|
2
|
| | |
0
|
| | |
1
|
| | |
5
|
|
|
Delaware
|
| |
001-36305
|
| |
26-1367393
|
|
|
(State or Other Jurisdiction
of Incorporation or Organization) |
| |
(Commission
File Number) |
| |
(I.R.S. Employer
Identification No.) |
|
|
Title of each class
|
| |
Name of each exchange on which registered
|
|
|
Common Stock, $0.001 par value
|
| |
The NASDAQ Capital Market
|
|
|
Large accelerated filer
|
| | ☐ | | | Accelerated filer | | | ☐ | |
| Non-accelerated filer | | | ☐ | | |
Smaller reporting company
|
| | ☒ | |
| | |
Page
|
| |||
PART I
|
| ||||||
| | | | 1 | | | |
| | | | 13 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
PART II
|
| ||||||
| | | | 30 | | | |
| | | | 30 | | | |
| | | | 31 | | | |
| | | | 37 | | | |
| | | | 37 | | | |
| | | | 37 | | | |
| | | | 37 | | | |
| | | | 38 | | | |
PART III
|
| ||||||
| | | | 39 | | | |
| | | | 43 | | | |
| | | | 48 | | | |
| | | | 50 | | | |
| | | | 52 | | | |
PART IV
|
| ||||||
| | | | 53 | | | |
SIGNATURES | | | | | | | |
| | |
High
|
| |
Low
|
| ||||||
2015 | | | | ||||||||||
First Quarter
|
| | | $ | 6.00 | | | | | $ | 1.96 | | |
Second Quarter
|
| | | $ | 3.90 | | | | | $ | 3.17 | | |
Third Quarter
|
| | | $ | 3.54 | | | | | $ | 2.42 | | |
Fourth Quarter
|
| | | $ | 3.49 | | | | | $ | 1.78 | | |
Name
|
| |
Age
|
| |
Position
|
| |
Director Since
|
| |
Term
Expires |
|
Herbert J. Semler, M.D. | | |
87
|
| | Chairman of the Board | | | November 2007 | | | 2017 | |
Douglas Murphy-Chutorian, M.D. | | |
61
|
| | Chief Executive Officer and Director | | | September 2012 | | | 2018 | |
Daniel E. Conger | | |
39
|
| | Principal Financial Officer | | | N/A | | | N/A | |
Bruce J Barclay | | |
59
|
| | Director | | | May 2014 | | | 2016 | |
Aidan M. Collins | | |
53
|
| | Director | | | July 2014 | | | 2018 | |
Greg S. Garfield | | |
52
|
| | Director | | | November 2013 | | | 2016 | |
Arthur “Abbie” Leibowitz, M.D., F.A.A.P.
|
| |
68
|
| | Director | | | June 2014 | | | 2017 | |
Wayne T. Pan, M.D., Ph.D. | | |
52
|
| | Director | | | May 2014 | | | 2017 | |
Shirley L. Semler | | |
80
|
| | Director | | | November 2007 | | | 2016 | |
Name and Principal Position
|
| |
Fiscal
Year |
| |
Salary
($) |
| |
Bonus
($) |
| |
Option
Award(s) ($)(1) |
| |
All Other
Compensation ($)(2)(3) |
| |
Total
($) |
| ||||||||||||||||||
Douglas Murphy-Chutorian, M.D.,
director and chief executive officer |
| | | | 2015 | | | | | $ | 350,000 | | | | | $ | 209,907 | | | | | $ | 613,940 | | | | | $ | 25,069 | | | | | $ | 1,198,916 | | |
| | | 2014 | | | | | | 192,000 | | | | | | 0 | | | | | | 117,069 | | | | | | 155,006 | | | | | | 464,075 | | | ||
Robert G. McRae,
chief technical officer(4) |
| | | | 2015 | | | | | | 195,479 | | | | | | 0 | | | | | | 39,562 | | | | | | 21,914 | | | | | | 256,955 | | |
| | | 2014 | | | | | | 218,295 | | | | | | 68,217 | | | | | | 34,432 | | | | | | 21,471 | | | | | | 342,415 | | | ||
James Walker,
former chief financial officer(5) |
| | | | 2015 | | | | | | 110,500 | | | | | | 0 | | | | | | 0 | | | | | | 0 | | | | | | 110,500 | | |
| | | 2014 | | | | | | 85,625 | | | | | | 0 | | | | | | 0 | | | | | | 0 | | | | | | 85,625 | | | ||
Daniel E. Conger,
vice president, finance(5) |
| | | | 2015 | | | | | | 150,000 | | | | | | 20,000 | | | | | | 39,562 | | | | | | 15,313 | | | | | | 224,875 | | |
| | | 2014 | | | | | | 121,272 | | | | | | 37,898 | | | | | | 6,886 | | | | | | 14,832 | | | | | | 180,888 | | |
Name
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option Exercise
Price ($) |
| |
Option
Expiration Date |
| ||||||||||||
Douglas Murphy-Chutorian(1)
|
| | | | 20,000 | | | | | | 0 | | | | | $ | 0.52 | | | | | | 11/21/2022 | | |
Douglas Murphy-Chutorian(2)
|
| | | | 23,021 | | | | | | 61,979 | | | | | $ | 2.10 | | | | | | 11/08/2024 | | |
Douglas Murphy-Chutorian(2)
|
