1934 Act Registration No. 1-14700
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of May 2016
Taiwan Semiconductor Manufacturing Company Ltd.
(Translation of Registrants Name Into English)
No. 8, Li-Hsin Rd. 6,
Hsinchu Science Park,
Taiwan
(Address of Principal Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F x Form 40-F ¨
(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes ¨ No x
(If Yes is marked, indicated below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82: .)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Taiwan Semiconductor Manufacturing Company Ltd. | ||||||
Date: May 17, 2016 | By | /s/ Lora Ho | ||||
Lora Ho | ||||||
Senior Vice President & Chief Financial Officer |
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
Consolidated Financial Statements for the Three Months Ended March 31, 2016 and 2015 and Independent Accountants Review Report |
INDEPENDENT ACCOUNTANTS REVIEW REPORT
The Board of Directors and Shareholders
Taiwan Semiconductor Manufacturing Company Limited
We have reviewed the accompanying consolidated balance sheets of Taiwan Semiconductor Manufacturing Company Limited and subsidiaries (the Company) as of March 31, 2016 and 2015 and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2016 and 2015. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to issue a report on these consolidated financial statements based on our reviews.
We conducted our reviews in accordance with Statement on Auditing Standards No. 36, Review of Financial Statements, issued by the Auditing Standards Committee of the Accounting Research and Development Foundation of the Republic of China. A review consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of China, the objective of which is the expression of an opinion regarding the consolidated financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, Interim Financial Reporting, endorsed by the Financial Supervisory Commission of the Republic of China.
May 10, 2016
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.
For the convenience of readers, the accountants review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language accountants review report and consolidated financial statements shall prevail.
- 1 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
March 31, 2016 (Reviewed) |
December 31, 2015 (Audited) |
March 31, 2015 (Reviewed) |
||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | |||||||||||||||||||
|
||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
CURRENT ASSETS |
||||||||||||||||||||||||
Cash and cash equivalents (Note 6) |
$ | 617,984,318 | 36 | $ | 562,688,930 | 34 | $ | 437,412,411 | 28 | |||||||||||||||
Financial assets at fair value through profit or loss (Note 7) |
618,810 | | 6,026 | | 297,698 | | ||||||||||||||||||
Available-for-sale financial assets (Note 8) |
22,232,905 | 1 | 14,299,361 | 1 | 68,204,390 | 5 | ||||||||||||||||||
Held-to-maturity financial assets (Note 9) |
7,561,182 | 1 | 9,166,523 | 1 | 13,060,038 | 1 | ||||||||||||||||||
Hedging derivative financial assets (Note 10) |
| | 1,739 | | | | ||||||||||||||||||
Notes and accounts receivable, net (Note 11) |
96,273,270 | 6 | 85,059,675 | 5 | 98,529,745 | 6 | ||||||||||||||||||
Receivables from related parties (Note 32) |
683,818 | | 505,722 | | 592,021 | | ||||||||||||||||||
Other receivables from related parties (Note 32) |
141,009 | | 125,018 | | 162,908 | | ||||||||||||||||||
Inventories (Notes 12 and 36) |
57,242,320 | 3 | 67,052,270 | 4 | 64,599,666 | 4 | ||||||||||||||||||
Other financial assets (Notes 4, 33 and 36) |
7,057,944 | | 4,305,358 | | 3,946,604 | | ||||||||||||||||||
Other current assets (Note 17) |
2,695,531 | | 3,533,369 | | 3,688,211 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total current assets |
812,491,107 | 47 | 746,743,991 | 45 | 690,493,692 | 44 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
NONCURRENT ASSETS |
||||||||||||||||||||||||
Held-to-maturity financial assets (Note 9) |
17,525,301 | 1 | 6,910,873 | | | | ||||||||||||||||||
Financial assets carried at cost (Note 13) |
4,093,568 | | 3,990,882 | | 1,817,677 | | ||||||||||||||||||
Investments accounted for using equity method (Note 14) |
24,715,683 | 1 | 24,091,828 | 2 | 30,363,144 | 2 | ||||||||||||||||||
Property, plant and equipment (Note 15) |
844,305,450 | 49 | 853,470,392 | 52 | 813,219,884 | 52 | ||||||||||||||||||
Intangible assets (Note 16) |
13,989,513 | 1 | 14,065,880 | 1 | 13,138,963 | 1 | ||||||||||||||||||
Deferred income tax assets (Note 4) |
7,561,741 | 1 | 6,384,974 | | 6,246,031 | 1 | ||||||||||||||||||
Refundable deposits |
443,337 | | 430,802 | | 442,633 | | ||||||||||||||||||
Other noncurrent assets (Note 17) |
1,399,936 | | 1,428,676 | | 1,173,031 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total noncurrent assets |
914,034,529 | 53 | 910,774,307 | 55 | 866,401,363 | 56 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL |
$ | 1,726,525,636 | 100 | $ | 1,657,518,298 | 100 | $ | 1,556,895,055 | 100 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||||||||||
Short-term loans (Note 18) |
$ | 34,690,040 | 2 | $ | 39,474,000 | 2 | $ | 18,683,595 | 1 | |||||||||||||||
Financial liabilities at fair value through profit or loss (Note 7) |
16 | | 72,610 | | 64,929 | | ||||||||||||||||||
Hedging derivative financial liabilities (Note 10) |
458 | | | | 11,627,838 | 1 | ||||||||||||||||||
Accounts payable |
18,513,952 | 1 | 18,575,286 | 1 | 18,595,310 | 1 | ||||||||||||||||||
Payables to related parties (Note 32) |
1,115,073 | | 1,149,988 | | 1,609,613 | | ||||||||||||||||||
Salary and bonus payable |
8,580,300 | 1 | 11,702,042 | 1 | 8,032,667 | 1 | ||||||||||||||||||
Accrued profit sharing bonus to employees and compensation to directors and supervisors (Notes 22 and 28) |
25,395,073 | 1 | 20,958,893 | 1 | 23,436,465 | 1 | ||||||||||||||||||
Payables to contractors and equipment suppliers |
33,953,061 | 2 | 26,012,192 | 2 | 27,372,814 | 2 | ||||||||||||||||||
Income tax payable (Note 4) |
41,474,426 | 2 | 32,901,106 | 2 | 38,954,401 | 2 | ||||||||||||||||||
Provisions (Note 19) |
10,090,163 | 1 | 10,163,536 | 1 | 8,130,817 | 1 | ||||||||||||||||||
Long-term liabilities - current portion (Note 20) |
33,272,901 | 2 | 23,517,612 | 1 | | | ||||||||||||||||||
Accrued expenses and other current liabilities (Note 21) |
28,807,760 | 2 | 27,701,329 | 2 | 31,056,696 | 2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total current liabilities |
235,893,223 | 14 | 212,228,594 | 13 | 187,565,145 | 12 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
NONCURRENT LIABILITIES |
||||||||||||||||||||||||
Bonds payable (Note 20) |
181,151,058 | 11 | 191,965,082 | 12 | 213,208,771 | 14 | ||||||||||||||||||
Long-term bank loans |
30,000 | | 32,500 | | 40,000 | | ||||||||||||||||||
Deferred income tax liabilities (Note 4) |
13,831 | | 31,271 | | 159,538 | | ||||||||||||||||||
Obligations under finance leases |
| | | | 799,612 | | ||||||||||||||||||
Net defined benefit liability (Note 4) |
7,437,455 | | 7,448,026 | | 6,553,652 | | ||||||||||||||||||
Guarantee deposits (Note 21) |
19,492,280 | 1 | 21,564,801 | 1 | 23,715,049 | 2 | ||||||||||||||||||
Others (Note 19) |
1,561,713 | | 1,613,545 | | 937,535 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total noncurrent liabilities |
209,686,337 | 12 | 222,655,225 | 13 | 245,414,157 | 16 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
445,579,560 | 26 | 434,883,819 | 26 | 432,979,302 | 28 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT |
||||||||||||||||||||||||
Capital stock (Note 22) |
259,303,805 | 15 | 259,303,805 | 16 | 259,303,020 | 17 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Capital surplus (Note 22) |
56,317,375 | 3 | 56,300,215 | 3 | 56,274,436 | 4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Retained earnings (Note 22) |
||||||||||||||||||||||||
Appropriated as legal capital reserve |
177,640,561 | 11 | 177,640,561 | 11 | 151,250,682 | 10 | ||||||||||||||||||
Unappropriated earnings |
781,434,518 | 45 | 716,653,025 | 43 | 632,904,503 | 40 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
959,075,079 | 56 | 894,293,586 | 54 | 784,155,185 | 50 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Others (Note 22) |
5,276,848 | | 11,774,113 | 1 | 24,110,858 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity attributable to shareholders of the parent |
1,279,973,107 | 74 | 1,221,671,719 | 74 | 1,123,843,499 | 72 | ||||||||||||||||||
NONCONTROLLING INTERESTS |
972,969 | | 962,760 | | 72,254 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total equity |
1,280,946,076 | 74 | 1,222,634,479 | 74 | 1,123,915,753 | 72 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL |
$ | 1,726,525,636 | 100 | $ | 1,657,518,298 | 100 | $ | 1,556,895,055 | 100 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
- 2 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
(Reviewed, Not Audited)
Three Months Ended March 31 | ||||||||||||||||
2016 | 2015 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
|
||||||||||||||||
NET REVENUE (Notes 24, 32 and 38) |
$ | 203,495,361 | 100 | $ | 222,034,144 | 100 | ||||||||||
COST OF REVENUE (Notes 12, 28, 32 and 36) |
112,124,894 | 55 | 112,585,333 | 51 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT BEFORE UNREALIZED GROSS PROFIT ON SALES TO ASSOCIATES |
91,370,467 | 45 | 109,448,811 | 49 | ||||||||||||
UNREALIZED GROSS PROFIT ON SALES TO ASSOCIATES |
(32,889 | ) | | (19,547 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
GROSS PROFIT |
91,337,578 | 45 | 109,429,264 | 49 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OPERATING EXPENSES (Notes 28 and 32) |
||||||||||||||||
Research and development |
15,618,963 | 7 | 16,781,463 | 7 | ||||||||||||
General and administrative |
3,844,935 | 2 | 4,366,053 | 2 | ||||||||||||
Marketing |
1,415,099 | 1 | 1,390,996 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
20,878,997 | 10 | 22,538,512 | 10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OTHER OPERATING INCOME AND EXPENSES, NET (Note 28) |
8,733 | | (264,629 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME FROM OPERATIONS (Note 38) |
70,467,314 | 35 | 86,626,123 | 39 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NON-OPERATING INCOME AND EXPENSES |
||||||||||||||||
Share of profits of associates and joint venture |
840,895 | | 1,134,649 | 1 | ||||||||||||
Other income |
1,332,589 | 1 | 881,782 | | ||||||||||||
Foreign exchange gain (loss), net (Note 37) |
(1,093,618 | ) | (1 | ) | 48,183 | | ||||||||||
Finance costs |
(850,580 | ) | | (793,942 | ) | | ||||||||||
Other gains and losses (Note 25) |
1,559,299 | 1 | 362,185 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-operating income and expenses |
1,788,585 | 1 | 1,632,857 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME BEFORE INCOME TAX |
72,255,899 | 36 | 88,258,980 | 40 | ||||||||||||
INCOME TAX EXPENSE (Notes 4 and 26) |
7,463,302 | 4 | 9,275,072 | 4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME |
64,792,597 | 32 | 78,983,908 | 36 | ||||||||||||
|
|
|
|
|
|
|
|
(Continued)
- 3 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
(Reviewed, Not Audited)
Three Months Ended March 31 | ||||||||||||||||
2016 | 2015 | |||||||||||||||
Amount | % | Amount | % | |||||||||||||
|
||||||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS) (Notes 22 and 26) |
||||||||||||||||
Items that may be reclassified subsequently to profit or loss |
||||||||||||||||
Exchange differences arising on translation of foreign operations |
$ | (6,593,053 | ) | (3 | ) | $ | (2,279,138 | ) | (1 | ) | ||||||
Changes in fair value of available-for-sale financial assets |
51,294 | | (204,815 | ) | | |||||||||||
Share of other comprehensive income of associates and joint venture |
26,157 | | 843,163 | | ||||||||||||
Income tax benefit (expense) related to items that may be reclassified subsequently |
17,440 | | (4,793 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive loss for the period, net of income tax |
(6,498,162 | ) | (3 | ) | (1,645,583 | ) | (1 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
$ | 58,294,435 | 29 | $ | 77,338,325 | 35 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO: |
||||||||||||||||
