FORM 6-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR

15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the Month of February, 2016

Commission File Number: 1-6784

Panasonic Corporation

1006, Oaza Kadoma,

Kadoma City, Osaka 571-8501

Japan

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x    Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(1):     

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(7):     

 

 

 


Table of Contents

Table of Contents

This Form 6-K consists of:

 

  1. Quarterly report for the nine months ended December 31, 2015, filed on February  12, 2016, by Panasonic (the registrant), with the Japanese government pursuant to the Financial Instruments and Exchange Law of Japan. (English translation)


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Panasonic Corporation
By:  

/s/ HIROHISA IKUTOMI

  Hirohisa Ikutomi, Attorney-in-Fact
  Manager of Disclosure & Investor Relations Office, Disclosure Section,
  Panasonic Corporation

Dated: February 16, 2016


Table of Contents

[English summary with full translation of consolidated financial information]

 

 

 

 

 

Quarterly Report filed with the Japanese government

pursuant to the Financial Instruments and Exchange

Law of Japan

 

 

 

For the nine months ended

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Panasonic Corporation

Osaka, Japan


Table of Contents

CONTENTS

 

          Page  
Disclaimer Regarding Forward-Looking Statements      1   
I    Corporate Information      2   
   (1)    Consolidated Financial Summary      2   
   (2)    Principal Businesses      3   
II   

The Business Overview

     4   
  

(1)    Operating Results

     4   
  

(2)    Operating Results by Segment

     5   
  

(3)    Assets, Liabilities and Equity

     6   
  

(4)    Cash Flows

     6   
  

(5)    Research and Development

     7   
  

(6)    Capital Investment

     7   
  

(7)    Depreciation

     7   
  

(8)    Number of Employees

     7   
  

(9)    Risk Factors

     7   
III   

Shares and Shareholders

     8   
  

(1)    Shares of Common Stock Issued

     8   
  

(2)    Amount of Common Stock (Stated Capital)

     8   
IV   

Financial Statements

     9   


Table of Contents

 

- 1 -

 

Disclaimer Regarding Forward-Looking Statements

 

This quarterly report includes forward-looking statements (that include those within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934), as amended about Panasonic and its Group companies (the Panasonic Group). To the extent that statements in this quarterly report do not relate to historical or current facts, they constitute forward-looking statements. These forward-looking statements are based on the current assumptions and beliefs of the Panasonic Group in light of the information currently available to it, and involve known and unknown risks, uncertainties and other factors. Such risks, uncertainties and other factors may cause the Panasonic Group’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. Panasonic undertakes no obligation to publicly update any forward-looking statements after the date of this quarterly report. Investors are advised to consult any further disclosures by Panasonic in its subsequent filings under the Financial Instrument and Exchange Act of Japan (the FIEA) and other publicly disclosed documents.

 

The risks, uncertainties and other factors referred to above include, but are not limited to, economic conditions, particularly consumer spending and corporate capital expenditures in the Americas, Europe, Japan, China and other Asian countries; volatility in demand for electronic equipment and components from business and industrial customers, as well as consumers in many product and geographical markets; the possibility that excessive currency rate fluctuations of the U.S. dollar, the euro, the Chinese yuan and other currencies against the yen may adversely affect costs and prices of Panasonic’s products and services and certain other transactions that are denominated in these foreign currencies; the possibility of the Panasonic Group incurring additional costs of raising funds, because of changes in the fund raising environment; the possibility of the Panasonic Group not being able to respond to rapid technological changes and changing consumer preferences with timely and cost-effective introductions of new products in markets that are highly competitive in terms of both price and technology; the possibility of not achieving expected results or incurring unexpected losses in connection with the alliances or mergers and acquisitions; the possibility of not being able to achieve its business objectives through joint ventures and other collaborative agreements with other companies, including due to the pressure of price reduction exceeding that which can be achieved by its effort and decrease in demand for products from business partners which Panasonic highly depends on in BtoB business areas; the possibility of the Panasonic Group not being able to maintain competitive strength in many product and geographical areas; the possibility of incurring expenses resulting from any defects in products or services of the Panasonic Group; the possibility that the Panasonic Group may face intellectual property infringement claims by third parties; current and potential, direct and indirect restrictions imposed by other countries over trade, manufacturing, labor and operations; fluctuations in market prices of securities and other assets in which the Panasonic Group has holdings or changes in valuation of long-lived assets, including property, plant and equipment and goodwill, deferred tax assets and uncertain tax positions; future changes or revisions to accounting policies or accounting rules; the possibility of incurring expenses resulting from a leakage of customers’ or confidential information from Panasonic’s systems due to unauthorized access or a detection of vulnerability of network-connected products of the Panasonic Group; as well as natural disasters including earthquakes, prevalence of infectious diseases throughout the world, disruption of supply chain and other events that may negatively impact business activities of the Panasonic Group. The factors listed above are not all-inclusive and further information is contained in the most recent English translated version of Panasonic’s securities reports under the FIEA and any other documents which are disclosed on its website.