| | | | 17,188 | | | | | | 57,812 | | | | | $ | 1.96 | | | | | | 12/31/2024 | | |
Douglas Murphy-Chutorian(1)
|
| | | | 180,000 | | | | | | 0 | | | | | $ | 3.44 | | | | | | 07/20/2025 | | |
Douglas Murphy-Chutorian(1)
|
| | | | 60,000 | | | | | | 0 | | | | | $ | 2.59 | | | | | | 12/31/2025 | | |
Robert G. McRae(1)
|
| | | | 20,000 | | | | | | 0 | | | | | $ | 0.52 | | | | | | 11/1/2020 | | |
Robert G. McRae(1)
|
| | | | 20,000 | | | | | | 0 | | | | | $ | 0.52 | | | | | | 6/10/2021 | | |
Robert G. McRae(1)
|
| | | | 20,000 | | | | | | 0 | | | | | $ | 0.52 | | | | | | 1/5/2022 | | |
Robert G. McRae(1)
|
| | | | 20,000 | | | | | | 0 | | | | | $ | 0.52 | | | | | | 11/21/2022 | | |
Robert G. McRae(2)
|
| | | | 6,771 | | | | | | 18,229 | | | | | $ | 2.10 | | | | | | 11/08/2024 | | |
Robert G. McRae(2)
|
| | | | 1,042 | | | | | | 8,958 | | | | | $ | 3.44 | | | | | | 07/20/2025 | | |
Robert G. McRae(2)
|
| | | | 0 | | | | | | 10,000 | | | | | $ | 2.59 | | | | | | 12/31/2025 | | |
Daniel E. Conger(1)
|
| | | | 6,500 | | | | | | 0 | | | | | $ | 0.52 | | | | | | 11/1/2020 | | |
Daniel E. Conger(1)
|
| | | | 6,500 | | | | | | 0 | | | | | $ | 0.52 | | | | | | 6/10/2021 | | |
Daniel E. Conger(1)
|
| | | | 6,500 | | | | | | 0 | | | | | $ | 0.52 | | | | | | 1/5/2022 | | |
Daniel E. Conger(1)
|
| | | | 10,000 | | | | | | 0 | | | | | $ | 0.52 | | | | | | 11/21/2022 | | |
Daniel E. Conger(2)
|
| | | | 1,354 | | | | | | 3,646 | | | | | $ | 2.10 | | | | | | 11/08/2024 | | |
Daniel E. Conger(2)
|
| | | | 1,042 | | | | | | 8,958 | | | | | $ | 3.44 | | | | | | 07/20/2025 | | |
Daniel E. Conger(2)
|
| | | | 0 | | | | | | 10,000 | | | | | $ | 2.59 | | | | | | 12/31/2025 | | |
Name
|
| |
Fiscal Year
|
| |
Fees Earned or
Paid in Cash(1) ($) |
| |
Option
Awards(2) ($) |
| |
Total
($) |
| ||||||||||||
Herbert J. Semler, M.D.(3)
|
| | | | 2015 | | | | | $ | 42,500 | | | | | $ | 73,594 | | | | | $ | 116,094 | | |
Bruce J Barclay(3)
|
| | | | 2015 | | | | | | 47,500 | | | | | | 65,064 | | | | | | 112,564 | | |
Aidan M. Collins(3)
|
| | | | 2015 | | | | | | 45,000 | | | | | | 74,832 | | | | | | 119,832 | | |
Greg S. Garfield(3)
|
| | | | 2015 | | | | | | 40,000 | | | | | | 67,744 | | | | | | 107,744 | | |
Arthur “Abbie” Leibowitz, M.D., F.A.A.P.(3)
|
| | | | 2015 | | | | | | 30,000 | | | | | | 53,568 | | | | | | 83,568 | | |
Wayne T. Pan, M.D., Ph.D.(3)
|
| | | | 2015 | | | | | | 39,500 | | | | | | 67,034 | | | | | | 106,534 | | |
Shirley L. Semler(3)
|
| | | | 2015 | | | | | | 30,000 | | | | | | 45,161 | | | | | | 75,161 | | |
Name and Address of Beneficial Owner
|
| |
Number of Shares
Beneficially Owned |
| |
Percentage of Shares
Beneficially Owned |
| ||||||
5% Stockholders: | | | | ||||||||||
William H.C. Chang(1)
|
| | | | 1,193,878 | | | | | | 19.9% | | |
Eric Semler
|
| | | | 568,221 | | | | | | 11.1% | | |
Glenhill Advisors, LLC(2)
|
| | | | 509,459 | | | | | | 9.9% | | |
Green Park & Golf Ventures, LLC(3)
|
| | | | 253,686 | | | | | | 5.0% | | |
Executive Officers and Directors: | | | | ||||||||||
Dr. & Mrs. Semler(4)
|
| | | | 700,564 | | | | | | 13.1% | | |
Bruce J Barclay(5)
|
| | | | 38,750 | | | | | | *% | | |
Aidan M. Collins(6)
|
| | | | 45,000 | | | | | | *% | | |
Greg S. Garfield(7)
|
| | | | 53,667 | | | | | | 1.0% | | |
Dr. Arthur N. Leibowitz(8)
|
| | | | 35,000 | | | | | | *% | | |
Dr. Douglas Murphy-Chutorian(9)
|
| | | | 719,785 | | | | | | 12.7% | | |
Dr. Wayne T. Pan(10)
|
| | | | 41,333 | | | | | | *% | | |
Robert G. McRae(11)
|
| | | | 90,625 | | | | | | 1.7% | | |
Daniel E. Conger(12)
|
| | | | 33,458 | | | | | | *% | | |
James M. Walker
|
| | | | 0 | | | | | | — | | |
All directors and officers as a group (11 persons)
|
| | | | 1,648,390 | | | | | | 26.5% | | |
Plan Category
|
| |
Number of Securities to
be Issued Upon Exercise of Outstanding Options, Warrants and Rights |
