cbditr1q11_6ka.htm - Generated by SEC Publisher for SEC Filing

FORM 6-K/A

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of July, 2011

           Brazilian Distribution Company           
(Translation of Registrant’s Name Into English)

Av. Brigadeiro Luiz Antonio,
3142 São Paulo, SP 01402-901
     Brazil     
(Address of Principal Executive Offices)

        (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)

Form 20-F   X   Form 40-F       

        (Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (1)):

Yes ___ No   X  

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (7)):

Yes ___ No   X  

        (Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes ___ No   X  


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

 

Table of Contents

 

Company Information

 

Capital Breakdown

1

Individual Financial Statements

 

Balance Sheet – Assets

2

Balance Sheet – Liabilities

3

Statement of Income

5

Statement of Comprehensive Income

6

Statement of Cash Flows

7

Statement of Changes in Shareholders’ Equity

 

DMPL – 01/01/2011 to 03/31/2011

8

DMPL – 01/01/2010 to 03/31/2010

9

Statement of Value Added

10

Consolidated Financial Statements

 

Balance Sheet - Assets

11

Balance Sheet - Liabilities

12

Statement of Income

14

Statement of Comprehensive Income

15

Statement of Cash Flows

16

Statement of Changes in Shareholders’ Equity

 

DMPL – 01/01/2011 to 03/31/2011

17

DMPL – 01/01/2010 to 03/31/2010

18

Statement of Value Added

19

Comments on the Company’s Performance

20

Notes to the Financial Statements

30

Other Information Deemed as Relevant by the Company

162

Reports and Statements

 

Report on quarterly information review

163

 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

 

Company Information / Capital Breakdown

 

Number of Shares

(units)

Current Quarter

03/31/2011

 

Paid in Capital

 

 

Common

99,679

 

Preferred

158,094

 

Total

257,773

 

Treasury Shares

 

 

Common

233

 

Preferred

0

 

Total

233

 

 

 

 

Page 1 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements / Balance Sheet - Assets

  

R$ (in thousands)

Code

Description

Current Quarter

03/31/2011

Previous Year

12/31/2010

1

Total Assets

16,060,711

16,023,603

1.01

Current Assets

4,821,231

4,687,886

1.01.01

Cash and Cash Equivalents

1,941,991

1,757,576

1.01.03

Accounts Receivable

538,806

880,370

1.01.03.01

From Customers

538,806

880,370

1.01.04

Inventories

1,745,902

1,573,254

1.01.06

Recoverable Taxes

413,836

363,762

1.01.06.01

Current Recoverable Taxes

413,836

363,762

1.01.07

Prepaid Expenses

177,820

109,765

1.01.08

Other Current Assets

2,876

3,159

1.01.08.03

Other

2,876

3,159

1.02

Noncurrent Assets

11,239,480

11,335,717

1.02.01

Long-Term Assets

1,775,189

1,775,195

1.02.01.03

Accounts Receivable

53,566

52,785

1.02.01.03.02

Other Accounts Receivable

53,566

52,785

1.02.01.06

Deferred Taxes

341,579

374,583

1.02.01.06.01

Deferred Income and Social Contribution Taxes

341,579

374,583

1.02.01.07

Prepaid Expenses

32,442

36,540

1.02.01.08

Receivables from Related Parties

828,018

804,556

1.02.01.08.02

Receivables from Subsidiaries

798,642

776,117

1.02.01.08.04

Receivables from Other Related Parties

29,376

28,439

1.02.01.09

Other Noncurrent Assets

519,584

506,731

1.02.01.09.03

Receivables From Securitization Fund

119,453

117,613

1.02.01.09.04

Recoverable Taxes

119,747

119,802

1.02.01.09.05

Deposits for Court Appeals

280,384

269,316

1.02.02

Investments

3,912,918

4,088,102

1.02.02.01

Equity Interest

3,912,918

4,088,102

1.02.02.01.02

Interest in Subsidiaries

3,912,913

4,088,097

1.02.02.01.04

Other Equity Interest

5

5

1.02.03

Property, Plant and Equipment

4,888,757

4,801,998

1.02.03.01

In operation

4,235,336

4,057,168

1.02.03.02

Financial Leases

216,452

219,442

1.02.03.03

Construction In Progress

436,969

525,388

1.02.04

Intangible Assets

662,616

670,422

1.02.04.01

Intangible Assets

662,616

670,422

Page 2 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements / Balance Sheet – Liabilities

 

R$ (in thousands)

Code

Description

Current Quarter

03/31/2011

Previous Year

12/31/2010

2

Total Liabilities

16,060,711

16,023,603

2.01

Current Liabilities

3,920,047

4,761,610

2.01.01

Payroll and Labor Liabilities

215,532

264,606

2.01.01.01

Payroll Liabilities

29,891

36,249

2.01.01.02

Labor Liabilities

185,641

228,357

2.01.02

Accounts Payable

2,048,273

2,219,699

2.01.02.01

Domestic Accounts Payable

1,978,572

2,170,234

2.01.02.02

Foreign in currency Accounts Payable

69,701

49,465

2.01.03

Tax Liabilities

206,436

195,366

2.01.03.01

Federal Tax Liabilities

206,436

195,366

2.01.03.01.02

Other (PIS, COFINS, IOF, INSS, Funrural)

206,436

195,366

2.01.04

Debt

987,528

1,228,030

2.01.04.01

Debt

462,258

686,566

2.01.04.01.01

In Local Currency

47,854

284,568

2.01.04.01.02

In Foreign Currency

414,404

401,998

2.01.04.02

Debentures

505,436

520,675

2.01.04.03

Liabilities from Financial Lease

19,834

20,789

2.01.05

Other Liabilities

462,278

853,909

2.01.05.01

Liabilities with Related Parties

159,329

513,820

2.01.05.01.01

With Associated Companies

4,348

5,320

2.01.05.01.02

With Subsidiaries

139,847

491,076

2.01.05.01.04

With Other Related Parties

15,134

17,424

2.01.05.02

Payables

302,949

340,089

2.01.05.02.01

Dividends and Interest on Equity Payable

114,629

114,654

2.01.05.02.04

Public Utilities

3,257

3,450

2.01.05.02.05

Rent

20,796

22,887

2.01.05.02.06

Advertising

35,288

31,396

2.01.05.02.07

Onlending to Third Parties

5,313

7,622

2.01.05.02.08

Financing from Purchase of Assets

14,211

14,211

2.01.05.02.09

Other Accounts Payable

109,455

145,869

2.02

Noncurrent Liabilities

4,905,116

4,163,404

2.02.01

Debt

3,254,007

2,523,960

2.02.01.01

Debt

1,741,470

1,390,359

2.02.01.01.01

In Local Currency

1,401,845

1,059,583

2.02.01.01.02

In Foreign Currency

339,625

330,776

2.02.01.02

Debentures

1,450,999

1,067,472

2.02.01.03

Liabilities from Financial Lease

61,538

66,129

2.02.02

Other Liabilities

1,289,606

1,269,246

2.02.02.02

Other

1,289,606

1,269,246

2.02.02.02.03

Taxes payable in Installments

1,289,606

1,269,246

2.02.03

Deferred Taxes

31,597

34,392

2.02.03.01

Deferred Income and Social Contribution Taxes

31,597

34,392

2.02.04

Provisions

316,339

326,857

2.02.04.01

Tax, Social Security, Labor and Civil Provisions

316,339

326,857

2.02.04.01.01

Tax Provisions

57,695

56,693

2.02.04.01.02

Social Security and Labor Provisions

58,272

55,682

       

 

 

Page 3 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements / Balance Sheet – Liabilities

 

R$ (in thousands)

Code

Description

Current Quarter

03/31/2011

Previous Year

12/31/2010

2.02.04.01.03

Provision for Benefits to Employees

43,937

39,765

2.02.04.01.04 03 

Civil Provisions

156,435

174,717

2.02.06

Backlog  Revenues

13,567

8,949

2.02.06.02

Backlog  Revenues

13,567

8,949

2.03

Shareholders’ Equity

7,235,548

7,098,589

2.03.01

Paid-in Capital

6,106,434

5,579,259

2.03.02

Capital Reserves

364,392

463,148

2.03.02.02

Special Goodwill Reserve from acquisition

238,930

344,605

2.03.02.04

Granted Options

118,064

111,145

2.03.02.07

Capital Reserve

7,398

7,398

2.03.04

Profit Reserve

720,197

1,141,697

2.03.04.01

Legal Reserve

212,339

212,339

2.03.04.05

Retention of Profits Reserve

44,605

86,755

2.03.04.10

Expansion Reserve

463,253

842,603

2.03.05

Retained Earnings/ Accumulated Losses

-167,513

-299,913

2.03.06

Equity Valuation Adjustments

212,038

214,398

Page 4 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements / Statement of Income

 

R$ (in thousands)

Code

Description  

Accrued in Current Year 01/01/2011 to 03/31/2011

Accrued in Previous Year 01/01/2010 to 03/31/2010

3.01

Gross Revenue from Goods and/or Services

3,858,868

3,853,715

3.02

Cost of Goods and/or Services Sold

-2,780,853

-2,862,048

3.03

Gross Income

1,078,015

991,667

3.04

Operating Income/Expenses

-789,364

-716,106

3.04.01

General and Administrative Expenses

-610,878

-571,509

3.04.02

Selling Expenses

-138,769

-143,155

3.04.04

Other Operating Income

-5,278

330

3.04.04.01

Income from fixed Assets

514

330

3.04.04.02

Other Operating Income

-5,827

0

3.04.04.03

Noncurrent Income

35

0

3.04.05

Other Operating Expenses

-71,099

-64,664

3.04.05.01

Depreciation / Amortization

-71,132

-64,664

3.04.05.02

Other Operating Expenses

33

0

3.04.06

Equity in Earnings of Subsidiaries and Associated Companies

36,660

62,892

3.05

Income before Financial Result and Taxes

288,651

275,561

3.06

Financial Result

-123,774

-60,846

3.06.01

Financial Income

78,040

57,059

3.06.02

Financial Expenses

-201 ,814

-117,905

3.07

Income before Taxes

164,877

214,715

3.08

Income and Social Contribution Taxes

-32,477

-39,839

3.08.01

Current

-889

5,864

3.08.02

Deferred

-31,588

-45,703

3.09

Net Income

132,400

174,876

3.11

Income for the Period

132,400

174,876

3.99

Earnings per Share - (Reais / Share)

 

 

Page 5 of 163  

>

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements / Statement of Comprehensive Income

 

R$ (in thousands)

Code

Description  

Accrued in Current Year 01/01/2011 to 03/31/2011

Accrued in Previous Year 01/01/2010 to 03/31/2010

4.01

Net Income/Loss for the Period

132,400

174,876

4.03

Comprehensive Income for the Period

132,400

174,876

 

 

Page 6 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements / Statement of Cash Flows – Indirect Method

 

R$ (in thousands)

Code

Description  

Accrued in Current Year 01/01/2011 to 03/31/2011

Accrued in Previous Year 01/01/2010 to 03/31/2010

6.01

Net Cash from Operating Activities

-435,470

-401,098

6.01.01

Cash Generated from operating Activities

300,235

282,159

6.01.01.01

Net Income for the period

132,400

174,876

6.01.01.02

Deferred Income Tax (Note 17)

31,588

45,703

6.01.01.03

Income from fixed Assets disposed

15,152

1,454

6.01.01.04

Depreciation / Amortization

71,132

64,664

6.01.01.05

Interest and Exchange rate Variation

84,563

41,393

6.01.01.06

Adjustment to Present Value

-28

0

6.01.01.07

Equity in Earnings of Subsidiaries and Associated Companies

-36,660

-62,892

6.01.01.08

Provision for Contingencies (Note 16)

9,007

9,193

6.01.01.09

Provision for Write-offs and Losses in Property, Plant and Equipment

0

-359

6.01.01.10

Share-Based Payment

-6,919

8,127

6.01.02

Changes in Assets and Liabilities

-735,705

-683,257

6.01.02.01

Accounts Receivable

136,151

-2,927

6.01.02.02

Inventories

-172,648

-25,319

6.01.02.03

Recoverable Taxes

-46,968

-68,651

6.01.02.04

Other Assets

-63,674

-71,686

6.01.02.05

Related Parties

-387,424

-138,733

6.01.02.06

Deposits for court appeals

-40,998

-10,872

6.01.02.07

Accounts Payable

-173,162

-262,192

6.01.02.08

Payroll  Charges

-49,074

-61,608

6.01.02.09

Taxes and Social Contributions Payable

31,430

-7,605

6.01.02.10

Contingencies

0

-7,492

6.01.02.11

Other Accounts Payable

30,662

-26,172

6.02

Net Cash from Investment Activities

47,020

-207,535

6.02.01

Capital Increase in Subsidiaries

211,880

-28,577

6.02.02

Acquisition of fixed asset

-167,309

-169,276

6.02.03

Increase in Intangible Assets

2,449

-10,460

6.02.04

Sale of fixed asset

0

778

6.03

Net Cash from Financing Activities

572,865

-51,293

6.03.01

Capital Increase

0

3,311

6.03.02

Funding and Refinancing

951,100

0

6.03.03

Debt Payments

-326,639

-18,446

6.03.04

Interest Paid

-51 ,571

-36,154

6.03.05

Payment of Dividends

-25

-4

6.05

Increase (Decrease) in Cash and Cash Equivalents

184,415

-659,926

6.05.01

Opening Balance of Cash and Cash Equivalents

1,757,576

1,928,437

6.05.02

Closing Balance of Cash and Cash Equivalents

1,941,991

1,268,511

 

Page 7 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Individual Financial Statements / Statement of Changes in Shareholders’ Equity / DMPL – 01/01/2011 to 03/31/2011

 

R$ (in thousands)

Code

Description

Paid-in

Capital

Capital Reserves, Options Granted and Treasury Shares

Profit

Reserves

Accumulated Profit/Losses

Other Comprehensive Income

Shareholders’ Equity

5.01

Opening Balances

5,579,259

463,148

1,056,182

0

0

7,098,589

5.03

Adjusted Opening Balance

5,579,259

463,148

1,056,182

0

0

7,098,589

5.04

Capital Transactions with shareholders

527,175

-98,756

-421,500

0

0

6,919

5.04.03

Options from share base payments exercises

0

6,919

0

0

0

6,919

5.04.08

Reserve for Capitalization

527,175

-105,675

-421,500

0

0

0

5.05

Total Comprehensive Income

0

0

0

132,400

0

132,400

5.05.01

Net Income for the Period

0

0

0

132,400

0

132,400

5.06

Internal Changes of Shareholders’ Equity

0

0

-2,360

0

0

-2,360

5.06.04

Equity Valuation Adjustments

0

0

-2,360

0

0

-2,360

5.07

Closing Balances

6,106,434

364,392

632,322

132,400

0

7,235,548

 

Page 8 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Individual Financial Statements / Statement of Changes in Shareholders’ Equity / DMPL – 01/01/2010 to 03/31/2010

 

R$ (in thousands)

Code

Description

Paid-in

Capital

Capital Reserves, Options Granted and Treasury Shares

Profit

Reserves

Accumulated Profit/Losses

Other Comprehensive Income

Shareholders’ Equity

5.01

Opening Balances

5,374,751

647,232

602,237

0

0

6,624,220

5.03

Adjusted Opening Balance

5,374,751

647,232

602,237

0

0

6,624,220

5.04

Capital Transactions with shareholders

3,311

7,484

4,040

0

0

14,835

5.04.03

Options from share base payments exercises

0

7,484

0

0

0

7,484

5.04.04

Reserve for Capitalization

0

0

4,040

0

0

4,040

5.04.08

Total Comprehensive Income

3,311

0

0

0

0

3,311

5.05

Net Income for the Period

0

0

0

170,351

0

170,351

5.05.01

Internal Changes of Shareholders’ Equity

0

0

0

170,351

0

170,351

5.07

Equity Valuation Adjustments

5,378,062

654,716

606,277

170,351

0

6,809,406

Page 9 of 163  

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements / Statement of Added Value

 

R$ (in thousands)

Code

Description  

Accrued in Current Year 01/01/2011 to 03/31/2011

Accrued in Previous Year 01/01/2010 to 03/31/2010

7.01

Revenues

4,287,212

4,284,080

7.01.01

Sales of Goods, Products and Services

4,275,339

4,264,422

7.01.02

Other Revenues

15,554

21,422

7.01.04

Allowance for/Reversal of Doubtful Accounts

-3,681

-1,764

7.02

Goods Acquired from Third Parties

-3,549,403

-3,460,031

7.02.01

Costs of Products, Goods and Services Sold

-3,201,397

-3,116,431

7.02.02

Materials, Energy, Outsourced Services and Other

-348,006

-343,600

7.03

Gross Added Value

737,809

824,049

7.04

Retention

-71,132

-64,664

7.04.01

Depreciation, Amortization and Depletion

-71,132

-64,664

7.05

Net Added Value Produced

666,677

759,385

7.06

Added Value Received in Transfers

114,700

119,951

7.06.01

Equity in Earnings of Subsidiaries and Associated Companies

36,660

62,892

7.06.02

Financial Income

78,040

57,059

7.07

Total Added Value to Distribute

781,377

879,336

7.08

Distribution of Added Value

781,377

879,336

7.08.01

Personnel

345,191

321,001

7.08.01.01

Direct Compensation

235,434

225,392

7.08.01.02

Benefits

81,606

70,360

7.08.01.03

Government Severance Indemnity Fund for Employees (FGTS)

21 ,255

19,682

7.08.01.04

Other

6,896

5,567

7.08.02

Taxes, Fees and Contributions

18,966

189,090

7.08.02.01

Federal

18,418

103,320

7.08.02.02

State

-20,870

68,350

7.08.02.03

Municipal

21 ,418

17,420

7.08.03

Value Distributed to Providers of Capital

284,820

194,369

7.08.03.01

Interest

201,814

117,905

7.08.03.02

Rentals

83,006

76,464

7.08.04

Value Distributed to Shareholders

132,400

174,876

 

Page 10 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Consolidated Financial Statements / Balance Sheet - Assets

 

R$ (in thousands)

Code

Description

Current Quarter

03/31/2011

Previous Year

12/31/2010

1

Total Assets

30,228,825

29,932,748

1.01

Current Assets

14,881,928

14,716,365

1.01.01

Cash and Cash Equivalents

3,587,926

3,817,994

1.01.02

Marketable Securities

367,229

608,002

1.01.02.01

Marketable Securities at fair Value

367,229

608,002

1.01.02.01.01

Securities for Trading

367,229

608,002

1.01.03

Accounts Receivable

4,243,157

4,047,234

1.01.03.01

From Customers

4,243,157

4,047,234

1.01.04

Inventories

4,848,072

4,823,768

1.01.06

Recoverable Taxes

1,100,986

888,355

1.01.06.01

Current Recoverable Taxes

1,100,986

888,355

1.01.07

Prepaid Expenses

681,590

436,985

1.01.08

Other Current Assets

52,968

94,027

1.01.08.03

Other

52,968

94,027

1.02

Noncurrent Assets

15,346,897

15,216,383

1.02.01

Long-Term Assets

3,358,109

3,398,483

1.02.01.02

Marketable Securities Evaluated at Cost

2,020

0

1.02.01.02.01

Securities Held to Maturity

2,020

0

1.02.01.03

Accounts Receivable

592,925

611,630

1.02.01.03.01

Customers

516,872

611,630

1.02.01.03.02

Other Accounts Receivable

76,053

0

1.02.01.06

Deferred Taxes

1,358,366

1,392,509

1.02.01.06.01

Deferred Income and Social Contribution Taxes

1,358,366

1,392,509

1.02.01.07

Prepaid Expenses

32,536

54,204

1.02.01.08

Receivables from Related Parties

143,269

176,241

1.02.01.08.04

Receivables from Other Related Parties

143,269

176,241

1.02.01.09

Other Noncurrent Assets

1,228,993

1,163,899

1.02.01.09.04

Recoverable Taxes

201 ,582

213,506

1.02.01.09.05

Deposits for Court Appeals

611,407

534,389

1.02.01.09.06

Option Fair Value - Bartira

416,004

416,004

1.02.02

Investments

228,859

232,540

1.02.02.01

Equity Interest

228,859

232,540

1.02.02.01.04

Other Equity Interest

228,859

0

1.02.03

Property and Equipment

6,861,785

6,703,595

1.02.03.01

In operation

6,003,683

5,708,306

1.02.03.02

Financial Leases

335,906

294,347

1.02.03.03

Construction In Progress

522,196

700,942

1.02.04

Intangible Assets

4,898,144

4,881,765

1.02.04.01

Intangible Assets

4,898,144

4,881,765

 

Page 11 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Consolidated Financial Statements / Balance Sheet – Liabilities

 

R$ (in thousands)

Code

Description

Current Quarter

03/31/2011

Previous Year

12/31/2010

2

Total Liabilities

30,228,825

29,932,748

2.01

Current Liabilities

10,057,987

10,816,898

2.01.01

Payroll and Labor Liabilities

530,471

595,558

2.01.01.01

Payroll Liabilities

100,127

120,825

2.01.01.02

Labor Liabilities

430,344

474,733

2.01.02

Accounts Payable

4,864,379

5,306,349

2.01.02.01

Domestic Accounts Payable

4,781,558

5,190,645

2.01.02.02

Foreign in currency Accounts Payable

82,821

115,704

2.01.03

Tax Liabilities

358,375

353,894

2.01.03.01

Federal Tax Liabilities

358,375

353,894

2.01.03.01.02

Other (PIS, COFINS, IOF, INSS, Funrural)

358,375

353,894

2.01.04

Debt

3,432,539

2,977,505

2.01.04.01

Debt

2,868,608

2,392,363

2.01.04.01.01

In Local Currency

1,933,838

1,935,028

2.01.04.01.02

In Foreign Currency

934,770

457,335

2.01.04.02

Debentures

505,436

520,675

2.01.04.03

Liabilities from Financial Lease

58,495

64,467

2.01.05

Other Liabilities

872,223

1,583,592

2.01.05.01

Liabilities with Related Parties

19,909

274,291

2.01.05.01.04

With Other Related Parties

19,909

274,291

2.01.05.02

Payables

852,314

1,309,301

2.01.05.02.01

Dividends and Interest on Equity Payable

116,262

116,287

2.01.05.02.04

Public Utilities

6,095

5,383

2.01.05.02.05

Rent

67,969

68,226

2.01.05.02.06

Advertising

38,329

33,614

2.01.05.02.07

Onlending to Third Parties

139,558

201,224

2.01.05.02.08

Financing from Purchase of Assets

14,211

14,211

2.01.05.02.09

Other Accounts Payable

407,040

682,162

2.01.05.02.10

 Acquisitions of other Companies

62,850

188,194

2.02

Noncurrent Liabilities

10,463,224

9,532,080

2.02.01

Debt

6,123,194

5,591,936

2.02.01.01

Debt

4,582,515

4,423,366

2.02.01.01.01

In Local Currency

4,130,829

3,742,950

2.02.01.01.02

In Foreign Currency

451 ,686

680,416

2.02.01.02

Debentures

1,450,999

1,067,472

2.02.01.03

Financing by Leasing

89,680

101,098

2.02.02

Other Liabilities

1,657,854

1,376,788

2.02.02.02

Other

1,657,854

1,376,788

2.02.02.02.03

Taxes payable in Installments

1,401,143

1,376,788

2.02.02.02.04

Other Accounts Payable

32,199

0

2.02.02.02.05

Companies Acquisitions

224,512

0

2.02.03

Deferred Taxes

1,312,818

1,325,333

2.02.03.01

Deferred Income and Social Contribution Taxes

1,312,818

1,325,333

2.02.04

Provisions

675,517

697,806

2.02.04.01

Tax, Social Security, Labor and Civil Provisions

675,517

697,806

2.02.04.01.01

Tax Provisions

174,001

161,491

2.02.04.01.02

Social Security and Labor Provisions

113,162

108,843

2.02.04.01.03

Provisions for Employee Benefits

58,688

52,857

       

Page 12 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements / Balance Sheet – Liabilities

 

R$ (in thousands)

Code

Description

Current Quarter

03/31/2011

Previous Year

12/31/2010

2.02.04.01.04

Civil Provisions

329.666

374.615

2.02.06

Backlog  Revenues

693.841

540.217

2.02.06.02

Backlog  Revenues

693.841

540.217

2.03

Consolidated Shareholders’ Equity

9.707.614

9.583.770

2.03.01

Paid-in Capital

6.106.434

5.579.259

2.03.02

Capital Reserves

364.392

463.148

2.03.02.02

Special Goodwill Reserve from aquisition

238.930

344.605

2.03.02.04

Granted Options

118.064

111.145

2.03.02.07

Capital Reserve

7.398

7.398

2.03.04

Profit Reserve

720.197

1.141.697

2.03.04.01

Legal Reserve

212.339

212.339

2.03.04.05

Profit Retention Reserve

44.605

86.755

2.03.04.10

Expansion Reserve

463.253

842.603

2.03.05

Retained Earnings/ Accumulated Losses

-167.513

-299.913

2.03.06

Equity Valuation Adjustments

212.037

214.398

2.03.09

Non-Controlling  Interest

2.472.067

2.485.181

Page 13 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Consolidated Financial Statements / Statement of Income

 

R$ (in thousands)

Code

Description  

Accrued in Current Year 01/01/2011 to 03/31/2011

Accrued in Previous Year 01/01/2010 to 03/31/2010

3.01

Gross Revenue from Goods and/or Services

10,868,794

6,972,793

3.02

Cost of Goods and/or Services Sold

-8,020,396

-5,301,738

3.03

Gross Income

2,848,398

1,671,055

3.04

Operating Income/Expenses

-2,425,217

-1,342,791

3.04.01

Selling Expenses

-1,887,504

-1,012,729

3.04.02

General and Administrative Expenses

-378,078

-232,026

3.04.04

Other Operating Income

2,354

26,983

3.04.04.01

Income from fixed Assets

486

-341

3.04.04.02

Other Operating Income

1,834

27,324

3.04.04.03

Noncurrent Income

34

0

3.04.05

Other Operating Expenses

-172,536

-147,223

3.04.05.01

Depreciation / Amortization

-158,151

-110,598

3.04.05.02

Other Operating Expenses

-14,385

-36,625

3.04.06

Equity in Earnings of Subsidiaries and Associated Companies

10,547

22,204

3.05

Income before Financial Income and Taxes

423,181

328,264

3.06

Financial Result

-325,725

-101,240

3.06.01

Financial Income

133,372

77,617

3.06.02

Financial Expenses

-459,097

-178,857

3.07

Income before Taxes

97,456

227,024

3.08

Income and Social Contribution Taxes

13,394

-56,673

3.08.01

Current

-18,159

-7,964

3.08.02

Deferred

31,553

-48,709

3.09

Net Income

110,850

170,351

3.11

Consolidated Net Income for the Period

110,850

170,351

3.11.01

Attributed to controlling shareholders

132,400

174,876

3.11.02

Attributed to Non-Controlling Shareholders

-21,550

-4,525

3.99

Earnings per Share - (Reais / Share)

 

 

Page 14 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements / Statement of Comprehensive Income

 

R$ (in thousands)

Code

Description  

Accrued in Current Year 01/01/2011 to 03/31/2011

Accrued in Previous Year 01/01/2010 to 03/31/2010

4.01

Net Income/Loss for the Period

132,400

174,876

4.03

Comprehensive Income for the Period

132,400

174,876

4.03.01

Attributed to controlling shorehlders

110,850

170,351

4.03.02

Attributed to Non-Controlling Shareholders

21,550

4,525

Page 15 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Consolidated Financial Statements / Statement of Cash Flows – Indirect Method

 

R$ (in thousands)

Code

Description  

Accrued in Current Year 01/01/2011 to 03/31/2011

Accrued in Previous Year 01/01/2010 to 03/31/2010

6.01

Net Cash from Operating Activities

-1,454,446

-562,479

6.01.01

Cash Generated from operation e activates

513,096

466,658

6.01.01.01

Net Income for the period

132,400

174,876

6.01.01.02

Deferred Income Tax (note 17)

-31,553

48,709

6.01.01.03

Income from fixed Assets disposed

7,089

-2,330

6.01.01.04

Depreciation / Amortization

158,151

110,598

6.01.01.05

Interest and Exchange Variation

264,227

101,695

6.01.01.06

Adjustment to Present Value

-4,216

0

6.01.01.07

Equity in Earnings of Subsidiaries and Associated Companies

-10,547

-22,204

6.01.01.08

Provision for Contingencies

26,712

51,712

6.01.01.09

Provision for Write-offs and Losses in Property and Equipment

-698

0

6.01.01.10

Share-Based Payment

-6,919

8,127

6.01.01.11

Minority Interest

-21,550

-4,525

6.01.02

Changes in Assets and Liabilities

-1,967,542

-1,029,137

6.01.02.01

Accounts Receivable

-420,350

25,336

6.01.02.02

Inventories

-20,088

-35,836

6.01.02.03

Recoverable Taxes

-193,699

-103,527

6.01.02.04

Other Assets

-196,190

-102,229

6.01.02.05

Related Parties

-13,510

-11,144

6.01.02.06

Deposits for court appeals

-117,510

-21,336

6.01.02.07

Accounts Payable

-692,873

-602,377

6.01.02.08

Payroll Charges

-65,087

-103,726

6.01.02.09

Taxes and Social Contributions Payable

41,037

-46,368

6.01.02.10

Contingencies

-6,575

-48,897

6.01.02.11

Other Accounts Payable

84,532

20,967

6.01.02.12

Marketable Securities

-367,229

0

6.02

Net Cash from Investment Activities

-264,107

-263,403

6.02.01

Acquisitions of companies

0

-28,546

6.02.02

Capital Increase in Subsidiaries

82,008

0

6.02.03

Acquisition of Property and Equipment

-286,664

-222,385

6.02.04

Increase in Intangible Assets

-59,451

-13,654

6.02.05

Sale of fixed asset

0

1,182

6.03

Net Cash from Financing Activities

880,483

289,315

6.03.01

Capital Increase

0

3,311

6.03.02

Funding and Refinancing

2,127,086

386,137

6.03.03

Debt Payments

-1,188,862

-62,167

6.03.04

Interest Paid

-57,716

-37,962

6.03.05

Payment of Dividends

-25

-4

6.05

(Decrease) in Cash and Cash Equivalents

-838,070

-536,567

6.05.01

Opening Balance of Cash and Cash Equivalents

4,425,996

2,344,200

6.05.02

Closing Balance of Cash and Cash Equivalents

3,587,926

1,807,633

Page 16 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Individual Financial Statements / Statement of Changes in Shareholders’ Equity / DMPL – 01/01/2011 to 03/31/2011

 

R$ (in thousands)

Code

Description

Paid-in

Capital

Capital Reserves, Options Granted and Treasury Shares

Profit

Reserves

Accumulated Profit/Losses

Other Comprehensive Income

Shareholders’ Equity

Non-Controlling Interest

Consolidated Shareholders’ Equity

5.01

Opening Balances

5,579,259

463,148

1,056,182

0

0

7,098,589

2,485,181

9,583,770

5.03

Adjusted Opening Balance

5,579,259

463,148

1,056,182

0

0

7,098,589

2,485,181

9,583,770

5.04

Capital Transactions with shareholders

527,175

-98,756

-421,500

0

0

6,919

0

6,919

5.04.03

Options from share base payments exercises

0

6,919

0

0

0

6,919

0

6,919

5.04.08

Reserve from Capitalization

527,175

-105,675

-421,500

0

0

0

0

0

5.05

Total Comprehensive Income

0

0

0

132,400

0

132,400

-21,550

110,850

5.05.01

Net Income for the Period

0

0

0

132,400

0

132,400

-21,550

110,850

5.06

Internal Changes of Shareholders’ Equity

0

0

-2,360

0

0

-2,360

8,436

6,076

5.06.04

Equity Valuation Adjustments

0

0

-2,360

0

0

-2,360

0

-2,360

5.06.07

Non-Controlling Interest

0

0

0

0

0

0

8,436

8,436

5.07

Closing Balances

6,106,434

364,392

632,322

132,400

0

7,235,548

2,472,067

9,707,615

Page 17 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Individual Financial Statements / Statement of Changes in Shareholders’ Equity / DMPL – 01/01/2010 to 03/31/2010

 

R$ (in thousands)

Code

Description

Paid-in

Capital

Capital Reserves, Options Granted and Treasury Shares

Profit

Reserves

Accumulated Profit/Losses

Other Comprehensive Income

Shareholders’ Equity

Minority Interest

Consolidated Shareholders’ Equity

5.01

Opening Balances

5,374,751

647,232

602,237

0

0

6,624,220

32,505

6,656,725

5.03

Adjusted Opening Balance

5,374,751

647,232

602,237

0

0

6,624,220

32,505

6,656,725

5.04

Capital Transactions with shareholders

3,311

7,484

4,040

0

0

14,835

-31 ,357

-16,522

5.04.03

Options from share base payments exercises

0

7,484

0

0

0

7,484

0

7,484

5.04.04

Acquired Treasury Shares

0

0

4,040

0

0

4,040

0

4,040

5.04.08

Reserve from Capitalization

3,311

0

0

0

0

3,311

0

3,311

5.04.09

Non-Controlling Interest

0

0

0

0

0

0

-31,357

-31,357

5.05

Total Comprehensive Income

0

0

0

170,351

0

170,351

4,525

174,876

5.05.01

Net Income for the Period

0

0

0

170,351

0

170,351

4,525

174,876

5.07

Closing Balances

5,378,062

654,716

606,277

170,351

0

6,809,406

5,673

6,815,079

 

Page 18 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Comments on the Company’s Performance

 

Consolidated Financial Statements / Statement of Value Added

 

R$ (in thousands)

Code

Description  

Accrued in Current Year 01/01/2011 to 03/31/2011

Accrued in Previous Year 01/01/2010 to 03/31/2010

7.01

Revenues

12,361,134

7,833,180

7.01.01

Sales of Goods, Products and Services

12,373,212

7,784,930

7.01.02

Other Revenues

27,167

56,341

7.01.04

Allowance for of Doubtful Accounts

-39,245

-8,091

7.02

Goods Acquired from Third Parties

-9,463,606

-6,364,257

7.02.01

Costs of Products, Goods and Services Sold

-8,320,901

-5,776,2 18

7.02.02

Materials, Energy, Outsourced Services and Other

-1,142,705

-588,039

7.03

Gross Added Value

2,897,528

1,468,923

7.04

Retention

-164,122

-110,598

7.04.01

Depreciation, Amortization and Depletion

-164,122

-110,598

7.05

Net Added Value Produced

2,733,406

1,358,325

7.06

Added Value Received in Transfers

143,919

99,82 1

7.06.01

Equity in Earnings of Subsidiaries and Associated Companies

10,547

22,204

7.06.02

Financial Income

133,372

77,617

7.07

Total Added Value to Distribute

2,877,325

1,458,146

7.08

Distribution of Added Value

2,877,325

1,458,146

7.08.01

Personnel

1,197,559

523,811

7.08.01.01

Direct Compensation

916,697

378,380

7.08.01.02

Benefits

180,329

106,171

7.08.01.03

Government Severance Indemnity Fund for Employees (FGTS)

88,440

31,967

7.08.01.04

Other

12,093

7,293

7.08.01.04.01

Interest

12,093

7,293

7.08.02

Taxes, Fees and Contributions

842,954

423,190

7.08.02.01

Federal

310,262

241,988

7.08.02.02

State

484,646

147,021

7.08.02.03

Municipal

48,046

34,181

7.08.03

Value Distributed to Providers of Capital

725,962

340,794

7.08.03.01

Interest

459,097

178,857

7.08.03.02

Rentals

266,865

161,937

7.08.04

Value Distributed to Shareholders

-21,550

-4,525

7.08.04.04

Non-Controlling Interest in Retained Earnings

-21,550

-4,525

7.08.05

Other

132,400

174,876

7.08.05.01

Company’s Shareholders

132,400

174,876

 

Page 19 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Comments on the Company’s Performance

 

Sales Performance

 GPA Food’s gross same-store terms sales

increased by 8.4% in the first four months of 2011  

 

GPA FOOD  

       
(R$ million)  1Q11
GPA

Food
 
1Q10
GPA

Food
 
 Chg.
Gross Sales  6,640.2  6,342.2  4.7% 
Net Sales  5,984.4  5,715.3  4.7% 

It is worth noting that, particularly in the case of GPA Food, the 1Q11 year-on-year sales comparison was jeopardized by the seasonal effect of Easter. In 2010, Easter fell at the beginning of April (April 4), benefiting March’s sales; in 2011, however, it fell at the end of the month (April 24) benefiting April’s sales.

