Form 6-K

1934 Act Registration No. 1-14700

 

 

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2016

 

 

Taiwan Semiconductor Manufacturing Company Ltd.

(Translation of Registrant’s Name Into English)

 

 

No. 8, Li-Hsin Rd. 6,

Hsinchu Science Park,

Taiwan

(Address of Principal Executive Offices)

 

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F  x            Form 40-F  ¨

(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes  ¨            No  x

(If “Yes” is marked, indicated below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82:             .)

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    Taiwan Semiconductor Manufacturing Company Ltd.
Date: November 15, 2016     By  

/s/ Lora Ho

      Lora Ho
      Senior Vice President & Chief Financial Officer


  

Taiwan Semiconductor Manufacturing

Company Limited and Subsidiaries

  
  

Consolidated Financial Statements for the

Nine Months Ended September 30, 2016 and 2015 and

Independent Accountants’ Review Report

  


LOGO

INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

The Board of Directors and Shareholders

Taiwan Semiconductor Manufacturing Company Limited

We have reviewed the accompanying consolidated balance sheets of Taiwan Semiconductor Manufacturing Company Limited and subsidiaries (the “Company”) as of September 30, 2016 and 2015 and the related consolidated statements of comprehensive income for the three months ended September 30, 2016 and 2015 and for the nine months ended September 30, 2016 and 2015, as well as the consolidated statements of changes in equity and cash flows for the nine months ended September 30, 2016 and 2015. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to issue a report on these consolidated financial statements based on our reviews.

We conducted our reviews in accordance with Statement on Auditing Standards No. 36, “Review of Financial Statements,” issued by the Auditing Standards Committee of the Accounting Research and Development Foundation of the Republic of China. A review consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of China, the objective of which is the expression of an opinion regarding the consolidated financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting,” endorsed by the Financial Supervisory Commission of the Republic of China.

 

LOGO

November 8, 2016

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

For the convenience of readers, the accountants’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language accountants’ review report and consolidated financial statements shall prevail.

 

- 1 -


Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

 

 

    September 30, 2016
(Reviewed)
    December 31, 2015
(Audited)
    September 30, 2015
(Reviewed)
 
    Amount     %     Amount     %     Amount     %  

ASSETS

           

CURRENT ASSETS

           

Cash and cash equivalents (Note 6)

  $ 463,971,657        27      $ 562,688,930        34      $ 515,731,398        33   

Financial assets at fair value through profit or loss (Notes 4 and 7)

    1,848,317               6,026               98,835          

Available-for-sale financial assets (Notes 8 and 14)

    45,815,003        3        14,299,361        1        1,597,602          

Held-to-maturity financial assets (Note 9)

    5,320,041               9,166,523        1        7,362,003        1   

Hedging derivative financial assets (Note 10)

                  1,739               96,153          

Notes and accounts receivable, net (Note 11)

    129,118,058        8        85,059,675        5        96,611,632        6   

Receivables from related parties (Note 32)

    170,704               505,722               511,008          

Other receivables from related parties (Note 32)

    149,684               125,018               128,490          

Inventories (Notes 12 and 36)

    53,882,144        3        67,052,270        4        65,066,214        4   

Other financial assets (Notes 4, 33 and 36)

    5,866,961               4,305,358               3,613,680          

Other current assets (Note 17)

    3,448,916               3,533,369               2,844,481          
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    709,591,485        41        746,743,991        45        693,661,496        44   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONCURRENT ASSETS

           

Held-to-maturity financial assets (Note 9)

    27,430,893        2        6,910,873               2,571,357          

Financial assets carried at cost (Note 13)

    3,788,041               3,990,882               1,507,749          

Investments accounted for using equity method (Note 14)

    18,691,554        1        24,091,828        2        26,935,985        2   

Property, plant and equipment (Note 15)

    934,928,493        54        853,470,392        52        830,825,109        53   

Intangible assets (Note 16)

    14,630,613        1        14,065,880        1        13,196,292        1   

Deferred income tax assets (Note 4)

    7,506,051        1        6,384,974               5,743,803          

Refundable deposits

    509,564               430,802               400,263          

Other noncurrent assets (Note 17)

    1,610,069               1,428,676               1,376,756          
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noncurrent assets

    1,009,095,278        59        910,774,307        55        882,557,314        56   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL

  $ 1,718,686,763        100      $ 1,657,518,298        100      $ 1,576,218,810        100   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

           

CURRENT LIABILITIES

           

Short-term loans (Note 18)

  $ 37,648,800        2      $ 39,474,000        2      $ 33,564,120        2   

Financial liabilities at fair value through profit or loss (Notes 4 and 7)

    224,525               72,610               179,363          

Hedging derivative financial liabilities (Note 10)

    1,039                                      

Accounts payable

    24,936,790        1        18,575,286        1        18,057,750        1   

Payables to related parties (Note 32)

    1,039,778               1,149,988               1,128,121          

Salary and bonus payable

    12,183,218        1        11,702,042        1        10,428,126        1   

Accrued profit sharing bonus to employees and compensation to directors and supervisors (Notes 22 and 28)

    16,252,681        1        20,958,893        1        16,105,423        1   

Payables to contractors and equipment suppliers

    58,789,579        3        26,012,192        2        34,338,079        2   

Income tax payable (Note 4)

    27,970,532        2        32,901,106        2        24,464,158        2   

Provisions (Note 19)

    11,512,994        1        10,163,536        1        9,898,270        1   

Long-term liabilities - current portion (Note 20)

    38,109,680        2        23,517,612        1        23,515,931        1   

Accrued expenses and other current liabilities (Note 21)

    28,885,496        2        27,701,329        2        30,010,029        2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    257,555,112        15        212,228,594        13        201,689,370        13   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONCURRENT LIABILITIES

           

Bonds payable (Note 20)

    152,138,965        9        191,965,082        12        191,970,754        12   

Long-term bank loans

    24,200               32,500               35,000          

Deferred income tax liabilities (Note 4)

    37,510               31,271               153,932          

Net defined benefit liability (Note 4)

    7,475,381               7,448,026               6,611,531          

Guarantee deposits (Note 21)

    15,872,972        1        21,564,801        1        23,208,034        2   

Others (Note 19)

    1,689,974               1,613,545               1,555,245          
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noncurrent liabilities

    177,239,002        10        222,655,225        13        223,534,496        14   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    434,794,114        25        434,883,819        26        425,223,866        27   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT

           

Capital stock (Note 22)

    259,303,805        15        259,303,805        16        259,303,805        16   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital surplus (Note 22)

    56,269,958        3        56,300,215        3        56,298,728        4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Retained earnings (Note 22)

           

Appropriated as legal capital reserve

    208,297,945        12        177,640,561        11        177,640,561        11   

Unappropriated earnings

    764,460,228        45        716,653,025        43        644,577,881        41   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    972,758,173        57        894,293,586        54        822,218,442        52   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Others (Note 22)

    (5,218,902            11,774,113        1        13,138,191        1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity attributable to shareholders of the parent

    1,283,113,034        75        1,221,671,719        74        1,150,959,166        73   

NONCONTROLLING INTERESTS

    779,615               962,760               35,778          
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    1,283,892,649        75        1,222,634,479        74        1,150,994,944        73   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL

  $ 1,718,686,763        100      $ 1,657,518,298        100      $ 1,576,218,810        100   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 2 -


Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

 

 

    For the Three Months Ended September 30     For the Nine Months Ended September 30  
    2016     2015     2016     2015  
    Amount     %     Amount     %     Amount     %     Amount     %  

NET REVENUE (Notes 24, 32 and 38)

  $ 260,405,885        100      $ 212,504,909        100      $ 685,711,092        100      $ 639,978,805        100   

COST OF REVENUE (Notes 12, 28, 32 and 36)

    128,366,813        49        110,188,424        52        347,960,308        51        328,509,564        51   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GROSS PROFIT BEFORE REALIZED (UNREALIZED) GROSS PROFIT ON SALES TO ASSOCIATES

    132,039,072        51        102,316,485        48        337,750,784        49        311,469,241        49   

REALIZED (UNREALIZED) GROSS PROFIT ON SALES TO ASSOCIATES

    11,717               19,271               (28,181            735          
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GROSS PROFIT

    132,050,789        51        102,335,756        48        337,722,603        49        311,469,976        49   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES (Notes 28 and 32)

               

Research and development

    18,724,320        7        16,486,365        8        51,246,823        7        49,880,041        8   

General and administrative

    5,584,814        2        4,296,668        2        14,096,947        2        13,126,301        2   

Marketing

    1,531,454        1        1,377,131        1        4,383,455        1        4,247,546        1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    25,840,588        10        22,160,164        11        69,727,225        10        67,253,888        11   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OTHER OPERATING INCOME AND EXPENSES, NET (Note 28)

    51,921               (1,786,668            55,059               (2,131,983       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM OPERATIONS (Note 38)

    106,262,122        41        78,388,924        37        268,050,437        39        242,084,105        38   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NON-OPERATING INCOME AND EXPENSES

               

Share of profits of associates and joint venture

    881,376               925,854               2,614,537               2,876,252          

Other income

    1,521,234        1        1,066,001               4,646,589        1        3,492,533        1   

Foreign exchange gain (loss), net (Note 37)

    (409,625            2,571,011        1        (2,310,461            2,326,899          

Finance costs

    (822,667            (792,941            (2,494,672            (2,370,284       

Other gains and losses (Note 25)

    817,175               1,235,770        1        3,405,475               21,375,777        3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-operating income and expenses

    1,987,493        1        5,005,695        2        5,861,468        1        27,701,177        4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAX

    108,249,615        42        83,394,619        39        273,911,905        40        269,785,282        42   

INCOME TAX EXPENSE (Notes 4 and 26)

    11,460,502        5        8,077,319        4        39,801,916        6        36,071,170        5   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

    96,789,113        37        75,317,300        35        234,109,989        34        233,714,112        37   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS) (Notes 22 and 26)

               

Items that may be reclassified subsequently to profit or loss

               

Exchange differences arising on translation of foreign operations

    (10,123,965     (4     13,245,566        6        (17,070,485     (2     7,597,640        1   

Changes in fair value of available-for-sale financial assets

    59,051               (3,622,659     (1     80,327               (20,455,403     (3

Share of other comprehensive income (loss) of associates and joint venture

    (11,372            (354,145            (2,743            239,665          

Income tax benefit (expense) related to items that may be reclassified subsequently

    (33,879            15,553               (6,239            (2,551       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) for the period, net of income tax

    (10,110,165     (4     9,284,315        5        (16,999,140     (2     (12,620,649     (2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

  $ 86,678,948        33      $ 84,601,615        40      $ 217,110,849        32      $ 221,093,463        35   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO:

               

Shareholders of the parent

  $ 96,759,056        37      $ 75,329,224        35      $ 234,046,870        34      $ 233,736,649        37   

Noncontrolling interests

    30,057               (11,924            63,119               (22,537       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 96,789,113        37      $ 75,317,300        35      $ 234,109,989        34      $ 233,714,112        37   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO:

               

Shareholders of the parent

  $ 86,652,080        33      $ 84,613,016        40      $ 217,053,855        32      $ 221,125,549        35   

Noncontrolling interests

    26,868               (11,401            56,994               (32,086       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 86,678,948        33      $ 84,601,615        40      $ 217,110,849        32      $ 221,093,463        35   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    For the Three Months Ended September 30     For the Nine Months Ended September 30  
    2016     2015     2016     2015  
   

Income Attributable to
Shareholders of

the Parent

   

Income Attributable to
Shareholders of

the Parent

   

Income Attributable to
Shareholders of

the Parent

   

Income Attributable to

Shareholders of

the Parent

 

EARNINGS PER SHARE (NT$, Note 27)

       

Basic earnings per share

  $          3.73      $          2.91      $          9.03      $          9.01   
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

  $          3.73      $          2.91      $          9.03      $          9.01   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.   