| |
Weighted Average
Exercise Price of Outstanding Options, Warrants and Rights |
| |
Number of Securities
Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) |
| |||||||||
| | |
(a)
|
| |
(b)
|
| |
(c)
|
| |||||||||
Equity Compensation Plans
Approved by Securityholders: 2014 Stock Incentive Plan |
| | | | 1,510,411 | | | | | $ | 2.97 | | | | | | 621,179(1) | | |
Equity Compensation Plans
Approved by Securityholders: 2007 Key Person Stock Option Plan |
| | | | 399,500 | | | | | $ | 1.10 | | | | | | 0 | | |
Total
|
| | | | 1,909,911 | | | | | $ | 4.07 | | | | | | 621,179 | | |
| | |
Year Ended December 31,
|
| |||||||||
Fee Type
|
| |
2015
|
| |
2014
|
| ||||||
Audit Fees
|
| | | $ | 206,000 | | | | | $ | 199,100 | | |
Audit-Related Fees
|
| | | | 0 | | | | | | 0 | | |
Tax Fees
|
| | | | 32,000 | | | | | | 28,000 | | |
All Other Fees
|
| | | | 0 | | | | | | 0 | | |
Total
|
| | | $ | 238,000 | | | | | $ | 227,100 | | |
Exhibit No.
|
| |
Description
|
|
3.1
|
| | Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of our Form 8-K filed with the Securities and Exchange Commission on November 2, 2015). | |
3.2
|
| | Bylaws (incorporated by reference to Exhibit 3.2 of our Form S-1 Registration Statement, as amended (File No. 333-192362), filed with the Securities and Exchange Commission on November 15, 2013). | |
4.1
|
| | Specimen Common Stock certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 1 of our Form S-1 Registration Statement filed with the Securities and Exchange Commission on December 6, 2013). | |
4.2
|
| | Form of Investor Rights Agreement (incorporated by reference to Exhibit 4.2 of our Form S-1 Registration Statement, as amended (File No. 333-192362), filed with the Securities and Exchange Commission on November 15, 2013). | |
10.1
|
| | Form of Series A, Series A-1 and Series A-2 Preferred Stock Warrant (incorporated by reference to Exhibit 10.1 of our Form S-1 Registration Statement, as amended (File No. 333-192362), filed with the Securities and Exchange Commission on November 15, 2013). | |
10.2
|
| | Form of Representative’s Warrant (incorporated by reference to Exhibit 10.2 of our Form S-1 Registration Statement, as amended (File No. 333-192362), filed with the Securities and Exchange Commission on November 15, 2013). | |
10.3†
|
| | 2007 Key Person Stock Option Plan (incorporated by reference to Exhibit 10.3 of our Form S-1 Registration Statement, as amended (File No. 333-192362), filed with the Securities and Exchange Commission on November 15, 2013). | |
10.4†
|
| | Form of 2007 Key Person Stock Option Plan Option Grant Notice and Option Agreement (incorporated by reference to Exhibit 10.2 of our Form 10-Q filed with the Securities and Exchange Commission on November 3, 2015). | |
10.5†
|
| | At-Will Employment, Confidential Information, Invention Assignment, and Arbitration Agreement between Semler Scientific, Inc. and Robert G. McRae, dated November 1, 2010 (incorporated by reference to Exhibit 10.4 of our Form S-1 Registration Statement, as amended (File No. 333-192362), filed with the Securities and Exchange Commission on November 15, 2013). | |
10.6†
|
| | At-Will Employment, Confidential Information, Invention Assignment, and Arbitration Agreement between Semler Scientific, Inc. and Daniel E. Conger, dated October 18, 2010 (incorporated by reference to Exhibit 10.5 of our Form S-1 Registration Statement, as amended (File No. 333-192362), filed with the Securities and Exchange Commission on November 15, 2013). | |
10.7†
|
| | At-Will Employment, Confidential Information, Invention Assignment, and Arbitration Agreement between Semler Scientific, Inc. and Douglas Murphy-Chutorian, M.D., dated November 11, 2013 (incorporated by reference to Exhibit 10.6 of our Form S-1 Registration | |
Exhibit No.