In order to show this tendency and neutralize the seasonal impact, we are also presenting (in this section only) the sales performance for the first four months of the year.

Also to ensure better comparability, the sales of Extra Eletro and Extra.com.br were removed from GPA Food and transferred to Globex in line with the Company’s new reporting structure.

 

In the first quarter of 2011, GPA Food recorded gross and net sales of R$6,640.2 million and R$5,984.4 million, respectively.

It is worth noting that excluding Extra Eletro and Extra.com.br, as mentioned above, gross and net sales would increase by 9.7% over 1Q10. Gross and net sales in the first four months totaled R$9,163.8 million and R$8,243.4 million, 12.6% and 12.5% up year-on-year, respectively.

 

In same-store terms, both gross and net sales increased by 5.7% year-on-year. Between January and April, gross sales climbed by 8.4% and net sales by 8.3%, respectively. In real terms, i.e. deflated by the IPCA consumer price index(2),  gross sales moved up by 2.0%.

 

Also on a same-store basis, non-food sales climbed by 11.6% over 1Q10, led by electronics/household appliances and textiles, while food sales grew by 3.6%. In 4M11, food and non-food sales moved up by 6.9% and 14.4%, respectively.

 

The Group’s best-performing formats in the 4M11 were Extra Supermercado and Assaí, which posted gross same-store sales growth above the Group’s format’s average.

 

CONSOLIDATED

       
(R$ million)  1Q11
GPA

Consolidated
(1) 
1Q10
GPA

Consolidated
(2) 
Chg. 
Gross Sales  12,373.2  7,784.9  58.9% 
Net Sales  10,868.8  6,972.8  55.9% 
(1) Nova Casas Bahia is included
(2) Nova Casas Bahia is not included

 

In the first quarter, GPA’s gross sales, comprising all the Group’s formats and businesses, increased by 58.9% over the same period last year to R$12,373.2 million, while net sales climbed by 55.9% to R$10,868.8 million. Excluding Casas Bahia, gross and net sales totaled R$8,704.8 million and R$7,806.1 million, respectively, 11.8% and 11.9% up on 1Q10.

In same-store terms (i.e. stores that have been operational for at least 12 months, therefore excluding the Casas Bahia stores), gross and net sales grew by 6.8%.

It is worth noting that all comparisons are impacted by the consolidation of Casas Bahia in the 1Q11, non-existent in the 1Q10. 

  (2) Like ABRAS (the Brazilian Supermarket Association), the Company has adopted the IPCA consumer price Index as its inflation indicator, since it gives a more accurate reflection of the Company’s product and brand mix. The 12-month IPCA used was 6.51%.

 

 

Page 20 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Comments on the Company’s Performance

 

 

Gross Profit

GPA Food gross margin widened by 110 bps over 1Q10

 

GPA FOOD

       
(R$ million)  1Q11
GPA
Food
 
1Q10
GPA

Food
 
Chg. 
Gross Profit 1,536.8 1,405.8 9.3%
Gross Margin - % 25.7% 24.6% 110 bps
 

In the first quarter, GPA Food gross profit totaled R$1,536.8 million, 9.3% up year-on-year, accompanied by a gross margin of 25.7%, 110 bps more than in 1Q10. This result was obtained despite the greater contribution from Assaí (13.9% of gross sales, versus 10.6% in 1Q10), which operates with lower margins. Excluding Assaí, GPA’s gross margin would have come to 27.6%, 180 bps higher than the 25.8% recorded in 1Q10.

The main factors contributing to the year-on-year improvement were:

(i)                 the improved product mix, with a higher share of perishables and general merchandise, whose margins are higher;

(ii)                more advantageous negotiations with suppliers;

(iii)              improved operational and sales management; and

(iv)              implementation of a pricing management tool.

 

CONSOLIDATED  .

 

       
(R$ million)  1Q11
GPA
Consolidated (1) 
1Q10
GPA
Consolidated (2) 
Chg.
Gross Profit  2,848.4  1,671.1  70.5% 
Gross Margin - %  26.2%  24.0%  220 bps 
Adjusted Gross Profit 2,856.8  1,671.1  71.0% 
Adjusted Gross Margin - % 26.3%  24.0%  230bps 

(1) Nova Casas Bahia is included
(2) Nova Casas Bahia is not included

 

In the first quarter, consolidated gross profit came to R$2,848.4 million, with a gross margin of 26.2%, 220 bps more than the 24.0% recorded in 1Q10. In addition to the above-mentioned gains by GPA Food, this result was positively impacted by Globex, whose 1Q11 gross margin stood at 26.2%, 170 bps up on the 24.5% recorded in 4Q10, basically due to gains from negotiations with suppliers. It is worth noting that Globex’s gross profit was  impacted by a non-recurring R$ 8.4 million from the Ponto Frio stores, due to the adoption of a more appropriate mix and store assortment resulting in an adjusted margin of 23.3%.

Page 21 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Comments on the Company’s Performance

 

It is worth noting that all comparisons are impacted by the consolidation of Casas Bahia in the 1Q11, non-existent in the 1Q10. 

 

 

Total Operating Expenses  

Total GPA Food operating expenses represented 18.5% of net sales in the quarter

 

GPA FOOD

       
(R$ million)  1Q11
GPA
Food 
1Q10
GPA
Food 
Chg.
Selling Expenses  928.8  830.1  11.9% 
Gen. Adm. Exp.  176.8  175.2  0.9% 
Total Operating Expenses  1,105.6  1,005.3  10.0% 
% of Net Sales  18.5%  17.6%  90 bps 
 

In the first quarter, total operating expenses (including selling, general and administrative expenses) came to R$1,105.6 million, equivalent to 18.5% of net sales:

(i)        the impact of the greater dilution of expenses in 1Q10 due to Easter seasonality, representing  around 40 basis points;

(ii)       appropriation of operational expense with outsourcing in the 1Q11 (classified as CAPEX in 2010), whose impact was equivalent to 30 bps; and;

(iii)     operating expense of newly opened stores equivalent to 20 bps.

 

CONSOLIDATED

       
(R$ million)  1Q11
GPA
Consolidated (1) 
1Q10
GPA
Consolidated (2) 
Chg.
Selling Expenses  1,853.6  1,012.7  83.0% 
Gen. Adm. Exp.  385.4  224.7  71.5% 
Total Operating Expenses  2,239.0  1,237.5  80.9% 
% of Net Sales  20.6%  17.7%  290 bps 

(1) Nova Casas Bahia is included
(2) Nova Casas Bahia is not included

 

In the first quarter, total consolidated operating expenses amounted to R$2,239.0 million, equivalent to 20.6% of net sales, 290 bps up on the 17.7% posted in 1Q10. It is worth noting that this comparison is not applicable considering the 3 months consolidation of Casas Bahia in Globex which operates with higher operational expense and was not consolidated in the 1Q10.

Page 22 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Comments on the Company’s Performance

 

 

 

 

EBITDA

GPA Food’s EBITDA margin stood at 7.2% in the first quarter, 20 bps more than in 1Q10

 

GPA FOOD

       
(R$ million)  1Q11
GPA
Food 
1Q10
GPA
Food 
Chg.
EBITDA 431.2 400.5 7.7%
EBITDA Margin - % 7.2% 7.0% 20 bps

In the first quarter, GPA Food EBITDA totaled R$431.2 million, 7.7% up year-on-year, due to improved gross margin management, thanks to a more advantageous product mix, improved commercial management and the implementation of a pricing management tool.

The EBITDA margin stood at 7.2%, 20 bps more than the 7.0% posted in 1Q10.

 

CONSOLIDATED

       
(R$ million)  1Q11
GPA
Consolidated (1) 
1Q10
GPA
Consolidated (2) 
Chg.
EBITDA 609.4 433.6 40.5%
EBITDA Margin - % 5.6% 6.2% -60 bps
Adjusted EBITDA 617.8 433.6 42.5%
Adjusted EBITDA Margin - % 5.7% 6.2% -50 bps
(1) Nova Casas Bahia is included
(2) Nova Casas Bahia is not included
 
In the first quarter, consolidated EBITDA totaled R$609.4 million, 40.5% up on 1Q10, with a margin of 5.6%, 60 bps down on the 6.2% posted in 1Q10. Excluding the non-recurring gross profit impact, adjusted EBITDA would come to R$ 617.8 million, 50 bps down compared to 1Q10.

It is worth noting that all comparisons are impacted by the consolidation of Casas Bahia in the 1Q11, non-existent in the 1Q10. 

 

Net Financial Result  

Financial result corresponded to 2.7% of 1Q11 net sales

 

GPA FOOD

       
(R$ million) 

1Q11
GPA
Food
 

4Q10
GPA

Food
 
1Q10
GPA

Food
 
Financ. Revenue  81.2  85.4  72.9 
Financ. Expenses  (242.8)  (216.6)  (147.1) 
Net Financial Income  (161.7)  (131.2)  (74.2) 

% of Net Sales 

2.7%  2.0%  1.3% 

 

Page 23 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Comments on the Company’s Performance

 

In the first quarter, the Company recorded a net financial expense of R$161.7 million, equivalent to 2.7% of net sales, chiefly due to the period upturn in the SELIC base rate (see “Net Debt”) and to the restatement of other assets and liabilities.

The net financial expense of R$161.7 million in 1Q11 was the result of the following factors:

(i)        interest on the net bank debt totaling R$76.2 million, equivalent to 1.3% of net sales, the same level as in 4Q10 (1.2%);

(ii)       the cost of discounted receivables was R$47.8 million, equivalent to 0.8% of net sales, higher level than in 4Q10 due to the period upturn in the SELIC base rate.

(iii)     other assets and liabilities restated by the CDI rate totaling R$37.7 million, equivalent to 0.6% of net sales, a R$21.2 million variance on 4Q10, due to: (i) R$10 million derived from court deposits and taxes paid in installments; (ii) R$6.0 million reduction in assets charges and R$3.0 million reduction in liabilities charges.

 

Net Debt

The increase in net debt, shown in the graph below, was mainly due to: (i) seasonal effect of a R$375 million working capital need, and (ii) R$223.0 million in payments for the acquisitions.

 

 


 (1) end of period

 

 

GPA Food’s net debt is calculated as follows:

       
(R$ million)  1Q11
GPA

Food
 
4Q10
GPA
Food
 
1Q10
GPA
Food
 
Total Debt  (4,694.6)  (3,995.1)  (3,146.0) 
Loans and Financing (ST e LT)(1)  (2,738.2)  (2,407.0)  (1,644.9) 
Debentures  (1,956.4)  (1,588.1)  (1,501.1) 
Cash and banks  2,440.5  2,468.2  1,704.9 
Net Debt  (2,254.1)  (1,526.9)  (1,441.1) 

Page 24 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Comments on the Company’s Performance

 

CONSOLIDATED

 

In the first quarter, GPA posted a consolidated net financial expense of R$325.7 million, equivalent to 3.0% of net sales. In addition to the GPA Food upturn, explained above, part of this increase was due to Globex’s higher financial expense as a percentage of sales, essentially due to the nature of its business.

It is worth noting that all comparisons are impacted by the consolidation of Casas Bahia in the 1Q11, non-existent in the 1Q10. 

 

       
(R$ million)  1Q11
GPA

Consolidated
(1) 
4Q10
GPA

Consolidated
(3) 
1Q10
GPA

Consolidated
(2) 
Financ. Revenue  133.4 109.9 77.6

Financ. Expenses

(459.1)  (467.7) (178.9)
Net Financial Income  (325.7) (357.8) (101.2)

% of Net Sales 

3.0% 3.2% 1.5%

 

 

Equity Income

FIC’s result (in equity income) came to R$10.5 million in the quarter

 

CONSOLIDATED

In the first quarter, FIC (Financeira Itaú CBD), including Globex’s operations, accounted for 12.1% of total sales, closing the period with 8.2 million clients. Default remained under control, thanks to a rigorous credit-granting policy.

As a result, FIC’s equity income came to R$10.5 million in the quarter, R$7.5 million of which went to GPA and R$3.0 million to Globex.

This performance was in line with the Group’s strategy of increasing the FIC card’s share of sales, making it the best payment option in the stores and e-commerce operations, with exclusive benefits and advantages for card-holders.

Only for comparison purposes, the adjusted result was R$ 9.8 million. 

 

Net Income

GPA Food’s net income totaled R$135.6 million in 1Q11

 

GPA FOOD

 

       
(R$ million)  1Q11
GPA

Food
 
1Q10
GPA

Food
 
 Chg.
Net Income  135.6  176.3  -23.1% 
Net Margin - %  2.3%  3.1%  -80 bps 
Total não recorrente  19.8  (12.0)  - 
Equity Income  -  (12.0)  - 
Intangible amortization  30.0  -  - 
Income Tax on Adjustment  (10.2)  -  - 
Adjusted Net Income  155.4  164.3  7.0% 
Adjusted Net Margin - %  2.6%  2.9%  -30 bps 

 

Page 25 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Comments on the Company’s Performance

 

In the first quarter, net income came to R$135.6 million, with a net margin of 2.3% in the quarter. Two adjustments are needed for net income comparison:  intangible amortization expense in the amount of R$ 30.0 million resulted from the association with Nova Casas Bahia and IFRS adjustment in equity income in the amount of R$ 12.0 million. Excluding such effects, the net income would have come to R$ 155.4 million with margin of 2.6% in the 1Q11, a reduction of 5.4% compared to 1Q10. This reduction was primarily due to the increase in the financial expenses, explained in the financial result section.

 

CONSOLIDATED

       
(R$ million)  1Q11
GPA

Consolidated
(1) 
1Q10
GPA

Consolidated
(2) 
 Chg.
Net Income  110.8  170.4  -34.9% 
Net Margin - %  1.0%  2.4%  -140 bps 
Total Non-recurring result  29.8  (12.0)  - 
Gross Profit  8.4  -  - 
Equity Income  -  (12.0)  - 
Other Operating Expenses  6.8  -  - 
Nova Casas Bahia Goodwill  30.0  -  - 
Income Tax on Adjustment (15.4)  -  - 
Adjusted Net Income 140.7  158.4  -11.2% 
Adjusted Net Margin - % 1.3%  2.3%  -100 bps 

(1) Nova Casas Bahia is included
(2) Nova Casas Bahia is not included

 

In the first quarter, consolidated net income totaled R$110.8 million, with a net margin of 1.0%. It is worth noting that this result was impacted by those effects explained in the GPA Food net income section, besides the two non-recurring items:

R$ 8.4 million from gross profit and R$ 6.8 million in expenses from the restructuring of Globex, recognized in the other operating expenses line. Excluding these effects net of taxes, net income would have come to R$ 140.7 million, with a margin of 1.3%.

It is worth noting that all comparisons are impacted by the consolidation of Casas Bahia in the 1Q11, non-existent in the 1Q10. 

        

Assaí Atacadista

Gross sales totaled R$ 910.3 million in 1Q11,

35.1% up on 1Q10

 

In the first quarter, Assaí posted gross sales of R$ 910.3 million, including the stores in São Paulo, Ceará, Rio de Janeiro, Pernambuco and Tocantins, 35.1% up on 1Q10, fueled by organic growth, the conversion of existing stores and the format’s improved operating result. Net sales also grew by 35.1%, accompanying gross sales.

 

 

Globex Utilidades S.A.

Same-store gross sales moved up 10.9% in the quarter

 

In the first quarter, Globex recorded consolidated gross sales increased by 297.4% over 1Q10 to R$5,733.0 million, while net sales climbed by 288.4% to R$4,884.4 million. Same-store gross sales moved up by 10.9% (for more details see Globex’s release).

 

Investments

Page 26 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Comments on the Company’s Performance

 

GPA Food invested R$263.2 million in 1Q11

 

GPA FOOD

In the first quarter, GPA Food invested R$263.2 million, versus R$207.0 million in 1Q10, allocated as follows:

·          R$78.9 million to the opening and construction of new stores and the acquisition of strategic sites;

·          R$136.1 million to store renovations and conversions;

·          R$48.2 million to infrastructure (technology and logistics) and others.

Three new stores were opened in the quarter:

·          two Assaí stores and 1 Extra Fácil store in São Paulo.

In addition, there were 23 conversions:

·        19 CompreBem stores in São Paulo, 17 of which converted into the Extra Supermercado format and two into the Extra Hipermercado format;

·        4 Sendas stores in Rio de Janeiro, two of which were converted into the Pão de Açúcar format and two into the Extra Hipermercado format. 

CONSOLIDATED

Consolidated investments totaled R$295.8 million, R$ 32.0 million operating which went to Globex.

 

Dividends

R$22.5 million to be paid as dividends in the quarter

 

On May 11, 2011, the Board of Directors approved the prepayment of interim dividends totaling R$22.5 million in accordance with the Company’s Dividend Payment Policy, approved by the Board of Directors’ Meeting of August 3, 2009, equivalent to R$0.09 per preferred share and R$ 0.081818181818 per common share.

As for the fourth quarter, after the end of the fiscal year and the approval of the corresponding financial statements, the Company will pay shareholders the minimum mandatory dividends, calculated in accordance with Corporate Law, less the amounts prepaid throughout 2010.

Dividends in relation to the first quarter of 2011 will be paid on May 27, 2011. Shareholders registered as such on May 19, 2011 will be entitled to receive the payment. As of May 20, 2011, shares will be traded ex-dividends until the payment date.

                 
Breakdown of Gross Sales by Format (R$ thousand)
 
1st Quarter    2011  %    2010  %    Var.(%) 
 
Pão de Açúcar    1,211,884  9.8%    1,126,787  14.5%    7.6% 
Extra Hipermercado (1)    2,958,259  23.9%    2,875,117  36.9%    2.9% 
Extra Supermercado (2)    1,231,779  10.0%    1,217,745  15.6%    1.2% 
Extra Eletro    -  0.0%    119,963  1.5%    - 
Assaí    910,337  7.4%    673,612  8.7%    35.1% 
Globex(3)    5,732,999  46.3%    1,442,684  18.5%    297.4% 
Other business (4)    327,953  2.7%    329,023  4.2%    -0.3% 
 
GPA Consolidated    12,373,212  100.0%    7,784,930  100.0%    58.9% 
 
GPA Food    6,640,213  -    6,342,246  -    4.7% 
 
(1)Includes Extra Fácil sales
(2)Includes Extra Supermercado; CompreBem and Sendas sales
(3)Includes Novas Casas Bahia; Nova.com and Extra Eletro sales
(4)Includes Drugstore and Gas station sales
 
Breakdown of Net Sales by Format (R$ thousand)
 
1st Quarter    2011  %    2010  %    Var.(%) 
 
Pão de Açúcar    1,091,080  10.0%    1,016,982  14.6%    7.3% 
Extra Hipermercado (1)    2,623,210  24.1%    2,545,620  36.5%    3.0% 
Extra Supermercado (2)    1,118,527  10.3%    1,103,386  15.8%    1.4% 
Extra Eletro    -  0.0%    111,032  1.6%    - 
Assaí    826,746  7.6%    612,023  8.8%    35.1% 
Globex(3)    4,884,407  44.9%    1,257,471  18.0%    288.4% 
Other business (4)    324,825  3.0%    326,279  4.7%    -0.4% 
 
GPA Consolidated    10,868,794  100.0%    6,972,793  100.0%    55.9% 
 
GPA Food    5,984,387  -    5,715,322  -    4.7% 
 
(1)Includes Extra Fácil sales  
(2)Includes Extra Supermercado; CompreBem and Sendas sales  
(3)Includes Novas Casas Bahia; Nova.com and Extra Eletro sales  
(4)Includes Drugstore and Gas station sales  

 

 

Page 27 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Comments on the Company’s Performance

 

         
Sales Breakdown (% of Net Sales) 
 
    2011    2010 
 
    1st Quarter    1st Quarter 
    GPA Consolidated    GPA Consolidated 
 
Cash    41.9%    46.1% 
Credit Card    46.8%    46.5% 
Food Voucher    4.9%    6.8% 
Credit    6.4%    0.6% 

Post-dated Checks 

  0.1%    0.2% 

Installment Sales 

  6.3%    0.4% 
 
 
    2011    2010 
    1st Quarter    1st Quarter 
    GPA    GPA 
    Food    Food 
 
Cash    53.2%    49.5% 
Credit Card    39.0%    41.9% 
Food Voucher    7.6%    8.4% 
Credit    0.2%    0.3% 

Post-dated Checks 

  0.2%    0.3% 

Installment Sales 

  0.0%    0.0% 

 

 

Page 28 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Comments on the Company’s Performance

 

1Q11 Results Conference Call

Friday, May 13, 2011

 

Conference Call in Portuguese with simultaneous translation into English:

11:00 a.m. – Brasília time |  10:00 a.m. – New York time  |  9:00 a.m. – London time

Dial-in: +55 (11) 3127-4971
Code: GPA

A live webcast is available on the Company’s site:  www.grupopaodeacucar.com.br/ri/gpa.  The replay can be accessed after the end of the Call by dialing +55 (11) 3127-4999 – Code: 75826849

 

Statements contained in this release relating to the business outlook of the Group, projections of operating and financial results and relating to the growth potential of the Group, constitute mere forecasts and were based on the expectations of Management in relation to the future of the Company. These expectations are highly dependent on changes in the market, on Brazil’s general economic performance, on the industry and on international markets, and are therefore subject to change.

 

     
      
  Vitor Fagá    Investor Relations 
  vitor.faga@grupopaodeacucar.com.br    Phone: (11) 3886-0421 
    Fax: (11) 3884-2677 
  Marcel Rodrigues da Silva  Bruno Salem Brasil  E-mail: gpa.ri@grupopaodeacucar.com.br 
  marcel.rodrigues@grupopaodeacucar.com.br  bruno.brasil@grupopaodeacucar.com.br  Website: www.gpari.com.br 
      
 

Grupo Pão de Açúcar operates 1,592 stores, 82 gas stations and 148 drugstores in 19 states and the Federal District. The Group’s multi-format structure comprises supermarkets (Pão de Açúcar, Extra Supermercado, CompreBem and  Sendas), hypermarkets (Extra), electronics/household appliance stores (Ponto Frio and  Nova Casas Bahia), convenience stores (Extra Fácil), ‘atacarejo’ (cash & carry) (Assaí), and e-commerce operations (Extra.com.br, PontoFrio.com.br, Casasbahia.com.br and  Pão de Açúcar Delivery), gas stations and drugstores, as well as an extensive distribution network.

Results

Page 29 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

1.    Corporate information

                                                                                     

Companhia Brasileira de Distribuição, and subsidiaries ("Company" or “GPA”) operates in the food as retailer, clothing, home appliances and other products segment through its chain of hypermarkets, supermarkets, specialized and department stores principally under the trade names "Pão de Açúcar", "Comprebem", "Extra", "Extra Eletro", “Extra Perto”, “Extra Fácil”, “Sendas”, “Assai”, “Ponto Frio,” “Casas Bahia," “Casas Bahia.com,” “Extra.com” and “Ponto Frio.Com”. The registered office is located at São Paulo, SP, Brazil.

 

Founded in 1948, the Company has 143,931 employees, 1,592 stores in 20 Brazilian states and the Federal District and a logistics infrastructure comprised of 28 warehouses located in seven states as of march 31, 2011.

 

The Company’s shares are traded on the Level 1 special Corporate Governance segment of the São Paulo Stock Exchange (“BOVESPA”) and New York Stock Exchanges (ADR level III).

 

The Diniz and the Casino’s Group share’s the Company’s control through their ownership of the holding company named Wilkes Participações S.A., pursuant to an agreement entered into in May 2005.

 

2.    Basis of preparation

 

The quarterly financial information for the three-month period ended March 31, 2011 were approved by the Board of Directors on May 12, 2011.

 

The consolidated quarterly financial information was prepared and has been presented according to the technical pronouncement CPC 21 Interim Financial Statements and pursuant to the international standard IAS 34, observing the provisions contained in the Official Circular Letter – CVM/SNC/SEP 003/2011 of April 28, 2011.

 

In the individual quarterly financial information, the investments in subsidiary are evaluated by the equity method, while for the purposes of international accounting standards issued by IASB, these would be evaluated by cost or fair value.

 

However, there is no difference between the shareholders’ equity and consolidated result reported by the Company and the shareholders’ equity and results of the controlling entity in its individual quarterly financial information.

 

Page 30 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

 

3.    Basis for consolidation

 

a)    Subsidiaries 

 

The consolidated financial statements include the financial statements of all subsidiaries over which the parent company exercises control either directly or indirectly.

 

Subsidiaries are all entities (including special purpose entities) over which the Company has the power to govern the financial and operating policies and generally holds shares of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Company controls another entity. Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Company obtains control.  Meanwhile, subsidiaries are de-consolidated from the date that control ceases.

 

The consolidated financial statements of the subsidiaries are prepared as of the same closing date as those of the parent company, using consistent accounting policies. All intra-group balances, income and expenses, unrealized gains and losses and dividends resulting from intra-group transactions are eliminated in full.

 

Gains or losses resulting from changes in equity interest in subsidiaries, not resulting in loss of control are directly recorded in shareholders’ equity.

 

Losses are attributed to the non-controlling interest, even that if results in a deficit balance.

 

The main direct or indirect subsidiaries, included in the consolidation and the percentage of the company’s interest comprise:

 

Novasoc

 

Although the Company’s interest in Novasoc Comercial Ltda. ("Novasoc") represents 10% of its shares, Novasoc is included in the consolidated interim financial statements as the Company effectively has voting control oxen a 99.98% of the entity’s voting rights, pursuant to the shareholders’ agreement. Moreover, under the Bylaws of Novasoc, the appropriation of its net income does not need to be proportional to the shares of interest held in the company.

Page 31 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

3.    Basis for consolidation - Continued

 

a)    Subsidiaries  (continued)

 

PAFIDC and Globex FIDC

 

The Company consolidates the interim financial statements of Pão de Açúcar Fundo de Investimentos em Direitos Creditórios (“PAFIDC”) and Globex Fundo de Investimentos em Direitos Creditórios (“Globex FIDC”), special purpose entities organized with the exclusive purpose of conducting the securitization of receivables of the Company and its subsidiaries. The consolidation is justified by the fact that most of the risks and benefits related to the fund are linked to subordinated shares owned by the Company and its subsidiaries.

 

Globex

 

The Company consolidates the interim financial statements of Globex, a subsidiary that concentrates the Group home appliance products electric and electronic products, operating under the banners “Ponto Frio”, “Extra-Eletro”, and as of November 2010, “Casas Bahia”.

 

Sendas

 

The Company consolidates indirectly holds 100% of Sendas Distribuidora’s capital, its wholly-owned subsidiary, which operates in retail trade and cash-and-carry segments, mainly in the State of Rio de Janeiro. For further information on the acquisition of non-controlling interest, see Note 15 (a).

 

Page 32 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

3.    Basis for consolidation - Continued

 

a)    Subsidiaries  (continued)

 

                             
            Interest in investees - % - at March 31, 2011           
 Holdings CBD Novasoc Barcelona CBD Holland Sendas Distribuidora Bellamar ECQD Lake Niassa Globex  Nova Casa Bahia  PontoFrio.com  PontoCred  Ponto Frio Adm
 
SUBSIDIARIES:                             
Novasoc  10,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
  93,10  6,90  -  -  -  -  -  -  -  -  -  -  -  - 
Sendas Distribuidora  18,33  -  50,50  29,17  -  -  -  -  -  -  -  -  -  - 
PAFIDC  9,58  0,75  0,37  -  -  -  -  -  -  -  -  -  -  - 
P.A Publicidade  99,99  -  -  -  -  -  -  -  -  -  -  -  -  - 
Barcelona    - -  100,00  -  -  -  -  -  -  -  -  -  -  - 
CBD Holland  100,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
CBD Panamá    - -  -  -  100,00  -  -  -  -  -  -  -  -  - 
Xantocarpa    - -  -  -  -  100,00  -  -  -  -  -  -  -  - 
Vedra  99,99  -  -  -  -  -  -  -  -  -  -  -  -  - 
Bellamar  0,01  -  99,99  -  -  -  -  -  -  -  -  -  -  - 
Vancouver  100,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
Dallas  99,99  -  -  -  -  -  -  -  -  -  -  -  -  - 
Bruxellas  99,99  -  -  -  -  -  -  -  -  -  -  -  -  - 
Monte Tardelli  99,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
GPA 1  99,99  -  -  -  -  -  -  -  -  -  -  -  -  - 
GPA 2  99,99  -  -  -  -  -  -  -  -  -  -  -  -  - 
GPA 4  99,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
GPA 5  99,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
GPA 6  99,99  -  -  -  -  -  -  -  -  -  -  -  -  - 
ECQD  100,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
API SPE Imobiliarios  100,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
Lake Niassa    - -  -  -  -  -  -  -  -  99,99  -  -  0,01  - 
Globex Utilidades  52,41  -  -  -  -  -  -  -  -  -  -  -  -  - 
Globex Adm.e Serviços                           
Ltda    - -  -  -  -  -  -  -  -  99,99  -  -  -  0,01 
Globex - FIDC    - -  -  -  -  -  -  -  -  13,70  -  -  -  - 
Nova Casa Bahia S.A.  - -  -  -  -  -  -  -  -  100,00  -  -  -  - 
Ponto Frio Adm.e Import.                           
de Bens Ltda    - -  -  -  -  -  -  -  -  99,99  -  -  -  - 
Rio Expresso Comércio                           
Atacadista Eletro Ltda  - -  -  -  -  -  -  -  -  100,00  -  -  -  - 
Globex Adm.de consórcio                           
Ltda    - -  -  -  -  -  -  -  -  99,99  -  -  0,01  - 
Pontocred Negócios de                           
Varejo Ltda.    - -  -  -  -  -  -  -  -  99,50  -  -  -  0,50 
Nova Extra Eletro  0,01  -  -  -  -  -  -  -  -  99,99  -  -  -   
PontoFrio.Com Comércio                           
Eletrônico S.A.  39,05  -  -  -  -  -  -  4,85  -  50,10  -  -  -  - 
E - HUB Consult.Particip.e                           
Com. S.A.    - -  -  -  -  -  -  -  -  -  -  100,00  -  - 
 
ASSOCIATED COMPANIES:                           
Financeira Itaú CBD - FIC  - -  -  -  -  -  35,76  -  14,24  -  -  -  -  - 
GPA - FIDC  9.47%  0.74%  0.37%  -  -  -  -  -  -  -  -  -  -  - 
Industria de Móveis                  -  -  -  -  -  - 
Bartira Ltda    - -  -  -  -  -  -  -  -  -  25,00  -  -  - 
Banco Investcred Unibanco  - -  -  -  -  -  -  -  50,00  -  -  -  -  - 

 

Page 33 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

3.    Basis for consolidation - Continued

 

a)    Subsidiaries  (continued)

 

 

                             
            Interest in investees - % - at December 31, 2010          
Holdings CBD Novasoc Barcelona CBD Holland Sendas Distribuidora Bellamar ECQD  Lake Niassa Globex Nova Casa Bahia PontoFrio.com PontoCred Ponto Frio Adm
SUBSIDIÁRIAS :                             
Novasoc  10,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
  93,10  6,90  -  -  -  -  -  -  -  -  -  -  -  - 
Sendas Distribuidora  14,86  -  42,57  -  -  -  -  -  -  -  -  -  -  - 
PAFIDC  9,58  0,75  0,37  -  -  -  -  -  -  -  -  -  -  - 
P.A Publicidade  99,99  -  -  -  -  -  -  -  -  -  -  -  -  - 
Barcelona    - -  100,00  -  -  -  -  -  -  -  -  -  -  - 
CBD Holland  100,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
CBD Panamá    - -  -  -  100,00  -  -  -  -  -  -  -  -  - 
Xantocarpa    - -  -  -  -  100,00  -  -  -  -  -  -  -  - 
Vedra  99,99  -  -  -  -  -  -  -  -  -  -  -  -  - 
Bellamar  0,01  -  99,99  -  -  -  -  -  -  -  -  -  -  - 
Vancouver  100,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
Dallas  99,99  -  -  -  -  -  -  -  -  -  -  -  -  - 
Bruxellas  99,99  -  -  -  -  -  -  -  -  -  -  -  -  - 
Monte Tardelli  99,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
GPA 1  99,99  -  -  -  -  -  -  -  -  -  -  -  -  - 
GPA 2  99,99  -  -  -  -  -  -  -  -  -  -  -  -  - 
GPA 4  99,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
GPA 5  99,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
GPA 6  99,99  -  -  -  -  -  -  -  -  -  -  -  -  - 
ECQD  100,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
API SPE Imobiliarios  100,00  -  -  -  -  -  -  -  -  -  -  -  -  - 
Lake Niassa    - -  -  -  -  -  -  -  -  99,99  -  -  0,01  - 
Globex Utilidades  52,41  -  -  -  -  -  -  -  -  -  -  -  -  - 
Globex Adm.e Serviços  - -  -  -  -  -  -  -  -  -  -  -  -  - 
Ltda    - -  -  -  -  -  -  -  -  99,99  -  -  -  0,01 
Globex - FIDC    - -  -  -  -  -  -  -  -  13,70  -  -  -  - 
Nova Casa Bahia S.A.  - -  -  -  -  -  -  -  -  100,00  -  -  -  - 
Ponto Frio Adm.e Import.  - -  -  -  -  -  -  -  -           
de Bens Ltda    - -  -  -  -  -  -  -  -  99,99  -  -  -  - 
Rio Expresso Comércio  - -  -  -  -  -  -  -  -           
Atacadista Eletro Ltda  - -  -  -  -  -  -  -  -  100,00  -  -  -  - 
Globex Adm.de consórcio  - -  -  -  -  -  -  -  -           
Ltda    - -  -  -  -  -  -  -  -  99,99  -  -  0,01  - 
Pontocred Negócios de                           
varejo Ltda.    - -  -  -  -  -  -  -  -  99,5  -  -  -  0,5 
Nova Extra Eletro  0,01  -  -  -  -  -  -  -  -  99,99  -  -  -   
PontoFrio.Com Comércio                           
Eletrônico S.A.  39,05  -  -  -  -  -  -  4,85  -  50,10  -  -  -  - 
E - HUB Consult.Particip.e                           
Com. S.A.    - -  -  -  -  -  -  -  -  -  -  100,00  -  - 
 
ASSOCIATED COMPANIES:                           
Financeira Itaú CBD - FIC  - -  -  -  -  -  35,76  -   14,24  -  -  -  -  - 
GPA - FIDC                             
Industria de Móveis                             
Bartira Ltda    - -  -  -  -  -  -  -  -  -  25,00  -  -  - 
Banco Investcred Unibanco  - -  -  -  -  -  -  -   50,00 -  -  -  -  - 

 

 

 

Page 34 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

3.    Basis for consolidation - Continued

 

b)    Associates – BINV and FIC

 

The Company’s investments in its associates (FIC – Financeira Itaú CBD and BINV – Banco Investcred, both are the entities that finance sales directly to GPA customers, and are result of an association among Banco Itaú Unibanco with GPA and Globex) are accounted for using the equity method. An associate is an entity in which the Company has significant influence, but not the control.

