UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one) | ||||||
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) | |||||
OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||||
For the quarterly period ended June 30, 2017 | ||||||
OR
|
||||||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) | |||||
OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||||
For the transition period from to |
Commission file number: 1-8606
Verizon Communications Inc.
(Exact name of registrant as specified in its charter)
Delaware | 23-2259884 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1095 Avenue of the Americas New York, New York |
10036 (Zip Code) | |
(Address of principal executive offices) |
Registrants telephone number, including area code: (212) 395-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☒ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☐ (Do not check if a smaller reporting company) |
Smaller reporting company |
☐ | |||
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
At June 30, 2017, 4,079,407,956 shares of the registrants common stock were outstanding, after deducting 162,966,284 shares held in treasury.
Table of Contents |
Page | ||||||
PART I - FINANCIAL INFORMATION | ||||||
Item 1. | Financial Statements (Unaudited) | |||||
Condensed Consolidated Statements of Income Three and six months ended June 30, 2017 and 2016 |
3 | |||||
Condensed Consolidated Statements of Comprehensive Income Three and six months ended June 30, 2017 and 2016 |
4 | |||||
Condensed Consolidated Balance Sheets At June 30, 2017 and December 31, 2016 |
5 | |||||
Condensed Consolidated Statements of Cash Flows Six months ended June 30, 2017 and 2016 |
6 | |||||
7 | ||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 32 | ||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 58 | ||||
Item 4. | Controls and Procedures | 58 | ||||
PART II - OTHER INFORMATION | ||||||
Item 1. | Legal Proceedings | 58 | ||||
Item 1A. | Risk Factors | 58 | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 58 | ||||
Item 6. | Exhibits | 59 | ||||
Signature | 60 | |||||
Certifications |
Part I - Financial Information |
Condensed Consolidated Statements of Income
Verizon Communications Inc. and Subsidiaries
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(dollars in millions, except per share amounts) (unaudited) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Operating Revenues |
||||||||||||||||
Service revenues and other |
$ | 26,250 | $ | 26,828 | $ | 52,300 | $ | 55,045 | ||||||||
Wireless equipment revenues |
4,298 | 3,704 | 8,062 | 7,658 | ||||||||||||
|
|
|
|
|||||||||||||
Total Operating Revenues |
30,548 | 30,532 | 60,362 | 62,703 | ||||||||||||
Operating Expenses |
||||||||||||||||
Cost of services (exclusive of items shown below) |
7,075 | 7,577 | 13,933 | 15,191 | ||||||||||||
Wireless cost of equipment |
5,035 | 4,644 | 9,843 | 9,642 | ||||||||||||
Selling, general and administrative expense (including net gain on sale of divested businesses of $1,774 and $1,007 for the three and six months ended June 30, 2017 and 2016, respectively) |
6,039 | 9,775 | 12,947 | 17,375 | ||||||||||||
Depreciation and amortization expense |
4,167 | 3,982 | 8,226 | 7,999 | ||||||||||||
|
|
|
|
|||||||||||||
Total Operating Expenses |
22,316 | 25,978 | 44,949 | 50,207 | ||||||||||||
Operating Income |
8,232 | 4,554 | 15,413 | 12,496 | ||||||||||||
Equity in losses of unconsolidated businesses |
(28 | ) | (20 | ) | (49 | ) | (40 | ) | ||||||||
Other expense, net |
(19 | ) | (1,826 | ) | (865 | ) | (1,794 | ) | ||||||||
Interest expense |
(1,218 | ) | (1,013 | ) | (2,350 | ) | (2,201 | ) | ||||||||
|
|
|
|
|||||||||||||
Income Before Provision For Income Taxes |
6,967 | 1,695 | 12,149 | 8,461 | ||||||||||||
Provision for income taxes |
(2,489 | ) | (864 | ) | (4,118 | ) | (3,200 | ) | ||||||||
|
|
|
|
|||||||||||||
Net Income |
$ | 4,478 | $ | 831 | $ | 8,031 | $ | 5,261 | ||||||||
|
|
|
|
|||||||||||||
Net income attributable to noncontrolling interests |
$ | 116 | $ | 129 | $ | 219 | $ | 249 | ||||||||
Net income attributable to Verizon |
4,362 | 702 | 7,812 | 5,012 | ||||||||||||
|
|
|
|
|||||||||||||
Net Income |
$ | 4,478 | $ | 831 | $ | 8,031 | $ | 5,261 | ||||||||
|
|
|
|
|||||||||||||
Basic Earnings Per Common Share |
||||||||||||||||
Net income attributable to Verizon |
$ | 1.07 | $ | 0.17 | $ | 1.91 | $ | 1.23 | ||||||||
Weighted-average shares outstanding (in millions) |
4,082 | 4,079 | 4,082 | 4,080 | ||||||||||||
Diluted Earnings Per Common Share |
||||||||||||||||
Net income attributable to Verizon |
$ | 1.07 | $ | 0.17 | $ | 1.91 | $ | 1.23 | ||||||||
Weighted-average shares outstanding (in millions) |
4,087 | 4,085 | 4,088 | 4,085 | ||||||||||||
Dividends declared per common share |
$ | 0.578 | $ | 0.565 | $ | 1.155 | $ | 1.130 |
See Notes to Condensed Consolidated Financial Statements
3
Condensed Consolidated Statements of Comprehensive Income
Verizon Communications Inc. and Subsidiaries
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(dollars in millions) (unaudited) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Net Income |
$ | 4,478 | $ | 831 | $ | 8,031 | $ | 5,261 | ||||||||
Other Comprehensive Income (loss), net of taxes |
||||||||||||||||
Foreign currency translation adjustments |
17 | 25 | 88 | 55 | ||||||||||||
Unrealized loss on cash flow hedges |
(186 | ) | (147 | ) | (198 | ) | (205 | ) | ||||||||
Unrealized (loss) gain on marketable securities |
(20 | ) | 2 | (6 | ) | (16 | ) | |||||||||
Defined benefit pension and postretirement plans |
(136 | ) | 2,508 | (273 | ) | 2,463 | ||||||||||
|
|
|||||||||||||||
Other comprehensive income (loss) attributable to Verizon |
(325 | ) | 2,388 | (389 | ) | 2,297 | ||||||||||
|
|
|||||||||||||||
Total Comprehensive Income |
$ | 4,153 | $ | 3,219 | $ | 7,642 | $ | 7,558 | ||||||||
|
|
|||||||||||||||
Comprehensive income attributable to noncontrolling interests |
$ | 116 | $ | 129 | $ | 219 | $ | 249 | ||||||||
Comprehensive income attributable to Verizon |
4,037 | 3,090 | 7,423 | 7,309 | ||||||||||||
|
|
|||||||||||||||
Total Comprehensive Income |
$ | 4,153 | $ | 3,219 | $ | 7,642 | $ | 7,558 | ||||||||
|
|
See Notes to Condensed Consolidated Financial Statements
4
Condensed Consolidated Balance Sheets
Verizon Communications Inc. and Subsidiaries
(dollars in millions, except per share amounts) (unaudited) | At June 30, 2017 |
At December 31, 2016 |
||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 4,583 | $ | 2,880 | ||||
Accounts receivable, net of allowances of $918 and $845 |
19,771 | 17,513 | ||||||
Inventories |
1,116 | 1,202 | ||||||
Assets held for sale |
- | 882 | ||||||
Prepaid expenses and other |
3,353 | 3,918 | ||||||
|
|
|||||||
Total current assets |
28,823 | 26,395 | ||||||
|
|
|||||||
Plant, property and equipment |
239,226 | 232,215 | ||||||
Less accumulated depreciation |
152,705 | 147,464 | ||||||
|
|
|||||||
Plant, property and equipment, net |
86,521 | 84,751 | ||||||
|
|
|||||||
Investments in unconsolidated businesses |
1,075 | 1,110 | ||||||
Wireless licenses |
88,004 | 86,673 | ||||||
Goodwill |
28,527 | 27,205 | ||||||
Other intangible assets, net |
11,143 | 8,897 | ||||||
Non-current assets held for sale |
90 | 613 | ||||||
Other assets |
8,795 | 8,536 | ||||||
|
|
|||||||
Total assets |
$ | 252,978 | $ | 244,180 | ||||
|
|
|||||||
Liabilities and Equity |
||||||||
Current liabilities |
||||||||
Debt maturing within one year |
$ | 1,153 | $ | 2,645 | ||||
Accounts payable and accrued liabilities |
17,825 | 19,593 | ||||||
Other |
8,780 | 8,102 | ||||||
|
|
|||||||
Total current liabilities |
27,758 | 30,340 | ||||||
|
|
|||||||
Long-term debt |
116,390 | 105,433 | ||||||
Employee benefit obligations |
21,775 | 26,166 | ||||||
Deferred income taxes |
47,506 | 45,964 | ||||||
Other liabilities |
12,788 | 12,245 | ||||||
Equity |
||||||||
Series preferred stock ($.10 par value; none issued) |
- | - | ||||||
Common stock ($.10 par value; 4,242,374,240 shares issued in each period) |
424 | 424 | ||||||
Contributed capital |
11,099 | 11,182 | ||||||
Reinvested earnings |
18,159 | 15,059 | ||||||
Accumulated other comprehensive income |
2,284 | 2,673 | ||||||
Common stock in treasury, at cost |
(7,142 | ) | (7,263 | ) | ||||
Deferred compensation employee stock ownership plans and other |
365 | 449 | ||||||
Noncontrolling interests |
1,572 | 1,508 | ||||||
|
|
|||||||
Total equity |
26,761 | 24,032 | ||||||
|
|
|||||||
Total liabilities and equity |
$ | 252,978 | $ | 244,180 | ||||
|
|
See Notes to Condensed Consolidated Financial Statements
5
Condensed Consolidated Statements of Cash Flows
Verizon Communications Inc. and Subsidiaries
Six Months Ended June 30, |
||||||||
(dollars in millions) (unaudited) | 2017 | 2016 | ||||||
Cash Flows from Operating Activities |
||||||||
Net Income |
$ | 8,031 | $ | 5,261 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization expense |
8,226 | 7,999 | ||||||
Employee retirement benefits |
(223 | ) | 4,021 | |||||
Deferred income taxes |
1,880 | (3,085 | ) | |||||
Provision for uncollectible accounts |
632 | 651 | ||||||
Equity in losses of unconsolidated businesses, net of dividends received |
67 | 58 | ||||||
Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses |
(3,094 | ) | (1,067 | ) | ||||
Discretionary contributions to qualified pension plans |
(3,411 | ) | - | |||||
Net gain on sale of divested businesses |
(1,774 | ) | (1,007 | ) | ||||
Other, net |
(416 | ) | 77 | |||||
|
|
|||||||
Net cash provided by operating activities |
9,918 | 12,908 | ||||||
|
|
|||||||
Cash Flows from Investing Activities |
||||||||
Capital expenditures (including capitalized software) |
(7,011 | ) | (7,273 | ) | ||||
Acquisitions of businesses, net of cash acquired |
(6,280 | ) | (178 | ) | ||||
Acquisitions of wireless licenses |
(315 | ) | (282 | ) | ||||
Proceeds from dispositions of businesses |
3,512 | 9,882 | ||||||
Other, net |
211 | 504 | ||||||
|
|
|||||||
Net cash provided by (used in) investing activities |
(9,883 | ) | 2,653 | |||||
|
|
|||||||
Cash Flows from Financing Activities |
||||||||
Proceeds from long-term borrowings |
16,009 | - | ||||||
Proceeds from asset-backed long-term borrowings |
2,878 | - | ||||||
Repayments of long-term borrowings and capital lease obligations |
(10,294 | ) | (11,300 | ) | ||||
Increase (decrease) in short-term obligations, excluding current maturities |
(152 | ) | 610 | |||||
Dividends paid |
(4,710 | ) | (4,605 | ) | ||||
Other, net |
(2,063 | ) | (1,879 | ) | ||||
|
|
|||||||
Net cash provided by (used in) financing activities |
1,668 | (17,174 | ) | |||||
|
|
|||||||
Increase (decrease) in cash and cash equivalents |
1,703 | (1,613 | ) | |||||
Cash and cash equivalents, beginning of period |
2,880 | 4,470 | ||||||
|
|
|||||||
Cash and cash equivalents, end of period |
$ | 4,583 | $ | 2,857 | ||||
|
|
See Notes to Condensed Consolidated Financial Statements
6
Notes to Condensed Consolidated Financial Statements
Verizon Communications Inc. and Subsidiaries
(Unaudited)
1. | Basis of Presentation |
The accompanying unaudited condensed consolidated financial statements have been prepared based upon Securities and Exchange Commission (SEC) rules that permit reduced disclosure for interim periods. For a more complete discussion of significant accounting policies and certain other information, you should refer to the financial statements included in the Verizon Communications Inc. (Verizon or the Company) Annual Report on Form 10-K for the year ended December 31, 2016. These financial statements reflect all adjustments that are necessary for a fair presentation of results of operations and financial condition for the interim periods shown, including normal recurring accruals and other items. The results for the interim periods are not necessarily indicative of results for the full year. We have reclassified certain prior year amounts to conform to the current year presentation.
Earnings Per Common Share
There were a total of approximately 5 million and 6 million outstanding dilutive securities, primarily consisting of restricted stock units, included in the computation of diluted earnings per common share for the three and six months ended June 30, 2017, respectively. There were a total of approximately 6 million and 5 million outstanding dilutive securities, primarily consisting of restricted stock units, included in the computation of diluted earnings per common share for the three and six months ended June 30, 2016, respectively.
Recently Adopted Accounting Standards
In January 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The amendments in this update eliminate the requirement to perform step two of the goodwill impairment test, which requires a hypothetical purchase price allocation when an impairment is determined to have occurred. A goodwill impairment will now be the amount by which a reporting units carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. This standard update is effective as of the first quarter of 2020; however, early adoption is permitted for any interim or annual impairment tests performed after January 1, 2017. Verizon early adopted this standard as of January 1, 2017.
In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. This standard update intends to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This standard update is effective as of the first quarter of 2017. The adoption of this standard update did not have a significant impact on our condensed consolidated financial statements.
Recently Issued Accounting Standards
In March 2017, the FASB issued ASU 2017-07, Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. The amendments in this update require an employer to report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost, including the recognition of prior service credits, will be presented in the income statement separately from the service cost component and outside a subtotal of income from operations. The amendments in this update also allow only the service cost component of pension and other postretirement benefit costs to be eligible for capitalization when applicable. The amendments in this update would be applied retrospectively for the presentation of the service cost component and other components of net periodic benefit cost in the income statement and prospectively, on and after the effective date, for the capitalization of the service cost component of net periodic benefit cost in assets. Disclosures of the nature of and reason for the change in accounting principle would be required in the first interim and annual reporting periods of adoption. This standard update is effective as of the first quarter of 2018; however, early adoption is permitted as of the beginning of an annual period for which financial statements have not been issued. The impact of the retrospective adoption of this standard update will be an increase to consolidated operating income of approximately $2.2 billion and no impact to consolidated net income for the year ended December 31, 2016.
In February 2017, the FASB issued ASU 2017-05, Other Income - Gains and Losses From the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets. The new guidance defines an in substance nonfinancial asset as an asset or group of assets for which substantially all of the fair value consists of nonfinancial assets and the group or subsidiary is not a business. The standard requires entities to derecognize nonfinancial assets or in substance nonfinancial assets when the entity no longer has (or ceases to
7
have) a controlling financial interest in the legal entity that holds the asset and the entity transfers control of the asset. The standard update also unifies guidance related to partial sales of nonfinancial assets to be more consistent with the sale of a business. This standard update is effective as of the first quarter of 2018; however, early adoption is permitted. We are currently evaluating the impact that this standard update will have on our condensed consolidated financial statements.
In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. The amendments in this update provide a framework, the screen, in which to evaluate whether a set of transferred assets and activities is a business. The screen requires that the set is not a business when substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. The standard also aligns the definition of outputs with how outputs are described in Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers. This standard is effective as of the first quarter of 2018; however, early adoption is permitted. We are currently evaluating the impact that this standard update will have on our condensed consolidated financial statements.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. The amendments in this update require that cash and cash equivalent balances in a statement of cash flows include those amounts deemed to be restricted cash and restricted cash equivalents. This standard update is effective as of the first quarter of 2018; however, early adoption is permitted. We are currently evaluating the impact that this standard update will have on our condensed consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. This standard update addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice for these issues. Among the updates, this standard update requires cash receipts from payments on a transferors beneficial interests in securitized trade receivables to be classified as cash inflows from investing activities. This standard update is effective as of the first quarter of 2018; however, early adoption is permitted. We expect the amendment relating to beneficial interests in securitization transactions will have an impact on our presentation of collections of the deferred purchase price from sales of wireless device payment plan agreement receivables in our condensed consolidated statements of cash flows. Upon adoption of this standard update in the first quarter of 2018, we expect to retrospectively reclassify approximately $1.1 billion of collections of deferred purchase price related to collections from customers for the year ended December 31, 2016 from Cash flows from operating activities to Cash flows from investing activities in our consolidated statements of cash flows.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This standard update requires that certain financial assets be measured at amortized cost net of an allowance for estimated credit losses such that the net receivable represents the present value of expected cash collection. In addition, this standard update requires that certain financial assets be measured at amortized cost reflecting an allowance for estimated credit losses expected to occur over the life of the assets. The estimate of credit losses must be based on all relevant information including historical information, current conditions and reasonable and supportable forecasts that affect the collectability of the amounts. This standard update is effective as of the first quarter of 2020; however, early adoption is permitted. We are currently evaluating the impact that this standard update will have on our condensed consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This standard update intends to increase transparency and improve comparability by requiring entities to recognize assets and liabilities on the balance sheet for all leases, with certain exceptions. In addition, through improved disclosure requirements, the standard update will enable users of financial statements to further understand the amount, timing, and uncertainty of cash flows arising from leases. This standard update is effective as of the first quarter of 2019; however, early adoption is permitted. Verizons current operating lease portfolio is primarily comprised of network, real estate, and equipment leases. Upon adoption of this standard, we expect our balance sheet to include a right of use asset and liability related to substantially all operating lease arrangements. We have established a cross-functional coordinated implementation team to implement the standard update related to leases. We are in the process of assessing the impact to our systems, processes and internal controls to meet the standard updates reporting and disclosure requirements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This standard update, along with related subsequently issued updates, clarifies the principles for recognizing revenue and develops a common revenue standard for United States generally accepted accounting principles (GAAP). The standard update also amends current guidance for the recognition of costs to obtain and fulfill contracts with customers such that incremental costs of obtaining and direct costs of fulfilling contracts with customers will be deferred and amortized consistent with the transfer of the related good or service. The standard update intends to provide a more robust framework for addressing revenue issues; improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets; and provide more useful information to users of financial statements through improved disclosure requirements. The two permitted transition methods under the new standard are the full retrospective method, in which case the standard would be applied to each prior reporting period presented and the cumulative effect of applying the standard would be recognized at the earliest period shown, or the modified retrospective
8
method, in which case the standard is applied only to the most current period presented and the cumulative effect of applying the standard would be recognized at the date of initial application. In August 2015, an accounting standard update was issued that delayed the effective date of this standard until the first quarter of 2018, at which time we plan to adopt the standard using the modified retrospective approach.
We are in the process of evaluating the impact of the standard update. The ultimate impact on revenue resulting from the application of the new standard will be subject to assessments that are dependent on many variables, including, but not limited to, the terms of our contractual arrangements and our mix of business. Upon adoption, we expect that the allocation of revenue between equipment and service for our wireless fixed-term service plans will result in more revenue allocated to equipment and recognized earlier as compared with current GAAP. We expect the timing of recognition of our sales commission expenses will also be impacted, as a substantial portion of these costs, which are currently expensed, will be capitalized and amortized as described above. In 2016, total sales commission expenses were approximately $4.2 billion. In 2017, we expect total sales commission expenses to decline as our wireless customers continue to migrate from our fixed-term service plans to device payment plans which have lower commission structures.
We have established a cross-functional coordinated implementation team to implement the standard update related to the recognition of revenue from contracts with customers. We have identified and are in the process of implementing changes to our systems, processes and internal controls to meet the standard updates reporting and disclosure requirements.
2. | Acquisitions and Divestitures |
Wireless
Spectrum License Transactions
During the fourth quarter of 2016, we entered into a license exchange agreement with affiliates of AT&T Inc. to exchange certain Advanced Wireless Services (AWS) and Personal Communication Services (PCS) spectrum licenses. This non-cash exchange was completed in February 2017, at which time we received $1.0 billion of AWS and PCS spectrum licenses at fair value and recorded a pre-tax gain of $0.1 billion in Selling, general and administrative expense on our condensed consolidated statement of income for the six months ended June 30, 2017.
During the first quarter of 2017, we entered into a license exchange agreement with affiliates of Sprint Corporation, which provides for the exchange of certain PCS spectrum licenses. This non-cash exchange was completed in May 2017. As a result, we received $0.1 billion of PCS spectrum licenses at fair value and recorded an insignificant gain in Selling, general and administrative expense on our condensed consolidated statements of income for the three and six months ended June 30, 2017.
During the three and six months ended June 30, 2017, we acquired, for cash consideration, various other wireless licenses that were insignificant.
Straight Path
On May 11, 2017, we entered into an agreement (the Purchase Agreement) to acquire Straight Path Communications Inc. (Straight Path), a holder of millimeter wave spectrum configured for 5G wireless services. Under the terms of the Purchase Agreement, we agreed to acquire Straight Path for $184.00 per share, reflecting an enterprise value of approximately $3.1 billion. The acquisition is subject to customary regulatory approvals and closing conditions, and is expected to close by the end of the first quarter of 2018.
Wireline
XO Holdings
In February 2016, we entered into a purchase agreement to acquire XO Holdings wireline business (XO), which owns and operates one of the largest fiber-based Internet Protocol (IP) and Ethernet networks. Concurrently, we entered into a separate agreement to lease certain wireless spectrum from a wholly-owned subsidiary of XO Holdings that holds its wireless spectrum, which included an option, exercisable upon the closing of the XO transaction, to buy the subsidiary. In February 2017, we completed our acquisition of XO for total cash consideration of approximately $1.8 billion, of which $0.1 billion was paid in 2015. In April 2017, we exercised our option to buy the subsidiary for approximately $0.2 billion, subject to certain adjustments. The transaction is subject to customary regulatory approvals and is expected to close by the end of 2017. Upon closing, the spectrum acquired as part of the transaction will be utilized by the Wireless segment.
9
The condensed consolidated financial statements include the results of XOs operations from the date the acquisition closed. If the acquisition of XO had been completed as of January 1, 2016, the results of operations of Verizon would not have been significantly different than our previously reported results of operations.