|
| |
Description
|
|
| | | Statement, as amended (File No. 333-192362), filed with the Securities and Exchange Commission on November 15, 2013). | |
10.8†
|
| | Sales Representative Agreement between Semler Scientific, Inc. and Douglas Murphy-Chutorian, M.D. effective as of January 1, 2013 (incorporated by reference to Exhibit 10.7 to Amendment No. 1 of our Form S-1 Registration Statement filed with the Securities and Exchange Commission on December 6, 2013). | |
10.9†
|
| | 2014 Stock Incentive Plan, dated August 26, 2014 (incorporated by reference to Exhibit 10.1 of our Form 8-K filed with the Securities and Exchange Commission on September 2, 2014). | |
10.10†
|
| | Form of 2014 Stock Incentive Plan Stock Option Grant Notice and Option Agreement (incorporated by reference to Exhibit 10.1 of our Form 10-Q filed with the Securities and Exchange Commission on November 3, 2015). | |
10.11
|
| | Form of Indemnification Agreement, approved and entered into between the Company and each of the Company’s directors and executive officers as of July 24, 2014 (incorporated by referenced to Exhibit 10.1 of our Form 8-K filed with the Securities and Exchange Commission on July 29, 2014). | |
10.12†
|
| | Amended and Restated Consulting Agreement between Semler Scientific, Inc. and The Brenner Group, Inc., effective as of June 18, 2014 (incorporated by reference as Exhibit 10.1 of our Form 8-K filed with the Securities and Exchange Commission on June 19, 2014). | |
10.13†
|
| | Warrant Amendment (incorporated by reference to Exhibit 10.1 of our Form 8-K filed with the Securities and Exchange Commission on September 21, 2015). | |
10.14†
|
| | 2015 Employee Bonus Plan (incorporated by reference to Exhibit 10.1 of our Form 8-K filed with the Securities and Exchange Commission on November 2, 2015). | |
10.15*
|
| | Form of Warrant, dated December 30, 2015. | |
10.16
|
| | Promissory Note, dated January 15, 2016 (incorporated by reference to Exhibit 10.1 of our Form 8-K filed with the Securities and Exchange Commission on January 20, 2016). | |
10.17
|
| | Form of Warrant, dated January 15, 2016 (incorporated by reference to Exhibit 10.2 of our Form 8-K filed with the Securities and Exchange Commission on January 20, 2016). | |
10.18
|
| | Promissory Note, dated January 21, 2016 (incorporated by reference to Exhibit 10.1 of our Form 8-K filed with the Securities and Exchange Commission on January 25, 2016). | |
10.19
|
| | Form of Warrant, dated January 21, 2016 (incorporated by reference to Exhibit 10.2 of our Form 8-K filed with the Securities and Exchange Commission on January 25, 2016). | |
14.1
|
| | Code of Business Conduct and Ethics (incorporated by reference to Exhibit 14.1 of our Form S-1 Registration Statement, as amended (File No. 333-192362), filed with the Securities and Exchange Commission on November 15, 2013). | |
23.1*
|
| | Consent of BDO USA, LLP dated February 26, 2016 | |
31.1*
|
| | Certification of Principal Executive Officer pursuant to Rules 13a-14 and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2*
|
| | Certification of Principal Financial Officer pursuant to Rules 13a-14 and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1*
|
| | Certification of Principal Executive Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2*
|
| | Certification of Principal Financial Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS
|
| | XBRL Instance Document | |
101.SCH
|
| | XBRL Taxonomy Extension Schema | |
101.CAL
|
| | XBRL Taxonomy Extension Calculation Linkbase | |
101.DEF
|
| | XBRL Taxonomy Extension Definition Linkbase | |
Exhibit No.