 

Prevailing decisions related to the operational and financial management of FIC and BINV lies with Itaú – Unibanco. Therefore, the Company poses material influence on its investments and recognized them by the equity method.

 

Under the equity method, the investment in the associate is carried at cost plus posts acquisitions changes in the companies’ shares in the statement. Goodwill relating to the associate is included in the carrying amount of the investment and is neither amortized nor individually tested for impairment.

 

The income statement reflects the share of the results of operations of the associate. Where there has been a change recognized directly in the equity of the associate, the Company recognizes its share of any changes and discloses it, when applicable, in the statement of changes equity. Unrealized gains and losses resulting from transactions between the Company and the associate are eliminated to the extent of the interest in the associate.

 

The share of associates profit is shown on the face of the income statement as equity in earning of subsidiaries and associates, corresponding to the profit attributable to equity holders of the associate and therefore is profit after tax and non-controlling interests in the subsidiaries of the associates. The interim financial statements of the associates are prepared for the same reporting period of the parent company. Where necessary, adjustments are made to bring the accounting policies in line with those of the Company.

Page 35 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

3.    Basis for consolidation - Continued

 

b)    Associates – BINV and FIC (continued)

 

After application of the equity method, the Company determines whether it is necessary to recognize an additional impairment loss due to non-recoverability on the Company’s investment in its associates. The Company determines at each balance date whether there is any objective evidence that the investment in the associate is impaired reporting. If this is case, applicable, the Company calculates the amount impairment as the difference between the investment recoverable value of the associate and its carrying amount and recognizes the loss in the income statement.

 

Upon loss of significant influence over the associate, the Company measures and recognizes any remaining investment at its cost. Any difference between the carrying amount of the associate upon loss of significant influence and the fair value of the remaining investment and proceeds from disposal is recognized in profit or loss retaining write-off are recognized in the income for the period.

 

c)    Participation in joint venture – Bartira

 

The Company has an interest in a joint venture with a jointly-owned subsidiary named Indústria de Móveis Bartira Ltda. (“Bartira”), in which the participants (GPA through Nova Casa Bahia S.A. (“NCB”), with 25% and Klein family with 75%) have an agreement that stabilizes joint control over the entity’s economic activities of the entity.

 

The agreement requires the unanimous resolution of participants in the financial and operational decision among the ventures. The Company recognizes its interest in the joint venture using the proportional consolidation method. The group, it combines the proportional amount of each asset, liabilities, income and expenses of the joint venture with similar items– line by line – in its consolidated interim financial statements. The joint venture interim financial statements are prepared for the same reporting period by the Company. Adjustments are made when necessary to bring the accounting policies in line with those of the company.

 

 

Page 36 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices

 

a)    Financial instruments

 

Financial instruments are recognized as of the date on which the Company enters into the contract. When recognized, these are recorded at their fair value plus the transaction costs that are directly attributable to their acquisition or issuance. Their subsequent measurement occurs every balance sheet date according to the rules established for each type of financial asset and liability.

 

(i)    Financial assets

 

Initial recognition and measurement

 

Financial assets within the scope of CPC 38 (IAS 39) are classified as financial assets at their fair value through profit or loss, loan receivables, held to maturity investments or as derivatives designated as hedge instruments in an effective hedge, as appropriate.

 

The Company determines the classification of its financial assets at initial recognition.

 

All financial assets are recognized initially at fair value, and in the case of investments not at fair value through profit or loss, plus directly attributable transaction costs.

 

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (negotiations under regular conditions) are recognized on the trade date, i.e., the date that the Company commits to purchase or sell the asset.

 

The Company’s financial assets include cash and cash equivalents, trade and other receivables, related party receivables and judicial deposits.  The Company does not have any available-for-sale investments as of March 31, 2011 and December 31, 2010.

Page 37 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued

 

a)    Financial instruments (continued)

 

(i)    Financial assets (continued)

                  

Subsequent measurement

 

The assets are classified among categories mentioned below, according to the purpose to which they were acquired or issued:

 

·      Financial assets at fair value through profit or loss: these financial assets are measured at their fair value at each balance sheet date. Interest rates, monetary restatement, exchange rate variation and variations deriving from the valuation at fair value are recognized in the income statement when incurred as financial revenues or expenses. The financial assets are classified as available-for-sale if they are acquired for the purpose of selling or repurchasing in the near term. This category includes derivative financial instruments entered into by the Company that are not designated as hedge instruments, as defined by CPC 38 (IAS 39). Derivatives, including embedded derivatives, are also classified in this group, unless they are designated as effective hedge instruments. Financial assets measured by fair value through income statement are recorded at fair value with changes recognized in financial income or financial expense.  The Company has not designated any financial assets upon initial recognition as at fair value through income statement other than derivatives and cash and cash equivalents.

 

·      Loans granted and receivables: these are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. After the initial recognition, these are measured using amortized cost through the effective interest rate method. Interest income, monetary restatement, exchange variation, less impairment losses, where applicable, are recognized in the income statement when incurred as financial income or expenses.

Page 38 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued

 

a)    Financial instruments (continued)

 

(i)    Financial assets (continued)

 

Derecognition of financial assets

 

A financial asset (or, where applicable a part of a financial asset or part of a group of similar financial assets) is derecognized when:

 

·      The rights to receive cash flows from the asset have expired;

 

·      The Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full to a third party under a “pass-through” arrangement; and either (a) the Company has transferred substantially all the risks and rewards of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred the control of the asset.

 

When the Company has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognized to the extent of the Company’s continuing involvement in the asset.

 

In that case, the Company also recognizes an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations retained by the Company.

Page 39 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.         Main accounting practices - Continued

 

a)    Financial instruments (continued)

 

(i)    Financial assets (continued)

 

Impairment of financial asset (continued)

 

On the balance sheets dates, the Company verifies if there is any indication of impairment of an asset or group of financial assets. The impairment of an asset or group of financial assets is only considered if there are objective pieces of evidence resulting from one or more events occurred after the asset initial recognition (“loss event”), and if said event affects the estimated future cash flows of asset or group of financial assets, which can be safely estimated. Evidence of impairment may include indications that the debtors or a group of debtors is experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or the financial reorganization and where observable data indicate that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults.

 

Held-to-maturity financial assets

 

Referring to the held-to-maturity financial assets, the Company firstly verifies if there is objective evidence of impairment individually for the financial assets which are individually relevant or collectively for the assets, which individually, are not relevant. If the Company determines the non-existence of objective evidence of impairment of a financial asset evaluated on an individual basis, whether or not this loss is material, the Company classifies it into a group of financial assets with similar credit risk characteristics, which are evaluated collectively. The assets evaluated on an individual basis as to impairment or to which the impairment is (or still is) recognized are not included in the loss collective evaluation.

 

In the event of objective evidence of impairment, the corresponding loss amount is calculated as the difference between the carrying amount of assets and the present value of estimated cash flows (excluding estimated credit losses and not incurred yet). The present value of estimated cash flows is discounted at the financial assets original interest rate. If a financial asset bears variable interest rates, the discount to measure eventual impairment will be the interest rate effective at the present date.

Page 40 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.         Main accounting practices - Continued

 

a)    Financial instruments (continued)

 

(i)    Financial assets (continued)

 

Held-to-maturity financial assets (continued)

 

The asset’s carrying amount of the asset is reduced through an allowance account and the amount of the loss is recognized in the income statement. The financial income is still accumulated over the carrying amount less the interest rate used to discount the future cash flows in order to measure the impairment. In addition, the interest income is recorded as part of the financial result in the income statement. Loans and receivables, together with respective provisions, are written off when there is no real estimation of future recovery and all guarantees have been realized or transferred to the Company.

 

If in the subsequent year, the amount of estimated loss of recoverable value suffers any variation due to an event occurred after its recognition, an adjustment is made in the allowance account. If a future write-off is later recovered, it is credited to financial expenses in the income statement.

 

Trade accounts receivable

 

Trade accounts receivable are non-derivative financial assets with fixed payments or that may be calculated, without quote on the active market. After initial measurement, these financial assets are subsequently measured at the amortized cost according to the effective interest rate method (“EIR”), less impairment. The amortized cost is calculated taking into account eventual discounts or premiums over the acquisition or costs composing the EIR. The EIR amortization is included in the net financial result in the income statement. Impairment expenses are recognized in the income statement in the financial expenses line.

 

The Company securitizes its accounts receivable with special purpose entities, the PAFIDC and Globex FIDC (See Note10).

 

Accounts receivable deriving from business agreements are related to bonus and rebates granted by vendors, contractually established and calculated over purchase volumes, marketing actions, freight cost reimbursements, etc.

 

Page 41 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued

 

a)    Financial instruments (continued)

 

(i)    Financial assets (continued)

 

Trade accounts receivable (continued)

 

Non-derivative financial assets with fixed payments or determinable and fixed maturities are classified as held to maturity when the Company has the intention and the capacity to hold them to maturity. After initial measurement, the held-to-maturity investments are measured and amortized at cost using the effective interest rate method, less impairment. The amortized cost is calculated including any discount or premium on the acquisition and rates or costs composing the effective interest rate. The effective interest rate amortization is included in the financial result under the income statement. The impairment losses are recognized in the income statement under financial expenses.

 

(ii)   Financial liabilities

 

The financial liabilities under the scope of CPC 38 (IAS 39) are classified as financial liabilities measured at fair value through the income statement, debt or derivatives designated as hedge instruments in an effective hedge, where applicable. The Company defines the classifications of its financial liabilities upon initial recognition.

 

All financial liabilities are recognized initially at fair value, and in the case of debt,  directly attributable transaction costs.

 

The Company’s financial liabilities include trade and other payables, bank overdraft accounts, debt, debentures and derivative financial instruments.

Page 42 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued

 

a)    Financial instruments (continued)

 

(i)    Financial assets (continued)

 

Subsequent measurement

 

The measurement depends on the classification of liabilities as follows:

 

•    Financial liabilities measured at fair value through income statement these include financial liabilities that are usually traded before maturity, liabilities designated in their initial recognition at fair value through income and derivatives, except for those designated as hedge instruments. These are measured at fair value at each balance sheet date. Interest expense, monetary restatement, exchange rate variation and variations deriving from fair value valuation, where applicable, are recognized in the statement of income when incurred.

 

•    Debt: After initial recognition, interest bearing loans and borrowings are subsequently measured at amortized cost using the effective interest rate method. Gains and losses are recognized in the income statement when the liabilities are derecognized as well as through the effective interest rate method amortization process.

 

Derecognition of financial liabilities

 

A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expired.

 

When an existing financial liability is replaced by the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in the income statement.

Page 43 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued

 

a)    Financial instruments (continued)

 

(ii)   Financial liabilities (continued)

 

Put options granted to noncontrolling shareholders

 

•    The classification of equity instruments issued by the Company in equity or debt depends on each instrument’s specific characteristics. An instrument is deemed to be an equity instrument when the following two conditions are met: (i) the instrument does not contain a contractual obligation to deliver cash or another financial asset to another entity, or to exchange financial assets or financial liabilities with another entity under conditions that are potentially unfavorable to the entity; and (ii) in the case of a contract that will or may be settled in the Company’s own debt instruments, it is either a non-derivative that does not include a contractual obligation to deliver a variable number of the Company’s own equity instruments, or a derivative that should be settled by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Company’s own equity instruments.

 

Accordingly, instruments that are redeemable at the Company’s discretion and for which the remuneration depends on the payment of a dividend are classified in shareholders’ equity.

 

When the Company has a present ownership interest in the shares subject to an option agreement, no non-controlling interest is recorded and the shares subject to the instrument are accounted for as  own shares. The Company’s policy is to treat any liability associated with the instrument as a liability under CPC 15 (IFRS 3) with changes recognized as contingent consideration against goodwill. Changes to the liability related to the passage of time such as the unwinding of a discount rate or monetary restatement are recognized in the finance expense.

Page 44 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued

 

a)    Financial instruments (continued)

 

(ii)   Financial liabilities (continued)

 

Offsetting of financial instruments

 

Financial assets and financial liabilities are offset and the net amount reported in the statements of financial position if and only if there is a currently enforceable a legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.

 

An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 18.

 

Reclassification of debt and equity instruments

 

In order to reclassify debt and equity instrument, the Company shall record them as follows:

 

·      an equity instrument (shareholders’ equity) shall be reclassified as debt instrument (financial liability) as of the date the instrument no longer shows all its characteristics and conditions necessary to support its recognition. The financial liability shall be measured at fair value of the instrument on the reclassification date. The Company shall recognize in shareholders’ equity any difference between the carrying amount of equity instrument and the fair value of financial liability on the reclassification date;

 

·      a debt instrument shall be reclassified as equity instrument (shareholders’ equity) as of the date it shows all the characteristics and meets all the conditions related to its recognition, as set forth by CPC 39 (IAS 32). The equity instrument shall be measured by carrying amount of debt instrument on the reclassification date.

Page 45 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.         Main accounting practices - Continued

 

a)    Financial instruments (continued)

 

(ii)   Financial liabilities (continued)

 

Hedge accounting

 

The Company enters in derivative financial instruments such as, interest rate or cross-currency swap such derivative financial instruments are initially recognized at fair value on the date on which a derivative contract is entered into and are subsequently measured at fair value. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative. Any gains or losses arising from changes in fair value on derivatives are taken directly to income statement.

 

For the purposes of hedge accounting, hedges are classified as fair value hedges when hedging the exposure to changes in the fair value of a recognized asset or liability.

 

At the inception of a hedge relationship, the Company formally designates and documents the hedge relationship to which the Company wishes to apply hedge accounting treatment and the risk management objective and strategy for undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how the entity will assess the effectiveness of changes in the hedging instrument’s fair value in offsetting the exposure to changes in the hedged item’s fair value or cash flows attributable to the hedged risk. Such hedges are expected to be highly effective in offsetting changes in fair value or cash flows and are assessed on an ongoing basis to determine if they actually have been highly effective throughout the periods for which they were designated.

Page 46 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

 

4.    Main accounting practices - Continued

 

a)    Financial instruments (continued)

 

(ii)   Financial liabilities (continued)

 

Hedge accounting (continued)

 

Hedges that meet the criteria for hedge accounting are accounted for as fair value hedges, observing the following procedures:

 

·      The change in the fair value of an interest rate hedging derivative is recognized as financial result. The change in the fair value of the hedged item is recorded as a part of the carrying amount of the hedged item and is also recognized in the income statement.

 

·      For fair value hedges relating to items carried at amortized cost, the adjustment to carrying amount is amortized in the income statement over the remaining term to maturity. Effective interest rate amortization may begin as soon as an adjustment exists and shall begin no later than when the hedged item ceases to be adjusted for changes in its fair value attributable to the risk being hedged.

 

·      If the hedge item is derecognized, the unamortized fair value is recognized immediately in the income statement.

 

b)    Cash and cash equivalents

 

In accordance with CPC 3 (IAS 7), cash and cash equivalents consist of cash, investments that are short-term, highly liquid, readily convertible to known amounts of cash and subject to an insignificant risk of changes in value with an original maturity of three months or less. Bank overdrafts are included within current liabilities on the statements of financial position.

Page 47 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued

 

c)    Inventories 

 

Inventories are carried at the lower of cost or net realizable value. The cost of inventories purchased is recorded at average cost, including warehouse and handling costs, to the extent these costs are necessary to make inventories available for sale in the Company’s stores.

 

Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs necessary to make the sale.

 

Inventories are also reduced by allowance for losses and breakage, which are periodically reviewed and evaluated as to it is adequacy.

 

d)    Present value adjustment of assets and liabilities

 

Noncurrent monetary assets and liabilities and current assets and liabilities, when relevant, are adjusted to their present value. The present value adjustment is calculated taking into account contractual cash flows and the respective explicit or implied interest rates.

 

Embedded interest rates on revenues, expenses and costs associated with said assets and liabilities are adjusted to the appropriate recognition in conformity with the accrual basis of accounting. The present value adjustment is recorded in those items, with a  corresponding entry in financial result applied. The discount rate applied is the same of the impairment test.

Page 48 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued

 

e)    Impairment of non-financial assets

 

The Company assesses at each balance date whether there is an indication that an asset may be impaired. When impairment indicators exist, or when there is the annual impairment testing for an asset, the Company estimates the asset’s recoverable amount. An asset’s recoverable amount is the highest between an asset’s or the value in use of its cash-generating unit’s (CGU) fair value; the recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the recoverable amount, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. When determining fair value less costs to sell, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded subsidiaries or other available fair value indicators.

 

Impairment losses are recognized in the income statement in those expense categories consistent with the function of the impaired asset.

 

For assets excluding goodwill, an assessment is made at each balance date as to whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If such indication exists, the Company estimates the asset’s or cash-generating unit’s recoverable amount. A previously recognized impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, or the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in previous periods. Such reversal is recognized in the income for the period.

Page 49 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued

 

e)    Impairment of non-financial assets (continued)

 

The following criteria are also applied in assessing impairment of specific assets:

 

Goodwill

 

Goodwill is tested for impairment annually (as of December 31) and when circumstances indicate that the carrying value may be impaired.

 

Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill relates. Where the recoverable amount of the cash generating unit is less than its carrying amount an impairment loss is recognized. Impairment losses relating to goodwill cannot be reversed in future periods.  Recoverable amount is the higher of a CGU’s fair value less costs to sell and its value in use.  

 

Intangible assets

 

The intangible assets with indefinite useful lives are not amortized, but tested annually in relation to impairment losses, individually or at the level of the CGU. The evaluation of indefinite useful life is reviewed annually in order to determine if this evaluation is still justifiable. Otherwise, the change in the indefinite useful life to definite useful life occurs prospectively.

 

Gains and losses resulting from the write-off of an intangible asset are measured as the difference between the net amount obtained from the sale and the asset's carrying amount and recognized in the income statement upon the asset write-off. 

 

Page 50 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

 

4.    Main accounting practices - Continued

 

f)     Property and equipment

 

Property and equipment is stated at cost, net of accumulated depreciation or accumulated impairment losses, if any. Such amount includes the cost of replacing a component of the equipment and borrowing costs for long term construction projects if the recognition criteria are met. When significant components of property and equipment are replaced, the Company recognizes such components as individual assets with specific useful lives and depreciation. Likewise, when a major replacement is performed, its cost is recognized in the carrying amount of the equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognized in the income statement as incurred.

 

Asset category

Annual depreciation rate % – before January 1, 2010

Annual depreciation rate % – after January 1, 2010

 

 

 

Buildings

3.3

2.5

Improvements

6.7

4.2

Data processing equipment

10.0 to 33.0

10.0 to 50.0

Installations

20.0 to 25.0

4.2 to 10.0

Furniture and fixtures

10.0

8.3 to 33.3

Machinery and equipment

10.0

2.8 to 50.0

Vehicles

20.0

20

 

 

Items of property and equipment and any significant part are derecognized when no future economic benefits are expected from its use or disposal.  Any gain or loss arising on derecognition of the assets (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement when the asset is written-off.

 

 

Page 51 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued

 

f)     Property and equipment (continued)

 

Borrowing costs directly attributable to the acquisition, construction or production of an asset that takes a substantial period of time to get ready for its intended use or sale are capitalized as part of the cost of the respective assets. All other borrowing costs are expensed in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.

 

g)    Intangible assets

 

Intangible assets acquired separately are measured on initial recognition at cost.  The cost of intangible assets acquired in a business combination is its fair value at the date of acquisition. Following initial recognition, intangible assets are carried at cost less accumulated amortization and any accumulated impairment losses.  Internally generated intangible assets, excluding capitalized software development costs, are not capitalized and the expenditure is reflected in the income statement when incurred.

 

Intangible assets consist mainly of purchased software, software developed for internal use and commercial rights (stores’ right to use), list of customers, call option of Bartira’s controlling shareholders, profitable lease agreements, profitable supply agreements of furniture and banners.

 

Intangible assets with finite lives are amortized by the straight-line method. Assets with definite useful lives represented by profitable lease agreement and profitable supply agreement of furniture are amortized according to the economic benefits raised by agreements and tested for impairment whenever there is an indication that the intangible asset may be impaired. The amortization period and method is reviewed at least at each end of period. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset is accounted for by changing the amortization period or method, as appropriate, and are treated as changes in accounting estimates. The amortization expense on intangible assets with definite useful lives is recognized in the income statement in the corresponding category consistent with the function of the intangible asset.

 

Computer software development costs recognized as assets are amortized over their estimated useful lives. Software is amortized over five years.

Page 52 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued

 

g)    Intangible assets (continued)

 

Intangible assets with indefinite useful lives are not amortized, but are tested for impairment at each year-end or whenever there is an indication that their carrying amount cannot be recovered, either individually or at the cash generating unit level.  The assessment is reviewed annually to determine whether the indefinite useful life continues to be valid.  If not, the change in useful life from the indefinite to definite is made on a prospective basis.

 

Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in the income statement when the asset is recognized.

 

h)    Classification of assets and liabilities as current and non-current

 

Assets (excluding deferred income and social contribution tax assets) that are expected to be realized in or are intended for sale or consumption within twelve months after the balance sheet date, are classified as current assets. Liabilities (excluding deferred income and social contribution tax liabilities) that are expected to be settled within twelve months as of the balance sheet date are classified as current. All others assets and liabilities (including deferred taxes) are classified as “noncurrent”.

 

All deferred tax assets and liabilities are classified as noncurrent assets or liabilities.

 

i)     Leases 

 

The determination of whether an arrangement is, or contains, leasing is based on the substance of the arrangement at inception date: whether fulfillment of the arrangement is dependent on the use of a specific asset or assets or the arrangement conveys a right to use an asset.

Page 53 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued

 

i)     Leasing  (continued)

 

Company as a lessee

 

Financial lease agreements, which transfer to the Company substantially all the risks and benefits incidental to ownership of the leased item, are capitalized at the commencement of the agreement at the fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments are allocated between finance charges and reduction of liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognized in the income statement.

 

Leased assets are depreciated over the useful life of the asset. However, if there is no reasonable certainty that the Company will obtain ownership by the end of the agreement term, the asset is depreciated over the shortest of the estimated useful life of the asset and the lease term.

 

Lease agreements are classified as operating leasing when there is no transfer of risk and benefits incidental to ownership of the leased item.

 

The installment payments of leasing (excluding costs of services, such as insurance and maintenance) classified as operating lease agreements are recognized as expenses on a straight-line basis during the term of the lease term.

 

Company as a lessor

 

Lease agreements where the Company does not transfer substantially all the risks and benefits of ownership of the asset are classified as operating lease. Initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased asset and recognized over the agreement term on the same bases as rental income.

 

Contingent rents are recognized as revenue in the period in which they are earned.

Page 54 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued

 

j)     Provisions 

 

Provisions are recognized when the Company  has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Company expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the income statement, net of any potential reimbursement.

 

k)    Dividend distribution

 

Dividend distribution to the Company’s shareholders is recognized as a liability in the interim financial statements at the end of period, based on the minimum mandatory dividends established by the statutory law. Any amount above to that  is only recorded at the date on which such incremental dividends are approved by the Company’s shareholders.

 

l)     Pension plan

 

The pension plan is funded through payments to insurance companies, which are classified as defined contribution plans according to CPC 33 (IAS 19). A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. The Company has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and previous periods.

Page 55 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued

 

m)   Shareholders’ equity

 

Ordinary and preference shares are classified as equity.

 

When any related party purchases the Company’s equity share capital (treasury shares), the consideration paid, including any directly attributable incremental costs is deducted from capital of Company’s shareholders until the shares are cancelled or reissued. When such shares are subsequently reissued, any consideration received, net of any directly attributable incremental transaction costs, is included in capital to the Company’s shareholders. No gain or loss is recognized on the purchase, sale, issuance or cancellation of the Company’s own equity instruments. Any difference between the carrying amount and the consideration is recognized in other reserves.

 

n)    Share-based payment

 

Employees (including senior executives) of the Company receive remuneration in the form of share-based payment, whereby employees render services as consideration for equity instruments (“equity-settled transactions”).

 

In situations where equity instruments are issued and some or all of the goods or services received by the Company as consideration cannot be specifically identified, the unidentified goods or services received (or to be received) are measured as the difference between the fair value of the share-based payment transaction and the fair value of any identifiable goods or services received at the grant date. This is then capitalized or expensed as appropriate.

 

Equity-settled transactions

 

When any related party buys the Company’s shares (treasury shares) the amount paid, including any directly attributable cost is deducted from shareholders’ equity until the shares are cancelled or issued. When these shares are subsequently issued again, any amount paid, net of attributable transaction costs are included in the shareholders’ equity. There is no gain or loss recognized in the acquisition or sale in the issue or cancellation of equity instruments. Any difference between the carrying amount and the consideration paid is recorded as capital reserve.

Page 56 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.         Main accounting practices – Continued

 

n)    Share-based payment (continued)

 

Equity-settled transactions (continued)

 

The cost of equity-settled transactions is recognized, together with a corresponding increase in shareholders’ equity, over the period in which the performance and/or service conditions are fulfilled. The cumulative expense recognized for equity instruments at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Company’s best estimate of the number of equity instruments to be acquired.

 

The expense or income for a period represents the movement in cumulative expense recognized as at the beginning and end of that period. No expense is recognized for services that do not complete its acquisition period, except for equity-settled transactions where vesting is conditional upon a market or non-vesting condition, which are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.

 

Where an equity instrument is modified, the minimum expense recognized is the expense as if the terms had not been modified. An additional expense is recognized for any modification that increases the total fair value of the share-based payment transaction, or is otherwise beneficial to the employee as measured at the date of modification.

 

Where an equity instrument is cancelled, it is treated as if it totally vested on the date of cancellation, and any expense not yet recognized for the premium is recognized immediately. This includes any premium where non-vesting conditions within the control of either the Company or the employee are not met. However, if the cancelled plan is replaced by another plan and designated as a replacement grants on the date that it is granted, the cancelled grant and new plan are treated as if they were a modification of the original premium, as described in the previous paragraph. All cancellations of equity-settled transaction are treated equally.

 

The dilutive effect of outstanding options is reflected as additional share dilution in the computation of diluted earnings per share (See Note 29).

Page 57 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.         Main accounting practices – Continued

 

o)    Customer loyalty programs  

 

These are used by entities in order provide incentives to its customers on the sale of products or services. If customer buys products or services, the Company grants credits thereto. Customer may redeem the credits free of charge or discounting from the amount of products or services.

 

The Company estimates the fair value of points granted according to the “Programa Mais” loyalty plan, applying statistical techniques, considering the maturity of plans defined in the regulation.

 

p)    Earnings per share

 

Basic earnings per share are calculated based on the weighted average number of shares outstanding during the period, excluding shares issued in payment of dividends and treasury shares.

 

Diluted earnings per share are calculated by the treasury stock method, as follows:

 

-     numerator: earnings for the period;

-     denominator: the number of shares is adjusted to include potential shares corresponding to dilutive instruments (stock options ), less the number of shares that could be bought back at market, if applicable.

 

Equity instruments that will or may be settled in Company’s shares are included in the calculation only when their settlement would have a dilutive impact on earnings per share.

Page 58 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued

 

q)    Determination of net income

 

Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, and sales taxes or duty. The Company assesses its revenue arrangements against specific criteria in order to determine if it is acting as principal or agent. The Company has concluded that it is acting as a principal in all of its revenue arrangements, except for those referring to extended warranty. Specifically in these cases, the Company operates as an agent, and revenue is recognized in a net basis, which reflects the commission received by insurance companies. The following specific recognition criteria must also be met before revenue is recognized:

 

(i)    Revenue 

 

a)    Sales of goods

 

Revenues are recognized at the fair value of the consideration received or receivable for the sale of goods and service. Revenues from the sale of products are recognized when their value can be measured reliably, all risks and benefits inherent to the product are transferred to the buyer, the Company no longer has the control or responsibility over the goods sold and the economic benefits generated to the Company are probable. Revenues are not recognized if their realization is uncertain.

 

b)    Interest income

 

For all financial instruments measured at amortized cost, interest income or expense is recorded using the effective interest rate, which is the rate that discounts the estimated future cash payments or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or liability. Interest income is included in the financial result under the income statement.

Page 59 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued

 

q)    Determination of net income (continued)

 

(ii)   Gross profit

 

Gross profit corresponds to the difference between net sales and the cost of goods sold. The cost of goods sold comprises the cost of purchases net of discounts and bonuses received from vendors, changes in inventory and logistics costs.

 

Cash bonus received from vendors is measured based on contracts signed with vendors.

 

Cost of sales includes the cost of logistics operations managed or outsourced by the Company, comprising all warehousing, handling and freight costs incurred after goods are first received at one of the Company stores or warehouses. Transport costs are included in purchase costs.

 

(iii)   Selling expenses  

 

Selling expenses consist of all store expenses, such as salaries, marketing, occupancy, maintenance, etc.

 

(iv)  General and administrative expenses

 

General and administrative expenses correspond to overheads and the cost of corporate units, including the purchasing and procurement, IT and finance functions.

 

(v)   Other operating expenses, net

 

Other operating income and expense correspond to the effects of major events occurring during the period that do not meet the Company’s definition for the other income statement lines.

Page 60 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

 4.   Main accounting practices – Continued        

 

q)    Determination of net income (continued)

 

(vi) Financial result

 

Finance expenses include all expenses generated by net debt and the receivables securitization during the period offset by capitalized interest, losses related to the new measurement of derivatives at fair value, losses on disposals of financial assets, finance charges on lawsuits and taxes interest charges on financial lease, and discounting adjustments.

 

Finance income includes income generated by cash and cash equivalents and judicial deposits, gains related to the measurement of derivatives at fair value, purchase discounts obtained from vendors.

 

r)     Taxation 

  

Current income and social contribution taxes

 

Current income and social contribution tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date.

 

The taxation on income comprises the Corporate Income Tax (“IRPJ”) and Social Contribution on Net Income (“CSLL”)  and is calculated based on taxable income (adjusted income), at rates applicable according to the prevailing laws – 15% over taxable income and 10% surcharge over the amount exceeding R$ 240 in taxable income yearly for IRPJ and 9% for CSLL.

 

           

 
Page 61 of 163 

 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued        

 

r)     Taxation  (continued)

 

Deferred income and social contribution taxes

 

Deferred income and social contribution taxes are recognized for all taxable temporary differences, except where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.

 

Deferred income and social contribution tax assets are recognized for all deductible temporary differences, and unused tax losses, to the extent that it is probable that taxable profit will be available against which to deduct the temporary differences and unused tax credits and losses except where the deferred income and social contribution tax assets relating to the deductible temporary difference arise from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor tax profit or loss.

 

With respect to deductible temporary differences associated with investments in subsidiaries and associates, deferred income and social contribution taxes are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.

 

The carrying amount of deferred income and social contribution tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income and social contribution taxes to be utilized. Unrecognized deferred income and social contribution tax assets are reassessed at the balance sheet date and are recognized to the extent that it has become probable that future taxable profits will allow these assets to be recovered.

 

Deferred income and social contribution tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet dates.

Page 62 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued        

 

r)     Taxation  (continued)

 

Deferred tax (continued)

 

Deferred taxes related to items directly recognized in shareholders’ equity are also recognized in equity and not in the income statement. Deferred tax items are recognized according to the transaction that originated it, in the income statement for the period or directly in equity

 

Deferred income and social contribution tax assets and liabilities are reported net if there is a legal or contractual right to offset the tax assets against the tax liability and deferred taxes refer to the same taxed entity and submitted to the same tax authority

  

Other taxes

   

Revenues from sales and services are subject to taxation by State Value-Added Tax (“ICMS”), Services Tax (“ISS”), Social Contribution Tax on Gross Revenue for the Social Integration Program (“PIS”) and Social Contribution Tax on Gross Revenue for Social Security Financing (“COFINS”) at rates prevailing in each region and are presented as deductions from sales in the income for the period.

 

The amounts recoverable derived from non-cumulative ICMS, PIS and COFINS are deducted from cost of goods sold.

 

Taxes recoverable or prepaid taxes are shown in the current and noncurrent assets, in accordance with the estimated timing of their realization.

Page 63 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued        

 

r)     Taxation  (continued)

 

Sales taxes

 

Revenues, expenses and assets are recognized net of the amount of sales tax except:

 

·      Where the sales tax incurred on a purchase of assets or services is not recoverable from the taxation authority, in which case the sales tax is recognized as part of the cost of acquisition of the asset or as part of the expense item as applicable;

 

·      Receivables and payables that are stated with the amount of sales tax included. The net amount of sales tax recoverable from, or payable to, the tax authority is included as part of receivables or payables in the balance sheet.