The acquisition of XO was accounted for as a business combination. Since the business combination and the lease agreement with the purchase option were entered into contemporaneously, the total cash consideration of $1.8 billion has been preliminarily allocated between them on a relative fair value basis. The preliminary allocation of the purchase price for the business combination will be finalized within 12 months following the close of the acquisition. Upon closing, we preliminarily recorded approximately $0.4 billion of goodwill, and $0.2 billion of other intangibles. Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the fair value of the net assets acquired. The goodwill recorded as a result of the XO transaction represents future economic benefits we expect to achieve as a result of the acquisition. The goodwill related to this acquisition is included within our Wireline segment (see Note 3 for additional information).
Data Center Sale
On December 6, 2016, we entered into a definitive agreement, which was subsequently amended on March 21, 2017, with Equinix, Inc. pursuant to which we agreed to sell 23 customer-facing data center sites in the United States and Latin America, for approximately $3.6 billion, subject to certain adjustments (Data Center Sale). The sale did not affect Verizons data center services delivered from 27 sites in Europe, Asia-Pacific and Canada, or its managed hosting and cloud offerings. The transaction closed on May 1, 2017.
For the three and six months ended June 30, 2017, these businesses generated revenues of an insignificant amount and $0.1 billion, respectively, and operating income of an insignificant amount and $0.1 billion, respectively, for Verizon. For the three and six months ended June 30, 2016, these businesses generated revenues of $0.1 billion and $0.2 billion, respectively, and operating income of $0.1 billion and $0.1 billion, respectively. As a result of the closing of the transaction, we derecognized assets with a carrying value of $1.4 billion, primarily consisting of goodwill, plant, property and equipment and other intangible assets. The liabilities associated with the sale were insignificant.
In connection with the Data Center Sale and other insignificant transactions, we recorded a net gain on sale of divested businesses of approximately $1.8 billion in Selling, general and administrative expense on our condensed consolidated statements of income for the three and six months ended June 30, 2017.
Other
Acquisition of Yahoo! Inc.s Operating Business
On July 23, 2016, Verizon entered into a stock purchase agreement (the Purchase Agreement) with Yahoo! Inc. (Yahoo). Pursuant to the Purchase Agreement, upon the terms and subject to the conditions thereof, we agreed to acquire the stock of one or more subsidiaries of Yahoo holding all of Yahoos operating business, for approximately $4.83 billion in cash, subject to certain adjustments (the Transaction).
On February 20, 2017, Verizon and Yahoo entered into an amendment to the Purchase Agreement, pursuant to which the Transaction purchase price was reduced by $350 million to approximately $4.48 billion in cash, subject to certain adjustments. Subject to certain exceptions, the parties also agreed that certain user security and data breaches incurred by Yahoo (and the losses arising therefrom) were to be disregarded (1) for purposes of specified conditions to Verizons obligations to close the Transaction and (2) in determining whether a Business Material Adverse Effect under the Purchase Agreement has occurred.
Concurrently with the amendment of the Purchase Agreement, Yahoo and Yahoo Holdings, Inc., a wholly owned subsidiary of Yahoo that Verizon agreed to purchase pursuant to the Transaction, also entered into an amendment to the related reorganization agreement, pursuant to which Yahoo (which changed its name to Altaba Inc. following the closing of the Transaction) retains 50% of certain post-closing liabilities arising out of governmental or third party investigations, litigations or other claims related to certain user security and data breaches incurred by Yahoo. In accordance with the original Transaction agreements, Yahoo will continue to retain 100% of any liabilities arising out of any shareholder lawsuits (including derivative claims) and investigations and actions by the SEC.
Prior to the closing of the Transaction, pursuant to a related reorganization agreement, Yahoo transferred all of the assets and liabilities constituting Yahoos operating business to the subsidiaries that we acquired in the Transaction. The assets that we acquired did not include Yahoos cash, its ownership interests in Alibaba, Yahoo! Japan and certain other investments, certain undeveloped land recently divested by Yahoo or certain non-core intellectual property. We received for our benefit and that of our current and certain future affiliates a non-exclusive, worldwide, perpetual, royalty-free license to all of Yahoos intellectual property that was not conveyed with the business.
10
On June 13, 2017, we completed the Transaction. As a result, Yahoo Holdings, Inc. became a wholly-owned subsidiary of Verizon. The aggregate purchase consideration at the closing of the Transaction was approximately $4.8 billion.
Verizon has combined Yahoos operating business with its existing Media business to create a newly branded organization, Oath, a diverse house of more than 50 media and technology brands that engages approximately a billion people around the world. We believe that the Transaction represents a critical step in growing the global scale needed for our digital media company and building the future of brands using powerful technology, trusted content and differentiated data.
The acquisition of Yahoos operating business has been accounted for as a business combination. We are currently assessing the identification and measurement of the assets acquired and liabilities assumed. The preliminary results, which are summarized below, will be finalized within 12 months following the close of the acquisition. The preliminary results do not include any amount for potential liability arising from certain user security and data breaches since a reasonable estimate of loss, if any, cannot be determined at this time. We will continue to evaluate the accounting for these contingencies in conjunction with finalizing our accounting for this business combination and thereafter.
The fair values of the assets acquired and liabilities assumed were determined using the income, cost, market and multiple period excess earnings approaches. The fair value measurements were primarily based on significant inputs that are not observable in the market and thus represent a Level 3 measurement as defined in ASC 820, Fair Value Measurement, other than long-term debt assumed in the acquisition. The income approach was primarily used to value the intangible assets, consisting primarily of acquired technology and customer relationships. The income approach indicates value for an asset based on the present value of cash flow projected to be generated by the asset. Projected cash flow is discounted at a required rate of return that reflects the relative risk of achieving the cash flow and the time value of money. The cost approach, which estimates value by determining the current cost of replacing an asset with another of equivalent economic utility, was used, as appropriate, for plant, property and equipment. The cost to replace a given asset reflects the estimated reproduction or replacement cost for the property, less an allowance for loss in value due to depreciation.
The following table summarizes the consideration to Yahoos shareholders and the preliminary identification of the assets acquired, including cash acquired of $0.2 billion, and liabilities assumed as of the close of the acquisition, as well as the fair value at the acquisition date of Yahoos noncontrolling interests:
(dollars in millions) | As of June 13, 2017 | |||
Cash payment to Yahoos equity holders |
$ | 4,723 | ||
Estimated liabilities to be paid |
38 | |||
|
|
|||
Total consideration |
$ | 4,761 | ||
|
|
|||
Assets acquired: |
||||
Goodwill |
$ | 874 | ||
Intangible assets subject to amortization |
2,586 | |||
Property, plant, and equipment |
1,796 | |||
Other |
1,362 | |||
|
|
|||
Total assets acquired |
6,618 | |||
Liabilities assumed: |
||||
Total liabilities assumed |
1,824 | |||
Net assets acquired: |
4,794 | |||
Noncontrolling interest |
(33 | ) | ||
|
|
|||
Total consideration |
$ | 4,761 | ||
|
|
On the closing date of the Transaction, each unvested and outstanding Yahoo restricted stock unit award that was held by an employee who became an employee of Verizon was replaced with a Verizon restricted stock unit award, which is generally payable in cash upon the applicable vesting date. The value of those outstanding restricted stock units on the acquisition date was approximately $1.0 billion.
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the fair value of the net assets acquired. The goodwill is primarily attributable to increased synergies that are expected to be achieved from the
11
integration of Yahoos operating business into our Media business. The preliminary goodwill related to this acquisition is included within Corporate and other (see Note 3 for additional information).
The condensed consolidated financial statements include the results of Yahoos operating business from the date the acquisition closed. If the acquisition of Yahoos operating business had been completed as of January 1, 2016, the results of operations of Verizon would not have been significantly different than our previously reported results of operations.
During the three and six months ended June 30, 2017, the operating revenues and net income of Yahoos operating business included in our condensed consolidated statements of income were insignificant.
Acquisition and Integration Related Charges
In connection with the Yahoo Transaction, we recognized the following charges, which were recorded in Selling, general and administrative expense on our condensed consolidated statements of income:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Severance |
$ | 370 | $ | - | $ | 370 | $ | - | ||||||||
Transaction costs |
66 | - | 66 | - | ||||||||||||
Integration costs |
56 | - | 56 | - | ||||||||||||
|
|
|
|
|||||||||||||
$ | 492 | $ | - | $ | 492 | $ | - | |||||||||
|
|
|
|
3. | Wireless Licenses, Goodwill and Other Intangible Assets |
Wireless Licenses
Changes in the carrying amount of Wireless licenses are as follows:
(dollars in millions) | ||||||
Balance at January 1, 2017 |
$ | 86,673 | ||||
Acquisitions (Note 2) |
76 | |||||
Capitalized interest on wireless licenses |
239 | |||||
Reclassifications, adjustments and other |
1,016 | |||||
|
|
|||||
Balance at June 30, 2017 |
$ | 88,004 | ||||
|
|
Reclassifications, adjustments and other includes $1.0 billion received in exchanges of wireless licenses during the six months ended June 30, 2017.
At June 30, 2017, approximately $10.0 billion of wireless licenses were under development for commercial service for which we were capitalizing interest costs.
The average remaining renewal period for our wireless licenses portfolio was 5.6 years as of June 30, 2017.
Goodwill
Changes in the carrying amount of Goodwill are as follows:
(dollars in millions) | Wireless | Wireline | Other | Total | ||||||||||||
Balance at January 1, 2017 |
$ | 18,393 | $ | 3,784 | $ | 5,028 | $ | 27,205 | ||||||||
Acquisitions (Note 2) |
5 | 432 | 887 | 1,324 | ||||||||||||
Reclassifications, adjustments and other |
- | (5 | ) | 3 | (2 | ) | ||||||||||
|
|
|||||||||||||||
Balance at June 30, 2017 |
$ | 18,398 | $ | 4,211 | $ | 5,918 | $ | 28,527 | ||||||||
|
|
12
At June 30, 2017, we recognized preliminary goodwill of $0.9 billion in Corporate and other as a result of the acquisition of Yahoos operating business. At June 30, 2017, we recognized preliminary goodwill of $0.4 billion in Wireline as a result of the acquisition of XO. See Note 2 for additional information.
Other Intangible Assets
The following table displays the composition of Other intangible assets, net:
At June 30, 2017 | At December 31, 2016 | |||||||||||||||||||||||
(dollars in millions) | Gross Amount |
Accumulated Amortization |
Net Amount |
Gross Amount |
Accumulated Amortization |
Net Amount |
||||||||||||||||||
Customer lists (8 to 13 years) |
$ | 4,014 | $ | (529 | ) | $ | 3,485 | $ | 2,884 | $ | (480 | ) | $ | 2,404 | ||||||||||
Non-network internal-use software (5 to 7 years) |
17,249 | (11,525 | ) | 5,724 | 16,135 | (10,913 | ) | 5,222 | ||||||||||||||||
Other (5 to 25 years) |
2,602 | (668 | ) | 1,934 | 1,854 | (583 | ) | 1,271 | ||||||||||||||||
|
|
|||||||||||||||||||||||
Total |
$ | 23,865 | $ | (12,722 | ) | $ | 11,143 | $ | 20,873 | $ | (11,976 | ) | $ | 8,897 | ||||||||||
|
|
At June 30, 2017, we recognized preliminary other intangible assets of $2.6 billion in Corporate and other as a result of the acquisition of Yahoos operating business. At June 30, 2017, we recognized preliminary other intangible assets of $0.2 billion (primarily customer lists) in Wireline as a result of the acquisition of XO. See Note 2 for additional information.
The amortization expense for Other intangible assets was as follows:
(dollars in millions) | Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
2017 |
$ | 485 | $ | 937 | ||||
2016 |
401 | 836 |
The estimated future amortization expense for Other intangible assets is as follows: |
||||
Years | (dollars in millions) | |||
Remainder of 2017 |
$ | 1,393 | ||
2018 |
1,891 | |||
2019 |
1,656 | |||
2020 |
1,406 | |||
2021 |
1,222 |
4. | Debt |
Changes to debt during the six months ended June 30, 2017 are as follows:
(dollars in millions) | Debt Maturing within One Year |
Long-term Debt |
Total | |||||||||
Balance at January 1, 2017 |
$ | 2,645 | $ | 105,433 | $ | 108,078 | ||||||
Proceeds from long-term borrowings |
65 | 15,944 | 16,009 | |||||||||
Proceeds from asset-backed long-term borrowings |
- | 2,878 | 2,878 | |||||||||
Repayments of long-term borrowings and capital leases obligations |
(3,158 | ) | (7,136 | ) | (10,294 | ) | ||||||
Decrease in short-term obligations, excluding current maturities |
(152 | ) | - | (152 | ) | |||||||
Reclassifications of long-term debt |
1,569 | (1,569 | ) | - | ||||||||
Debt acquired (Note 2) |
7 | 52 | 59 | |||||||||
Other |
177 | 788 | 965 | |||||||||
|
|
|||||||||||
Balance at June 30, 2017 |
$ | 1,153 | $ | 116,390 | $ | 117,543 | ||||||
|
|
13
January Exchange Offers and Cash Offers
On January 25, 2017, we commenced eighteen separate private offers to exchange (the January Exchange Offers) specified series of outstanding Notes issued by Verizon Communications (the Old Notes) for new Notes to be issued by Verizon Communications and, for certain series, cash. In connection with the January Exchange Offers, which expired on January 31, 2017 and settled on February 3, 2017, we issued $3.2 billion aggregate principal amount of Verizon Communications 2.946% Notes due 2022 (the 2022 New Notes), $1.7 billion aggregate principal amount of Verizon Communications 4.812% Notes due 2039 (the 2039 New Notes) and $4.1 billion aggregate principal amount of Verizon Communications 5.012% Notes due 2049 (the 2049 New Notes) plus applicable cash of $0.6 billion (not including accrued and unpaid interest on the Old Notes) in exchange for $8.3 billion aggregate principal amount of tendered Old Notes.
We concurrently commenced eighteen separate offers to purchase for cash (the January Cash Offers) the Old Notes. In connection with the January Cash Offers, which expired on January 31, 2017 and settled on February 3, 2017, we repurchased $0.5 billion aggregate principal amount of Old Notes for $0.5 billion, exclusive of accrued interest. On February 10, 2017, we purchased for $0.1 billion, exclusive of accrued interest, an additional $0.1 billion of Old Notes (the subsequent cash purchases) from certain holders whose tenders of Old Notes in the January Cash Offers had been rejected.
The table below lists the series of Old Notes included in the January Exchange Offers for the 2022 New Notes and the January Cash Offers, referred to as Group 1:
(dollars in millions) | Interest Rate |
Maturity | Principal Amount Outstanding |
Principal Amount Accepted for Exchange |
Principal Amount Accepted for Cash (1) |
|||||||||||||||
Verizon Communications Inc. |
5.500% | 2018 | $ | 737 | $ | 83 | $ | 8 | ||||||||||||
6.100% | 2018 | 753 | 77 | 9 | ||||||||||||||||
3.650% | 2018 | 2,698 | 508 | 97 | ||||||||||||||||
2.550% | 2019 | 500 | 154 | 35 | ||||||||||||||||
1.375% | 2019 | 1,000 | 376 | 38 | ||||||||||||||||
2.625% | 2020 | 3,304 | 1,925 | 55 | ||||||||||||||||
|
|
|||||||||||||||||||
$ | 3,123 | $ | 242 | |||||||||||||||||
|
|
|||||||||||||||||||
(1) Includes amounts acquired pursuant to the subsequent cash purchases. |
The table below lists the series of Old Notes included in the January Exchange Offers for the 2039 New Notes and the January Cash Offers, referred to as Group 2:
(dollars in millions) | Interest Rate |
Maturity | Principal Amount Outstanding |
Principal Amount Accepted for Exchange |
Principal Amount Accepted for Cash (1) |
|||||||||||||||
Verizon Communications Inc. |
5.150% | 2023 | $ | 8,517 | $ | 715 | $ | 217 | ||||||||||||
7.750% | 2030 | 930 | 184 | 4 | ||||||||||||||||
7.750% | 2032 | 218 | 2 | - | ||||||||||||||||
6.400% | 2033 | 1,729 | 640 | 6 | ||||||||||||||||
|
|
|||||||||||||||||||
$ | 1,541 | $ | 227 | |||||||||||||||||
|
|
(1) Includes amounts acquired pursuant to the subsequent cash purchases.
14
The table below lists the series of Old Notes included in the January Exchange Offers for the 2049 New Notes and the January Cash Offers, referred to as Group 3:
(dollars in millions) | Interest Rate |
Maturity | Principal Amount Outstanding |
Principal Amount Accepted for Exchange |
Principal Amount Accepted for Cash (1) |
|||||||||||||||
Verizon Communications Inc. |
5.850% | 2035 | $ | 1,250 | $ | 447 | $ | 4 | ||||||||||||
6.250% | 2037 | 636 | 189 | 5 | ||||||||||||||||
6.400% | 2038 | 750 | 228 | 6 | ||||||||||||||||
6.900% | 2038 | 384 | 111 | 4 | ||||||||||||||||
8.950% | 2039 | 290 | 48 | - | ||||||||||||||||
7.350% | 2039 | 412 | 225 | 1 | ||||||||||||||||
6.000% | 2041 | 1,000 | 480 | 20 | ||||||||||||||||
6.550% | 2043 | 4,245 | 1,933 | 46 | ||||||||||||||||
|
|
|||||||||||||||||||
$ | 3,661 | $ | 86 | |||||||||||||||||
|
|
|||||||||||||||||||
(1) Includes amounts acquired pursuant to the subsequent cash purchases. |
Term Loan Credit Agreement
In March 2017, we prepaid $1.7 billion of the outstanding $3.3 billion term loan that had an original maturity date of July 2019. During April 2017, we repaid the remaining outstanding amount under the term loan agreement.
March Tender Offer
On March 13, 2017, we announced the commencement of a tender offer (the March Tender Offer) to purchase for cash any and all of the series of notes listed below. The Tender Offer expired on March 17, 2017 and most of which was settled on March 20, 2017. In addition to the purchase price, any accrued and unpaid interest on the purchased notes was paid to the date of purchase.
(dollars in millions, except for Purchase Price) | Interest Rate |
Maturity | Principal Amount Outstanding |
Purchase Price (1) |
Principal Amount Purchased |
|||||||||||||||
Verizon Communications Inc. |
8.950% | 2039 | $ | 242 | $ | 1,537.18 | $ | 131 | ||||||||||||
7.750% | 2032 | 215 | 1,341.68 | 36 | ||||||||||||||||
6.550% | 2043 | 2,266 | 1,239.85 | 847 | ||||||||||||||||
6.400% | 2033 | 1,083 | 1,216.85 | 612 | ||||||||||||||||
7.350% | 2039 | 186 | 1,324.60 | 27 | ||||||||||||||||
6.900% | 2038 | 270 | 1,273.29 | 49 | ||||||||||||||||
7.750% | 2030 | 742 | 1,379.04 | 160 | ||||||||||||||||
6.400% | 2038 | 515 | 1,206.61 | 118 | ||||||||||||||||
6.250% | 2037 | 443 | 1,189.56 | 103 | ||||||||||||||||
5.850% | 2035 | 800 | 1,151.79 | 249 | ||||||||||||||||
6.000% | 2041 | 500 | 1,151.23 | 206 | ||||||||||||||||
6.100% | 2018 | 667 | 1,048.45 | 153 | ||||||||||||||||
5.500% | 2018 | 646 | 1,037.01 | 113 | ||||||||||||||||
Verizon New York Inc. |
7.375% | 2032 | 244 | 1,285.50 | 39 | |||||||||||||||
6.500% | 2028 | 72 | 1,177.23 | 1 | ||||||||||||||||
Verizon Pennsylvania LLC |
8.750% | 2031 | 53 | 1,426.33 | 17 | |||||||||||||||
8.350% | 2030 | 48 | 1,384.37 | 16 | ||||||||||||||||
6.000% | 2028 | 68 | 1,139.69 | 11 | ||||||||||||||||
Verizon Delaware LLC |
8.625% | 2031 | 10 | 1,416.70 | 8 |
15
Verizon Maryland LLC |
8.300% | 2031 | 24 | 1,378.75 | 2 | |||||||||||||||
8.000% | 2029 | 28 | 1,332.71 | 1 | ||||||||||||||||
5.125% | 2033 | 179 | 1,063.06 | 15 | ||||||||||||||||
Verizon Virginia LLC |
8.375% | 2029 | 19 | 1,367.57 | 9 | |||||||||||||||
7.875% | 2022 | 57 | 1,206.35 | - | ||||||||||||||||
Verizon New England Inc. |
7.875% | 2029 | 173 | 1,322.35 | 26 | |||||||||||||||
Verizon New Jersey Inc. |
7.850% | 2029 | 87 | 1,319.96 | 8 | |||||||||||||||
8.000% | 2022 | 146 | 1,227.16 | 25 | ||||||||||||||||
GTE LLC |
8.750% | 2021 | 207 | 1,240.28 | 14 | |||||||||||||||
6.940% | 2028 | 413 | 1,270.73 | 85 | ||||||||||||||||
6.840% | 2018 | 332 | 1,056.27 | 38 | ||||||||||||||||
|
|
|||||||||||||||||||
$ | 3,119 | |||||||||||||||||||
|
|
(1) | Per $1,000 principal amount of notes tendered. |
Debt Issuances and Redemptions
During February 2017, we redeemed $0.2 billion of the $0.6 billion 6.94% GTE LLC Notes due 2028 at 124.8% of the principal amount of the notes redeemed (see Early Debt Redemptions).
During February 2017, we issued approximately $1.5 billion aggregate principal amount of 4.95% Notes due 2047. The issuance of these notes resulted in cash proceeds of approximately $1.5 billion, net of discounts and issuance costs and after reimbursement of certain expenses. The net proceeds were used for general corporate purposes.
During March 2017, we issued $11.0 billion aggregate principal amount of fixed and floating rate notes. The issuance of these notes resulted in cash proceeds of approximately $10.9 billion, net of discounts and issuance costs and after reimbursement of certain expenses. The issuance consisted of the following series of notes: $1.4 billion aggregate principal amount of Verizon Communications Floating Rate Notes due 2022, $1.85 billion aggregate principal amount of Verizon Communications 3.125% Notes due 2022, $3.25 billion aggregate principal amount of Verizon Communications 4.125% Notes due 2027, $3.0 billion aggregate principal amount of Verizon Communications 5.250% Notes due 2037, and $1.5 billion aggregate principal amount of Verizon Communications 5.500% Notes due 2047. The floating rate notes bear interest at a rate equal to the three-month LIBOR plus 1.000% which rate will be reset quarterly. The net proceeds were primarily used for the tender offer and general corporate purposes, including discretionary contributions to our qualified pension plans of $3.4 billion. We used the remaining net proceeds for the financing of our acquisition of Yahoos operating business.
During April 2017, we redeemed in whole $0.5 billion aggregate principal amount of Verizon Communications 6.100% Notes due 2018 at 104.5% of the principal amount of such notes and $0.5 billion aggregate principal amount of Verizon Communications 5.50% Notes due 2018 at 103.3% of the principal amount of such notes, plus accrued and unpaid interest to the date of redemption.