Table of Contents

 

- 2 -

 

I Corporate Information

 

(1) Consolidated Financial Summary

 

     Yen (millions), except per share amounts  
     Nine  months
ended
December  31,
2015
     Nine  months
ended
December  31,
2014
     Year
ended
March 31,
2015
 

Net sales

     5,671,314         5,719,333         7,715,037   

Income before income taxes

     254,496         208,063         182,456   

Net income attributable to Panasonic Corporation

     160,220         140,420         179,485   

Comprehensive income attributable to Panasonic Corporation

     140,824         387,877         437,933   

Total Panasonic Corporation shareholders’ equity

     1,928,619         1,775,005         1,823,293   

Total equity

     2,083,416         1,945,594         1,992,552   

Total assets

     5,864,872         5,617,543         5,956,947   

Net income per share attributable to Panasonic Corporation common shareholders, basic (yen)

     69.18         60.75         77.65   

Net income per share attributable to Panasonic Corporation common shareholders, diluted (yen)

     69.17         60.74         77.64   

Panasonic Corporation shareholders’ equity / total assets (%)

     32.9         31.6         30.6   

Net cash provided by operating activities

     222,638         369,008         491,463   

Net cash used in investing activities

     (207,313      (107,637      (138,008

Net cash provided by (used in) financing activities

     (105,282      (122,798      257,615   

Cash and cash equivalents at end of period

     1,157,934         815,604         1,280,408   
     Three months
ended
December  31,
2015
     Three months
ended

December  31,
2014
        

Net sales

     1,910,886         1,996,450      

Net income attributable to Panasonic Corporation

     48,887         59,487      

Net income per share attributable to Panasonic Corporation common shareholders, Basic (yen)

     21.06         25.74      

 

Note:    1.    The Company’s consolidated financial statements are prepared in conformity with U.S. generally accepted accounting principles (U.S. GAAP).


Table of Contents

 

- 3 -

 

(2) Principal Businesses

 

The Panasonic Group is comprised primarily of the parent Panasonic Corporation and 479 consolidated subsidiaries in and outside of Japan, operating in close cooperation with each other. As a comprehensive electronics manufacturer, Panasonic is engaged in production, sales and service activities in a broad array of business areas.

 

Panasonic supplies a spectrum of electric/electronic equipment and related products, which are categorized into the following five segments: Appliances, Eco Solutions, AVC Networks, Automotive & Industrial Systems, and Other.

 

During the nine months ended December 31, 2015, there were changes in principal businesses and major affiliated companies as follows.

 

Consolidated subsidiary:

As of April 1, 2015, SANYO North America Corporation (Automotive & Industrial Systems and Other) was merged into Panasonic Corporation of North America.

 

As of August 7, 2015, the Company acquired 100% of shares in ITC Global Inc. in the U.S. and ITC Global Netherlands Cooperatief U.A. in the Netherland. Accordingly, both of companies and subsidiaries of both companies (collectively, “ITC Global”) became consolidated subsidiaries of the Company (AVC Networks). ITC Global is a provider of satellite communication service for the ocean energy industry.

 

Associated company under the equity method:

As of June 30, 2015, Panasonic acquired 49% of shares in Ficosa International S.A. (Ficosa) which is a manufacture of mirror for automotive-use in Spain classifying it as an associated company under the equity method.

 

The Company’s consolidated financial statements have been prepared in conformity with U.S. GAAP, and the scope of affiliates are disclosed based on the definition of those accounting principles. The same applies to “II The Business Overview.”