|
| |
Description
|
|
101.LAB
|
| | XBRL Taxonomy Extension Label Linkbase | |
101.PRE
|
| | XBRL Taxonomy Extension Presentation Linkbase | |
| | |
Page
|
| |||
Annual Financial Statements: | | | |||||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | |
| | |
For the years ended
December 31, |
| |||||||||
| | |
2015
|
| |
2014
|
| ||||||
Assets | | | | ||||||||||
Current Assets: | | | | ||||||||||
Cash
|
| | | $ | 405 | | | | | $ | 4,156 | | |
Restricted cash
|
| | | | — | | | | | | 2,100 | | |
Trade accounts receivable, net of allowance for doubtful accounts of $183 and $51
respectively |
| | | | 1,278 | | | | | | 355 | | |
Prepaid expenses and other current assets
|
| | | | 69 | | | | | | 135 | | |
Total current assets
|
| | | | 1,752 | | | | | | 6,746 | | |
Assets for lease, net
|
| | | | 830 | | | | | | 673 | | |
Property and equipment, net
|
| | | | 497 | | | | | | 9 | | |
Long-term deposits
|
| | | | — | | | | | | 17 | | |
Deferred financing costs
|
| | | | — | | | | | | 55 | | |
Total assets
|
| | | $ | 3,079 | | | | | $ | 7,500 | | |
Liabilities and Stockholders’ Equity (Deficit) | | | | ||||||||||
Current liabilities: | | | | ||||||||||
Accounts payable
|
| | | $ | 839 | | | | | $ | 89 | | |
Accrued expenses
|
| | | | 2,317 | | | | | | 1,363 | | |
Deferred revenue
|
| | | | 952 | | | | | | 612 | | |
Loans payable, current portion
|
| | | | — | | | | | | 2,000 | | |
Total current liabilities
|
| | | | 4,108 | | | | | | 4,064 | | |
Long-term liabilities: | | | | ||||||||||
Deferred rent
|
| | | | 43 | | | | | | — | | |
Total long-term liabilities
|
| | | | 43 | | | | | | — | | |
Stockholders’ equity (deficit): | | | | ||||||||||
Common stock, $0.001 par value; 50,000,000 shares authorized; 5,148,568, and 4,741,017 shares issued, and 5,123,568 and 4,716,017 shares outstanding (treasury shares of 25,000 and 25,000, respectively)
|
| | | | 5 | | | | | | 5 | | |
Additional paid-in capital
|
| | | | 21,291 | | | | | | 17,298 | | |
Accumulated deficit
|
| | | | (22,368) | | | | | | (13,867) | | |
Total stockholders’ equity (deficit)
|
| | | | (1,072) | | | | | | 3,436 | | |
Total liabilities and stockholders’ equity (deficit)
|
| | | $ | 3,079 | | | | | $ | 7,500 | | |
|
| | |
For the years ended
December 31, |
| |||||||||
| | |
2015
|
| |
2014
|
| ||||||
Revenue
|
| | | $ | 7,001 | | | | | $ | 3,635 | | |
Total Revenue
|
| | | | 7,001 | | | | | | 3,635 | | |
Operating expenses: | | | | ||||||||||
Cost of revenue
|
| | | | 2,847 | | | | | | 692 | | |
Engineering and product development
|
| | | | 1,436 | | | | | | 1,113 | | |
Sales and marketing
|
| | | | 6,266 | | | | | | 3,723 | | |
General and administrative
|
| | | | 4,871 | | | | | | 2,448 | | |
Total operating expenses
|
| | | | 15,420 | | | | | | 7,976 | | |
Loss from operations
|
| | | | (8,419) | | | | | | (4,341) | | |
Other expense: | | | | ||||||||||
Interest expense
|
| | | | (74) | | | | | | (175) | | |
Other expense
|
| | | | (8) | | | | | | 1 | | |
Other expense
|
| | | | (82) | | | | | | (174) | | |
Net loss attributable to common stockholders
|
| | | $ | (8,501) | | | | | $ | (4,515) | | |
Net loss per share, basic and diluted
|
| | | $ | (1.72) | | | | | $ | (1.10) | | |
Weighted average number of shares used in computing basic and diluted loss per
share |
| | | | 4,928,881 | | | | | | 4,105,754 | | |
|
| | |
Convertible Preferred Stock
|
| | |
Common Stock
|
| |
Treasury Stock
|
| | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A
|
| |
Series A
Amount |
| |
Series A- 1
|
| |
Series A- 1
Amount |
| |
Series A- 2
|
| |
Series A- 2
Amount |
| | |
Shares
Issued |
| |
Common
Stock Amount |
| |
Shares
|
| |
Amount
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholder’s Equity/ (Deficit) |
| |||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2014