Shareholders of the parent |
$ | 64,781,493 | 32 | $ | 78,989,911 | 36 | ||||||||||
Noncontrolling interests |
11,104 | | (6,003 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 64,792,597 | 32 | $ | 78,983,908 | 36 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO: |
||||||||||||||||
Shareholders of the parent |
$ | 58,284,228 | 29 | $ | 77,351,478 | 35 | ||||||||||
Noncontrolling interests |
10,207 | | (13,153 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 58,294,435 | 29 | $ | 77,338,325 | 35 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
2016 | 2015 | |||||||||||||||
Income Attributable to Shareholders of the Parent |
Income Attributable to the Parent |
|||||||||||||||
|
||||||||||||||||
EARNINGS PER SHARE (NT$, Note 27) |
||||||||||||||||
Basic earnings per share |
$ | 2.50 | $ | 3.05 | ||||||||||||
|
|
|
|
|||||||||||||
Diluted earnings per share |
$ | 2.50 | $ | 3.05 | ||||||||||||
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements. | (Concluded) |
- 4 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In Thousands of New Taiwan Dollars)
(Reviewed, Not Audited)
Equity Attributable to Shareholders of the Parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Others | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Stock - Common Stock |
Retained Earnings | Foreign Currency |
Unrealized Gain/Loss from Available- |
|||||||||||||||||||||||||||||||||||||||||||||||||
Shares (In Thousands) |
Amount | Capital Surplus | Legal Capital Reserve |
Unappropriated Earnings |
Total | Translation Reserve |
for-sale Financial Assets |
Cash Flow Hedges Reserve |
Total | Total | Noncontrolling Interests |
Total Equity |
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2016 |
25,930,380 | $ | 259,303,805 | $ | 56,300,215 | $ | 177,640,561 | $ | 716,653,025 | $ | 894,293,586 | $ | 11,039,949 | $ | 734,771 | $ | (607 | ) | $ | 11,774,113 | $ | 1,221,671,719 | $ | 962,760 | $ | 1,222,634,479 | ||||||||||||||||||||||||||
Net income for the three months ended March 31, 2016 |
| | | | 64,781,493 | 64,781,493 | | | | | 64,781,493 | 11,104 | 64,792,597 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) for the three months ended March 31, 2016, net of income tax |
| | | | | | (6,587,294 | ) | 89,938 | 91 | (6,497,265 | ) | (6,497,265 | ) | (897 | ) | (6,498,162 | ) | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total comprehensive income (loss) for the three months ended March 31, 2016 |
| | | | 64,781,493 | 64,781,493 | (6,587,294 | ) | 89,938 | 91 | (6,497,265 | ) | 58,284,228 | 10,207 | 58,294,435 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Adjustments to share of changes in equities of associates and joint venture |
| | 17,160 | | | | | | | | 17,160 | 2 | 17,162 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
BALANCE, March 31, 2016 |
25,930,380 | $ | 259,303,805 | $ | 56,317,375 | $ | 177,640,561 | $ | 781,434,518 | $ | 959,075,079 | $ | 4,452,655 | $ | 824,709 | $ | (516 | ) | $ | 5,276,848 | $ | 1,279,973,107 | $ | 972,969 | $ | 1,280,946,076 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2015 |
25,929,662 | $ | 259,296,624 | $ | 55,989,922 | $ | 151,250,682 | $ | 553,914,592 | $ | 705,165,274 | $ | 4,502,113 | $ | 21,247,483 | $ | (305 | ) | $ | 25,749,291 | $ | 1,046,201,111 | $ | 127,221 | $ | 1,046,328,332 | ||||||||||||||||||||||||||
Net income for the three months ended March 31, 2015 |
| | | | 78,989,911 | 78,989,911 | | | | | 78,989,911 | (6,003 | ) | 78,983,908 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) for the three months ended March 31, 2015, net of income tax |
| | | | | | (2,258,112 | ) | 619,879 | (200 | ) | (1,638,433 | ) | (1,638,433 | ) | (7,150 | ) | (1,645,583 | ) | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total comprehensive income (loss) for the three months ended March 31, 2015 |
| | | | 78,989,911 | 78,989,911 | (2,258,112 | ) | 619,879 | (200 | ) | (1,638,433 | ) | 77,351,478 | (13,153 | ) | 77,338,325 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Issuance of stock from exercise of employee stock options |
640 | 6,396 | 23,793 | | | | | | | | 30,189 | | 30,189 | |||||||||||||||||||||||||||||||||||||||
Adjustments to share of changes in equities of associates and joint venture |
| | 261,752 | | | | | | | | 261,752 | (26 | ) | 261,726 | ||||||||||||||||||||||||||||||||||||||
From share of changes in equities of subsidiaries |
| | (1,031 | ) | | | | | | | | (1,031 | ) | 1,031 | | |||||||||||||||||||||||||||||||||||||
Decrease in noncontrolling interests |
| | | | | | | | | | | (179 | ) | (179 | ) | |||||||||||||||||||||||||||||||||||||
Effect of disposal of subsidiary |
| | | | | | | | | | | (42,640 | ) | (42,640 | ) | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
BALANCE, March 31, 2015 |
25,930,302 | $ | 259,303,020 | $ | 56,274,436 | $ | 151,250,682 | $ | 632,904,503 | $ | 784,155,185 | $ | 2,244,001 | $ | 21,867,362 | $ | (505 | ) | $ | 24,110,858 | $ | 1,123,843,499 | $ | 72,254 | $ | 1,123,915,753 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
- 5 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed, Not Audited)
Three Months Ended March 31 | ||||||||
2016 | 2015 | |||||||
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Income before income tax |
$ | 72,255,899 | $ | 88,258,980 | ||||
Adjustments for: |
||||||||
Depreciation expense |
54,950,729 | 54,706,227 | ||||||
Amortization expense |
896,332 | 771,769 | ||||||
Finance costs |
850,580 | 793,942 | ||||||
Share of profits of associates and joint venture |
(840,895 | ) | (1,134,649 | ) | ||||
Interest income |
(1,332,589 | ) | (881,782 | ) | ||||
Loss (gain) on disposal of property, plant and equipment, net |
(8,235 | ) | 4,081 | |||||
Loss (gain) on disposal of available-for-sale financial assets, net |
10,829 | (2,961 | ) | |||||
Gain on disposal of financial assets carried at cost, net |
(14,381 | ) | (42,243 | ) | ||||
Unrealized gross profit on sales to associates |
32,889 | 19,547 | ||||||
Gain on foreign exchange, net |
(1,293,976 | ) | (1,054,551 | ) | ||||
Loss (gain) from hedging instruments |
11,870 | (4,592,076 | ) | |||||
Loss (gain) arising from changes in fair value of available-for-sale financial assets in hedge effective portion |
(10,625 | ) | 4,602,284 | |||||
Changes in operating assets and liabilities: |
||||||||
Derivative financial instruments |
(685,378 | ) | (526,938 | ) | ||||
Notes and accounts receivable, net |
(12,473,495 | ) | 16,205,075 | |||||
Receivables from related parties |
(178,096 | ) | (279,066 | ) | ||||
Other receivables from related parties |
(15,991 | ) | 15,717 | |||||
Inventories |
9,809,950 | 1,738,305 | ||||||
Other financial assets |
(3,129,147 | ) | (425,720 | ) | ||||
Other current assets |
837,838 | (32,060 | ) | |||||
Accounts payable |
3,728 | (2,573,738 | ) | |||||
Payables to related parties |
(7,283 | ) | 118,123 | |||||
Salary and bonus payable |
(3,121,742 | ) | (2,541,255 | ) | ||||
Accrued profit sharing bonus to employees and compensation to directors and supervisors |
4,436,180 | 5,383,645 | ||||||
Accrued expenses and other current liabilities |
760,672 | (82,857 | ) | |||||
Provisions |
(64,147 | ) | (2,314,512 | ) | ||||
Net defined benefit liability |
(10,571 | ) | (14,130 | ) | ||||
|
|
|
|
|||||
Cash generated from operations |
121,670,945 | 156,119,157 | ||||||
Income taxes paid |
(142,092 | ) | (118,496 | ) | ||||
|
|
|
|
|||||
Net cash generated by operating activities |
121,528,853 | 156,000,661 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Acquisitions of: |
||||||||
Available-for-sale financial assets |
(11,171,713 | ) | | |||||
Held-to-maturity financial assets |
(12,439,373 | ) | (9,372,767 | ) | ||||
Financial assets carried at cost |
(187,378 | ) | (31,533 | ) |
(Continued)
- 6 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed, Not Audited)
Three Months Ended March 31 | ||||||||
2016 | 2015 | |||||||
|
||||||||
Property, plant and equipment |
$ | (38,141,373 | ) | $ | (48,875,682 | ) | ||
Intangible assets |
(1,003,705 | ) | (1,151,372 | ) | ||||
Proceeds from disposal or redemption of: |
||||||||
Available-for-sale financial assets |
2,943,420 | 36,021 | ||||||
Held-to-maturity financial assets |
3,000,000 | 800,000 | ||||||
Financial assets carried at cost |
14,381 | 9,125 | ||||||
Property, plant and equipment |
12,470 | 30,161 | ||||||
Derecognition of hedging derivative financial instrument |
(9,647 | ) | | |||||
Interest received |
1,541,119 | 874,723 | ||||||
Net cash inflow from disposal of subsidiary (Note 30) |
| 601,047 | ||||||
Refundable deposits paid |
(55,609 | ) | (189,442 | ) | ||||
Refundable deposits refunded |
47,608 | 101,714 | ||||||
Decrease in receivables for temporary payments |
102,433 | | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(55,347,367 | ) | (57,168,005 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Decrease in short-term loans |
(4,114,866 | ) | (17,341,135 | ) | ||||
Interest paid |
(689,803 | ) | (861,616 | ) | ||||
Guarantee deposits received |
200,080 | 176,072 | ||||||
Guarantee deposits refunded |
(202,243 | ) | (174,920 | ) | ||||
Proceeds from exercise of employee stock options |
| 30,189 | ||||||
Decrease in noncontrolling interests |
| (179 | ) | |||||
|
|
|
|
|||||
Net cash used in financing activities |
(4,806,832 | ) | (18,171,589 | ) | ||||
|
|
|
|
|||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
(6,079,266 | ) | (1,779,163 | ) | ||||
|
|
|
|
|||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
55,295,388 | 78,881,904 | ||||||
CASH AND CASH EQUIVALENTS INCLUDED IN NONCURRENT ASSETS HELD FOR SALE, BEGINNING OF PERIOD |
| 81,478 | ||||||
CASH AND CASH EQUIVALENT ON CONSOLIDATED BALANCE SHEET, BEGINNING OF PERIOD |
562,688,930 | 358,449,029 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 617,984,318 | $ | 437,412,411 | ||||
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements. | (Concluded) |
- 7 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2016 and 2015
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)
(Reviewed, Not Audited)
1. | GENERAL |
Taiwan Semiconductor Manufacturing Company Limited (TSMC), a Republic of China (R.O.C.) corporation, was incorporated on February 21, 1987. TSMC is a dedicated foundry in the semiconductor industry which engages mainly in the manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks.
On September 5, 1994, TSMCs shares were listed on the Taiwan Stock Exchange (TWSE). On October 8, 1997, TSMC listed some of its shares of stock on the New York Stock Exchange (NYSE) in the form of American Depositary Shares (ADSs).
The address of its registered office and principal place of business is No. 8, Li-Hsin Rd. 6, Hsinchu Science Park, Taiwan. The principal operating activities and operating segments information of TSMC and its subsidiaries (collectively as the Company) are described in Notes 4 and 38.
2. | THE AUTHORIZATION OF FINANCIAL STATEMENTS |
The accompanying consolidated financial statements were reported to the Board of Directors and issued on May 10, 2016.
3. | APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS |
The Company has not applied the following International Financial Reporting Standards (IFRS), International Accounting Standards (IASs), Interpretations of International Financial Reporting Standards, and Interpretations of IASs (collectively, IFRSs) issued by the International Accounting Standards Board (IASB) but not endorsed by the Financial Supervisory Commission (FSC). On March 10, 2016, the FSC preannounced the scope of IFRSs to be endorsed and will take effect from January 1, 2017. The scope includes all IFRSs that were issued by the IASB before January 1, 2016 and have effective dates on or before January 1, 2017, which means the scope excludes those that are not yet effective as of January 1, 2017 such as IFRS 9 Financial Instruments and IFRS 15 Revenue from Contracts with Customers and those with undetermined effective dates. In addition, the FSC announced that an entity should apply IFRS 15 starting January 1, 2018. As of the date the consolidated financial statements were issued, the FSC has not announced the effective dates of other new, amended and revised standards and interpretations.