 

- 3 -


Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars, Except Dividends Per Share)

(Reviewed, Not Audited)

 

 

    Equity Attributable to Shareholders of the Parent              
                                        Others                    
    Capital Stock - Common Stock           Retained Earnings    

Foreign

Currency

   

Unrealized

Gain/Loss
from Available-

                               
    Shares
(In Thousands)
    Amount     Capital Surplus    

Legal Capital

Reserve

   

Unappropriated

Earnings

    Total    

Translation

Reserve

   

for-sale

Financial Assets

    Cash Flow
Hedges Reserve
    Total     Total     Noncontrolling
Interests
   

Total

Equity

 

BALANCE, JANUARY 1, 2016

    25,930,380      $ 259,303,805      $ 56,300,215      $ 177,640,561      $ 716,653,025      $ 894,293,586      $ 11,039,949      $ 734,771      $ (607   $ 11,774,113      $ 1,221,671,719      $ 962,760      $ 1,222,634,479   

Appropriations of prior year’s earnings

                         

Legal capital reserve

                         30,657,384        (30,657,384                                                        

Cash dividends to shareholders - NT$6.0 per share

                                (155,582,283     (155,582,283                                 (155,582,283            (155,582,283
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

                         30,657,384        (186,239,667     (155,582,283                                 (155,582,283            (155,582,283
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income for the nine months ended September 30, 2016

                                234,046,870        234,046,870                                    234,046,870        63,119        234,109,989   

Other comprehensive income (loss) for the nine months ended September 30, 2016, net of income tax

                                              (17,091,106     97,601        490        (16,993,015     (16,993,015     (6,125     (16,999,140
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the nine months ended September 30, 2016

                                234,046,870        234,046,870        (17,091,106     97,601        490        (16,993,015     217,053,855        56,994        217,110,849   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Disposal of investments accounted for using equity method

                  (56,169                                                      (56,169            (56,169

Adjustments to share of changes in equities of associates and joint venture

                  18,875                                                         18,875        9        18,884   

From share of changes in equities of subsidiaries

                  7,037                                                         7,037        (7,037       

Decrease in noncontrolling interests

                                                                                 (231,157     (231,157

Effect of disposal of subsidiary

                                                                                 (1,954     (1,954
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, SEPTEMBER 30, 2016

    25,930,380      $ 259,303,805      $ 56,269,958      $ 208,297,945      $ 764,460,228      $ 972,758,173      $ (6,051,157   $ 832,372      $ (117   $ (5,218,902   $ 1,283,113,034      $ 779,615      $ 1,283,892,649   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2015

    25,929,662      $ 259,296,624      $ 55,989,922      $ 151,250,682      $ 553,914,592      $ 705,165,274      $ 4,502,113      $ 21,247,483      $ (305   $ 25,749,291      $ 1,046,201,111      $ 127,221      $ 1,046,328,332   

Appropriations of prior year’s earnings

                         

Legal capital reserve

                         26,389,879        (26,389,879                                                        

Cash dividends to shareholders - NT$4.5 per share

                                (116,683,481     (116,683,481                                 (116,683,481            (116,683,481
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

                         26,389,879        (143,073,360     (116,683,481                                 (116,683,481            (116,683,481
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the nine months ended September 30, 2015

                                233,736,649        233,736,649                                    233,736,649        (22,537     233,714,112   

Other comprehensive income (loss) for the nine months ended September 30, 2015, net of income tax

                                              7,507,537        (20,118,301     (336     (12,611,100     (12,611,100     (9,549     (12,620,649
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the nine months ended September 30, 2015

                                233,736,649        233,736,649        7,507,537        (20,118,301     (336     (12,611,100     221,125,549        (32,086     221,093,463   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Issuance of stock from exercise of employee stock options

    718        7,181        130,974                                                         138,155               138,155   

Disposal of investments accounted for using equity method

                  (26,537                                                      (26,537            (26,537

Adjustments to share of changes in equities of associates and joint venture

                  230,222                                                         230,222        149        230,371   

From share of changes in equities of subsidiaries

                  (25,853                                                      (25,853     25,853          

Decrease in noncontrolling interests

                                                                                 (42,719     (42,719

Effect of disposal of subsidiary

                                                                                 (42,640     (42,640
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, SEPTEMBER 30, 2015

    25,930,380      $ 259,303,805      $ 56,298,728      $ 177,640,561      $ 644,577,881      $ 822,218,442      $ 12,009,650      $ 1,129,182      $ (641   $ 13,138,191      $ 1,150,959,166      $ 35,778      $ 1,150,994,944   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 4 -


Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     Nine Months Ended September 30  
     2016      2015  

CASH FLOWS FROM OPERATING ACTIVITIES

     

Income before income tax

   $ 273,911,905       $ 269,785,282   

Adjustments for:

     

Depreciation expense

     164,665,319         163,884,425   

Amortization expense

     2,725,524         2,365,320   

Finance costs

     2,494,672         2,370,284   

Share of profits of associates and joint venture

     (2,614,537      (2,876,252

Interest income

     (4,509,169      (2,875,858

Loss (gain) on disposal of property, plant and equipment, net

     (61,491      49,503   

Impairment loss on property, plant and equipment

             2,317,424   

Impairment loss on intangible assets

             58,514   

Impairment loss on financial assets

     55,055         132,015   

Gain on disposal of available-for-sale financial assets, net

     (83,138      (21,482,011

Gain on disposal of financial assets carried at cost, net

     (37,831      (82,128

Loss (gain) on disposal of investments accounted for using equity method, net

     259,960         (2,305,323

Loss from liquidation of subsidiaries

     36,105           

Unrealized (realized) gross profit on sales to associates

     28,181         (735

Loss (gain) on foreign exchange, net

     (2,542,581      2,492,659   

Dividend income

     (137,420      (616,675

Loss from hedging instruments

     14,763         137,124   

Loss (gain) arising from changes in fair value of available-for-sale financial assets in hedge effective portion

     (14,634      298,751   

Gain from lease agreement modification

             (428,388

Changes in operating assets and liabilities:

     

Financial instruments at fair value through profit or loss

     (1,690,376      (213,641

Notes and accounts receivable, net

     (48,540,162      15,780,788   

Receivables from related parties

     335,018         (198,053

Other receivables from related parties

     (24,666      51,115   

Inventories

     13,170,126         1,271,757   

Other financial assets

     (1,285,255      1,049,004   

Other current assets

     84,453         925,665   

Accounts payable

     5,807,444         (3,106,992

Payables to related parties

     (82,578      (363,369

Salary and bonus payable

     481,176         (145,796

Accrued profit sharing bonus to employees and compensation to directors and supervisors

     (4,706,212      (1,947,397

Accrued expenses and other current liabilities

     1,337,333         198,533   

Provisions

     1,398,158         (540,919

Net defined benefit liability

     27,355         43,749   
  

 

 

    

 

 

 

Cash generated from operations

     400,502,497         426,028,375   

Income taxes paid

     (45,887,694      (40,821,123
  

 

 

    

 

 

 

Net cash generated by operating activities

     354,614,803         385,207,252   
  

 

 

    

 

 

 

(Continued)

 

- 5 -


Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     Nine Months Ended September 30  
     2016      2015  

CASH FLOWS FROM INVESTING ACTIVITIES

     

Acquisitions of:

     

Available-for-sale financial assets

   $ (51,587,356    $ (3,628

Held-to-maturity financial assets

     (25,112,300      (19,301,111

Financial assets carried at cost

     (240,743      (87,970

Property, plant and equipment

     (215,502,503      (172,993,344

Intangible assets

     (2,989,442      (2,657,499

Land use right

     (805,318        

Proceeds from disposal or redemption of:

     

Available-for-sale financial assets

     20,654,629         53,990,941   

Held-to-maturity financial assets

     7,400,000         13,900,000   

Financial assets carried at cost

     160,498         357,993   

Investments accounted for using equity method

             3,962,848   

Property, plant and equipment

     93,720         70,433   

Proceeds from return of capital of financial assets carried at cost

     65,383           

Derecognition of hedging derivative financial instruments

     (11,974        

Costs from entering into hedging transactions

             (495,348

Interest received

     4,679,716         2,606,926   

Net cash inflow from disposal of subsidiary (Note 30)

             601,047   

Other dividends received

     137,420         616,675   

Dividends received from investments accounted for using equity method

     5,478,790         3,407,126   

Refundable deposits paid

     (140,056      (267,994

Refundable deposits refunded

     74,455         227,253   

Decrease in receivables for temporary payments

     706,718           
  

 

 

    

 

 

 

Net cash used in investing activities

     (256,938,363      (116,065,652
  

 

 

    

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

     

Decrease in short-term loans

     (157,064      (2,628,330

Repayment of bonds

     (23,471,600        

Repayment of long-term bank loans

     (6,120        

Interest paid

     (3,148,821      (2,704,853

Decrease in obligations under finance leases

             (29,098

Guarantee deposits received

     996,803         557,639   

Guarantee deposits refunded

     (500,835      (552,993

Cash dividends

     (155,582,283      (116,683,481

Proceeds from exercise of employee stock options

             33,891   

Decrease in noncontrolling interests

     (231,666      (42,719
  

 

 

    

 

 

 

Net cash used in financing activities

     (182,101,586      (122,049,944
  

 

 

    

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

     (14,292,127      10,109,235   
  

 

 

    

 

 

 

(Continued)

 

- 6 -


Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     Nine Months Ended September 30  
     2016      2015  

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

   $ (98,717,273    $ 157,200,891   

CASH AND CASH EQUIVALENTS INCLUDED IN NONCURRENT ASSETS HELD FOR SALE, BEGINNING OF PERIOD

             81,478   

CASH AND CASH EQUIVALENT ON CONSOLIDATED BALANCE SHEET, BEGINNING OF PERIOD

     562,688,930         358,449,029   
  

 

 

    

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 463,971,657       $ 515,731,398   
  

 

 

    

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.    (Concluded)

 

- 7 -


Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 and 2015

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

(Reviewed, Not Audited)

 

 

1. GENERAL

Taiwan Semiconductor Manufacturing Company Limited (TSMC), a Republic of China (R.O.C.) corporation, was incorporated on February 21, 1987. TSMC is a dedicated foundry in the semiconductor industry which engages mainly in the manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks.