Table of Contents

 

- 4 -

 

II The Business Overview

 

(1) Operating Results

 

During the nine months ended December 31, 2015 under review, the economic growth in China slowed down, while employment environment and personal spending in the U.S. were favorable, and economy in Europe continued to recover. In Japan, economy continued to moderately recover, while weakness was still seen such as in personal spending and exportation.

 

In this recent business condition, Panasonic has determined its business fields for sustainable growth and has been promoting various initiatives to make a major change towards generating profit from sales growth.

 

As one of the initiatives, for automotive business, Panasonic took a 49% stake in Ficosa International, S.A. (Ficosa) in Spain in June 2015. The Company started business alliance with Ficosa to launch electronic mirror system business in a timely manner. For housing business, the Company opened an elderly housing with supportive service in September 2015, for the first time in the neighborhood of Tokyo. In food distribution solution business, one of the core BtoB solution business, the Company announced to acquire Hussmann Corporation in December 2015, a leading company in commercial refrigerated and freezer display cases in the U.S. Panasonic has been promoting energy-efficient and environment-conscious refrigerated and freezer display cases for food distribution solution business mainly in Japan, China and Asia and this acquisition will enable Panasonic to combine Hussmann’s customer relationship and maintenance and service ability with Panasonic’s wide-range product lineup. The Company will make this synergy into growth in the U.S. and its neighboring countries.

 

Consolidated group sales for nine months ended December 31, 2015 decreased by 1% to 5,671.3 billion yen from the same period of fiscal 2015 (a year ago). Domestic sales decreased year on year due mainly to sales decrease of solar photovoltaic systems and home and building products, while sales in home appliances were stable. Overseas sales slightly increased year on year due mainly to positive effect from yen depreciation for six months ended September 30, 2015 and sales increase in BtoB solution business, while sales in devices declined and sales in TVs decreased due mainly to downsizing marketing activities to focus on profitability.

 

Operating profit* increased by 10% to 320.3 billion yen from a year ago due to withdrawing and downsizing unprofitable businesses and improvement through restructuring. The Company has strategically focused high value-added products, which contributed to overall growth as well. Income before income taxes increased by 22% to 254.5 billion yen compared with the same period of last year due mainly to the reduction of expenses for preventing further accidents with the residential water heating systems in other income (deductions) incurred a year ago. Net income attributable to Panasonic Corporation increased by 14% to 160.2 billion yen from a year ago.

 

*   In order to be consistent with generally accepted financial reporting practices in Japan, operating profit, a non-GAAP measure, is presented as net sales less cost of sales and selling, general and administrative expenses. The Company believes that this is useful to investors in comparing the Company’s financial results with those of other Japanese companies.


Table of Contents

 

- 5 -

 

(2) Operating Results by Segment

 

Certain businesses were transferred among segments on April 1, 2015. Accordingly, the figures for segment information in fiscal 2015 have been reclassified to conform to the presentation for fiscal 2016.

 

The Company’s nine-month consolidated sales and profits by segment comparing with previous year’s are summarized as follows:

 

Appliances

 

Sales decreased by 3% to 1,777.2 billion yen from a year ago due mainly to sales decrease in TV business as a result of downsizing marketing activities. Sales in air-conditioners and refrigeration / air-conditioning devices in China decreased, while sales in home appliances and personal-care products were favorable mainly in Japan and Asia.

 

Segment profit increased by 21% to 70.3 billion yen from a year ago due mainly to sales increase in home appliances and profit improvement in TVs, offsetting the negative impact of exchange rate movement.

 

Eco Solutions

 

Sales decreased by 3% to 1,182.2 billion yen compared with the previous year. Sales in housing related business and solar photovoltaic systems decreased suffering from weak demand in Japan, while sales in wiring devices and circuit breakers were favorable mainly in Asia.

 

Segment profit decreased significantly by 27% to 55.6 billion yen from a year ago due to considerable sales decrease in solar photovoltaic systems.

 

AVC Networks

 

Sales increased by 3% to 854.1 billion yen from a year ago. Vertical Solution Business maintained strong sales, leading segment-wide growth. Sales in Visual and Imaging Business including security systems also increased.