New, Revised or Amended Standards and Interpretations |
Effective Date Issued by IASB (Note 1) | |
Annual Improvements to IFRSs 2010 - 2012 Cycle |
July 1, 2014 or transactions on or after July 1, 2014 | |
Annual Improvements to IFRSs 2011 - 2013 Cycle |
July 1, 2014 | |
Annual Improvements to IFRSs 2012 - 2014 Cycle |
January 1, 2016 (Note 2) | |
IFRS 9 Financial Instruments | January 1, 2018 |
(Continued)
- 8 -
New, Revised or Amended Standards and Interpretations |
Effective Date Issued by IASB (Note 1) | |
Amendments to IFRS 9 and IFRS 7 Mandatory Effective Date of IFRS 9 and Transition Disclosure |
January 1, 2018 | |
Amendments to IFRS 10 and IAS 28 Sale or Contribution of Assets between an Investor and its Associate or Joint Venture |
Effective date to be determined by IASB | |
Amendments to IFRS 10, IFRS 12 and IAS 28 Investment Entities: Applying the Consolidation Exception |
January 1, 2016 | |
Amendment to IFRS 11 Accounting for Acquisitions of Interests in Joint Operations |
January 1, 2016 | |
IFRS 15 Revenue from Contracts with Customers |
January 1, 2018 | |
Amendment to IFRS 15 Clarifications to IFRS 15 |
January 1, 2018 | |
IFRS 16 Leases |
January 1, 2019 | |
Amendment to IAS 1 Disclosure Initiative |
January 1, 2016 | |
Amendment to IAS 7 Disclosure Initiative |
January 1, 2017 | |
Amendment to IAS 12 Recognition of Deferred Tax Assets for Unrealized Losses |
January 1, 2017 | |
Amendments to IAS 16 and IAS 38 Clarification of Acceptable Methods of Depreciation and Amortization |
January 1, 2016 | |
Amendment to IAS 19 Defined Benefit Plans: Employee Contributions |
July 1, 2014 | |
Amendment to IAS 27 Equity Method in Separate Financial Statements |
January 1, 2016 | |
Amendment to IAS 36 Recoverable Amount Disclosures for Non-Financial Assets |
January 1, 2014 | |
Amendment to IAS 39 Novation of Derivatives and Continuation of Hedge Accounting |
January 1, 2014 |
(Concluded)
Note 1: | The aforementioned new, revised or amended standards or interpretations are effective after fiscal year beginning on or after the effective dates, unless specified otherwise. |
Note 2: | The amendment to IFRS 5 is applied prospectively to changes in a method of disposal that occur in annual periods beginning on or after January 1, 2016; the remaining amendments are effective for annual periods beginning on or after January 1, 2016. |
Except for the following, the initial application of the above new standards and interpretations has not had any material impact on the Companys accounting policies:
a. | IFRS 9, Financial Instruments |
All recognized financial assets currently in the scope of IAS 39, Financial Instruments: Recognition and Measurement, will be subsequently measured at either the amortized cost or the fair value. The classification and measurement requirements in IFRS 9 are stated as follows:
For the debt instruments invested by the Company, if the contractual cash flows that are solely for payments of principal and interest on the principal amount outstanding, the classification and measurement requirements are stated as follows:
1) | If the objective of the Companys business model is to hold the financial asset to collect the contractual cash flows, such assets are measured at the amortized cost. Interest revenue should be recognized in profit or loss by using the effective interest method, continuously assessed for impairment and the impairment loss or reversal of impairment loss should be recognized in profit and loss. |
- 9 -
2) | If the objective of the Companys business model is to hold the financial asset both to collect the contractual cash flows and to sell the financial assets, such assets are measured at fair value through other comprehensive income and are continuously assessed for impairment. Interest revenue should be recognized in profit or loss by using the effective interest method. A gain or loss on a financial asset measured at fair value through other comprehensive income should be recognized in other comprehensive income, except for impairment gains or losses and foreign exchange gains and losses. When such financial asset is derecognized or reclassified, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss. |
The other financial assets which do not meet the aforementioned criteria should be measured at the fair value through profit or loss. However, the Company may irrevocably designate an investment in equity instruments that is not held for trading as measured at fair value through other comprehensive income. All relevant gains and losses shall be recognized in other comprehensive income, except for dividends which are recognized in profit or loss. No subsequent impairment assessment is required, and the cumulative gain or loss previously recognized in other comprehensive income cannot be reclassified from equity to profit or loss.
IFRS 9 adds a new expected loss impairment model to measure the impairment of financial assets. A loss allowance for expected credit losses should be recognized on financial assets measured at amortized cost and financial assets mandatorily measured at fair value through other comprehensive income. If the credit risk on a financial instrument has not increased significantly since initial recognition, the Company should measure the loss allowance for that financial instrument at an amount equal to 12-month expected credit losses. If the credit risk on a financial instrument has increased significantly since initial recognition and is not deemed to be a low credit risk, the Company should measure the loss allowance for that financial instrument at an amount equal to the lifetime expected credit losses. The Company should always measure the loss allowance at an amount equal to lifetime expected credit losses for trade receivables.
The main change in IFRS 9 is the increase of the eligibility of hedge accounting. It allows reporters to reflect risk management activities in the financial statements more closely as it provides more opportunities to apply hedge accounting. A fundamental difference to IAS 39 is that IFRS 9 (a) increases the scope of hedged items eligible for hedge accounting. For example, the risk components of non-financial items may be designated as hedging accounting; (b) revises a new way to account for the gain or loss recognition arising from hedging derivative financial instruments, which results in a less volatility in profit or loss; and (c) is necessary for there to be an economic relationship between the hedged item and hedging instrument instead of performing the retrospective hedge effectiveness testing.
b. | IFRS 15, Revenue from Contracts with Customers and related amendment |
IFRS 15 establishes principles for recognizing revenue that apply to all contracts with customers, and will supersede IAS 18, Revenue, IAS 11, Construction Contracts, and a number of revenue-related interpretations.
When applying IFRS 15, the Company shall recognize revenue by applying the following steps:
| Identify the contract with the customer; |
| Identify the performance obligations in the contract; |
| Determine the transaction price; |
| Allocate the transaction price to the performance obligations in the contracts; and |
| Recognize revenue when the entity satisfies a performance obligation. |
When IFRS 15 and related amendment are effective, the Company may elect to apply this Standard either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this Standard recognized at the date of initial application.
- 10 -
c. | IFRS 16, Leases |
IFRS 16 sets out the accounting standards for leases that will supersede IAS 17 and a number of related interpretations.
Under IFRS 16, if the Company is a lessee, it shall recognize right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for low-value and short-term leases. The Company may elect to apply the accounting method similar to the accounting for operating lease under IAS 17 to the low-value and short-term leases. On the consolidated statements of comprehensive income, the Company should present the depreciation expense charged on the right-of-use asset separately from interest expense accrued on the lease liability; interest is computed by using effective interest method. On the consolidated statements of cash flows, cash payments for both the principal and interest portion of the lease liability are classified within financing activities.
When IFRS 16 becomes effective, the Company may elect to apply this Standard either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of the initial application of this Standard recognized at the date of initial application.
d. | Amendments to IAS 36, Recoverable Amount Disclosures for Non-Financial Assets |
The amendments to IAS 36 clarify that the Company is only required to disclose the recoverable amount in the period of impairment accrual or reversal. Moreover, if the recoverable amount of impaired assets is based on fair value less costs of disposal, the Company should also disclose the discount rate used. The Company expects the aforementioned amendments will result in a broader disclosure of recoverable amount for non-financial assets.
Except for the aforementioned impact, as of the date that the accompanying consolidated financial statements were issued, the Company continues in evaluating the impact on its financial position and financial performance as a result of the initial adoption of the other standards or interpretations. The related impact will be disclosed when the Company completes the evaluation.
4. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Except for the following, the accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2015.
For the convenience of readers, the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the R.O.C. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language consolidated financial statements shall prevail.
Statement of Compliance
The accompanying consolidated financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34, Interim Financial Reporting, endorsed by the FSC. The consolidated financial statements do not present all the disclosures required for a complete set of annual consolidated financial statements prepared under the IFRSs.
- 11 -
Basis of Consolidation
The basis for the consolidated financial statements
The basis for the consolidated financial statements applied in these consolidated financial statements is consistent with those applied in the consolidated financial statements for the year ended December 31, 2015.
The subsidiaries in the consolidated financial statements
The detail information of the subsidiaries at the end of reporting period was as follows:
Establishment and Operating Location |
Percentage of Ownership | |||||||||||||
Name of Investor | Name of Investee | Main Businesses and Products | March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
Note | ||||||||
TSMC |
TSMC North America |
Selling and marketing of integrated circuits and semiconductor devices |
San Jose, California, U.S.A. |
100% | 100% | 100% | | |||||||
TSMC Japan Limited (TSMC Japan) |
Marketing activities |
Yokohama, Japan |
100% | 100% | 100% | a) | ||||||||
TSMC Partners, Ltd. (TSMC Partners) |
Investing in companies involved in the design, manufacture, and other related business in the semiconductor industry |
Tortola, British Virgin Islands |
100% | 100% | 100% | a) | ||||||||
TSMC Korea Limited (TSMC Korea) |
Customer service and technical supporting activities |
Seoul, Korea |
100% | 100% | 100% | a) | ||||||||
TSMC Europe B.V. (TSMC Europe) |
Marketing and engineering supporting activities |
Amsterdam, the Netherlands |
100% | 100% | 100% | a) | ||||||||
TSMC Global, Ltd. (TSMC Global) |
Investment activities |
Tortola, British Virgin Islands |
100% | 100% | 100% | | ||||||||
TSMC China Company Limited (TSMC China) |
Manufacturing and selling of integrated circuits at the order of and pursuant to product design specifications provided by customers |
Shanghai, China |
100% | 100% | 100% | | ||||||||
VentureTech Alliance Fund III, L.P. (VTAF III) |
Investing in new start-up technology companies |
Cayman Islands |
98% | 98% | 98% | a) | ||||||||
VentureTech Alliance Fund II, L.P. (VTAF II) |
Investing in new start-up technology companies |
Cayman Islands |
98% | 98% | 98% | a) | ||||||||
Emerging Alliance Fund, L.P. (Emerging Alliance) |
Investing in new start-up technology companies |
Cayman Islands |
99.5% | 99.5% | 99.5% | a), b) | ||||||||
TSMC Solar Ltd. (TSMC Solar) |
Engaged in researching, developing, designing, manufacturing and selling renewable energy and saving related technologies and products |
Tai-Chung, Taiwan |
| | 99% | c) | ||||||||
TSMC Guang Neng Investment, Ltd. (TSMC GN) |
Investment activities |
Taipei, Taiwan |
| | 100% | c) | ||||||||
TSMC Solar Europe GmbH |
Selling of solar related products and providing customer service |
Hamburg, Germany |
100% | 100% | | a), c), d) | ||||||||
Chi Cherng Investment Co., Ltd. (Chi Cherng) |
Investment activities |
Taipei, Taiwan |
100% | 100% | | e), f) | ||||||||
TSMC Partners |
TSMC Design Technology Canada Inc. (TSMC Canada) |
Engineering support activities |
Ontario, Canada |
100% | 100% | 100% | a) | |||||||
TSMC Technology, Inc. (TSMC Technology) |
Engineering support activities |
Delaware, U.S.A. |
100% | 100% | 100% | a) | ||||||||
TSMC Development, Inc. (TSMC Development) |
Investment activities |
Delaware, U.S.A. |
100% | 100% | 100% | | ||||||||
InveStar Semiconductor Development Fund, Inc. (ISDF) |
Investing in new start-up technology companies |
Cayman Islands |
97% | 97% | 97% | a) | ||||||||
InveStar Semiconductor Development Fund, Inc. (II) LDC. (ISDF II) |
Investing in new start-up technology companies |
Cayman Islands |
97% | 97% | 97% | a) | ||||||||
VisEra Holding Company (VisEra Holding) |
Investing in companies involved in the design, manufacturing and other related businesses in the semiconductor industry |
Cayman Islands |
98% | 98% | 49% | a), e) | ||||||||
TSMC Development |
WaferTech, LLC (WaferTech) |
Manufacturing, selling, testing and computer-aided designing of integrated circuits and other semiconductor devices |
Washington, U.S.A. |
100% | 100% | 100% | | |||||||
VTAF III |
Mutual-Pak Technology Co., Ltd. (Mutual-Pak) |
Manufacturing of electronic parts, wholesaling and retailing of electronic materials, and researching, developing and testing of RFID |
New Taipei, Taiwan |
58% | 58% | 58% | | |||||||
Growth Fund Limited (Growth Fund) |
Investing in new start-up technology companies |
Cayman Islands |
100% | 100% | 100% | a) | ||||||||
VTAF III, VTAF II and Emerging Alliance |
VentureTech Alliance Holdings, LLC (VTA Holdings) |
Investing in new start-up technology companies |
Delaware, U.S.A. |
100% | 100% | 100% | a) | |||||||
TSMC Solar |
TSMC Solar North America, Inc. (TSMC Solar NA) |
Selling and marketing of solar related products |
Delaware, U.S.A. |
| | 100% | a), c) | |||||||
TSMC Solar Europe B.V. (TSMC Solar Europe) |
Investing in solar related business |
Amsterdam, the Netherlands |
| | 100% | a), d) |
(Continued)
- 12 -
Establishment and Operating Location |
Percentage of Ownership | |||||||||||||
Name of Investor | Name of Investee | Main Businesses and Products | March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
Note | ||||||||
TSMC Solar Europe |
TSMC Solar Europe GmbH |
Selling of solar modules and related products and providing customer service |
Hamburg, Germany |
| | 100% | a), c), d) | |||||||
VisEra Holding |
VisEra Technologies Company Ltd. (VisEra Tech) |
Engaged in manufacturing electronic spare parts and in researching, developing, designing, manufacturing, selling, packaging and testing of color filter |
Hsin-Chu, Taiwan |
87% | 87% | 87% | e) |
(Concluded)
Note a: | This is an immaterial subsidiary for which the consolidated financial statements are not reviewed by the Companys independent accountants. |
Note b: | Due to the expiration of the investment agreement between Emerging Alliance and TSMC, Emerging Alliance completed the liquidation procedures in April 2016. |
Note c: | In August 2015, TSMC Solar ceased its manufacturing operations. TSMC Solar and TSMC GN were incorporated into TSMC in December 2015. After the incorporation, TSMC Solar Europe GmbH, the 100% owned subsidiary of TSMC Solar, is held directly by TSMC and TSMC Solar Europe GmbH has started the liquidation procedures. TSMC Solar NA, the 100% owned subsidiary of TSMC Solar, completed the liquidation procedures in December 2015. |
Note d: | To simplify overseas investments structure, in the second quarter of 2014, the Board of Directors of TSMC Solar approved to file for the liquidation of TSMC Solar Europe. The liquidation procedure was completed in the second quarter of 2015 and TSMC Solar Europe GmbH, the 100% owned subsidiary of TSMC Solar Europe, was held directly by TSMC Solar. |
Note e: | The Company acquired OmniVision Technologies, Inc.s (OVTs) 49.1% ownership in VisEra Holding and 100% ownership in Taiwan OmniVision Investment Holding Co. (OVT Taiwan) on November 20, 2015. As a result, the Company has obtained controls of VisEra Holding and OVT Taiwan; therefore the Company has consolidated VisEra Holding, OVT Taiwan and VisEra Tech, held directly by VisEra Holding, since November 20, 2015. Please refer to Note 29. |
Note f: | OVT Taiwan that originally acquired by the Company was renamed as Chi Cherng in December 2015. |
Under an investment agreement entered into with the municipal government of Nanjing, China on March 28, 2016, the Company will make an investment in Nanjing in the amount of approximately US$3 billion to establish a wholly-owned subsidiary managing a 300mm wafer fab and design service center.