On September 5, 1994, TSMC’s shares were listed on the Taiwan Stock Exchange (TWSE). On October 8, 1997, TSMC listed some of its shares of stock on the New York Stock Exchange (NYSE) in the form of American Depositary Shares (ADSs).

The address of its registered office and principal place of business is No. 8, Li-Hsin Rd. 6, Hsinchu Science Park, Taiwan. The principal operating activities and operating segments information of TSMC and its subsidiaries (collectively as the “Company”) are described in Notes 4 and 38.

 

2. THE AUTHORIZATION OF FINANCIAL STATEMENTS

The accompanying consolidated financial statements were reported to the Board of Directors and issued on November 8, 2016.

 

3. APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS

As of the date that the accompanying consolidated financial statements were issued, the Company has not applied the following International Financial Reporting Standards (IFRS), International Accounting Standards (IASs), Interpretations of IFRS, and Interpretations of IASs issued by the International Accounting Standards Board (IASB) (collectively, “IFRSs”).

 

  a. The IFRSs in issue and endorsed by Financial Supervisory Commission (FSC) with effective date starting 2017

According to Rule No. 1050026834 issued by the FSC, the following IFRSs endorsed by the FSC should be adopted by the Company starting 2017.

 

New, Revised or Amended Standards and Interpretations

  

Effective Date Issued
by IASB (Note 1)

Annual Improvements to IFRSs 2010 - 2012 Cycle

  

July 1, 2014 or transactions on or after July 1, 2014

Annual Improvements to IFRSs 2011 - 2013 Cycle

  

July 1, 2014

Annual Improvements to IFRSs 2012 - 2014 Cycle

  

January 1, 2016 (Note 2)

Amendments to IFRS 10, IFRS 12 and IAS 28 “Investment Entities: Applying the Consolidation Exception”

  

January 1, 2016

(Continued)

 

- 8 -


New, Revised or Amended Standards and Interpretations

  

Effective Date Issued
by IASB (Note 1)

Amendment to IFRS 11 “Accounting for Acquisitions of Interests in Joint Operations”

  

January 1, 2016

Amendment to IAS 1 “Disclosure Initiative”

  

January 1, 2016

Amendments to IAS 16 and IAS 38 “Clarification of Acceptable Methods of Depreciation and Amortization”

  

January 1, 2016

Amendment to IAS 19 “Defined Benefit Plans: Employee Contributions”

  

July 1, 2014

Amendment to IAS 27 “Equity Method in Separate Financial Statements”

  

January 1, 2016

Amendment to IAS 36 “Recoverable Amount Disclosures for Non-Financial Assets”

  

January 1, 2014

Amendment to IAS 39 “Novation of Derivatives and Continuation of Hedge Accounting”

  

January 1, 2014

(Concluded)

 

  Note 1: The aforementioned new, revised or amended standards or interpretations are effective after fiscal year beginning on or after the effective dates, unless specified otherwise.
  Note 2: The amendment to IFRS 5 is applied prospectively to changes in a method of disposal that occur in annual periods beginning on or after January 1, 2016; the remaining amendments are effective for annual periods beginning on or after January 1, 2016.

Except for the following, the Company believes that the adoption of aforementioned IFRSs with effective date starting 2017 will not have a significant effect on the Company’s consolidated financial statements:

 

  1) Amendments to IAS 36, “Recoverable Amount Disclosures for Non-Financial Assets”

The amendments to IAS 36 clarify that the Company is required to disclose the recoverable amount of an asset or a cash-generating unit only when an impairment loss on the asset has been recognized or reversed during the period. Furthermore, if the recoverable amount for which impairment loss has been recognized or reversed is fair value less costs of disposal, the Company is required to disclose the fair value hierarchy. If the fair value measurements are categorized within Level 2 or Level 3, the valuation technique and key assumptions used to measure the fair value are disclosed. The discount rate used is disclosed if such fair value less costs of disposal is measured by using present value technique. The Company expects the aforementioned amendments will result in a broader disclosure of recoverable amount for non-financial assets.

Except for the aforementioned impact, as of the date that the accompanying consolidated financial statements were issued, the Company continues in evaluating the impact on its financial position and financial performance as a result of IFRSs with effective date starting 2017. The related impact will be disclosed when the Company completes the evaluation.

 

  b. The IFRSs issued by IASB but not yet endorsed by FSC

The Company has not applied the following IFRSs issued by the IASB but not endorsed by the FSC. The FSC announced that the Company should apply IFRS 15 starting January 1, 2018. As of the date the consolidated financial statements were issued, the FSC has not announced the effective dates of other new IFRSs.

 

- 9 -


New, Revised or Amended Standards and Interpretations

  

Effective Date Issued
by IASB (Note 3)

Amendment to IFRS 2 “Classification and Measurement of Share-based Payment Transactions”

  

January 1, 2018

IFRS 9 “Financial Instruments”

  

January 1, 2018

Amendments to IFRS 9 and IFRS 7 “Mandatory Effective Date of IFRS 9 and Transition Disclosure”

  

January 1, 2018

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture”

  

Effective date to be determined by IASB

IFRS 15 “Revenue from Contracts with Customers”

  

January 1, 2018

Amendment to IFRS 15 “Clarifications to IFRS 15”

  

January 1, 2018

IFRS 16 “Leases”

  

January 1, 2019

Amendment to IAS 7 “Disclosure Initiative”

  

January 1, 2017

Amendment to IAS 12 “Recognition of Deferred Tax Assets for Unrealized Losses”

  

January 1, 2017

 

  Note 3: The aforementioned new, revised or amended standards or interpretations are effective after fiscal year beginning on or after the effective dates.

Except for the following, the initial application of the above new standards and interpretations would not have any material impact on the Company’s accounting policies:

 

  1) IFRS 9, “Financial Instruments”

All recognized financial assets currently in the scope of IAS 39, “Financial Instruments: Recognition and Measurement,” will be subsequently measured at either the amortized cost or the fair value. The classification and measurement requirements in IFRS 9 are stated as follows:

For the debt instruments invested by the Company, if the contractual cash flows that are solely for payments of principal and interest on the principal amount outstanding, the classification and measurement requirements are stated as follows:

 

  a) If the objective of the Company’s business model is to hold the financial asset to collect the contractual cash flows, such assets are measured at the amortized cost. Interest revenue should be recognized in profit or loss by using the effective interest method, continuously assessed for impairment and the impairment loss or reversal of impairment loss should be recognized in profit and loss.

 

  b) If the objective of the Company’s business model is to hold the financial asset both to collect the contractual cash flows and to sell the financial assets, such assets are measured at fair value through other comprehensive income and are continuously assessed for impairment. Interest revenue should be recognized in profit or loss by using the effective interest method. A gain or loss on a financial asset measured at fair value through other comprehensive income should be recognized in other comprehensive income, except for impairment gains or losses and foreign exchange gains and losses. When such financial asset is derecognized or reclassified, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss.

The other financial assets which do not meet the aforementioned criteria should be measured at the fair value through profit or loss. However, the Company may irrevocably designate an investment in equity instruments that is not held for trading as measured at fair value through other comprehensive income. All relevant gains and losses shall be recognized in other comprehensive income, except for dividends which are recognized in profit or loss. No subsequent impairment assessment is required, and the cumulative gain or loss previously recognized in other comprehensive income cannot be reclassified from equity to profit or loss.

 

- 10 -


IFRS 9 adds a new expected loss impairment model to measure the impairment of financial assets. A loss allowance for expected credit losses should be recognized on financial assets measured at amortized cost and financial assets mandatorily measured at fair value through other comprehensive income. If the credit risk on a financial instrument has not increased significantly since initial recognition, the Company should measure the loss allowance for that financial instrument at an amount equal to 12-month expected credit losses. If the credit risk on a financial instrument has increased significantly since initial recognition and is not deemed to be a low credit risk, the Company should measure the loss allowance for that financial instrument at an amount equal to the lifetime expected credit losses. The Company should always measure the loss allowance at an amount equal to lifetime expected credit losses for trade receivables.

The main changes in hedge accounting amended the application requirements for hedge accounting to better reflect the entity’s risk management activities. Compared with IAS 39, the main changes include: (1) enhancing types of transactions eligible for hedge accounting, specifically broadening the risks eligible for hedge accounting of non-financial items; (2) changing the way hedging derivative instruments are accounted for to reduce profit or loss volatility; and (3) replacing retrospective effectiveness assessment with the principle of economic relationship between the hedging instrument and the hedged item.

 

  2) IFRS 15, “Revenue from Contracts with Customers” and related amendment

IFRS 15 establishes principles for recognizing revenue that apply to all contracts with customers, and will supersede IAS 18, “Revenue,” IAS 11, “Construction Contracts,” and a number of revenue-related interpretations.

When applying IFRS 15, the Company shall recognize revenue by applying the following steps:

 

    Identify the contract with the customer;

 

    Identify the performance obligations in the contract;

 

    Determine the transaction price;

 

    Allocate the transaction price to the performance obligations in the contracts; and

 

    Recognize revenue when the entity satisfies a performance obligation.

When IFRS 15 and related amendment are effective, the Company may elect to apply this Standard either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this Standard recognized at the date of initial application.

 

  3) IFRS 16, “Leases”

IFRS 16 sets out the accounting standards for leases that will supersede IAS 17 and a number of related interpretations.

Under IFRS 16, if the Company is a lessee, it shall recognize right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for low-value and short-term leases. The Company may elect to apply the accounting method similar to the accounting for operating lease under IAS 17 to the low-value and short-term leases. On the consolidated statements of comprehensive income, the Company should present the depreciation expense charged on the right-of-use asset separately from interest expense accrued on the lease liability; interest is computed by using effective interest method. On the consolidated statements of cash flows, cash payments for both the principal and interest portion of the lease liability are classified within financing activities.

 

- 11 -


When IFRS 16 becomes effective, the Company may elect to apply this Standard either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of the initial application of this Standard recognized at the date of initial application.

Except for the aforementioned impact, as of the date that the accompanying consolidated financial statements were issued, the Company continues in evaluating the impact on its financial position and financial performance as a result of the initial adoption of the other standards or interpretations. The related impact will be disclosed when the Company completes the evaluation.

 

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Except for the following, the accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2015.

For the convenience of readers, the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the R.O.C. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language consolidated financial statements shall prevail.

Statement of Compliance

The accompanying consolidated financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34, “Interim Financial Reporting,” endorsed by the FSC. The consolidated financial statements do not present all the disclosures required for a complete set of annual consolidated financial statements prepared under the IFRSs.