 

Segment profit increased significantly by 134% to 50.6 billion yen from a year ago, due to sales increase mainly in Vertical Solution Business and restructuring benefit from previous years.

 

Automotive& Industrial Systems

 

Sales decreased by 1% to 2,063.2 billion yen from a year ago. Sales increase in automotive electronics and automotive infotainment systems in North America was unable to offset impact from some business termination in Industrial Business and sales decline in ICT related rechargeable batteries in Energy Business.

 

Segment profit decreased by 5% to 84.5 billion yen from a year ago due mainly to sales decrease and R&D cost increase in growing areas such as Automotive Business.

 

Other

 

Sales decreased by 7% to 415.1 billion yen from a year ago due mainly to business transfers, while sales in PanaHome increased.

 

Segment profit increased by 171% to 4.1 billion yen from a year ago due to PanaHome.


Table of Contents

 

- 6 -

 

(3) Assets, Liabilities and Equity

 

The Company’s consolidated total assets as of December 31, 2015 decreased by 92.1 billion yen to 5,864.9 billion yen from March 31, 2015 due mainly to decrease in cash and cash equivalents and account receivables in addition to several currencies’ depreciation, while inventory seasonally increased.

 

The Company’s consolidated total liabilities as of December 31, 2015 decreased by 182.9 billion yen to 3,781.5 billion yen from March 31, 2015 due mainly to redemption of unsecured straight bonds and decrease in retirement and severance benefit.

 

Panasonic Corporation shareholders’ equity increased by 105.3 billion yen, compared with March 31, 2015, to 1,928.6 billion yen due mainly to recording of net income attributable to Panasonic Corporation. Adding noncontrolling interests to Panasonic Corporation shareholders’ equity, total equity was 2,083.4 billion yen.

 

(4) Cash Flows

 

Cash flows from operating activities

 

Net cash provided by operating activities for the nine months ended December 31, 2015 decreased by 146.4 billion yen to 222.6 billion yen compared with a year ago due mainly to an increase of working capital resulted from changes in trade payables and inventories.

 

Cash flows from investing activities

 

Net cash used in investing activities increased by 99.7 billion yen to 207.3 billion yen compared with a year ago due mainly to purchase of subsidiaries’ and associated companies’ shares.

 

Accordingly, free cash flow (net cash provided by operating activities plus net cash provided by investing activities) decreased by 246.0 billion yen from a year ago to an inflow of 15.3 billion yen.

 

Cash flows from financing activities

 

Net cash used in financing activities decreased by 17.5 billion yen to 105.3 billion yen, compared with a year ago due mainly to increase in short-term borrowings.

 

Taking into consideration exchange rate movement, cash and cash equivalents totaled 1,157.9 billion yen as of December 31, 2015, decreased by 122.5 billion yen compared with the end of the fiscal 2015.


Table of Contents

 

- 7 -

 

(5) Research and Development

 

Panasonic’s R&D expenditures for the nine months ended December 31, 2015 totaled 344.2 billion yen, a decrease of 0.1% from a year ago. There were no significant changes in R&D activities for the period.

 

(6) Capital Investment

 

Panasonic’s capital investment (tangible assets) for the nine months ended December 31, 2015 totaled 160.9 billion yen, an increase of 7% from a year ago.

 

(7) Depreciation

 

Panasonic’s depreciation (tangible assets) for the nine months ended December 31, 2015 totaled 175.5 billion yen, a decrease of 0.3% from a year ago.

 

(8) Number of Employees

 

Number of employees at the end of the third quarter of fiscal 2016 was 252,604, a decrease of 1,480, compared with the end of the fiscal 2015.

 

(9) Risk Factors

 

There were no risks newly identified during the nine months ended December 31, 2015.

 

During the nine months ended December 31, 2015, there were no significant changes with regard to the “Risk Factors” stated in the annual securities report of the prior fiscal year.


Table of Contents

 

- 8 -

 

III Shares and Shareholders

 

(1) Shares of Common Stock Issued as of December 31, 2015:     2,453,053,497 shares

 

The common stock of the Company is listed on the Tokyo and Nagoya stock exchanges in Japan.