Retirement Benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax. The interim period income tax expense is accrued using the tax rate that would be applicable to expected total annual earnings, that is, the estimated average annual effective income tax rate applied to the pre-tax income of the interim period.
Insurance Claim
The Company recognizes insurance claim reimbursement for losses incurred related to disaster damages. Insurance claim reimbursements are recorded, net of any deductible amounts, at the time while there is evidence that the claim reimbursement is virtually certain to be received.
5. | CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION AND UNCERTAINTY |
The same critical accounting judgments and key sources of estimates and uncertainty have been followed in these consolidated financial statements as were applied in the preparation of the Companys consolidated financial statements for the year ended December 31, 2015.
- 13 -
6. | CASH AND CASH EQUIVALENTS |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Cash and deposits in banks |
$ | 610,578,696 | $ | 557,270,910 | $ | 432,069,913 | ||||||
Repurchase agreements collateralized by corporate bonds |
7,005,622 | 5,132,778 | 3,629,594 | |||||||||
Repurchase agreements collateralized by government bonds |
400,000 | 285,242 | 264,590 | |||||||||
Repurchase agreements collateralized by short-term commercial paper |
| | 448,784 | |||||||||
Commercial paper |
| | 999,530 | |||||||||
|
|
|
|
|
|
|||||||
$ | 617,984,318 | $ | 562,688,930 | $ | 437,412,411 | |||||||
|
|
|
|
|
|
Deposits in banks consisted of highly liquid time deposits that were readily convertible to known amounts of cash and were subject to an insignificant risk of changes in value.
7. | FINANCIAL ASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Derivative financial assets |
||||||||||||
Forward exchange contracts |
$ | 618,810 | $ | 6,026 | $ | 297,698 | ||||||
|
|
|
|
|
|
|||||||
Derivative financial liabilities |
||||||||||||
Forward exchange contracts |
$ | 16 | $ | 72,610 | $ | 64,601 | ||||||
Cross currency swap contracts |
| | 328 | |||||||||
|
|
|
|
|
|
|||||||
$ | 16 | $ | 72,610 | $ | 64,929 | |||||||
|
|
|
|
|
|
The Company entered into derivative contracts to manage exposures due to fluctuations of foreign exchange rates. The derivative contracts entered into by the Company did not meet the criteria for hedge accounting. Therefore, the Company did not apply hedge accounting treatment for derivative contracts.
Outstanding forward exchange contracts consisted of the following:
Contract Amount | ||||
Maturity Date | (In Thousands) | |||
March 31, 2016 |
||||
Sell US$/Buy JPY |
April 2016 | US$500/JPY56,125 | ||
Sell US$/Buy RMB |
April 2016 | US$193,000/RMB1,255,743 | ||
Sell US$/Buy NT$ |
April 2016 to May 2016 | US$1,092,000/NT$35,729,464 | ||
December 31, 2015 |
||||
Sell US$/Buy JPY |
January 2016 | US$128,418/JPY15,449,355 | ||
Sell US$/Buy RMB |
January 2016 | US$226,000/RMB1,464,472 | ||
Sell US$/Buy NT$ |
January 2016 to February 2016 | US$440,000/NT$14,434,179 |
(Continued)
- 14 -
Contract Amount | ||||
Maturity Date | (In Thousands) | |||
March 31, 2015 |
||||
Sell EUR/Buy US$ |
April 2015 | EUR5,420/US$5,794 | ||
Sell NT$/Buy US$ |
June 2015 | NT$1,777,048/US$56,000 | ||
Sell US$/Buy EUR |
April 2015 | US$20,640/EUR19,000 | ||
Sell US$/Buy JPY |
April 2015 | US$2,000/JPY240,130 | ||
Sell US$/Buy NT$ |
April 2015 to June 2015 | US$1,965,000/NT$61,740,851 | ||
Sell US$/Buy RMB |
April 2015 | US$177,000/RMB1,103,996 |
(Concluded)
Outstanding cross currency swap contracts consisted of the following:
Maturity Date | Contract Amount (In Thousands) |
Range of Interest Rates |
Range of Interest Rates | |||
|
||||||
March 31, 2015 |
||||||
April 2015 |
NT$2,758,469/US$88,130 | | 0.02% |
8. | AVAILABLE-FOR-SALE FINANCIAL ASSETS |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
|
||||||||||||
Corporate bonds |
$ | 9,343,220 | $ | 6,267,768 | $ | | ||||||
Corporate issued asset-backed securities |
5,618,046 | 3,154,366 | | |||||||||
Agency bonds |
5,507,441 | 2,627,367 | | |||||||||
Publicly traded stocks |
1,255,493 | 1,371,483 | 68,204,002 | |||||||||
Government bonds |
508,705 | 878,377 | | |||||||||
Money market funds |
| | 388 | |||||||||
|
|
|
|
|
|
|||||||
$ | 22,232,905 | $ | 14,299,361 | $ | 68,204,390 | |||||||
|
|
|
|
|
|
9. | HELD-TO-MATURITY FINANCIAL ASSETS |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
|
||||||||||||
Corporate bonds/Bank debentures |
$ | 16,860,145 | $ | 8,143,146 | $ | | ||||||
Negotiable certificate of deposit |
4,827,000 | 4,934,250 | | |||||||||
Structured product |
3,000,000 | 3,000,000 | | |||||||||
Commercial paper |
399,338 | | 13,060,038 | |||||||||
|
|
|
|
|
|
|||||||
$ | 25,086,483 | $ | 16,077,396 | $ | 13,060,038 | |||||||
|
|
|
|
|
|
|||||||
Current portion |
$ | 7,561,182 | $ | 9,166,523 | $ | 13,060,038 | ||||||
Noncurrent portion |
17,525,301 | 6,910,873 | | |||||||||
|
|
|
|
|
|
|||||||
$ | 25,086,483 | $ | 16,077,396 | $ | 13,060,038 | |||||||
|
|
|
|
|
|
- 15 -
10. | HEDGING DERIVATIVE FINANCIAL INSTRUMENTS |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Financial assets - current |
||||||||||||
Fair value hedges |
||||||||||||
Interest rate futures contracts |
$ | | $ | 1,739 | $ | | ||||||
|
|
|
|
|
|
|||||||
Financial liabilities - current |
||||||||||||
Fair value hedges |
||||||||||||
Interest rate futures contracts |
$ | 458 | $ | | $ | | ||||||
Stock forward contracts |
| | 11,627,838 | |||||||||
|
|
|
|
|
|
|||||||
$ | 458 | $ | | $ | 11,627,838 | |||||||
|
|
|
|
|
|
The Company entered into interest rate futures contracts, which are used to hedge against price risk caused by changes in interest rates in the Companys investments in fixed income securities.
The outstanding interest rate futures contracts consisted of the following:
Maturity Period | Contract Amount (US$ in Thousands) |
|||
March 31, 2016 |
||||
June 2016 |
US$ | 8,000 | ||
December 31, 2015 |
||||
March 2016 |
US$ | 13,800 |
The Companys investments in publicly traded stocks are exposed to the risk of market price fluctuations. Accordingly, the Company entered into stock forward contracts to sell shares at a contracted price determined by specific percentage of the spot price on the trade date in a specific future period in order to hedge the fair value risk caused by changes in equity prices.
The outstanding stock forward contracts consisted of the following:
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Contract amount (US$ in thousands) |
$ | | $ | | $ | 55,611,164 | ||||||
(US$ | 1,771,000 | ) |
-16 -
11. | NOTES AND ACCOUNTS RECEIVABLE, NET |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Notes and accounts receivable |
$ | 96,761,458 | $ | 85,547,926 | $ | 99,016,398 | ||||||
Allowance for doubtful receivables |
(488,188 | ) | (488,251 | ) | (486,653 | ) | ||||||
|
|
|
|
|
|
|||||||
Notes and accounts receivable, net |
$ | 96,273,270 | $ | 85,059,675 | $ | 98,529,745 | ||||||
|
|
|
|
|
|
In principle, the payment term granted to customers is due 30 days from the invoice date or 30 days from the end of the month of when the invoice is issued. The allowance for doubtful receivables is assessed by reference to the collectability of receivables by performing the account aging analysis, historical experience and current financial condition of customers.
Except for those impaired, for the rest of the notes and accounts receivable, the account aging analysis at the end of the reporting period is summarized in the following table. Notes and accounts receivable include amounts that are past due but for which the Company has not recognized a specific allowance for doubtful receivables after the assessment since there has not been a significant change in the credit quality of its customers and the amounts are still considered recoverable.
Aging analysis of notes and accounts receivable, net
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Neither past due nor impaired |
$ | 83,871,066 | $ | 71,482,666 | $ | 89,431,546 | ||||||
Past due but not impaired |
||||||||||||
Past due within 30 days |
10,181,534 | 13,577,009 | 8,299,658 | |||||||||
Past due 31-60 days |
1,815,102 | | 798,541 | |||||||||
Past due 61-120 days |
405,568 | | | |||||||||
|
|
|
|
|
|
|||||||
$ | 96,273,270 | $ | 85,059,675 | $ | 98,529,745 | |||||||
|
|
|
|
|
|
Movements of the allowance for doubtful receivables
Individually Assessed for Impairment |
Collectively Assessed for Impairment |
Total | ||||||||||
Balance at January 1, 2016 |
$ | 10,241 | $ | 478,010 | $ | 488,251 | ||||||
Effect of exchange rate changes |
| (63 | ) | (63 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at March 31, 2016 |
$ | 10,241 | $ | 477,947 | $ | 488,188 | ||||||
|
|
|
|
|
|
|||||||
Balance at January 1, 2015 |
$ | 8,093 | $ | 478,637 | $ | 486,730 | ||||||
Provision |
| 290 | 290 | |||||||||
Reversal |
(81 | ) | (209 | ) | (290 | ) | ||||||
Effect of exchange rate changes |
| (77 | ) | (77 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at March 31, 2015 |
$ | 8,012 | $ | 478,641 | $ | 486,653 | ||||||
|
|
|
|
|
|
-17 -
Aging analysis of accounts receivable that is individually determined as impaired
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Past due over 121 days |
$ | 10,058 | $ | 10,241 | $ | 8,012 | ||||||
|
|
|
|
|
|
12. | INVENTORIES |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Finished goods |
$ | 5,812,241 | $ | 7,974,902 | $ | 10,960,937 | ||||||
Work in process |
46,429,187 | 53,632,056 | 47,725,273 | |||||||||
Raw materials |
2,716,815 | 3,038,756 | 3,742,818 | |||||||||
Supplies and spare parts |
2,284,077 | 2,406,556 | 2,170,638 | |||||||||
|
|
|
|
|
|
|||||||
$ | 57,242,320 | $ | 67,052,270 | $ | 64,599,666 | |||||||
|
|
|
|
|
|
Reversal of the reserve for inventory write-downs resulting from the increase in net realizable value in the amount of NT$544,672 thousand (excluding earthquake losses) and write-down of inventories to net realizable value in the amount of NT$1,769,358 thousand, respectively, were included in the cost of revenue for the three months ended March 31, 2016 and 2015. Please refer to related earthquake losses in Note 36.
13. | FINANCIAL ASSETS CARRIED AT COST |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Non-publicly traded stocks |
$ | 3,204,088 | $ | 3,268,100 | $ | 1,593,978 | ||||||
Mutual funds |
889,480 | 722,782 | 223,699 | |||||||||
|
|
|
|
|
|
|||||||
$ | 4,093,568 | $ | 3,990,882 | $ | 1,817,677 | |||||||
|
|
|
|
|
|
Since there is a wide range of estimated fair values of the Companys investments in non-publicly traded stocks, the Company concludes that the fair value cannot be reliably measured and therefore should be measured at the cost less any impairment.
The common stock of Richwave Technology Corp. was listed on the Taiwan Stock Exchange Corporation in November 2015. Thus, the Company reclassified the aforementioned investment from financial assets carried at cost to available-for-sale financial assets.
14. | INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD |
Investments accounted for using the equity method consisted of the following:
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Associates |
$ | 24,715,683 | $ | 24,091,828 | $ | 26,209,636 | ||||||
Joint venture |
| | 4,153,508 | |||||||||
|
|
|
|
|
|
|||||||
$ | 24,715,683 | $ | 24,091,828 | $ | 30,363,144 | |||||||
|
|
|
|
|
|
- 18 -
a. | Investments in associates |
Associates consisted of the following:
Place of | Carrying Amount | % of Ownership and Voting Rights Held by the Company | ||||||||||||||||||||
Name of Associate | Principal Activities |
Incorporation and Operation |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 | ||||||||||||||
Systems on Silicon Manufacturing Company Pte Ltd. (SSMC) |
Fabrication and supply of integrated circuits |
Singapore |
$ | 9,649,635 | $ | 9,511,515 | $ | 8,919,391 | 39% | 39% | 39% | |||||||||||
Vanguard International Semiconductor Corporation (VIS) |
Research, design, development, manufacture, packaging, testing and sale of memory integrated circuits, LSI, VLSI and related parts |
Hsinchu, Taiwan |
8,846,336 | 8,446,054 | 10,560,974 | 28% | 28% | 33% | ||||||||||||||
Xintec Inc. (Xintec) |
Wafer level chip size packaging service |
Taoyuan, Taiwan |
2,896,364 | 2,928,362 | 2,360,234 | 41% | 41% | 35% | ||||||||||||||
Motech Industries, Inc. (Motech) |
Manufacturing and sales of solar cells, crystalline silicon solar cell, and test and measurement instruments and design and construction of solar power systems |
New Taipei, Taiwan |
2,148,431 | 2,053,562 | 3,247,436 | 12% | 12% | 20% | ||||||||||||||
Global Unichip Corporation (GUC) |
Researching, developing, manufacturing, testing and marketing of integrated circuits |
Hsinchu, Taiwan |
1,174,917 | 1,152,335 | 1,121,601 | 35% | 35% | 35% | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
$ | 24,715,683 | $ | 24,091,828 | $ | 26,209,636 | |||||||||||||||||
|
|
|
|
|
|
The Company acquired OVTs 49.1% ownership in VisEra Holding on November 20, 2015. As a result, the Company has obtained control of VisEra Holding and consolidated VisEra Holding since November 20, 2015. The Company included the Xintec shares held by VisEra Holding and total percentage of ownership over Xintec increased to 41.4%.
In June 2015, Motech merged with Topcell Solar International Co., Ltd with exchange of shares. As a result, the Companys percentage of ownership over Motech decreased to 18.0%. In the fourth quarter of 2015, the Company sold 29,160 thousand common shares of Motech and recognized a disposal gain of NT$202,384 thousand. After the sale, the Companys percentage of ownership over Motech decreased to 12.0%. Motech continues to be accounted for using equity method as the Company still retains significant influence over Motech.
In the second quarter of 2015, the Company sold 82,000 thousand common shares of VIS and recognized a disposal gain of NT$2,263,539 thousand. After the sale, the Company owned approximately 28.3% of the equity interest in VIS.
The market prices of the investments accounted for using the equity method in publicly traded stocks calculated by the closing price at the end of the reporting period are summarized as follow. The closing price represents the quoted price in active markets, the level 1 fair value measurement.
Name of Associate | March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
|||||||||
VIS |
$ | 23,350,442 | $ | 19,868,766 | $ | 29,059,090 | ||||||
|
|
|
|
|
|
|||||||
GUC |
$ | 3,926,449 | $ | 3,081,399 | $ | 3,875,092 | ||||||
|
|
|
|
|
|
|||||||
Xintec |
$ | 3,204,919 | $ | 3,605,534 | $ | 5,602,050 | ||||||
|
|
|
|
|
|
|||||||
Motech |
$ | 2,128,672 | $ | 2,636,054 | $ | 3,704,769 | ||||||
|
|
|
|
|
|
- 19 -
b. | Investments in joint venture |
Joint venture consisted of the following:
Place of | Carrying Amount | % of Ownership and Voting Rights Held by the Company | ||||||||||||||||||||
Name of Joint Venture | Principal Activities |
Incorporation and Operation |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 | ||||||||||||||
VisEra Holding |
Investing in companies involved in the design, manufacturing and other related businesses in the semiconductor industry |
Cayman Islands |
$ | | $ | | $ | 4,153,508 | | | 49% | |||||||||||
|
|
|
|
|
|
The Company acquired OVTs 49.1% ownership in VisEra Holding on November 20, 2015. As a result, the Company has obtained control of VisEra Holding and consolidated VisEra Holding since November 20, 2015. Please refer to Note 29 for related disclosures.
15. | PROPERTY, PLANT AND EQUIPMENT |
Land and Land Improvements |
Buildings | Machinery and Equipment |
Office Equipment |
Assets under Finance Leases |
Equipment under Installation and Construction in Progress |
Total | ||||||||||||||||||||||
Cost |
||||||||||||||||||||||||||||
Balance at January 1, 2016 |
$ | 4,067,391 | $ | 296,801,864 | $ | 1,893,489,604 | $ | 30,700,049 | $ | 7,113 | $ | 192,111,548 | $ | 2,417,177,569 | ||||||||||||||
Additions |
| 2,448,970 | 16,972,797 | 883,459 | | 25,824,137 | 46,129,363 | |||||||||||||||||||||
Disposals or retirements |
| | (998,529 | ) | (61,741 | ) | | | (1,060,270 | ) | ||||||||||||||||||
Reclassification |
| | | 7,113 | (7,113 | ) | | | ||||||||||||||||||||
Effect of exchange rate changes |
(18,593 | ) | (442,618 | ) | (1,584,024 | ) | (39,858 | ) | | (5,747 | ) | (2,090,840 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at March 31, 2016 |
$ | 4,048,798 | $ | 298,808,216 | $ | 1,907,879,848 | $ | 31,489,022 | $ | | $ | 217,929,938 | $ | 2,460,155,822 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Accumulated depreciation |
||||||||||||||||||||||||||||
Balance at January 1, 2016 |
$ | 506,185 | $ | 157,910,155 | $ | 1,385,857,655 | $ | 19,426,069 | $ | 7,113 | $ | | $ | 1,563,707,177 | ||||||||||||||
Additions |
7,557 | 4,382,978 | 49,527,167 | 1,033,027 | | | 54,950,729 | |||||||||||||||||||||
Disposals or retirements |
| | (983,846 | ) | (61,680 | ) | | | (1,045,526 | ) | ||||||||||||||||||
Reclassification |
| | | 7,113 | (7,113 | ) | | | ||||||||||||||||||||
Effect of exchange rate changes |
(11,222 | ) | (341,013 | ) | (1,380,339 | ) | (29,434 | ) | | | (1,762,008 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at March 31, 2016 |
$ | 502,520 | $ | 161,952,120 | $ | 1,433,020,637 | $ | 20,375,095 | $ | | $ | | $ | 1,615,850,372 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Carrying amounts at January 1, 2016 |
$ | 3,561,206 | $ | 138,891,709 | $ | 507,631,949 | $ | 11,273,980 | $ | | $ | 192,111,548 | $ | 853,470,392 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Carrying amounts at March 31, 2016 |
$ | 3,546,278 | $ | 136,856,096 | $ | 474,859,211 | $ | 11,113,927 | $ | | $ | 217,929,938 | $ | 844,305,450 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cost |
||||||||||||||||||||||||||||
Balance at January 1, 2015 |
$ | 4,036,785 | $ | 269,163,850 | $ | 1,754,170,227 | $ | 27,960,835 | $ | 841,154 | $ | 109,334,736 | $ | 2,165,507,587 | ||||||||||||||
Additions |
| 3,562,755 | 22,835,366 | 978,950 | | 22,555,321 | 49,932,392 | |||||||||||||||||||||
Disposals or retirements |
| | (462,676 | ) | (305,318 | ) | | | (767,994 | ) | ||||||||||||||||||
Effect of exchange rate changes |
(8,244 | ) | (218,806 | ) | (719,097 | ) | (35,173 | ) | (7,820 | ) | (31,166 | ) | (1,020,306 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at March 31, 2015 |
$ | 4,028,541 | $ | 272,507,799 | $ | 1,775,823,820 | $ | 28,599,294 | $ | 833,334 | $ | 131,858,891 | $ | 2,213,651,679 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Accumulated depreciation |
||||||||||||||||||||||||||||
Balance at January 1, 2015 |
$ | 459,140 | $ | 141,245,913 | $ | 1,188,388,402 | $ | 16,767,934 | $ | 447,397 | $ | | $ | 1,347,308,786 | ||||||||||||||
Additions |
7,191 | 3,907,238 | 49,864,675 | 916,304 | 10,819 | | 54,706,227 | |||||||||||||||||||||
Disposals or retirements |
| | (428,452 | ) | (305,300 | ) | | | (733,752 | ) | ||||||||||||||||||
Effect of exchange rate changes |
(4,619 | ) | (155,227 | ) | (656,474 | ) | (29,001 | ) | (4,145 | ) | | (849,466 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at March 31, 2015 |
$ | 461,712 | $ | 144,997,924 | $ | 1,237,168,151 | $ | 17,349,937 | $ | 454,071 | $ | | $ | 1,400,431,795 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Carrying amounts at March 31, 2015 |
$ | 3,566,829 | $ | 127,509,875 | $ | 538,655,669 | $ | 11,249,357 | $ | 379,263 | $ | 131,858,891 | $ | 813,219,884 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The significant part of the Companys buildings includes main plants, mechanical and electrical power equipment and clean rooms, and the related depreciation is calculated using the estimated useful lives of 20 years, 10 years and 10 years, respectively.
- 20 -
For the year ended December 31, 2015, the Company recognized an impairment loss of NT$259,568 thousand under foundry segment since the carrying amount of some of property, plant and equipment is expected to be unrecoverable. Such impairment loss was included in other operating income and expenses for the year ended December 31, 2015.
In August 2015, TSMC Solar ceased its manufacturing operations. In the third quarter of 2015, the Company recognized an impairment loss of NT$2,286,016 thousand since the carrying amounts of some of machinery and equipment, office equipment and mechanical and electrical power equipment were expected to be unrecoverable. Such impairment loss was included in other operating income and expenses for the year ended December 31, 2015.
The Company had a building lease agreement with leasing terms from December 2003 to November 2018 and such lease was accounted for as a finance lease. In August 2015, the lease was determined to be an operating lease due to a modification on lease conditions; as such, the Company recognized a gain of NT$430,041 thousand from the modification. Such gain was included in other operating income and expenses for the year ended December 31, 2015.
16. | INTANGIBLE ASSETS |
Goodwill | Technology License Fees |
Software and System Design Costs |
Patent and Others |
Total | ||||||||||||||||
Cost |
||||||||||||||||||||
Balance at January 1, 2016 |
$ | 6,104,784 | $ | 8,454,304 | $ | 19,474,428 | $ | 4,879,026 | $ | 38,912,542 | ||||||||||
Additions |
| 454,622 | 230,629 | 235,392 | 920,643 | |||||||||||||||
Retirements |
| | (1,800 | ) | | (1,800 | ) | |||||||||||||
Effect of exchange rate changes |
(98,616 | ) | 2,607 | (2,667 | ) | (2,478 | ) | (101,154 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2016 |
$ | 6,006,168 | $ | 8,911,533 | $ | 19,700,590 | $ | 5,111,940 | $ | 39,730,231 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated amortization |
||||||||||||||||||||
Balance at January 1, 2016 |
$ | | $ | 4,779,388 | $ | 16,431,666 | $ | 3,635,608 | $ | 24,846,662 | ||||||||||
Additions |
| 314,356 | 409,156 | 172,820 | 896,332 | |||||||||||||||
Retirements |
| | (1,800 | ) | | (1,800 | ) | |||||||||||||
Effect of exchange rate changes |
| 2,607 | (2,430 | ) | (653 | ) | (476 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2016 |
$ | | $ | 5,096,351 | $ | 16,836,592 | $ | 3,807,775 | $ | 25,740,718 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Carrying amounts at January 1, 2016 |
$ | 6,104,784 | $ | 3,674,916 | $ | 3,042,762 | $ | 1,243,418 | $ | 14,065,880 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Carrying amounts at March 31, 2016 |
$ | 6,006,168 | $ | 3,815,182 | $ | 2,863,998 | $ | 1,304,165 | $ | 13,989,513 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost |
||||||||||||||||||||
Balance at January 1, 2015 |
$ | 5,888,813 | $ | 6,350,253 | $ | 18,697,098 | $ | 4,292,555 | $ | 35,228,719 | ||||||||||
Additions |
| 78,496 | 199,110 | 145,880 | 423,486 | |||||||||||||||
Retirements |
| | (42,737 | ) | | (42,737 | ) | |||||||||||||
Effect of exchange rate changes |
(43,186 | ) | (6,053 | ) | (1,425 | ) | (1,305 | ) | (51,969 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2015 |
$ | 5,845,627 | $ | 6,422,696 | $ | 18,852,046 | $ | 4,437,130 | $ | 35,557,499 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated amortization |
||||||||||||||||||||
Balance at January 1, 2015 |
$ | | $ | 3,778,912 | $ | 14,861,146 | $ | 3,057,151 | $ | 21,697,209 | ||||||||||
Additions |
| 212,239 | 421,365 | 138,165 | 771,769 | |||||||||||||||
Retirements |
| | (42,737 | ) | | (42,737 | ) | |||||||||||||
Effect of exchange rate changes |
| (6,053 | ) | (1,349 | ) | (303 | ) | (7,705 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2015 |
$ | | $ | 3,985,098 | $ | 15,238,425 | $ | 3,195,013 | $ | 22,418,536 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Carrying amounts at March 31, 2015 |
$ | 5,845,627 | $ | 2,437,598 | $ | 3,613,621 | $ | 1,242,117 | $ | 13,138,963 | ||||||||||
|
|
|
|
|
|
|
|
|
|
- 21 -
The Companys goodwill has been tested for impairment at the end of the annual reporting period and the recoverable amount is determined based on the value in use. The value in use was calculated based on the cash flow forecast from the financial budgets covering the future five-year period, and the Company used annual discount rate of 8.40% in its test of impairment for December 31, 2015 to reflect the relevant specific risk in the cash-generating unit.