|
| | | | 1,468,402 | | | | | $ | 6,020 | | | | | | 293,750 | | | | | $ | 482 | | | | | | 250,000 | | | | | $ | 208 | | | | | | | 811,750 | | | | | $ | 1 | | | | | | (25,000) | | | | | $ | — | | | | | $ | 2,346 | | | | | $ | (9,352) | | | | | $ | (295) | | |
Conversion of all preferred stock classes into common stock at IPO
|
| | | | (1,468,402) | | | | | | (6,020) | | | | | | (293,750) | | | | | | (482) | | | | | | (250,000) | | | | | | (208) | | | | | | | 2,491,267 | | | | | | 3 | | | | | | — | | | | | | — | | | | | | 6,707 | | | | | | — | | | | | | — | | |
IPO Funding
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 1,430,000 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 10,010 | | | | | | — | | | | | | 10,011 | | |
Offering Costs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,959) | | | | | | — | | | | | | (1,959) | | |
Stock Option Exercise
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 8,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4 | | | | | | — | | | | | | 4 | | |
Stock-based Compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 190 | | | | | | — | | | | | | 190 | | |
Net loss for 2014
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,515) | | | | | | (4,515) | | |
Balance at December 31, 2014
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | 4,741,017 | | | | | $ | 5 | | | | | | (25,000) | | | | | $ | — | | | | | $ | 17,298 | | | | | $ | (13,867) | | | | | $ | 3,436 | | |
Common Stock private placements
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 400,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,374 | | | | | | — | | | | | | 1,374 | | |
Stock Option Exercises
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 7,051 | | | | | | — | | | | | | — | | | | | | — | | | | | | 14 | | | | | | — | | | | | | 14 | | |
Stock-based Compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,605 | | | | | | — | | | | | | 2,605 | | |
Net loss for 2015
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,501) | | | | | | (8,501) | | |
Balance at December 31, 2015
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | 5,148,568 | | | | | $ | 5 | | | | | | (25,000) | | | | | $ | — | | | | | $ | 21,291 | | | | | $ | (22,368) | | | | | $ | (1,072) | | |
|
| | |
For the years ended
December 31 |
| |||||||||
| | |
2015
|
| |
2014
|
| ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | ||||||||||
Net Loss
|
| | | $ | (8,501) | | | | | $ | (4,515) | | |
Reconciliation of Net Loss to Net Cash Used in Operating Activities:
|
| | | ||||||||||
Amortization of deferred financing costs
|
| | | | 55 | | | | | | 147 | | |
Depreciation
|
| | | | 315 | | | | | | 196 | | |
Loss on disposal of assets for lease
|
| | | | 144 | | | | | | 78 | | |
Allowance for doubtful accounts
|
| | | | 272 | | | | | | 128 | | |
Stock-based compensation expense
|
| | | | 2,605 | | | | | | 190 | | |
Changes in Operating Assets and Liabilities:
|
| | | ||||||||||
Trade accounts receivable
|
| | | | (1,195) | | | | | | (255) | | |
Prepaid expenses and other current assets
|
| | | | 83 | | | | | | (106) | | |
Accounts payable
|
| | | | 750 | | | | | | (167) | | |
Accrued expenses
|
| | | | 997 | | | | | | 236 | | |
Deferred revenue
|
| | | | 340 | | | | | | 246 | | |
Net Cash Used in Operating Activities
|
| | | | (4,135) | | | | | | (3,822) | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | ||||||||||
Additions to property and equipment
|
| | | | (532) | | | | | | (9) | | |
Change in restricted cash
|
| | | | 2,100 | | | | | | (2,100) | | |
Purchase of assets for lease
|
| | | | (572) | | | | | | (432) | | |
Net Cash Provided by (Used in) Investing Activities
|
| | | | 996 | | | | | | (2,541) | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | ||||||||||