Basis of Consolidation

The basis for the consolidated financial statements

The basis for the consolidated financial statements applied in these consolidated financial statements is consistent with those applied in the consolidated financial statements for the year ended December 31, 2015.

The subsidiaries in the consolidated financial statements

The detail information of the subsidiaries at the end of reporting period was as follows:

 

           

Establishment

and Operating

Location

   Percentage of Ownership     
Name of Investor   Name of Investee   Main Businesses and Products     

September 30,

2016

   December 31,
2015
  

September 30,

2015

   Note

TSMC

 

TSMC North America

 

Selling and marketing of integrated circuits and semiconductor devices

 

San Jose, California, U.S.A.

   100%    100%    100%   
 

TSMC Japan Limited (TSMC Japan)

 

Marketing activities

 

Yokohama, Japan

   100%    100%    100%    a)
 

TSMC Partners, Ltd. (TSMC Partners)

 

Investing in companies involved in the design, manufacture, and other related business in the semiconductor industry

 

Tortola, British Virgin Islands

   100%    100%    100%    a)
 

TSMC Korea Limited (TSMC Korea)

 

Customer service and technical supporting activities

 

Seoul, Korea

   100%    100%    100%    a)
 

TSMC Europe B.V. (TSMC Europe)

 

Marketing and engineering supporting activities

 

Amsterdam, the Netherlands

   100%    100%    100%    a)
 

TSMC Global, Ltd. (TSMC Global)

 

Investment activities

 

Tortola, British Virgin Islands

   100%    100%    100%   

 

(Continued)

 

- 12 -


           

Establishment

and Operating

Location

   Percentage of Ownership     
Name of Investor   Name of Investee   Main Businesses and Products     

September 30,

2016

   December 31,
2015
  

September 30,

2015

   Note

TSMC

 

TSMC China Company Limited (TSMC China)

 

Manufacturing and selling of integrated circuits at the order of and pursuant to product design specifications provided by customers

 

Shanghai, China

   100%    100%    100%   
 

TSMC Nanjing Company Limited (TSMC Nanjing)

 

Manufacturing and selling of integrated circuits at the order of and pursuant to product design specifications provided by customers

 

Nanjing, China

   100%          b)
 

VentureTech Alliance Fund III, L.P. (VTAF III)

 

Investing in new start-up technology companies

 

Cayman Islands

   98%    98%    98%    a)
 

VentureTech Alliance Fund II, L.P. (VTAF II)

 

Investing in new start-up technology companies

 

Cayman Islands

   98%    98%    98%    a)
 

Emerging Alliance Fund, L.P. (Emerging Alliance)

 

Investing in new start-up technology companies

 

Cayman Islands

      99.5%    99.5%    a), c)
 

TSMC Solar Ltd. (TSMC Solar)

 

Engaged in researching, developing, designing, manufacturing and selling renewable energy and saving related technologies and products

 

Tai-Chung, Taiwan

         99%    d)
 

TSMC Guang Neng Investment, Ltd. (TSMC GN)

 

Investment activities

 

Taipei, Taiwan

         100%    d)
 

TSMC Solar Europe GmbH

 

Selling of solar related products and providing customer service

 

Hamburg, Germany

   100%    100%       a), d)
 

Chi Cherng Investment Co., Ltd. (Chi Cherng)

 

Investment activities

 

Taipei, Taiwan

   100%    100%       e), f)
 

VisEra Technologies Company Ltd. (VisEra Tech)

 

Engaged in manufacturing electronic spare parts and in researching, developing, designing, manufacturing, selling, packaging and testing of color filter

 

Hsin-Chu, Taiwan

   87%          e), g)

TSMC Partners

 

TSMC Design Technology Canada Inc. (TSMC Canada)

 

Engineering support activities

 

Ontario, Canada

   100%    100%    100%    a)
 

TSMC Technology, Inc. (TSMC Technology)

 

Engineering support activities

 

Delaware, U.S.A.

   100%    100%    100%    a)
 

TSMC Development, Inc. (TSMC Development)

 

Investment activities

 

Delaware, U.S.A.

   100%    100%    100%   
 

InveStar Semiconductor Development Fund, Inc. (ISDF)

 

Investing in new start-up technology companies

 

Cayman Islands

   97%    97%    97%    a)
 

InveStar Semiconductor Development Fund, Inc. (II) LDC. (ISDF II)

 

Investing in new start-up technology companies

 

Cayman Islands

   97%    97%    97%    a)
 

VisEra Holding Company (VisEra Holding)

 

Investing in companies involved in the design, manufacturing and other related businesses in the semiconductor industry

 

Cayman Islands

   100%    98%    49%    a), e), g)

TSMC Development

 

WaferTech, LLC (WaferTech)

 

Manufacturing, selling, testing and computer-aided designing of integrated circuits and other semiconductor devices

 

Washington, U.S.A.

   100%    100%    100%   

VTAF III

 

Mutual-Pak Technology Co., Ltd. (Mutual-Pak)

 

Manufacturing of electronic parts, wholesaling and retailing of electronic materials, and researching, developing and testing of RFID

 

New Taipei, Taiwan

   58%    58%    58%   
 

Growth Fund Limited (Growth Fund)

 

Investing in new start-up technology companies

 

Cayman Islands

   100%    100%    100%    a)

VTAF III, VTAF II and Emerging Alliance

 

VentureTech Alliance Holdings, LLC (VTA Holdings)

 

Investing in new start-up technology companies

 

Delaware, U.S.A.

      100%    100%    a), c)

VTAF III, VTAF II and TSMC

 

VentureTech Alliance Holdings, LLC (VTA Holdings)

 

Investing in new start-up technology companies

 

Delaware, U.S.A.

   100%          a), c)

TSMC Solar

 

TSMC Solar North America, Inc. (TSMC Solar NA)

 

Selling and marketing of solar related products

 

Delaware, U.S.A.

         100%    a), d)
 

TSMC Solar Europe GmbH

 

Selling of solar modules and related products and providing customer service

 

Hamburg, Germany

         100%    a), d)

VisEra Holding

 

VisEra Tech

 

Engaged in manufacturing electronic spare parts and in researching, developing, designing, manufacturing, selling, packaging and testing of color filter

 

Hsin-Chu, Taiwan

      87%    87%    e), g)

(Concluded)

 

- 13 -


  Note a: This is an immaterial subsidiary for which the consolidated financial statements are not reviewed by the Company’s independent accountants.
  Note b: Under the investment agreement entered into with the municipal government of Nanjing, China on March 28, 2016, the Company will make an investment in Nanjing in the amount of approximately US$3 billion to establish a subsidiary managing a 300mm wafer fab with the capacity of 20,000 12-inch wafers per month, and a design service center. TSMC Nanjing was established in May 2016.
  Note c: Due to the expiration of the investment agreement between Emerging Alliance and TSMC, Emerging Alliance completed the liquidation procedures in April 2016. Emerging Alliance’s ownership in VTA Holdings is held directly by TSMC.
  Note d: In August 2015, TSMC Solar ceased its manufacturing operations. TSMC Solar and TSMC GN were incorporated into TSMC in December 2015. After the incorporation, TSMC Solar Europe GmbH, the subsidiary of TSMC Solar, is held directly by TSMC and TSMC Solar Europe GmbH has started the liquidation procedures. TSMC Solar NA, the subsidiary of TSMC Solar, completed the liquidation procedures in December 2015.
  Note e: The Company acquired OmniVision Technologies, Inc.’s (“OVT’s”) 49.1% ownership in VisEra Holding and 100% ownership in Taiwan OmniVision Investment Holding Co. (“OVT Taiwan”) on November 20, 2015. As a result, the Company has obtained controls of VisEra Holding and OVT Taiwan; therefore the Company has consolidated VisEra Holding, OVT Taiwan and VisEra Tech, held directly by VisEra Holding, since November 20, 2015. Please refer to Note 29.
  Note f: OVT Taiwan that originally acquired by the Company was renamed as Chi Cherng in December 2015. In November 2016, the Board of Directors of TSMC approved that Chi Cherng will be incorporated into TSMC.
  Note g: To simplify investment structure, VisEra Tech owned by VisEra Holding was transferred to TSMC in the third quarter of 2016. In October 2016, VisEra Holding was also merged into TSMC Partners, the subsidiary of TSMC.

Financial Instruments Designated as at Fair Value through Profit or Loss

A financial instrument may be designated as at fair value through profit or loss (FVTPL) upon initial recognition. The financial instrument forms part of a group of financial assets or financial liabilities or both, which is managed and its performance is evaluated on a fair value basis, in accordance with the Company’s documented risk management or investment strategy, and information about the grouping is provided internally on that basis.

Retirement Benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year.

Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. The interim period income tax expense is accrued using the tax rate that would be applicable to expected total annual earnings, that is, the estimated average annual effective income tax rate applied to the pre-tax income of the interim period.

Insurance Claim

The Company recognizes insurance claim reimbursement for losses incurred related to disaster damages. Insurance claim reimbursements are recorded, net of any deductible amounts, at the time while there is evidence that the claim reimbursement is virtually certain to be received.

Government Grants

Government grants are not recognized until there is reasonable assurance that the Company will comply with the conditions attaching to them and that the grants will be received.

Government grants whose primary condition is that the Company should purchase, construct or otherwise acquire non-current assets (mainly including land use right and depreciable assets) are recognized as a deduction from the carrying amount of the related assets and recognized as a reduced depreciation or amortization charge in profit or loss over the contract period or useful lives of the related assets. Government grants that are receivables as compensation for expenses already incurred are deducted from incurred expenses in the period in which they become receivables.

 

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION AND UNCERTAINTY

The same critical accounting judgments and key sources of estimates and uncertainty have been followed in these consolidated financial statements as were applied in the preparation of the Company’s consolidated financial statements for the year ended December 31, 2015.

 

- 14 -


6. CASH AND CASH EQUIVALENTS

 

    

September 30,

2016

     December 31,
2015
    

September 30,

2015

 

Cash and deposits in banks

   $ 463,671,592       $ 557,270,910       $ 510,693,940   

Repurchase agreements collateralized by corporate bonds

     300,065         5,132,778         3,961,517   

Repurchase agreements collateralized by government bonds

             285,242         576,463   

Repurchase agreements collateralized by short-term commercial paper

                     499,478   
  

 

 

    

 

 

    

 

 

 
   $ 463,971,657       $ 562,688,930       $ 515,731,398   
  

 

 

    

 

 

    

 

 

 

Deposits in banks consisted of highly liquid time deposits that were readily convertible to known amounts of cash and were subject to an insignificant risk of changes in value.