In August 2015, TSMC Solar ceased its manufacturing operation and the Company recognized an impairment loss of NT$58,514 thousand in the third quarter of 2015 since the carrying amounts of technology license fees, software and system design costs were expected to be unrecoverable. Such impairment loss was included in other operating income and expenses for the year ended December 31, 2015.
17. | OTHER ASSETS |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Tax receivable |
$ | 1,534,342 | $ | 2,026,509 | $ | 2,069,072 | ||||||
Prepaid expenses |
1,151,672 | 1,457,044 | 1,598,404 | |||||||||
Long-term receivable |
365,000 | 360,000 | 341,100 | |||||||||
Others |
1,044,453 | 1,118,492 | 852,666 | |||||||||
|
|
|
|
|
|
|||||||
$ | 4,095,467 | $ | 4,962,045 | $ | 4,861,242 | |||||||
|
|
|
|
|
|
|||||||
Current portion |
$ | 2,695,531 | $ | 3,533,369 | $ | 3,688,211 | ||||||
Noncurrent portion |
1,399,936 | 1,428,676 | 1,173,031 | |||||||||
|
|
|
|
|
|
|||||||
$ | 4,095,467 | $ | 4,962,045 | $ | 4,861,242 | |||||||
|
|
|
|
|
|
18. | SHORT-TERM LOANS |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Unsecured loans Amount |
$ | 34,690,040 | $ | 39,474,000 | $ | 18,683,595 | ||||||
|
|
|
|
|
|
|||||||
Original loan content |
||||||||||||
US$ (in thousands) |
$ | 1,078,000 | $ | 1,200,000 | $ | 595,000 | ||||||
Annual interest rate |
0.62%-0.70% | 0.50%-0.77% | 0.38%-0.47% | |||||||||
Maturity date |
|
Due in April 2016 |
|
|
Due by February 2016 |
|
|
Due in April 2015 |
|
19. | PROVISIONS |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Sales returns and allowances |
$ | 10,090,163 | $ | 10,163,536 | $ | 8,130,817 | ||||||
Warranties |
42,808 | 46,304 | 14,853 | |||||||||
|
|
|
|
|
|
|||||||
$ | 10,132,971 | $ | 10,209,840 | $ | 8,145,670 | |||||||
|
|
|
|
|
|
|||||||
Current portion |
$ | 10,090,163 | $ | 10,163,536 | $ | 8,130,817 | ||||||
Noncurrent portion (classified under other noncurrent liabilities) |
42,808 | 46,304 | 14,853 | |||||||||
|
|
|
|
|
|
|||||||
$ | 10,132,971 | $ | 10,209,840 | $ | 8,145,670 | |||||||
|
|
|
|
|
|
- 22 -
Sales Returns and Allowances |
Warranties | Total | ||||||||||
Three months ended March 31, 2016 |
||||||||||||
Balance, beginning of period |
$ | 10,163,536 | $ | 46,304 | $ | 10,209,840 | ||||||
Provision/Reversal |
6,999,654 | (2,119 | ) | 6,997,535 | ||||||||
Payment |
(7,060,305 | ) | (1,377 | ) | (7,061,682 | ) | ||||||
Effect of exchange rate changes |
(12,722 | ) | | (12,722 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance, end of period |
$ | 10,090,163 | $ | 42,808 | $ | 10,132,971 | ||||||
|
|
|
|
|
|
|||||||
Three months ended March 31, 2015 |
||||||||||||
Balance, beginning of period |
$ | 10,445,452 | $ | 19,828 | $ | 10,465,280 | ||||||
Provision/Reversal |
1,427,900 | (2,984 | ) | 1,424,916 | ||||||||
Payment |
(3,738,087 | ) | (1,340 | ) | (3,739,427 | ) | ||||||
Effect of exchange rate changes |
(4,448 | ) | (651 | ) | (5,099 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance, end of period |
$ | 8,130,817 | $ | 14,853 | $ | 8,145,670 | ||||||
|
|
|
|
|
|
Provisions for sales returns and allowances are estimated based on historical experience, management judgment, and any known factors that would significantly affect the returns and allowances, and are recognized as a reduction of revenue in the same period of the related product sales.
The provision for warranties represents the present value of the Companys best estimate of the future outflow of the economic benefits that will be required under the Companys obligations for warranties. The best estimate has been made on the basis of historical warranty trends of business.
20. | BONDS PAYABLE |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Domestic unsecured bonds |
$ | 166,200,000 | $ | 166,200,000 | $ | 166,200,000 | ||||||
Overseas unsecured bonds |
48,270,000 | 49,342,500 | 47,101,500 | |||||||||
|
|
|
|
|
|
|||||||
214,470,000 | 215,542,500 | 213,301,500 | ||||||||||
Less: Discounts on bonds payable |
(56,041 | ) | (67,306 | ) | (92,729 | ) | ||||||
Less: Current portion |
(33,262,901 | ) | (23,510,112 | ) | | |||||||
|
|
|
|
|
|
|||||||
$ | 181,151,058 | $ | 191,965,082 | $ | 213,208,771 | |||||||
|
|
|
|
|
|
The major terms of overseas unsecured bonds are as follows:
Issuance Period | Total Amount in Thousands) |
Coupon Rate | Repayment and Interest Payment | |||||||
April 2013 to April 2016 |
$ | 350,000 | 0.95% | Bullet repayment; interest payable semi-annually | ||||||
April 2013 to April 2018 |
1,150,000 | 1.625% | The same as above |
- 23 -
21. | GUARANTEE DEPOSITS |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Capacity guarantee |
$ | 25,744,000 | $ | 27,549,563 | $ | 29,830,950 | ||||||
Others |
185,365 | 183,051 | 164,299 | |||||||||
|
|
|
|
|
|
|||||||
$ | 25,929,365 | $ | 27,732,614 | $ | 29,995,249 | |||||||
|
|
|
|
|
|
|||||||
Current portion (classified under accrued expenses and other current liabilities) |
$ | 6,437,085 | $ | 6,167,813 | $ | 6,280,200 | ||||||
Noncurrent portion |
19,492,280 | 21,564,801 | 23,715,049 | |||||||||
|
|
|
|
|
|
|||||||
$ | 25,929,365 | $ | 27,732,614 | $ | 29,995,249 | |||||||
|
|
|
|
|
|
Starting from the second quarter of 2015, some of guarantee deposits were refunded to customers by offsetting related accounts receivable.
22. | EQUITY |
a. | Capital stock |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Authorized shares (in thousands) |
28,050,000 | 28,050,000 | 28,050,000 | |||||||||
|
|
|
|
|
|
|||||||
Authorized capital |
$ | 280,500,000 | $ | 280,500,000 | $ | 280,500,000 | ||||||
|
|
|
|
|
|
|||||||
Issued and paid shares (in thousands) |
25,930,380 | 25,930,380 | 25,930,302 | |||||||||
|
|
|
|
|
|
|||||||
Issued capital |
$ | 259,303,805 | $ | 259,303,805 | $ | 259,303,020 | ||||||
|
|
|
|
|
|
A holder of issued common shares with par value of NT$10 per share is entitled to vote and to receive dividends.
The authorized shares include 500,000 thousand shares allocated for the exercise of employee stock options.
As of March 31, 2016, 1,072,635 thousand ADSs of TSMC were traded on the NYSE. The number of common shares represented by the ADSs was 5,363,175 thousand shares (one ADS represents five common shares).
b. | Capital surplus |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Additional paid-in capital |
$ | 24,184,939 | $ | 24,184,939 | $ | 24,077,758 | ||||||
From merger |
22,804,510 | 22,804,510 | 22,804,510 | |||||||||
From convertible bonds |
8,892,847 | 8,892,847 | 8,892,847 | |||||||||
From share of changes in equities of subsidiaries |
100,761 | 100,761 | 103,304 | |||||||||
From share of changes in equities of associates and joint venture |
334,263 | 317,103 | 395,962 | |||||||||
Donations |
55 | 55 | 55 | |||||||||
|
|
|
|
|
|
|||||||
$ | 56,317,375 | $ | 56,300,215 | $ | 56,274,436 | |||||||
|
|
|
|
|
|
- 24 -
Under the Company Law, the capital surplus generated from donations and the excess of the issuance price over the par value of capital stock (including the stock issued for new capital, mergers and convertible bonds) may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or stock dividends up to a certain percentage of TSMCs paid-in capital. The capital surplus from share of changes in equities of subsidiaries may be used to offset a deficit.
c. | Retained earnings and dividend policy |
TSMCs existing Articles of Incorporation provide that, when allocating the net profits for each fiscal year, TSMC shall first offset its losses in previous years and then set aside the following items accordingly:
1) | Legal capital reserve at 10% of the profits left over, until the accumulated legal capital reserve equals TSMCs paid-in capital; |
2) | Special capital reserve in accordance with relevant laws or regulations or as requested by the authorities in charge; |
3) | Bonus to directors and profit sharing to employees of TSMC of not more than 0.3% and not less than 1% of the remainder, respectively. Directors who also serve as executive officers of TSMC are not entitled to receive the bonus to directors. TSMC may issue profit sharing to employees in stock of an affiliated company meeting the conditions set by the Board of Directors or, by the person duly authorized by the Board of Directors; |
4) | Any balance left over shall be allocated according to the resolution of the shareholders meeting. |
TSMCs existing Articles of Incorporation also provide that profits of TSMC may be distributed by way of cash dividend and/or stock dividend. However, distribution of profits shall be made preferably by way of cash dividend. Distribution of profits may also be made by way of stock dividend; provided that the ratio for stock dividend shall not exceed 50% of the total distribution.
Any appropriations of the profits are subject to shareholders approval in the following year.
In accordance with the amendments to the Company Act in May 2015, the recipients of dividends and bonuses are limited to shareholders and do not include employees. The consequential amendments to TSMCs Articles of Incorporation had been proposed by TSMCs Board of Directors on February 2, 2016 and are subject to the resolution of the shareholders in their meeting to be held on June 7, 2016 (expected). For information about the accrual basis of profit sharing bonus to employees and compensation to directors for the three months ended March 31, 2016 and 2015, and the appropriations for the years ended December 31, 2015 and 2014, please refer to employee benefits expense in Note 28.
The appropriation for legal capital reserve shall be made until the reserve equals the Companys paid-in capital. The reserve may be used to offset a deficit, or be distributed as dividends in cash or stocks for the portion in excess of 25% of the paid-in capital if the Company incurs no loss.
Pursuant to existing regulations, the Company is required to set aside additional special capital reserve equivalent to the net debit balance of the other components of stockholders equity, such as the accumulated balance of foreign currency translation reserve, unrealized valuation gain/loss from available-for-sale financial assets, gain/loss from changes in fair value of hedging instruments in cash flow hedges, etc. For the subsequent decrease in the deduction amount to stockholders equity, any special reserve appropriated may be reversed to the extent that the net debit balance reverses.
- 25 -
The appropriations of 2015 and 2014 earnings have been approved by TSMCs Board of Directors in its meeting held on February 2, 2016 and by TSMCs shareholders in its meeting held on June 9, 2015, respectively. The appropriations and dividends per share were as follows:
Appropriation of Earnings |
Dividends Per Share (NT$) |
|||||||||||||||
For Fiscal | For Fiscal | For Fiscal | For Fiscal | |||||||||||||
Year 2015 | Year 2014 | Year 2015 | Year 2014 | |||||||||||||
Legal capital reserve |
$ | 30,657,384 | $ | 26,389,879 | ||||||||||||
Cash dividends to shareholders |
155,582,283 | 116,683,481 | $ | 6.0 | $ | 4.5 | ||||||||||
|
|
|
|
|||||||||||||
$ | 186,239,667 | $ | 143,073,360 | |||||||||||||
|
|
|
|
The appropriations of earnings for 2015 are to be presented for approval in the TSMCs shareholders meeting to be held on June 7, 2016 (expected).
Under the Integrated Income Tax System that became effective on January 1, 1998, the R.O.C. resident shareholders are allowed a tax credit for their proportionate share of the income tax paid by TSMC on earnings generated since January 1, 1998.
d. | Others |
Changes in others were as follows:
Three Months Ended March 31, 2016 | ||||||||||||||||
Foreign Currency Translation Reserve |
Unrealized Gain/Loss from Available-for- sale Financial Assets |
Cash Flow Hedges Reserve |
Total | |||||||||||||
Balance, beginning of period |
$ | 11,039,949 | $ | 734,771 | $ | (607 | ) | $ | 11,774,113 | |||||||
Exchange differences arising on translation of foreign operations |
(6,591,873 | ) | | | (6,591,873 | ) | ||||||||||
Changes in fair value of available-for-sale financial assets |
| 40,182 | | 40,182 | ||||||||||||
Cumulative (gain)/loss reclassified to profit or loss upon disposal of available-for-sale financial assets |
| 10,829 | | 10,829 | ||||||||||||
Share of other comprehensive income of associates and joint venture |
4,579 | 21,487 | 91 | 26,157 | ||||||||||||
Income tax effect |
| 17,440 | | 17,440 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
$ | 4,452,655 | $ | 824,709 | $ | (516 | ) | $ | 5,276,848 | |||||||
|
|
|
|
|
|
|
|
- 26 -
Three Months Ended March 31, 2015 | ||||||||||||||||
Foreign Currency Translation Reserve |
Unrealized Gain/Loss from Available-for- sale Financial Assets |
Cash Flow Hedges Reserve |
Total | |||||||||||||
Balance, beginning of period |
$ | 4,502,113 | $ | 21,247,483 | $ | (305 | ) | $ | 25,749,291 | |||||||
Exchange differences arising on translation of foreign operations |
(2,278,865 | ) | | | (2,278,865 | ) | ||||||||||
Changes in fair value of available-for-sale financial assets |
| (195,085 | ) | | (195,085 | ) | ||||||||||
Cumulative (gain)/loss reclassified to profit or loss upon disposal of available-for-sale financial assets |
| (2,902 | ) | | (2,902 | ) | ||||||||||
Share of other comprehensive income of associates and joint venture |
20,753 | 822,659 | (200 | ) | 843,212 | |||||||||||
Income tax effect |
| (4,793 | ) | | (4,793 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
$ | 2,244,001 | $ | 21,867,362 | $ | (505 | ) | $ | 24,110,858 | |||||||
|
|
|
|
|
|
|
|
The exchange differences arising on translation of foreign operations net assets from its functional currency to TSMCs presentation currency are recognized directly in other comprehensive income and also accumulated in the foreign currency translation reserve.