 

(2) Amount of Common Stock (Stated Capital) as of December 31, 2015:     258,740 million yen


Table of Contents

 

- 9 -

 

CONTENTS

 

IV Financial Statements

 

Index of Consolidated Financial Statements of Panasonic Corporation and Subsidiaries:

 

     Page

Consolidated Balance Sheets as of December 31 and March 31, 2015

   10

Consolidated Statements of Income and Consolidated Statements of Comprehensive Income for the nine and three months ended December 31, 2015 and 2014

   12

Consolidated Statements of Cash Flows for the nine months ended December 31, 2015 and 2014

   14

Notes to Consolidated Financial Statements

   16


Table of Contents

 

- 10 -

 

PANASONIC CORPORATION

AND SUBSIDIARIES

 

Consolidated Balance Sheets

 

December 31 and March 31, 2015

                                                                                 
     Yen (millions)  

Assets

   December 31, 2015     March 31, 2015  

Current assets:

    

Cash and cash equivalents

     1,157,934        1,280,408   

Time deposits

     —          18,470   

Trade receivables:

    

Notes

     77,444        79,055   

Accounts

     892,418        937,986   

Allowance for doubtful receivables

     (22,943     (24,947
  

 

 

   

 

 

 

Net trade receivables

     946,919        992,094   
  

 

 

   

 

 

 

Inventories (Note 2)

     831,944        762,670   

Other current assets

     411,439        359,098   
  

 

 

   

 

 

 

Total current assets

     3,348,236        3,412,740   
  

 

 

   

 

 

 

Investments and advances (Note 3)

     357,735        313,669   

Property, plant and equipment (Note 5):

    

Land

     265,274        268,658   

Buildings

     1,415,618        1,422,561   

Machinery and equipment

     2,738,915        2,776,617   

Construction in progress

     56,024        54,358   
  

 

 

   

 

 

 
     4,475,831        4,522,194   

Less accumulated depreciation

     3,154,147        3,147,363   
  

 

 

   

 

 

 

Net property, plant and equipment

     1,321,684        1,374,831   
  

 

 

   

 

 

 

Other assets:

    

Goodwill (Note 14)

     476,030        457,103   

Intangible assets (Notes 5 and 14)

     171,384        172,898   

Other assets

     189,803        225,706   
  

 

 

   

 

 

 

Total other assets

     837,217        855,707   
  

 

 

   

 

 

 
     5,864,872        5,956,947   
  

 

 

   

 

 

 
                                                             
See accompanying Notes to Consolidated Financial Statements.      


Table of Contents

 

- 11 -

 

PANASONIC CORPORATION

AND SUBSIDIARIES

 

Consolidated Balance Sheets

 

December 31 and March 31, 2015

 

                                                                                 
     Yen (millions)  

Liabilities and Equity

   December 31, 2015     March 31, 2015  

Current liabilities:

    

Short-term debt, including current portion of long-term debt

     228,660        260,531   

Trade payables:

    

Notes

     236,753        236,970   

Accounts

     709,849        746,335   
  

 

 

   

 

 

 

Total trade payables

     946,602        983,305   
  

 

 

   

 

 

 

Accrued income taxes

     74,405        39,733   

Accrued payroll

     155,416        206,686   

Other accrued expenses

     841,139        887,585   

Deposits and advances from customers

     102,485        79,277   

Employees’ deposits

     178        584   

Other current liabilities

     300,681        275,099   
  

 

 

   

 

 

 

Total current liabilities

     2,649,566        2,732,800   
  

 

 

   

 

 

 

Noncurrent liabilities:

    

Long-term debt

     707,335        712,385   

Retirement and severance benefits

     247,817        332,661   

Other liabilities

     176,738        186,549   
  

 

 

   

 

 

 

Total noncurrent liabilities

     1,131,890        1,231,595   
  

 

 

   

 

 

 

Equity (Note 7):

    

Panasonic Corporation shareholders’ equity:

    

Common stock :
Authorized - 4,950,000,000 shares
Issued         - 2,453,053,497 shares

     258,740        258,740   

Capital surplus

     980,943        984,111   

Retained earnings (Note 13)

     1,132,343        1,021,241   

Accumulated other comprehensive income (loss) (Note 8):

    