During May 2017, we issued $1.5 billion aggregate principal amount of Verizon Communications floating rate notes due 2020. The issuance of these notes resulted in cash proceeds of approximately $1.5 billion, net of discounts and issuance costs and after reimbursement of certain expenses. The floating rate notes bear interest at a rate equal to three-month LIBOR plus 0.550% which will be reset quarterly. The net proceeds were primarily used for general corporate purposes, which included the repayment of outstanding indebtedness. In addition we issued CHF 0.6 billion aggregate principal amount of Verizon Communications 0.375% Bonds due 2023, and CHF 0.4 billion aggregate principal amount of Verizon Communications 1.00% Bonds due 2027. The issuance of these bonds resulted in cash proceeds of approximately $1.0 billion, net of discounts and issuance costs. The net proceeds were primarily used for general corporate purposes including the repayment of debt.
During May 2017, we initiated a retail notes program in connection with the issuance and sale from time to time of our notes that are due nine months or more from the date of issue. As of June 30, 2017 we have issued $0.5 billion of Verizon Communication Notes with interest rates ranging from 2.600% to 4.900% and maturity dates ranging from 2022 to 2047.
During June 2017, $1.3 billion of Verizon Communication floating rate notes matured and were repaid.
16
During June 2017, we redeemed in whole $0.5 billion aggregate principal amount of Verizon Communications 1.100% Notes due 2017 at 100.003% of the principal amount of such notes, plus accrued and unpaid interest to the date of redemption.
Asset-Backed Debt
As of June 30, 2017, the carrying value of our asset-backed debt was $7.9 billion. Our asset-backed debt includes notes (the Asset-Backed Notes) issued to third-party investors (Investors) and loans (ABS Financing Facility) received from banks and their conduit facilities (collectively, the Banks). Our consolidated asset-backed securitization bankruptcy remote legal entities (each, an ABS Entity or collectively, the ABS Entities) issue the debt or are otherwise party to the transaction documentation in connection with our asset-backed debt transactions. Under the terms of our asset-backed debt, we transfer device payment plan agreement receivables from Cellco Partnership and certain other affiliates of Verizon (collectively, the Originators) to one of the ABS Entities, which in turn transfers such receivables to another ABS Entity that issues the debt. Verizon entities retain the equity interests in the ABS Entities, which represent the rights to all funds not needed to make required payments on the asset-backed debt and other related payments and expenses.
Our asset-backed debt is secured by the transferred device payment plan agreement receivables and future collections on such receivables. The device payment plan agreement receivables transferred to the ABS Entities and related assets, consisting primarily of restricted cash, will only be available for payment of asset-backed debt and expenses related thereto, payments to the Originators in respect of additional transfers of device payment plan agreement receivables, and other obligations arising from our asset-backed debt transactions, and will not be available to pay other obligations or claims of Verizons creditors until the associated asset-backed debt and other obligations are satisfied. The Investors or Banks, as applicable, which hold our asset-backed debt have legal recourse to the assets securing the debt, but do not have any recourse to Verizon with respect to the payment of principal and interest on the debt. Under a parent support agreement, Verizon has agreed to guarantee certain of the payment obligations of Cellco Partnership and the Originators to the ABS Entities.
Cash collections on the device payment plan agreement receivables are required at certain specified times to be placed into segregated accounts. Deposits to the segregated accounts are considered restricted cash and are included in Prepaid expenses and other and Other assets on our condensed consolidated balance sheets.
Proceeds from our asset-backed debt transactions, deposits to the segregated accounts and payments to the Originators in respect of additional transfers of device payment plan agreement receivables are reflected in Cash flows from financing activities in our condensed consolidated statements of cash flows. Repayments of our asset-backed debt and related interest payments made from the segregated accounts are non-cash activities and therefore not reflected within Cash flows from financing activities in our condensed consolidated statements of cash flows. The asset-backed debt issued and the assets securing this debt are included on our condensed consolidated balance sheets.
Asset-Backed Notes
In March 2017, we issued approximately $1.3 billion aggregate principal amount of senior and junior Asset-Backed Notes through an ABS Entity. The Class A senior Asset-Backed Notes had an expected weighted-average life to maturity of 2.6 years at issuance and bear interest at 2.06% per annum, the Class B junior Asset-Backed Notes had an expected weighted-average life to maturity of 3.38 years at issuance and bear interest at 2.45% per annum and the Class C junior Asset-Backed Notes had an expected weighted-average life to maturity of 3.64 years at issuance and bear interest at 2.65% per annum.
In June 2017, we issued approximately $1.3 billion aggregate principal amount of senior and junior Asset-Backed Notes through an ABS Entity. The Class A senior Asset-Backed Notes had an expected weighted-average life to maturity of 2.47 years at issuance and bear interest at 1.92% per annum, the Class B junior Asset-Backed Notes had an expected weighted-average life to maturity of 3.11 years at issuance and bear interest at 2.22% per annum and the Class C junior Asset-Backed Notes had an expected weighted-average life to maturity of 3.34 years at issuance and bear interest at 2.38% per annum.
Under the terms of the Asset-Backed Notes, there is a two-year revolving period during which we may transfer additional receivables to the ABS Entity.
ABS Financing Facility
As of June 30, 2017, aggregate outstanding borrowings under the ABS Financing Facility were approximately $2.8 billion and $0.3 billion of such amount was drawn down pursuant to a second series loan agreement that was entered into in May 2017. Under both series of the ABS Financing Facility there is a two year revolving period, which may be extended, during which we may transfer additional receivables to the ABS Entity. Subject to certain conditions, we may also remove receivables from the ABS Entity.
17
Although the ABS Financing Facility is fully drawn as of June 30, 2017, we have the right to prepay all or a portion thereof at any time without penalty, but in certain cases, with breakage costs. If we choose to prepay, the amount prepaid shall be available for further drawdowns until September 2018, except in certain circumstances.
Variable Interest Entities (VIEs)
The ABS Entities meet the definition of a VIE for which we have determined that we are the primary beneficiary as we have both the power to direct the activities of the entity that most significantly impact the entitys performance and the obligation to absorb losses or the right to receive benefits of the entity. Therefore, the assets, liabilities and activities of the ABS Entities are consolidated in our financial results and are included in amounts presented on the face of our condensed consolidated balance sheets.
The assets and liabilities related to our asset-backed debt arrangements included on our condensed consolidated balance sheets were as follows:
(dollars in millions) | At June 30, 2017 |
At December 31, 2016 |
||||||
Assets |
||||||||
Account receivable, net |
$ | 6,472 | $ | 3,383 | ||||
Prepaid expenses and other |
396 | 236 | ||||||
Other assets |
3,071 | 2,383 | ||||||
Liabilities |
||||||||
Accounts payable and accrued liabilities |
4 | 4 | ||||||
Long-term debt |
7,869 | 4,988 |
See Note 5 for additional information on device payment plan agreement receivables used to secure asset-backed debt.
Credit Facilities
As of June 30, 2017, the unused borrowing capacity under our $9.0 billion credit facility was approximately $8.9 billion. The credit facility does not require us to comply with financial covenants or maintain specified credit ratings, and it permits us to borrow even if our business has incurred a material adverse change. We use the credit facility for the issuance of letters of credit and for general corporate purposes.
As of June 30, 2017, the equipment credit facility insured by Eksportkreditnamnden Stockholm, Sweden (EKN), the Swedish export credit agency, was fully drawn at $1.0 billion. We used this credit facility to finance network equipment-related purchases.
Additional Financing Activities (Non-Cash Transaction)
During the six months ended June 30, 2017, we financed, primarily through alternative financing arrangements, the purchase of approximately $0.2 billion of long-lived assets consisting primarily of network equipment. At June 30, 2017, $1.2 billion relating to these financing arrangements, including those entered into in prior years and liabilities assumed through acquisitions, remained outstanding. These purchases are non-cash financing activities and therefore not reflected within Capital expenditures on our condensed consolidated statements of cash flows.
Early Debt Redemptions
During the first quarter of 2017, we recorded a net pre-tax loss on early debt redemption of $0.8 billion primarily in connection with the January Cash Offers and the March Tender Offer.
We recognize early debt redemption costs in Other expense, net on our condensed consolidated statements of income.
18
Guarantees
We guarantee the debentures of our operating telephone company subsidiaries. As of June 30, 2017, $1.0 billion aggregate principal amount of these obligations remained outstanding. Each guarantee will remain in place for the life of the obligation unless terminated pursuant to its terms, including the operating telephone company no longer being a wholly-owned subsidiary of Verizon.
We also guarantee the debt obligations of GTE LLC as successor in interest to GTE Corporation that were issued and outstanding prior to July 1, 2003. As of June 30, 2017, $0.8 billion aggregate principal amount of these obligations remain outstanding.
5. | Wireless Device Payment Plans |
Under the Verizon device payment program, our eligible wireless customers purchase wireless devices under a device payment plan agreement. Customers that activate service on devices purchased under the device payment program pay lower service fees as compared to those under our fixed-term service plans, and their device payment plan charge is included on their standard wireless monthly bill. As of January 2017, we no longer offer consumers fixed-term service plans for phones.
Wireless Device Payment Plan Agreement Receivables
The following table displays device payment plan agreement receivables, net, that continue to be recognized in our condensed consolidated balance sheets:
(dollars in millions) | At June 30, 2017 |
At December 31, |
||||||||||||||||
Device payment plan agreement receivables, gross |
$ | 14,505 | $ | 11,797 | ||||||||||||||
Unamortized imputed interest |
(654 | ) | (511 | ) | ||||||||||||||
|
|
|
||||||||||||||||
Device payment plan agreement receivables, net of unamortized imputed interest |
13,851 | 11,286 | ||||||||||||||||
Allowance for credit losses |
(715 | ) | (688 | ) | ||||||||||||||
|
|
|
||||||||||||||||
Device payment plan agreement receivables, net |
$ | 13,136 | $ | 10,598 | ||||||||||||||
|
|
|
||||||||||||||||
Classified on our condensed consolidated balance sheets: |
||||||||||||||||||
Accounts receivable, net |
$ | 8,548 | $ | 6,140 | ||||||||||||||
Other assets |
4,588 | 4,458 | ||||||||||||||||
|
|
|
||||||||||||||||
Device payment plan agreement receivables, net |
$ | 13,136 | $ | 10,598 | ||||||||||||||
|
|
|
Included in our device payment plan agreement receivables, net at June 30, 2017, are net device payment plan agreement receivables of $9.5 billion that have been transferred to ABS Entities and continue to be reported in our condensed consolidated balance sheet.
We may offer our customers certain promotions where a customer can trade-in his or her owned device in connection with the purchase of a new device. Under these types of promotions, the customer will receive trade-in credits that are applied to the customers monthly bill. As a result, we recognize a trade-in obligation measured at fair value using weighted-average selling prices obtained in recent resales of devices eligible for trade-in. Device payment plan agreement receivables, net does not reflect this trade-in obligation. At June 30, 2017, the amount of trade-in obligations was insignificant.
From time to time, on select devices, certain marketing promotions have been revocably offered to customers to upgrade to a new device after paying down a certain specified portion of the required device payment plan agreement amount as well as trading in their device in good working order.
At the time of the sale of a device, we impute risk adjusted interest on the device payment plan agreement receivables. We record the imputed interest as a reduction to the related accounts receivable. Interest income, which is included within Service revenues and other on our condensed consolidated statements of income, is recognized over the financed device payment term.
When originating device payment plan agreements, we use internal and external data sources to create a credit risk score to measure the credit quality of a customer and to determine eligibility for the device payment program. If a customer is either new to Verizon Wireless or has less than 210 days of customer tenure with Verizon Wireless (a new customer), the credit decision
19
process relies more heavily on external data sources. If the customer has 210 days or more of customer tenure with Verizon Wireless (an existing customer), the credit decision process relies on internal data sources. Verizon Wireless experience has been that the payment attributes of longer tenured customers are highly predictive when considering their ability to pay in the future. External data sources include obtaining a credit report from a national consumer credit reporting agency, if available. Verizon Wireless uses its internal data and/or credit data obtained from the credit reporting agencies to create a custom credit risk score. The custom credit risk score is generated automatically (except with respect to a small number of applications where the information needs manual intervention) from the applicants credit data using Verizon Wireless proprietary custom credit models, which are empirically derived, demonstrably and statistically sound. The credit risk score measures the likelihood that the potential customer will become severely delinquent and be disconnected for non-payment. For a small portion of new customer applications, a traditional credit report is not available from one of the national credit reporting agencies because the potential customer does not have sufficient credit history. In those instances, alternate credit data is used for the risk assessment.
Based on the custom credit risk score, we assign each customer to a credit class, each of which has a specified required down payment percentage and specified credit limits. Device payment plan agreement receivables originated from customers assigned to credit classes requiring no down payment represent the lowest risk. Device payment plan agreement receivables originated from customers assigned to credit classes requiring a down payment represent a higher risk.
Subsequent to origination, Verizon Wireless monitors delinquency and write-off experience as key credit quality indicators for its portfolio of device payment plan agreements and fixed-term service plans. The extent of our collection efforts with respect to a particular customer are based on the results of proprietary custom empirically derived internal behavioral scoring models which analyze the customers past performance to predict the likelihood of the customer falling further delinquent. These customer scoring models assess a number of variables, including origination characteristics, customer account history and payment patterns. Based on the score derived from these models, accounts are grouped by risk category to determine the collection strategy to be applied to such accounts. We continuously monitor collection performance results and the credit quality of our device payment plan agreement receivables based on a variety of metrics, including aging. Verizon Wireless considers an account to be delinquent and in default status if there are unpaid charges remaining on the account on the day after the bills due date.
The balance and aging of the device payment plan agreement receivables on a gross basis were as follows:
(dollars in millions) | At June 30, 2017 |
At December 31, 2016 |
||||||||||||||
Unbilled |
$ | 13,714 | $ | 11,089 | ||||||||||||
Billed: |
||||||||||||||||
Current |
659 | 557 | ||||||||||||||
Past due |
132 | 151 | ||||||||||||||
|
|
|||||||||||||||
Device payment plan agreement receivables, gross |
$ | 14,505 | $ | 11,797 | ||||||||||||
|
|
|||||||||||||||
Activity in the allowance for credit losses for the device payment plan agreement receivables was as follows: |
||||||||||||||||
(dollars in millions) | 2017 | 2016 | ||||||||||||||
Balance at January 1, |
$ | 688 | $ | 444 | ||||||||||||
Bad debt expense |
315 | 310 | ||||||||||||||
Write-offs |
(288 | ) | (210 | ) | ||||||||||||
Allowance related to receivables sold |
- | 28 | ||||||||||||||
Other |
- | 6 | ||||||||||||||
|
|
|||||||||||||||
Balance at June 30, |
$ | 715 | $ | 578 | ||||||||||||
|
|
Sales of Wireless Device Payment Plan Agreement Receivables
During 2015 and 2016, we established programs pursuant to a Receivables Purchase Agreement, or RPA, to sell from time to time, on an uncommitted basis, eligible device payment plan agreement receivables to a group of primarily relationship banks (Purchasers) on both a revolving (Revolving Program) and non-revolving (Non-Revolving Program) basis. The receivables sold under the RPA are no longer considered assets of Verizon. The outstanding portfolio of device payment plan agreement receivables derecognized from our condensed consolidated balance sheets, but which we continue to service, was $1.5 billion at
20
June 30, 2017 and $8.4 billion at June 30, 2016. At June 30, 2017, the total portfolio of device payment plan agreement receivables, including derecognized device payment plan agreement receivables, that we are servicing was $16.0 billion.
Under the Non-Revolving Program, we transfer the eligible receivables to wholly-owned subsidiaries that are bankruptcy remote special purpose entities (Sellers). The Sellers then sell the receivables to the Purchasers for upfront cash proceeds and additional consideration upon settlement of the receivables (the deferred purchase price). Under the Revolving Program, we sell eligible device payment plan agreement receivables on a revolving basis, subject to a maximum funding limit, to the Purchasers. Sales of eligible receivables by the Sellers, once initiated, generally occur and are settled on a monthly basis. Customer payments made towards receivables sold under the Revolving Program will be available to purchase additional eligible device payment plan agreement receivables originated during the revolving period. We elected to end the revolving period in July 2016.
We continue to bill and collect on the receivables in exchange for a monthly servicing fee, which is insignificant. Eligible receivables under the RPA excluded device payment plan agreements where a new customer was required to provide a down payment. The sales of receivables under the RPA did not have a significant impact on our condensed consolidated statements of income. The cash proceeds received from the Purchasers were recorded within Cash flows provided by operating activities on our condensed consolidated statements of cash flows.
There were no sales of device payment plan agreement receivables under the Revolving Program or the Non-Revolving Program during the three and six months ended June 30, 2017. During the three and six months ended June 30, 2016, we sold $0.7 billion and $3.3 billion, respectively, of receivables, net of allowances and imputed interest, under the Revolving Program. We received cash proceeds from new transfers of $2.0 billion during the six months ended June 30, 2016. During the three and six months ended June 30, 2016, we received cash proceeds from reinvested collections of $0.6 billion and $0.9 billion, respectively, and recorded a deferred purchase price of an insignificant amount and $0.4 billion, respectively.
Deferred Purchase Price
Under the RPA, the deferred purchase price was initially recorded at fair value, based on the remaining device payment amounts expected to be collected, adjusted, as applicable, for the time value of money and by the timing and estimated value of the device trade-in in connection with upgrades. The estimated value of the device trade-in considers prices expected to be offered to us by independent third parties. This estimate contemplates changes in value after the launch of a device. The fair value measurements are considered to be Level 3 measurements within the fair value hierarchy. The collection of the deferred purchase price is contingent on collections from customers. During the three and six months ended June 30, 2017, we have collected $0.3 billion and $0.6 billion, respectively, and an insignificant amount during the three and six months ended June 30, 2016, which was returned as deferred purchase price and recorded within Cash flows provided by operating activities on our condensed consolidated statements of cash flows. Collections, which were returned as deferred purchase price and recorded within Cash flows provided by investing activities on our condensed consolidated statements of cash flows, were insignificant during the six months ended June 30, 2017 and 2016, respectively. At June 30, 2017, our deferred purchase price receivable, which is held by the Sellers, was comprised of $1.1 billion included within Prepaid expenses and other in our condensed consolidated balance sheet. At December 31, 2016, our deferred purchase price receivable was comprised of $1.2 billion included within Prepaid expenses and other and $0.4 billion included within Other assets in our condensed consolidated balance sheet.
Variable Interest Entities (VIEs)
Under the RPA, the Sellers sole business consists of the acquisition of the receivables from Cellco Partnership and certain other affiliates of Verizon and the resale of the receivables to the Purchasers. The assets of the Sellers are not available to be used to satisfy obligations of any Verizon entities other than the Sellers. We determined that the Sellers are VIEs as they lack sufficient equity to finance their activities. Given that we have the power to direct the activities of the Sellers that most significantly impact the Sellers economic performance, we are deemed to be the primary beneficiary of the Sellers. As a result, we consolidate the assets and liabilities of the Sellers into our condensed consolidated balance sheets.
Continuing Involvement
Verizon has continuing involvement with the sold receivables as it services the receivables. We continue to service the customer and their related receivables on behalf of the Purchasers, including facilitating customer payment collection, in exchange for a monthly servicing fee. While servicing the receivables, the same policies and procedures are applied to the sold receivables that apply to owned receivables, and we continue to maintain normal relationships with our customers. The credit quality of the customers we continue to service is consistent throughout the periods presented. To date, we have collected and remitted approximately $9.6 billion, net of fees. To date, cash proceeds received, net of remittances, were $0.5 billion. Credit losses on receivables sold were insignificant during both the six months ended June 30, 2017 and 2016.
In addition, we have continuing involvement related to the sold receivables as we may be responsible for absorbing additional credit losses pursuant to the agreements. The Companys maximum exposure to loss related to the involvement with the Sellers
21
is limited to the amount of the outstanding deferred purchase price, which was $1.1 billion as of June 30, 2017. The maximum exposure to loss represents an estimated loss that would be incurred under severe, hypothetical circumstances whereby the Company would not receive the portion of the proceeds withheld by the Purchasers. As we believe the probability of these circumstances occurring is remote, the maximum exposure to loss is not an indication of the Companys expected loss.
6. | Fair Value Measurements |
Recurring Fair Value Measurements
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis at June 30, 2017:
(dollars in millions) | Level 1(1) | Level 2(2) | Level 3(3) | Total | ||||||||||||||
Assets: |
||||||||||||||||||
Other assets: |
||||||||||||||||||
Equity securities |
$ | 77 | $ | - | $ | - | $ | 77 | ||||||||||
Fixed income securities |
- | 349 | - | 349 | ||||||||||||||
Interest rate swaps |
- | 169 | - | 169 | ||||||||||||||
Cross currency swaps |
- | 192 | - | 192 | ||||||||||||||
Interest rate cap |
- | 4 | - | 4 | ||||||||||||||
|
||||||||||||||||||
Total |
$ | 77 | $ | 714 | $ | - | $ | 791 | ||||||||||
|
||||||||||||||||||
Liabilities: |
||||||||||||||||||
Other liabilities: |
||||||||||||||||||
Interest rate swaps |
$ | - | $ | 181 | $ | - | $ | 181 | ||||||||||
Cross currency swaps |
- | 1,400 | - | 1,400 | ||||||||||||||
|
||||||||||||||||||
Total |
$ | - | $ | 1,581 | $ | - | $ | 1,581 | ||||||||||
|
||||||||||||||||||
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis at December 31, 2016: |
||||||||||||||||||
(dollars in millions) | Level 1(1) | Level 2(2) | Level 3(3) | Total | ||||||||||||||
Assets: |
||||||||||||||||||
Other assets: |
||||||||||||||||||
Equity securities |
$ | 123 | $ | - | $ | - | $ | 123 | ||||||||||
Fixed income securities |
10 | 566 | - | 576 | ||||||||||||||
Interest rate swaps |
- | 71 | - | 71 | ||||||||||||||
Cross currency swaps |
- | 45 | - | 45 | ||||||||||||||
Interest rate caps |
- | 10 | - | 10 | ||||||||||||||
|
||||||||||||||||||
Total |
$ | 133 | $ | 692 | $ | - | $ | 825 | ||||||||||
|
||||||||||||||||||
Liabilities: |
||||||||||||||||||
Other liabilities: |
||||||||||||||||||
Interest rate swaps |
$ | - | $ | 236 | $ | - | $ | 236 | ||||||||||
Cross currency swaps |
- | 1,803 | - | 1,803 | ||||||||||||||
|
||||||||||||||||||
Total |
$ | - | $ | 2,039 | $ | - | $ | 2,039 | ||||||||||
|
(1) | quoted prices in active markets for identical assets or liabilities |
(2) | observable inputs other than quoted prices in active markets for identical assets and liabilities |
(3) | no observable pricing inputs in the market |
Equity securities consist of investments in common stock of domestic and international corporations measured using quoted prices in active markets.