Issuance of common stock
|
| | | | 1,374 | | | | | | 10,010 | | |
Proceeds from stock option exercise
|
| | | | 14 | | | | | | 4 | | |
Offering costs
|
| | | | — | | | | | | (1,959) | | |
Proceeds from loans payable
|
| | | | — | | | | | | 2,000 | | |
Payments of loans payable
|
| | | | (2,000) | | | | | | (158) | | |
Payments of equipment leases
|
| | | | — | | | | | | (112) | | |
Net Cash Provided by (Used in) Financing Activities
|
| | | | (612) | | | | | | 9,785 | | |
INCREASE (DECREASE) IN CASH
|
| | | | (3,751) | | | | | | 3,422 | | |
CASH, BEGINNING OF PERIOD
|
| | | | 4,156 | | | | | | 734 | | |
CASH, END OF PERIOD
|
| | | $ | 405 | | | | | $ | 4,156 | | |
Cash paid for income taxes
|
| | | $ | — | | | | | $ | 1 | | |
Cash paid for interest
|
| | | $ | 19 | | | | | $ | 28 | | |
Supplemental disclosure of noncash financing activity:
|
| | | ||||||||||
Conversion of preferred stock to common stock
|
| | | $ | — | | | | | $ | 6,707 | | |
|
Category Name
|
| |
Description
|
|
Machinery & Equipment | | | Manufacturing, R&D, or other non-office equipment | |
Computer Equipment & Software | | | Software, computers, monitors, printers and other related equipment. | |
Furniture & Fixtures | | | Office equipment and furniture owned by the company | |
Account Name
|
| |
Useful Life
|
|
Machinery & Equipment | | | Five years | |
Computer Equipment & Software | | | Three years | |
Furniture & Fixtures | | | Five years | |
| | |
As of December 31,
|
| |||||||||
| | |
2015
|
| |
2014
|
| ||||||
Assets for lease
|
| | | $ | 1,280 | | | | | $ | 956 | | |
Less: accumulated depreciation
|
| | | | (450) | | | | | | (283) | | |
Assets for lease, net
|
| | | $ | 830 | | | | | $ | 673 | | |
|
| | |
As of December 31,
|
| |||||||||
| | |
2015
|
| |
2014
|
| ||||||
Capital assets
|
| | | $ | 542 | | | | | $ | 13 | | |
Less: accumulated depreciation
|
| | | | (45) | | | | | | (4) | | |
Capital assets, net
|
| | | $ | 497 | | | | | $ | 9 | | |
|
| | |
As of December 31,
|
| |||||||||
| | |
2015
|
| |
2014
|
| ||||||
Offering Costs
|
| | | $ | 227 | | | | | $ | 407 | | |
Compensation
|
| | | | 1,093 | | | | | | 721 | | |
Miscellaneous Accruals
|
| | | | 997 | | | | | | 235 | | |
Total Accrued Expenses
|
| | | $ | 2,317 | | | | | $ | 1,363 | | |
|
| | |
Year ended December 31,
|
| |||||||||
| | |
2015
|
| |
2014
|
| ||||||
Common stock warrants
|
| | | | 387,714 | | | | | | 359,714 | | |
Options
|
| | | | 1,909,911 | | | | | | 649,500 | | |
Total
|
| | | | 2,297,625 | | | | | | 1,009,214 | | |
|
| | |
Options Outstanding
|
| |||||||||||||||||||||
| | |
Number of
Stock Options Outstanding |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (In Years) |
| |
Aggregate
Intrinsic Value (in thousands) |
| ||||||||||||
Balance, January 1, 2014
|
| | | | 337,500 | | | | | $ | 0.52 | | | | | | 6.16 | | | | | $ | 2,693 | | |
Options granted
|
| | | | 320,000 | | | | | | 2.48 | | | | | | | | | | | | | | |
Options exercised
|
| | | | (8,000) | | | | | | 0.52 | | | | | | | | | | |
$
|
17
|
| |
Balance, December 31, 2014
|
| | | | 649,500 | | | | | $ | 1.49 | | | | | | 7.44 | | | | | $ | 474 | | |
Options granted
|
| | | | 1,308,017 | | | | | | 3.15 | | | | | ||||||||||
Options exercised
|
| | | | (7,051) | | | | | | 2.10 | | | | | | | | | | |
$
|
17
|
| |
Options forfeited/cancelled
|
| | | | (40,555) | | | | | | 2.29 | | | | | ||||||||||
Balance, December 31, 2015
|
| | | | 1,909,911 | | | | | $ | 2.58 | | | | | | 8.56 | | | | | $ | 813 | | |
Exercisable as of December 31, 2014
|
| | | | 399,552 | | | | | $ | 1.10 | | | | | | 6.01 | | | | | $ | 474 | | |
Exercisable as of December 31, 2015
|
| | | | 1,464,189 | | | | | $ | 2.60 | | | | | | 8.32 | | | | | $ | 713 | | |
| | |
Year ended December 31,
|
| |||
| | |
2015
|
| |
2014
|
|
Expected term (in years)