 

s)    Business combinations and goodwill

 

Business combinations are accounted using the acquisition method. The cost of an acquisition is measured as the aggreagate the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquired. For each business combination, the acquirer measures the non-controlling interest in the acquired either at fair value or at the proportional share of the in acquired company’s identifiable net assets. The acquisition costs incurred are treated as expense and included in the administrative expenses.

 

When the Company acquires a business, it assesses financial assets and liabilities assuned for appropriate classification and designation in accordance according to contractual terms, economic circumstances and relevant conditions as at the acquisition date. This includes the separation of derivatives embedded in host contracts by the acquired company.

 

If the business combination is achieved in stages, the fair value on the acquisition date of the acquirer’s previously held equity interest in the acquire profit or loss is remeasured to fair value on the acquisition date through.

Page 64 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued        

 

s)    Business combinations and goodwill (continued)

 

Any contingent payment to be transferred by the acquirer will be recognized at fair value at the acquisition date. Subsequent changes in fair value of contingent payment considered as an asset or liability will be recognized under CPC 38 (IAS 39) through income statement or as change in other comprehensive income. If the contingent payment is classified as equity, it will not be adjusted until it is finally settled within equity.

 

Goodwill is initially measured at cost and is the excess between payment transferred and the amount recognized for minority interest over identified net assets acquired and liabilities assumed. If this payment is lower than the fair value of net assets of the acquire, the difference is recognized in the income statement.

 

After initial recognition, the goodwill is measured at cost, less eventual impairment losses. For the purposes of impairment test, the goodwill acquired in a business combination is, as of the acquisition date, allocated to each one of the Company's cash generating units which shall reap the business combination benefits, regardless if other assets or liabilities of the acquired company will be assigned to these units.

 

If the goodwill composes a cash generating unit and part of the operation at this unit is sold, the goodwill related to the sold operation is included in the calculation profit or loss earned with the sale of operation is calculated. This goodwill disposed is then measured based on the sold operation-related amounts and part of the cash generating unit which was maintained. 

 

 

Page 65 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

5.    Standards issued but not yet effective

 

There are no CPCs issued which are not effective yet, but there are IFRS issued to which there is no change in CPCs effective it is expected that the Brazilian standards will be in conformity with the international standards until the effective date thereof. Below a summary of the main standards issued but not effective yet, as well as our expectations of their impacts on the Company’s interim financial statements:

 

IFRS 9 – Financial Instruments – Classification and Measurement - IFRS 9 concludes the first part of the replacement project of “IAS 39 Financial Instruments: Recognition and Measurement”. IFRS 9 uses a simple approach to determine if a financial asset is measured at the amortized cost or fair value, based on how management manages administers its financial instruments (business model) and the contractual cash flow, of the financial assets. The standard also requires the adoption of only one method to determinate asset impairment.  This standard will be effective for the fiscal years starting after January 1, 2013. The Company does not expect that this change will impact affect its financial statements.

 

IASB issued clarifications on the IFRS standards and amendments applicable after April 1, 2011, as follow:

 

 

The Company will evaluate the impacts on the quarterly financial information due to the adoption of these pronouncements and interpretations and does not expect adversely impact in the quarterly financial information.

 

There is no other standards or interpretation issued that has not been adopted that according to Management’s opinion, may adversely impact the Company’s results or equity.

 

 

Page 66 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

6.    Significant accounting judgments, estimates and assumptions

 

The preparation of the Company’s interim consolidated financial statements requires Management to make judgments, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the reporting period. However, uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected in future periods. In the process of applying the Company’s accounting policies, Management has made the following judgments, which have the most significant impacts on the amounts recognized in the quarterly financial information:

 

a)    Operating lease commitments – Company as lessor

 

The Company has entered into commercial property leases and determined, based on an evaluation of the terms and conditions of the arrangements, that it retains all the significant risks and benefits of ownership of these properties and accounts them as operating leases.

 

b)    Goodwill impairment

 

The Company tests annually whether goodwill has suffered any impairment, in accordance with the accounting policy stated in Note 4 and CPC 1 (IAS 36). The recoverable amounts of cash-generating units have been determined based on recoverable amount and market quotes calculations. These calculations require the use of estimates, which are disclosed in Note 15.

 

c)    Income taxes

        

Uncertainties exist with respect to the interpretation of complex tax regulations and the amount and timing of future taxable income. Given the nature and complexity of Company’s business, differences arising between the actual results and the assumptions made, or future changes to such assumptions, could necessitate future adjustments to income tax and expense already recorded. The Company records provisions, based on reasonable estimates, for eventual consequences of audits by the tax authorities. The amount of such provisions is based on various factors, such as experience of previous tax audits and differing interpretations of tax regulations by the taxable entity and the responsible tax authority. Such differences of interpretation may arise on a wide variety of issues depending on the conditions prevailing in the respective company's domicile.

Page 67 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

6.    Significant accounting judgments, estimates and assumptions - Continued

 

c)    Income taxes  (continued) 

 

Deferred income and social contribution tax assets are recognized for all unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilized. Significant management judgment is required to determine the amount of deferred income and social contribution tax assets that can be recognized, based upon the profit estimates and the level of future taxable profits, based on the business plan approved by the Board of Directors.

 

The Company has tax loss carry forwards amounting to a tax benefit of R$745,677 on March 31, 2011 (R$720,530 in 2010). These losses do not have limitation periods and relate to subsidiaries that have tax planning opportunities available to support a portion of these balances. The Company recorded a valuation allowance on deferred tax assets in the amount of R$79,196 on March 31, 2011.

 

Further details on taxes are disclosed in Note 24.

 

d)    Fair value of derivatives and other financial instruments

 

Where the fair value of financial assets and financial liabilities recorded in the interim financial statement of financial position cannot be derived from active markets, they are determined using valuation techniques including the discounted cash flow model. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values. The judgments include considerations of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the reported fair value of financial instruments.

 

The fair value of financial instruments that are actively traded on organized markets is determined based on the market quotes, on the balance sheet dates, without any deduction for transaction costs. For financial instruments that are not actively traded, the fair value is based on valuation techniques defined by the Company and compatible with usual practices on the market. If there is no active market, then the market value is determined through valuation techniques.  These techniques include the use of recent market arm’s length transactions between independent parties, benchmark to the fair value of similar financial instruments, analysis of discounted cash flows or other valuation models.

Page 68 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

6.    Significant accounting judgments, estimates and assumptions - Continued

 

d)    Fair value of derivatives and other financial instruments (continued)

 

When the fair value of financial assets and liabilities recorded in the statement of financial position cannot be from in active markets, these are determined by valuation techniques, including the discounted cash flow model. These models are collected from the market, where applicable, when these observations are not possible, judgment is required to determine the fair value. This judgment includes considerations on inputs, such as: liquidity risk, credit risk and volatility. Changes in these factors assumptions may affect the financial instruments fair value.

 

e)    Share-based payments

 

The Company measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. Estimating fair value for share-based payment transactions requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the stock options, volatility and dividend yield and making assumptions about them. The assumptions and models used for estimating fair value for share-based payment transactions are disclosed in Note 25.

 

 

Page 69  of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

7.    Cash and cash equivalents

 

Financial investments at March 31, 2011 and December 31, 2010 earn interest mainly at the Interbank Deposit Certificate (“CDI”) rate. Financial investments readily available for withdrawal and in bank accounts are classified as financial assets measured at fair value through the income statement.

 

 

 

Parent Company

 

 

CDI

 

03.31.2011

 

12.31.2010

Current

 

 

 

 

 

 

Marketable securities

 

 

 

 

 

 

Itaú

 

100.5%

 

478,432

 

279,058

Banco do Brasil

 

100.2%

 

690,576

 

568,741

Bradesco

 

100.9%

 

506,472

 

564,809

Santander

 

101.0%

 

54,869

 

53,443

ABN AMRO

 

103.0%

 

8

 

-

Unibanco

 

104.1%

 

5,067

 

4,931

CEF

 

98.0%

 

2,738

 

2,668

Votorantim

 

101.1%

 

100,029

 

97,476

Safra

 

101.3%

 

57,827

 

49,849

Other

 

101.4%

 

2,827

 

35,884

Total current

 

 

 

1,898,845

 

1,656,859

 

 

 

 

 

 

 

Cash and bank accounts

 

 

 

43,146

 

100,717

Cash and cash equivalents

 

 

 

1,941,991

 

1,757,576

 

 

 

 

Consolidated

 

 

CDI

 

03.31.2011

 

12.31.2010

Current

 

 

 

 

 

 

Marketable securities

 

 

 

 

 

 

Itaú

 

100.5%

 

1,352,987

 

1,727,488

Banco do Brasil

 

100.2%

 

758,874

 

696,331

Bradesco

 

100.9%

 

752,306

 

674,633

Santander

 

101.0%

 

153,220

 

70,087

ABN AMRO

 

103.0%

 

485

 

-

Unibanco

 

104.1%

 

5,067

 

4,931

CEF

 

98.0%

 

2,738

 

2,668

Votorantim

 

101.1%

 

104,925

 

104,766

Safra

 

101.3%

 

173,811

 

53,750

Other

 

101.4%

 

5,421

 

65,779

Total current

 

 

 

3,309,833

 

3,400,433

 

 

 

 

 

 

 

Cash and bank accounts

 

 

 

278,093

 

417,561

Cash and cash equivalents

 

 

 

3,587,926

 

3,817,994

 

Page 70 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

8.    Marketable securities

 

 

 

 

Consolidated

 

CDI

 

03.31.2011

 

12.31.2010

 

Banco do Brasil

101.00%

 

96,568

 

315,332

 

Banco Bradesco

 

 

121,388

 

-

 

Banco Santander

100.50%

 

54,373

 

190,307

 

Banco Safra

101.25%

 

96,920

 

102,363

 

 

 

 

369,249

 

608,002

 

 

 

 

 

 

 

 

Total current

 

 

367,229

 

608,002

 

Total noncurrent

 

 

2,020

 

-

 

                 

 

 

The NCB subsidiary is restricted to use the balance of R$96,568 (R$155,912 on December 31, 2010) invested in Banco do Brasil, referring to Consumer Direct Credit through Dealer (“CDCI”). Out of this balance, R$94,548 can be withdrawn by means of payment of restricted loan during the next 12 months, and R$2,020 recognized in non-current assets, will be available after April 1, 2012.

 

 

9.    Trade accounts receivable

 

a)    Breakdown 

 

 

Parent Company

 

03.31.2011

 

12.31.2010

Current

 

 

 

Resulting from sales through:

 

 

 

Credit card companies

 92,093 

 

305,075

Sales vouchers and others

45,570

 

43,673

Sales with post-dated checks

1,747

 

2,027

Own credit card – interest free installment

10,672

 

15,127

Accounts receivable from related parties

152,477

 

180,917

Accounts receivable from vendors

236,247

 

333,551

 

 

 

 

Total current

538,806

 

880,370

 

 

 

 

Noncurrent

 

 

 

Other accounts receivable

58,283

 

59,087

Allowance for doubtful accounts

(4,717)

 

(6,302)

 

 

 

 

Total noncurrent

53,566

 

52,785

                                                                                                                                         

Page 71 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

9.    Trade accounts receivable

 

a)    Breakdown  (continued)

 

 

Consolidated

 

03.31.2011

 

12.31.2010

Current

 

 

 

Resulting from sales through:

 

 

 

Credit card companies

383,247

 

425,581

Sales vouchers and others

361,825

 

158,166

Consumer finance

1,404,424

 

1,520,670

   Sales with post-dated checks

5,695

 

6,294

Trade note receivable from wholesale clients

27,997

 

13,233

Own credit card – interest free installment

10,672

 

15,127

Accounts receivable from related parties

5,954

 

-

Allowance for doubtful accounts

(192,075)

 

(172,901)

Adjustment to present value

(21,319)

 

(7,062)

Accounts receivable from vendors

302,242

 

421,097

 

2,282,707

 

2,380,205

 

 

 

 

Accounts receivable – FIDCs

1,960,449

 

1,667,029

 

 

 

 

Total current

4,243,157

 

4,047,234

 

 

 

 

Noncurrent

 

 

 

Accounts receivable – Paes Mendonça

431,275

 

420,570

Consumer finance

85,597

 

101,503

Other accounts receivable

87,110

 

105,859

Allowance for doubtful accounts

(11,058)

 

(16,302)

Total noncurrent

592,925

 

611,630

 

 

Trade receivables are amounts due from customers for merchandise sold or services rendered in the ordinary course of business.

 

b)    Credit card companies

 

Credit card sales are receivable from the credit card companies. In the subsidiaries Globex, Casas Bahia and PontoFrio.com, credit card receivables, related to the sale of home appliances, are receivable in installments not exceeding 18 months.

 

Through its subsidiaries Globex, Ponto Frio and Nova Casa Bahia, the Company sells or deducts its credit card receivables to banks or credit card companies, in order to obtain working capital.

Page 72 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

9.    Trade accounts receivable - Continued

 

c)    Consumer credit

 

The balances of “accounts receivable from payment vouchers” refer to consumer direct credit through dealer (“CDCI”) which can be paid in 24 installments.


The Company maintains agreements with financial institutions where it is referred to as intervening party of these operations.

 

Until November 2010, NCB subsidiary maintained an operating agreement with Banco Bradesco (“Bradesco”), through its subsidiary Finasa, for the granting of credit to its customers aiming at making feasible the acquisition of its goods at stores. As a result of credit granted to customers, the Company receives the principal amount financed by Bradesco on the first business day following the sale date.


According to this agreement, the Company is liable for the extrajudicial collection of defaulting customers, bearing the corresponding expenses. After elapsing 45 days of the initial maturity of overdue installments, the Company acquires the credit by means of assignment. Within this context, as required by CPC 38 (IAS 39) – Financial Instruments: Recognition and Measurement, the risks and benefits related to accounts receivable assigned to Bradesco are not substantially transferred to the counterparty, which is recognized in the Company’s balance sheet against debt.


The outstanding balance of these receivables under Globex’s responsibility at March 31, 2011 was R$377,717 (R$657,097 at December 31, 2010).

 

d)    Accounts receivable - FIDCs

 

The Company carries out securitization operations of its receivables, represented by credit sales with food voucher and credit card company receivables, with the Receivables Securitization Fund, or PAFIDC. The volume of operations stood at R$2,390,481 at March 31, 2011 (R$2,543,974 at December 31, 2010) for PAFIDC, in which the responsibility for services rendered and subordinated interests was retained. The consolidated securitization costs of such receivables amounted to R$162,575 (R$29,807 at March 31, 2010), recognized as financial expenses in income statement for the period.

Page 73 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

9.    Trade accounts receivable - Continued

 

d)    Accounts receivable – FIDCs (continued)

 

Services rendered, which are not remunerated, include credit analysis and the assistance by the collection department to the fund’s manager.

 

The outstanding balances of these receivables in PAFIDC at March 31, 2011 and December 31, 2010 were R$1,960,449 and R$1,667,029 respectively, net of allowance for losses.

 

e)    Accounts receivable – Paes Mendonça

 

The accounts receivable from Paes Mendonça relate to amounts deriving from the payment of third party liabilities by the subsidiaries Novasoc and Sendas. Pursuant to contractual provisions, these accounts receivable are monetarily restated and guaranteed by commercial leasing rights of certain stores currently operated by the Company, Novasoc and Sendas. Maturity of accounts receivable is linked to the lease agreements.

 

f)     Accounts receivable from vendors

 

Accounts receivable from vendors includes rebates and discounts obtained from vendors. These amounts are established contractually and include amounts for volume purchase discounts, joint marketing programs, freight reimbursements, and other similar programs.

Page 74 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

 

9.    Trade accounts receivable - Continued

 

g)    Allowance for doubtful accounts

 

The allowance for doubtful accounts is based on average historical losses complemented by Company's estimates of probable future losses:

 

 

Parent Company

 

 

03.31.2011

 

12.31.2010

 

 

 

 

At the beginning of the period

(6,302)

 

(5,948)

Allowance for doubtful accounts

(1,482)

 

(10,932)

Recoveries and provision written off

3,067

 

10,578

At the end of the period

(4,717)

 

(6,302)

 

 

 

 

Other accounts receivable

(4,717)

 

(6,302)

 

(4,717)

 

(6,302)

 

 

 

Consolidated

 

 

03.31.2011

 

12.31.2010

 

 

 

 

At the beginning of the period

(189,203)

 

(17,237)

Allowance for doubtful accounts

(45,829)

 

(596,885)

Recoveries and provision written off

31,899

 

424,919

At the end of the period

(203,133)

 

(189,203)

 

 

 

 

Credit sales with post-dated checks

(4)

 

 

Corporate sales

(192,071)

 

(172,901)

Other accounts receivable

(11,058)

 

(16,302)

 

(203,133)

 

(189,203)

 

 

 

 

Total current

(192,075)

 

(172,901)

Total noncurrent

(11,058)

 

(16,302)

 

 

 

 

 

 

Not past

due

 

Past due but not accrued for losses

 

 

Total

 

 

<30 days

 

30-60

days

 

61-90

days

 

>90 days

 

 

 

 

 

 

 

 

 

 

 

 

 

03.31.2011

 

4,243,157

 

4,083,235

 

110,014

 

23,167

 

13,544

 

13,197

12.31.2010

 

4,047,234

 

3,741,698

 

229,411

 

16,497

 

53,090

 

6,538

Page 75 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

10.  Receivables Securitization Fund

 

a)    Receivables Securitization Fund - Pão de Açúcar

 

PAFIDC is a receivables securitization fund created for the purpose of acquiring the Company and its subsidiaries’ trade receivables, arising from sales of products and services to their customers, except for receivables from installment sales and post-dated checks. The fund has a defined term to se settle an December 7, 2012.

 

The capital structure of the fund, at March 31, 2011, is composed of 10,295 senior shares held by third parties in the amount of R$1,127,869 (R$1,096,130 at December 31, 2010), which represent 89.42% of the fund’s equity (89.30% at December 31, 2010) and 2,864 subordinated shares, held by the Company and subsidiaries in the amount of R$133,429, which represent 10.58% of the fund’s equity (10.70% at December 31, 2010).

 

The subordinated quotas were imputed to the Company and are recorded in non-current assets, as interest in the receivables securitization fund, with a balance of R$119.453 at March 31, 2011 (R$117,613 at March 31, 2010). The interest held in subordinated quotas represents the maximum exposure to the securitization operations losses.

 

The interest rates of senior shares are shown below:

 

 

 

 

 

03.31.2011

 

12.31.2010

Quotaholders

 

Amount

 

CDI Rate

 

Balance

 

CDI Rate

 

Balance

 

redeemable

redeemable

 

 

 

 

 

 

 

 

 

 

 

Senior A

5,826

 

109.5%

 

692,344

 

105%

 

672,861

Senior B

4,300

 

109.5%

 

189,466 

 

105%

 

184,135

Senior C

169

 

109.5%

 

246,059 

 

105%

 

239,134

 

 

 

 

 

 

1,127,869

 

 

 

1,096,130

 

Page 76 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

10.  Receivables Securitization Fund - Continued

 

a)    Receivables Securitization Fund - Pão de Açúcar (continued)

 

Subordinated quotas are registered and non-transferable, and were issued in a single series. The Company will redeem the subordinated quotas only after the redemption of senior quotas or at the end of the fund’s term. Once the senior quotas have been remunerated, the subordinated quotas will receive the balance of the fund’s net assets after absorbing any losses on receivables transferred and any losses attributed to the fund. Their redemption value is subject to credit, prepayment, and interest rate risks on the transferred financial assets.

 

The holders of senior quotas have no recourse against the other assets of the Company in the event customers’ default on the amounts due. As defined in the agreement between the Company and PAFIDC, the transfer of receivables is irrevocable, irreversible and definitive.

 

b)    Globex Receivables Securitization Fund – Globex FIDC

 

Globex FIDC is a receivables securitization fund created to acquire the accounts receivable of Globex (mainly credit card), originated from the sale of products and services to its customers. This fund was created on November 11, 2010 with an indeterminate term.

 

The fund equity structure at March 31, 2011 is composed of 11,666 senior shares held by third parties, amounting to R$1,218,125 (R$1,166,600 at December 31, 2010), representing 86.3% of the fund equity (87.5% at December 31, 2010) and 169 subordinated shares (1,667 at December 31, 2010), held by the Company and its subsidiaries, amounting to R$192,926 (R$166,700 at December 31, 2010), accounting for 13.7% of the fund’s net assets (12.5% at December 31, 2010).

 

Below, the interest rates of senior shareholders:

 

 

 

 

 

03.31.2011

 

12.31.2010

Shareholders

 

Amount

 

CDI Rate

 

Balance

 

CDI Rate

 

Balance

 

 

 

 

 

 

 

 

 

 

 

Senior  - 1st Series

 

11,666

 

107.75%

 

1,218,125

 

107.75%

 

1,184,387

 

 

Page 77 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

11.    Inventories

 

 

Parent Company

 

03.31.2011

 

12.31.2010

 

 

 

 

Stores

1,020,315

 

999,835

Warehouses

766,478

 

623,223

Inventor Allowances

(40,891)

 

(49,804)

 

1,745,902

 

1,573,254

 

 

 

Consolidated

 

03.31.2011

 

12.31.2010

 

 

 

 

Stores

2,948,515

 

2,638,904

Warehouses

2,005,083

 

2,291,445

Provision for inventor allowances

(101,310)

 

(97,942)

Present Value Adjustment

(4,216)

 

(8,639)

 

4,848,072

 

4,823,768

 

 

Allowances on inventories in the parent company mainly refer to provisions on unrealized bonuses in inventories amounting to R$36,814 (R$40,883 in 2010). In the consolidated, the allowances for inventories are mainly composed of provisions for unrealized vendor’s bonuses in inventories amounting to R$56,703(R$51,344 in 2010), besides breakage provisions in Globex amounting to R$31,313 (R$25,422 in 2010).

 

The adjustment to present value of inventories refers to the corresponding entry of adjustment to present value of the subsidiary Globex’s vendors.

 

 

Page 78 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

12.    Recoverable taxes

 

The balances of recoverable taxes refer to credits from Withholding Income Tax, (“IRRF”), Social Contribution Tax on Gross Revenue for the Social Integration Program (“PIS”), Social Contribution Tax on Gross Revenue for Social Security Financing (“COFINS”) and recoverable State Value-Added Tax (“ICMS”):

 

 

 

Parent Company

 

 

03.31.2011

 

12.31.2010

 Current  

 

 

 

 

Taxes on sales

 

296,336

 

263,936

Income tax and others

 

117,968

 

100,286

Present value adjustment

 

(468)

 

(460)

 

 

413,836

 

363,762

Noncurrent

 

 

 

 

Taxes on sales

 

111,812

 

111,812

ICMS and others

 

15,525

 

15,494

Present value adjustment

 

(7,590)

 

(7,504)

 

 

119,747

 

119,802

Total of recoverable taxes

 

533,583

 

483,564

 

 

 

 

Consolidated

 

 

03.31.2011

 

12.31.2010

 Current  

 

 

 

 

Taxes on sales

 

791,873

 

612,956

Income tax and others

 

309,665

 

275,946

Present value adjustment

 

(552)

 

(547)

 

 

1,100,986

 

888,355

Noncurrent

 

 

 

 

Taxes on sales

 

194,531

 

189,097

ICMS and others

 

20,480

 

33,320

Present value adjustment

 

(13,429)

 

(8,911)

 

 

201,582

 

213,506

Total of recoverable taxes

 

1,302,568

 

1,101,861

 

 

Page 79 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

13.    Property and equipment

 

 

Parent Company

 

Balance at 12.31.2010

Additions 

Depreciation

 Sales 

 Transfers 

 Balance at 03.31.2011

 

 

 

 

 

 

 

Land

820,088

-

-

-

-

820,088

Buildings

1,795,262

3,163

(13,903)

(10)

81,873

1,866,385

Leasehold improvements

986,222

13

(17,382)

(1,991)

61,733

1,028,595

Equipment

363,139

16,509

(21,468)

(1,285)

41,121

398,016

Facilities

92,104

2,606

(2,233)

(123)

5,536

97,890

Furniture and fixtures

160,883

3,681

(6,123)

(1,109)

19,161

176,493

Vehicles

15,193

306

(1,075)

(245)

362

14,541

Construction progress

421,480

132,742

-

(10,389)

  (208,935)

334,898

Other

120,989

8,289

(1,377)

-

(2,070)

125,831

 

4,775,360

167,309

(63,561)

(15,152)

(1,219)

4,862,737

 

 

 

 

 

 

 

Financial leasing:

 

 

 

 

 

 

It Hardware

3,665

-

(276)

-

-

3,389

Buildings

22,973

-

(342)

-

-

22,631

 

26,638

-

(618)

-

-

26,020

 

 

 

 

 

 

 

Total property and equipment

4,801,998

167,309

(64,179)

(15,152)

(1,219)

4,888,757

 

 

 

Parent Company

 

Balance at 12.31.2010

Additions 

Depreciation

 Sales 

 Transfers 

 Balance at 03.31.2011

 

 

 

 

 

 

 

Land

975,496

 

 

1,263

 

976,759

Buildings

1,904,501

3,585

(15,232)

214

89,107

1,982,175

Leasehold improvements

1,519,071

12,380

(29,952)

2,146

152,651

1,656,296

Equipment

640,573

50,346

(36,293)

(710)

63,548

717,464

Facilities

250,093

3,927

(7,395)

963

9,749

257,337

Furniture and fixtures

398,308

14,902

(12,352)

183

29,273

430,314

Vehicles

157,982

7,009

(7,690)

(368)

(1,310)

155,623

Construction progress

577,348

180,376

 

(10,389)

(346,853)

400,482

Other

146,378

14,008

(2,169)

(349)

(3,643)

154,225

 

6,569,750

286,533

(111,083)

(7,047)

(7,478)

6,730,675

 

 

 

 

 

 

 

Financial leasing:

 

 

 

 

 

 

Equipment

74,332

-

(1,162)

-

868

74,038

It Hardware

5,785

-

(4,052)

-

113

1,846

Facilities

1,087

-

(27)

-

(57)

1,003

Furniture and fixtures

12,811

-

(394)

-

(864)

11,553

Vehicles

12,556

-

490

-

2,789

15,835

Buildings

27,274

-

(439)

-

 

26,835

 

133,845

-

(5,584)

-

2,849

131,110

 

 

 

 

 

 

 

Total property and equipment

6,703,595

286,533

(116,667)

(7,046)

(4,629)

6,861,785

 

 

 

 

 

Page 80 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

 

13.    Property and equipment - Continued

 

At March 31, 2011 and December 31, 2010 the Company and its subsidiaries had collateralized fixed assets and legal claims, as disclosed in Note 19 (f).

 

Provision for impairment was not recorded for the period ended March 31, 2011, an R$11 million provision for impairment of stores fixed assets was recorded on December 31, 2010.

 

Transfers refer to items transferred to other Group companies and intangible assets (software) carried through construction in progress account upon their acquisition.

 

a)     Capitalization of loan interest

 

The capitalized borrowing costs are related to the constructions or significant refurbishment of approximately 370 stores.

 

The amount of borrowing costs capitalized during the period ended March 31, 2011 was 4,109 (R$4,920 at March 31, 2010), respectively. The rate used to determine the amount of borrowing costs eligible for capitalization was approximately 100% of CDI, which is the effective interest rate of the Company’s borrowings.

 

 

14.  Intangible assets

 

               
        Parent Company       
               
 
  Balance at      Acquisition of      Balance at 
  12.31.2010  Additions  Amortization  Subsidiary  Write-offs  Transfers  03.31.2011 
 
Goodwill - Home appliances  174,548  -  -  -  -  -  174,548 
Goodwill – Cash and carry  300,614  -  -  -  -  -  300,614 
Total goodwill  475,162  -  -  -  -  -  475,162 
 
Intangible assets - NCB  -  -  -  -  -  -  - 
Total intangible assets - NCB  -  -  -  -  -  -  - 
 
Commercial rights -Retail  -  -  -  -  -  -  - 
Total commercial rights  -  -  -  -  -  -  - 
 
Software  195,260  347  (9,372)  -  -  1,218  187,454 
Total software  195,260  347  (9,372)  -  -  1,218  187,454 
 
Total intangibles  670,422  347  (9,372)  -  -  1,218  662,616 

 

 

Page 81 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

14.  Intangible assets - Continued

 

               
      Consolidated       
               
 
 
  Balance at      Acquisition of      Balance at 
  12.31.2010  Additions  Amortization  Subsidiary   Write-offs Transfers  03.31.2011 
 
Goodwill – Cash and carry  428,762  -  -  -  -  -  428,762 
Goodwill – Home appliances  279,851  -  -  -  -  -  279,851 
Goodwill – Cash and carry  663,195  -  -  -  -  -  663,195 
Total goodwill  1,371,808  -  -  -  -  -  1,371,808 
 
Brand – Home appliances  399,719  6  (1,571)  -  -  -  398,154 
Brand– E-commerce  1,615,417  -  -  -  -  -  1,615,417 
Brand– Cash and carry  38,639  -  -  -  -  -  38,639 
Total brand  2,053,775  6  (1,571)  -  -  -  2,052,210 
 
 
Commercial rights – Home appliances  617,899  230  (1,927)  -  -  2,537  618,739 
Commercial rights – Retail  -  -  -  -  -  -  - 
Total commercial rights  617,899  230  (1,927)  -  -  2,537  618,739 
 
Customer relations – Home appliances  24,845  -  -  -  -  -  24,845 
Total customer relations  24,845  -  -  -  -  -  24,845 
 
Profitable supply agreement – Bartira  274,542  -  (15,485)  -  -  -  259,057 
Profitable supply agreement – Nova Casa Bahia  251,994  -  (15,479)  -  -  -  236,515 
Profitable agreements  526,536  -  (30,964)  -  -  -  495,572 
 
 
Software  286,902  62,915  (15,601)  -  (43)  798  334,971 
Total other  286,902  62,915  (15,601)  -  (43)  798  334,971 
 
Total intangible assets  4,881,765  63,151  (50,063)  -  (43)  3,335  4,898,144 

 

a)    Impairment testing of goodwill and intangibles

 

Goodwill and intangible assets are annually tested for impairment by the method described in Note 4 – “Significant Accounting Policies”.

 

Management made an estimate of recoverable amounts or values in use for all assets. The assumptions used are set out below.

 

As a result of the impairment tests carried out in 2010 and impairment indicators evaluation, the Company did not recognize impairment losses.

 

Impairment testing consists of determining the values in use of the cash generating units (CGUs) or groups of CGU to which the goodwill and intangible assets are allocated and comparing them with the carrying amounts of the related assets. Goodwill arising on the initial acquisition of companies is allocated to the groups of CGU in accordance with the classifications set out in Note 26 (Segment Information).

Page 82 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

14.  Intangible assets - Continued

 

a)    Impairment testing of goodwill and intangibles

 

For internal valuation, impairment testing is carried out annually at the closing date and generally consists of determining the value in use of each CGU in accordance with the principles set out in Note 4. Value in use is determined by the discounted cash flows method, based on a pre-tax cash flow and using the following rates:

 

 

Growth rate

Discount rate (i)

 

 

 

Cash flow

Between 3.9% and 4.9%

11.3%

 

(i) The discount rate is represented by the Company’s average cost of capital in current Reais (Capital Assets Pricing Model - CAPM)

 

The future cash flow assumptions and growth prospects are based on the Company’s annual budget and long-term business plans, approved by the Board of Directors, as well as comparable market data and they represent Management’s best estimate of the economic conditions that exist during the economic useful life of group of the assets that generate cash flows.

 

Key assumptions used in the impairment analysis are outlined below:

 

1.   Revenues – projected based on the annual budget of the following year and the Company’s business plan comprising the period of 2011 to 2015;

 

2.   Costs and operational expenses – projected based on the Company’s business plan.

 

3.   Capital investments – capital investments were estimated considering the infrastructure required to support the growth set forth in the business plan.

 

Key assumptions were estimated considering the Company’s historical performance and based on reasonable macroeconomic assumptions and are compatible with external sources of information based on financial market projections, and are documented and approved by Company’s Management.

Page 83 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

14.  Intangible assets - Continued

 

b)    Other intangibles

 

Software was tested for impairment following the same criteria established for property and equipment.

 

Other intangible assets, whose useful life is indefinite, were submitted to impairment test according to the same calculation criteria used in goodwill on investments.

 

Acquisitions in 2010

 

Referring to the business combinations occurred in 2010 (as described in Note 16), the Company acquired intangible assets with definite and indefinite useful lives, as follows:

 

·      Indefinite useful life – brands and commercial rights;

·      Definite useful life – profitable lease agreement (10 years), profitable furniture supply agreement (3 years) and customer relationship (5 to 7 years).

 

 

15.  Investments

 

a)    Breakdown of investments

 

 

Parent Company

 

Sendas

Novasoc

Globex

PontoFrio.com

NBC

Other

Total

Balances at December 31, 2009

1,591,637

52,194

-

803,936

-

-

18,393

 

2,466,160

 

 

 

 

 

 

 

 

 

Additions

-

-

6,449

473,688

-

-

-

480,137

Acquisitions

-

-

 

 

18,895

1,015,547

-

1,034,442

Exchange variation

(13,391)

(18,343)

-

-

-

-

-

(31,734)

Write-off

 

 

 

 

 

 

 

 

Equity pick-up

124,259

745

35,576

(14,221)

(2,077)

-

4,227

148,509

Dividends receivable

-

782

-

-

-

-

-

782

Transfer to capital deficiency

 

 

 

 

 

 

 

 

Other

-

-

(11,984)

(1,622)

2,176

-

1,236

(9,807)

Balances at December 31, 2010

1,702,505

35,378

30,041

1,261,781

18,994

1,015,547

23,856

4,088,102

 

 

 

 

 

 

 

 

 

Exchange variation

(152,074)

(36,655)

(11,271)

-

-

-

-

(200,000)

Write-off

 

 

 

 

 

 

 

 

Equity pick-up

36,989

7,831

9,213

(12,692)

(425)

(4,256)

-

36,660

Other

-

-

-

(11,731)

             (113)

-

-

(11,844)

 

 

 

 

 

 

 

 

 

Balances at March 31, 2011

1,587,420

6,554

27,983

1,237,358

18,456

1,011,291

23,856

3,912,918

 

Page 84 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

 

15.  Investments - Continued

 

a)    Breakdown of investments (continued)

 

 

Consolidated

 

FIC/ Miravalles 

Binv/ Globex

Other

Total

Balances at December 31, 2009

176,565

15,010

2,652

194,227

Additions

-

 

 

-

Acquisitions (i)

-

 

(465)

  (465)

Write-off

-

-

-

-

Equity pick-up

21,722

12,799

(22)

34,499

Dividends receivable

(7,925)

(3,155)

 

(11,080)

Law 11,638/07

16,011

(652)

 

15,359

Balances at December 31, 2010

206,373

24,002

2,165

232,540

Write-off

(13,670)

(553)

 

(14,223)

Equity pick-up

7,510

3,054

(22)

10,542

Balances at March 31, 2011

200,213

26,503

2,143

228,859

 

(i) Fair value of investment that NCB maintains in Bartira.