22
Fixed income securities consist primarily of investments in municipal bonds as well as U.S. Treasury securities. We use quoted prices in active markets for our U.S. Treasury securities, therefore these securities are classified as Level 1. For all other fixed income securities that do not have quoted prices in active markets, we use alternative matrix pricing resulting in these debt securities being classified as Level 2.
Derivative contracts are valued using models based on readily observable market parameters for all substantial terms of our derivative contracts and thus are classified within Level 2. We use mid-market pricing for fair value measurements of our derivative instruments. Our derivative instruments are recorded on a gross basis.
We recognize transfers between levels of the fair value hierarchy as of the end of the reporting period. There were no transfers between Level 1 and Level 2 during the six months ended June 30, 2017 and 2016, respectively.
Fair Value of Short-term and Long-term Debt
The fair value of our debt is determined using various methods, including quoted prices for identical terms and maturities, which is a Level 1 measurement, as well as quoted prices for similar terms and maturities in inactive markets and future cash flows discounted at current rates, which are Level 2 measurements. The fair value of our short-term and long-term debt, excluding capital leases, was as follows:
At June 30, 2017 | At December 31, 2016 | |||||||||||||
(dollars in millions) | Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | ||||||||||
Short- and long-term debt, excluding capital leases |
$ 116,537 | $ | 127,281 | $ | 107,128 | $ 117,584 | ||||||||
Derivative Instruments
The following table sets forth the notional amounts of our outstanding derivative instruments:
| ||||||||||||||
At June 30, 2017 |
At December 31, 2016 | |||||||||||||
(dollars in millions) | Notional Amount | Notional Amount | ||||||||||||
Interest rate swaps |
$ 6,635 | $ 13,099 | ||||||||||||
Cross currency swaps |
13,911 | 12,890 | ||||||||||||
Interest rate caps |
2,840 | 2,540 |
Interest Rate Swaps
We enter into interest rate swaps to achieve a targeted mix of fixed and variable rate debt. We principally receive fixed rates and pay variable rates based on LIBOR, resulting in a net increase or decrease to Interest expense. These swaps are designated as fair value hedges and hedge against interest rate risk exposure of designated debt issuances. We record the interest rate swaps at fair value on our condensed consolidated balance sheets as assets and liabilities. Changes in the fair value of the interest rate swaps are recorded to Interest expense, which are offset by changes in the fair value of the hedged debt due to changes in interest rates.
During the first quarter of 2017, we entered into interest rate swaps with a total notional value of $3.5 billion.
The ineffective portion of our interest rate swaps was insignificant for the three and six months ended June 30, 2017 and 2016, respectively.
Forward Interest Rate Swaps
In order to manage our exposure to future interest rate changes, we periodically enter into forward interest rate swaps. We designate these contracts as cash flow hedges. During the three and six months ended June 30, 2016, pre-tax losses of $0.1 billion and $0.2 billion, respectively, were recognized in Other comprehensive income (loss).
23
Cross Currency Swaps
We have entered into cross currency swaps designated as cash flow hedges to exchange our British Pound Sterling, Euro and Swiss Franc-denominated debt into U.S. dollars and to fix our future interest and principal payments in U.S. dollars, as well as to mitigate the impact of foreign currency transaction gains or losses.
During the second quarter of 2017, we entered into cross currency swaps with a total notional value of $1.0 billion.
During the three and six months ended June 30, 2017, pre-tax gains of $0.4 billion and $0.5 billion, respectively, were recognized in Other comprehensive income (loss). During the three and six months ended June 30, 2016, pre-tax losses of $0.4 billion and $0.2 billion, respectively, were recognized in Other comprehensive income (loss). A portion of the gains and losses recognized in Other comprehensive income (loss) was reclassified to Other expense, net to offset the related pre-tax foreign currency transaction gain or loss on the underlying debt obligations.
Net Investment Hedges
We have designated certain foreign currency instruments as net investment hedges to mitigate foreign exchange exposure related to non-U.S. dollar net investments in certain foreign subsidiaries against changes in foreign exchange rates. In 2016, we designated $0.8 billion total notional value of Euro-denominated debt as a net investment hedge. The notional amount of the Euro-denominated debt as a net investment hedge was $0.8 billion at June 30, 2017 and December 31, 2016, respectively.
Undesignated Derivatives
We also have the following derivative contracts which we use as an economic hedge but for which we have elected not to apply hedge accounting.
Interest Rate Caps
We enter into interest rate caps to mitigate our interest exposure to interest rate increases on our ABS Financing Facility. During the second quarter of 2017, we entered into interest rate caps with a total notional value of $0.3 billion. During the three and six months ended June 30, 2017, we recognized an insignificant increase in Interest expense, respectively.
Concentrations of Credit Risk
Financial instruments that subject us to concentrations of credit risk consist primarily of temporary cash investments, short-term and long-term investments, trade receivables, including device payment plan agreement receivables, certain notes receivable, including lease receivables, and derivative contracts. Our policy is to deposit our temporary cash investments with major financial institutions.
Counterparties to our derivative contracts are also major financial institutions with whom we have negotiated derivatives agreements (ISDA master agreements) and credit support annex agreements (CSA) which provide rules for collateral exchange. Our CSAs generally require collateralized arrangements with our counterparties in connection with uncleared derivatives, but as of June 30, 2017, we have entered into amendments to our CSA agreements with substantially all of our counterparties that suspend the requirement for cash collateral posting for a specified period of time by both counterparties. While we may be exposed to credit losses due to the nonperformance of our counterparties, we consider the risk remote and do not expect that any such nonperformance would result in a significant effect on our results of operations or financial condition. During the first and second quarter of 2017, we paid an insignificant amount of cash to extend certain of such amendments to certain collateral exchange arrangements. As a result of the amendments to the CSA agreements, we did not post any collateral at June 30, 2017. At December 31, 2016, we posted collateral of approximately $0.2 billion related to derivative contracts under collateral exchange arrangements, which were recorded as Prepaid expenses and other in our condensed consolidated balance sheet.
7. | Stock-Based Compensation |
Verizon Communications Long-Term Incentive Plan
In May 2017, Verizons shareholders approved the 2017 Long-Term Incentive Plan (the 2017 Plan) and terminated Verizons authority to grant new awards under the Verizon 2009 Long-Term Incentive Plan (the 2009 Plan). Consistent with the 2009 Plan, the 2017 Plan provides for broad-based equity grants to employees, including executive officers, and permits the granting of stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance stock units and other awards. Upon approval of the 2017 Plan, Verizon reserved the 91 million shares that were reserved but not issued under the 2009 Plan for future issuance under the 2017 Plan.
24
Restricted Stock Units
The 2009 Plan and 2017 Plan provide for grants of Restricted Stock Units (RSUs). For RSUs granted prior to 2017, vesting generally occurs at the end of the third year. For the 2017 grants, vesting generally occurs in three equal installments on each anniversary of the grant date. The RSUs are generally classified as equity awards because the RSUs will be paid in Verizon common stock upon vesting. The RSU equity awards are measured using the grant date fair value of Verizon common stock and are not remeasured at the end of each reporting period. Dividend equivalent units are also paid to participants at the time the RSU award is paid, and in the same proportion as the RSU award.
In connection with our acquisition of Yahoos operating business, on the closing date of the Transaction each unvested and outstanding Yahoo RSU award that was held by an employee who became an employee of Verizon was replaced with a Verizon RSU award, which is generally payable in cash upon the applicable vesting date. These awards are classified as liability awards and are measured at fair value at the end of each reporting period.
Performance Stock Units
The 2009 Plan and 2017 Plan also provide for grants of Performance Stock Units (PSUs) that generally vest at the end of the third year after the grant. As defined by the 2009 Plan and 2017 Plan, the Human Resources Committee of the Board of Directors determines the number of PSUs a participant earns based on the extent to which the corresponding performance goals have been achieved over the three-year performance cycle. The PSUs are classified as liability awards because the PSU awards are paid in cash upon vesting. The PSU award liability is measured at its fair value at the end of each reporting period and, therefore, will fluctuate based on the price of Verizon common stock as well as performance relative to the targets. Dividend equivalent units are also paid to participants at the time that the PSU award is determined and paid, and in the same proportion as the PSU award. The granted and cancelled activity for the PSU award includes adjustments for the performance goals achieved.
The following table summarizes the Restricted Stock Unit and Performance Stock Unit activity:
Restricted Stock Units | Performance Stock Units |
|||||||||||||
(shares in thousands) | Equity Awards | Liability Awards | ||||||||||||
Outstanding, January 1, 2017 |
13,308 | - | 17,919 | |||||||||||
Granted |
5,888 | 22,071 | 6,278 | |||||||||||
Payments |
(4,880 | ) | (726 | ) | (6,031 | ) | ||||||||
Cancelled/Forfeited |
(108 | ) | (55 | ) | (1,198 | ) | ||||||||
|
||||||||||||||
Outstanding, June 30, 2017 |
14,208 | 21,290 | 16,968 | |||||||||||
|
As of June 30, 2017, unrecognized compensation expense related to the unvested portion of Verizons RSUs and PSUs was approximately $1.3 billion and is expected to be recognized over approximately two years.
The equity RSUs granted in 2017 have a weighted-average grant date fair value of $50.01 per unit.
8. | Employee Benefits |
We maintain non-contributory defined benefit pension plans for many of our employees. In addition, we maintain postretirement health care and life insurance plans for certain retirees and their dependents, which are both contributory and non-contributory, and include a limit on our share of the cost for certain recent and future retirees. In accordance with our accounting policy for pension and other postretirement benefits, operating expenses include pension and benefit related credits and/or charges based on actuarial assumptions, including projected discount rates and an estimated return on plan assets. These estimates are updated in the fourth quarter or upon a remeasurement event to reflect actual return on plan assets and updated actuarial assumptions. The adjustment will be recognized in our consolidated statement of income during the fourth quarter or upon a remeasurement event pursuant to our accounting policy for the recognition of actuarial gains and losses.
25
Net Periodic Cost
The following table summarizes the benefit (income) cost related to our pension and postretirement health care and life insurance plans:
(dollars in millions) | Pension | Health Care and Life | ||||||||||||||||
Three Months Ended June 30, | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
Service cost |
$ | 70 | $ | 76 | $ | 37 | $ | 52 | ||||||||||
Amortization of prior service cost (credit) |
9 | 3 | (235 | ) | (113 | ) | ||||||||||||
Expected return on plan assets |
(316 | ) | (257 | ) | (13 | ) | (13 | ) | ||||||||||
Interest cost |
171 | 170 | 165 | 197 | ||||||||||||||
Remeasurement loss, net |
- | 1,257 | - | 2,293 | ||||||||||||||
Net periodic benefit (income) cost |
$ | (66 | ) | $ | 1,249 | $ | (46 | ) | $ | 2,416 | ||||||||
(dollars in millions) | Pension | Health Care and Life | ||||||||||||||||
Six Months Ended June 30, | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
Service cost |
$ | 140 | $ | 156 | $ | 74 | $ | 113 | ||||||||||
Amortization of prior service cost (credit) |
19 | 2 | (470 | ) | (186 | ) | ||||||||||||
Expected return on plan assets |
(632 | ) | (528 | ) | (26 | ) | (28 | ) | ||||||||||
Interest cost |
342 | 356 | 330 | 421 | ||||||||||||||
Remeasurement loss, net |
- | 1,422 | - | 2,293 | ||||||||||||||
Net periodic benefit (income) cost |
$ | (131 | ) | $ | 1,408 | $ | (92 | ) | $ | 2,613 |
Severance, Pension and Benefit Charges
During the three and six months ended June 30, 2017, we recorded a pre-tax severance charge of approximately $0.6 billion primarily in connection with the acquisition of Yahoos operating business.
During the three months ended June 30, 2016, we recorded net pre-tax pension and benefit remeasurement charges of approximately $3.6 billion in accordance with our accounting policy to recognize actuarial gains and losses in the period in which they occur. These charges were comprised of a net pre-tax pension and benefit remeasurement charge of $0.8 billion measured as of April 1, 2016 related to curtailments in three of our defined benefit pension plans and one of our other postretirement benefit plans, a net pre-tax pension and benefit remeasurement charge of $2.7 billion measured as of May 31, 2016 in two defined benefit pension plans and three other postretirement benefit plans as a result of our accounting for the contractual healthcare caps and bargained for changes, and a net pre-tax pension and benefit remeasurement charge of $0.1 billion measured as of May 31, 2016 related to settlements for employees who received lump-sum distributions in three of Verizons defined benefit pension plans. The pension and benefit remeasurement charges were primarily driven by a decrease in our discount rate assumption used to determine the current year liabilities of our pension and other postretirement benefit plans ($2.7 billion) and updated healthcare cost trend rate assumptions ($0.9 billion). Our weighted-average discount rate assumption decreased from 4.60% at December 31, 2015 to 3.99% at May 31, 2016.
During the six months ended June 30, 2016, we also recorded a net pre-tax pension and benefit remeasurement charge of $0.2 billion related to settlements for employees who received lump-sum distribution in one of Verizons defined benefit pension plans.
Severance Payments
During the three and six months ended June 30, 2017, we paid severance benefits of $0.2 billion and $0.4 billion, respectively. At June 30, 2017, we had a remaining severance liability of $0.7 billion, a portion of which includes future contractual payments to employees separated as of June 30, 2017.
Employer Contributions
During the three and six months ended June 30, 2017, we contributed $0.2 billion and $3.8 billion, respectively, to our qualified pension plans, which included $3.4 billion of discretionary contributions during the six months ended June 30, 2017. The discretionary contribution together with previous estimates of $0.6 billion for minimum contributions result in an expected $4.0 billion in pension funding to qualified plans in 2017. The contributions to our nonqualified pension plans were insignificant
26
during the three and six months ended June 30, 2017, respectively. There have been no significant changes with respect to the nonqualified pension and other postretirement benefit plans contributions in 2017 as previously disclosed in Part II. Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2016.
9. | Equity and Accumulated Other Comprehensive Income |
Equity
Changes in the components of Total equity were as follows:
Attributable | Noncontrolling | Total | ||||||||||||
(dollars in millions) | to Verizon | Interests | Equity | |||||||||||
Balance at January 1, 2017 |
$ | 22,524 | $ | 1,508 | $ | 24,032 | ||||||||
Net income |
7,812 | 219 | 8,031 | |||||||||||
Other comprehensive loss |
(389 | ) | - | (389 | ) | |||||||||
Comprehensive income |
7,423 | 219 | 7,642 | |||||||||||
Contributed capital |
(83 | ) | - | (83 | ) | |||||||||
Dividends declared |
(4,712 | ) | - | (4,712 | ) | |||||||||
Common stock in treasury |
121 | - | 121 | |||||||||||
Distributions and other |
(84 | ) | (155 | ) | (239 | ) | ||||||||
Balance at June 30, 2017 |
$ | 25,189 | $ | 1,572 | $ | 26,761 |
Common Stock
On February 28, 2017, our previously authorized share buyback program expired. On March 3, 2017, the Verizon Board of Directors approved a new share buyback program, which authorized the repurchase of up to 100 million shares of Verizon common stock terminating no later than the close of business on February 28, 2020. The program permits Verizon to repurchase shares over time, with the amount and timing of repurchases depending on market conditions and corporate needs.
Verizon did not repurchase any shares of Verizon common stock through its authorized share buyback program during the six months ended June 30, 2017.
Common stock has been used from time to time to satisfy some of the funding requirements of employee and shareowner plans, including 2.7 million common shares issued from Treasury stock during the six months ended June 30, 2017.
Accumulated Other Comprehensive Income
The changes in the balances of Accumulated other comprehensive income by component are as follows:
(dollars in millions) | Foreign currency translation adjustments |
Unrealized loss on cash flow hedges |
Unrealized loss on |
Defined benefit pension and |
Total | |||||||||||||
Balance at January 1, 2017 |
$ | (713 | ) | $ (80) | $ | 46 | $ | 3,420 | $ | 2,673 | ||||||||
Other comprehensive income |
88 | 331 | 13 | - | 432 | |||||||||||||
Amounts reclassified to net income |
- | (529) | (19 | ) | (273 | ) | (821 | ) | ||||||||||
|
|
|||||||||||||||||
Net other comprehensive income (loss) |
88 | (198) | (6 | ) | (273 | ) | (389 | ) | ||||||||||
|
|
|||||||||||||||||
Balance at June 30, 2017 |
$ | (625 | ) | $ (278) | $ | 40 | $ | 3,147 | $ | 2,284 | ||||||||
|
|
The amounts presented above in net other comprehensive income (loss) are net of taxes. The amounts reclassified to net income related to unrealized loss on cash flow hedges in the table above are included in Other expense, net and Interest expense on our condensed consolidated statements of income (see Note 6 for additional information). The amounts reclassified to net income related to unrealized loss on marketable securities in the table above are included in Other expense, net on our condensed
27
consolidated statements of income. The amounts reclassified to net income related to defined benefit pension and postretirement plans in the table above are included in Cost of services and Selling, general and administrative expense on our condensed consolidated statements of income (see Note 8 for additional information).
10. Segment Information
Reportable Segments
We have two reportable segments, Wireless and Wireline, which we operate and manage as strategic business units and organize by products and services, and customer groups, respectively. We measure and evaluate our reportable segments based on segment operating income, consistent with the chief operating decision makers assessment of segment performance.
Our segments and their principal activities consist of the following:
Segment | Description | |
Wireless | Wireless communications products and services include wireless voice and data services and equipment sales, which are provided to consumer, business and government customers across the United States. | |
Wireline | Wirelines voice, data and video communications products and enhanced services include broadband video and data, corporate networking solutions, data center and cloud services, security and managed network services and local and long distance voice services. We provide these products and services to consumers in the United States, as well as to carriers, businesses and government customers both in the United States and around the world. |
Corporate and other includes the results of our media business including Oath, our telematics and other businesses, investments in unconsolidated businesses, unallocated corporate expenses, pension and other employee benefit related costs and lease financing. Corporate and other also includes the historical results of divested businesses and other adjustments and gains and losses that are not allocated in assessing segment performance due to their nature. Although such transactions are excluded from the business segment results, they are included in reported consolidated earnings. Gains and losses that are not individually significant are included in all segment results as these items are included in the chief operating decision makers assessment of segment performance. We completed our acquisition of Yahoos operating business on June 13, 2017. The results of operations of Yahoos operating business from the date of closing until June 30, 2017 were insignificant to our condensed consolidated statements of income.
On April 1, 2016, we completed the sale of our local exchange business and related landline activities in California, Florida and Texas, including Fios Internet and video customers, switched and special access lines and high-speed Internet service and long distance voice accounts in these three states to Frontier Communications Corporation (Frontier). The transaction, which included the acquisition by Frontier of the equity interests of Verizons incumbent local exchange carriers (ILECs) in California, Florida and Texas, did not involve any assets or liabilities of Verizon Wireless. Additionally, on May 1, 2017, we completed the Data Center Sale (see Note 2 for additional information). The results of operations for these divestitures is included within Corporate and other for all periods presented to reflect comparable segment operating results consistent with the information regularly reviewed by our chief operating decision maker.
In addition, Corporate and other includes the results of our telematics businesses for all periods presented, which were reclassified from our Wireline segment effective April 1, 2016. The impact of this reclassification was insignificant to our condensed consolidated financial statements or our segment results of operations.
During the first quarter of 2017, Verizon reorganized the customer groups within its Wireline segment. Previously, the customer groups in the Wireline segment consisted of Mass Markets (which included Consumer Retail and Small Business subgroups), Global Enterprise and Global Wholesale. Pursuant to the reorganization, there are now four customer groups within the Wireline segment: Consumer Markets, which includes the customers previously included in Consumer Retail; Enterprise Solutions, which includes the large business customers, including multinational corporations, and federal government customers previously included in Global Enterprise; Partner Solutions, which includes the customers previously included in Global Wholesale; and Business Markets, a new customer group, which includes U.S.-based small business customers previously included in Mass Markets and U.S.-based medium business customers, state and local government customers and educational institutions previously included in Global Enterprise.
The reconciliation of segment operating revenues and expenses to consolidated operating revenues and expenses below includes the effects of special items that management does not consider in assessing segment performance, primarily because of their nature.
We have adjusted prior period consolidated and segment information, where applicable, to conform to the current period presentation.
28
The following table provides operating financial information for our two reportable segments:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||
(dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
External Operating Revenues |
||||||||||||||||||
Wireless |
||||||||||||||||||
Service |
$ | 15,605 | $ | 16,692 | $ | 31,335 | $ | 33,461 | ||||||||||
Equipment |
4,298 | 3,704 | 8,062 | 7,658 | ||||||||||||||
Other |
1,306 | 1,216 | 2,588 | 2,412 | ||||||||||||||
Total Wireless |
21,209 | 21,612 | 41,985 | 43,531 | ||||||||||||||
Wireline |
||||||||||||||||||
Consumer Markets |
3,184 | 3,165 | 6,385 | 6,345 | ||||||||||||||
Enterprise Solutions |
2,387 | 2,378 | 4,779 | 4,802 | ||||||||||||||
Partner Solutions |
1,008 | 1,002 | 1,999 | 2,031 | ||||||||||||||
Business Markets |
921 | 845 | 1,803 | 1,707 | ||||||||||||||
Other |
74 | 84 | 135 | 166 | ||||||||||||||
Total Wireline |
7,574 | 7,474 | 15,101 | 15,051 | ||||||||||||||
Total reportable segments |
$ | 28,783 | $ | 29,086 | $ | 57,086 | $ | 58,582 | ||||||||||
Intersegment Revenues |
||||||||||||||||||
Wireless |
$ | 73 | $ | 92 | $ | 175 | $ | 177 | ||||||||||
Wireline |
228 | 239 | 469 | 476 | ||||||||||||||
Total reportable segments |
$ | 301 | $ | 331 | $ | 644 | $ | 653 | ||||||||||
Total Operating Revenues |
||||||||||||||||||
Wireless |
$ | 21,282 | $ | 21,704 | $ | 42,160 | $ | 43,708 | ||||||||||
Wireline |
7,802 | 7,713 | 15,570 | 15,527 | ||||||||||||||
Total reportable segments |
$ | 29,084 | $ | 29,417 | $ | 57,730 | $ | 59,235 | ||||||||||
Operating Income (Loss) |
||||||||||||||||||
Wireless |
$ | 7,410 | $ | 8,017 | $ | 14,486 | $ | 15,897 | ||||||||||
Wireline |
68 | (524 | ) | 287 | (653 | ) | ||||||||||||
Total reportable segments |
$ | 7,478 | $ | 7,493 | $ | 14,773 | $ | 15,244 |
29
(dollars in millions) | At June 30, 2017 |
At December 31, 2016 |
||||||
Assets |
||||||||
Wireless |
$ | 222,275 | $ | 211,345 | ||||
Wireline |
67,778 | 66,679 | ||||||
|
|
|||||||
Total reportable segments |
290,053 | 278,024 | ||||||
Corporate and other |
225,651 | 213,787 | ||||||
Eliminations |
(262,726 | ) | (247,631 | ) | ||||
|
|
|||||||
Total consolidated - reported |
$ | 252,978 | $ | 244,180 | ||||
|
|
A reconciliation of the reportable segment operating revenues to consolidated operating revenues is as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Total reportable segment operating revenues |
$ | 29,084 | $ | 29,417 | $ | 57,730 | $ | 59,235 | ||||||||
Corporate and other |
1,778 | 1,366 | 3,238 | 2,675 | ||||||||||||
Eliminations |
(351 | ) | (361 | ) | (751 | ) | (706 | ) | ||||||||
Operating results from divested businesses |
37 | 110 | 145 | 1,499 | ||||||||||||
|
|
|||||||||||||||
Total consolidated operating revenues |
$ | 30,548 | $ | 30,532 | $ | 60,362 | $ | 62,703 | ||||||||
|
|
Fios revenues are included within our Wireline segment and amounted to approximately $2.9 billion and $5.8 billion, respectively for the three and six months ended June 30, 2017. Fios revenues amounted to approximately $2.8 billion and $5.5 billion, respectively, for the three and six months ended June 30, 2016.