Cumulative translation adjustments

     (51,580     11,858   

Unrealized holding gains of available-for-sale securities (Note 3)

     26,883        14,285   

Unrealized gains of derivative instruments

     1,868        3,135   

Pension liability adjustments

     (189,818     (222,529
  

 

 

   

 

 

 
     (212,647     (193,251
  

 

 

   

 

 

 

Treasury stock, at cost:
132,183,321 shares (141,789,018 shares as of March 31, 2015)

     (230,760     (247,548
  

 

 

   

 

 

 

Total Panasonic Corporation shareholders’ equity

     1,928,619        1,823,293   
  

 

 

   

 

 

 

Noncontrolling interests

     154,797        169,259   
  

 

 

   

 

 

 

Total equity

     2,083,416        1,992,552   

Commitments and contingent liabilities (Notes 4 and 11)

    
  

 

 

   

 

 

 
     5,864,872        5,956,947   
  

 

 

   

 

 

 
See accompanying Notes to Consolidated Financial Statements.     


Table of Contents

 

- 12 -

 

PANASONIC CORPORATION

AND SUBSIDIARIES

 

Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

 

Nine months ended December 31, 2015 and 2014

 

Consolidated Statements of Income

                                                                                 
     Yen (millions)  
     Nine months ended December 31  
     2015     2014  

Revenues, costs and expenses:

    

Net sales

     5,671,314        5,719,333   

Cost of sales (Note 8)

     (4,031,383     (4,112,807

Selling, general and administrative expenses

     (1,319,677     (1,316,253

Interest income

     16,198        10,190   

Dividends received

     1,602        1,411   

Other income (Notes 8 and 9)

     12,496        33,245   

Interest expense

     (13,587     (13,741

Impairment losses of long-lived assets (Note 5)

     (4,917     (7,248

Other deductions (Notes 8 and 9)

     (77,550     (106,067
  

 

 

   

 

 

 

Income before income taxes

     254,496        208,063   

Provision for income taxes (Note 9)

     (87,703     (60,388

Equity in earnings of associated companies

     11,520        7,988   
  

 

 

   

 

 

 

Net income

     178,313        155,663   

Less net income attributable to noncontrolling interests (Note 7)

     18,093        15,243   
  

 

 

   

 

 

 

Net income attributable to Panasonic Corporation (Note 7)

     160,220        140,420   
  

 

 

   

 

 

 
     Yen  

Net income per share attributable to Panasonic Corporation
common shareholders :

    

Basic

     69.18        60.75   

Diluted

     69.17        60.74   

Consolidated Statements of Comprehensive Income

    
     Yen (millions)  
     Nine months ended December 31  
     2015     2014  

Net income

     178,313        155,663   

Other comprehensive income (loss), net of tax (Note 8)

    

Translation adjustments

     (71,453     234,665   

Unrealized holding gains of available-for-sale securities

     12,504        8,255   

Unrealized holding gains (losses) of derivative instruments

     (1,284     1,346   

Pension liability adjustments

     31,496        17,357   
  

 

 

   

 

 

 
     (28,737     261,623   
  

 

 

   

 

 

 

Comprehensive income

     149,576        417,286   

Less Comprehensive income attributable to noncontrolling interests (Note 7)

     8,752        29,409   
  

 

 

   

 

 

 

Comprehensive income attributable to Panasonic Corporation (Note 7)

     140,824        387,877   
  

 

 

   

 

 

 

See accompanying Notes to Consolidated Financial Statements.

    

 


Table of Contents

 

- 13 -

 

PANASONIC CORPORATION

AND SUBSIDIARIES

 

Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

 

Three months ended December 31, 2015 and 2014

 

Consolidated Statements of Income

                                                                                 
     Yen (millions)  
     Three months ended December 31  
     2015     2014  

Revenues, costs and expenses:

    

Net sales

     1,910,886        1,996,450   

Cost of sales (Note 8)

     (1,349,360     (1,429,487

Selling, general and administrative expenses

     (441,722     (453,669

Interest income

     5,247        3,960   

Dividends received

     212        175   

Other income (Notes 8 and 9)

     2,883        15,620   

Interest expense

     (4,524     (4,320

Impairment losses of long-lived assets (Note 5)