 

(i)    FIC / Miravalles

 

The miravalles, a company organized in July 2004 and owner of exploitation rights of the Company’s financial activities, received capital subscription from Itaú Unibanco Holding S.A., which now holds 50% equity interest of such company (the other 50% interest is held by CBD). Also in 2004, Miravalles incorporated Financeira Itaú Companhia S.A. (“FIC”). FIC is a company which structures and trades financial products and services exclusively to the Company’s customers.

 

At August 28, 2009, the Company and Itaú Unibanco Holding S.A. (“Itaú Unibanco”) amended the FIC partnership agreement, removing Itaú Unibanco’s exclusivity obligation and extending the partnership agreement for additional 5 years, which shall be valid until August 28, 2029. Finally, the new partnership agreement includes all brands and formats of stores operated or owned by the Company, direct or indirectly, including supermarkets, hypermarkets, convenience stores, home appliance stores, cash and carry stores, gas stations, drugstores and e-commerce.

Page 85 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

15.  Investments - Continued

 

a)    Breakdown of investments (continued)

 

(i)    FIC / Miravalles (continued)

 

During 2009, there was a corporate restructuring involving the merger of Miravalles and FIC. After such restructuring, the Company still holds an interest of 50% in FIC. The operational management of FIC is under the responsibility of Itaú Unibanco.

 

The summarized financial information of FIC at March 31, 2011 and December 31, 2010 is as follows:

 

 

Consolidated

 

03.31.2011

 

12.31.2010

 

 

 

 

Current assets

3,331,432

 

3,118,059

Non-current assets

       1,286

 

289,963

Total assets

3,363,371

 

3,408,022

 

 

 

 

Current liabilities

2,762,134

 

2,783,045

Non-current liabilities

     27,628

 

36,259

Shareholders’ equity

   557,399

 

588,718

Total liabilities and shareholders’ equity

3,363,371

 

3,408,022

Operating results:

 

 

 

Revenues

   203,585

 

918,415

Operating income

     11,773

 

145,756

Net income

       8,560

 

93,302

 

 

(ii)   Sendas 

 

Acquisition of minority interest in Sendas Distribuidora

On January 5, 2007, Sendas S.A. notified the Company about the exercise of its right to swap its entire interest in Sendas Distribuidora with preferred shares of the Company. This share swap right would prevail if final decision on the arbitration proceeding filed by Sendas S.A at October 19, 2005 were unfavorable to Sendas S.A. The subject-matter of said arbitration proceeding was to recognize if the partnership between Diniz Group and Casino Group would represent a change of control, fact of which would enable to recognize the exercise of swap option of Sendas Distribuidora’s shares by Sendas S.A.

Page 86 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

15.  Investments - Continued

 

a)    Breakdown of investments (continued)

 

(ii)   Sendas  (continued)

 

Acquisition of minority interest in Sendas Distribuidora (continued)

As at April 29, 2009, the Panel of Conciliation and Arbitration of FGV-RJ rendered an unfavorable decision to Sendas S.A., the swap of interest exercised at January 5, 2007 became legally valid, and as of this date, it is reasonable to define the swap option at the fair value.

As the fair value has been negotiated, under CPC 38 the Company’s interim financial statements as of January 1, 2009 and for the fiscal year ended December 31, 2009 (including the full adoption of CPCs) reflected the exercise of swap option  with Sendas S.A., estimated at R$128,096, by means of recognition of an equity instrument, determined by the number of preferred shares of CBD (3,566,000 shares) which would be delivered to Sendas S.A, using CBD’s preferred share price on the exercise date of swap option, i.e., January 5, 2007.

Within this context, the Company fully consolidated Sendas Distribuidora in the interim financial statements of January 1, 2009 and December 31, 2009, not recognizing the corresponding non-controlling interest.

 

Page 87 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

15.  Investments - Continued

 

a)    Breakdown of investments (continued)

 

(ii)   Sendas  (continued)

 

Acquisition of minority interest in Sendas Distribuidora (continued)

Sendas S.A. and Barcelona Comércio Varejista e Atacadista S.A. (Company’s subsidiary) entered into a Stock Purchase Agreement and Other Covenants, according to which Sendas Distribuidora’s shares held by Sendas S.A. may be transferred to Barcelona Comércio Varejista e Atacadista S.A. This minority interest acquisition was approved by the Board of Directors of CBD, however, this transaction is subject to approval of the Company's shareholders' general meeting, which is a suspensive condition for the operation to be valid. Once met this condition, Sendas S.A. will transfer to Barcelona Comércio Varejista e Atacadista S.A. its entire interest in Sendas Distribuidora, currently corresponding to 42.57% of the capital stock for R$377,000 to be paid as follows: R$59,000 upon the transfer of shares and the remaining amount of R$318,000 in 6 annual and consecutive installments of R$53,000, the first installment shall mature in July 2011, adjusted by IPCA (Extended Consumer Price Index) as of the fourth installment, and as July to December 2010 as reference basis. This present value of obligation assumed at March 31, 2011 is R$331,327 (R$324,350 at December 31, 2010).

 

Consolidated

 

 

03.31.2011

 

12.31.2010

 

 

 

 

 

 

Interest acquisition in Assai (i)

 

15,035

 

188,194

Interest acquisition in Sendas Distribuidora (ii)

 

272,327

 

324,350

 

 

 

 

 

 

 

 

 

287,362

 

512,544

 

 

 

 

 

 

Current liabilities

 

 

62,850

 

297,484

Non-current liabilities

 

 

224,512

 

215,060

 

I.    Accounts payable due to the acquisition of non-controlling interest in Assai, subsidiary that operates in the “cash and carry” segment for the Group. The accounts payable will be settled in 2011.

II.   Accounts payable due to the acquisition of non-controlling interest in Sendas Distribuidora, which will be settled in 6 annual installments, and the last amortization will take place in December 2017.

Page 88 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

16.  Business combinations and acquisition of minority interest

 

a)    Association with Nova Casa Bahia

 

Context of the partnership

 

At December 4, 2009, Casas Bahia Comercial Ltda. (“CB”) and GPA entered into a Partnership Agreement (“Partnership Agreement”) aiming at merging their retail trade of durable goods and electronic commerce of durable goods businesses.

 

At February 3, 2010 the parties signed a Provisional Agreement for the Maintenance of Operation Reversibility (“APRO”) with the Administrative Council for Economic Defense (“CADE”), which determined that the following actions to be taken: (i) maintenance of “Casas Bahia” and “Ponto Frio” brands, as well as separate advertising campaigns, ensuring investments in propaganda and marketing at levels compatible with previous fiscal years, except for the assumptions resulting from the economic scenario; (iii) the maintenance of stores existing in 146 cities where both “Casas Bahia” and “Ponto Frio” are located; (iii) maintenance of respective warehouses and the Bartira’s furniture plant; (iv) maintenance of respective loan policies; and (v) maintenance of separate procurement structures and their commercial contractual instruments, even though they may jointly operate in this segment.  Except for these specific conditions, both Globex and NCB may adopt the measures necessary to merge their activities and capture the synergies resulting from this operation. This present operation is pending approval from CADE.

 

At July 1, 2010, NCB’s shareholders entered into an addendum to the Partnership Agreement, in which the parties reviewed certain conditions of the partnership, as well as defined the actions required for their implementation.

 

As a preliminary phase of this businesses merger, at October 1, 2010, the operating assets of CB were transferred to NCB through a partial spin-off.  This transfer included an equity interest of 25% in Bartira (remainder 75% still under the possession of CB).

 

Thus, as of October 1, 2010, NCB now operates under the "Casas Bahia” brand, which operates in 11 Brazilian states and in the Federal District, represented by 526 stores and 8 warehouses, selling a wide range of electronic products, home appliances and devices, such as furniture, electronic toys, office supplies, mobile phones, computers and accessories.

Page 89 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

16.  Business combinations and acquisition of minority interest - Continued

 

a)    Association with Nova Casa Bahia (continued)

 

Context of the partnership (continued)

  

At November 9, 2010, as a preparatory phase of the process to merge NCB’s shares into Globex, CDB centralized the retail trade of durable goods and the electronic commerce of durable goods in Globex.

 

Thus, the Company injected capital into its subsidiary Globex, used in this specific transaction as intervening party and of the consideration transferred to the acquisition, in the following amount: (i) net assets from the Company’s electronic products operations, established by the “Extra-Eletro” brand, in the amount of R$89,826; (ii) financial investments of R$290,143; and (iii) receivables between the Company’s subsidiaries, in the amount of R$375,550.

 

As a final phase of the process to merge the retail trade of durable goods, at November 9, 2010, all NCB’s shares were merged into the capital of Globex at the carrying amount, thus, as of that date, NCB became a wholly-owned subsidiary and CBD’s control was maintained. As a result of the share merger, GPA diluted its direct interest in Globex, now holding 52.41% of its capital stock, but maintaining the control of operating and financial decisions pertaining to Globex and its subsidiaries.

 

The share swap ratio was based on an economic valuation of NCB and Globex, at the reference date of June 30, 2010, duly supported by reports drafted by a specialized company. 

 

Determination of the consideration transferred due to the takeover of NCB

 

With capital contributions established and as part of the merger process of NCB’s shares into the shareholders’ equity of Globex, GPA transferred approximately 47% of its entire investment in Globex to CB, which is determined as total consideration transferred for the takeover of NCB ("total consideration transferred").

Page 90 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

16.  Business combinations and acquisition of minority interest - Continued

 

a)    Association with Nova Casa Bahia (continued)

 

Determination of the consideration transferred due to the takeover of NCB (continued)

 

Since Globex is a publicly held company, with its shares quoted and traded on the organized market (Bovespa) by independent purchasers and sellers and experts in electric/electronic products segment, for accounting purposes, the fair value of the consideration transferred was determined by the final price of Globex’s common share traded on Bovespa at November 9, 2010, as follows: 

 

 

12.31.2010

 

 

Number of common shares held by CBD, corresponding to a 98.77% interest

168,927,975

Globex common share quote at November 9, 2010 - R$

15.00

 

 

Market value (Bovespa) of investment in Globex – 98.77%

2,533,920

 

 

47% of market value of investment in Globex assigned to CB’s shareholders

1,193,082

 

 

 

 

Fixed mandatory dividends to Bartira’s shareholders (i)

6,069

 

 

Assets received from CB considered as consideration transferred:

 

 

 

 

 

Call option for controlling interest in Bartira, net of income and social contribution taxes(ii)

(274,563)

 

 

Non-controlling interest over assets received (v)

130,571

 

 

Value of total consideration transferred

1,055,159

 

(i)    According to the Partnership Agreement, Bartira will disproportionally distribute mandatory dividends to its shareholders, in order to ensure that CB receives a total of R$12 million as dividends in the next three years. This mandatory minimum dividend that Bartira shall pay to the Klein family, as a disproportional sharing was considered according to CPC 15 and IFRS 3R, as part of the total consideration transferred for takeover of NCB;

 

(ii)   Furniture supply agreement with Bartira: NCB has an exclusive supply agreement with Bartira.  This agreement holds profitable conditions to NCB in the acquisition of furniture compared to the margins established in the sector. The amount was defined using information on comparable transactions in the market;

Page 91 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

16.  Business combinations and acquisition of minority interest - Continued

 

a)    Association with Nova Casa Bahia (continued)

 

Determination of the consideration transferred due to the takeover of NCB (continued)

 

(iii)   Profitable property lease agreement signed with CB: this refers to CB’s properties, which include stores, warehouses and buildings. Yhe assets where deemed of operating leases by NCB. This the balance was measured according to information on comparable transactions in the market;

 

(iv)  Fair value of Bartira’s call option: the parties granted through the Partnership Agreement, call and put options for the interests held by GPA and CB in Bartira. The conditions are defined as follows:

 

•    During the lock-up period defined in the Partnership Agreement as 36 months, NCB is eligible to sell is 25% interest in Bartira’s capital stock for one real (R$1.00);

 

•    During the period from the end of the lock-up period and the end of the 6th year of the agreement, NCB may acquire the remaining 75%  interest in the capital stock of Bartira, currently held by CB, for a total of R$175,000, adjusted by IPCA (Extended Consumer Index Price);

 

•    Should NCB do not exercise the aforementioned call option at the end of the 6th year, CB shall have to acquire the 25% interest from NCB for a total of R$58,500, adjusted by IPCA;

Page 92 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

16.  Business combinations and acquisition of minority interest - Continued

 

a)    Association with Nova Casa Bahia (continued)

 

Fair values of acquired identifiable assets and liabilities (continued)

 

The fair values of identifiable assets and liabilities acquired from NCB, on the date of business combination were as follows:

 

 

IFRS – opening balance

(i) Fair value of investment held in Bartira

(ii) “Casas Bahia” banner

(iii) Commercial rights

 

(iv) Supply agreement in favorable conditions

 

(iii) Lease agreement in favorable conditions

Balance after provisional allocation of purchase price

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

64,957

-

-

-

-

-

64,957

Marketable securities

586,536

-

-

-

-

-

586,536

Trade accounts receivable

2,434,960

-

-

-

-

-

2,434,960

Inventories

1,360,420

-

-

-

-

-

1,360,420

Recoverable taxes

269,352

-

-

-

-

-

269,352

Deferred income tax

142,342

(46,770)

(549,242)

(136,344)

(47,971)

(87,075)

(725,060)

Prepaid expenses

58,498

-

-

-

-

-

58,498

Other

268,059

-

-

-

-

-

268,059

Investments in associates

-

137,560

-

-

-

-

137,560

   Property and equipment

570,889

-

-

-

-

-

570,889

Intangible assets

57,217

-

1,615,417

401,011

141,092

256,103

2,470,840

 

5,813,230

90,790

1,066,175

264,667

93,121

169,028

7,497,011

Liabilities

 

 

 

 

 

 

 

Trade accounts payable

(1,063,178)

-

-

-

-

-

(1,063,178)

Debt

(1,438,859)

-

-

-

-

-

(1,438,859)

Taxes payable

(448,565)

-

-

-

-

-

(448,565)

Deferred revenues

(230,637)

-

-

-

-

-

(230,637)

Provision for contingencies

(33,796)

-

-

-

-

-

(33,796)

Other

(1,405,165)

-

-

-

-

-

(1,405,165)

 

(4,620,200)

-

-

-

-

-

(4,620,200)

Net assets

1,193,030

90,790

1,066,175

264,667

93,121

169,028

2,876,811

 

 

 

 

Page 93 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

16.  Business combinations and acquisition of minority interest - Continued

 

a)    Association with Nova Casa Bahia (continued)

 

Determination of the consideration transferred due to the takeover of NCB (continued)

 

(i)    Fair value of investment held in Bartira (25%): it refers to the measurement of fair value of the investment currently held by NCB of 25% of Bartira’s capital stock.  It was measured by EBITDA multiples, obtained from market players.

   

(ii)   “Casas Bahia” brand: Casas Bahia is a traditional, well recognized brand in the Brazilian retail trade and is considered one of the most valuable brands, according to specialized brand valuation companies. Considering the strength and recognition of this brand, a market participant should not discontinue it.  Its measurement was based on the royalties relief methodology, which represents the remuneration practiced by the market for using the brand, if it were not acquired;

 

(iii)   Commercial rights: points-of-sale, many of them are located in very busy and large shopping centers.  Usually, shopping centers and street stores charge fees related to the assignment for the right to use the point-of-sale when this asset is transferred. These are measured according to information on comparable transactions in the market;

 

No contingent liabilities or assets were identified and recognized on the acquisition date, and even if positive, this would be Indemnified by CB or GPA, where applicable. 

 

The fair value of the non-controlling interest was measured applying the interest, through the fair value of identifiable net assets of NCB on the business combination date, as follows:

 

 

12.31.2010

Fair value of acquired net assets

2,614,662

Non-controlling interest

47.56%

Non-controlling interest – measured by the proportional amount method at fair value of acquired net assets

1,243,533

 

Page 94 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

16.  Business combinations and acquisition of minority interest - Continued

 

a)    Association with Nova Casa Bahia (continued)

 

Gains due to bargain purchase

 

As a result of: (i) measurement of the total consideration transferred due to takeover of NCB; (ii) measurement of non-controlling interest; and (iii) measurement of identifiable assets and liabilities at fair value, the Company verified on an accounting basis a gain due to bargain price acquisition in the amount of R$453,569, recognized in the statement of income for the fiscal year ended December 31, 2010, under Other operating expenses as follows:

 

 

12.31.2010

 

 

Total consideration transferred due to takeover of NCB

(917,699)

 

 

Non-controlling interest – measured by the proportional amount method at fair value of acquired net assets

           (1,243,394)

 

 

Fair value of acquired net assets

2,614,662

 

 

Gain due to profitable purchase resulting from takeover of NCB

453,569

 

 

According to the accounting practices adopted in Brazil and international accounting standards issued by CPC 15 and IFRS 3R, the 47% interest in the capital stock of Globex assigned to CB as total consideration transferred shall be measured at fair value on the business combination date.  Also referring to this standard, this measurement at fair value shall be guided by certain hierarchy, which requires that if shares are quoted on the organized market, they shall be regularly traded on an arm’s length transaction and share quote shall be the information to be used in the measurement of the fair value of investment assigned as part of the total consideration transferred.

 

Thus, when Globex’s common shares quote was used to calculate the total consideration transferred, the gain due to profitable purchase was determined and duly recognized in the Company’s interim financial statements.

 

Page 95 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

 

16.  Business combinations and acquisition of minority interest - Continued

 

a)    Association with Nova Casa Bahia (continued)

 

Gains due to bargain purchase (continued)

 

The referred gain obtained is justifies for CB mainly due to extremely positive future developments deriving from this partnership with GPA. This partnership will allow  to NCB better accesses to financing and synergies in all areas, such as: trade, logistics, administrative and financial areas, among others.

 

In addition, the partnership with CB will position Globex into a new business level, thus, allowing higher nationwide coverage, scale gains and other benefits to be converted into the benefit of our customers and employees, which will possibly result in a more attractive future profitability, and accordingly, the appreciation of shares held by CB. With 47% interest in Globex, CB will continue actively participating in this operation, whether in the direct management or through the Board of Directors. 

 

Subsequent measurement – provisional allocation of purchase price

 

The NCB takeover was accounted for according to the method of acquisition, pursuant to IFRS 3R and CPC 15. The Company did not obtain a final evaluation of the acquired net asset fair value, so that to conclude that the evaluation of gain due to profitable purchase, referring to the NCB takeover.

 

In compliance with IFRS 3R and CPC 15, the Company will conclude the collection of data and the evaluation of acquired net asset fair value, as well as the consideration transferred in 2011 over 12 months as of the business combination date.

 

The costs of the transactions, totaling R$100,100 were treated as expense and included in other operating expenses.

 

  

 

Page 96 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Debt

(i)    Breakdown of debt

 

 

 

Parent Company

 

Note

 

03.31.2011

 

12.31.2010

 

 

 

 

 

 

Debentures

 

 

 

 

 

Debentures

17c

 

508,049

 

523,574

Swap contracts

17a

 

625

 

598

Funding fees

 

 

(3,239)

 

(3,497)

 

 

 

    505,436

 

520,675

Local currency

 

 

 

 

 

BNDES

17b

 

52,392

 

39,099

Financial lease

20

 

19,834

 

20,789

Swap contracts

17a

 

 

 

(3)

Funding fees

 

 

(4,538)

 

(4,525)

Anticipation of receivables

 

 

-

 

249,997

 

 

 

67,688

 

55,357

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

Working capital

17a

 

359,066

 

366,592

Swap contracts

17a

 

55,665

 

35,778

Funding fees

 

 

(328)

 

(372)

 

 

 

414,404

 

401,998

Total current

 

 

987,528

 

1,228,030

 

 

 

 

Consolidated

 

Note

 

03.31.2011

 

12.31.2010

 

 

 

 

 

 

Debentures

 

 

 

 

 

Debentures

17c

 

508,049

 

523,574

Swap contracts

17a

 

625

 

598

Funding fees

 

 

(3,239)

 

(3,497)

 

 

 

505,436

 

520,675

Local currency

 

 

 

 

 

BNDES

17b

 

91,710

 

80,905

Working capital

17a

 

1,841,986

 

1,604,525

Financial lease

20

 

65,425

 

71,277

Swap contracts

 

 

 

 

(439)

Funding fees

 

 

(6,788)

 

(6,770)

Anticipation of receivables

 

 

-

 

249,997

 

 

 

1,992,333

 

1,999,495

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

Working capital

17a

 

815,561

 

414,140

Swap contracts

17a

 

120,040

 

43,856

Funding fees

 

 

(830)

 

(661)

 

 

 

934,770

 

457,335

 

 

 

 

 

 

Total current

 

 

3,432,539

 

2,977,505

Page 97 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17.       Debt - Continued

 

(i)    Breakdown of debt (continued)

 

 

 

 

Parent Company

 

Note

 

03.31.2011

 

12.31.2010

Debentures

 

 

 

 

 

Debentures

17d

 

1,458,310

 

1,075,538

Funding fees

 

 

(7,311)

 

(8,066)

 

 

 

1,450,999

 

1,067,472

 

 

 

 

 

 

Local currency

 

 

 

 

 

Working capital

17a

 

1,013,870

 

703,049

Financial lease

20

 

61,538

 

66,129

Swap contracts

17a

 

19,603

 

7,967

Funding fees

 

 

(8,358)

 

(9,486)

 

 

 

1,463,384

 

1,125,712

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

Working capital

17a

 

291,113

 

296,147

Swap contracts

17a

 

48,865

 

35,055

Funding fees

 

 

(353)

 

(426)

 

 

 

339,625

 

330,776

 

 

 

 

 

 

Total noncurrent

 

 

3,254,008

 

2,523,960

 

 

 

 

Consolidated

 

Note

 

03.31.2011

 

12.31.2010

Debentures

 

 

 

 

 

Debentures

17d

 

1,458,310

 

1,075,538

Funding fees

 

 

(7,311)

 

(8,066)

 

 

 

1,450,999

 

1,067,472

 

 

 

 

 

 

Local currency

 

 

 

 

 

BNDES

17b

 

391,576

 

381,519

IBM

 

 

10,217

 

11,917

Working capital

17a

 

1,372,126

 

1,073,135

FIDCs

10

 

2,345,994

 

2,280,517

Financial lease

20

 

89,709

 

101,097

Swap contracts

17a

 

21,471

 

8,134

Funding fees

 

 

(10,584)

 

(12,272)

 

 

 

4,220,510

 

3,844,047

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

BNDES

17b

 

 

 

-

Working capital

17a

 

391,509

 

617,826

Swap contracts

17a

 

60,538

 

63,059

Funding fees

 

 

(362)

 

(468)

 

 

 

451,685

 

680,417

 

 

 

 

 

 

Total noncurrent

 

 

6,123,194

 

5,591,936

Page 98 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Debt - Continued

 

(ii)   Noncurrent maturity

 

Year

Parent Company

Consolidated

From 13 to 24 months

75,839

1,331,715

From 25 to 36 months

1,022,030

2,633,280

From 37 to 48 months

1,645,837

1,646,305

From 49 to 60 months

144,888

140,746

Over 60 months

381,434

389,405

Subtotal

3,270,028

6,141,451

 

 

 

Funding cost

(16,021)

(18,257)

Total

3,254,007

6,123,194

 

 

a)    Working capital financing

 

Obtained from local banks, mainly used to finance the Company’s working capital. The loans have no collateral. 

 

 

 

 

 

 

Parent Company

 

 

 

Rate

 

03.31.2011

 

12.31.2010

Debt

 

 

 

 

 

 

 

Local currency

 

 

 

 

 

 

 

Brasil

CDI

 

12.0%

 

1,013,870

 

703,049

 

 

 

 

 

1,013,870

 

703,049

 

 

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

 

 

ABN AMRO

YEN

 

1.69%

 

124,068

 

129,154

Santander

USD

 

5.94%

 

234,998

 

237,438

Itau BBA

USD

 

100.0%

 

291,113

 

296,147

 

 

 

 

 

650,179

 

662,739

Swap agreements

 

 

 

 

 

 

 

ABN AMRO

CDI

 

101.8%

 

(10,158)

 

(17,037)

Santander

CDI

 

101.6%

 

65,824

 

52,814

Itau BBA

CDI

 

100.0%

 

48,865

 

35,055

Brasil

CDI

 

103.5%

 

19,604

 

7,964

 

 

 

 

 

124,135

 

78,797

 

 

 

 

 

1,788,184

 

1,444,585

 

 

 

 

 

Page 99 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Debt- Continued

 

(ii)   Noncurrent maturity (continued)

 

a)    Working capital financing (continued)

 

 

 

 

 

 

Consolidated

 

 

 

Rate

 

03.31.2011

 

12.31.2010

Debt

 

 

 

 

 

 

 

Local currency

 

 

 

 

 

 

 

Brasil

CDI

 

12.0%

 

1,392,589

 

1,310,708

Santander

CDI

 

 

 

276,860

 

190,317

Itaú Unibanco

CDI

 

1.5%

 

24

 

15

Safra

CDI

 

 

 

655,780

 

540,362

Bradesco

CDI

 

 

 

887,714

 

620,407

HSBC

CDI

 

 

 

 

 

4,811

Alfa

CDI

 

1.5%

 

1,143

 

11,040

 

 

 

 

 

3,214,110

 

2,677,660

 

 

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

 

 

ABN AMRO

YEN

 

4.92%

 

247,951

 

252,556

Santander

USD

 

5.94%

 

333,436

 

337,693

Bradesco

USD

 

 

 

63,807

 

 

Itaú BBA

USD

 

4.06%

 

291,113

 

296,147

Brasil

YEN

 

 

 

270,763

 

145,571

 

 

 

 

 

1,207,070

 

1,031,967

Swap agreements

 

 

 

 

 

 

 

ABN AMRO

CDI

 

104.2%

 

17,952

 

4,188

Santander

CDI

 

101.6%

 

80,205

 

56,560

Itaú BBA

CDI

 

100.0%

 

48,865

 

35,055

Bradesco

CDI

 

 

 

2,632

 

-

Brasil

CDI

 

103.6%

 

52,394

 

18,808

 

 

 

 

 

202,048

 

114,612

 

 

 

 

 

 

 

 

 

 

 

 

 

4,623,230

 

3,824,239

 

 

The Company uses swap transactions to exchange U.S. dollar-denominated and yen-denominated obligations and fixed interest rates to the Brazilian real pegged to CDI (floating) interest rate. The Company contracts swap operations with the same counterparty currency and interest rates swap transactions. The CDI annual benchmark rate at March 31, 2011 was 10.37% (9.87% at December 31,2010).

Page 100 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Debt- Continued

 

(ii)   Noncurrent maturity (continued)

 

a)    Working capital financing (continued)

 

The Company signed promissory notes and letters of guarantee in the amount of R$37,346 given as collateral for loans and borrowings with Banco IBM and Brazilian Development Bank (BNDES).

 

In the working capital, there is a balance of R$1,920,148 referring to subsidiary NCB, funds to finance working capital are raised with local financial institutions in local and foreign currencies and vendor operations. Vendor is a sales line of credit based on the credit assignment, executed between vendors and financial institutions, thus, allowing vendors to sell their products by installments and receive in cash. The Company applies the rate of up to 1.5% monthly and maximum terms of up to 60 days.

The Company signed promissory notes and letters of guarantee in amount corresponding to the loans and borrowings with Banco IBM and the Brazilian Development Bank (BNDES).

 

These refer to CDCI borrowings, deriving from financed amounts to the subsidiary NCB’s customers, with sales made and monthly installments. The financial charges have an average rate of 12.14% p.a. over which the subsidiary has co-obligation with financial institutions, secured by promissory notes issued by subsidiary and by the assignment of receivables.

 

b)    BNDES credit line

 

The line of credit agreements  denominated in reais, with the Development Bank (BNDES), are subject to the indexation based on the TJLP rate (long-term rate), plus annual interest rates, or are denominated based on a basket of foreign currencies to reflect the BNDES’ funding portfolio, plus annual fixed interest rates. Financing is paid in monthly installments after a grace period, as mentioned below.

Page 101 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Debt - Continued

 

(ii)   Noncurrent maturity (continued)

 

b)    BNDES credit line (continued)

 

The Company cannot offer any assets as collateral for loans to other parties without the prior authorization of BNDES and it must comply with certain financial ratios, calculated based on the consolidated balance sheet, as follows: (i) maintenance of a capitalization ratio (shareholders' equity/total assets) equal to or in excess of 0.30 and (ii) maintenance of a current ratio (current assets/current liabilities) equal to or in excess of 1.05. The Company controls and monitors these indexes.

 

At March 31, 2011, the Company was in compliance with the aforementioned clauses. 

 

Parent Company

Annual financial charges

 

Number of monthly installments

Maturity

 

03.31.2011

 

12.31.2010

 

 

 

 

 

 

 

 

TJLP + 3.2%

 

60

Nov/12

 

55,077

 

63,339

TJLP + 2.7%

 

60

Nov/12

 

7,956

 

9,150

TLJP+ 4.5%

 

60

Dec/16

 

40,000

 

40,000

TLJP+ 4.5%

 

60

Dec/16

 

41,000

 

41,000

TLJP+ 4.5%

 

60

Dec/16

 

98,987

 

98,663

TLJP+ 4.5%

 

60

Dec/16

 

45,000

 

45,000

TLJP+ 4.5%

 

60

Dec/16

 

100,000

 

100,000

TLJP+ 4.5%

 

60

Dec/16

 

20,000

 

 

TLJP+ 4.5%

 

60

Dec/16

 

11,100

 

 

TLJP+ 4.5%

 

60

Dec/16

 

10,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

429,121

 

397,152

 

Page 102 of 163


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Debt - Continued

 

(ii)   Noncurrent maturity (continued)

 

b)    BNDES credit line (continued)

 

Consolidated

Annual financial charges

 

Number of monthly installments

Maturity

 

03.31.2011

 

12.31.2010

 

 

 

 

 

 

 

 

TJLP + 3.2%

 

60

Nov/12

 

55,077

 

63,339

TJLP + 2.7%

 

60

Nov/12

 

7,956

 

9,150

TLJP + 4.5%

 

1

Jan/11

 

 

 

149

TJLP + 2.3%

 

11

Nov/11

 

6,464

 

8,889

TJLP + 2.3%

 

11

Nov/11

 

690

 

1,109

TLJP+ 2.3%

 

11

May/12

 

3,672

 

4,459

TLJP+ 2.3%

 

30

Jun/13

 

37,897

 

43,591

TLJP+ 2.8%

 

11

Nov/11

 

3,042

 

4,183

TLJP+ 2.8%

 

17

May/12

 

2,244

 

2,725

TJLP+ 4.5%

 

48

Dec/14

 

157

 

169

TJLP+ 4.5%

 

60

Dec/16

 

40,000

 

40,000

TJLP+ 4.5%

 

60

Dec/16

 

41,000

 

41,000

TJLP+ 4.5%

 

60

Dec/16

 

98,987

 

98,663

TJLP+ 4.5%

 

60

Dec/16

 

45,000

 

45,000

TJLP+ 4.5%

 

60

Dec/16

 

100,000

 

100,000

TJLP+ 4.5%

 

60

Dec/16

 

20,000

 

 

TJLP+ 4.5%

 

60

Dec/16

 

11,100

 

 

TJLP+ 4.5%

 

60

Dec/16

 

10,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

483,286

 

462,424

 

 

c)    Redeemable PAFIDC quotas

 

As per CPC 38 (IAS 39), the Company records the amounts related to the senior quotas as Debt.

Page 103 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Debt - Continued

 

(ii)   Noncurrent maturity (continued)

 

d)    Debentures 

 

 

Parent Company and Consolidated

 

Type

Outstanding debentures

Annual financial charges

Unit price

 

03.31.2011

 

12.31.2010

 

 

 

 

 

 

 

 

 

6th Issue – 1st Series

No preference

54,000

CDI + 0.5%

10,458

 

363,293

 

559,195

6th Issue – 2ndSerie

No preference

23,965

CDI + 0.5%

10,458

 

161,228

 

248,169

7th Issue – 1st Series

No preference

200

119% of CDI

1,056,320

 

243,412

 

234,979

8th Issue – 1st Series

No preference

500

109.5% of CDI

1,003,959

 

 

571,864

 

555,772

6th Issue – 1st and 2ndSeries

Interest rate swap

-

104.96% of CDI

-

 

 

625

 

598

9th Issue – 1st Series

 

610

109.5% of CDI

1,027,153

 

626,564

 

 

Funding cost

 

 

 

 

 

(10,551)

 

(11,564)

Current and noncurrent

 

 

 

 

 

 

1,956,435

 

1,588,147

Noncurrent liabilities

 

 

 

 

 

1,450,999

 

1,067,472

Current liabilities

 

 

 

 

 

505,436

 

520,675

 

 

(i)    Breakdown of outstanding debentures

 

 

 

Number of debentures

 

Value

 

 

 

 

 

At December 31, 2010

 

777,965

 

1,588,147

 

 

 

 

 

Interest and swap paid

 

 

 

(42,534)

Net interest payment and swap

 

 

 

(199,177)

9th Issue

 

610,000

 

610,000

At March 31, 2011

 

1,387,965

 

1,956,435

 

Page 104 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Debt - Continued

 

(ii)   Noncurrent maturity (continued)

 

d)    Debentures  (continued)

 

(ii)   Additional information

 

6th issue – On March 27, 2007, the Company’s Board of Directors approved the issue of 77,965 debentures, corresponding to the total amount of R$ 779,650. The debentures issued within the scope of the 6th issue have the following characteristics:

 

Two series: 54,000 and 23,965 debentures were issued in the first and second series, respectively.

 

Class and convertibility: not convertible into shares issued by the Company.

 

Type: unsecured.

 

Issue date: March 1, 2007.

 

Term and maturity: seventy-two (72) months, thus maturing on March 1, 2013.

 

Remuneration: daily average rate of one-day DI – Interbank Deposits, known as “over extra group,” expressed as annual percentage, based on a year of 252 days, calculated and disclosed by CETIP – Clearing House for the Custody and Financial Settlement of Securities, plus annual spread of 0.5%, of principal, due half-yearly, as of the issue date, always on March and September 1 every year.

 

Amortization: to be amortized in three (3) annual installments: March 1, 2011, March 1, 2012, and March 1, 2013. On each amortization payment date, 25,988 debentures will be paid.

 

Guarantee: not guaranteed.