 

7. FINANCIAL ASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS

 

    

September 30,

2016

     December 31,
2015
     September 30,
2015
 

Financial assets

        

Held for trading

        

Cross currency swap contracts

   $ 186,592       $       $ 25,197   

Forward exchange contracts

     84,591         6,026         73,638   
  

 

 

    

 

 

    

 

 

 
     271,183         6,026         98,835   
  

 

 

    

 

 

    

 

 

 

Designated as at FVTPL

        

Time deposit

     1,577,134                   
  

 

 

    

 

 

    

 

 

 
   $ 1,848,317       $ 6,026       $ 98,835   
  

 

 

    

 

 

    

 

 

 

Financial liabilities

        

Held for trading

        

Forward exchange contracts

   $ 194,557       $ 72,610       $ 179,363   

Cross currency swap contracts

     20,642                   
  

 

 

    

 

 

    

 

 

 
     215,199         72,610         179,363   
  

 

 

    

 

 

    

 

 

 

Designated as at FVTPL

        

Forward exchange contracts

     9,326                   
  

 

 

    

 

 

    

 

 

 
   $ 224,525       $ 72,610       $ 179,363   
  

 

 

    

 

 

    

 

 

 

The Company entered into derivative contracts to manage exposures due to fluctuations of foreign exchange rates. The derivative contracts entered into by the Company did not meet the criteria for hedge accounting. Therefore, the Company did not apply hedge accounting treatment for derivative contracts.

 

- 15 -


Outstanding forward exchange contracts consisted of the following:

 

          Contract Amount  
     Maturity Date    (In Thousands)  

September 30, 2016

     

Sell NT$/Buy EUR

   October 2016      NT$5,875,971/EUR166,500   

Sell NT$/Buy JPY

   October 2016 to November 2016      NT$18,401,384/JPY58,842,475   

Sell US$/Buy EUR

   October 2016      US$5,597/EUR5,000   

Sell US$/Buy NT$

   October 2016 to November 2016      US$54,000/NT$1,695,076   

Sell US$/Buy RMB

   October 2016 to June 2017      US$282,020/RMB1,883,798   

December 31, 2015

     

Sell US$/Buy JPY

   January 2016      US$128,418/JPY15,449,355   
Sell US$/Buy RMB    January 2016      US$226,000/RMB1,464,472   
Sell US$/Buy NT$    January 2016 to February 2016      US$440,000/NT$14,434,179   

September 30, 2015

     

Sell EUR/Buy US$

   October 2015      EUR3,400/US$3,810   
Sell NT$/Buy US$    October 2015      NT$1,828,624/US$56,000   
Sell US$/Buy EUR    October 2015      US$25,692/EUR23,000   
Sell US$/Buy NT$    October 2015 to November 2015      US$845,000/NT$27,667,518   
Sell US$/Buy RMB    October 2015 to November 2015      US$188,000/RMB1,199,447   

Outstanding cross currency swap contracts consisted of the following:

 

Maturity Date   

Contract Amount

(In Thousands)

    

Range of

    Interest Rates    

Paid

    

Range of

  Interest Rates  

Received

 

September 30, 2016

        

October 2016

     US$1,646,000/ NT$51,816,590         0.69%-0.90%           

September 30, 2015

        

October 2015

     NT$3,216,025/ US$98,500                 0.18%   

 

8. AVAILABLE-FOR-SALE FINANCIAL ASSETS

 

    

September 30,

2016

     December 31,
2015
    

September 30,

2015

 

Corporate bonds

   $ 20,459,534       $ 6,267,768       $   

Agency bonds

     10,679,092         2,627,367           

Corporate issued asset-backed securities

     7,326,334         3,154,366           

Government bonds

     4,304,642         878,377           

Publicly traded stocks

     3,045,401         1,371,483         1,597,196   

Money market funds

                     406   
  

 

 

    

 

 

    

 

 

 
   $ 45,815,003       $ 14,299,361       $ 1,597,602   
  

 

 

    

 

 

    

 

 

 

 

- 16 -


9. HELD-TO-MATURITY FINANCIAL ASSETS

 

    

     September 30,     

2016

          December 31,     
2015
    

     September 30,     

2015

 

Corporate bonds/Bank debentures

   $ 25,476,134       $ 8,143,146       $ 7,539,404   

Negotiable certificate of deposit

     4,706,100         4,934,250           

Structured product

     2,568,700         3,000,000           

Commercial paper

                     2,393,956   
  

 

 

    

 

 

    

 

 

 
   $ 32,750,934       $ 16,077,396       $ 9,933,360   
  

 

 

    

 

 

    

 

 

 

Current portion

   $ 5,320,041       $ 9,166,523       $ 7,362,003   

Noncurrent portion

     27,430,893         6,910,873         2,571,357   
  

 

 

    

 

 

    

 

 

 
   $ 32,750,934       $ 16,077,396       $ 9,933,360   
  

 

 

    

 

 

    

 

 

 

 

10. HEDGING DERIVATIVE FINANCIAL INSTRUMENTS

 

    

     September 30,     

2016

    

     December 31,     

2015

    

     September 30,     

2015

 

Financial assets - current

        

Fair value hedges

        

Interest rate futures contracts

   $       $ 1,739       $   

Stock forward contracts

                     96,153   
  

 

 

    

 

 

    

 

 

 
   $       $ 1,739       $ 96,153   
  

 

 

    

 

 

    

 

 

 

Financial liabilities - current

        

Fair value hedges

        

Interest rate futures contracts

   $ 1,039       $       $   
  

 

 

    

 

 

    

 

 

 

The Company entered into interest rate futures contracts, which are used to hedge against price risk caused by changes in interest rates in the Company’s investments in fixed income securities.

The outstanding interest rate futures contracts consisted of the following:

 

Maturity Period   

Contract Amount

(US$ in Thousands)

 

September 30, 2016

  

December 2016

   US$ 5,500   

December 31, 2015

  

March 2016

   US$ 13,800   

The Company’s investments in publicly traded stocks are exposed to the risk of market price fluctuations. Accordingly, the Company entered into stock forward contracts to sell shares at a contracted price determined by specific percentage of the spot price on the trade date in a specific future period in order to hedge the fair value risk caused by changes in equity prices.

 

- 17 -


The outstanding stock forward contracts consisted of the following:

 

    

      September 30,      

2016

           December 31,      
2015
    

     September 30,     

2015

 

Contract amount (US$ in thousands)

   $       $       $ 814,135   
         (US$ 24,741

 

11. NOTES AND ACCOUNTS RECEIVABLE, NET

 

    

September 30,

2016

     December 31,
2015
    

September 30,

2015

 

Notes and accounts receivable

   $ 129,598,103       $ 85,547,926       $ 97,115,658   

Allowance for doubtful receivables

     (480,045      (488,251      (504,026
  

 

 

    

 

 

    

 

 

 

Notes and accounts receivable, net

   $ 129,118,058       $ 85,059,675       $ 96,611,632   
  

 

 

    

 

 

    

 

 

 

In principle, the payment term granted to customers is due 30 days from the invoice date or 30 days from the end of the month of when the invoice is issued. The allowance for doubtful receivables is assessed by reference to the collectability of receivables by performing the account aging analysis, historical experience and current financial condition of customers.

Except for those impaired, for the rest of the notes and accounts receivable, the account aging analysis at the end of the reporting period is summarized in the following table. Notes and accounts receivable include amounts that are past due but for which the Company has not recognized a specific allowance for doubtful receivables after the assessment since there has not been a significant change in the credit quality of its customers and the amounts are still considered recoverable.

Aging analysis of notes and accounts receivable, net

 

    

September 30,

2016

     December 31,
2015
    

September 30,

2015

 

Neither past due nor impaired

   $ 116,427,755       $ 71,482,666       $ 87,742,721   

Past due but not impaired

        

Past due within 30 days

     10,259,847         13,577,009         8,585,713   

Past due 31-60 days

     1,945,254                 283,198   

Past due 61-120 days

     485,202                   
  

 

 

    

 

 

    

 

 

 
   $ 129,118,058       $ 85,059,675       $ 96,611,632   
  

 

 

    

 

 

    

 

 

 

 

Movements of the allowance for doubtful receivables

        
     Individually
Assessed for
Impairment
     Collectively
Assessed for
Impairment
     Total  

Balance at January 1, 2016

   $ 10,241       $ 478,010       $ 488,251   

Provision

             321         321   

Reversal/Write-off

     (8,393              (8,393

Effect of exchange rate changes

             (134      (134
  

 

 

    

 

 

    

 

 

 

Balance at September 30, 2016

   $ 1,848       $ 478,197       $ 480,045   
  

 

 

    

 

 

    

 

 

 

 

(Continued)

 

- 18 -


     Individually
Assessed for
Impairment
     Collectively
Assessed for
Impairment
     Total  

Balance at January 1, 2015

   $ 8,093       $ 478,637       $ 486,730   

Provision

     28,593         20,670         49,263   

Reversal

             (32,832      (32,832

Effect of exchange rate changes

     775         90         865   
  

 

 

    

 

 

    

 

 

 

Balance at September 30, 2015

   $ 37,461       $           466,565       $         504,026   
  

 

 

    

 

 

    

 

 

 

 

(Concluded)

 

Aging analysis of accounts receivable that is individually determined as impaired

  

  

    

  September 30,  

2016

    

  December 31,  

2015

    

  September 30,  

2015

 

Not past due

   $       $       $ 1,136   

Past due 1-30 days

                     3,327   

Past due 31-60 days

                     4,207   

Past due 61-120 days

                     3,264   

Past due over 121 days

     1,848         10,241         25,527   
  

 

 

    

 

 

    

 

 

 
   $ 1,848       $ 10,241       $ 37,461   
  

 

 

    

 

 

    

 

 

 

 

12. INVENTORIES

 

    

  September 30,  

2016

    

  December 31,  

2015

    

  September 30,  

2015

 

Finished goods

   $ 4,878,237       $ 7,974,902       $ 10,138,370   

Work in process

     43,386,241         53,632,056         49,216,582   

Raw materials

     2,876,452         3,038,756         3,422,366   

Supplies and spare parts

     2,741,214         2,406,556         2,288,896   
  

 

 

    

 

 

    

 

 

 
   $ 53,882,144       $ 67,052,270       $ 65,066,214   
  

 

 

    

 

 

    

 

 

 

Write-down of inventories to net realizable value (excluding earthquake losses) was included in the cost of revenue, which were as follows. Please refer to related earthquake losses in Note 36.

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Inventory losses

   $ 400,040       $ 97,971       $ 1,051,173       $ 1,465,692   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 19 -


13. FINANCIAL ASSETS CARRIED AT COST

 

    

  September 30,  

2016

       December 31,  
2015
    

  September 30,  

2015

 

Non-publicly traded stocks

   $ 2,921,975       $ 3,268,100       $ 1,215,789   

Mutual funds

     866,066         722,782         291,960   
  

 

 

    

 

 

    

 

 

 
   $ 3,788,041       $ 3,990,882       $ 1,507,749   
  

 

 

    

 

 

    

 

 

 

Since there is a wide range of estimated fair values of the Company’s investments in non-publicly traded stocks, the Company concludes that the fair value cannot be reliably measured and therefore should be measured at the cost less any impairment.