A reconciliation of the total of the reportable segments operating income to consolidated income before provision for income taxes is as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Total reportable segment operating income |
$ | 7,478 | $ | 7,493 | $ | 14,773 | $ | 15,244 | ||||||||
Corporate and other |
(285 | ) | (457 | ) | (599 | ) | (966 | ) | ||||||||
Severance, pension and benefit charges (Note 8) |
(607 | ) | (3,550 | ) | (607 | ) | (3,715 | ) | ||||||||
Net gain on sale of divested businesses (Note 2) |
1,774 | 1,007 | 1,774 | 1,007 | ||||||||||||
Acquisition and integration related charges (Note 2) |
(152 | ) | - | (152 | ) | - | ||||||||||
Gain on spectrum license transaction (Note 2) |
- | - | 126 | 142 | ||||||||||||
Operating results from divested businesses |
24 | 61 | 98 | 784 | ||||||||||||
|
|
|||||||||||||||
Total consolidated operating income |
8,232 | 4,554 | 15,413 | 12,496 | ||||||||||||
Equity in losses of unconsolidated businesses |
(28 | ) | (20 | ) | (49 | ) | (40 | ) | ||||||||
Other expense, net |
(19 | ) | (1,826 | ) | (865 | ) | (1,794 | ) | ||||||||
Interest expense |
(1,218 | ) | (1,013 | ) | (2,350 | ) | (2,201 | ) | ||||||||
|
|
|||||||||||||||
Income Before Provision For Income Taxes |
$ | 6,967 | $ | 1,695 | $ | 12,149 | $ | 8,461 | ||||||||
|
|
No single customer accounted for more than 10% of our total operating revenues during the three and six months ended June 30, 2017 and 2016.
11. | Commitments and Contingencies |
In the ordinary course of business, Verizon is involved in various commercial litigation and regulatory proceedings at the state and federal level. Where it is determined, in consultation with counsel based on litigation and settlement risks, that a loss is probable and estimable in a given matter, the Company establishes an accrual. In none of the currently pending matters is the amount of accrual significant. An estimate of the reasonably possible loss or range of loss in excess of the amounts already
30
accrued cannot be made at this time due to various factors typical in contested proceedings, including (1) uncertain damage theories and demands; (2) a less than complete factual record; (3) uncertainty concerning legal theories and their resolution by courts or regulators; and (4) the unpredictable nature of the opposing party and its demands. We continuously monitor these proceedings as they develop and adjust any accrual or disclosure as needed. We do not expect that the ultimate resolution of any pending regulatory or legal matter in future periods, including the Hicksville matter described below, will have a significant effect on our financial condition, but it could have a significant effect on our results of operations for a given reporting period.
Reserves have been established to cover environmental matters relating to discontinued businesses and past telecommunications activities. These reserves include funds to address contamination at the site of a former Sylvania facility in Hicksville, NY, which had processed nuclear fuel rods in the 1950s and 1960s. In September 2005, the Army Corps of Engineers (ACE) accepted the site into its Formerly Utilized Sites Remedial Action Program. As a result, the ACE has taken primary responsibility for addressing the contamination at the site. An adjustment to the reserves may be made after a cost allocation is conducted with respect to the past and future expenses of all of the parties. Adjustments to the environmental reserve may also be made based upon the actual conditions found at other sites requiring remediation.
Verizon is currently involved in approximately 35 federal district court actions alleging that Verizon is infringing various patents. Most of these cases are brought by non-practicing entities and effectively seek only monetary damages; a small number are brought by companies that have sold products and may seek injunctive relief as well. These cases have progressed to various stages and a small number may go to trial in the coming 12 months if they are not otherwise resolved.
In connection with the execution of agreements for the sales of businesses and investments, Verizon ordinarily provides representations and warranties to the purchasers pertaining to a variety of nonfinancial matters, such as ownership of the securities being sold, as well as indemnity from certain financial losses. From time to time, counterparties may make claims under these provisions, and Verizon will seek to defend against those claims and resolve them in the ordinary course of business.
Subsequent to the sale of Verizon Information Services Canada in 2004, we continue to provide a guarantee to publish directories, which was issued when the directory business was purchased in 2001 and had a 30-year term (before extensions). The preexisting guarantee continues, without modification, despite the subsequent sale of Verizon Information Services Canada and the spin-off of our domestic print and Internet yellow pages directories business. The possible financial impact of the guarantee, which is not expected to be adverse, cannot be reasonably estimated as a variety of the potential outcomes available under the guarantee result in costs and revenues or benefits that may offset each other. We do not believe performance under the guarantee is likely.
31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
|
Overview |
Verizon Communications Inc. (Verizon, or the Company) is a holding company that, acting through its subsidiaries, is one of the worlds leading providers of communications, information and entertainment products and services to consumers, businesses and governmental agencies. With a presence around the world, we offer voice, data and video services and solutions on our wireless and wireline networks that are designed to meet customers demand for mobility, reliable network connectivity, security and control. We have two reportable segments, Wireless and Wireline. Our wireless business, operating as Verizon Wireless, provides voice and data services and equipment sales across the United States (U.S.) using one of the most extensive and reliable wireless networks. Our wireline business provides consumer, business and government customers with communications products and enhanced services, including broadband data and video, corporate networking solutions, data center and cloud services, security and managed network services and local and long distance voice services, and also owns and operates one of the most expansive end-to-end Global Internet Protocol (IP) networks. We have a highly skilled, diverse and dedicated workforce of approximately 163,400 employees as of June 30, 2017.
To compete effectively in todays dynamic marketplace, we are focused on transforming around the capabilities of our high-performing networks with a goal of future growth based on delivering what customers want and need in the new digital world. Our priorities for 2017 are to leverage our network leadership, retain and grow our high quality customer base while balancing profitability, enhance ecosystems in media and telematics, and drive monetization of our networks and solutions. Our strategy requires significant capital investments primarily to acquire wireless spectrum, put the spectrum into service, provide additional capacity for growth in our networks, invest in the fiber-optic network that supports our businesses, maintain our networks and develop and maintain significant advanced information technology systems and data system capabilities. We believe that steady and consistent investments in our networks and platforms will drive innovative products and services and fuel our growth. We are consistently deploying new network architecture and technologies to extend our leadership in both fourth-generation (4G) and fifth-generation (5G) wireless networks. In addition, protecting the privacy of our customers information and the security of our systems and networks will continue to be a priority at Verizon. Our network leadership will continue to be the hallmark of our brand, and provide the fundamental strength at the connectivity, platform and solutions layers upon which we build our competitive advantage.
Strategic Transactions
Acquisition of Yahoo! Inc.s Operating Business
On July 23, 2016, Verizon entered into a stock purchase agreement (the Purchase Agreement) with Yahoo! Inc. (Yahoo). Pursuant to the Purchase Agreement, upon the terms and subject to the conditions thereof, we agreed to acquire the stock of one or more subsidiaries of Yahoo holding all of Yahoos operating business, for approximately $4.83 billion in cash, subject to certain adjustments (the Transaction).
On February 20, 2017, Verizon and Yahoo entered into an amendment to the Purchase Agreement, pursuant to which the Transaction purchase price was reduced by $350 million to approximately $4.48 billion in cash, subject to certain adjustments. Subject to certain exceptions, the parties also agreed that certain user security and data breaches incurred by Yahoo (and the losses arising therefrom) were to be disregarded (1) for purposes of specified conditions to Verizons obligations to close the Transaction and (2) in determining whether a Business Material Adverse Effect under the Purchase Agreement has occurred.
Concurrently with the amendment of the Purchase Agreement, Yahoo and Yahoo Holdings, Inc., a wholly owned subsidiary of Yahoo that Verizon agreed to purchase pursuant to the Transaction, also entered into an amendment to a related reorganization agreement, pursuant to which Yahoo (which changed its name to Altaba Inc. following the closing of the Transaction) retains 50% of certain post-closing liabilities arising out of governmental or third party investigations, litigations or other claims related to certain user security and data breaches incurred by Yahoo. In accordance with the original Transaction agreements, Yahoo will continue to retain 100% of any liabilities arising out of any shareholder lawsuits (including derivative claims) and investigations and actions by the Securities and Exchange Commission (SEC).
On June 13, 2017, we completed the Transaction. As a result, Yahoo Holdings, Inc. became a wholly-owned subsidiary of Verizon. The aggregate purchase consideration at the closing of the Transaction was approximately $4.8 billion.
We believe that our acquisition of Yahoos operating business will help us become a scaled distributor in media. Yahoos operations are expected to provide us with a valuable portfolio of online content, mobile applications and viewers. Additionally, our acquisition of Yahoos operating business is expected to expand our analytics and ad tech capabilities which we expect will
32
enhance both our competitive position in the mobile media marketplace and value proposition to advertisers (see Note 2 to the condensed consolidated financial statements for additional information).
Network Evolution
We are reinventing our network architecture around a common fiber platform that will support both our wireless and wireline technologies. We expect that this new One Fiber architecture will improve our 4G Long-Term Evolution (LTE) coverage, speed the deployment of 5G technology, deliver high-speed Fios broadband to homes and businesses and create new opportunities in the small and medium business market. We expect to have further opportunities for expansion with our acquisition of XO Holdings wireline business (XO), which owns and operates one of the largest fiber-based IP and Ethernet networks. We completed this acquisition on February 1, 2017 for total cash consideration of approximately $1.8 billion, of which $0.1 billion was paid in 2015.
In April 2017, we exercised our option to buy a wholly-owned subsidiary of XO Holdings that holds its wireless spectrum for approximately $0.2 billion, subject to certain adjustments. The transaction is subject to regulatory approvals and is expected to close by the end of 2017. Upon closing, the spectrum acquired as part of the transaction will be used for our 5G technology deployment.
Data Center Sale
On December 6, 2016, we entered into a definitive agreement, which was subsequently amended on March 21, 2017, with Equinix, Inc. (Equinix) pursuant to which we agreed to sell 23 customer-facing data center sites in the U.S. and Latin America, for approximately $3.6 billion, subject to certain adjustments (Data Center Sale). The sale does not affect Verizons data center services delivered from 27 sites in Europe, Asia-Pacific and Canada, or its managed hosting and cloud offerings. The transaction closed on May 1, 2017 (see Note 2 to the condensed consolidated financial statements for additional information).
Straight Path
On May 11, 2017, we entered into an agreement (the Purchase Agreement) to acquire Straight Path Communications Inc. (Straight Path), a holder of millimeter wave spectrum configured for 5G wireless services. Under the terms of the Purchase Agreement, we agreed to acquire Straight Path for $184.00 per share, reflecting an enterprise value of approximately $3.1 billion. The acquisition is subject to customary regulatory approvals and closing conditions, and is expected to close by the end of the first quarter of 2018.
Business Overview
In the sections that follow, we provide information about the important aspects of our operations and investments, both at the consolidated and segment levels, and discuss our results of operations, financial position and sources and uses of cash. We have two reportable segments, Wireless and Wireline, which we operate and manage as strategic business units and organize by products and services, and customer groups, respectively.
Wireless
Our Wireless segment, doing business as Verizon Wireless, provides wireless communications services and products across one of the most extensive wireless networks in the U.S. We provide these services and equipment sales to consumer, business and government customers in the U.S. on a postpaid and prepaid basis. Postpaid connections represent individual lines of service for which a customer is billed in advance a monthly access charge in return for a monthly network service allowance, and usage beyond the allowance is billed monthly in arrears. Our prepaid service enables individuals to obtain wireless services without credit verification by paying for all services in advance.
We offer various postpaid account service plans, including shared data plans, single connection plans and other plans tailored to the needs of our customers. Our shared data plans typically feature domestic unlimited voice minutes, unlimited domestic and international text, video and picture messaging, and a single data allowance that can be shared among the wireless devices on a customers account. These allowances will vary from time to time as part of promotional offers or in response to market circumstances. On February 12, 2017, we announced an introductory plan, our new Verizon Unlimited plan, available to our consumer and small business customers, which offers among other things, unlimited domestic voice, data and texting. Both our shared data plans and the Verizon Unlimited plan include our HD (High Definition) Voice, Video Calling and Mobile Hotspot services on compatible devices.
33
Under the Verizon device payment program, our eligible wireless customers purchase wireless devices under a device payment plan agreement. Customers that activate service on devices purchased under the device payment program, or on a compatible device that they already own, pay lower service fees (unsubsidized service pricing) as compared to those under fixed-term service plans. As of January 2017, we no longer offer consumers fixed-term service plans for phones.
We are focusing our wireless capital spending on adding capacity and density to our 4G LTE network. Approximately 98% of our total data traffic in June 2017 was carried on our 4G LTE network. We are investing in the densification of our network by utilizing small cell technology, in-building solutions and distributed antenna systems. Densification enables us to add capacity to manage mobile video consumption and demand for Internet of Things (IoT), as well as position us for future 5G technology. We are committed to developing and deploying 5G wireless technology. We are working with key partners to ensure the aggressive pace of innovation, standards development and appropriate requirements for this next generation of wireless technology. Based on the outcome of our ongoing pre-commercial trials, we intend to be the first company to deploy a 5G fixed wireless broadband network in the U.S. We expect to launch a fixed commercial wireless service supported by this network in 2018, depending on the results of pre-commercial trials, which are ongoing.
Wireline
Our Wireline segment provides voice, data and video communications products and enhanced services, including broadband video and data, corporate networking solutions, data center and cloud services, security and managed network services and local and long distance voice services. We provide these products and services to consumers in the U.S., as well as to carriers, businesses and government customers both in the U.S. and around the world.
In our Wireline business, to compensate for the shrinking market for traditional voice service, we continue to build our Wireline segment around data, video and advanced business services areas where demand for reliable high-speed connections is growing. We expect our One Fiber initiative in Wireline will allow us to densify our 4G LTE wireless network as well as position us for future 5G technology. The expansion of our multi-use fiber footprint also creates opportunities to generate revenue from fiber-based services in our Wireline business. We also continue to seek ways to increase revenue and further realize operating and capital efficiencies as well as maximize profitability for our Fios services.
Corporate and Other
Corporate and other includes the results of our media business, including Oath, telematics and other businesses, investments in unconsolidated businesses, unallocated corporate expenses, pension and other employee benefit related costs and lease financing. Corporate and other also includes the historical results of divested businesses and other adjustments and gains and losses that are not allocated in assessing segment performance due to their nature. Although such transactions are excluded from the business segment results, they are included in reported consolidated earnings. Gains and losses that are not individually significant are included in all segment results as these items are included in the chief operating decision makers assessment of segment performance.
On April 1, 2016, we completed the sale (Access Line Sale) of our local exchange business and related landline activities in California, Florida and Texas, including Fios Internet and video customers, switched and special access lines and high-speed Internet service and long distance voice accounts in these three states to Frontier Communications Corporation (Frontier). The transaction, which includes the acquisition by Frontier of the equity interests of Verizons incumbent local exchange carriers (ILECs) in California, Florida and Texas, did not involve any assets or liabilities of Verizon Wireless. On May 1, 2017, we completed the sale of 23 customer-facing data center sites in the United States and Latin America (see Note 2 to the condensed consolidated financial statements for additional information). The results of operations for these divestitures are included within Corporate and other for all periods presented to reflect comparable segment operating results consistent with the information regularly reviewed by our chief operating decision maker. See Operating Results From Divested Businesses and Note 10 to the condensed consolidated financial statements for additional information.
In addition, Corporate and other includes the results of our telematics businesses for all periods presented, which were reclassified from our Wireline segment effective April 1, 2016. The impact of this reclassification was insignificant to our condensed consolidated financial statements or our segment results of operations.
We are also building our growth capabilities in the emerging IoT market by developing business models to monetize usage on our network at the connectivity and platform layers. For the six months ended June 30, 2017, we recognized IoT revenues, which represent revenues on IoT product and connectivity service revenues, of $0.7 billion, a 77% increase compared to the prior year period. This increase was primarily attributable to our acquisitions of Fleetmatics and Telogis in the second half of 2016, which will enable us to provide a more comprehensive suite of services and solutions in the Telematics market.
34
Capital Expenditures and Investments
We continue to invest in our wireless network, high-speed fiber and other advanced technologies to position ourselves at the center of growth trends for the future. During the six months ended June 30, 2017, these investments included $7.0 billion for capital expenditures. See Cash Flows Used in Investing Activities and Operating Environment and Trends for additional information. We believe that our investments aimed at expanding our portfolio of products and services will provide our customers with an efficient, reliable infrastructure for competing in the information economy.
Trends
There have been no significant changes to the information related to trends affecting our business that was disclosed in Managements Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2016.
35
Consolidated Results of Operations |
In this section, we discuss our overall results of operations and highlight special items that are not included in our segment results. In Segment Results of Operations, we review the performance of our two reportable segments in more detail.
Consolidated Revenues
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||
June 30, | Increase/ | June 30, | Increase/ | |||||||||||||||||||||||||||||||
(dollars in millions) | 2017 | 2016 | (Decrease) | 2017 | 2016 | (Decrease) | ||||||||||||||||||||||||||||
Wireless |
$ | 21,282 | $ | 21,704 | $ | (422 | ) | (1.9 | )% | $ | 42,160 | $ | 43,708 | $ | (1,548 | ) | (3.5 | )% | ||||||||||||||||
Wireline |
7,802 | 7,713 | 89 | 1.2 | 15,570 | 15,527 | 43 | 0.3 | ||||||||||||||||||||||||||
Corporate and other |
1,815 | 1,476 | 339 | 23.0 | 3,383 | 4,174 | (791 | ) | (19.0 | ) | ||||||||||||||||||||||||
Eliminations |
(351 | ) | (361 | ) | 10 | (2.8 | ) | (751 | ) | (706 | ) | (45 | ) | 6.4 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Consolidated Revenues |
$ | 30,548 | $ | 30,532 | $ | 16 | 0.1 | $ | 60,362 | $ | 62,703 | $ | (2,341 | ) | (3.7 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
Consolidated revenue during the three months ended June 30, 2017 increased 0.1%, compared to the similar period in 2016, due to an increase in revenue within Corporate and other, offset by a decline in revenue at our Wireless segment. Consolidated revenue during the six months ended June 30, 2017 decreased $2.3 billion, or 3.7%, compared to the similar period in 2016, due to a decline in revenue at our Wireless segment as well as a decline in revenue within Corporate and other.
Wireless revenues decreased $0.4 billion, or 1.9%, and $1.5 billion, or 3.5%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016, primarily as a result of declines in service revenue driven by decreased overage revenue and line access revenue, partially offset by an improvement in account access revenue and an increase in equipment revenue.
Revenues for our segments are discussed separately below under the heading Segment Results of Operations.
Corporate and other revenues increased $0.3 billion, or 23.0%, during the three months ended June 30, 2017, compared to the similar period in 2016, primarily as a result of the acquisition of Yahoos operating business as well as fleet service revenue growth in our telematics business, partially offset by the Data Center Sale on May 1, 2017 (see Operating Results From Divested Businesses).
Corporate and other revenues decreased $0.8 billion, or 19.0%, during the six months ended June 30, 2017, compared to the similar period in 2016, primarily as a result of the Access Line Sale on April 1, 2016 (see Operating Results From Divested Businesses). This decrease was partially offset by an increase in revenue as a result of the acquisition of Yahoos operating business as well as fleet service revenue growth in our telematics business. During the six months ended June 30, 2017, our media business represented approximately 54% of revenues in Corporate and other.
Consolidated Operating Expenses
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||
June 30 | Increase/ | June 30, | Increase/ | |||||||||||||||||||||||||||||||
(dollars in millions) | 2017 | 2016 | (Decrease) | 2017 | 2016 | (Decrease) | ||||||||||||||||||||||||||||
Cost of services |
$ | 7,075 | $ | 7,577 | $ | (502 | ) | (6.6 | )% | $ | 13,933 | $ | 15,191 | $ | (1,258 | ) | (8.3 | )% | ||||||||||||||||
Wireless cost of equipment |
5,035 | 4,644 | 391 | 8.4 | 9,843 | 9,642 | 201 | 2.1 | ||||||||||||||||||||||||||
Selling, general and administrative expense |
6,039 | 9,775 | (3,736 | ) | (38.2 | ) | 12,947 | 17,375 | (4,428 | ) | (25.5 | ) | ||||||||||||||||||||||
Depreciation and amortization expense |
4,167 | 3,982 | 185 | 4.6 | 8,226 | 7,999 | 227 | 2.8 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Consolidated Operating Expenses |
$ | 22,316 | $ | 25,978 | $ | (3,662 | ) | (14.1 | ) | $ | 44,949 | $ | 50,207 | $ | (5,258 | ) | (10.5 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
36
Cost of Services
Cost of services decreased $0.5 billion, or 6.6%, during the three months ended June 30, 2017, compared to the similar period in 2016, primarily due to incremental costs incurred as a result of the union work stoppage that commenced on April 13, 2016 and ended on June 1, 2016 (2016 Work Stoppage) and a decline in net pension and postretirement benefit costs primarily driven by collective bargaining agreements ratified in June 2016 in our Wireline segment.
Cost of services decreased $1.3 billion, or 8.3%, during the six months ended June 30, 2017, compared to the similar period in 2016, primarily due to the completion of the Access Line Sale on April 1, 2016 (see Operating Results From Divested Businesses), incremental costs incurred as a result of the 2016 Work Stoppage and a decline in net pension and postretirement benefit costs primarily driven by collective bargaining agreements ratified in June 2016 in our Wireline segment.
Wireless Cost of Equipment
Wireless cost of equipment increased $0.4 billion, or 8.4%, and $0.2 billion, or 2.1%, respectively, at our Wireless segment during the three and six months ended June 30, 2017, compared to the similar periods in 2016, primarily as a result of increases in the number of smartphone units sold as well as a shift to higher priced units in the mix of devices sold.