Page 105 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Debt - Continued

 

(ii)   Noncurrent maturity (continued)

 

d)    Debentures  (continued)

 

(ii)   Additional information (continued)

 

Optional early redemption: as of the 18th month after the issue date, the Company may fully or partially redeem in advance the debentures by paying (i) the Unit Face Value plus Remuneration, calculated on a “pro rata temporis” basis, as of the issue date or the last date of payment of the Remuneration, where applicable, until the date of its effective payment; or (ii) reimbursement of premium corresponding to, at most, 1.5%, calculated on a “pro rata temporis” basis, decreasing over time. The partial redemption, if applicable, may occur through a draw, pursuant to paragraph 1 of Article 55 of Law 6,404 of December 15, 1976 (“Brazilian Corporation Law”) and other applicable rules.

 

Financial ratios: calculated based on the Company’s consolidated interim financial information in BR GAAP: (i) net debt (debt less cash and cash equivalents and accounts receivable) not exceeding the shareholders’ equity; (ii) consolidated net debt/EBITDA ratio, lower or equal to 3.25. At March 31, 2011 the Company was in full compliance with all these ratios.

 

Utilization of funds: the funds raised through the series of the 6th issue of debentures will be used by the Company to strengthen working capital and to pay current debt.

 

7th issue – at June 8, 2010, the Company’s Board of Directors approved the issue and the restricted offering of 200 non-convertible debentures, in the total amount of R$ 200,000. The debentures issued within the scope of the 7th issue have the following characteristics:

 

Series: single

 

Class and convertibility: registered, book-entry and without issuing share certificates. The debentures are not converted into shares issued by the Company.

 

Type: unsecured.

 

Issue date: June 15, 2009.

Page 106 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Debt - Continued

 

(ii)   Noncurrent maturity (continued)

 

d)    Debentures  (continued)

 

(ii)   Additional information (continued)

 

Term and maturity: seven hundred and twenty (720) days as of the issue date, thus maturing on June 5, 2011.

 

Remuneration: 119% of average daily rates of one-day DI – Interbank Deposits, known as “over extra group,” expressed as a percentage per annum, based on a year of 252 days, daily calculated and published by CETIP.

 

Amortization: amortization in a lump sum on the maturity date.

 

Early redemption: not applicable.

 

Guarantee: not guaranteed.

 

Financial ratios: calculated based on the Company’s consolidated interim financial information: (i) net debt (debt less cash and cash equivalents and accounts receivable) not exceeding the shareholders’ equity; (ii) consolidated net debt/EBITDA ratio, lower or equal to 3.25. At march 31, 2010 the Company was in full compliance with all these ratios.

 

Utilization of funds: funds raised by means of the 7th issue shall be exclusively used by the Company to acquire farming and ranching products with its vendors who are agricultural producers and/or cooperatives listed in the respective Deed of Issue within a term not exceeding five (5) months as of the issue date to be sold at the Company’s establishments.

Page 107 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Debt - Continued

 

(ii)   Noncurrent maturity (continued)

 

d)    Debentures  (continued)

 

(ii)   Additional information (continued)

 

8th issue – at December 4, 2010, the Company’s Board of Directors approved the issue and the restricted offering of 500 non-convertible debentures, in the total amount of R$500,000. The debentures issued within the scope of the 8th issue have the following characteristics:  

 

Series: single.

 

Class and convertibility: registered, book-entry and without issuing share certificates. The debentures are not converted into shares issued by the Company.

 

Type: unsecured.

 

Issue date: December 15, 2009.

 

Term and maturity: sixty (60) months as of the issue date, thus maturing at December 15, 2014.

 

Remuneration: 109.5% average daily rates of one-day DI – Interbank Deposits, known as “over extra group,” expressed as annual percentage, based on a year of two hundred and fifty-two (252) days, calculated and published by CETIP. The Remuneration will be paid as of the thirty-sixth (36th) month after the issue date, on the following dates: (i) December 15, 2012; (ii) June 15, 2013; (iii) December 15, 2013; (iv) June 15, 2014; and (v) on the Maturity Date, December 15, 2014.

 

Amortization: the unit face value of the debentures will be amortized on the following dates: (i) December 15, 2012; (ii) June 15, 2013; (iii) December 15, 2013; (iv) June 15, 2014. On each date, one fifth (1/5) of the unit face value of the debentures (R$1,000,000) will be paid.

 

Early redemption: the Company is entitled to early redemption at any time, at its exclusive discretion, pursuant to the conditions established in the deed of issue.

Page 108 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Debt - Continued

 

(ii)   Noncurrent maturity (continued)

 

d)    Debentures  (continued)

 

(ii)   Additional information (continued)

 

Guarantee: unsecured.

 

Financial ratios: calculated based on the Company’s consolidated interim financial statements prepared under BR GAAP: (i) net debt (debt less cash and cash equivalents and accounts receivable) not exceeding the shareholders’ equity; (ii) consolidated net debt/EBITDA ratio, lower or equal to 3.25. At March 31, 2011 the Company was in full compliance with all these ratios.

 

Utilization of funds: the funds raised through the 8th issue of debentures shall be used by the Company to maintain its cash strategy and to strengthen its working capital.

 

 

 

9h issue – at January 5, 2011, the Company’s Board of Directors approved the issue and the restricted offering of 610 non-convertible debentures, in the total amount of R$610,000. The debentures issued within the scope of the 9th issue have the following characteristics:

 

Series: single

 

Class and convertibility: registered, book-entry and without issuing share certificates. The debentures are not converted into shares issued by the Company.

 

Type: unsecured.

 

Issue date: January 5, 2011.

 

Term and maturity: thirty six (36) months as of the issue date, thus maturing on January 5, 2014.

Page 109 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Debt - Continued

 

(ii)   Noncurrent maturity (continued)

 

d)    Debentures  (continued)

 

(ii)   Additional information (continued)

 

Remuneration: 107.75% of average daily rates of one-day DI – Interbank Deposits, known as “over extra group,” expressed as a percentage per annum, based on a year of 252 days, daily calculated and published by CETIP.

 

Amortization: the unit face value of debentures will not be partially amortized throughout the effectiveness term of debentures. The unit face value of each debenture will be fully and exclusively paid on the maturity date.

 

Early redemption: the Company is entitled to early redemption at any time, at its exclusive discretion, pursuant to the conditions established in the deed of issue.

 

Guarantee: unsecured.

 

Financial ratios: calculated based on the Company’s consolidated interim financial statements prepared in BR GAAP: (i) net debt (debt less cash and cash equivalents and accounts receivable) not exceeding the shareholders’ equity; (ii) consolidated net debt/EBITDA ratio, lower or equal to 3.25. At March 31, 2011 the Company was in full compliance with all these ratios.

 

Utilization of funds: funds raised by means of the 9th issue shall be used by the Company to maintain its cash strategy and strengthen its working capital.

Page 110 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

18. Financial instruments

 

The Company uses financial instruments in order to sustain its growth strategy. The derivative transactions have the exclusive objective of reducing the exposure to the foreign currency fluctuation and interest rate risks and to maintain a balanced capital structure.

 

Financial instruments have been reported pursuant to CPCs 38 and 39 (IAS 39 and 32). The main financial instruments and their amounts by category are as follows:

 

 

Parent Company

 

Carrying amount

 

Fair value

 

03.31.2011

12.31.2010

 

03.31.2011

12.31.2010

Cash and cash equivalents

1,941,991

1,757,576

 

1,941,991

1,757,576

Receivables and FIDC

592,372

1,050,769

 

592,372

1,050,769

Related parties, net

668,689

290,736

 

668,689

290,736

Vendors

(2,048,273)

(2,219,699)

 

(2,048,273)

(2,219,699)

Debt

(2,203,728)

(2,163,843)

 

(2,220,099)

(2,163,843)

Debentures

(1,956,435)

(1,588,147)

 

(1,792,158)

(1,580,328)

Net exposure

(3,005,384)

(2,872,608)

 

(2,857,478)

(2,864,789)

 

 

 

Consolidated

 

Carrying amount

Fair value

 

03.31.2011

12.31.2010

 

03.31.2011

12.31.2010

Cash and cash equivalents

3,587,926

3,817,994

 

3,587,926

3,817,994

Financial investments

369,249

608,002

 

369,249

608,002

Receivables and FIDC

4,836,082

4,658,864

 

4,836,082

4,658,864

Related parties, net

123,360

(98,050)

 

123,360

(98,050)

Vendors

(4,864,379)

(5,306,349)

 

(4,864,379)

(5,306,349)

Debt

(7,451,123)

(6,981,293)

 

(7,467,494)

(6,981,293)

Debentures

(1,956,435)

(1,588,147)

 

(1,792,158)

(1,580,328)

Net exposure

(5,355,320)

(4,888,979)

 

(5,207,414)

(4,881,160)

 

 

 

Page 111 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

18. Financial instruments - Continued

 

The Company adopts risk control policies and procedures, as outlined below:

 

a)    Considerations on risk factors that may affect the business of the Company

 

(i)    Credit risk

 

·         Cash and cash equivalents: in order to minimize credit risk of these investments, the Company adopts policies restricting the marketable securities that may be allocated to a single financial institution, and take into consideration monetary limits and financial institution credit ratings, which are frequently updated (Note 7).

 

·         Receivables: the Company sells directly to individual customers through post-dated checks, in a very small portion of sales, 0.13% in the quarter ended March 31, 2011 (0.27% at March 31, 2010).

 

·         The Company also has counterparty risk related to the derivative instruments; such risk is mitigated by the Company’s policy of carrying out transactions with renowned financial institutions and credit card and/or tickets sales are mostly assigned to PAFIDC, the risk of which is related and limited to the amount of subordinated shares held by the Company (Note 10).

 

(ii)   Interest rate risk

 

The Company is subject to increased interest rate risk, due to the CDI related debts. Balances of marketable securities indexed by CDI, partially offset this impact.

 

(iii)   Exchange rate risk

 

The Company is exposed to exchange rate fluctuations, which may increase the liabilities balances of foreign currency-denominated loans. Therefore, the Company enters into swap agreements to hedge against exchange variation deriving from foreign currency-denominated loans.

 

 

 

 

 

Page 112 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

18. Financial instruments - Continued

 

a)    Considerations on risk factors that may affect the business of the Company (continued)

 

(iv)  Derivative financial instruments

 

The Company’s derivatives contracted before December 31, 2008, are  measured at fair value through income statement, including: (i) Swap agreements of foreign currency debts (U.S. dollars and Japanese yen), to convert from fixed interest rates and foreign currencies to Brazilian Reais and domestic variable interest rates (CDI). These agreements amounted to a notional amount of R$3,400,941 and R$2,760,149 at March 31, 2011 and December 31, 2010. These instruments are contracted with the same financing terms and the with same financial institution, within the limits approved by Management and (ii) The remaining swap agreements are primarily related to debentures and BNDES loans, exchanging variable domestic interest rates plus fixed interest rates with variable interest rates (CDI).

  

According to the Company’s treasury policy, swaps with caps are not allowed, as well as return clauses, double index, flexible options or any other types of options different from traditional swaps, for speculative purposes, rather than for hedging purposes.

 

The Company designates some of its swap agreements as fair value hedges. These agreements cover a portion of foreign currency debts (U.S. dollars), to convert from fixed interest rates and foreign currencies to Brazilian Reais and domestic variable interest rates (CDI). These agreements amounted to a notional amount of R$188,962 and R$115,209 at March 31, 2011 and December 31, 2010. These instruments are contracted with the same terms of the financing agreement, preferably with same financial institution and within the limits approved by Management.

 

 

Page 113 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

18. Financial instruments - Continued

 

a)    Considerations on risk factors that may affect the business of the Company (continued)

 

(iv)  Derivative financial instruments (continued)

 

 

 

Parent Company

Consolidated

 

 

Notional value

Fair value

 

 

03.31.2011

12.31.2010

 

03.31.2011

12.31.2010

Fair value hedge

 

 

 

 

 

 

Purpose of hedge (debt)

 

1,698,560

1,296,750

 

1,711,803

1,321,654

 

 

 

 

 

 

 

Long position

 

 

 

 

 

 

Pre-fixed rate

11.05% p.a.

1,698,560

1,296,750

 

1,709,574

1,321,654

 

 

 

 

 

 

 

Short position

 

 

 

 

 

 

 

% CDI 105.7% p.a.

(1,698,560)

(1,296,750)

 

(1,785,083)

(1,364,408)

Net position

 

-

           -

 

(75,509)

(42,753)

 

 

 

Parent Company

Consolidated

 

 

Notional value

Fair value

 

 

03.31.2011

12.31.2010

 

03.31.2011

12.31.2010

Swap agreements measured by fair value through income statement

 

 

 

 

 

 

 

 

 

 

 

 

Long position

 

 

 

 

 

 

USD + Fixed

5.92%p.a.

771,514

  575,518

 

796,859

617,498

YEN + Fixed

1.69%p.a.

108,231

  108,231

 

123,405

127,371

CDI + Fixed

100%CDI+0.05%p.a.

519,767

  779,650

 

527,974

811,600

 

 

1,399,512

1,463,399

 

1,448,237

1,556,470

Short position

 

 

 

 

 

 

% CDI

 

(1,399,512)

(1,463,399)

 

(1,561,690)

(1,628,925)

Swap net position

 

 

-

 

(113,453)

(72,455)

 

 

 

 

 

 

 

Total swap net position

 

 

-

 

(188,962)

(115,209)

 

 

 

Other instruments marked to fair value showed effects of R$(8,830) and R$2,525 in the financial result line in the income statement for the years ended December 31, 2010 and 2009, respectively.

Page 114 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

18. Financial instruments - Continued

 

a)    Considerations on risk factors that may affect the business of the Company (continued)

 

(v) Capital risk management

 

The main objective of the Company’s capital management is to ensure that the Company maintains a solid credit rating and one reason of problem-free capital so that to support businesses and maximize the shareholder value. The Company manages the capital structure and makes adjustments taking into account changes in the economic conditions.

 

There were no changes as to objectives, policies or processes during the three-month period ended March 31, 2011.

 

         
  Parent Company  Consolidated 
Loans and financing  3.31.2011  12.31.2010  3.31.2011  12.31.2010 
(-) Cash and cash equivalents  4,241,535  3,751,990  9,555,733  8,569,441 
Net Debt  (1,941,991)  (1,757,576)  (3,587,926)  (3,817,994) 
  2,299,544  1,994,414  2,632,193  4,751,447 
Shareholders' Equity  6,106,434  7,098,589  6,103,434  9,583,770 
 
Shareholders' Equity and Net Debt  8,405,978  9,093,003  12,074,241  14,335,217 

 

 

(vi)  Fair values of derivative financial instruments

 

Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction.

 

Fair values are calculated by projecting the future cash flows of operations, using the curves of BM&F Bovespa and discounting them to present value, using CDI market rates for swaps published by BM&F Bovespa.

 

Fair values of swaps –the exchange of the dollar and fixed coupon rate for the CDI projection was obtained by using exchange rates prevailing in the market on the balance sheet dates and rates projected by the market obtained from currency coupon curves. In order to determine the coupon of foreign currency indexed-positions, the straight line convention of 360 consecutive days was adopted and to determine the coupon of CDI indexed-positions the exponential convention of 252 business days was adopted.

Page 115 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

Page 116 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

18. Financial instruments - Continued

 

b)    Sensitivity analysis of derivative financial instruments

 

Below is a sensitivity analysis chart, for each type of market risk deemed as relevant by Management.

 

The Company assessed the most likely scenario, at each contract maturity date using the BM&F BOVESPA market projection for currency and interest rates. The reasonably possible scenario is used by the Company to estimate the fair value of the financial instruments. For scenarios II and III, the Company assumes a deterioration of 25% (scenario II) and 50% (scenario III – extreme situation scenario) of the market projection for currency and interest rates.

 

The Company disclosed the net exposure of the derivatives and corresponding financial instruments in the sensitivity analysis chart below, for each of the scenarios mentioned:

 

(i)    Fair value hedge (at maturity dates)

 

 

 

 

 

Market projection

Operations

 

Risk

 

Scenario I

 

Scenario II

 

Scenario III

 

 

 

 

 

 

 

 

 

Debt at pre-fixed rate

 

Rate increase

 

(973,501)

 

(1,044,853)

 

(1,111,533)

Swap (asset position in pre-fixed rate)

 

Rate increase

 

967,345

 

1,036,780

 

1,101,379

 

 

Net effect

 

(6,156)

 

(8,073)

 

(10,154)

 

 

 

 

 

 

 

 

 

Swap (liability position in CDI)

 

CDI decrease

(968,630)

 

(968,630)

 

(962,664)

Total net effect

 

 

 

-

 

(1,918)

 

1,968

 

Page 117 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

18. Financial instruments - Continued

 

b)    Analysis of sensitivity of derivative financial instruments (continued)

 

(ii)   Derivatives accounted for at fair value through income statement  

 

 

 

 

 

Market projection

Operations

 

Risk

 

Scenario I

 

Scenario II

 

Scenario III

 

 

 

 

 

 

 

 

 

Debt at pre-fixed rate

 

USD increase

 

(1,248,832)

 

(1,561,040)

 

(1,873,248)

Swap (asset position in pre-fixed rate)

 

USD increase

 

1,255,830

 

1,569,788

 

1,883,747

 

 

Net effect

 

6,998

 

8,748

 

10,499

 

 

 

 

 

 

 

 

 

Debt – YEN

 

YEN increase

 

(134,295)

 

(167,869)

 

(201,443)

Swap (asset position in YEN)

 

YEN increase

 

134,295

 

167,869

 

201,443

 

 

Net effect

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

Swap (liability position in CDI)

 

CDI decrease

 

(1,271,966)

 

(1,281,906)

 

(1,292,169)

 

 

 

 

 

 

 

 

 

Total net effect

 

 

 

(382,525)

 

(8,190)

 

(16,702)

 

 

 

 

 

 

 

 

 

 

 

 

 

Market projection

Transactions

 

Risk

 

Scenario I

 

Scenario II

 

Scenario III

 

 

 

 

 

 

 

 

 

Swap (short position in USD)

 

USD decrease

 

989,318

 

1,032,415

 

1,074,978

Swap (long position in CDI)

 

CDI increase

 

(989,298)

 

(1,034,550)

 

(1,079,264)

 

 

Net effect

 

20

 

(2,135)

 

(4,286)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net total effect

 

 

 

20

 

(2,135)

 

(4,286)

Page 118 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

18. Financial instruments - Continued

 

b)    Analysis of sensitivity of derivative financial instruments (continued)

 

(ii)   Other financial instruments

 

 

 

 

Balance at December 31, 2010

Market projection  

Transactions

 

Risk

Scenario I

Scenario II

Scenario III

 

 

 

 

 

 

 

Loans and borrowings :

 

 

 

 

 

 

Debentures:

 

 

 

 

 

 

6th issue

 

100.05% of CDI

807,364

909,580

1,033,307

1,200,943

7th issue

 

119.00% of CDI

235,977

314,791

423,440

582,728

8th issue

 

109.50% of CDI

555,772

682,206

844,408

1,069,285

9th issue

 

107.75% of CDI

610,000

748,772

926,800

1,173,619

Total debentures

 

 

2,209,112

2,655,349

3,227,955

4,026,575

 

 

 

 

 

 

 

PAFIDC (Senior quotas)

 

109.5% of CDI

1,096,130

1,290,200

1,531,330

1,859,452

Total debt exposure

 

 

3,305,242

3,945,549

4,759,285

5,886,027

 

 

 

 

 

 

 

Marketable securities (*)

 

100.60% of CDI

4,094,969

4,618,003

5,251,396

6,109,415

Total net exposure (and deterioration compared to scenario I)

789,727

(117.273)

(180,343)

(449,066)

(*) weighted average

 

 

 

 

 

 

 

 

Sensitivity assumptions

 

The Company used projected future interest and U.S. dollar rates, obtained with BM&F on the maturity date of each agreement, considering an increment of 25% in scenario II and an increment of 50% for scenario III.

 

In order to calculate the net exposure, all derivatives were considered at fair value on respective maturity dates, as well as their related debts (hedged items) and other Company’s financial instruments.

 

The total net effect of scenarios mentioned above is primarily due to the Company’s exposure to CDI.

 

The Company has in its subsidiary Globex, at March 31, 2011, an amount of R$16,046 (US$9,857 thousand) related to cash balances in banks.

 

          

 

Page 119 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

18. Financial instruments - Continued

 

c)    Fair value measurements

 

Consolidated assets and liabilities measured at fair value are summarized below:

 

 

March 31, 2011

 

Significant other observable assumptions

(Level 2)

 

 

 

 

Cross-currency interest rate swaps

(177,824)

 

(177,824)

Interest rate swaps

(11,130)

 

(11,130)

 

(188,954)

 

(188,954)

 

 

Cash and cash equivalents are classified within Level 2 and the fair value is estimated based on broker reports that utilize quoted market prices for similar instruments.

 

The fair value of other financial instruments described in Note 18 (a) (v) approximate carrying value based on existing payment terms. The Company has no outstanding assets or liabilities in which its fair value could be measured using prices based on active markets for identical instruments (Level 1) and significant unobservable inputs (Level 3) at March 31, 2011.

 

Page 120 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

18. Financial instruments - Continued

 

c)    Fair value measurements (continued)

 

At March 31, 2011, the derivatives position was presented as follows

 

                         
                Amount Payable or Receivable    Fair Value   
Description    Counterparties    Notional  Contracting Date  Maturity    03.31.2011  12.31.2010    03.31.2011  12.31.2010 
 
Exchange swaps                         
registered at CETIP    ABN AMRO    YEN 6,281,550  10/30/2007  10/31/2011    10,957  19,005    10,158  17,037 
(JPY x CDI)                         
 
Exchange swaps    Santander    US$ 40,000  11/21/2007  4/29/2011    (22,716)  (19,263)    (22,121)  (17,841) 
registered at CETIP        US$ 40,000  11/21/2007  5/31/2011    (22,716)  (19,259)    (21,947)  (17,611) 
(USD x CDI)        US$ 40,000  11/21/2007  6/30/2011    (22,716)  (19,238)    (21,755)  (17,362) 
        US$ 57,471  4/16/2010  4/10/2013    (13,028)  (9,121)    (13,889)  (3,746) 
    ABN AMRO    US$ 40,000  3/14/2008  3/2/2012    (18,709)  (15,284)    (17,355)  (13,146) 
        US$ 15,000  3/14/2008  12/20/2011    (7,034)  (5,749)    (6,612)  (5,008) 
        US$ 10,000  3/14/2008  12/20/2011    (4,474)  (3,631)    (4,143)  (3,071) 
    Brasil    US$ 84,000  3/31/2010  3/12/2012    (25,448)  (19,317)    (25,180)  (11,113) 
    Bradesco    US$ 38,892  1/7/2011      (2,630)  -    (2,323)  - 
    Banco do Brasil 2    US$ 78,500  2/9/2011      (3,751)  -    (3,792)  - 
 
    Itaú    US$ 175,000  7/1/2010  9/7/2013    (50,662)  (37,229)    (48,865)  (35,055) 
 
Interest rate Swap    Banco do Brasil    R$117,000  12/23/2010  12/24/2013    194  29    (3,173)  (1,253) 
    (*)    R$33,000  12/23/2010  12/24/2012    83  11    (95)  (95) 
recorded at CETIP        R$160,000  12/23/2010  1/14/2013    399  52    (513)  (513) 
(Prefixed rate x CDI)        R$35,000  12/23/2010  28/02/213    84  11    (154)  (154) 
                  461    -  437 
        R$80,000  6/28/2010  6/12/2013    493  404    (847)  (847) 
        R$130,000  6/28/2010  6/6/2014    676  575    (2,190)  (2,190) 
        R$130,000  6/28/2010  6/2/2015    580  511    (2,915)  (2,911) 
        R$200,000  3/31/2010  3/7/2013    2,751  2,627    (825)  362 
 
    Unibanco    R$779,650  6/25/2007  3/1/2013    (14)  (6)    625  (598) 
 
    Santander    R$50,000  6/28/2010  6/12/2013    331  297    (1,043)  (531) 
 
 
    (*) Renewal of agreements            Total      (188,954)  (115,210) 

 

 

 

 

 

 

 

 

 

                                                                                                       

Page 121 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.  Provision for litigations

 

Provision for litigations is estimated by Management, supported by its legal counsel. Such provision was set up in an amount considered sufficient to cover losses considered probable by the Company’s legal counsel and is stated net of related judicial deposits, as shown below:

 

 

Parent Company

 

COFINS

and PIS

 

Other

 

Labor

 

Civil and other

 

Total

Balance at December 31, 2009

34,842

 

38,683

 

-

 

32,972

 

106,497

 

 

 

 

 

 

 

 

 

 

Additions

-

 

213,891

 

27,433

 

2,340

 

243,665

Reversal/payment

-

 

(9,517)

 

(23,735)

 

(9)

 

(33,261)

Monetary restatement

3,101

 

3,919

 

6,945

 

6,727

 

20,690

Judicial deposits

-

 

(25)

 

(10,643)

 

(66)

 

(10,734)

Balance at December 31, 2010

37,943

 

246,951

 

-

 

41,964

 

326,857

Additions

-

 

5,414

 

3,549

 

44

 

9,007

Reversal/payment

-

 

(23,789)

 

(2,928)

 

(614)

 

(27,331)

Monetary restatement

889

 

5,999

 

1,969

 

1,547

 

10,404

Judicial deposits

-

 

(10)

 

(2,590)

 

-

 

(2,598)

Balance at March 31, 2011

38,832

 

234,565

 

0

 

42,941

 

316,339

 

 

 

Consolidated

 

COFINS

and PIS

 

Other

 

Labor

 

Civil and other

 

Total

Balance at December 31, 2009

161,391

 

251,064

 

45,892

 

119,996

 

578,343

 

 

 

 

 

 

 

 

 

 

Additions

5,640

 

224,918

 

43,859

 

23,989

 

298,406

Reversal/payment

-

 

(26,618)

 

(50,727)

 

(14,134)

 

(91,479)

Transfer

-

 

9,745

 

(264)

 

(9,481)

 

-

Monetary restatement

8,601

 

8,283

 

10,904

 

10,295

 

38,083

Tax installment payment-Law 11,941/09

(71,164)

 

(10,610)

 

-

 

-

 

(81,774)

Business combination - Globex

-

 

(20,140)

 

1,744

 

1,205

 

(17,191)

Judicial deposits

-

 

1,419

 

(23,834)

 

(4,167)

 

(26,582)

Balance at December 31, 2010

104,468

 

438,061

 

27,574

 

127,703

 

697,806

 

 

 

 

 

 

 

 

 

 

Additions

2,235

 

12,839

 

10,994

 

644

 

26,712

Reversal/payment

(2,168)

 

(59,052)

 

(9,739)

 

(5,167)

 

(76,126)

Transfer

(555)

 

8,679

 

12,155

 

(20,279)

 

-

Monetary restatement

3,393

 

23,825

 

3,463

 

3,020

 

33,701

Judicial deposits

(1,861)

 

(1,514)

 

(3,200)

 

-

 

(6,575)

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2011

105,512

 

422,838

 

41,246

 

105,921

 

675,517

 

 

 

Page 122 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.  Provision for litigations - Continued

 

a)    Taxes 

 

     Tax claims are indexed to the Central Bank Overnight Rate (“SELIC”), 9.98% at March 31, 2011 (9.37% at December 31, 2010), and are subject, when applicable, to fines. In all cases, both interest charges and fines, when applicable, have been computed and fully accrued with respect to unpaid amounts.

 

Tax claims are subject to monthly adjustment to the amount of provisions for litigations according to the index rates used by each tax jurisdiction. The monetary adjustment is required by laws for all tax amounts, including provision for litigations.

 

     COFINS and PIS

 

With the non-cumulativeness treatment when calculating PIS and COFINS, the Company and its subsidiaries started calling into question the right to exclude the ICMS from the calculation basis of these two contributions.

 

Regarding the debt referring to the Cofins rate increase, the Company filed a lawsuit requesting to exclude the default charges in the consolidated debt from the federal installment payment, established by Law 11,941/08. Additionally, a Company’s subsidiary offset PIS and Cofins tax debits with IPI credits – inputs submitted to zero rate or tax exemption - acquired from third parties (transferred based on a final and unappealable court decision).The claims amounts of PIS and COFINS at March 31, 2011 is R$105,512 (R$104,468 at December 31, 2010).

 

     Other 

 

The Company and its subsidiaries have other tax claims, which after analysis of its legal counsels, were deemed as probable losses and accrued by the Company. These are: (i) tax assessment notices related to purchase, industrialization and sale of soybean and byproducts exports (PIS, COFINS and IRPJ); (ii) disagreement on the non-application of Accident Prevention Factor (FAP) for 2010; (iii) disagreement on the “Fundo de Combate à Pobreza” (State Government Fund Against Poverty), enacted by the Rio de Janeiro State government (transferred from other civil claims this year); and (iv) other less relevant issues. The amount recorded at March 31, 2011 is R$62,715 (R$55,519 at December 31, 2010).

Page 123 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.  Provision for litigations - Continued

 

a)    Taxes  (continued)

 

Other (continued)

 

In addition, the Company discusses in court the eligibility to not pay the contributions provided for by Supplementary Law 110/2001, referring to the FGTS (Government Severance Indemnity Fund for Employees) costs.

 

The accrued amount at March 31, 2011 is R$32,536 (R$31,088 at December 31, 2010), and a judicial deposit of R$9,668 was made (R$9,644 at December 31, 2010).

 

In view of the procedural progress of certain claims, the Company’s legal counsels changed the chances of loss from possible to probable, recognizing at March 31, 2011 the amount of R$181,772 (R$198,621at December 31, 2010).

 

This amount includes judicial and administrative litigations within federal and states scopes, as well as discussed in several states where the Company operates.

 

These contingencies derive from discussions related to the offset of outstanding balance, tax loss and evidence of credits validated by mergees’ legal process, as well as credits and/or administrative proceedings adopted by the Company questioned in relation to the appropriation of credits for tax replacement ICMS refund, vendors acquisitions deemed as unqualified with the state treasury department, return of goods at stores, error when applying tax rate, ancillary obligations by tax authorities.

 

Tax provisions for contingent liabilities were recorded in Globex subsidiary, which upon business combination are recorded, according to CPC 15 (IFRS 3) requirements. The Company re-evaluated Globex claims on the reference date of acquisition by CBD (July 6, 2009) and recognized at March 31, 2011 the amount of R$155,483 (R$159,244 at December 31, 2010) in tax contingent liabilities.

 

Main tax contingent liabilities recorded refer to R$70 million of administrative proceedings related to the offset of PIS contribution, under the protection of Decrees 2445/88 and 2449/88, generated in view of credits deriving from legal proceedings and R$51 million referring to the offset of tax debts with contribution credits incurring on coffee exports.

Page 124 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.  Provision for litigations - Continued

 

b)    Labor 

 

The Company is party to numerous lawsuits involving disputes with its employees, primarily arising from layoffs in the ordinary course of business. At March 31, 2011, the Company recorded a provision of R$106,814 (R$88,078 at December 31, 2010) referring to lawsuits whose risk of loss was considered probable; the Company also has lawsuits with risk of loss estimated as possible in the amount of R$84,601 (R$92,730 at December 31, 2010). Management, assisted by its legal counsels, evaluates these contingencies and provides for losses where reasonably estimable, bearing in mind previous experiences in relation to the amounts sought. Labor claims are indexed to the Referential Interest Rate (“TR”) (0.86% accumulated in the period ended March 31, 2011 and 0.69% in 2010) accrued of 1% monthly interest. The balance of the net provision for restricted judicial deposits is R$22,765 (R$6,809 at December 31, 2010).

 

Labor provisions were recorded in Globex subsidiary referring to contingent liabilities recognized upon business combination amounting to R$18,481 (R$20,765 at December 31, 2010).

 

c)    Civil and other

 

The Company is a defendant, at several judicial levels, in lawsuits of civil nature, among others. The Company’s Management sets up provisions in amounts considered sufficient to cover unfavorable court decisions when its internal and external legal counsels consider losses to be probable.

 

Among these lawsuits, we point out the following:

 

·      The Company files and answers various lawsuits in which it requests the review of lease amounts paid by the stores. In these lawsuits, the judge determines a provisional lease amount, which then is paid by the stores, until the final decision of the lease amount. The provision is related to the difference between the amount originally paid by the stores and that defined in the lawsuits. In other lawsuits, the Company recorded a provision for the difference between the amount paid as provisional rental and that one pleaded by adversary party, based on technical assistant’s report of the adversary party. At March 31, 2011, the accrual amount for these lawsuits is R$33,658 (R$33,349 at December 31, 2010), for which there is no judicial deposit.

Page 125 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.       Provision for litigations - Continued

 

c)    Civil and other (continued)

 

·      The subsidiary Globex is party in lawsuits involving the consumer relations rights (civil claims and assessments from PROCON) and few lawsuits involving contracts terminated with vendors. The amount referred to these lawsuits totals R$36,076 at March 31,2011 (R$35,084 at December 31,2010). In these amounts, the most significant item is out indemnity claims filed by former services provider (Transmelhado), as a result of contractual termination, totaling R$9,317 at March 31, 2011 (R$8,990 at December 31,2010).

 

·      Civil provisions were recorded in Globex subsidiary referring to contingent liabilities recognized upon business combination amounting to R$11,007 (R$10,745 at December 31, 2010).

 

Total civil claims and other at March 31, 2011 is R$105,921 (R$127,703 at December 31, 2010), net of judicial deposits.

 

d)    Other non-accrued contingent liabilities

 

The Company has other litigations which have been analyzed by the legal counsels and deemed as possible but not probable; therefore, they have not been accrued, at March 31, 2011, as follows:

 

·       INSS (Social Security Tax) – The Company was assessed regarding the non-levy of payroll charges on benefits granted to its employees, and the loss, considered possible, corresponds to R$239,354 at March 31, 2011 (R$237,690 at December 31, 2010). The proceedings are under administrative and court discussion.  

Page 126 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

 

19.  Provision for litigations - Continued

 

d)    Other non-accrued contingent liabilities (continued)

 

·       IRPJ, IRRF and CSLL – The Company has several assessment notices regarding offsetting proceedings, rules on the deductibility of provisions and payment discrepancies and overpayments; penalty due to failure to comply with ancillary obligation, amongst other less significant taxes. These proceedings await decision in the administrative and court level. The amount corresponds to R$283,135 at March 31, 2011 (R$255,393 at December 31, 2010). The difference in value is due to new lawsuits.

 

·       COFINS, PIS and CPMF – The Company has been called into question in motion for offsetting proceedings, collection of taxes on soybean export operations, tax payment discrepancies and overpayments; penalty due to failure to comply with ancillary obligation, among other less significant taxes. These proceedings await decision in the administrative and court level. The amount involved in these assessments is R$729,123 (R$722,322 at December 31, 2010).