     (1,559     (3,643

Other deductions (Notes 8 and 9)

     (31,707     (38,925
  

 

 

   

 

 

 

Income before income taxes

     90,356        86,161   

Provision for income taxes

     (39,279     (23,477

Equity in earnings of associated companies

     3,386        2,850   
  

 

 

   

 

 

 

Net income

     54,463        65,534   

Less net income attributable to noncontrolling interests

     5,576        6,047   
  

 

 

   

 

 

 

Net income attributable to Panasonic Corporation

     48,887        59,487   
  

 

 

   

 

 

 
     Yen  

Net income per share attributable to Panasonic Corporation
common shareholders :

    

Basic

     21.06        25.74   

Diluted

     21.06        25.73   

 

Consolidated Statements of Comprehensive Income

                                                                                 
     Yen (millions)  
     Three months ended December 31  
     2015     2014  

Net income

     54,463        65,534   

Other comprehensive income (loss), net of tax (Note 8)

    

Translation adjustments

     (7,473     149,262   

Unrealized holding gains of available-for-sale securities

     3,966        674   

Unrealized holding losses of derivative instruments

     (500     (104

Pension liability adjustments

     (2,685     4,159   
  

 

 

   

 

 

 
     (6,692     153,991   
  

 

 

   

 

 

 

Comprehensive income

     47,771        219,525   

Less Comprehensive income attributable to noncontrolling interests

     4,424        15,323   
  

 

 

   

 

 

 

Comprehensive income attributable to Panasonic Corporation

     43,347        204,202   
  

 

 

   

 

 

 
                                                             

See accompanying Notes to Consolidated Financial Statements.

     


Table of Contents

 

- 14 -

 

PANASONIC CORPORATION

AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows

 

Nine months ended December 31, 2015 and 2014

                                                                                 
     Yen (millions)  
     Nine months ended December 31  
     2015     2014  

Cash flows from operating activities:

    

Net income

     178,313        155,663   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     205,166        209,748   

Net gain on sale of investments

     (1,600     (7,420

Provision for doubtful receivables

     4,032        2,403   

Deferred income taxes (Note 9)

     (18,082     (9,029

Write-down of investment securities (Note 9)

     970        36   

Impairment losses on long-lived assets (Note 5)

     4,917        7,248   

Cash effects of change in:

    

Trade receivables

     29,704        45,802   

Inventories

     (86,198     (60,441

Other current assets

     (15,140     2,171   

Trade payables

     (9,434     22,581   

Accrued income taxes

     26,372        285   

Accrued expenses and other current liabilities

     (60,394     12,129   

Retirement and severance benefits

     (37,527     (28,694

Deposits and advances from customers

     23,404        18,501   

Other, net

     (21,865     (1,975
  

 

 

   

 

 

 

Net cash provided by operating activities

     222,638        369,008   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Proceeds from disposition of investments and advances

     6,015        41,390   

Increase in investments and advances

     (29,180     (6,363

Capital expenditures

     (173,863     (156,049

Proceeds from disposals of property, plant and equipment

     18,115        25,796   

Increase (decrease) in time deposits, net

     18,470        (8,631

Proceeds from sales of consolidated subsidiaries

     1,997        21,589   

Purchase of shares of newly consolidated subsidiaries (Note 14)

     (31,666     —     

Other, net

     (17,201     (25,369
  

 

 

   

 

 

 

Net cash used in investing activities

     (207,313     (107,637
  

 

 

   

 

 

 

 


Table of Contents

 

- 15 -

 

PANASONIC CORPORATION

AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows

 

Nine months ended December 31, 2015 and 2014

                                                                                 
     Yen (millions)  
     Nine months ended December 31  
     2015     2014  

Cash flows from financing activities:

    

Decrease in short-term debt with maturities of three months or less, net

     8,251        (23,474

Proceeds from short-term debt with maturities longer than three months

     5,266        14,657   

Repayments of short-term debt with maturities longer than three months

     (4,947     (14,778

Repayments of long-term debt

     (48,380     (41,457

Dividends paid to Panasonic Corporation shareholders (Notes 7 and 13)

     (46,322     (36,984

Dividends paid to noncontrolling interests (Note 7)

     (14,774     (17,784

Repurchase of common stock (Note 7)

     (104     (85

Sale of treasury stock (Note 7)

     5        6   

Purchase of noncontrolling interests (Note 7)

     (249     (2,812

Other, net (Note 7)

     (4,028     (87
  

 

 

   

 

 

 

Net cash used in financing activities

     (105,282     (122,798
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (32,517     84,564   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (122,474     223,137   

Cash and cash equivalents at beginning of period

     1,280,408        592,467   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

     1,157,934        815,604   
  

 

 

   

 

 

 

See accompanying Notes to Consolidated Financial Statements.