Unrealized gain/loss on available-for-sale financial assets represents the cumulative gains or losses arising from the fair value measurement on available-for-sale financial assets that are recognized in other comprehensive income, excluding the amounts recognized in profit or loss for the effective portion from changes in fair value of the hedging instruments. When those available-for-sale financial assets have been disposed of or are determined to be impaired subsequently, the related cumulative gains or losses in other comprehensive income are reclassified to profit or loss.
The cash flow hedges reserve represents the cumulative effective portion of gains or losses arising on changes in fair value of the hedging instruments entered into as cash flow hedges. The cumulative gains or losses arising on changes in fair value of the hedging instruments that are recognized and accumulated in cash flow hedges reserve will be reclassified to profit or loss only when the hedge transaction affects profit or loss.
23. | SHARE-BASED PAYMENT |
The Company did not issue employee stock option plans for the three months ended March 31, 2016 and 2015. Information about the TSMCs outstanding employee stock options is described as follows:
Number of Options (In Thousands) |
Weighted- average Exercise |
|||||||
Three months ended March 31, 2015 |
||||||||
Balance, beginning of period |
718 | $ | 47.2 | |||||
Options exercised |
(640 | ) | 47.2 | |||||
|
|
|||||||
Balance, end of period |
78 | 47.2 | ||||||
|
|
|||||||
Balance exercisable, end of period |
78 | 47.2 | ||||||
|
|
- 27 -
The numbers of outstanding stock options and exercise prices have been adjusted to reflect the distribution of earnings by TSMC in accordance with the plans.
The employee stock options have been fully exercised in the second quarter of 2015.
Information about TSMCs outstanding stock options was as follows:
March 31, 2015 | ||
Range of Exercise Price (NT$) |
Weighted-average Remaining Contractual Life (Years) | |
$47.2 | 0.1 |
24. | NET REVENUE |
Three Months Ended March 31 | ||||||||
2016 | 2015 | |||||||
Net revenue from sale of goods |
$ | 203,383,417 | $ | 221,899,524 | ||||
Net revenue from royalties |
111,944 | 134,620 | ||||||
|
|
|
|
|||||
$ | 203,495,361 | $ | 222,034,144 | |||||
|
|
|
|
25. | OTHER GAINS AND LOSSES |
Three Months Ended March 31 | ||||||||
2016 | 2015 | |||||||
Gain (loss) on disposal of financial assets, net |
||||||||
Available-for-sale financial assets |
$ | (10,829 | ) | $ | 2,961 | |||
Financial assets carried at cost |
14,381 | 42,243 | ||||||
Other gains |
37,428 | 16,169 | ||||||
Net gain on financial instruments at FVTPL |
||||||||
Held for trading |
1,532,135 | 317,555 | ||||||
Fair value hedges |
||||||||
Gain (loss) from hedging instruments |
(11,870 | ) | 4,592,076 | |||||
Gain (loss) arising from changes in fair value of available-for-sale financial assets in hedge effective portion |
10,625 | (4,602,284 | ) | |||||
Other losses |
(12,571 | ) | (6,535 | ) | ||||
|
|
|
|
|||||
$ | 1,559,299 | $ | 362,185 | |||||
|
|
|
|
- 28 -
26. | INCOME TAX |
a. | Income tax expense recognized in profit or loss |
Three Months Ended March 31 | ||||||||
2016 | 2015 | |||||||
Current income tax expense |
||||||||
Current tax expense recognized in the current period |
$ | 8,646,510 | $ | 10,403,960 | ||||
Other income tax adjustments |
35,840 | 42,039 | ||||||
|
|
|
|
|||||
8,682,350 | 10,445,999 | |||||||
|
|
|
|
|||||
Deferred income tax benefit |
||||||||
The origination and reversal of temporary differences |
(246,750 | ) | (183,268 | ) | ||||
Investment tax credits and operating loss carryforward |
(972,298 | ) | (987,659 | ) | ||||
|
|
|
|
|||||
(1,219,048 | ) | (1,170,927 | ) | |||||
|
|
|
|
|||||
Income tax expense recognized in profit or loss |
$ | 7,463,302 | $ | 9,275,072 | ||||
|
|
|
|
b. | Income tax expense recognized in other comprehensive income |
Three Months Ended March 31 | ||||||||
2016 | 2015 | |||||||
Deferred income tax benefit (expense) |
||||||||
Related to unrealized gain/loss on available-for-sale financial assets |
$ | 17,440 | $ | (4,793 | ) | |||
|
|
|
|
c. | Integrated income tax information |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
Balance of the Imputation |
||||||||||||
Credit Account - TSMC |
$ | 59,973,516 | $ | 59,973,516 | $ | 35,353,150 | ||||||
|
|
|
|
|
|
The estimated and actual creditable ratio for distribution of TSMCs earnings of 2015 and 2014 were 12.71% and 11.13%, respectively; however, effective from January 1, 2015, the creditable ratio for individual shareholders residing in the Republic of China will be half of the original creditable ratio according to the revised Article 66 - 6 of the Income Tax Law.
The imputation credit allocated to shareholders is based on its balance as of the date of the dividend distribution. The estimated creditable ratio may change when the actual distribution of the imputation credit is made.
All of TSMCs earnings generated prior to December 31, 1997 have been appropriated.
d. | Income tax examination |
The tax authorities have examined income tax returns of TSMC through 2013. All investment tax credit adjustments assessed by the tax authorities have been recognized accordingly.
- 29 -
27. | EARNINGS PER SHARE |
Three Months Ended March 31 | ||||||||
2016 | 2015 | |||||||
Basic EPS |
$ | 2.50 | $ | 3.05 | ||||
|
|
|
|
|||||
Diluted EPS |
$ | 2.50 | $ | 3.05 | ||||
|
|
|
|
EPS is computed as follows:
Amounts (Numerator) |
Number of Shares (Denominator) (In Thousands) |
EPS (NT$) | ||||||||||
Three months ended March 31,2016 |
||||||||||||
Basic/Diluted EPS |
||||||||||||
Net income available to common shareholders of the parent |
$ | 64,781,493 | 25,930,380 | $ | 2.50 | |||||||
|
|
|
|
|
|
|||||||
Three months ended March 31,2015 |
||||||||||||
Basic EPS |
||||||||||||
Net income available to common shareholders of the parent |
$ | 78,989,911 | 25,930,011 | $ | 3.05 | |||||||
|
|
|||||||||||
Effect of dilutive potential common shares |
| 344 | ||||||||||
|
|
|
|
|||||||||
Diluted EPS |
||||||||||||
Net income available to common shareholders of the parent (including effect of dilutive potential common shares) |
$ | 78,989,911 | 25,930,355 | $ | 3.05 | |||||||
|
|
|
|
|
|
28. | ADDITIONAL INFORMATION OF EXPENSES BY NATURE |
Three Months Ended March 31 | ||||||||
2016 | 2015 | |||||||
a. Depreciation of property, plant and equipment |
||||||||
Recognized in cost of revenue |
$ | 50,829,281 | $ | 51,041,714 | ||||
Recognized in operating expenses |
4,115,030 | 3,658,291 | ||||||
Recognized in other operating income and expenses |
6,418 | 6,222 | ||||||
|
|
|
|
|||||
$ | 54,950,729 | $ | 54,706,227 | |||||
|
|
|
|
|||||
b. Amortization of intangible assets |
||||||||
Recognized in cost of revenue |
$ | 489,677 | $ | 407,750 | ||||
Recognized in operating expenses |
406,655 | 364,019 | ||||||
|
|
|
|
|||||
$ | 896,332 | $ | 771,769 | |||||
|
|
|
|
|||||
c. Research and development costs expensed as incurred |
$ | 15,618,963 | $ | 16,781,463 | ||||
|
|
|
|
- 30 -
Three Months Ended March 31 | ||||||||
2016 | 2015 | |||||||
d. Employee benefits expenses |
||||||||
Post-employment benefits |
||||||||
Defined contribution plans |
$ | 526,247 | $ | 475,826 | ||||
Defined benefit plans |
68,025 | 68,128 | ||||||
|
|
|
|
|||||
594,272 | 543,954 | |||||||
Other employee benefits |
21,412,249 | 22,244,739 | ||||||
|
|
|
|
|||||
$ | 22,006,521 | $ | 22,788,693 | |||||
|
|
|
|
|||||
Employee benefits expense summarized by function |
||||||||
Recognized in cost of revenue |
$ | 13,105,421 | $ | 13,294,494 | ||||
Recognized in operating expenses |
8,901,100 | 9,494,199 | ||||||
|
|
|
|
|||||
$ | 22,006,521 | $ | 22,788,693 | |||||
|
|
|
|
Under the Company Act as amended in May 2015, the Companys Articles of Incorporation should stipulate a fixed amount or ratio of annual profit to be distributed as profit sharing bonus to employees. The Company expects to make amendments to the Companys Articles of Incorporation to be approved during the 2016 annual shareholders meeting.
TSMC accrued profit sharing bonus to employees based on a percentage of net income before income tax, profit sharing bonus to employees and compensation to directors during the period, which amounted to NT$4,344,524 thousand for the three months ended March 31, 2016. TSMC accrued profit sharing bonus to employees based on certain percentage of net income during the period, which amounted to NT$5,282,686 thousand for the three months ended March 31, 2015. Compensation to directors was expensed based on estimated amount payable. If there is a change in the proposed amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in accounting estimate.
The Board of Directors of TSMC held on February 2, 2016 approved the profit sharing bonus to employees and compensation to directors in the amounts of NT$20,556,888 thousand and NT$356,186 thousand in cash for payment in 2015, respectively. There is no significant difference between the aforementioned approved amounts and the amounts charged against earnings of 2015. After the amendments to TSMCs Articles of Incorporation to be approved during the TSMCs shareholders meeting to be held on June 7, 2016 (expected), the appropriations of profit sharing bonus to employees and compensation to directors for 2015 are to be submitted to the shareholders meeting.
TSMCs profit sharing bonus to employees and compensation to directors in the amounts of NT$17,645,966 thousand and NT$406,854 thousand in cash for 2014, respectively, had been approved by the shareholders in its meetings held on June 9, 2015. The aforementioned approved amount has no difference with the one approved by the Board of Directors in its meetings held on February 10, 2015 and the same amount had been charged against earnings of 2014.
The information about the appropriations of TSMCs profit sharing bonus to employees and compensation to directors is available at the Market Observation Post System website.