The stocks of Impinj, Inc. and Richwave Technology Corp. were listed in July 2016 and November 2015, respectively. Accordingly, the Company reclassified the aforementioned investments from financial assets carried at cost to available-for-sale financial assets.

 

14. INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

Investments accounted for using the equity method consisted of the following:

 

    

  September 30,  

2016

       December 31,  
2015
    

  September 30,  

2015

 

Associates

   $ 18,691,554       $ 24,091,828       $ 23,585,244   

Joint venture

                     3,350,741   
  

 

 

    

 

 

    

 

 

 
   $ 18,691,554       $ 24,091,828       $ 26,935,985   
  

 

 

    

 

 

    

 

 

 

 

  a. Investments in associates

Associates consisted of the following:

 

          Place of    Carrying Amount      % of Ownership and Voting
Rights Held by the Company
 
Name of Associate    Principal Activities    Incorporation
and Operation
  

September 30,

2016

     December 31,
2015
    

September 30,

2015

    

September 30,

2016

    December 31,
2015
   

September 30,

2015

 

Vanguard International Semiconductor Corporation (VIS)

  

Research, design, development, manufacture, packaging, testing and sale of memory integrated circuits, LSI, VLSI and related parts

  

Hsinchu, Taiwan

   $ 8,422,487       $ 8,446,054       $ 8,201,681         28%        28%        28%   

Systems on Silicon Manufacturing Company Pte Ltd. (SSMC)

  

Fabrication and supply of integrated circuits

  

Singapore

     6,436,314         9,511,515         8,961,566         39%        39%        39%   

Xintec Inc. (Xintec)

  

Wafer level chip size packaging service

  

Taoyuan, Taiwan

     2,711,649         2,928,362         2,240,223         41%        41%        35%   

Global Unichip Corporation (GUC)

  

Researching, developing, manufacturing, testing and marketing of integrated circuits

  

Hsinchu, Taiwan

     1,121,104         1,152,335         1,079,023         35%        35%        35%   

Motech Industries, Inc. (Motech)

  

Manufacturing and sales of solar cells, crystalline silicon solar cell, and test and measurement instruments and design and construction of solar power systems

  

New Taipei, Taiwan

             2,053,562         3,102,751                12%        18%   
        

 

 

    

 

 

    

 

 

        
         $ 18,691,554       $ 24,091,828       $ 23,585,244          
        

 

 

    

 

 

    

 

 

        

 

- 20 -


Starting June 2016, the Company has no longer served as Motech’s board of director. As a result, the Company exercises no significant influence over Motech. Therefore, Motech is no longer accounted for using the equity method. Further, such investment was reclassified to available-for-sale financial assets and the Company recognized a disposal loss of NT$259,960 thousand.

In the fourth quarter of 2015, the Company sold 29,160 thousand common shares of Motech and recognized a disposal gain of NT$202,384 thousand. After the sale, the Company’s percentage of ownership over Motech decreased to 12.0%. Motech continued to be accounted for using equity method as the Company still retained significant influence over Motech.

The Company acquired OVT’s 49.1% ownership in VisEra Holding on November 20, 2015. As a result, the Company has obtained control of VisEra Holding and consolidated VisEra Holding since November 20, 2015. The Company included the Xintec shares held by VisEra Holding and total percentage of ownership over Xintec increased to 41.4%. To simplify investment structure, Xintec owned by VisEra Holding was transferred to TSMC in the third quarter of 2016.

In the second quarter of 2015, the Company sold 82,000 thousand common shares of VIS and recognized a disposal gain of NT$2,263,539 thousand. After the sale, the Company owned approximately 28.3 % of the equity interest in VIS.

The market prices of the investments accounted for using the equity method in publicly traded stocks calculated by the closing price at the end of the reporting period are summarized as follow. The closing price represents the quoted price in active markets, the level 1 fair value measurement.

 

Name of Associate   

  September 30,  

2016

       December 31,  
2015
    

  September 30,  

2015

 

VIS

   $ 27,203,497       $ 19,868,766       $ 17,315,536   
  

 

 

    

 

 

    

 

 

 

Xintec

   $ 3,800,278       $ 3,605,534       $ 3,256,518   
  

 

 

    

 

 

    

 

 

 

GUC

   $ 3,534,271       $ 3,081,399       $ 2,712,565   
  

 

 

    

 

 

    

 

 

 

Motech

      $ 2,636,054       $ 3,179,890   
     

 

 

    

 

 

 

 

  b. Investments in joint venture

Joint venture consisted of the following:

 

        Place of   Carrying Amount     % of Ownership and Voting
Rights Held by the Company
 
Name of Joint Venture   Principal Activities   Incorporation
and Operation
 

September 30,

2016

    December 31,
2015
   

September 30,

2015

   

September 30,

2016

    December 31,
2015
   

September 30,

2015

 

VisEra Holding

 

Investing in companies involved in the design, manufacturing and other related businesses in the semiconductor industry

 

Cayman Islands

  $      $      $ 3,350,741                      49%   
     

 

 

   

 

 

   

 

 

       
               
               
               
               

The Company acquired OVT’s 49.1% ownership in VisEra Holding on November 20, 2015. As a result, the Company has obtained control of VisEra Holding and consolidated VisEra Holding since November 20, 2015. Please refer to Note 29 for related disclosures.

 

15. PROPERTY, PLANT AND EQUIPMENT

 

    Land and Land
Improvements
    Buildings     Machinery and
Equipment
    Office Equipment     Assets under
Finance Leases
    Equipment under
Installation and
Construction in
Progress
    Total  

Cost

             

Balance at January 1, 2016

  $ 4,067,391      $ 296,801,864      $ 1,893,489,604      $ 30,700,049      $ 7,113      $ 192,111,548      $ 2,417,177,569   

Additions

           6,915,391        129,035,170        3,832,079               107,584,121        247,366,761   

Disposals or retirements

           (13,373     (2,659,973     (386,859                   (3,060,205

Reclassification

                         7,113        (7,113              

Effect of exchange rate changes

    (39,552     (1,469,279     (4,899,538     (113,918            (103,092     (6,625,379
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2016

  $ 4,027,839      $ 302,234,603      $ 2,014,965,263      $ 34,038,464      $      $ 299,592,577      $ 2,654,858,746   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(Continued)

 

- 21 -


    Land and Land
Improvements
    Buildings     Machinery and
Equipment
    Office Equipment     Assets under
Finance Leases
    Equipment under
Installation and
Construction in
Progress
    Total  

Accumulated depreciation and impairment

             

Balance at January 1, 2016

  $ 506,185      $ 157,910,155      $ 1,385,857,655      $ 19,426,069      $ 7,113      $      $ 1,563,707,177   

Additions

    22,193        13,210,805        148,223,485        3,208,836                      164,665,319   

Disposals or retirements

           (7,327     (2,631,853     (386,796                   (3,025,976

Reclassification

                         7,113        (7,113              

Effect of exchange rate changes

    (24,135     (1,109,652     (4,199,447     (83,033                   (5,416,267
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2016

  $ 504,243      $ 170,003,981      $ 1,527,249,840      $ 22,172,189      $      $      $ 1,719,930,253   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amounts at January 1, 2016

  $ 3,561,206      $ 138,891,709      $ 507,631,949      $ 11,273,980      $      $ 192,111,548      $ 853,470,392   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amounts at September 30, 2016

  $ 3,523,596      $ 132,230,622      $ 487,715,423      $ 11,866,275      $      $ 299,592,577      $ 934,928,493   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost

             

Balance at January 1, 2015

  $ 4,036,785      $ 269,163,850      $ 1,754,170,227      $ 27,960,835      $ 841,154      $ 109,334,736      $ 2,165,507,587   

Additions

           24,150,678        123,991,559        2,406,587               28,365,554        178,914,378   

Disposals or retirements

           (6,180     (1,908,608     (880,917                   (2,795,705

Lease agreement modification

                                (820,963            (820,963

Effect of exchange rate changes

    30,892        471,030        2,593,902        53,458        (13,076     26,861        3,163,067   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2015

  $ 4,067,677      $ 293,779,378      $ 1,878,847,080      $ 29,539,963      $ 7,115      $ 137,727,151      $ 2,343,968,364   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation and impairment

             

Balance at January 1, 2015

  $ 459,140      $ 141,245,913      $ 1,188,388,402      $ 16,767,934      $ 447,397      $      $ 1,347,308,786   

Additions

    21,494        11,968,771        149,087,602        2,781,445        25,113               163,884,425   

Disposals or retirements

           (5,313     (1,832,675     (836,801                   (2,674,789

Lease agreement modification

                                (458,612            (458,612

Impairment

           278,057        2,028,627        10,740                      2,317,424   

Effect of exchange rate changes

    18,215        380,506        2,339,517        34,566        (6,783            2,766,021   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2015

  $ 498,849      $ 153,867,934      $ 1,340,011,473      $ 18,757,884      $ 7,115      $      $ 1,513,143,255   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amounts at September 30, 2015

  $ 3,568,828      $ 139,911,444      $ 538,835,607      $ 10,782,079      $      $ 137,727,151      $ 830,825,109   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Concluded)

The significant part of the Company’s buildings includes main plants, mechanical and electrical power equipment and clean rooms, and the related depreciation is calculated using the estimated useful lives of 20 years, 10 years and 10 years, respectively.

For the year ended December 31, 2015, the Company recognized an impairment loss of NT$259,568 thousand under foundry segment since the carrying amount of some of property, plant and equipment is expected to be unrecoverable. Such impairment loss was included in other operating income and expenses.

In August 2015, TSMC Solar ceased its manufacturing operations. In the third quarter of 2015, the Company recognized an impairment loss of NT$2,286,016 thousand since the carrying amounts of some of machinery and equipment, office equipment and mechanical and electrical power equipment were expected to be unrecoverable. Such impairment loss was included in other operating income and expenses.

The Company had a building lease agreement with leasing terms from December 2003 to November 2018 and such lease was accounted for as a finance lease. In August 2015, the lease was determined to be an operating lease due to a modification on lease conditions; as such, the Company recognized a gain of NT$430,041 thousand from the modification. Such gain was included in other operating income and expenses.