 

·       ICMS – The Company was assessed by the state tax authorities regarding: (i) the appropriation of electricity credits; (ii) acquisitions from vendors considered to be incapable according to the state treasury’s records; (iii) return of goods to its stores; (iv) refund of tax replacement without due compliance of ancillary obligations brought by CAT Ordinance 17 of the State of São Paulo; (v) resulting from the sale of extended warranty, (vi) goods purchased from vendors who enjoy the tax benefits in states where they are located, (vii) purchase of IT products and automation including tax benefit, (viii) difference in tax classification,  among others, not relevant. The total amount of these assessments is R$1,583,134 at March 31, 2011 (R$1,488,728 at December 31, 2010), which await a final decision in the administrative and court levels. The difference in value is due to new lawsuits. 

 

·       ISS, Municipal Real Estate Tax (“IPTU”), Property Transfer Tax (“ITBI”) and other – These are related to assessments on third parties retention, IPTU payment discrepancies, penalty due to failure to comply with ancillary obligations and sundry taxes, the amount of which is R$152,812 (R$140,046 at December 31, 2010) and await administrative and court decisions.

Page 127 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.  Provision for litigations - Continued

                                                   

d)    Other non-accrued contingent liabilities (continued)

 

·       Other litigationsThey are related to administrative lawsuits and lawsuits under the civil court scope, special civil court, Consumer Protection Agency (“PROCON”) (in many states), Weight and Measure Institute (“IPEM”), National Institute of Metrology, Standardization and Industrial Quality (“INMETRO”) and National Health Surveillance Agency (“ANVISA”), amounting to R$133,442 (R$128,761 at December 31, 2010). 

 

·       In Globex subsidiary, provisions were not recorded for the contingent liabilities of other litigations with possible probability of losses and amounted to R$22,066 at March 31, 2011 (R$21,515 at December 31,2010). The difference in value is due to the reclassification of tax claims of Globex subsidiary.

 

Occasional adverse changes in the expectation of risk of the referred lawsuits may require that additional provision for litigations be recorded. The aforementioned lawsuits were not included in Tax Recovery Program (REFIS).

 

e)    Appeal and judicial deposits

 

The Company is challenging the payment of certain taxes, contributions and labor-related obligations and has made court escrow deposits (restricted deposits) of corresponding amounts pending final court decisions, as well to collateral deposits related to provisions for lawsuits.

 

The Company registered in its assets amounts related to judicial deposits not associated to the litigations recorded in liabilities.

    

f)     Guarantees 

 

 

Lawsuits

 

Real-estate Properties

 

Equipment

 

Letter of Guarantee

 

Total

 

 

 

 

 

 

 

 

 

Tax

 

738,283

 

1,662

 

1,456,588

 

2,196,533

Labor

 

6,156

 

3,177

 

68,248

 

77,581

Civil and other

 

31,633

 

1,622

 

33,946

 

51,198

Total

 

776,072

 

6,460

 

1,558,782

 

2,325,312

 

Page 128 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.       Provision for litigations - Continued

 

g)    Tax audit

 

According to current tax laws, municipal, federal, state taxes and social security contributions are subject to auditing in periods varying between 5 and 30 years.

 

 

20.  Leasing transactions

 

a)    Commitments and liabilities

 

 

Parent Company

 

Consolidated

 

03.31.2011

 

 

03.31.2011

 

 

12.31.2010

12.31.2010

Gross liability from operating lease

Minimum rental payment

 

 

 

 

 

Up to 1 year

277,632

289,907

 

476,507

489,000

1 - 5 years

834,047

914,791

 

1,281,521

1,372,711

More than 5 years

1,298,486

1,463,016

 

1,772,474

1,951,144

 

2,410,165

2,667,714

 

3,530,502

3,812,855

 

 

The company’s believes that the non-cancellable minimum operating lease payment refers to the period of contract in normal course of operation, this obligation is shown in the chart above, as required by CPC 6 (IAS 17).

 

All contracts have penalty clauses in the event of breach to contract, ranging from one to six months of rent. If the Company had terminated these contracts at March 31, 2011, the fine would be R$119,127 (R$116,741 at December 31, 2010).

 

(i)    Contingent payments

 

The Management considers additional rental payments as contingent payments, which vary between 0.5% and 2.5% of sales.

 

 

Parent Company

 

Consolidated

 

03.31.2011

03.31.2010

 

03.31.2011

03.31.2010

 

 

 

 

 

 

Contingent payments as expense in the period

180,164

63,394

 

209,121

89,940

 

Page 129 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

20.  Leasing transactions - Continued

 

a)    Commitments and liabilities (continued)

 

(ii)   Clauses with renewal or adjustment option

 

The terms of the agreements for the year ended March 31, 2011 vary between 5 and 25 years and the agreements may be renewed according to the rental law. The agreements have periodic adjustment clauses according to inflation indexes.

 

b)    Financial lease

 

Financial lease agreements amounted to R$273,290 in March 2011 (R$311,737 in 2010), according to the chart below:

 

 

Parent Company

 

Consolidated

 

03.31.2011

12.31.2010

 

03.31.2011

12.31.2010

Finance leasing liability –minimum rental payments

 

 

 

 

 

Up to 1 year

19,834

20,789

 

58,495

64,467

1 - 5 years

31,715

36,268

 

51,898

63,116

More than 5 years

29,823

29,861

 

37,782

37,982

Current value of financial lease agreements

81,372

86,918

 

148,175

165,565

 

 

 

 

 

 

Future borrowing charges

106,653

115,458

 

125,115

127,183

Gross amount of financial lease agreements

188,025

202,376

 

273,290

292,747

 

 

Parent Company

 

Consolidated

 

03.31.2011

03.31.2010

 

03.31.2011

03.31.2010

 

 

 

 

 

 

Contingent payments as expense in the period

878

815

 

1,532

1,261

 

 

The term of the agreements in the year ended at December 31, 2010 vary between 5 and 25 years and the agreements may be renewed according to the rental law 12,122 of 2010.

 

 

 

Parent Company

 

Consolidated

 

 

03.31.2011

03.31.2010

 

03.31.2011

12.31.2010

Payments

 

 

 

 

 

 

Minimum rentals

 

73,728

73,565

 

99,359

97,517

Contingent rentals

 

9,293

2,903

 

226,573

64,420

Sublease rentals

 

(16,792)

(16,339)

 

(23,084)

(22,351)

  

 

66,229

60,129

 

302,848

139,586

Page 130 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

20.  Leasing transactions - Continued

 

b)    Financial lease (continued)

 

At October 3, 2005, the Company sold 60 properties (28 Extra hypermarkets and 32 Pão de Açúcar supermarkets), the net carrying amount of which was R$1,017,575 to the Península Fund (controlled by Diniz Family). The Company received R$1,029,000. The sold properties were leased back to the Company for a 25-year period, and may be renewed for two further consecutive periods of 10 years each. As a result of this sale, the Company paid R$25,517, at the inception date of the store lease agreement, as an initial fee for entering into a long term contract. The initial fee was recorded in deferred charges and is being amortized through the lease agreement of the related stores.

 

Pursuant to the agreement of this transaction, the Company and Casino Group received a “golden share”, which provided to both veto rights that ensure the properties will be used in the manner the parties intend for the term of the lease agreement.

 

The Company is permitted to rescind the lease agreement, paying a penalty of 10% of the remaining rents limited to 12 months.

 

 

21.  Balances and transactions with related parties

 

The transactions with related parties shown below result mainly from the operations the Company and its subsidiaries maintain among themselves and with other related entities and were substantially carried out at market prices, terms and conditions, except for the trade commission operations between the Company and subsidiary Sendas whose remuneration was reduced to 0% per period.

Page 131 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

21.  Balances and transactions with related parties - Continued

 

a)    Sales and purchases of goods

 

The following related parties transactions are carried out at cost prices.

 

 

Parent Company

 

Consolidated

 

03.31.2011

 

12.31.2010

 

03.31.2011

 

12.31.2010

Accounts Receivable:

 

 

 

 

 

 

 

Novasoc Comercial

33,025

 

37,678

 

-

 

-

Sé Supermercados

79,568

 

94,321

 

-

 

-

Sendas Distribuidora

32,725

 

47,682

 

-

 

-

Barcelona

1,208

 

1,849

 

-

 

-

Xantocarpa

-

 

2

 

-

 

-

Globex

125

 

1,617

 

-

 

-

Ponto Frio.Com

5,826

 

6,023

 

-

 

-

 

152,477

 

189,172

 

-

 

-

Accounts payable:

 

 

 

 

 

 

 

Novasoc Comercial

1,763

 

2,289

 

-

 

-

Sé Supermercados

6,122

 

3,745

 

-

 

-

Sendas Distribuidora

6,489

 

11,530

 

-

 

-

Barcelona

1,489

 

2,131

 

-

 

-

Xantocarpa

343

 

752

 

-

 

-

FIC

4,958

 

7,242

 

 

6,112

 

 

8,879

Globex

117

 

853

 

 

 

-

Ponto Frio.Com

397

 

803

 

 

 

-

 

21,678

 

29,345

 

6,112

 

8,879

 

 

 

 

 

 

 

 

 

03.31.2011

 

03.31.2010

 

03.31.2011

 

03.31.2010

Sales:

 

 

 

 

-

 

 

Novasoc Comercial

77,915

 

67,404

 

-

 

-

Sé Supermercados

185,164

 

199,949

 

-

 

-

Sendas Distribuidora

67,950

 

63,807

 

-

 

-

Barcelona

542

 

8,051

 

-

 

-

Globex

4

 

874

 

-

 

-

Ponto Frio.Com

7,349

 

 

 

-

 

-

 

338,924

 

340,085

 

-

 

-

 

 

 

 

 

 

 

 

Purchases:

 

 

 

 

-

 

 

Novasoc Comercial

876

 

734

 

-

 

-

Sé Supermercados

4,676

 

2,678

 

-

 

-

Sendas Distribuidora

5,970

 

1,854

 

-

 

-

Barcelona

(9)

 

 

 

-

 

-

 

11,513

 

5,266

 

-

 

-

 

Page 132 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

21.  Balances and transactions with related parties - Continued

 

b)    Other transactions

 

 

Parent Company

 

 

Consolidated

 

03.31.2011

 

12.31.2010

 

 

03.31.2011

 

12.31.2010

Other Operations

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Casino

6,065

 

5,519

 

 

6,065

 

5,519

Pão de Açúcar Ind. e Com

1,171

 

1,171

 

 

1,171

 

1,171

Sendas S/A

19,144

 

17,824

 

 

-

 

17,824

Sendas Distribuidora

648,436

 

564,208

 

 

-

 

-

Xantocarpa

14,961

 

3,916

 

 

-

 

-

Barcelona

103,055

 

178,909

 

 

-

 

-

Globex

7,203

 

8,570

 

 

-

 

-

Casas Bahia Comercial Ltda.

 

 

-

 

 

104,696

 

120,605

Ponto Frio.Com

3,174

 

308

 

 

-

 

-

Vancouver

2,640

 

2,351

 

 

-

 

-

Wilkes

676

 

 

 

 

676

 

 

Outros

21,493

 

21,780

 

 

30,661

 

31,122

 

828,018

 

804,556

 

 

143,269

 

176,241

Liabilities:

 

 

 

 

 

 

 

 

Novasoc Comercial

(11,039)

 

(34,867)

 

 

-

 

-

Sé Supermercados

(32,158)

 

(48,936)

 

 

-

 

-

Fundo Península

(11,892)

 

(14,410)

 

 

(12,265)

 

(14,894)

Barcelona

-

 

(324,350)

 

 

-

 

-

Globex

(95,543)

 

(79,689)

 

 

-

 

-

FIC

(4,348)

 

(5,320)

 

 

(4,401)

 

(6,886)

Casino

-

 

-

 

 

-

 

-

Casas Bahia Comercial Ltda.

-

 

-

 

 

-

 

(231,203)

Other

(4,349)

 

(6,246)

 

 

(3,243)

 

(21,308)

 

(159,329)

 

(513,820)

 

 

(19,909)

 

(274,291)

 

 

 

 

 

 

 

 

 

 

03.31.2011

 

12.31.2010

 

 

03.31.2011

 

12.31.2010

Income Statement:

 

 

 

 

 

 

 

 

Novasoc Comercial

2,116

 

2,011

 

 

-

 

-

Sé Supermercados

5,406

 

5,298

 

 

-

 

-

Sendas Distribuidora

14,022

 

9,338

 

 

-

 

-

Casino

(1,248)

 

(1,342)

 

 

(1,248)

 

(1,342)

Fundo Península

(34,195)

 

(33,641)

 

 

(35,793)

 

(34,681)

Grupo Diniz

(3,948)

 

(3,187)

 

 

(4,252)

 

(3,470)

Sendas S/A

-

 

(9,403)

 

 

(10,089)

 

(9,403)

Galeazzi e Associados

-

 

(758)

 

 

-

 

-

Casas Bahia Comercial Ltda

-

 

-

 

 

33,708

 

-

Globex adm. De Consorcio Ltda.

-

 

-

 

 

11,878

 

(5,143)

FIC/Banco Investcred

 

 

-

 

 

1,338

 

-

Other

(2,101)

 

(5,904)

 

 

(2,100)

 

(5,905)

 

(19,948)

 

(37,588)

 

 

(6,558)

 

(59,944)

 

 

 

Page 133 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

21.  Balances and transactions with related parties - Continued

 

b)    Other transactions (continued)

 

Casino: Technical Assistance Agreement, signed between the Company and Casino at July 21, 2005, whereby, through the annual payment of US$2,727 thousand, it provides for the transfer of know-how in the administrative and financial area. This agreement is effective for 7 years, with automatic renewal for an indeterminate term. This agreement was approved at the Special Shareholders’ Meeting held at August 16, 2005.

 

Península Fund: 58 real estate lease agreements with the Company, 1 property with Novasoc, 1 property with Sé and 1 property with Barcelona.

 

Diniz Family: Leasing of 15 properties for the Company and 2 properties for Sendas Distribuidora.

 

Sendas S.A.: Leasing of 57 properties for Sendas Distribuidora.

 

Galeazzi e Associados: Consulting services rendered related to the management of operations in the city of Rio de Janeiro (Sendas Distribuidora).

 

FIC/Banco Investcred: The impact in the income statement related to Banco Investcred represents: (i) refund of expenses deriving from the infrastructure agreement, such as: expenses related to cashiers payroll, and commissions on the sale of financial products (ii) financial expenses related to the receivables discount (named “financial rebate”) and (iii) revenues from property rental.

 

E-HUB: Former owners of E-Hub assigned 55% of their interest in this company, besides paying R$20,000 to mature at January 8, 2013, in exchange for 6% of PF.com. subsidiary. GPA granted a loan of R$10,000 to executives to mature at January 8, 2018, duly adjusted by inflation.

Page 134 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

21.  Balances and transactions with related parties - Continued

 

b)    Other transactions (continued)

 

Casas Bahia: Globex maintains lease agreements for warehouses, office and administrative buildings with the Management of Casas Bahia Comercial Ltda.

 

Other: Expenses paid by the Company to its subsidiaries or other associated companies. Other related parties not described in this note did not present balances or transactions in the periods.

 

 

22. Management Compensation

 

The expenses related to the compensation of management’s key personnel (Officers appointed pursuant to Bylaws and Board of Directors), which were recorded in the income statement for the years ended at December 31, 2010 and 2009, were as follows:

 

 

03.31.2011

 

03.31.2010

Amounts recorded as expenses

19,016

 

22,603

 

 

From these totals, 19% of the 2011 expenses and 25% of the 2010 refer to share-based payment (see Note 25).

 

 

Page 135 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

23.       Taxes and social contribution and taxes by installments

 

The amounts payable were as follows:

 

 

Parent Company

 

03.31.2011

 

12.31.2010

Current

 

 

 

  PIS and COFINS payable

85,873

 

132,168

  Provision for taxes on income

12,531

 

11,718

 

98,404

 

143,886

  Taxes paid by installments

 

 

 

Taxes paid by installments - Law 11,941/09

60,785

 

-

    INSS

30,668

 

36,017

   CPMF

12,820

 

11,802

   Other

3,759

 

3,661

 

108,032

 

51,480

Total current

206,436

 

195,366

 

 

 

 

Noncurrent

 

 

 

  Taxes paid by installments

 

 

 

Special tax installment payment program

1,206,771

 

1,178,202

    INSS

46,946

 

54,026

   CPMF

17,006

 

17,703

   Other

18,883

 

19,315

Total noncurrent

1,289,606

 

1,269,246

Total

1,496,042

 

1,464,612

 

The amounts payable are the following:

 

Consolidated

 

03.31.2011

 

12.31.2010

Current

 

 

 

  PIS and COFINS payable

196,290

 

240,847

  Provision for taxes on income

51,138

 

58,006

 

247,428

 

298,853

  Tax installment payment

 

 

 

    Tax installment payment - Law 11,941/09

61,054

 

970

    INSS

30,253

 

36,013

   CPMF

15,648

 

14,171

   Other

3,992

 

3,887

 

110,947

 

55,041

Total current

358,375

 

353,894

 

 

 

 

Noncurrent

 

 

 

  Tax installment payment

 

 

 

Special tax installment payment program

1,314,260

 

1,281,132

    INSS

46,946

 

54,026

   CPMF

20,029

 

21,257

   Other

19,908

 

20,373

Total noncurrent

1,401,143

 

1,376,788

TOTAL

1,759,518

 

1,730,682

 

Page 136 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

23.  Taxes and social contribution and taxes by installments - Continued

 

(i)     INSS and CPMF – The Company discontinued certain lawsuits and filed application for the Special Tax Payment Installment Program (“PAES”), pursuant to Law 10,680/2003. These installment payments are subject to the Long-Term Interest Rate – TJLP and may be payable within 120 months.

 

(ii)   Other  – The Company filed application to participate in the State and Municipal Tax Payment Installments Program (PPI). These taxes are adjusted by SELIC and may be payable within 120 months.

 

(iii) Tax Installments, Law 11,941/09 – The Law 11,941 was enacted on May 27, 2010, which among others, amends the federal tax laws related to the tax debt payment by installments, granting reduction of fines and interest rates for those adhering the program (“REFIS”).

 

The Company is party to several lawsuits and through the aforementioned law, opted for reducing its tax exposure, with the benefits of reducing fines and interest rates and a financing plan of up to 180 months. The law also allows that remaining tax loss carryforwards and judicial deposits related to the lawsuits are utilized to reduce the balance to be paid in installments.

 

During 2010, the Company and its legal advisors evaluated all of the administrative proceedings and lawsuits held by the Company with RFB – Brazil’s Internal Revenue Service, including tax and social security debts evaluated for risks of possible and/or probable losses and opted for the partial inclusion of lawsuits in the installment payment program.

 

 

 

Parent Company

Installment balance:

 

03.31.2011

 

12.31.2010

 

 

 

 

 

Federal taxes

 

937,793

 

937,793

Social security

 

81,715

 

81,715

Lawsuits with probable risks

 

1,019,508

 

1,019,508

 

 

 

 

 

Federal taxes

 

247,057

 

247,057

Social security

 

137,965

 

137,965

Lawsuits with possible risks

 

385,022

 

385,022

 

 

 

 

 

Offsets due to judicial deposits and tax losses

 

(363,254)

 

(363,254)

Adjustments of the period

 

165,495

 

136,926

Installment balance

 

1,206,771

 

1,178,202

 

Page 137 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

23.  Taxes and social contribution and taxes by installments - Continued

 

 

 

Consolidated

Installment balance:

 

03.31.2011

 

12.31.2010

 

 

 

 

 

Federal taxes

 

1,055,410

 

1,055,410

Social security

 

101,667

 

101,667

Lawsuits with probable risks

 

1,157,077

 

1,157,077

 

 

 

 

 

Federal taxes

 

297,285

 

297,285

Social security

 

137,965

 

137,965

Lawsuits with possible risks

 

435,250

 

435,250

 

 

 

 

 

Offsets due to judicial deposits and tax losses

 

(453,958)

 

(453,958)

Adjustments of the period

 

176,160

 

142,763

 

 

 

 

 

Installment balance

 

1,314,529

 

1,281,132

 

   

Federal taxes

 

Recently, the Federal Supreme Court (STF) rendered its opinion on the constitutionality of COFINS increase (Law 9,718/99). This decision was unfavorable to the Company. As a result, the Company decided to adhere to the tax debt installment payment program (REFIS) as authorized by Law 11,941/09. In addition, amounts discussed in other claims in terms of credit over financial expenses and taxation on other revenues by the non-cumulativeness system were included. The consolidated amount involved in this case, net of penalty and interest was R$1,055,410 at December 31, 2010.

 

Social security

 

The Company filed a declaratory action of no legal relationship referring to the SEBRAE contribution, as set forth by Law 8,029/90, in order to obtain the recognition of credit adjusted in order to offset with balances payable to SESC (Social Service for Trade) and SENAC (National Service for Commercial Training), excluding the 30% limit. A lawsuit was also filed in relation to the FUNRURAL (Rural Workers Assistance Fund) constitutionality for companies based in urban areas. The consolidated amount included in the tax recovery program (REFIS), net of interest remission is R$101,667. 

Page 138 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

23.  Taxes and social contribution payable - Continued

 

Other lawsuits with possible risks included in the REFIS program

 

·      Tax claims – The Company received assessments referring to the controversy over the deductibility of certain expenses and provisions, extemporaneous credits not purpose of taxation when calculating income tax and social contribution and administrative proceedings related to requests for PIS and COFINS credit offset. Discrepancies are added to this point in relation to the calculation bases of these contributions and those verified by tax authorities. The consolidated amount involved in these lawsuits is R$297,285.

 

·      Social securityThe Company received assessment notices related to social security debt offsets deriving from legal process credits. The consolidated amount involved is R$137,965.

 

 

24.  Income and social contribution taxes

 

a)    Income and social contribution tax expense reconciliation

 

Parent Company

 

03.31.2011

 

03.31.2010

 

 

 

 

 

Earnings before income tax

 

164,877

 

220,280

Profit sharing

 

-

 

(5,565)

Earnings before taxes and profit sharing

 

164,877

 

214,715

Income tax at nominal rate– 25% (*)

 

(41,219)

 

(53,679)

Tax penalty

 

(64)

 

(135)

REFIS net result (**) 

 

-

 

180

Equity pick-up and provision for capital deficiency of subsidiary

 

9,165

 

15,723

Other permanent differences (undeductible

 

(359)

 

(1,810)

Effective income tax

  

(32,477)

 

(39,721)

Income tax for the year

 

 

 

 

Current

 

(889)

 

5,864

On amortized goodwill

 

(25,774)

 

(25,774)

Deferred

 

(5,814)

 

(19,929)

Deferred income tax expenses

 

(32,477)

 

(39,839)

Effective rate

 

19.7%

 

18.55%

 

Page 139 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

24.  Income and social contribution taxes - Continued

 

a)    Income and social contribution tax expense reconciliation (continued)

 

Consolidated

 

03.31.2011

 

03.31.2010

 

 

 

 

 

Earnings before income tax

 

97,456

 

234,317

 

 

 

 

 

Profit sharing

 

-

 

(7,293)

Earnings before taxes and profit sharing

 

97,456

 

227,024

 

 

 

 

 

Income tax and social contribution  at nominal rate of  25% for parent company and 34% for its subsidiaries

 

(29,237)

 

(68,082)

Tax fines

 

(179)

 

(1,672)

REFIS net result (**) 

 

-

 

296

Fair value of assets deriving from business combination

 

27,000

 

 

Equity pick-up and provision for capital deficiency of subsidiary

 

3,164

 

6,661

Other permanent differences (undeductible

 

12,646

 

6,124

Effective income and social contribution taxes

  

13,394

 

(56,673)

 

 

 

 

 

Income and social contribution taxes for the period

 

 

 

 

Current

 

(18,159)

 

(7,964)

On amortized goodwill

 

(27,248)

 

(27,141)

Deferred

 

58,801

 

(21,568)

 

 

 

 

 

 

 

 

 

 

Deferred income and social contribution taxes expenses

 

13,394

 

(56,673)

 

 

 

 

 

Effective rate

 

-13.7%

 

24.96%

 

(*) GPA does not pay social contribution (9%) based on a claim that was won in the past, which reduces the income taxes to 25% in this entity.

 

(**) Gains related to reduction on penalties and interest on REFIS program (Note 24) which are not taxable generating permanent difference.

 

 

 

 

 

 

 

 

Page 140 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

24.  Income and social contribution taxes - Continued

 

b)    Breakdown of deferred income and social contribution taxes

 

Parent Company

03.31.2011

 

12.31.2010

 

 

 

 

Tax losses  (i)

53,982

 

54,375

Provision for litigations

107,943

 

117,334

Provision for hedge taxed on a cash basis

(7,648)

 

(9,639)

Allowance for doubtful accounts

1,829

 

2,225

Goodwill amortization on investments

55,294

 

52,124

Deferred income on adjustments according to CPC adoption 

(29,556)

 

(26,226)

Surplus of assets acquired in business combinations

68,046

 

66,668

Income tax on goodwill  Vieri – Casino

79,129

 

104,903

Other

12,560

 

12,819

Deferred income tax assets

341,579

 

374,583

 

 

 

 

2008 goodwill reverse

30,967

 

33,762

Other

630

 

630

Deferred income tax liabilities

31,597

 

34,392

 

 

 

 

Deferred income tax assets

341,579

 

374,583

Deferred income tax liabilities

(31,597)

 

(34,392)

 

Consolidated

03.31.2011

 

12.31.2010

 

 

 

 

Tax losses  (i)

745,677

 

720,530

Provision for litigations

219,013

 

233,038

Provision for hedge taxed on a cash basis

32,045

 

26,349

Allowance for doubtful accounts

71,412

 

66,507

Goodwill amortization on investments

58,486

 

57,410

Provision of deferred income tax on unaccrued goodwill

(88,936)

 

(77,722)

Surplus of assets acquired in business combinations

148,137

 

187,496

Income tax on goodwill  Vieri – Casino

79,129

 

104,903

Provision for goodwill reduction

117,516

 

117,516

Other

55,083

 

62,678

Deferred income and social contribution taxes

1,437,562

 

1,498,705

 

 

 

 

Provision for deferred unrealized income tax

(79,196)

 

(106,196)

 

 

 

 

Deferred income tax assets

1,358,366

 

1,392,509

 

 

 

 

Income tax on business combination - Bahia

995,521

 

1,006,049

Income tax on business combination - Assai

-

 

16,681

Income tax on business combination - Globex

244,331

 

244,865

2008 goodwill reverse

67,879

 

34,331

Other

5,087

 

23,407

Deferred income tax liabilities

1,312,818

 

1,325,333

 

 

 

 

 

 

 

 

Deferred income tax assets

1,358,366

 

1,392,509

Deferred income tax liabilities

(1,312,818)

 

(1,325,333)

 

(i)   Tax loss carryforwards are related to the acquisition of Sé and Globex and those generated by the subsidiary Sendas Distribuidora. The realization of these assets net of the valuation allowance is considered probable following the Company’s business plan.  

Page 141 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

24.  Income and social contribution taxes - Continued

 

b)    Breakdown of deferred income and social contribution taxes (continued)

 

Management annually reviews the realization of deferred tax assets. The Company assumptions to record deferred tax assets include (i) feasible tax planning strategies, (ii) the fact that tax losses do not expire according to Brazilian law, and (iii) the likelihood of utilization.

 

Based on these studies, the Company estimates to recover these tax credits, as follows:

 

Year

Parent Company

Consolidated

Up to 12 months

141,833

260,798

From 13 to 24 months

104,075

214,217

From 25 to 36 months

43,515

204,073

From 37 to 48 months

12,490

196,376

More than 60 months

39,666

(482,902)

Total

341,579

1,358,366

 

 

25.  Shareholders’ Equity

 

a)    Capital stock

 

The subscribed and paid in capital is represented by 259,128 at March 31, 2011 (R$ 257,774 December 31, 2010) in thousands of registered shares with no par value, of which 99,680 (ditto at December 31, 2010) in thousands of common shares, 159,448 in thousands of preferred shares (R$158,094 at December 31, 2010).

 

The Company is authorized to increase its capital stock up to the limit of 400,000 (in thousands of shares), regardless of the amendment to the Company’s Bylaws, by resolution of the Board of Directors, which will establish the issue conditions.

      

At the Special Shareholders’ Meeting held at March 31, 2011, the shareholders approved the capital increase in the amount of R$105,675. Out of this total, R$21,135 will be capitalized without the issue of new shares, to the benefit of all shareholders, and R$84,540 will be capitalized to the benefit of the Company’s controlling shareholder, Wilkes Participações S.A.

Page 142 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

25.  Shareholders’ Equity - Continued

 

a)    Capital stock (continued)

 

 

 

 

Number of shares - thousand

 

Capital stock

 

Preferred

 

Common

At December 31, 2010

5,579,259

 

158,094

 

99,680

Capitalization of reserves

-

 

-

 

-

Goodwill special

105,675

 

-

 

-

Profit

421,500

 

-

 

-

Share private subscription

-

 

-

 

-

Stock option

-

 

-

 

-

Series IX

-

 

-

 

-

Series X

-

 

-

 

-

Series A1 Silver

-

 

-

 

-

Series A1 Gold

-

 

-

 

-

Series A2 Silver

-

 

-

 

-

Series A2 Gold

-

 

-

 

-

Series A3 Silver

-

 

-

 

-

Series A3 Gold

-

 

-

 

-

Series A4 Silver

-

 

-

 

-

Series A4 Gold

-

 

-

 

-

At December 31, 2010

6,106,434

 

158,094

 

99,680

 

Page 143 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

25.  Shareholders’ Equity - Continued

 

b)    Share rights

 

Preferred shares (“PNA”) are non-voting and entitle the following rights and advantages to its holders: (i) priority in the reimbursement of capital should the Company be liquidated; (ii) priority in the receipt of a non-cumulative annual minimum dividend of R$0.08 per share; (iii) right to receive a dividend 10% greater than the dividend attributed to common shares, including the preferred dividend paid pursuant to item (ii) above for the purposes of calculating the respective amount.

 

 

c)    Capital reserve – special goodwill reserve

 

This reserve was generated by the corporate restructuring and represents the future tax benefit through the amortization of incorporated goodwill. The special goodwill reserve corresponding to the benefit already received shall be capitalized at the end of each year to the benefit of controlling shareholders, with the issue of new shares.

 

The corporate restructuring mentioned above occurred in 2006 and consisted of merging the former holding company, resulting in deferred income tax assets savings of R$103,398. The effect of this operation was deferred tax assets of R$79,129 at March 31, 2011 (R$104,903 at December 31, 2010) and a special goodwill reserve of R$238,930 at March 31, 2011 (R$344,606 at December 31, 2010), which shall be converted into shares and delivered to shareholders according to the deferred tax benefit.

Page 144 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

25.   Shareholders’ Equity - Continued

 

c)    Capital reserve – special goodwill reserve (continued)

 

The capital increase is subject to the preemptive right of minority shareholders, according to each one's interest by type and class of share at the time of issue and the amounts paid by minority shareholders will be directly delivered to the controlling shareholder.

 

At March 31, 2011, at the Annual and Special Shareholders’ Meeting, the shareholders approved to increase the Company's capital, in the amount of R$105,675, by capitalizing the special goodwill reserve.

 

Out of this amount, R$21,135 were capitalized without issuing new shares, thus, to the benefit of all the Company’s shareholders and R$84,540 were capitalized to the benefit of the Company’s controlling shareholder, i.e., Wilkes Participações S.A., pursuant to Article 7 of CVM Rule 319/99, by means of issue of 1,354 thousands new preferred shares of the Company, as described in Note 25 (a).

 

d)    Recognized granted options

 

The “options granted” account recognizes the effects of the Company’s executives share-based payment under CPC 010 (IFRS 2).

 

e)    Revenue reserve

 

(i)      Legal reserve: is formed based on appropriations from retained earnings of 5% of net income of each year, limited to 20% of the capital.

 

(ii)     Expansion reserve: is formed based on appropriations of the amount determined by  shareholders to reserve funds to finance additional capital investments and working and current capital through the appropriation of up to 100% of the net income remaining after the appropriations determined by law and supported by capital budget, approved at meeting.

Page 145 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

25.  Shareholders’ Equity - Continued

 

e)    Revenue reserve (continued)

 

At the Annual and Special Shareholders’ Meeting held at March 31, 2011, the shareholders approved the Management proposal referring to the capital stock increase, in the amount of R$421,500, without issuing new shares, by capitalizing the Expansion Reserve and the Profit Retention Reserve based on the Capital Budget, both of them creased at the Annual General Meeting held at April 29, 2010.

 

f)     Stock option plan for preferred shares

 

(i)    Original stock option plan

 

The Company granted stock option plans for the purchase of preferred shares to the Management. Shares issued due to the exercise of stock option plans will grant its holders the same rights of existing PN shares. The Stock Option Plans are managed by an internal committee designated by the Board of Directors.

 

The strille price for each share is, at least, 60% of the weighted average price of the preferred shares traded in the week the option is granted.

 

The number of shares may vary for each beneficiary or series. The vesting right to exercise the option may occur as follows and according to the following terms: (i) 50% in the last month of third year subsequent to the granting date (1st tranche) and ii) until 50% in the last month of fifth year subsequent to the granting date (2nd tranche), and the remaining portion of the second tranche subject to restraint on alienation until the beneficiary’s retirement, as per formula defined in the regulation.

 

Shares subject to restraint on alienation (Q), upon the options exercise are calculated using the following formula:

 

Where: Q =

(Q1* Pm)- (Q1* Pe)  

Pm

 

 

Page 146 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

25.  Shareholders’ Equity - Continued

 

f)     Stock option plan for preferred shares (continued)  

 

(i)    Original stock option plan (continued)

 

Q =   Number of shares to be encumbered by restraint on alienation.

Q1 =             50% of the Company total shares on the granting date.

Pm = Company share market price on the exercise date.

Pe = Share original exercise price, determined on the granting date, observing the terms of the Plan.

 

          The option price is updated by reference to the General Market Price Index – IGP-M variation to the date of its actual exercise, less dividends attributed for the period.

 

(ii)   New stock option plan for preferred shares  

 

Pursuant to the resolutions at the Special Shareholders’ Meeting, held at December 20, 2006, the amendment to the Company’s Stock Option Plan was approved, and originally approved by the Special Shareholders’ Meeting held at April 28, 1997.

 

As of 2007, the granting of stock options to the Management and employees will take place as follows:

 

Shares will be classified as follows: Silver and Gold, and the quantity of Gold-type shares may be decreased and/or increased (reducer or accelerator), at the discretion of the Plan management committee, in the course of 35 months following the granting date.

 

The price for the Silver-type share will correspond to the average of trading closing price of the Company preferred shares occurred over the last 20 trading sessions of BOVESPA, prior to the date on which the Committee resolves on the granting of option, with a 20% discount. The price for the Gold-type share will correspond to R$0.01 and the granting of these options are additional to the Silver options, and the granting or the exercise of Gold options is not possible separately. In both cases, the prices will not be restated.

