     575    24,657  SH      OTHER                1   24,657      0    0
PNC FINL SVCS GROUP INC            COMMON  693475105     553     8,950  SH      DEFINED              1    8,950      0    0
PNC FINL SVCS GROUP INC            COMMON  693475105     155     2,500  SH      OTHER                1    2,500      0    0
PPG INDS INC                       COMMON  693506107     216     3,737  SH      DEFINED              1    3,737      0    0
PPG INDS INC                       COMMON  693506107   1,398    24,152  SH      OTHER                1   19,002  5,150    0
PPL CORP                           COMMON  69351T106     321    10,922  SH      DEFINED              1   10,922      0    0
PPL CORP                           COMMON  69351T106     162     5,500  SH      OTHER                1    5,500      0    0
PRAXAIR INC                        COMMON  74005P104     308     5,819  SH      DEFINED              1    5,819      0    0
PRAXAIR INC                        COMMON  74005P104       5       100  SH      OTHER                1      100      0    0
PRICE T ROWE GROUP INC             COMMON  74144T108     793    11,010  SH      DEFINED              1   11,010      0    0
PRICE T ROWE GROUP INC             COMMON  74144T108      65       900  SH      OTHER                1      900      0    0
PROCTER & GAMBLE CO                COMMON  742718109   1,812    31,314  SH      DEFINED              1   31,314      0    0
PROCTER & GAMBLE CO                COMMON  742718109   2,366    40,871  SH      OTHER                1   40,871      0    0
PUBLIC SVC ENTERPRISE GROUP        COMMON  744573106     105     1,614  SH      DEFINED              1    1,614      0    0
PUBLIC SVC ENTERPRISE GROUP        COMMON  744573106     275     4,230  SH      OTHER                1    4,230      0    0
QUALCOMM INC                       COMMON  747525103     991    22,998  SH      DEFINED              1   22,998      0    0
QUALCOMM INC                       COMMON  747525103      41       950  SH      OTHER                1      950      0    0
ROCKWELL AUTOMATION INC            COMMON  773903109     195     3,288  SH      DEFINED              1    3,288      0    0
ROCKWELL AUTOMATION INC            COMMON  773903109     118     2,000  SH      OTHER                1    2,000      0    0
ROCKWELL COLLINS INC               COMMON  774341101     141     3,037  SH      DEFINED              1    3,037      0    0
ROCKWELL COLLINS INC               COMMON  774341101      93     2,000  SH      OTHER                1    2,000      0    0
ROYAL BANCSHARES OF PENN-A         COMMON   780081105    436    18,821  SH      DEFINED                  18,821      0    0
ROYAL DUTCH SHELL PLC              COMMON  780259206     185     3,016  SH      DEFINED              1    3,016      0    0
ROYAL DUTCH SHELL PLC              COMMON  780259206     155     2,521  SH      OTHER                1    2,521      0    0
S & T BANCORP INC                  COMMON  783859101   2,201    59,782  SH      DEFINED              1   59,782      0    0
S & T BANCORP INC                  COMMON  783859101     484    13,155  SH      OTHER                1   13,155      0    0
SCHLUMBERGER LTD                   COMMON  806857108     220     2,267  SH      DEFINED              1    2,267      0    0
SCHLUMBERGER LTD                   COMMON  806857108      23       234  SH      OTHER                1      234      0    0
SOUTHERN CO                        COMMON  842587107     529    15,309  SH      DEFINED              1   15,309      0    0
SOUTHERN CO                        COMMON  842587107      16       450  SH      OTHER                1      450      0    0
SUSQUEHANNA BANCSHARES INC         COMMON   869099101  1,949    82,319  SH      DEFINED                  82,319      0    0
SUSQUEHANNA BANCSHARES INC P       COMMON  869099101   1,237    52,242  SH      DEFINED              1   52,242      0    0
SYMANTEC CORP                      COMMON  871503108     687    39,255  SH      DEFINED              1   39,255      0    0