 

- 22 -


16. INTANGIBLE ASSETS

 

     Goodwill      Technology
License Fees
     Software and
System Design
Costs
     Patent and
Others
     Total  

Cost

              

Balance at January 1, 2016

   $ 6,104,784       $ 8,454,304       $ 19,474,428       $ 4,879,026       $ 38,912,542   

Additions

             907,268         2,184,076         416,310         3,507,654   

Retirements

                     (4,787              (4,787

Effect of exchange rate changes

     (209,202      349         (11,068      (9,947      (229,868
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at September 30, 2016

   $ 5,895,582       $ 9,361,921       $ 21,642,649       $ 5,285,389       $ 42,185,541   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulated amortization

              

Balance at January 1, 2016

   $       $ 4,779,388       $ 16,431,666       $ 3,635,608       $ 24,846,662   

Additions

             1,005,254         1,227,616         492,654         2,725,524   

Retirements

                     (4,787              (4,787

Effect of exchange rate changes

             349         (10,100      (2,720      (12,471
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at September 30, 2016

   $       $ 5,784,991       $ 17,644,395       $ 4,125,542       $ 27,554,928   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amounts at January 1, 2016

   $ 6,104,784       $ 3,674,916       $ 3,042,762       $ 1,243,418       $ 14,065,880   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amounts at September 30, 2016

   $ 5,895,582       $ 3,576,930       $ 3,998,254       $ 1,159,847       $ 14,630,613   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cost

              

Balance at January 1, 2015

   $ 5,888,813       $ 6,350,253       $ 18,697,098       $ 4,292,555       $ 35,228,719   

Additions

             1,068,240         416,977         440,090         1,925,307   

Retirements

                     (100,272              (100,272

Effect of exchange rate changes

     161,845         (6,542      2,281         1,753         159,337   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at September 30, 2015

   $ 6,050,658       $ 7,411,951       $ 19,016,084       $ 4,734,398       $ 37,213,091   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulated amortization

              

Balance at January 1, 2015

   $       $ 3,778,912       $ 14,861,146       $ 3,057,151       $ 21,697,209   

Additions

             693,671         1,245,215         426,434         2,365,320   

Retirements

                     (100,272              (100,272

Impairment

             58,130         384                 58,514   

Effect of exchange rate changes

             (6,542      2,073         497         (3,972
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at September 30, 2015

   $       $ 4,524,171       $ 16,008,546       $ 3,484,082       $ 24,016,799   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amounts at September 30, 2015

   $ 6,050,658       $ 2,887,780       $ 3,007,538       $ 1,250,316       $ 13,196,292   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s goodwill has been tested for impairment at the end of the annual reporting period and the recoverable amount is determined based on the value in use. The value in use was calculated based on the cash flow forecast from the financial budgets covering the future five-year period, and the Company used annual discount rate of 8.40% in its test of impairment for December 31, 2015 to reflect the relevant specific risk in the cash-generating unit.

In August 2015, TSMC Solar ceased its manufacturing operation and the Company recognized an impairment loss of NT$58,514 thousand in the third quarter of 2015 since the carrying amounts of technology license fees, software and system design costs were expected to be unrecoverable. Such impairment loss was included in other operating income and expenses.

 

- 23 -


17. OTHER ASSETS

 

    

  September 30,  

2016

       December 31,  
2015
    

  September 30,  

2015

 

Tax receivable

   $ 2,344,133       $ 2,026,509       $ 1,671,508   

Prepaid expenses

     1,061,724         1,457,044         1,079,711   

Long-term receivable

     353,000         360,000         369,500   

Others

     1,300,128         1,118,492         1,100,518   
  

 

 

    

 

 

    

 

 

 
   $ 5,058,985       $ 4,962,045       $ 4,221,237   
  

 

 

    

 

 

    

 

 

 

Current portion

   $ 3,448,916       $ 3,533,369       $ 2,844,481   

Noncurrent portion

     1,610,069         1,428,676         1,376,756   
  

 

 

    

 

 

    

 

 

 
   $ 5,058,985       $ 4,962,045       $ 4,221,237   
  

 

 

    

 

 

    

 

 

 

 

18. SHORT-TERM LOANS

 

    

  September 30,  

2016

       December 31,  
2015
    

  September 30,  

2015

 

Unsecured loans Amount

   $ 37,648,800       $ 39,474,000       $ 33,564,120   
  

 

 

    

 

 

    

 

 

 

Original loan content

        

US$ (in thousands)

   $ 1,200,000       $ 1,200,000       $ 1,020,000   

Annual interest rate

     0.80%-0.84%         0.50%-0.77%         0.38%-0.47%   

Maturity date

    
 
Due in
October 2016
  
  
    
 
Due by
February 2016
  
  
    
 
Due in
October 2015
  
  

 

19. PROVISIONS

 

    

  September 30,  

2016

       December 31,  
2015
    

  September 30,  

2015

 

Sales returns and allowances

   $ 11,512,994       $ 10,163,536       $ 9,898,270   

Warranties

     32,375         46,304         46,805   
  

 

 

    

 

 

    

 

 

 
   $ 11,545,369       $ 10,209,840       $ 9,945,075   
  

 

 

    

 

 

    

 

 

 

Current portion

   $ 11,512,994       $ 10,163,536       $ 9,898,270   

Noncurrent portion (classified under other noncurrent liabilities)

     32,375         46,304         46,805   
  

 

 

    

 

 

    

 

 

 
   $ 11,545,369       $ 10,209,840       $ 9,945,075   
  

 

 

    

 

 

    

 

 

 

 

                                                                                
     Sales Returns
and Allowances
     Warranties      Total  

Nine months ended September 30, 2016

        

Balance, beginning of period

   $ 10,163,536       $ 46,304       $ 10,209,840   

Provision (Reversal)

     22,811,145         (10,788      22,800,357   

Payment

     (21,399,058      (3,141      (21,402,199

Effect of exchange rate changes

     (62,629              (62,629
  

 

 

    

 

 

    

 

 

 

Balance, end of period

   $ 11,512,994       $ 32,375       $ 11,545,369   
  

 

 

    

 

 

    

 

 

 

 

(Continued)

 

- 24 -


                                                                                
     Sales Returns
and Allowances
     Warranties      Total  

Nine months ended September 30, 2015

        

Balance, beginning of period

   $ 10,445,452       $ 19,828       $ 10,465,280   

Provision

     11,957,512         39,353         11,996,865   

Payment

     (12,526,015      (11,769      (12,537,784

Effect of exchange rate changes

     21,321         (607      20,714   
  

 

 

    

 

 

    

 

 

 

Balance, end of period

   $ 9,898,270       $ 46,805       $ 9,945,075   
  

 

 

    

 

 

    

 

 

 

(Concluded)

Provisions for sales returns and allowances are estimated based on historical experience, management judgment, and any known factors that would significantly affect the returns and allowances, and are recognized as a reduction of revenue in the same period of the related product sales.

The provision for warranties represents the present value of the Company’s best estimate of the future outflow of the economic benefits that will be required under the Company’s obligations for warranties. The best estimate has been made on the basis of historical warranty trends of business.

 

20. BONDS PAYABLE

 

                                                                                
    

September 30,

2016

     December 31,
2015
    

September 30,

2015

 

Domestic unsecured bonds

   $ 154,200,000       $ 166,200,000       $ 166,200,000   

Overseas unsecured bonds

     36,080,100         49,342,500         49,359,000   
  

 

 

    

 

 

    

 

 

 
     190,280,100         215,542,500         215,559,000   

Less: Discounts on bonds payable

     (41,135      (67,306      (77,315

Less: Current portion

     (38,100,000      (23,510,112      (23,510,931
  

 

 

    

 

 

    

 

 

 
   $ 152,138,965       $ 191,965,082       $ 191,970,754   
  

 

 

    

 

 

    

 

 

 

The major terms of overseas unsecured bonds are as follows:

 

Issuance Period   

Total Amount
(US$

in Thousands)

     Coupon Rate  

Repayment and Interest

Payment

April 2013 to April 2016

   $ 350,000       0.95%  

Bullet repayment; interest payable semi-annually

April 2013 to April 2018

     1,150,000       1.625%  

The same as above

 

- 25 -


21. GUARANTEE DEPOSITS

 

    

  September 30,  

2016

       December 31,  
2015
    

  September 30,  

2015

 

Capacity guarantee

   $ 21,961,800       $ 27,549,563       $ 28,792,750   

Others

     657,812         183,051         173,834   
  

 

 

    

 

 

    

 

 

 
   $ 22,619,612       $ 27,732,614       $ 28,966,584   
  

 

 

    

 

 

    

 

 

 

Current portion (classified under accrued expenses and other current liabilities)

   $ 6,746,640       $ 6,167,813       $ 5,758,550   

Noncurrent portion

     15,872,972         21,564,801         23,208,034   
  

 

 

    

 

 

    

 

 

 
   $ 22,619,612       $ 27,732,614       $ 28,966,584   
  

 

 

    

 

 

    

 

 

 

Some of guarantee deposits were refunded to customers by offsetting related accounts receivable.

 

22. EQUITY

 

  a. Capital stock

 

    

  September 30,  

2016

       December 31,  
2015
    

  September 30,  

2015

 

Authorized shares (in thousands)

     28,050,000         28,050,000         28,050,000   
  

 

 

    

 

 

    

 

 

 

Authorized capital

   $ 280,500,000       $ 280,500,000       $ 280,500,000   
  

 

 

    

 

 

    

 

 

 

Issued and paid shares (in thousands)

     25,930,380         25,930,380         25,930,380   
  

 

 

    

 

 

    

 

 

 

Issued capital

   $ 259,303,805       $ 259,303,805       $ 259,303,805   
  

 

 

    

 

 

    

 

 

 

A holder of issued common shares with par value of NT$10 per share is entitled to vote and to receive dividends.

The authorized shares include 500,000 thousand shares allocated for the exercise of employee stock options.

As of September 30, 2016, 1,072,392 thousand ADSs of TSMC were traded on the NYSE. The number of common shares represented by the ADSs was 5,361,959 thousand shares (one ADS represents five common shares).

 

  b. Capital surplus

 

    

  September 30,  

2016

       December 31,  
2015
    

  September 30,  

2015

 

Additional paid-in capital

   $ 24,184,939       $ 24,184,939       $ 24,184,939   

From merger

     22,804,510         22,804,510         22,804,510   

From convertible bonds

     8,892,847         8,892,847         8,892,847   

From share of changes in equities of subsidiaries

     107,798         100,761         78,482   

From share of changes in equities of associates and joint venture

     279,809         317,103         337,895   

Donations

     55         55         55   
  

 

 

    

 

 

    

 

 

 
   $ 56,269,958       $ 56,300,215       $ 56,298,728   
  

 

 

    

 

 

    

 

 

 

 

- 26 -


Under the Company Act, the capital surplus generated from donations and the excess of the issuance price over the par value of capital stock (including the stock issued for new capital, mergers and convertible bonds) may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or stock dividends up to a certain percentage of TSMC’s paid-in capital. The capital surplus from share of changes in equities of subsidiaries as well as associates and joint venture may be used to offset a deficit.

 

  c. Retained earnings and dividend policy

In accordance with the amendments to the Company Act in May 2015, the recipients of dividends and bonuses are limited to shareholders and do not include employees. The amendments to TSMC’s Articles of Incorporation on profits distribution policy had been approved by TSMC’s shareholders in its meeting held on June 7, 2016. For policy about the profit sharing bonus to employees, please refer to Note 28.