Selling, General and Administrative Expense
Selling, general and administrative expense decreased $3.7 billion, or 38.2%, and $4.4 billion, or 25.5%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016, primarily due to a net gain on sale of divested businesses in 2017, a decrease in severance, pension and benefit charges (see Other Items) and declines in sales commission expense at our Wireless segment. This decrease was partially offset by a net gain on sale of divested businesses in 2016 as well as acquisition and integration related charges primarily due to the acquisition of Yahoos operating business on June 13, 2017 (see Other Items).
Special Charges (Credits)
Special charges (credits) included in operating expenses were as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Net gain on sale of divested businesses |
$ | (1,774 | ) | $ | (1,007 | ) | $ | (1,774 | ) | $ | (1,007 | ) | ||||
Severance, pension and benefit charges |
607 | 3,550 | 607 | 3,715 | ||||||||||||
Acquisition and integration related charges |
152 | - | 152 | - | ||||||||||||
Gain on spectrum license transaction |
- | - | (126 | ) | (142 | ) |
See Other Items for a description of these special items.
Operating Results From Divested Businesses
On April 1, 2016, we completed the Access Line Sale. On May 1, 2017, we completed the Data Center Sale. The results of operations related to these divestitures are included within Corporate and other for all periods presented to reflect comparable segment operating results consistent with the information regularly reviewed by our chief operating decision maker. The results of operations related to these divestitures included within Corporate and other are as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Operating Results From Divested Businesses |
||||||||||||||||
Operating revenues |
$ | 37 | $ | 110 | $ | 145 | $ | 1,499 | ||||||||
Cost of services |
10 | 29 | 39 | 537 | ||||||||||||
Selling, general and administrative expense |
2 | 4 | 5 | 145 | ||||||||||||
Depreciation and amortization expense |
1 | 16 | 3 | 33 |
37
Other Consolidated Results
Other Expense, Net
Additional information relating to Other expense, net is as follows:
Three Months Ended June 30, |
Increase/ | Six Months Ended June 30, |
Increase/ | |||||||||||||||||||||||||||||
(dollars in millions) | 2017 | 2016 | (Decrease) | 2017 | 2016 | (Decrease) | ||||||||||||||||||||||||||
Interest income |
$ | 20 | $ | 11 | $ | 9 | 81.8 | % | $ | 34 | $ | 26 | $ | 8 | 30.8 | % | ||||||||||||||||
Other, net |
(39 | ) | (1,837 | ) | 1,798 | (97.9 | ) | (899 | ) | (1,820 | ) | 921 | (50.6 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$ | (19 | ) | $ | (1,826 | ) | $ | 1,807 | (99.0 | ) | $ | (865 | ) | $ | (1,794 | ) | $ | 929 | (51.8 | ) | ||||||||||||
|
|
|
|
|
|
|
|
The change in Other expense, net during the six months ended June 30, 2017, compared to the similar period in 2016 was primarily driven by early debt redemption costs of $0.8 billion recorded during the first quarter of 2017 compared to net early debt redemption costs of $1.8 billion recorded during the second quarter of 2016 (see Other Items).
Interest Expense
Three Months Ended June 30, |
Increase/ | Six Months Ended June 30, |
Increase/ | |||||||||||||||||||||||||||||
(dollars in millions) | 2017 | 2016 | (Decrease) | 2017 | 2016 | (Decrease) | ||||||||||||||||||||||||||
Total interest costs on debt balances |
$ | 1,385 | $ | 1,200 | $ | 185 | 15.4 | % | $ | 2,692 | $ | 2,556 | $ | 136 | 5.3 | % | ||||||||||||||||
Less capitalized interest costs |
167 | 187 | (20 | ) | (10.7 | ) | 342 | 355 | (13 | ) | (3.7 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$ | 1,218 | $ | 1,013 | $ | 205 | 20.2 | $ | 2,350 | $ | 2,201 | $ | 149 | 6.8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Average debt outstanding |
$ | 116,359 | $ | 102,343 | $ | 113,493 | $ | 105,466 | ||||||||||||||||||||||||
Effective interest rate |
4.8% | 4.7% | 4.7% | 4.8% |
Total interest costs on debt balances increased during the three and six months ended June 30, 2017, compared to the similar periods in 2016, primarily due to higher average debt balances (see Consolidated Financial Condition).
Provision for Income Taxes
Three Months Ended June 30, |
Increase/ | Six Months Ended June 30, |
Increase/ | |||||||||||||||||||||||||||||
(dollars in millions) | 2017 | 2016 | (Decrease) | 2017 | 2016 | (Decrease) | ||||||||||||||||||||||||||
Provision for income taxes |
$ | 2,489 | $ | 864 | $ | 1,625 | nm | $ | 4,118 | $ | 3,200 | $ | 918 | 28.7 | % | |||||||||||||||||
Effective income tax rate |
35.7% | 51.0% | 33.9% | 37.8% |
nm - not meaningful
The effective income tax rate is calculated by dividing the provision for income taxes by income before the provision for income taxes. The decrease in the effective income tax rate during the three and six months ended June 30, 2017, compared to the similar periods in 2016, was primarily due to lower unfavorable tax impacts from goodwill not deductible for tax purposes in connection with the Data Center Sale in the current period compared to the Access Line Sale in the prior period as well as the effective income tax rate impact of lower income before income taxes due to pension and benefit charges recorded in the prior period. The increase in the provision for income taxes during the three and six months ended June 30, 2017, compared to the similar periods in 2016, was primarily due to the impact of higher income before income taxes in the current period.
Unrecognized Tax Benefits
Unrecognized tax benefits were $2.2 billion at June 30, 2017 and $1.9 billion at December 31, 2016. Interest and penalties related to unrecognized tax benefits were $0.2 billion (after-tax) at June 30, 2017 and $0.1 billion (after-tax) at December 31,
38
2016, respectively. The increase in unrecognized tax benefits was primarily related to the acquisition of Yahoos operating business.
Verizon and/or its subsidiaries file income tax returns in the U.S. federal jurisdiction, and various state, local and foreign jurisdictions. As a large taxpayer, we are under audit by the Internal Revenue Service (IRS) and multiple state and foreign jurisdictions for various open tax years. It is reasonably possible that the amount of the liability for unrecognized tax benefits could change by a significant amount in the next twelve months. An estimate of the range of the possible change cannot be made until these tax matters are further developed or resolved.
Consolidated Net Income, Operating Income and EBITDA
Consolidated earnings before interest, taxes, depreciation and amortization expenses (Consolidated EBITDA) and Consolidated Adjusted EBITDA, which are presented below, are non-GAAP measures that we believe are useful to management, investors and other users of our financial information in evaluating operating profitability on a more variable cost basis as they exclude the depreciation and amortization expense related primarily to capital expenditures and acquisitions that occurred in prior years, as well as in evaluating operating performance in relation to Verizons competitors. Consolidated EBITDA is calculated by adding back interest, taxes, depreciation and amortization expense, equity in losses of unconsolidated businesses and other expense, net to net income.
Consolidated Adjusted EBITDA is calculated by excluding the effect of special items and the operating results from divested businesses from the calculation of Consolidated EBITDA. We believe this measure is useful to management, investors and other users of our financial information in evaluating the effectiveness of our operations and underlying business trends in a manner that is consistent with managements evaluation of business performance. We believe Consolidated Adjusted EBITDA is widely used by investors to compare a companys operating performance to its competitors by minimizing impacts caused by differences in capital structure, taxes and depreciation policies. Further, the exclusion of special items and the operating results from divested businesses enables comparability to prior period performance and trend analysis. Consolidated Adjusted EBITDA is also used by rating agencies, lenders and other parties to evaluate our creditworthiness. See Other Items for additional details regarding these special items.
Operating expenses include pension and other postretirement benefit related credits and/or charges based on actuarial assumptions, including projected discount rates and an estimated return on plan assets. Such estimates are updated at least annually at the end of the fiscal year to reflect actual return on plan assets and updated actuarial assumptions or more frequently if significant events arise which require an interim remeasurement. The adjustment has been recognized in the income statement during the fourth quarter or upon a remeasurement event pursuant to our accounting policy for the recognition of actuarial gains/losses. We believe the exclusion of these actuarial gains or losses enables management, investors and other users of our financial information to assess our performance on a more comparable basis and is consistent with managements own evaluation of performance.
It is managements intent to provide non-GAAP financial information to enhance the understanding of Verizons GAAP financial information, and it should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure. We believe that non-GAAP measures provide relevant and useful information, which is used by management, investors and other users of our financial information as well as by our management in assessing both consolidated and segment performance. The non-GAAP financial information presented may be determined or calculated differently by other companies.
39
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Consolidated Net Income |
$ | 4,478 | $ | 831 | $ | 8,031 | $ | 5,261 | ||||||||
Add (Less): |
||||||||||||||||
Provision for income taxes |
2,489 | 864 | 4,118 | 3,200 | ||||||||||||
Interest expense |
1,218 | 1,013 | 2,350 | 2,201 | ||||||||||||
Other expense, net |
19 | 1,826 | 865 | 1,794 | ||||||||||||
Equity in losses of unconsolidated businesses |
28 | 20 | 49 | 40 | ||||||||||||
|
|
|||||||||||||||
Consolidated Operating Income |
$ | 8,232 | $ | 4,554 | $ | 15,413 | $ | 12,496 | ||||||||
Add Depreciation and amortization expense |
4,167 | 3,982 | 8,226 | 7,999 | ||||||||||||
|
|
|||||||||||||||
Consolidated EBITDA |
$ | 12,399 | $ | 8,536 | $ | 23,639 | $ | 20,495 | ||||||||
|
|
|||||||||||||||
Add (Less): |
||||||||||||||||
Net gain on sale of divested businesses |
(1,774 | ) | (1,007 | ) | (1,774 | ) | (1,007 | ) | ||||||||
Severance, pension and benefit charges |
607 | 3,550 | 607 | 3,715 | ||||||||||||
Acquisition and integration related charges |
147 | - | 147 | - | ||||||||||||
Gain on spectrum license transaction |
- | - | (126 | ) | (142 | ) | ||||||||||
Operating results from divested businesses |
(25 | ) | (77 | ) | (101 | ) | (817 | ) | ||||||||
|
|
|||||||||||||||
Consolidated Adjusted EBITDA |
$ | 11,354 | $ | 11,002 | $ | 22,392 | $ | 22,244 | ||||||||
|
|
The changes in Consolidated Net Income, Consolidated Operating Income, Consolidated EBITDA and Consolidated adjusted EBITDA in the table above during the three and six months ended June 30, 2017, compared to the similar periods in 2016, were primarily a result of the factors described in connection with operating revenues and operating expenses.
Segment Results of Operations |
We have two reportable segments, Wireless and Wireline, which we operate and manage as strategic business units and organize by products and services, and customer groups, respectively. We measure and evaluate our reportable segments based on segment operating income. The use of segment operating income is consistent with the chief operating decision makers assessment of segment performance.
Segment earnings before interest, taxes, depreciation and amortization (Segment EBITDA), which is presented below, is a non-GAAP measure and does not purport to be an alternative to operating income (loss) as a measure of operating performance. We believe this measure is useful to management, investors and other users of our financial information in evaluating operating profitability on a more variable cost basis as it excludes the depreciation and amortization expenses related primarily to capital expenditures and acquisitions that occurred in prior years, as well as in evaluating operating performance in relation to our competitors. Segment EBITDA is calculated by adding back depreciation and amortization expense to segment operating income (loss). Segment EBITDA margin is calculated by dividing Segment EBITDA by total segment operating revenues. You can find additional information about our segments in Note 10 to the condensed consolidated financial statements.
40
Wireless
Operating Revenues and Selected Operating Statistics
(dollars in millions, except | Three Months Ended June 30, |
Increase/ | Six Months Ended June 30, |
Increase/ | ||||||||||||||||||||||||||||
ARPA and I-ARPA) | 2017 | 2016 | (Decrease) | 2017 | 2016 | (Decrease) | ||||||||||||||||||||||||||
Service |
$ | 15,622 | $ | 16,741 | $ | (1,119 | ) | (6.7 | )% | $ | 31,400 | $ | 33,550 | $ | (2,150 | ) | (6.4 | )% | ||||||||||||||
Equipment |
4,298 | 3,704 | 594 | 16.0 | 8,062 | 7,658 | 404 | 5.3 | ||||||||||||||||||||||||
Other |
1,362 | 1,259 | 103 | 8.2 | 2,698 | 2,500 | 198 | 7.9 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Operating Revenues |
$ | 21,282 | $ | 21,704 | $ | (422 | ) | (1.9 | ) | $ | 42,160 | $ | 43,708 | $ | (1,548 | ) | (3.5 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Connections (000): (1) |
||||||||||||||||||||||||||||||||
Retail |
114,536 | 113,154 | 1,382 | 1.2 | ||||||||||||||||||||||||||||
Retail postpaid |
109,088 | 107,780 | 1,308 | 1.2 | ||||||||||||||||||||||||||||
Net additions in period (000): (2) |
||||||||||||||||||||||||||||||||
Retail connections |
633 | 585 | 48 | 8.2 | 309 | 1,048 | (739 | ) | (70.5 | ) | ||||||||||||||||||||||
Retail postpaid connections |
614 | 615 | (1 | ) | (0.2 | ) | 307 | 1,255 | (948 | ) | (75.5 | ) | ||||||||||||||||||||
Churn Rate: |
||||||||||||||||||||||||||||||||
Retail connections |
1.18% | 1.19% | 1.28% | 1.21% | ||||||||||||||||||||||||||||
Retail postpaid connections |
0.94% | 0.94% | 1.04% | 0.95% | ||||||||||||||||||||||||||||
Account Statistics: |
||||||||||||||||||||||||||||||||
Retail postpaid ARPA |
$ | 134.89 | $ | 145.09 | $ | (10.20 | ) | (7.0 | ) | $ | 135.93 | $ | 145.22 | $ | (9.29 | ) | (6.4 | ) | ||||||||||||||
Retail postpaid I-ARPA |
$ | 164.94 | $ | 167.18 | $ | (2.24 | ) | (1.3 | ) | $ | 165.47 | $ | 166.11 | $ | (0.64 | ) | (0.4 | ) | ||||||||||||||
Retail postpaid accounts (000) (1) |
35,334 | 35,637 | (303 | ) | (0.9 | ) | ||||||||||||||||||||||||||
Retail postpaid connections per account (1) |
3.09 | 3.02 | 0.07 | 2.3 |
(1) | As of end of period |
(2) | Excluding acquisitions and adjustments |
Wireless total operating revenues decreased by $0.4 billion, or 1.9%, and $1.5 billion, or 3.5%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016, primarily as a result of a decline in service revenues partially offset by an increase in equipment revenues.
Accounts and Connections
Retail postpaid accounts primarily represent retail customers with Verizon Wireless that are directly served and managed by Verizon Wireless and use its branded services. Accounts include shared data plans, such as our Verizon Plan and More Everything plans, our Verizon Unlimited plan, and corporate accounts, as well as legacy single connection plans and family plans. A single account may include monthly wireless services for a variety of connected devices.
Retail connections represent our retail customer device postpaid and prepaid connections. Churn is the rate at which service to connections is terminated. Retail connections under an account may include those from smartphones and basic phones (collectively, phones) as well as tablets and other devices connected to the Internet, including retail IoT devices. The U.S. wireless market has achieved a high penetration of smartphones which reduces the opportunity for new phone connection growth for the industry. Retail postpaid connection net additions decreased during the six months ended June 30, 2017, compared to the similar period in 2016, primarily due to a decrease in retail postpaid gross additions as well as a higher retail postpaid connection churn rate, driven by higher churn on tablet connections.
41
Retail Postpaid Connections per Account
Retail postpaid connections per account is calculated by dividing the total number of retail postpaid connections by the number of retail postpaid accounts as of the end of the period. Retail postpaid connections per account increased 2.3% as of June 30, 2017, compared to June 30, 2016. The increase in retail postpaid connections per account is primarily due to an increase in Internet devices, which represented 18.4% of our retail postpaid connection base as of June 30, 2017, compared to 17.7% as of June 30, 2016.
Service Revenue
Service revenue, which does not include recurring device payment plan billings related to the Verizon device payment program, decreased by $1.1 billion, or 6.7%, and $2.2 billion, or 6.4%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016, primarily due to decreased overage revenue and line access revenue, partially offset by an improvement in account access revenue. Overage revenue pressure was primarily related to the ongoing migration to the pricing plans introduced in 2016, which feature safety mode and carryover data, and the introduction of unlimited pricing plans in the first quarter of 2017. Service revenue was also negatively impacted as a result of the ongoing customer migration to plans with unsubsidized service pricing. The pace of migration to unsubsidized price plans is slowing, as the majority of customers are already on device payment plans.
Customer migration to unsubsidized service pricing is driven in part by an increase in the activation of devices purchased under the Verizon device payment program. For both the three and six months ended June 30, 2017, phone activations under the Verizon device payment program represented approximately 77% of retail postpaid phones activated compared to approximately 67% and 68%, respectively, during the three and six months ended June 30, 2016. At June 30, 2017, approximately 75% of our retail postpaid phone connections were on unsubsidized service pricing compared to approximately 53% at June 30, 2016. At June 30, 2017, approximately 49% of our retail postpaid phone connections participated in the Verizon device payment program compared to approximately 37% at June 30, 2016.
Service revenue plus recurring device payment plan billings related to the Verizon device payment program, which represents the total value received from our wireless connections, decreased 1.6% and 1.0%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016.
Retail postpaid ARPA (the average service revenue per account from retail postpaid accounts), which does not include recurring device payment plan billings related to the Verizon device payment program, was negatively impacted during the three and six months ended June 30, 2017, compared to the similar periods in 2016, as a result of customer migration to plans with unsubsidized service pricing, including our new price plans launched during 2016 and 2017, which feature safety mode, and carryover and unlimited data. Retail postpaid I-ARPA (the average service revenue per account from retail postpaid accounts plus recurring device payment plan billings), which represents the monthly recurring value received on a per account basis from our retail postpaid accounts, decreased 1.3% and 0.4%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016. The decrease is driven by service revenue decline, partially offset by increasing recurring device payment plan billings.
Equipment Revenue
Equipment revenue increased $0.6 billion, or 16.0%, and $0.4 billion, or 5.3%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016, as a result of an increase in device sales under the Verizon device payment program, partially offset by a decline in device sales under the traditional fixed-term service plans and an increase in promotional activity.
Under the Verizon device payment program, we recognize a higher amount of equipment revenue at the time of sale of devices. For both the three and six months ended June 30, 2017, phone activations under the Verizon device payment program represented approximately 77% of retail postpaid phones activated compared to approximately 67% and 68%, respectively, during the three and six months ended June 30, 2016.
Other Revenue
Other revenue includes non-service revenues such as regulatory fees, cost recovery surcharges, revenues associated with our device protection package, sublease rentals and financing revenue. Other revenue increased $0.1 billion, or 8.2%, and $0.2 billion, or 7.9%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016, primarily due to financing revenues from our device payment program and a volume-driven increase in revenues related to our device protection package.
42
Operating Expenses
Three Months Ended June 30, |
Increase/ | Six Months Ended June 30, |
Increase/ | |||||||||||||||||||||||||||||
(dollars in millions) | 2017 | 2016 | (Decrease) | 2017 | 2016 | (Decrease) | ||||||||||||||||||||||||||
Cost of services |
$ | 1,997 | $ | 1,984 | $ | 13 | 0.7 | % | $ | 3,955 | $ | 3,926 | $ | 29 | 0.7 | % | ||||||||||||||||
Cost of equipment |
5,035 | 4,644 | 391 | 8.4 | 9,843 | 9,642 | 201 | 2.1 | ||||||||||||||||||||||||
Selling, general and administrative expense |
4,493 | 4,777 | (284 | ) | (5.9 | ) | 9,191 | 9,668 | (477 | ) | (4.9 | ) | ||||||||||||||||||||
Depreciation and amortization expense |
2,347 | 2,282 | 65 | 2.8 | 4,685 | 4,575 | 110 | 2.4 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Operating Expenses |
$ | 13,872 | $ | 13,687 | $ | 185 | 1.4 | $ | 27,674 | $ | 27,811 | $ | (137 | ) | (0.5 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
Cost of Services
Cost of services increased 0.7% during both the three and six months ended June 30, 2017, compared to the similar periods in 2016, primarily due to higher rent expense as a result of an increase in macro and small cell sites supporting network capacity expansion and densification, as well as a volume-driven increase in costs related to the device protection package offered to our customers. Partially offsetting these increases were decreases in costs related to long distance and roaming.
Cost of Equipment
Cost of equipment increased $0.4 billion, or 8.4%, and $0.2 billion, or 2.1%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016, primarily as a result of increases in the number of smartphone units sold as well as a shift to higher priced units in the mix of devices sold.
Selling, General and Administrative Expense
Selling, general and administrative expense decreased $0.3 billion, or 5.9%, and $0.5 billion, or 4.9%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016, primarily due to a $0.1 billion and $0.3 billion decline in sales commission expense, respectively, as well as declines in employee related costs primarily due to reduced headcount and non-income taxes. The declines in sales commission expense during the three and six months ended June 30, 2017, compared to the similar periods in 2016, was driven by increases in the proportion of activations under the Verizon device payment program, which has a lower commission per unit than activations under traditional fixed-term service plans, as well as an overall decline in activations during the six months ended June 30, 2017, compared to the similar period in 2016.
Depreciation and Amortization Expense
Depreciation and amortization expense increased $0.1 billion, or 2.8%, and $0.1 billion, or 2.4%, during the three and six months ended June 30, 2017, compared to the similar periods in 2016, primarily driven by an increase in net depreciable assets.
Segment Operating Income and EBITDA
Three Months Ended June 30, |
Increase/ | Six Months Ended June 30, |
Increase/ | |||||||||||||||||||||||||||||
(dollars in millions) | 2017 | 2016 | (Decrease) | 2017 | 2016 | (Decrease) | ||||||||||||||||||||||||||
Segment Operating Income |
$ | 7,410 | $ | 8,017 | $ | (607 | ) | (7.6 | )% | $ | 14,486 | $ | 15,897 | $ | (1,411 | ) | (8.9 | )% | ||||||||||||||
Add Depreciation and amortization expense |
2,347 | 2,282 | 65 | 2.8 | 4,685 | 4,575 | 110 | 2.4 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Segment EBITDA |
$ | 9,757 | $ | 10,299 | $ | (542 | ) | (5.3 | ) | $ | 19,171 | $ | 20,472 | $ | (1,301 | ) | (6.4 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Segment operating income margin |
34.8% | 36.9% | 34.4% | 36.4% | ||||||||||||||||||||||||||||
Segment EBITDA margin |
45.8% | 47.5% | 45.5% | 46.8% |
43
The changes in the table above during the three and six months ended June 30, 2017, compared to the similar periods in 2016, were primarily a result of the factors described in connection with operating revenues and operating expenses.