Page 147 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

25.  Shareholders’ Equity - Continued

 

f)     Stock option plan for preferred shares (continued)  

 

(ii)   New stock option plan for preferred shares (continued)  

 

The Silver and Gold options shall be effective as of the date of the respective agreement. The number of shares resulting from the Silver option is fixed (established in the agreement). The number of shares resulting from the Gold option is variable, establishing on the granting date a number of shares that may be increased or decreased, according to the Return on Invested Capital (“ROIC”) verified at the end of the 36th month as of the granting date.

 

The previous plan series are still effective until the respective maturity dates.

 

At the Board of Directors Meeting held at May 7, 2010, the increase of the global limit of shares allocated to the Company's General Stock Option Plan was approved, from 10,118 thousand class A preferred shares to 11,618 thousand shares, an increase of 1,500 thousand new preferred shares.

 

Page 148 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

25.  Shareholders’ Equity - Continued

 

f)     Stock option plan for preferred shares (continued)

 

(ii)   New stock option plan for preferred shares (continued)

 

Information on the stock option plans is summarized below:

 

 

 

 

 

 

 

 

 Price   

 

Lot of shares

 Series  

granted

Date granted

 

1st date of exercise

 

2nd date of exercise and expiration

 

 On the date granted

 End of the period

 

Number of shares granted

 Exercised   

Not exercised by dismissal

 Expired  

 Total in effect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance at December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

Series IX

5/15/2005

 

5/15/2008

 

5/15/2010

 

26.00

29.86

 

989

(435)

(546)

(8)

-

Series X

6/7/2006

 

6/7/2009

 

6/7/2011

 

33.00

42.43

 

901

(229)

(402)

-

270

Series A1 - Gold

4/13/2007

 

4/30/2010

 

4/29/2011

 

0.01

0.01

 

326

(279)

(6)

-

41

Series A1 - Silver

4/13/2007

 

4/30/2010

 

4/29/2011

 

24.63

24.63

 

1,122

(901)

(106)

-

115

Series A2 - Gold

3/3/2008

 

4/30/2008

 

3/30/2011

 

0.01

0.01

 

848

(567)

(6)

-

275

Series A2 - Silver

3/3/2008

 

4/30/2008

 

3/30/2012

 

26.93

26.93

 

950

(647)

(6)

-

297

Series A3 - Gold

5/13/2009

 

5/31/2012

 

5/31/2013

 

0.01

0.01

 

668

(178)

-

-

490

Series A3 - Silver

5/13/2009

 

5/31/2012

 

5/31/2013

 

27.47

27.47

 

693

(198)

-

-

495

Series A4 - Gold

5/24/2010

 

5/31/2013

 

5/31/2014

 

0.01

0.01

 

524

(91)

-

-

433

Series A4 - Silver

5/24/2010

 

5/31/2013

 

5/31/2014

 

46.49

46.49

 

131

(76)

-

-

55

 

 

 

 

 

 

 

 

 

 

7,152

(3,601)

(1,072)

(8)

2,471

 

 

 

 

 

 

 

 

 Price   

 

Lot of shares

 Series  

granted

Date granted

 

1st date of exercise

 

2nd date of exercise and expiration

 

 On the date granted

 End of the period

 

Number of shares granted

 Exercised   

Not exercised by dismissal

 Expired  

 Total in effect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance at March 31, 2011

 

 

 

 

 

 

 

 

 

 

 

Series X

6/7/2006

 

7/7/2009

 

7/7/2011

 

33.00

43.47

 

901

(229)

(403)

-

271

Series A1 - Gold

4/13/2007

 

4/30/2010

 

4/29/2011

 

0.01

0.01

 

326

(279)

(6)

-

41

Series A1 - Silver

4/13/2007

 

4/30/2010

 

4/29/2011

 

24.63

24.63

 

1,122

(901)

(106)

-

115

Series A2 - Gold

3/3/2008

 

4/30/2008

 

3/30/2011

 

0.01

0.01

 

848

(567)

(6)

-

275

Series A2 - Silver

3/3/2008

 

4/30/2008

 

3/30/2011

 

26.93

26.93

 

950

(647)

(6)

-

297

Series A3 - Gold

5/13/2009

 

5/13/2012

 

5/31/2013

 

0.01

0.01

 

668

(178)

-

-

490

Series A3 - Silver

5/13/2009

 

5/13/2012

 

5/31/2013

 

27.47

27.47

 

693

(198)

-

-

495

Series A4 - Gold

5/24/2010

 

5/31/2013

 

5/31/2014

 

0.01

0.01

 

524

(91)

-

-

433

Series A4 - Silver

5/24/2010

 

5/31/2013

 

5/31/2014

 

46.49

46.49

 

131

(76)

-

-

55

 

 

 

 

 

 

 

 

 

 

6,163

(3,166)

(528)

-

2,471

 

 

 

 

 

 

 

 

Page 149 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

25.  Shareholders’ Equity - Continued

 

f)     Stock option plan for preferred shares (continued)

 

(ii)   New stock option plan for preferred shares (continued)

Series granted

Grant date

Exercise date

Number exercised

Price exercised

Total

Market

 price 

Series A 1 Gold

4/13/2007

07/10/2007

3

0.01

0

37.12

Series A 1 Gold

4/13/2007

11/28/2007

11

0.01

0

28.54

Series A 1 Gold

4/13/2007

12/17/2007

31

0.01

0

33.24

Series A 1 Gold

4/13/2007

03/10/2008

43

0.01

0

34.83

Series A 1 Gold

4/13/2007

05/27/2008

27

0.01

0

37.43

Series A 1 Gold

4/13/2007

03/15/2010

2

0.01

0

59.80

Series A 1 Gold

4/13/2007

06/09/2010

162

0.01

2

57.20

Series A 1 Silver

4/13/2007

07/10/2007

11

24.63

271

37.12

Series A 1 Silver

4/13/2007

11/28/2007

36

24.63

887

28.54

Series A 1 Silver

4/13/2007

12/17/2007

70

24.63

1,724

33.24

Series A 1 Silver

4/13/2007

03/10/2008

103

24.63

2,537

34.83

Series A 1 Silver

4/13/2007

05/27/2008

84

24.63

2,069

37.43

Series A 1 Silver

4/13/2007

06/10/2008

3

24.63

74

37.47

Series A 1 Silver

4/13/2007

07/22/2008

2

24.63

49

36.97

Series A 1 Silver

4/13/2007

09/11/2008

3

24.63

74

34.34

Series A 1 Silver

4/13/2007

04/01/2009

5

24.63

123

31.98

Series A 1 Silver

4/13/2007

08/05/2009

3

24.63

74

46.35

Series A 1 Silver

4/13/2007

10/02/2009

2

24.63

49

50.32

Series A 1 Silver

4/13/2007

03/15/2010

10

24.63

252

59.80

Series A 1 Silver

4/13/2007

06/09/2010

563

24.63

13,877

57.20

Series A 1 Silver

4/13/2007

07/12/2010

3

24.63

65

62.79

Series A 1 Silver

4/13/2007

10/28/2010

3

24.63

67

64.00

Series A 1 Silver

4/13/2007

12/15/2010

0

24.63

4

67.50

Series A 2 Gold

3/3/2008

03/10/2008

178

0.01

2

34.83

Series A 2 Gold

3/3/2008

05/27/2008

78

0.01

1

37.43

Series A 2 Gold

3/3/2008

06/10/2008

4

0.01

0

37.47

Series A 2 Gold

3/3/2008

07/22/2008

13

0.01

0

36.97

Series A 2 Gold

3/3/2008

09/11/2008

7

0.01

0

34.34

Series A 2 Gold

3/3/2008

04/01/2009

30

0.01

0

31.98

Series A 2 Gold

3/3/2008

08/05/2009

91

0.01

1

46.35

Series A 2 Gold

3/3/2008

10/02/2009

47

0.01

0

50.32

Series A 2 Gold

3/3/2008

03/15/2010

2

0.01

0

59.80

Series A 2 Gold

3/3/2008

06/09/2010

60

0.01

1

57.20

Series A 2 Gold

3/3/2008

07/12/2010

11

0.01

0

62.79

Series A 2 Gold

3/3/2008

10/28/2010

1

0.01

0

64.00

Series A 2 Gold

3/3/2008

12/15/2010

44

0.01

0

67.50

Series A 2 Silver

3/3/2008

03/10/2008

187

26.93

5,036

34.83

Series A 2 Silver

3/3/2008

05/27/2008

83

26.93

2,235

37.43

Series A 2 Silver

3/3/2008

06/10/2008

6

26.93

162

37.47

Series A 2 Silver

3/3/2008

07/22/2008

14

26.93

377

36.97

Series A 2 Silver

3/3/2008

09/11/2008

8

26.93

215

34.34

Series A 2 Silver

3/3/2008

04/11/2009

45

26.93

1,212

31.98

Series A 2 Silver

3/3/2008

08/05/2009

96

26.93

2,585

46.35

Series A 2 Silver

3/3/2008

10/02/2009

52

26.93

1,400

50.32

Series A 2 Silver

3/3/2008

03/15/2010

3

26.93

61

59.80

Series A 2 Silver

3/3/2008

06/09/2010

94

26.93

2,539

57.20

Series A 2 Silver

3/3/2008

07/12/2010

11

26.93

302

62.79

Series A 2 Silver

3/3/2008

12/28/2010

1

26.93

37

64.00

Series A 2 Silver

3/3/2008

12/15/2010

47

26.93

1,262

67.50

Series A 3 Gold

5/13/2009

03/15/2010

89

0.01

1

59.80

Series A 3 Gold

5/13/2009

06/09/2010

75

0.01

1

57.20

Series A 3 Gold

5/13/2009

07/12/2010

14

0.01

0

62.79

Series A 3 Silver

5/13/2009

03/15/2010

109

27.47

2,997

59.80

Series A 3 Silver

5/13/2009

06/09/2010

75

27.47

2,068

57.20

Series A 3 Silver

5/13/2009

07/12/2010

14

27.47

383

62.79

Series A 4 Gold

5/24/2010

07/12/2010

10

0.01

0

62.79

Series A 4 Gold

5/24/2010

10/28/2010

81

0.01

1

64.00

Series A 4 Silver

5/24/2010

07/12/2010

2

46.49

115

62.79

Series A 4 Silver

5/24/2010

10/28/2010

74

46.49

3,441

64.00

Series X

7/7/2008

10/02/2009

223

38.54

8,594

50.32

Series X

7/7/2008

06/09/2010

2

39.73

60

57.20

Series X

7/7/2008

07/12/2010

2

40.28

75

62.79

Series X

7/7/2008

10/28/2010

2

41.12

67

64.00

 

 

 

3,165

 

57,429

 

 

 

 

Page 150 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

25.  Shareholders’ Equity - Continued

 

f)     Stock option plan for preferred shares (continued)

 

(ii)   New stock option plan for preferred shares (continued)

 

Note: According to the attributions provided for in the Stock Option Plan rules, the Management Committee of the Plan resolved to anticipate the exercise date of the first tranche of series VII option to December 13, 2005. At March 15, 2007, VI series was terminated; at June 10, 2008, series VII was terminated, at August 5, 2009 series VIII was terminated and at June 9, 2010, series IX was terminated.

 

According to the attributions provided for in the Stock Option Plan rules, the Management Committee of the Plan at April 29, 2010 approved the accelerator at 1.5%, referring to A1 Series.

 

At March 30, 2011, the Committee approved that no reduction occurred and or acceleration referring to Series A2.

 

At March 31, 2011, the Company preferred share price at BOVESPA was R$67.12 per share.

 

At March 31, 2011 there were 232,586 treasury preferred shares which may be used as spread for the options granted in the plan.

 

(iii)   Consolidated information on the stock option plans - CBD

 

The chart below show the maximum percentage of interest dilution to which current shareholders will eventually be subject to in the event of exercise up to 2011 of all options granted:

 

 

2011

 

2010

Number of shares

259,128

 

257,774

Balance of granted series in effect

2,470

 

2,471

Maximum percentage of dilution

0.95%

 

0.95%

 

 

 

 

Page 151 of 163  


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

25.  Shareholders’ Equity - Continued

 

f)     Stock option plan for preferred shares (continued)

 

(iii)   Consolidated information on the stock option plans - CBD (continued)

 

The market value of each option granted is estimated on the granting date, by using the options pricing model “Black&Scholes” taking into account the following assumptions: (a) expectation of dividends of 0.72% (0.89% - 2009), (b) expectation of volatility of nearly 40.47% (49.37% - 2009) and (c) the risk-free weighted average interest rate of 9.66% (10.75% - 2009). The expectation of average life of series IX and V is 5 years, whereas for series A1, A2, A3 and A4 and the expectation is 3 years.

 

Year ended at December 31, 2010

Shares

Weighted average of exercise price

 

 

 

Outstanding at the beginning of the period

3,675

17.76

Granted during the period

657

10.32

Cancelled during the period

(29)

31.11

Exercised during the period

(1,827)

18.77

Expired during the period

(5)

26.00

Outstanding during the period

2,471

14.53

 

 

 

Period ended at March 31, 2011

 

 

Outstanding at the beginning of the period

2,471

14.53

Granted during the period

-

-

Cancelled during the period

(1)

33.00

Exercised during the period

-

-

Expired during the period

-

-

Outstanding at the end of the period

2,470

14.52

 

 

Technical Pronouncement CPC 10 (IFRS 2)– Share-based Payment determines that the effects of share-based payment transactions are recorded in the income statement and in the Company’s balance sheet. The amounts recorded in income statement of Parent Company and Consolidated at March 31, 2011 were R$6,919 (R$7,484 in 2010).

 

Page 152 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

26.     Segment information  

 

The Management divided the entities recently acquired into four segments, as follows.

 

·      Retail – Includes the banners Pão de Açúcar, CompreBem, Extra, Sendas and explores the retail activity;

·      Home Appliances – Includes the banner Ponto Frio, Casas Bahia;

·      Cash & Carry  – Includes the banner ASSAI;

·      E-commerce includes the web sites www.pontofrio.com.br, www.extra.com.br and www.casasbahia.com.br

 

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated quarterly financial information. GPA financing (including financial costs and financial income) and income taxes are managed on a segment basis.

 

The Company is engaged in operations of retail stores located in 20 states and the Federal District of Brazil. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker who has been identified as the chief executive officer.

 

The chief operating decision-maker allocates resources and assesses performance by reviewing results and other information related to four segments. These four segments are identified based on the decentralization of management of the businesses. These three segments include the Retail segment which is comprised of the Company’s legacy stores and fully integrated acquisitions operating principally under the trade names “Pão de Açúcar”, “Comprebem”, “Extra”, “Extra Perto”, “Extra Fácil”, and “Sendas”, the Cash & Carry segment which includes the Barcelona acquisition and operates under the trade name “Assai”, and the Home Appliances segment which includes the Globex and Casas Bahia acquisitions that operate under the trade names “Casas Bahia” and “Ponto Frio”. Operating segments have not been aggregated to form the reportable segments.

 

In 2010, the Company identified the e-commerce segment separate from the home appliances segment due to different strategy and business management, which includes the web sites pontofrio.com.br, extra.com.br  and casasbahia.com.br.   

Page 153 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

26.  Segment information - Continued

 

The Company measures the results of segments using the accounting practices adopted in Brazil, among other measures, each segment’s operating profit, which includes certain corporate overhead allocations. At times, the Company revises the measurement of each segment’s operating profit, including any corporate overhead allocations, as dictated by the information regularly reviewed by the chief operating decision-maker. When revisions are made, the results of operating for each segment affected by the revisions is restated for all periods presented to maintain comparability. Information for our segments is included in the following table:

 

3.31.2011

Description

Retail

 

Cash and carry

 

Home appliances

 

E-commerce

 

Total

 

Elimination

 

Total

Net revenue

5,163,990

 

820,397

 

4,191,561

 

692,846

 

10,868,794

 

 

 

10,868,794

Gross profit

1,421,678

 

115,090

 

1,201,201

 

110,429

 

2,848,398

 

 

 

2,848,398

Depreciation and amortization

(118,131)

 

(6,638)

 

(31,666)

 

(1,716)

 

(158,151)

 

 

 

(158,151)

Financial expenses

(218,434)

 

(24,414)

 

(186,071)

 

(30,178)

 

(459,097)

 

 

 

(459,097)

Financial income

81,117

 

74

 

52,046

 

135

 

133,372

 

 

 

133,372

Operating income

273,065

 

5,288

 

118,011

 

26,817

 

423,181

 

 

 

423,181

Earnings before income taxeand social contribution

144,518

 

(6,585)

 

(37,251)

 

(3,226)

 

97,456

 

 

 

97,456

Income tax and social contribution taxes (expenses)

(8,351)

 

6,027

 

13,579

 

2,139

 

13,394

 

 

 

13,394

Current assets

6,980,160

 

659,210

 

6,681,710

 

606,925

 

14,928,005

 

(46,077)

 

14,881,928

Noncurrent assets

13,756,452

 

749,749

 

2,593,818

 

24,774

 

17,124,793

 

(1,777,896)

 

15,346,897

Current liabilities

4,693,169

 

643,523

 

4,688,730

 

647,963

 

10,673,385

 

(615,399)

 

10,057,986

Noncurrent liabilities

7,798,338

 

523,687

 

2,141,044

 

155

 

10,463,225

 

 

 

10,463,224

 

 

 

Page 154 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

26.  Segment information - Continued

 

03.31.2010

Description

Retail

 

Cash and carry

 

Home appliances

 

E-commerce

Total

 

Elimination

 

Total

Net revenue

5,107,341

 

608,702

 

1,052,442

 

205,029

6,973,515

 

(722)

 

6,972,793

Gross profit

1,315,348

 

91,180

 

231,284

 

33,965

1,671,777

 

(722)

 

1,671,055

Depreciation and amortization

(107,209)

 

(4,473)

 

(12,963)

 

(499)

(125,144)

 

14,546

 

(110,598)

Financial expenses

(139,703)

 

(7,341)

 

(26,473)

 

(5,323)

(178,841)

 

(16)

 

(178,857)

Financial income

69,462

 

171

 

4,575

 

162

74,370

 

3,247

 

77,617

Operating income

254,058

 

11,506

 

14,606

 

5,065

285,235

 

1,135

 

328,264

Income and social contribution taxes

189,853

 

4,335

 

(13,024)

 

(96)

181,068

 

53,249

 

227,024

Financial income

(54,668)

 

382

 

9,711

 

(293)

(44,868)

 

(11,806)

 

(56,673)

 

 

 

 

 

 

 

 

 

 

 

 

 

12.31.2010

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

6,742,456

 

725,622

 

6,812,134

 

518,760

14,798,972

 

(82,607)

 

14,716,365

Noncurrent assets

13,882,948

 

768,278

 

2,381,808

 

16,328

17,049,362

 

(1,832,979)

 

15,216,383

Current liabilities

(5,352,448)

 

(738,753)

 

(4,559,843)

 

(594,368)

(11,245,413)

 

(428,515)

 

(10,816,898)

Noncurrent liabilities

(7,098,372)

 

(512,839)

 

(1,460,381)

 

(545,558)

(9,617,149)

 

(85,069)

 

(9,532,080)

 

 

Page 155 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

26.  Segment information - Continued

 

Entity general information

 

The Company operates primarily as a retailer of food, clothing, home appliances and other products. Total revenues are composed of the following types of products:

             

 

03.31.2011

12.31.2010

Food

55.0%

53.2%

Non-food

45.0%

46.8%

Total

100.0%

100.0%

 

 

 

27.  Other operating revenues and expenses, net

             

 

Parent Company

 

Consolidated

 

03.31.2011

 

03.31.2010

 

03.31.2011

 

03.31.2010

 

 

 

 

 

 

 

 

Result – Law 11,941/09 - Globex

  

 

 

 

 

 

(12,768)

Fixed assets result

514

 

(1,434)

 

486

 

(1,441)

Equity interest gains (losses)

(5,827)

 

1,764

 

(12,106)

 

1,568

Other

35

 

-

 

(410)

 

2,999

 

 

 

 

 

 

 

 

TOTAL

(5,278)

 

330

 

(12,030)

 

(9,642)

 

 

 

 

 

 

 

 

 

 

Page 156 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

28.  Financial result

 

 

Period ended

 

Parent Company

 

Consolidated

 

03.31.2011

 

03.31.2010

 

03.31.2011

 

03.31.2010

 

 

 

 

 

 

 

 

Financial Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Charges-BNDES

(9,324)

 

(2,315)

 

(9,847)

 

(3,539)

Financial Charges-Debentures

(58,388)

 

(32,979)

 

(58,388)

 

(32,979)

Interest on debt

(26,908)

 

(12,757)

 

(43,994)

 

(20,212)

Swap operations

(13,216)

 

(2,531)

 

(34,847)

 

(7,931)

Mark-to-market of financial instruments

(3,490)

 

(1,165)

 

(15,044)

 

(3,721)

Capitalized interest

5,174

 

2,206

 

3,109

 

4,920

Receivables securitization

(36,657)

 

(28,051)

 

(162,575)

 

(29,807)

Credit card prepayment

(4,424)

 

-

 

(8,384)

 

(14,828)

Financial charges on contingencies and taxes

(44,157)

 

(32,764)

 

(66,643)

 

(49,865)

Interest on financial leasing

(1,644)

 

(1,893)

 

(4,074)

 

(3,376)

IOF and bank services

(6,652)

 

(3,251)

 

(17,995)

 

(6,305)

Interest on loan

(84)

 

(42)

 

(84)

 

(42)

Present value adjustment

-

 

(820)

 

(6,977)

 

(820)

Other financial expenses

(2,044)

 

(1,543)

 

(33,354)

 

(10,352)

Total financial expenses

(201,814)

 

(117,905)

 

(459,097)

 

(178,857)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on cash and cash equivalents

46,960

 

26,687

 

61,502

 

31,061

Subordinated quotes-PAFIDC

1,840

 

3,197

 

2,055

 

3,571

Financial discounts obtained

10,654

 

10,740

 

11,904

 

12,170

Financial charges on taxes and judicial deposits

5,690

 

7,715

 

23,438

 

21,865

Interest on installment sales

698

 

552

 

1,073

 

997

Interest on intercompany loan

11,228

 

7,855

 

-

 

1

Present value adjustment

(701)

 

(386)

 

(1,274)

 

(360)

Other financial revenues

1,671

 

699

 

34,674

 

8,312

Total financial income

78,040

 

57,059

 

133,372

 

77,617

 

 

 

 

 

 

 

 

Financial result

(123,774)

 

(60,846)

 

(325,725)

 

(101,240)

 

29.  Private pension plan of defined contribution

 

In July 2007, the Company established a supplementary private pension plan of defined contribution on behalf of its employees, to be managed by financial institution Brasilprev Seguros e Previdência S.A. The Company provides monthly contributions on behalf of its employees. Contributions made by the Company for the three-month period ended March 31, 2011 amounted to R$648 (R$555 in March 2010), employees’ contributions amounted to R$943 (R$815 in March 2010) with 900 participants at March 31, 2011 (879 in March 2010).

Page 157 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

30. Earnings per share

 

Basic earnings per share are calculated based on the weighted average number of shares outstanding during the period, excluding shares issued in payment of dividends and treasury shares.

 

Equity instruments that will or may be settled in Company’s shares are included in the calculation only when their settlement have a dilutive impact on earnings per share.

 

In Brazil, preferred and common shares give different voting and liquidation rights.

 

Beginning in 2003, preferred shares are entitled to a dividend 10% greater than that distributed to the common shares. As such earnings may be capitalized or otherwise appropriated, there can be no assurance that preferred shareholders will receive the 10% premium referred to above, unless earnings are fully distributed, and, accordingly, earnings per share have been calculated for preferred shares.

 

The Company computes earnings per share by dividing the net income pertaining to each class of share by the weighted-average number of the respective class of shares outstanding during the period.

 

The Company granted a share-based compensation plan to its employees (Note 26), the dilutive effects of which are reflected in diluted earnings per share by application of the "treasury stock" method.

 

Under the treasury stock method, earnings per share are calculated as if options were exercised at the beginning of the period, or at time of issuance, if later, and as if the funds received were used to purchase the Company's own stock.

 

When the stock option exercise price is greater than the average market price of the preferred shares, diluted earnings per share are not affected by the stock options.

 

The table below presents the determination of net income available to common and preferred shareholders and weighted average common and preferred shares outstanding used to calculate basic and diluted earnings per share for each of the periods reported:

 

Page 158 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

30.  Earnings per share - Continued

 

 

03.31.2011

 

12.31.2010

 

Preferred

Common

Total

 

Preferred

Common

Total

Basic numerator

 

 

 

 

 

 

 

   Actual dividend proposed

-

-

-

 

109,003

62,572

171,575

   Basic earnings allocated and not distributed

70,263

40,587

110,850

 

349,156

201,691

550,847

 Net income allocated available for common and preferred shareholders

70,263

40,587

110,850

 

458,159

264,263

722,422

 

 

 

 

 

 

 

 

Basic denominator (thousands of shares)

 

 

 

 

 

 

 

   Weighted average of shares

156,873

99,680

256,553

 

156,873

99,680

256,553

 

 

 

 

 

 

 

 

   Basic earnings per thousands of shares (R$)

0,45

0,41

 

 

2,92

2,65

 

 

 

 

 

 

 

 

 

   Diluted earnings per thousands of shares (R$)

0,44

0,41

 

 

2,89

2,65

 

 

 

 

 

 

 

 

 

Diluted numerator

 

 

 

 

 

 

 

Dividend proposed (accumulated)

-

-

-

 

109,003

62,572

171,575

Net income allocated and not distributed

70,263

40,587

110,850

 

349,156

201,691

550,847

Net income allocated available for common and preferred shareholders

70,263

40,587

110,850

 

458,159

264,263

722,422

 

 

 

 

 

 

 

 

Diluted denominator

 

 

 

 

 

 

 

Weighted average of shares (thousands)

156,873

99,680

256,873

 

156,873

99,680

256,553

Stock call option

1,729

-

1,729

 

1,616

-

1,616

 

 

 

 

 

 

 

 

Diluted weighted average of shares (thousands)

158,602

99,680

258,602

 

158,489

99,680

258,169

Page 159 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

 

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2011

(In thousands of Reais, except when otherwise stated)

 

 

31.  Insurance coverage

 

Coverage at December 31, 2010 is considered sufficient by Management to meet possible losses and is summarized as follows:

 

 

 

 

 

Parent Company

 

Consolidated

Insured assets

 

Covered risks

 

Amount insured

 

Amount insured

Property, equipment and inventories

 

Assigning profit

 

6,310,666

 

13,151,539

Profit

 

Loss of profits

 

1,372,751

 

  2,395,808

 

In addition, the Company maintains specific policies referring to civil liability and Directors & Officers liability amounting to R$137,985. The aforementioned information was not reviewed by independent auditors.

 

 

Page 160 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Reports and Statements / Special Review Report - Unqualified

 

             
SHAREHOLDING OF CONTROLLING PARTIES OF COMPANY'S SHARES, UP TO INDIVIDUAL LEVEL
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO (Publicly-held company) Shareholding at 3/31/2011 (In units)
Shareholder Common Shares Preferred Shares Total
  Number  %  Number  %  Number  % 
WILKES PARTICIPAÇÕES S.A.  65,400,000  65.61%  -  0.00%  65,400,000  25.24% 
SUDACO PARTICIPAÇÕES LTDA.  28,619,178  28.71%  2,465,206  1.55%  31,084,384  12.00% 
ONYX 2006 PARTICIPAÇÕES LTDA.  -  0.00%  20,527,380  12.87%  20,527,380  7.92% 
CASINO GUICHARD PERRACHON *  5,600,052  5.62%  -  0.00%  5,600,052  2.16% 
SEGISOR *  -  0.00%  5,091,754  3.19%  5,091,754  1.96% 
SWORDFISH INVESTMENTS LIMITED*  -  0.00%  613,607  0.38%  613,607  0.24% 
STANHORE TRADING INTERNATIONAL S.A.*  -  0.00%  6,739,380  4.23%  6,739,380  2.60% 
RIO PLATE EMPREENDIMENTOS E PARTICIPAÇÕES LTDA.  -  0.00%  4,055,172  2.54%  4,055,172  1.56% 
PENÍNSULA PARTICIPAÇÕES LTDA.  -  0.00%  2,608,467  1.64%  2,608,467  1.01% 
PAIC PARTICIPAÇÕES LTDA.  -  0.00%  648,729  0.41%  648,729  0.25% 
MARLIN INVESTMENTS LTD.*  -  0.00%  32,000  0.02%  32,000  0.01% 
TREASURY SHARES  -  0.00%  232,586  0.15%  232,586  0.09% 
OTHER  60,621  0.06%  116,433,693  73.02%  116,494,314  44.96% 
TOTAL  99,679,851  100.00%  159,447,974  100.00% 259,127,825  100.00% 
(*) Foreign Company             
 
 
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL
WILKES PARTICIPAÇÕES S.A Shareholding at 3/31/2011 (In units)
Shareholder / Quotaholder Common Shares  Preferred Shares Total
Number  %  Number  %  Number  % 
PENINSULA PARTICIPAÇÕES LTDA.  20,375,000  50.00  -  -  20,375,000  25.49 
SUDACO PARTICIPAÇÕES LTDA.  20,375,000  50.00  39,179,308  100.00  59,554,308  74.51 
TOTAL  40,750,000  100.00  39,179,308  100.00  79,929,308  100.00 
 
 
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL     
SUDACO PARTICIPAÇÕES S.A Shareholding at 3/31/2011 (In units)    
Shareholder / Quotaholder Quotas Total    
Number  %  Number  %     
PUMPIDO PARTICIPAÇÕES LTDA  3,585,804,573  100.00  3,585,804,573  100.00     
TOTAL  3,585,804,573  100.00  3,585,804,573  100.00     
 
 
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL     
ONYX 2006 PARTICIPAÇÕES LTDA. Shareholding at 3/31/2011 (In units)    
Shareholder / Quotaholder Quotas Total    
Number  %  Number  %     
RIO PLATE EMPREEND. E PARTIC. LTDA  515,580,242  99.99  515,580,242  99.99     
ABILIO DOS SANTOS DINIZ  10,312  0.01  10,312  0.01     
TOTAL  515,590,554  100.00  515,590,554  100.00     
 
 
 
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL
PENÍNSULA PARTICIPAÇÕES LTDA Shareholding at 3/31/2011 (In units)   
Shareholder / Quotaholder Common Shares  Preferred Shares Total   
Number  %  Number  %  Number  % 
ABILIO DOS SANTOS DINIZ  250,659,236  61.48  3  20.00  250,659,239  61.48 
JOÃO PAULO F.DOS SANTOS DINIZ  39,260,447  9.63  1  20.00  39,260,448  9.63 
ANA MARIA F.DOS SANTOS DINIZ D'ÁVILA  39,260,447  9.63  1  20.00  39,260,448  9.63 
PEDRO PAULO F.DOS SANTOS DINIZ  39,260,447  9.63  1  20.00  39,260,448  9.63 
ADRIANA F.DOS SANTOS DINIZ  39,260,447  9.63  1  20.00  39,260,448  9.63 
TOTAL  407,701,024  100.00  5  100.00  407,701,031  100.00 
 
 
CORPORATE'S CAPITAL STOCK DISTRIBUTION (COMPANY'S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL    
PUMPIDO PARTICIPAÇÕES LTDA Shareholding at 3/31/2011 (In units)    
 Shareholder / Quotaholder  Quotas Total    
  Number  %  Number  %     
SEGISOR**  3,633,544,694  100.00  3,633,544,694  100.00     
TOTAL  3,633,544,694  100.00  3,633,544,694  100.00     
(**) Foreign Company             

 

 

 

Page 161 of 163 


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Reports and Statements / Special Review Report - Unqualified

 

 

REPORT ON QUARTERLY INFORMATION REVIEW

 

 

To the Management and Shareholders of

Companhia Brasileira de Distribuição

 

São Paulo - SP

 

Introduction

 

We have review the interim, individual and consolidated financial statements of Companhia Brasileira de Distribuição and subsiduaries, contained in the Quarterly Financial Information From – ITR for the quarter ended March 31, 2011, which comprised the balance sheet as at march 31, 2011 and the income statementS, statement of changes in equity and cash flow statement for the quarter then ended, including the explanatory notes.

 

Management is responsible for the preparation and fair presentation of the interim individual financial statements in accordance to the Technical Pronouncement CPC 21 – Interim financial reporting and consolidated interim financial statements according to CPC 21 and the international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as well as for the presentation of this information consistently with the rules issued by Brazilian Securities and Exchange Commission applicable to the preparation of  the quarterly financial information. Our responsibility is to express a conclusion on these interim financial statements based on our review.

 

Scope of Review

 

We conducted our review in accordance to the Brazilian and International Standards on Review Engagements (NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity). A review of the interim financial information consists of inquiries, primarily of persons responsible for financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance to auditing standards and accordingly does not allow us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the individual interim information

 

Based on our review, we are not aware of any facts that would lead us to believe that the individual interim financial information included in the aforementioned quarterly financial information are not prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of Quarterly Financial Information – ITR and are fairly presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission.

 

Page 152 of 163


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information - March 31, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Reports and Statements / Special Review Report - Unqualified

 

 

Conclusion on the consolidated interim information

 

Based on our review, we are not aware of any facts that would lead us to believe that the consolidated interim financial information included in the aforementioned quarterly financial information are not prepared, in all their material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Financial Information – ITR and they are fairly presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission.

 

Other matters

 

Interim Statements of Value Added

 

We also have reviewed the individual and consolidated interim statements of value added (“DVA”), for the three-month period ended March 31, 2011, the presentation of which is required by the rules issue by  Brazilian Securities and Exchange Commission applicable to the preparation of the Quarterly Financial Information  and as supplemental information for IFRS, wich do not require the disclosure of DVA. These statements were subject to the same review procedures described above and, based on our review, we are not aware of any facts that would lead us to believe that these statements are not fairly presented, in all their material respects, in relation to the individual and consolidated interim financial statements taken as a whole.

 

São Paulo, May 12, 2011.

 

Ernst & Young Terco

Auditores Independentes S.S.

CRC-2-SP 015199/O-6

 

Antonio Carlos Fioravante

Accountant

CRC-1-SP 184973/O-0

 

Page 163 of 163 


SIGNATURES

        Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO



Date:  July 1, 2011 By:   /s/ Enéas César Pestana Neto      
         Name:   Enéas César Pestana Neto
         Title:      Chief Executive Officer



    By:    /s/ Vitor Fagá de Almeida            
         Name:  Vitor Fagá de Almeida 
         Title:     Investor Relations Officer


FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.