- 31 -
29. | CONSOLIDATION OF SUBSIDIARY |
Due to a Chinese consortiums acquisition of OVT, major shareholders of VisEra Holding and OVT Taiwan, the Company acquired OVTs 49.1% ownership in VisEra Holding and 100% ownership in OVT Taiwan on November 20, 2015. The related information is as follows:
a. | Subsidiaries acquired |
Principal Activity | Date of Acquisition | Proportion of Voting Equity Interests Acquired (%) |
Consideration Transferred |
|||||||||
VisEra Holding |
Investing in companies involved in the design, manufacturing and other related businesses in the semiconductor industry |
November 20, 2015 | 49.1 | $ | 3,536,119 | |||||||
|
|
|||||||||||
OVT Taiwan |
Investment activities |
November 20, 2015 | 100 | $ | 394,674 | |||||||
|
|
b. | Considerations transferred |
VisEra Holding | OVT Taiwan | |||||||
Cash |
$ | 3,536,119 | $ | 394,674 | ||||
|
|
|
|
c. | Assets acquired and liabilities assumed at the date of acquisition |
VisEra Holding | OVT Taiwan | |||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 3,858,482 | $ | 20,710 | ||||
Accounts receivable |
511,999 | | ||||||
Inventories |
59,050 | | ||||||
Other financial assets |
706,500 | 373,813 | ||||||
Other current assets |
26,441 | 155 | ||||||
Noncurrent assets |
||||||||
Investments accounted for using equity method |
721,641 | | ||||||
Property, plant and equipment |
2,651,209 | | ||||||
Intangible assets |
12,111 | | ||||||
Deferred income tax assets |
29,943 | | ||||||
Refundable deposits |
15,611 | | ||||||
|
|
|
|
|||||
8,592,987 | 394,678 | |||||||
|
|
|
|
|||||
Current liabilities |
||||||||
Financial liabilities at fair value through profit or loss |
975 | | ||||||
Accounts payable |
87,480 | | ||||||
Salary and bonus payable |
183,090 | | ||||||
Accrued profit sharing bonus to employees and compensation to directors and supervisors |
45,819 | 4 | ||||||
Payables to contractors and equipment suppliers |
132,305 | |
(Continued)
- 32 -
VisEra Holding | OVT Taiwan | |||||||
Income tax payable |
$ | 47,860 | $ | | ||||
Provisions |
126,049 | | ||||||
Accrued expenses and other current liabilities |
102,851 | | ||||||
Noncurrent liabilities |
||||||||
Guarantee deposits |
1,279 | | ||||||
|
|
|
|
|||||
727,708 | 4 | |||||||
|
|
|
|
|||||
Net assets |
$ | 7,865,279 | $ | 394,674 | ||||
|
|
|
|
(Concluded)
d. | Goodwill arising on acquisition |
VisEra Holding | ||||||
Consideration transferred |
$ | 3,536,119 | ||||
Fair value of investments previously owned |
3,458,146 | |||||
Less: Fair value of identifiable net assets acquired |
(7,865,279 | ) | ||||
Noncontrolling interests |
923,683 | |||||
|
|
|||||
Goodwill arising on acquisition |
$ | 52,669 | ||||
|
|
e. | Net cash outflow on acquisition of subsidiaries |
VisEra Holding | OVT Taiwan | |||||||
Consideration paid in cash |
$ | 3,536,119 | $ | 394,674 | ||||
Less: Cash and cash equivalent balances acquired |
(3,858,482 | ) | (20,710 | ) | ||||
|
|
|
|
|||||
$ | (322,363 | ) | $ | 373,964 | ||||
|
|
|
|
f. | Impact of acquisitions on the results of the Company |
The results of VisEra Holding since the acquisition date included in the consolidated statements of comprehensive income for the year ended December 31, 2015 were as follows:
VisEra Holding | ||||||||
Net revenue |
$ | 254,319 | ||||||
|
|
|||||||
Net income |
$ | 16,264 | ||||||
|
|
Had the business combination of VisEra Holding been in effect on January 1, 2015, the Companys net revenue and net income for the year ended December 31, 2015 would have been NT$846,401,819 thousand and NT$306,687,674 thousand, respectively. This pro-forma information is for illustrative purposes only and is not necessarily an indication of revenue and results of operations of the Company that actually would have been achieved had the acquisition been completed on January 1, 2015, nor is it intended to be a projection of future results. The aforementioned pro-forma net revenue and net income were calculated based on the fair value of assets acquired and liabilities assumed at the date of acquisition.
- 33 -
30. | DISPOSAL OF SUBSIDIARY |
In January 2015, the Board of Directors of TSMC approved a sale of TSMC SSL common shares of 565,480 thousand held by TSMC and TSMC Guang Neng to Epistar Corporation. The transaction was completed in February 2015.
a. | Consideration received from the disposal |
Total consideration received |
$ | 825,000 | ||
Expenditure associated with consideration received |
(142,475 | ) | ||
|
|
|||
Net consideration received |
$ | 682,525 | ||
|
|
b. | Gain/loss on disposal of subsidiary |
Net consideration received |
$ | 682,525 | ||
Net assets disposed of |
(725,165 | ) | ||
Noncontrolling interests |
42,640 | |||
|
|
|||
Gain/loss on disposal of subsidiary |
$ | | ||
|
|
c. | Net cash inflow arising from disposal of subsidiary |
Net consideration received |
$ | 682,525 | ||
Less: Balance of cash and cash equivalents disposed of |
81,478 | |||
|
|
|||
$ | 601,047 | |||
|
|
31. | FINANCIAL INSTRUMENTS |
a. | Categories of financial instruments |
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
|
||||||||||||
Financial assets |
||||||||||||
FVTPL |
||||||||||||
Held for trading derivatives |
$ | 618,810 | $ | 6,026 | $ | 297,698 | ||||||
Available-for-sale financial assets (Note) |
26,326,473 | 18,290,243 | 70,022,067 | |||||||||
Held-to-maturity financial assets |
25,086,483 | 16,077,396 | 13,060,038 | |||||||||
Derivative financial instruments in designated hedge accounting relationships |
| 1,739 | | |||||||||
Loans and receivables |
||||||||||||
Cash and cash equivalents |
617,984,318 | 562,688,930 | 437,412,411 | |||||||||
Notes and accounts receivables (including related parties) |
96,957,088 | 85,565,397 | 99,121,766 | |||||||||
Other receivables |
3,741,675 | 4,790,376 | 4,450,612 | |||||||||
Refundable deposits |
443,337 | 430,802 | 442,633 | |||||||||
|
|
|
|
|
|
|||||||
$ | 771,158,184 | $ | 687,850,909 | $ | 624,807,225 | |||||||
|
|
|
|
|
|
(Continued)
- 34 -
March 31, 2016 |
December 31, 2015 |
March 31, 2015 |
||||||||||
|
||||||||||||
Financial liabilities |
||||||||||||
FVTPL |
||||||||||||
Held for trading derivatives |
$ | 16 | $ | 72,610 | $ | 64,929 | ||||||
Derivative financial instruments in designated hedge accounting relationships |
458 | | 11,627,838 | |||||||||
Amortized cost |
||||||||||||
Short-term loans |
34,690,040 | 39,474,000 | 18,683,595 | |||||||||
Accounts payable (including related parties) |
19,629,025 | 19,725,274 | 20,204,923 | |||||||||
Payables to contractors and equipment suppliers |
33,953,061 | 26,012,192 | 27,372,814 | |||||||||
Accrued expenses and other current liabilities |
19,366,919 | 18,900,123 | 21,517,261 | |||||||||
Bonds payable (including long-term liabilities-current portion) |
214,413,959 | 215,475,194 | 213,208,771 | |||||||||
Long-term bank loans (including long-term liabilities-current portion) |
40,000 | 40,000 | 40,000 | |||||||||
Other long-term payables (classified under accrued expenses and other current liabilities and other noncurrent liabilities) |
| 18,000 | 18,000 | |||||||||
Guarantee deposits (including those classified under accrued expenses and other current liabilities) |
25,929,365 | 27,732,614 | 29,995,249 | |||||||||
|
|
|
|
|
|
|||||||
$ | 348,022,843 | $ | 347,450,007 | $ | 342,733,380 | |||||||
|
|
|
|
|
|
(Concluded)
Note: | Including financial assets carried at cost. |
b. | Financial risk management objectives |
The Company seeks to ensure sufficient cost-efficient funding readily available when needed. The Company manages its exposure to foreign currency risk, interest rate risk, equity price risk, credit risk and liquidity risk with the objective to reduce the potentially adverse effects the market uncertainties may have on its financial performance.
The plans for material treasury activities are reviewed by Audit Committees and/or Board of Directors in accordance with procedures required by relevant regulations or internal controls. During the implementation of such plans, Corporate Treasury function must comply with certain treasury procedures that provide guiding principles for overall financial risk management and segregation of duties.
- 35 -
c. | Market risk |
The Company is exposed to the market risks arising from changes in foreign exchange rates, interest rates and the prices in equity investments, and utilizes some derivative financial instruments to reduce the related risks.
Foreign currency risk
Most of the Companys operating activities are denominated in foreign currencies. Consequently, the Company is exposed to foreign currency risk. To protect against reductions in value and the volatility of future cash flows caused by changes in foreign exchange rates, the Company utilizes derivative financial instruments, including currency forward contracts and cross currency swaps, to hedge its currency exposure. These instruments help to reduce, but do not eliminate, the impact of foreign currency exchange rate movements.
The Company also holds short-term borrowings in foreign currencies in proportion to its expected future cash flows. This allows foreign-currency-denominated borrowings to be serviced with expected future cash flows and provides a partial hedge against transaction translation exposure.
The Companys sensitivity analysis to foreign currency risk mainly focuses on the foreign currency monetary items at the end of the reporting period. Assuming an unfavorable 10% movement in the levels of foreign exchanges against the New Taiwan dollar, the net income for the three months ended March 31, 2016 and 2015 would have decreased by NT$300,909 thousand and NT$211,761 thousand, respectively, after taking into consideration of the hedging contracts and the hedged items.
Interest rate risk
The Company is exposed to interest rate risk arising from borrowing at both fixed and floating interest rates and from fixed income securities. All of the Companys long-term bonds have fixed interest rates and are measured at amortized cost. As such, changes in interest rates would not affect the future cash flows. On the other hand, because interest rates of the Companys long-term bank loans are floating, changes in interest rates would affect the future cash flows but not the fair value.
Assuming the amount of floating interest rate bank loans at the end of the reporting period had been outstanding for the entire period and all other variables were held constant, a hypothetical increase in interest rates of 100 basis point (1%) would have resulted in an increase in the interest expense, net of tax, by approximately NT$83 thousand for both the three months ended March 31, 2016 and 2015.
The Company classified fixed income securities as held-to-maturity and available-for-sale financial assets. Because held-to-maturity fixed income securities are measured at amortized cost, changes in interest rates would not affect the fair value. On the other hand, available-for-sale fixed income securities are exposed to fair value fluctuations caused by changes in interest rates. To manage its exposure to the fair value fluctuations, the Company enters into interest rate futures contract to hedge against price risk caused by changes in risk-free interest rates in the Companys investments in available-for-sale fixed income securities.
Assuming a hypothetical increase of 100 basis point (1%) in interest rates of available-for-sale fixed income securities at the end of the reporting period, the net income for the three months ended March 31, 2016 would have been unaffected as they were classified as available-for-sale; however, the other comprehensive income for the three months ended March 31, 2016 would have decreased by NT$455,802 thousand.
- 36 -
Other price risk
The Company is exposed to equity price risk arising from available-for-sale equity investments. To reduce the equity price risk, the Company utilizes some stock forward contracts to partially hedge its exposure.
Assuming a hypothetical decrease of 5% in equity prices of the equity investments at the end of the reporting period, the net income for the three months ended March 31, 2016 and 2015 would have been unaffected as they were classified as available-for-sale; however, the other comprehensive income for the three months ended March 31, 2016 and 2015 would have decreased by NT$260,202 thousand and NT$135,041 thousand, respectively.
d. | Credit risk management |
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Company. The Company is exposed to credit risk from operating activities, primarily trade receivables, and from investing activities, primarily deposits, fixed-income investments and other financial instruments with banks. Credit risk is managed separately for business related and financial related exposures. As of the end of the reporting period, the Companys maximum credit risk exposure is mainly from the carrying amount of financial assets recognized in the consolidated balance sheet.
Business related credit risk
The Company has considerable trade receivables outstanding with its customers worldwide. A substantial majority of the Companys outstanding trade receivables are not covered by collateral or credit insurance. While the Company has procedures to monitor and limit exposure to credit risk on trade receivables, there can be no assurance such procedures will effectively limit its credit risk and avoid losses. This risk is heightened during periods when economic conditions worsen.
As of March 31, 2016, December 31, 2015 and March 31, 2015, the Companys ten largest customers accounted for 71%, 68% and 68% of accounts receivable, respectively. The Company believes the concentration of credit risk is insignificant for the remaining accounts receivable.
Financial credit risk
The Company regularly monitors and reviews the transaction limit applied to counterparties and adjusts the concentration limit according to market conditions and the credit standing of the counterparties. The Company mitigates its exposure by selecting counterparties with investment-grade credit ratings.
e. | Liquidity risk management |
The objective of liquidity risk management is to ensure the Company has sufficient liquidity to fund its business requirements associated with existing operations over the next 12 months. The Company manages its liquidity risk by maintaining adequate cash.
The table below summarizes the maturity profile of the Companys financial liabilities based on contractual undiscounted payments, including principal and interest.
Less Than 1 Year |
2-3 Years | 4-5 Years | 5+ Years | Total | ||||||||||||||||
|
||||||||||||||||||||
March 31, 2016 |
||||||||||||||||||||
Non-derivative financial liabilities |
||||||||||||||||||||
Short-term loans |
$ | 34,704,042 | $ | | $ | | $ | | $ | 34,704,042 | ||||||||||
Accounts payable (including related parties) |
19,629,025 | | | | 19,629,025 | |||||||||||||||
Payables to contractors and equipment suppliers |
33,953,061 | | | | 33,953,061 | |||||||||||||||
Accrued expenses and other current liabilities |
19,366,919 | | | | 19,366,919 | |||||||||||||||
Bonds payable |
36,133,767 | 101,672,799 | 62,362,560 | 23,272,541 | 223,441,667 | |||||||||||||||
Long-term bank loans |
11,191 | 21,336 | 10,145 | | 42,672 | |||||||||||||||
Guarantee deposits (including those classified under accrued expenses and other current liabilities) |
6,437,085 | 13,056,280 | 6,436,000 | | 25,929,365 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
150,235,090 | 114,750,415 | 68,808,705 | 23,272,541 | 357,066,751 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(Continued)
- 37 -
Less Than 1 Year |
2-3 Years | 4-5 Years | 5+ Years | Total | ||||||||||||||||
|
||||||||||||||||||||
Derivative financial instruments |
||||||||||||||||||||
Forward exchange contracts |
||||||||||||||||||||
Outflows |
34,065,842 | | | | 34,065,842 | |||||||||||||||
Inflows |
(34,689,811 | ) | | | | (34,689,811 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(623,969 | ) |