Special items excluded from our Wireless segment Operating income were as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Gain on spectrum license transaction |
$ | - | $ | - | $ | 126 | $ | 142 |
44
Wireline
During the first quarter of 2017, Verizon reorganized the customer groups within its Wireline segment. Previously, the customer groups in the Wireline segment consisted of Mass Markets (which included Consumer Retail and Small Business subgroups), Global Enterprise and Global Wholesale. Pursuant to the reorganization, there are now four customer groups within the Wireline segment: Consumer Markets, which includes the customers previously included in Consumer Retail; Enterprise Solutions, which includes the large business customers, including multinational corporations, and federal government customers previously included in Global Enterprise; Partner Solutions, which includes the customers previously included in Global Wholesale; and Business Markets, a new customer group, which includes U.S.-based small business customers previously included in Mass Markets and U.S.-based medium business customers, state and local government customers and educational institutions previously included in Global Enterprise.
The operating revenues from XO are included in the Wireline segment results as of February 2017, following the completion of the acquisition, and are included with the Enterprise Solutions, Partner Solutions and Business Markets customer groups. Total operating revenues for the three and six months ended June 30, 2017 were $0.3 billion and $0.5 billion, respectively.
The operating results and statistics for all periods presented below exclude the results of the Access Line Sale on April 1, 2016 and the Data Center Sale on May 1, 2017 (see Operating Results From Divested Businesses). The results were adjusted to reflect comparable segment operating results consistent with the information regularly reviewed by our chief operating decision maker.
Operating Revenues and Selected Operating Statistics
Three Months Ended June 30, |
Increase/ | Six Months Ended June 30, |
Increase/ | |||||||||||||||||||||||||||||
(dollars in millions) | 2017 | 2016 | (Decrease) | 2017 | 2016 | (Decrease) | ||||||||||||||||||||||||||
Consumer Markets |
$ | 3,184 | $ | 3,165 | $ | 19 | 0.6 | % | $ | 6,385 | $ | 6,345 | $ | 40 | 0.6 | % | ||||||||||||||||
Enterprise Solutions |
2,388 | 2,378 | 10 | 0.4 | 4,780 | 4,802 | (22 | ) | (0.5 | ) | ||||||||||||||||||||||
Partner Solutions |
1,236 | 1,241 | (5 | ) | (0.4 | ) | 2,467 | 2,509 | (42 | ) | (1.7 | ) | ||||||||||||||||||||
Business Markets |
921 | 845 | 76 | 9.0 | 1,803 | 1,707 | 96 | 5.6 | ||||||||||||||||||||||||
Other |
73 | 84 | (11 | ) | (13.1 | ) | 135 | 164 | (29 | ) | (17.7 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Operating Revenues |
$ | 7,802 | $ | 7,713 | $ | 89 | 1.2 | $ | 15,570 | $ | 15,527 | $ | 43 | 0.3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Connections (000):(1) |
||||||||||||||||||||||||||||||||
Total voice connections |
13,352 | 14,476 | (1,124 | ) | (7.8 | ) | ||||||||||||||||||||||||||
Total Broadband connections |
6,988 | 7,014 | (26 | ) | (0.4 | ) | ||||||||||||||||||||||||||
Fios Internet subscribers |
5,737 | 5,495 | 242 | 4.4 | ||||||||||||||||||||||||||||
Fios Video subscribers |
4,666 | 4,637 | 29 | 0.6 |
(1) | As of end of period |
Wirelines revenues increased $0.1 billion, or 1.2%, during the three months ended June 30, 2017, compared to the similar period in 2016, and 0.3% during the six months ended June 30, 2017, compared to the similar period in 2016, primarily as a result of increases in Business Markets, as a result of the acquisition of XO, and Fios revenues, partially offset by declines in Partner Solutions. The 2016 Work Stoppage negatively impacted revenue for the three months ended June 30, 2016. The increase in revenue during the six months ended June 30, 2017, compared to the similar period in 2016, was also partially offset by declines in Enterprise Solutions.
Fios revenues were $2.9 billion and $5.8 billion, respectively, during the three and six months ended June 30, 2017, compared to $2.8 billion and $5.5 billion during the similar periods in 2016. During the six months ended June 30, 2017, we grew our Fios Internet subscriber base by 4.4%, and our Fios Video subscriber base by 0.6%, compared to the similar period in 2016. In April 2017, Verizon launched Fios Gigabit Connection, a new broadband service with up to 940 Mbps download speeds and 880 Mbps upload speeds.
45
Consumer Markets
Consumer Markets operations provide broadband Internet and video services (including high-speed Internet, Fios Internet and Fios video services), local and long distance voice services to residential subscribers.
Consumer Markets revenues increased 0.6% during both the three and six months ended June 30, 2017, compared to the similar periods in 2016, as increases in Fios revenues due to subscriber growth for Fios services (Internet, video and voice) were partially offset by the continued decline of voice service revenues.
Consumer Fios revenues increased $0.1 billion, or 4.1%, and $0.2 billion, or 4.3%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016. Fios represented approximately 85% and 84% of Consumer revenue for the three and six months ended June 30, 2017, compared to approximately 82% and 81% during the similar periods in 2016.
The decline of voice service revenues was primarily due to a 7.3% decline in retail residence voice connections resulting primarily from competition and technology substitution with wireless, competing VoIP (voice over IP) and cable telephony services. Total voice connections include traditional switched access lines in service as well as Fios digital voice connections.
Enterprise Solutions
Enterprise Solutions helps customers deliver an adaptive enterprise while mitigating risk and maintaining continuity, to capitalize on the data driven world and create personalized experiences. Enterprise Solutions offers traditional circuit-based network services, and advanced networking solutions including Private IP, Ethernet, and Software Defined Wide Area Network, along with our traditional voice services and advanced workforce productivity and customer contact center solutions. Our Enterprise Solutions include security services to manage, monitor, and mitigate cyber-attacks. Enterprise Solutions provides professional and integrated managed services, delivering solutions for large businesses, including multinational corporations, and federal government customers.
Enterprise Solutions revenues increased 0.4%, and decreased 0.5%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016. The increase during the three months ended June 30, 2017 is primarily due to the acquisition of XO in February 2017, partially offset by declines in traditional data, cloud and IT services and voice communications services as a result of competitive price pressures. The decrease during the six months ended June 30, 2017 is primarily due to declines in traditional data, cloud and IT services and voice communications services as a result of competitive price pressures, partially offset by the acquisition of XO.
Partner Solutions
Partner Solutions provides communications services including data, voice and local dial tone and broadband services primarily to local, long distance and other carriers that use our facilities to provide services to their customers.
Partner Solutions revenues decreased 0.4% and 1.7%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016, primarily due to declines in traditional voice revenues driven by the effect of technology substitution as well as continuing contraction of market rates due to competition. The decrease during the three and six months ended June 30, 2017 was partially offset by an increase in data revenues as a result of the acquisition of XO during February 2017. As a result of technology substitution, the number of core data circuits at June 30, 2017 decreased 24.7% compared to June 30, 2016. The decline in traditional voice revenue is driven by an 8.5% decline in domestic wholesale connections at June 30, 2017, compared to June 30, 2016.
Business Markets
Business Markets offers traditional voice & networking products, Fios services, IP Networking, advanced voice solutions, security, and managed IT services to U.S. based small and medium businesses, state and local governments, and educational institutions.
Business Markets revenues increased $0.1 billion, or 9.0% and $0.1 billion, or 5.6%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016, primarily due to the acquisition of XO during February 2017, partially offset by revenue declines related to the loss of voice and HSI connections. Business Markets northeast footprint delivers ILEC voice and data products, which face secular declines. To counter these declines, we will continue to accelerate the migration of customers to modern fiber-based products as those facilities expand across urban areas.
46
Operating Expenses
Three Months Ended June 30, |
Increase/ | Six Months Ended June 30, |
Increase/ | |||||||||||||||||||||||||||||
(dollars in millions) | 2017 | 2016 | (Decrease) | 2017 | 2016 | (Decrease) | ||||||||||||||||||||||||||
Cost of services |
$ | 4,576 | $ | 5,079 | $ | (503 | ) | (9.9 | )% | $ | 9,027 | $ | 9,696 | $ | (669 | ) | (6.9 | )% | ||||||||||||||
Selling, general and administrative expense |
1,606 | 1,612 | (6 | ) | (0.4 | ) | 3,214 | 3,379 | (165 | ) | (4.9 | ) | ||||||||||||||||||||
Depreciation and amortization expense |
1,552 | 1,546 | 6 | 0.4 | 3,042 | 3,105 | (63 | ) | (2.0 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Operating Expenses |
$ | 7,734 | $ | 8,237 | $ | (503 | ) | (6.1 | ) | $ | 15,283 | $ | 16,180 | $ | (897 | ) | (5.5 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
Cost of Services
Cost of services decreased $0.5 billion, or 9.9%, and $0.7 billion, or 6.9%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016 primarily due to $0.4 billion of incremental costs incurred as a result of the 2016 Work Stoppage and a decline in net pension and postretirement benefit costs primarily driven by collective bargaining agreements ratified in June 2016. These decreases were partially offset by an increase in content costs associated with continued programming license fee increases and Fios subscriber growth.
Selling, General and Administrative Expense
Selling, general and administrative expense decreased 0.4% during the three months ended June 30, 2017, compared to the similar period in 2016, due to the incurrence of costs as a result of the 2016 Work Stoppage, partially offset by the acquisition of XO.
Selling, general and administrative expense decreased $0.2 billion, or 4.9%, during the six months ended June 30, 2017, compared to the similar period in 2016, due to a decline in 2016 Work Stoppage costs, a decline in net pension and postretirement benefit costs, primarily driven by collective bargaining agreements ratified in June 2016, and declines in personnel costs.
Depreciation and Amortization Expense
Depreciation and amortization expense increased 0.4%, and decreased $0.1 billion, or 2.0%, respectively, during the three and six months ended June 30, 2017, compared to the similar periods in 2016, primarily due to decreases in net depreciable assets, offset by the depreciation on XO plant, property and equipment during the year.
Segment Operating Income (Loss) and EBITDA
Three Months Ended June 30, |
Increase/ | Six Months Ended June 30, |
Increase/ | |||||||||||||||||||||||||||||
(dollars in millions) | 2017 | 2016 | (Decrease) | 2017 | 2016 | (Decrease) | ||||||||||||||||||||||||||
Segment Operating Income (Loss) |
$ | 68 | $ | (524 | ) | $ | 592 | nm | $ | 287 | $ | (653 | ) | $ | 940 | nm | ||||||||||||||||
Add Depreciation and amortization expense |
1,552 | 1,546 | 6 | 0.4 | % | 3,042 | 3,105 | (63 | ) | (2.0 | )% | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Segment EBITDA |
$ | 1,620 | $ | 1,022 | $ | 598 | 58.5 | $ | 3,329 | $ | 2,452 | $ | 877 | 35.8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Segment operating income (loss) margin |
0.9 | % | (6.8 | )% | 1.8 | % | (4.2 | )% | ||||||||||||||||||||||||
Segment EBITDA margin |
20.8 | % | 13.3 | % | 21.4 | % | 15.8 | % |
nm - not meaningful
The changes in the table above during the three and six months ended June 30, 2017, compared to the similar periods in 2016, were primarily a result of the factors described in connection with operating revenues and operating expenses.
47
Special items excluded from our Wireline segment Operating income (loss) were as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Net gain on sale of divested businesses |
$ | (1,774 | ) | $ | - | $ | (1,774 | ) | $ | - | ||||||
Items excluded from our Wireline segment Operating income (loss), which were reclassified to Corporate and other, were as follows:
|
| |||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Operating results from divested businesses |
$ | (24 | ) | $ | (61 | ) | $ | (98 | ) | $ | (784 | ) |
Other Items |
Early Debt Redemption Costs
During the six months ended June 30, 2017, we recorded early debt redemption costs of $0.8 billion primarily in connection with the early redemption of $0.2 billion aggregate principal amount of GTE LLC notes, and the additional redemption pursuant to the January cash offers of $0.5 billion aggregate principal amount of Verizon Communications Inc. notes (Verizon Notes), the additional redemption of $0.1 billion of Verizon Notes, as well as the early redemption pursuant to the March tender offer and acceptance of $2.8 billion aggregate principal amount of Verizon Notes, $0.2 billion aggregate principal amount of debentures of our operating telephone company subsidiaries and $0.1 billion aggregate principal amount of GTE LLC notes. See Note 4 to the condensed consolidated financial statements for additional information related to our early debt redemptions.
During the six months ended June 30, 2016, we recorded net debt redemption costs of $1.8 billion in connection with the early redemption of $2.2 billion aggregate principal amount of Verizon Notes called and redeemed in whole as well as the early redemption pursuant to three concurrent, but separate, tender offers of the following: $3.0 billion aggregate principal amount of Verizon Notes included in the Group 1 Any and All Offer, $1.2 billion aggregate principal amount of debentures of our operating telephone company subsidiaries included in the Group 2 Any and All Offer; $3.8 billion aggregate principal amounts of Verizon Notes, $0.2 billion aggregate principal amount of Alltel Corporation debentures and $0.3 billion aggregate principal amount of GTE Corporation debentures included in the Group 3 Offer.
Net Gain on Sale of Divested Businesses
During the second quarter of 2017, we completed the Data Center Sale. In connection with the Data Center Sale and other insignificant transactions, we recorded a net gain on the sale of divested businesses of approximately $1.8 billion in Selling, general and administrative expense on our condensed consolidated statements of income for the three and six months ended June 30, 2017.
During the second quarter of 2016, we completed the sale of the local exchange business and related landline activities in California, Florida and Texas. As a result of this transaction, we recorded a pre-tax gain of approximately $1.0 billion in Selling, general and administrative expense on our condensed consolidated statements of income for the three and six months ended June 30, 2016. The pre-tax gain included a $0.5 billion pension and postretirement benefit curtailment gain due to the elimination of the accrual of pension and other postretirement benefits for some or all future services of a significant number of employees covered in three of our defined benefit pension plans and one of our other postretirement benefit plans.
The Consolidated Adjusted EBITDA non-GAAP measure presented in the Consolidated Net Income, Operating Income and EBITDA discussion (See Consolidated Results of Operations) excludes the net gain on sale of divested businesses described above.
Severance, Pension and Benefit Charges
During the three and six months ended June 30, 2017, we recorded a pre-tax severance charge of approximately $0.6 billion primarily in connection with the acquisition of Yahoos operating business.
48
During the three months ended June 30, 2016, we recorded net pre-tax pension and benefit remeasurement charges of approximately $3.6 billion in accordance with our accounting policy to recognize actuarial gains and losses in the period in which they occur. These charges were comprised of a net pre-tax pension and benefit remeasurement charge of $0.8 billion measured as of April 1, 2016 related to curtailments in three of our defined benefit pension plans and one of our other postretirement benefit plans, a net pre-tax pension and benefit remeasurement charge of $2.7 billion measured as of May 31, 2016 in two defined benefit pension plans and three other postretirement benefit plans as a result of our accounting for the contractual healthcare caps and bargained for changes, and a net pre-tax pension and benefit remeasurement charge of $0.1 billion measured as of May 31, 2016 related to settlements for employees who received lump-sum distributions in three of Verizons defined benefit pension plans. The pension and benefit remeasurement charges were primarily driven by a decrease in our discount rate assumption used to determine the current year liabilities of our pension and other postretirement benefit plans ($2.7 billion) and updated healthcare cost trend rate assumptions ($0.9 billion). Our weighted-average discount rate assumption decreased from 4.60% at December 31, 2015 to 3.99% at May 31, 2016.
During the six months ended June 30, 2016, we also recorded a net pre-tax pension and benefit remeasurement charge of $0.2 billion related to settlements for employees who received lump-sum distribution in one of Verizons defined benefit pension plans.
The Consolidated Adjusted EBITDA non-GAAP measure presented in the Consolidated Net Income, Operating Income and EBITDA discussion (See Consolidated Results of Operations) excludes the severance, pension and benefit charges described above.
Acquisition and Integration Related Charges
During the second quarter of 2017, we completed the acquisition of Yahoos operating business. As a result of this transaction, we recorded acquisition and integration related charges of approximately $0.2 billion primarily related to the acquisition of Yahoos operating business. These charges were primarily recorded in Selling, general and administrative expense on our condensed consolidated statements of income for the three and six months ended June 30, 2017.
The Consolidated Adjusted EBITDA non-GAAP measure presented in the Consolidated Net Income, Operating Income and EBITDA discussion (See Consolidated Results of Operations) excludes the acquisition and integration related charges described above.
Gain on Spectrum License Transaction
During the first quarter of 2017, we completed a license exchange transaction with affiliates of AT&T Inc. (AT&T) to exchange certain Advanced Wireless Services (AWS) and Personal Communication Services (PCS) spectrum licenses. As a result of this non-cash exchange, we received $1.0 billion of AWS and PCS spectrum licenses at fair value and we recorded a pre-tax gain of approximately $0.1 billion in Selling, general and administrative expense on our condensed consolidated statement of income for the six months ended June 30, 2017.
During the first quarter of 2016, we completed a license exchange transaction with affiliates of AT&T to exchange certain AWS and PCS spectrum licenses. As a result of this non-cash exchange, we received $0.4 billion of AWS and PCS spectrum licenses at fair value and we recorded a pre-tax gain of approximately $0.1 billion in Selling, general and administrative expense on our condensed consolidated statement of income for the six months ended June 30, 2016.
The Consolidated Adjusted EBITDA non-GAAP measure presented in the Consolidated Net Income, Operating Income and EBITDA discussion (see Consolidated Results of Operations) excludes the gains on the spectrum license transactions described above.
Operating Results From Divested Businesses
On April 1, 2016, we completed the sale of our local exchange business and related landline activities in California, Florida and Texas to Frontier. On May 1, 2017, we completed the Data Center Sale.
The Consolidated Adjusted EBITDA non-GAAP measure presented in the Consolidated Net Income, Operating Income and EBITDA discussion (See Consolidated Results of Operations) excludes the historical financial results of the divested businesses described above.
49
Consolidated Financial Condition |
Six Months Ended June 30, |
||||||||||||
(dollars in millions) | 2017 | 2016 | Change | |||||||||
Cash Flows Provided By (Used In) |
||||||||||||
Operating activities |
$ | 9,918 | $ | 12,908 | $ | (2,990 | ) | |||||
Investing activities |
(9,883 | ) | 2,653 | (12,536 | ) | |||||||
Financing activities |
1,668 | (17,174 | ) | 18,842 | ||||||||
|
|
|||||||||||
Increase (Decrease) In Cash and Cash Equivalents |
$ | 1,703 | $ | (1,613 | ) | $ | 3,316 | |||||
|
|
We use the net cash generated from our operations to fund network expansion and modernization, service and repay external financing, pay dividends, invest in new businesses and, when appropriate, buy back shares of our outstanding common stock. Our sources of funds, primarily from operations and, to the extent necessary, from external financing arrangements, are sufficient to meet ongoing operating and investing requirements. We expect that our capital spending requirements will continue to be financed primarily through internally generated funds. Debt or equity financing may be needed to fund additional investments or development activities or to maintain an appropriate capital structure to ensure our financial flexibility. Our cash and cash equivalents are primarily held domestically and are invested to maintain principal and provide liquidity. Accordingly, we do not have significant exposure to foreign currency fluctuations. See Market Risk for additional information regarding our foreign currency risk management strategies.
Our available external financing arrangements include an active commercial paper program, credit available under credit facilities and other bank lines of credit, vendor financing arrangements, issuances of registered debt or equity securities, U.S. retail medium-term notes and privately-placed capital market securities. In addition, our available arrangements to monetize our device payment plan agreement receivables include asset-backed securitizations and sales of selected receivables to relationship banks.
Cash Flows Provided By Operating Activities
Our primary source of funds continues to be cash generated from operations, primarily from our Wireless segment. Net cash provided by operating activities during the six months ended June 30, 2017 decreased by $3.0 billion, compared to the similar period in 2016, primarily due to our discretionary contributions to qualified pension plans of $3.4 billion (approximately $2.1 billion, net of tax benefit), the change in the method in which we monetize device payment plan receivables, as discussed below and changes in working capital, partially offset by an increase in earnings. As a result of the discretionary pension contribution, our mandatory pension funding through 2020 is expected to be minimal, which will benefit future cash flows and improve the funded status of our qualified pension plans.
During 2016, we changed the method in which we monetize device payment plan receivables from sales of device payment plan receivables, which were recorded within cash flows provided by operating activities, to asset-backed securitization transactions, which are recorded in cash flows from financing activities. During the six months ended June 30, 2016, we received cash proceeds related to new sales of wireless device payment plan agreement receivables of approximately $2.0 billion. See Note 5 to the condensed consolidated financial statements for additional information. During the six months ended June 30, 2017, we received proceeds from asset-backed securitization transactions of approximately $2.9 billion. See Note 4 to the condensed consolidated financial statements and Cash Flows Provided by (Used In) Financing Activities for additional information.
Cash Flows Provided By (Used In) Investing Activities
Capital Expenditures
Capital expenditures continue to relate primarily to the use of capital resources to facilitate the introduction of new products and services, enhance responsiveness to competitive challenges and increase the operating efficiency and productivity of our networks.
50
Capital expenditures, including capitalized software, were as follows:
Six Months Ended June 30, |
||||||||
(dollars in millions) | 2017 | 2016 | ||||||
Wireless |
$ | 4,275 | $ | 5,005 | ||||
Wireline |
2,150 | 1,820 | ||||||
Other |
586 | 448 | ||||||
|
|
|||||||
$ | 7,011 | $ | 7,273 | |||||
|
|
|||||||
Total as a percentage of revenue |
11.6% | 11.6% |
Capital expenditures decreased at Wireless during the six months ended June 30, 2017, compared to the similar period in 2016, primarily due to the timing of investments to increase the capacity of our 4G LTE network. Capital expenditures increased at Wireline as a result of an increase in capital expenditures used for the acquisition of fiber assets.
Acquisitions
In February 2017, Verizon acquired XO, which owns and operates one of the largest fiber-based IP and Ethernet networks, for total cash consideration of approximately $1.8 billion, of which $0.1 billion was paid in 2015.
On June 13, 2017, Verizon acquired Yahoos operating business for cash consideration of approximately $4.5 billion, net of cash acquired.
Dispositions
During the six months ended June 30, 2017, we received net cash proceeds of $3.5 billion in connection with the Data Center Sale on May 1, 2017.
Cash Flows Provided by (Used In) Financing Activities
We seek to maintain a mix of fixed and variable rate debt to lower borrowing costs within reasonable risk parameters and to protect against earnings and cash flow volatility resulting from changes in market conditions. During the six months ended June 30, 2017 and 2016, net cash provided by (used in) financing activities was $1.7 billion and $(17.1) billion, respectively.