TSMC’s amended Articles of Incorporation provide that, when allocating the net profits for each fiscal year, TSMC shall first offset its losses in previous years and then set aside the following items accordingly:

 

  1) Legal capital reserve at 10% of the profits left over, until the accumulated legal capital reserve equals TSMC’s paid-in capital;

 

  2) Special capital reserve in accordance with relevant laws or regulations or as requested by the authorities in charge;

 

  3) Any balance left over shall be allocated according to the resolution of the shareholders’ meeting.

TSMC’s Articles of Incorporation also provide that profits of TSMC may be distributed by way of cash dividend and/or stock dividend. However, distribution of profits shall be made preferably by way of cash dividend. Distribution of profits may also be made by way of stock dividend; provided that the ratio for stock dividend shall not exceed 50% of the total distribution.

Any appropriations of the profits are subject to shareholders’ approval in the following year.

The appropriation for legal capital reserve shall be made until the reserve equals the Company’s paid-in capital. The reserve may be used to offset a deficit, or be distributed as dividends in cash or stocks for the portion in excess of 25% of the paid-in capital if the Company incurs no loss.

Pursuant to existing regulations, the Company is required to set aside additional special capital reserve equivalent to the net debit balance of the other components of stockholders’ equity, such as the accumulated balance of foreign currency translation reserve, unrealized valuation gain/loss from available-for-sale financial assets, gain/loss from changes in fair value of hedging instruments in cash flow hedges, etc. For the subsequent decrease in the deduction amount to stockholders’ equity, any special reserve appropriated may be reversed to the extent that the net debit balance reverses.

 

- 27 -


The appropriations of 2015 and 2014 earnings have been approved by TSMC’s shareholders in its meeting held on June 7, 2016 and on June 9, 2015, respectively. The appropriations and dividends per share were as follows:

 

                                                                                           
     Appropriation of Earnings      Dividends Per Share
(NT$)
 
     For Fiscal      For Fiscal      For Fiscal      For Fiscal  
     Year 2015      Year 2014      Year 2015      Year 2014  

Legal capital reserve

   $ 30,657,384       $ 26,389,879         

Cash dividends to shareholders

     155,582,283         116,683,481       $ 6.0       $ 4.5   
  

 

 

    

 

 

       
   $ 186,239,667       $ 143,073,360         
  

 

 

    

 

 

       

Under the Integrated Income Tax System that became effective on January 1, 1998, the R.O.C. resident shareholders are allowed a tax credit for their proportionate share of the income tax paid by TSMC on earnings generated since January 1, 1998.

 

  d. Others

Changes in others were as follows:

 

                                                                                           
     Nine Months Ended September 30, 2016  
     Foreign
Currency
Translation
Reserve
     Unrealized
Gain/Loss from
Available-for-
sale Financial
Assets
     Cash Flow
Hedges Reserve
     Total  

Balance, beginning of period

   $ 11,039,949       $ 734,771       $ (607    $ 11,774,113   

Exchange differences arising on translation of foreign operations

     (17,101,349                      (17,101,349

Other comprehensive income reclassified to profit or loss upon disposal of subsidiaries

     36,105                         36,105   

Changes in fair value of available-for-sale financial assets

             164,311                 164,311   

Cumulative (gain)/loss reclassified to profit or loss upon disposal of available-for-sale financial assets

             (83,098              (83,098

Share of other comprehensive income (loss) of associates and joint venture

     (21,150      26,096         490         5,436   

Other comprehensive loss reclassified to profit or loss upon disposal of associates

     (4,712      (3,469              (8,181

Income tax effect

             (6,239              (6,239
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance, end of period

   $ (6,051,157    $ 832,372       $ (117    $ (5,218,902
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 28 -


                                                                                                           
     Nine Months Ended September 30, 2015  
     Foreign
Currency
Translation
Reserve
     Unrealized
Gain/Loss from
Available-for-
sale Financial
Assets
     Cash Flow
Hedges Reserve
     Total  

Balance, beginning of period

   $ 4,502,113       $ 21,247,483       $ (305    $ 25,749,291   

Exchange differences arising on translation of foreign operations

     8,955,736                         8,955,736   

Changes in fair value of available-for-sale financial assets

             (322,039              (322,039

Cumulative (gain)/loss reclassified to profit or loss upon disposal of available-for-sale financial assets

     (1,358,840      (20,123,082              (21,481,922

Share of other comprehensive income(loss) of associates and joint venture

     (93,715      327,320         (347      233,258   

The proportionate share of other comprehensive income/losses reclassified to profit or loss upon partial disposal of associates

     4,356         2,051         11         6,418   

Income tax effect

             (2,551              (2,551
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance, end of period

   $ 12,009,650       $ 1,129,182       $ (641    $ 13,138,191   
  

 

 

    

 

 

    

 

 

    

 

 

 

The exchange differences arising on translation of foreign operation’s net assets from its functional currency to TSMC’s presentation currency are recognized directly in other comprehensive income and also accumulated in the foreign currency translation reserve.

Unrealized gain/loss on available-for-sale financial assets represents the cumulative gains or losses arising from the fair value measurement on available-for-sale financial assets that are recognized in other comprehensive income, excluding the amounts recognized in profit or loss for the effective portion from changes in fair value of the hedging instruments. When those available-for-sale financial assets have been disposed of or are determined to be impaired subsequently, the related cumulative gains or losses in other comprehensive income are reclassified to profit or loss.

The cash flow hedges reserve represents the cumulative effective portion of gains or losses arising on changes in fair value of the hedging instruments entered into as cash flow hedges. The cumulative gains or losses arising on changes in fair value of the hedging instruments that are recognized and accumulated in cash flow hedges reserve will be reclassified to profit or loss only when the hedge transaction affects profit or loss.

 

- 29 -


23. SHARE-BASED PAYMENT

The Company did not issue employee stock option plans for the nine months ended September 30, 2016 and 2015. Information about the TSMC’s outstanding employee stock options is described as follows:

 

                                             
    

Number of
Stock Options

(In Thousands)

    

Weighted-

average

Exercise Price

(NT$)

 

Nine months ended September 30, 2015

     

Balance, beginning of period

     718       $ 47.2   

Options exercised

     (718      47.2   
  

 

 

    

Balance, end of period

               
  

 

 

    

Balance exercisable, end of period

               
  

 

 

    

The numbers of outstanding stock options and exercise prices have been adjusted to reflect the distribution of earnings by TSMC in accordance with the plans.

The employee stock options have been fully exercised in the second quarter of 2015.

 

24. NET REVENUE

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Net revenue from sale of goods

   $ 260,273,538       $ 212,380,151       $ 685,324,159       $ 639,586,536   

Net revenue from royalties

     132,347         124,758         386,933         392,269   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 260,405,885       $ 212,504,909       $ 685,711,092       $ 639,978,805   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

25. OTHER GAINS AND LOSSES

 

                                                                                   
     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Gain (loss) on disposal of financial assets, net

           

Available-for-sale financial assets

   $ (6,531    $ 3,839,644       $ 83,138       $ 21,482,011   

Financial assets carried at cost

     17,822         11,531         37,831         82,128   

Gain (loss) on disposal of investments accounted for using equity method

                     (259,960      2,305,323   

Other gains

     45,865         37,358         108,503         64,767   

Net gain (loss) on financial instruments at FVTPL

           

Held for trading

     792,837         (2,423,547      3,622,788         (1,862,869

Designated as at FVTPL

     13,185                 (57,762        

 

(Continued)

 

- 30 -


     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Fair value hedges

           

Gain(Loss) from hedging instruments

   $ 785       $ 600,181       $ (14,763    $ (137,124

Gain(Loss) arising from changes in fair value of available-for-sale financial assets in hedge effective portion

     (73      (597,942      14,634         (298,751

Impairment loss of financial assets

           

Financial assets carried at cost

     (24,183      (132,015      (55,055      (132,015

Loss from liquidation of subsidiaries

                     (36,105        

Other losses

     (22,532      (99,440      (37,774      (127,693
  

 

 

    

 

 

    

 

 

    

 

 

 
   $      817,175       $ 1,235,770       $   3,405,475       $ 21,375,777   
  

 

 

    

 

 

    

 

 

    

 

 

 

(Concluded)

 

26. INCOME TAX

 

  a. Income tax expense recognized in profit or loss

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Current income tax expense

           

Current tax expense recognized in the current period

   $ 12,489,756       $ 8,557,492       $ 41,959,508       $ 37,422,822   

Income tax adjustments on prior years

     (500      (185,523      (1,035,905      (979,196

Other income tax adjustments

     (115,358      71,371         89,638         220,883   
  

 

 

    

 

 

    

 

 

    

 

 

 
     12,373,898         8,443,340         41,013,241         36,664,509   
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred income tax expense (benefit)

           

The origination and reversal of temporary differences

     (913,396      (479,457      (1,211,325      (893,655

Investment tax credits and operating loss carryforward

             113,436                 300,316   
  

 

 

    

 

 

    

 

 

    

 

 

 
     (913,396      (366,021      (1,211,325      (593,339
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax expense recognized in profit or loss

   $ 11,460,502       $ 8,077,319       $ 39,801,916       $ 36,071,170   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 31 -


  b. Income tax expense recognized in other comprehensive income

 

                                                           
     Three Months Ended
September 30
     Nine Months Ended
September 30
 
           2016                  2015                  2016                  2015        

Deferred income tax benefit (expense)

           

Related to unrealized gain/loss on available-for-sale financial assets

   $     (33,879    $            15,553       $             (6,239    $             (2,551
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  c. Integrated income tax information

 

                                

September 30,

2016

     December 31,
2015
    

September 30,

2015

 

Balance of the Imputation Credit Account - TSMC

     $ 66,840,242       $ 59,973,516       $ 45,850,793   
    

 

 

    

 

 

    

 

 

 

The estimated and actual creditable ratio for distribution of TSMC’s earnings of 2015 and 2014 were 12.57% and 11.13%, respectively; however, effective from January 1, 2015, the creditable ratio for individual shareholders residing in the Republic of China will be half of the original creditable ratio according to the revised Article 66 - 6 of the Income Tax Law.

The imputation credit allocated to shareholders is based on its balance as of the date of the dividend distribution. The estimated creditable ratio may change when the actual distribution of the imputation credit is made.

All of TSMC’s earnings generated prior to December 31, 1997 have been appropriated.

 

  d. Income tax examination

The tax authorities have examined income tax returns of TSMC through 2013. All investment tax credit adjustments assessed by the tax authorities have been recognized accordingly.

 

27. EARNINGS PER SHARE

 

                                                           
     Three Months Ended
September 30
     Nine Months Ended
September 30
 
             2016                      2015                      2016                      2015          

Basic EPS

   $ 3.73       $ 2.91       $ 9.03       $ 9.01   
  

 

 

    

 

 

    

 

 

    

 

&nb