SYMANTEC CORP                      COMMON  871503108      63     3,605  SH      OTHER                1    3,605      0    0
SYSCO CORP                         COMMON  871829107     635    20,445  SH      DEFINED              1   20,445      0    0
SYSCO CORP                         COMMON  871829107      28       900  SH      OTHER                1      900      0    0
TARGET CORP                        COMMON  87612E106   1,427    25,965  SH      DEFINED              1   25,965      0    0
TARGET CORP                        COMMON  87612E106     230     4,188  SH      OTHER                1    4,188      0    0
TEXAS INSTRS INC                   COMMON  882508104     970    30,250  SH      DEFINED              1   30,250      0    0
TEXAS INSTRS INC                   COMMON  882508104      82     2,550  SH      OTHER                1    2,550      0    0
TYCO INTL LTD NEW                  COMMON  902124106     776    26,876  SH      DEFINED              1   26,876      0    0
TYCO INTL LTD NEW                  COMMON  902124106      35     1,200  SH      OTHER                1    1,200      0    0
UNITED TECHNOLOGIES CORP           COMMON  913017109     991    17,720  SH      DEFINED              1   17,720      0    0
UNITED TECHNOLOGIES CORP           COMMON  913017109      41       740  SH      OTHER                1      740      0    0
VALERO ENERGY CORP NEW             COMMON  91913Y100     433     8,400  SH      DEFINED              1    8,400      0    0
VALERO ENERGY CORP NEW             COMMON  91913Y100      26       500  SH      OTHER                1      500      0    0
VERIZON COMMUNICATIONS             COMMON  92343V104   1,923    63,838  SH      DEFINED              1   63,838      0    0
VERIZON COMMUNICATIONS             COMMON  92343V104     872    28,945  SH      OTHER                1   24,401  4,544    0
VIACOM INC                         COMMON  925524308     870    26,681  SH      DEFINED              1   26,681      0    0
VIACOM INC                         COMMON  925524308      28       852  SH      OTHER                1      852      0    0
VODAFONE GROUP PLC NEW             COMMON  92857W100      73     3,400  SH      DEFINED              1    3,400      0    0
VODAFONE GROUP PLC NEW             COMMON  92857W100     155     7,212  SH      OTHER                1    7,212      0    0
VORNADO RLTY TR                    COMMON  929042109     725     8,685  SH      DEFINED              1    8,685      0    0
VORNADO RLTY TR                    COMMON  929042109      83     1,000  SH      OTHER                1    1,000      0    0
WACHOVIA CORP 2ND NEW              COMMON  929903102     786    14,866  SH      DEFINED              1   14,866      0    0
WAL MART STORES INC                COMMON  931142103   1,226    26,194  SH      DEFINED              1   26,194      0    0
WAL MART STORES INC                COMMON  931142103     122     2,600  SH      OTHER                1    2,600      0    0
WALGREEN CO                        COMMON  931422109     417     9,430  SH      DEFINED              1    9,430      0    0
WALGREEN CO                        COMMON  931422109      11       250  SH      OTHER                1      250      0    0
WASHINGTON MUT INC                 COMMON  939322103     745    17,134  SH      DEFINED              1   17,134      0    0
WASHINGTON MUT INC                 COMMON  939322103      71     1,640  SH      OTHER                1    1,640      0    0
WELLS FARGO & CO NEW               COMMON  949746101   1,248    19,856  SH      DEFINED              1   19,856      0    0
WELLS FARGO & CO NEW               COMMON  949746101      67     1,066  SH      OTHER                1    1,066      0    0
WILLOW GROVE BANCORP               COMMON  97111W101     456    30,200  SH      DEFINED                  30,200      0    0
WYETH                              COMMON  983024100     698    15,153  SH      DEFINED              1   15,153      0    0
WYETH                              COMMON  983024100      83     1,800  SH      OTHER                1    1,800      0    0

GRAND TOTALS                                         147,147