During the six months ended June 30, 2017, our net cash provided by financing activities of $1.7 billion was primarily driven by proceeds from long-term debt borrowings of $18.9 billion, including proceeds of approximately $2.9 billion from our asset-backed debt transactions. These proceeds were partially offset by repayments of long-term borrowings and capital lease obligations of $10.3 billion, $4.7 billion paid in cash dividends and net debt related costs of $1.4 billion (see Other Items for additional information related to the early debt redemption costs incurred during the first quarter of 2017).
Proceeds from and Repayments of Long-Term Borrowings
At June 30, 2017, our total debt increased to $117.5 billion, compared to $108.1 billion at December 31, 2016. During the six months ended June 30, 2017 and 2016, our effective interest rate was 4.7% and 4.8%, respectively. See Note 4 to the condensed consolidated financial statements for additional information regarding our debt activity.
Verizon may continue to acquire debt securities issued by Verizon and its affiliates in the future through open market purchases, privately negotiated transactions, tender offers, exchange offers, or otherwise, upon such terms and at such prices as Verizon may from time to time determine for cash or other consideration.
Asset-Backed Debt
As of June 30, 2017, the carrying value of our asset-backed debt was $7.9 billion. Our asset-backed debt includes notes (the Asset-Backed Notes) issued to third-party investors (Investors) and loans (ABS Financing Facility) received from banks and their conduit facilities (collectively, the Banks). Our consolidated asset-backed securitization bankruptcy remote legal entities (each, an ABS Entity or collectively, the ABS Entities) issue the debt or are otherwise party to the transaction documentation in connection with our asset-backed debt transactions. Under the terms of our asset-backed debt, we transfer device payment plan agreement receivables from Cellco Partnership and certain other affiliates of Verizon (collectively, the Originators) to one of the ABS Entities, which in turn transfers such receivables to another ABS Entity that issues the debt. Verizon entities retain the
51
equity interests in the ABS Entities, which represent the rights to all funds not needed to make required payments on the asset-backed debt and other related payments and expenses.
Our asset-backed debt is secured by the transferred device payment plan agreement receivables and future collections on such receivables. The device payment plan agreement receivables transferred to the ABS Entities and related assets, consisting primarily of restricted cash, will only be available for payment of asset-backed debt and expenses related thereto, payments to the Originators in respect of additional transfers of device payment plan agreement receivables, and other obligations arising from our asset-backed debt transactions, and will not be available to pay other obligations or claims of Verizons creditors until the associated asset-backed debt and other obligations are satisfied. The Investors or Banks, as applicable, which hold our asset-backed debt have legal recourse to the assets securing the debt, but do not have any recourse to Verizon with respect to the payment of principal and interest on the debt. Under a parent support agreement, Verizon has agreed to guarantee certain of the payment obligations of Cellco Partnership and the Originators to the ABS Entities.
Cash collections on the device payment plan agreement receivables are required at certain specified times to be placed into segregated accounts. Deposits to the segregated accounts are considered restricted cash and are included in Prepaid expenses and other and Other assets on our condensed consolidated balance sheets.
Proceeds from our asset-backed debt transactions, deposits to the segregated accounts and payments to the Originators in respect of additional transfers of device payment plan agreement receivables are reflected in Cash flows from financing activities in our condensed consolidated statements of cash flows. Repayments of our asset-backed debt and related interest payments made from the segregated accounts are non-cash activities and therefore not reflected within Cash flows from financing activities in our condensed consolidated statements of cash flows. The asset-backed debt issued and the assets securing this debt are included on our condensed consolidated balance sheets.
Other, net
Other, net financing activities during the six months ended June 30, 2017 includes net debt related costs of $1.4 billion. See Other Items for additional information related to the early debt redemption costs incurred during the first quarter of 2017.
Credit Facilities
As of June 30, 2017, the unused borrowing capacity under our $9.0 billion credit facility was approximately $8.9 billion. The credit facility does not require us to comply with financial covenants or maintain specified credit ratings, and it permits us to borrow even if our business has incurred a material adverse change. We use the credit facility for the issuance of letters of credit and for general corporate purposes.
As of June 30, 2017, the equipment credit facility insured by Eksportkreditnamnden Stockholm, Sweden (EKN), the Swedish export credit agency, was fully drawn at $1.0 billion. We used this credit facility to finance network equipment-related purchases.
Dividends
As in prior periods, dividend payments were a significant use of capital resources. During the six months ended June 30, 2017, we paid $4.7 billion in cash dividends.
Covenants
Our credit agreements contain covenants that are typical for large, investment grade companies. These covenants include requirements to pay interest and principal in a timely fashion, pay taxes, maintain insurance with responsible and reputable insurance companies, preserve our corporate existence, keep appropriate books and records of financial transactions, maintain our properties, provide financial and other reports to our lenders, limit pledging and disposition of assets and mergers and consolidations, and other similar covenants.
We and our consolidated subsidiaries are in compliance with all of our financial and restrictive covenants.
Change In Cash and Cash Equivalents
Our Cash and cash equivalents at June 30, 2017 totaled $4.6 billion, a $1.7 billion increase compared to Cash and cash equivalents at December 31, 2016, primarily as a result of the factors discussed above.
52
Free Cash Flow
Free cash flow is a non-GAAP financial measure that reflects an additional way of viewing our liquidity that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows. We believe it is a more conservative measure of cash flow since purchases of fixed assets are necessary for ongoing operations. Free cash flow has limitations due to the fact that it does not represent the residual cash flow available for discretionary expenditures. For example, free cash flow does not incorporate payments made on capital lease obligations or cash payments for business acquisitions. Therefore, we believe it is important to view free cash flow as a complement to our entire condensed consolidated statements of cash flows. Free cash flow is calculated by subtracting capital expenditures from net cash provided by operating activities.
The following table reconciles net cash provided by operating activities to Free cash flow:
Six Months Ended June 30, |
||||||||||||
(dollars in millions) | 2017 | 2016 | Change | |||||||||
Net cash provided by operating activities |
$ | 9,918 | $ | 12,908 | $ | (2,990 | ) | |||||
Less Capital expenditures (including capitalized software) |
7,011 | 7,273 | (262 | ) | ||||||||
|
|
|||||||||||
Free cash flow |
$ | 2,907 | $ | 5,635 | $ | (2,728 | ) | |||||
|
|
The change in Free cash flow during the six months ended June 30, 2017, compared to the similar period in 2016, was primarily due to our discretionary contributions to qualified pension plans of $3.4 billion (approximately $2.1 billion, net of tax benefit), the change in the method in which we monetize device payment plan receivables, as discussed below and changes in working capital, partially offset by an increase in earnings. As a result of the discretionary pension contribution, our mandatory pension funding through 2020 is expected to be minimal, which will benefit future cash flows and improve the funded status of our qualified pension plans.
During 2016, we changed the method in which we monetize device payment plan receivables from sales of device payment plan receivables, which were recorded within cash flows provided by operating activities, to asset-backed securitization transactions, which are recorded in cash flows from financing activities. During the six months ended June 30, 2016, we received cash proceeds related to new sales of wireless device payment plan agreement receivables of approximately $2.0 billion. See Note 5 to the condensed consolidated financial statements for additional information. During the six months ended June 30, 2017, we received proceeds from asset-backed securitization transactions of approximately $2.9 billion. See Note 4 to the condensed consolidated financial statements and Cash Flows Provided by (Used In) Financing Activities for additional information.
Market Risk |
We are exposed to various types of market risk in the normal course of business, including the impact of interest rate changes, foreign currency exchange rate fluctuations, changes in investment, equity and commodity prices and changes in corporate tax rates. We employ risk management strategies, which may include the use of a variety of derivatives including cross currency swaps, forward interest rate swaps, interest rate swaps and interest rate caps. We do not hold derivatives for trading purposes.
It is our general policy to enter into interest rate, foreign currency and other derivative transactions only to the extent necessary to achieve our desired objectives in optimizing exposure to various market risks. Our objectives include maintaining a mix of fixed and variable rate debt to lower borrowing costs within reasonable risk parameters and to protect against earnings and cash flow volatility resulting from changes in market conditions. We do not hedge our market risk exposure in a manner that would completely eliminate the effect of changes in interest rates and foreign exchange rates on our earnings.
Counterparties to our derivative contracts are also major financial institutions with whom we have negotiated derivatives agreements (ISDA master agreements) and credit support annex agreements (CSA) which provide rules for collateral exchange. Our CSAs generally require collateralized arrangements with our counterparties in connection with uncleared derivatives, but as of June 30, 2017, we have entered into amendments to our CSA agreements with substantially all of our counterparties that suspend the requirement for cash collateral posting for a specified period of time by both counterparties. While we may be exposed to credit losses due to the nonperformance of our counterparties, we consider the risk remote and do not expect that any such nonperformance would result in a significant effect on our results of operations or financial condition. During the first and second quarter of 2017, we paid an insignificant amount of cash to extend certain of such amendments to certain collateral exchange arrangements. As a result of the amendments to the CSA agreements, we did not post any collateral at June 30, 2017. At December 31, 2016, we posted collateral of approximately $0.2 billion related to derivative contracts under collateral exchange arrangements, which were recorded as Prepaid expenses and other in our condensed consolidated balance sheet. See Note 6 to the condensed consolidated financial statements for additional information regarding the derivative portfolio.
53
Interest Rate Risk
We are exposed to changes in interest rates, primarily on our short-term debt and the portion of long-term debt that carries floating interest rates. As of June 30, 2017, approximately 78% of the aggregate principal amount of our total debt portfolio consisted of fixed rate indebtedness, including the effect of interest rate swap agreements designated as hedges. The impact of a 100 basis point change in interest rates affecting our floating rate debt would result in a change in annual interest expense, including our interest rate swap agreements that are designated as hedges, of approximately $0.3 billion. The interest rates on substantially all of our existing long-term debt obligations are unaffected by changes to our credit ratings.
Interest Rate Swaps
We enter into interest rate swaps to achieve a targeted mix of fixed and variable rate debt. We principally receive fixed rates and pay variable rates based on the London Interbank Offered Rate, resulting in a net increase or decrease to Interest expense. These swaps are designated as fair value hedges and hedge against interest rate risk exposure of designated debt issuances. At June 30, 2017, the fair value asset and liability of these contracts were $0.2 billion, respectively. At December 31, 2016, the fair value asset and liability of these contracts were $0.1 billion and $0.2 billion, respectively. At June 30, 2017 and December 31, 2016, the total notional amount of the interest rate swaps were $16.6 billion and $13.1 billion, respectively.
Interest Rate Caps
We also have interest rate caps which we use as an economic hedge but for which we have elected not to apply hedge accounting. During 2016, we entered into interest rate caps to mitigate our interest exposure to interest rate increases on our ABS Financing Facility. The fair value of these contracts was insignificant at June 30, 2017 and December 31, 2016, respectively. At June 30, 2017 and December 31, 2016, the total notional value of these contracts was $2.8 billion and $2.5 billion, respectively.
Foreign Currency Translation
The functional currency for our foreign operations is primarily the local currency. The translation of income statement and balance sheet amounts of our foreign operations into U.S. dollars is recorded as cumulative translation adjustments, which are included in Accumulated other comprehensive income in our condensed consolidated balance sheets. Gains and losses on foreign currency transactions are recorded in the condensed consolidated statements of income in Other expense, net. At June 30, 2017, our primary translation exposure was to the British Pound Sterling, Euro, Australian Dollar, Japanese Yen and Indian Rupee.
Cross Currency Swaps
We enter into cross currency swaps to exchange British Pound Sterling, Euro and Swiss Franc-denominated debt into U.S. dollars and to fix our future interest and principal payments in U.S. dollars, as well as to mitigate the effect of foreign currency transaction gains or losses. These swaps are designated as cash flow hedges. The fair value asset of these contracts was $0.2 billion and insignificant at June 30, 2017 and December 31, 2016, respectively. At June 30, 2017 and December 31, 2016, the fair value liability of these contracts was $1.4 billion and $1.8 billion, respectively. At June 30, 2017 and December 31, 2016, the total notional amount of the cross currency swaps was $13.9 billion and $12.9 billion, respectively.
Acquisitions and Divestitures |
Wireless
Spectrum License Transactions
From time to time, we enter into agreements to buy, sell or exchange spectrum licenses. We believe these spectrum license transactions have allowed us to continue to enhance the reliability of our network, while also resulting in a more efficient use of spectrum. See Note 2 to the condensed consolidated financial statements for additional information regarding our spectrum license transactions.
Straight Path
On May 11, 2017, we entered into an agreement (the Purchase Agreement) to acquire Straight Path, a holder of millimeter wave spectrum configured for 5G wireless services. Under the terms of the Purchase Agreement, we agreed to acquire Straight Path for
54
$184.00 per share, reflecting an enterprise value of approximately $3.1 billion. The acquisition is subject to customary regulatory approvals and closing conditions, and is expected to close by the end of the first quarter of 2018.
Wireline
XO Holdings
In February 2016, we entered into a purchase agreement to acquire XO, which owns and operates one of the largest fiber-based IP and Ethernet networks. Concurrently, we entered into a separate agreement to lease certain wireless spectrum from a wholly-owned subsidiary of XO Holdings that holds its wireless spectrum, which included an option, exercisable upon the closing of the XO transaction, to buy the subsidiary. In February 2017, we completed our acquisition of XO for total cash consideration of approximately $1.8 billion, of which $0.1 billion was paid in 2015. In April 2017, we exercised our option to buy the subsidiary for approximately $0.2 billion, subject to certain adjustments. The transaction is subject to customary regulatory approvals and is expected to close by the end of 2017. Upon closing, the spectrum acquired as part of the transaction will be utilized by the Wireless segment.
Data Center Sale
On December 6, 2016, we entered into a definitive agreement, which was subsequently amended on March 21, 2017, with Equinix pursuant to which we agreed to sell 23 customer-facing data center sites in the U.S. and Latin America, for approximately $3.6 billion, subject to certain adjustments. The sale did not affect Verizons data center services delivered from 27 sites in Europe, Asia-Pacific and Canada, or its managed hosting and cloud offerings. The transaction closed on May 1, 2017. See Note 2 to the condensed consolidated financial statements for additional information.
Other
Acquisition of Yahoo! Inc.s Operating Business
On July 23, 2016, Verizon entered into a stock purchase agreement (the Purchase Agreement) with Yahoo. Pursuant to the Purchase Agreement, upon the terms and subject to the conditions thereof, we agreed to acquire the stock of one or more subsidiaries of Yahoo holding all of Yahoos operating business, for approximately $4.83 billion in cash, subject to certain adjustments.
On February 20, 2017, Verizon and Yahoo entered into an amendment to the Purchase Agreement pursuant to which the Transaction purchase price was reduced by $350 million to approximately $4.48 billion in cash, subject to certain adjustments. Subject to certain exceptions, the parties also agreed that certain user security and data breaches incurred by Yahoo (and the losses arising therefrom) were to be disregarded (1) for purposes of specified conditions to Verizons obligations to close the Transaction and (2) in determining whether a Business Material Adverse Effect under the Purchase Agreement has occurred.
Concurrently with the amendment of the Purchase Agreement, Yahoo and Yahoo Holdings, Inc., a wholly owned subsidiary of Yahoo that Verizon agreed to purchase pursuant to the Transaction, also entered into an amendment to the related reorganization agreement, pursuant to which Yahoo (which changed its name to Altaba Inc. following the closing of the Transaction) retains 50% of certain post-closing liabilities arising out of governmental or third party investigations, litigations or other claims related to certain user security and data breaches incurred by Yahoo. In accordance with the original Transaction agreements, Yahoo will continue to retain 100% of any liabilities arising out of any shareholder lawsuits (including derivative claims) and investigations and actions by the SEC.
Prior to the closing of the Transaction, pursuant to a related reorganization agreement, Yahoo transferred all of the assets and liabilities constituting Yahoos operating business to the subsidiaries that we acquired in the Transaction. The assets that we acquired did not include Yahoos cash, its ownership interests in Alibaba, Yahoo! Japan and certain other investments, certain undeveloped land recently divested by Yahoo or certain non-core intellectual property. We received for our benefit and that of our current and certain future affiliates a non-exclusive, worldwide, perpetual, royalty-free license to all of Yahoos intellectual property that was not conveyed with the business.
On June 13, 2017, we completed the Transaction. As a result, Yahoo Holdings, Inc. became a wholly-owned subsidiary of Verizon. The aggregate purchase consideration at the closing of the Transaction was approximately $4.8 billion.
Verizon has combined Yahoos operating business with its existing Media business to create a newly branded organization, Oath, a diverse house of more than 50 media and technology brands that engages approximately a billion people around the world. We believe that the Transaction represents a critical step in growing the global scale needed for our digital media company and
55
building the future of brands using powerful technology, trusted content and differentiated data. See Note 2 to the condensed consolidated financial statements for additional information.
Other
From time to time, we enter into strategic agreements to acquire various other businesses and investments. See Note 2 to the condensed consolidated financial statements for additional information.
Other Factors That May Affect Future Results |
Regulatory and Competitive Trends
There have been no significant changes to Regulatory and Competitive Trends as previously disclosed in Part I, Item 1. Business in our Annual Report on Form 10-K for the year ended December 31, 2016.
Environmental Matters
Reserves have been established to cover environmental matters relating to discontinued businesses and past telecommunications activities. These reserves include funds to address contamination at the site of a former Sylvania facility in Hicksville, NY, which had processed nuclear fuel rods in the 1950s and 1960s. In September 2005, the Army Corps of Engineers (ACE) accepted the site into its Formerly Utilized Sites Remedial Action Program. As a result, the ACE has taken primary responsibility for addressing the contamination at the site. An adjustment to the reserves may be made after a cost allocation is conducted with respect to the past and future expenses of all of the parties. Adjustments to the environmental reserve may also be made based upon the actual conditions found at other sites requiring remediation.
Recently Issued Accounting Standards
See Note 1 to the condensed consolidated financial statements for a discussion of recently issued accounting standard updates not yet adopted as of June 30, 2017.
56
Cautionary Statement Concerning Forward-Looking Statements |
In this report we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words anticipates, believes, estimates, hopes or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
The following important factors, along with those discussed elsewhere in this report and in other filings with the Securities and Exchange Commission (SEC), could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements:
| adverse conditions in the U.S. and international economies; |
| the effects of competition in the markets in which we operate; |
| material changes in technology or technology substitution; |
| disruption of our key suppliers provisioning of products or services; |
| changes in the regulatory environment in which we operate, including any increase in restrictions on our ability to operate our networks; |
| breaches of network or information technology security, natural disasters, terrorist attacks or acts of war or significant litigation and any resulting financial impact not covered by insurance; |
| our high level of indebtedness; |
| an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of further financing; |
| material adverse changes in labor matters, including labor negotiations, and any resulting financial and/or operational impact; |
| significant increases in benefit plan costs or lower investment returns on plan assets; |
| changes in tax laws or treaties, or in their interpretation; |
| changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; |
| the inability to implement our business strategies; and |
| the inability to realize the expected benefits of strategic transactions. |
57
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Information relating to market risk is included in Item 2, Managements Discussion and Analysis of Financial Condition and Results of Operations under the caption Market Risk.
Item 4. Controls and Procedures
Our chief executive officer and chief financial officer have evaluated the effectiveness of the registrants disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934), as of the end of the period covered by this quarterly report, that ensure that information relating to the registrant which is required to be disclosed in this report is recorded, processed, summarized and reported within required time periods using the criteria for effective internal control established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Based on this evaluation, our chief executive officer and chief financial officer have concluded that the registrants disclosure controls and procedures were effective as of June 30, 2017.
In the ordinary course of business, we routinely review our system of internal control over financial reporting and make changes to our systems and processes that are intended to ensure an effective internal control environment. There were no changes in the Companys internal control over financial reporting during the second quarter of 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Part II Other Information |
In October 2013, the California Attorney Generals Office notified Verizon California Inc. and other Verizon companies of potential violations of California state hazardous waste statutes primarily arising from the disposal of electronic components, batteries and aerosol cans at certain California facilities. We are cooperating with this investigation and continue to review our operations relating to the management of hazardous waste. While penalties relating to the alleged violations could exceed $100,000, we do not expect that any penalties ultimately incurred will be material. On April 1, 2016, we completed the sale to Frontier of our landline business operated by Verizon California Inc. and certain other Verizon landline companies. As a result of this transaction, Frontier now owns and operates Verizon California Inc. and has assumed the liabilities of Verizon California Inc. that may arise as a result of these alleged violations.
There have been no material changes to our risk factors as previously disclosed in Part I, Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2016.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On February 28, 2017, our previously authorized share buyback program expired. On March 3, 2017, the Verizon Board of Directors authorized a new share buyback program to repurchase up to 100 million shares of the Companys common stock. The new program will terminate when the aggregate number of shares purchased reaches 100 million, or at the close of business on February 28, 2020, whichever is sooner. Under the program, shares may be repurchased in privately negotiated transactions and on the open market, including through plans complying with Rule 10b5-1(c) under the Exchange Act. The timing and number of shares purchased under the program, if any, will depend on market conditions and the Companys capital allocation priorities.
Verizon did not repurchase any shares of Verizon common stock during the three months ended June 30, 2017. At June 30, 2017, the maximum number of shares that could be purchased by or on behalf of Verizon under our share buyback program was 100 million.
58
Exhibit |
Description | |
10a | Form of 2017 Performance Stock Unit Agreement pursuant to the 2017 Verizon Communications Inc. Long-Term Incentive Plan. | |
10b | Form of 2017 Restricted Stock Unit Agreement pursuant to the 2017 Verizon Communications Inc. Long-Term Incentive Plan. | |
10c | 2017 Special Restricted Stock Unit Agreement pursuant to the 2017 Verizon Communications Inc. Long-Term Incentive Plan. | |
12 | Computation of Ratio of Earnings to Fixed Charges. | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.PRE | XBRL Taxonomy Presentation Linkbase Document. | |
101.CAL | XBRL Taxonomy Calculation Linkbase Document. | |
101.LAB | XBRL Taxonomy Label Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
59
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
VERIZON COMMUNICATIONS INC. | ||||||
Date: August 3, 2017 |
By |
/s/ Anthony T. Skiadas | ||||
Anthony T. Skiadas | ||||||
Senior Vice President and Controller | ||||||
(Principal Accounting Officer) |
60
Exhibit Index
Exhibit |
Description | |
10a | Form of 2017 Performance Stock Unit Agreement pursuant to the 2017 Verizon Communications Inc. Long-Term Incentive Plan. | |
10b | Form of 2017 Restricted Stock Unit Agreement pursuant to the 2017 Verizon Communications Inc. Long-Term Incentive Plan. | |
10c | 2017 Special Restricted Stock Unit Agreement pursuant to the 2017 Verizon Communications Inc. Long-Term Incentive Plan. | |
12 | Computation of Ratio of Earnings to Fixed Charges. | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.PRE | XBRL Taxonomy Presentation Linkbase Document. | |
101.CAL | XBRL Taxonomy Calculation Linkbase Document. | |
101.LAB | XBRL Taxonomy Label Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
61