|
| |
5
|
| |
5
|
|
Risk-free interest rate
|
| |
1.5 – 1.76%
|
| |
1.6 – 1.67%
|
|
Expected volatility
|
| |
80.7 – 83.3%
|
| |
82.2 – 83.0%
|
|
Expected dividend rate
|
| |
0%
|
| |
0%
|
|
| | |
Year ended December 31,
|
| |||||||||
| | |
2015
|
| |
2014
|
| ||||||
Cost of Revenue
|
| | | $ | 2 | | | | | $ | 1 | | |
Engineering and Product Development
|
| | | | 101 | | | | | | 1 | | |
Sales and Marketing
|
| | | | 1,172 | | | | | | 4 | | |
General and Administrative
|
| | | | 1,330 | | | | | | 184 | | |
Total
|
| | | $ | 2,605 | | | | | $ | 190 | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Current tax provision: | | | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | — | | |
State
|
| | | | 6 | | | | | | 9 | | |
Deferred tax provision: | | | | | | | | | | | | | |
Federal
|
| | | | — | | | | | | — | | |
State
|
| | | | — | | | | | | — | | |
Total
|
| | | $ | 6 | | | | | $ | 9 | | |
|
| | |
2014
|
| |
2013
|
| ||||||
Federal statutory rate
|
| | | | 34.00% | | | | | | 34.00% | | |
State income tax rate, net of federal benefit
|
| | | | (0.05)% | | | | | | (0.13)% | | |
Change in valuation allowance
|
| | | | (33.95)% | | | | | | (33.62)% | | |
Other
|
| | | | (0.07)% | | | | | | (0.45)% | | |
Effective income tax rate
|
| | | | (0.07)% | | | | | | (0.20)% | | |
|
| | |
2015
|
| |
2014
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 4,732 | | | | | $ | 2,966 | | |
Deferred Revenue
|
| | | | 453 | | | | | | 233 | | |
Depreciation and amortization
|
| | | | 18 | | | | | | 47 | | |
Stock-based compensation
|
| | | | 1,105 | | | | | | 163 | | |
Accrual and reserve
|
| | | | 132 | | | | | | 25 | | |
Research and Development Credits
|
| | | | 130 | | | | | | 106 | | |
Total gross deferred tax assets
|
| | | | 6,570 | | | | | | 3,540 | | |
Less valuation allowance
|
| | | | (6,570) | | | | | | (3,540) | | |
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2015
|
| |
2014
|
| ||||||
Net loss
|
| | | $ | (8,501) | | | | | $ | (4,515) | | |
Weighted average shares outstanding
|
| | | | 4,928,881 | | | | | | 4,105,754 | | |
Basic and diluted loss per share attributable to common stockholders
|
| | | $ | (1.72) | | | | | $ | (1.10) | | |
|
| | |
Year ended December 31,
|
| |||||||||
| | |
2015
|
| |
2014
|
| ||||||
Weighted average shares outstanding: | | | | | | | | | | | | | |
Convertible preferred stock
|
| | | | — | | | | | | — | | |
Convertible preferred stock warrants
|
| | | | — | | | | | | — | | |
Common stock warrants
|
| | | | 359,868 | | | | | | 304,373 | | |
Options
|
| | | | 1,122,197 | | | | | | 403,662 | | |
Total
|
| | | | 1,482,065 | | | | | | 708,035 | | |
|
| | | | Semler Scientific, Inc. | | |||
| | | | By: | | | /s/ Douglas Murphy-Chutorian, M.D. | |
| | | | | | | Douglas Murphy-Chutorian, M.D. Chief Executive Officer |
|
|
Name
|
| |
Title
|
| |
Date
|
|
|
/s/ Douglas Murphy-Chutorian, M.D.
Douglas Murphy-Chutorian, M.D.
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
| |
February 26, 2016
|
|
|
/s/ Daniel Conger
Daniel Conger
|
| |
Vice-President, Finance
(Principal Accounting Officer) |
| |
February 26, 2016
|
|
|
/s/ Herbert J. Semler, M.D.
Herbert J. Semler, M.D.
|
| |
Chairman of the Board of Directors
|
| |
February 26, 2016
|
|
|
/s/ Bruce J Barclay
Bruce J Barclay
|
| |
Director
|
| |
February 26, 2016
|
|
|
/s/ Aidan M. Collins
Aidan M. Collins
|
| |
Director
|
| |
February 26, 2016
|
|
|
/s/ Greg S. Garfield
Greg S. Garfield
|
| |
Director
|
| |
February 26, 2016
|
|
|
/s/ Arthur N. Leibowitz, M.D., F.A.A.P.
Arthur N. Leibowitz, M.D., F.A.A.P.
|
| |
Director
|
| |
February 26, 2016
|
|
|
/s/ Wayne T. Pan, M.D., Ph.D.
Wayne T. Pan, M.D., Ph.D.
|
| |
Director
|
| |
February 26, 2016
|
|
|
/s/ Shirley L. Semler
Shirley L. Semler
|
| |
Director
|
| |
February 26, 2016
|
|