    

 


Table of Contents

 

- 16 -

 

PANASONIC CORPORATION

AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(1) Summary of Significant Accounting Policies

 

  (a) Basis of Presentation of Consolidated Financial Statements

 

The Company and its domestic subsidiaries maintain their books of account in conformity with financial accounting standards of Japan, and its foreign subsidiaries in conformity with those of the countries of their domicile.

 

The consolidated financial statements presented herein have been prepared in a manner that reflects adjustments which are necessary to conform with U.S. generally accepted accounting principles (U.S. GAAP).

 

  (b) Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and its majority-owned, controlled subsidiaries. The Company also consolidates entities in which controlling interest exists through variable interests in accordance with the provisions of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 810, “Consolidation.” All significant intercompany balances and transactions have been eliminated on consolidation.

 

The equity method is used to account for investments in associated companies in which the Company exerts significant influence, generally having a 20% to 50% voting interest, and corporate joint ventures. These investments are included in “Investments and advances” in the consolidated balance sheets.

 

The Company has 479 consolidated subsidiaries and 97 associated companies under equity method as of December 31, 2015.

 

The Company accounts for the defined benefit pension plans and the lump-sum payment plans in accordance with the provisions of ASC 715, “Compensation-Retirement Benefits.” In accordance with the provisions, funded status of defined benefit pension plans (that is the balance of plan assets less benefit obligations) is recognized on the consolidated balance sheets and pension liability adjustments, net of tax, are recorded in the “Accumulated other comprehensive income (loss).”

 

Actuarial net gains and losses in excess of the corridor (10% of benefit obligations or fair value of plan assets, whichever is greater) are amortized over the average remaining service period of employees, except for the plan described as follows.

 

The Company and certain domestic subsidiaries made a transition from the defined benefit pension plan to a defined contribution pension plan, effective after the date of transition with respect to employees’ future service. Actuarial net gains and losses related to the defined benefit pension plan that are maintained for employees’ past service in excess of the corridor are amortized over the average remaining life expectancy of plan participants.


Table of Contents

 

- 17 -

 

  (c) Description of Business

 

Panasonic Corporation (hereinafter, the “Company,” including consolidated subsidiaries, unless the context otherwise requires) is one of the world’s leading producers of electronic and electric products. The Company currently offers a comprehensive range of products, systems and components for consumer, business and industrial use based on sophisticated electronics and precision technology, expanding to building materials and equipments, and housing business.

 

Sales by segment for the nine months ended December 31, 2015 were as follows: Appliances—28%, Eco Solutions—19%, AVC Networks—14%, Automotive & Industrial Systems—33% and Other—6%. A sales breakdown by geographical market was as follows: Japan—46%, North and South America—17%, Europe—10%, and Asia and Others—27%.

 

Sales by segment for the three months ended December 31, 2015 were as follows: Appliances—29%, Eco Solutions—19%, AVC Networks—13%, Automotive & Industrial Systems—32% and Other—7%. A sales breakdown by geographical market was as follows: Japan—48%, North and South America—16%, Europe—10%, and Asia and Others—26%.

 

The Company is not dependent on a single supplier and has no significant difficulty in obtaining raw materials from suppliers.

 

  (d) Use of Estimates

 

The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates and assumptions are reflected in valuation and disclosure of revenue recognition, allowance for doubtful receivables, valuation of inventories, impairment of long-lived assets, impairment of goodwill, environmental liabilities, valuation of deferred tax assets, uncertain tax positions, employee retirement and severance benefit plans and assets acquired and liabilities assumed in business combinations.

 

Management evaluated the subsequent events through February 12, 2016, the issue date of the Company’s consolidated financial statements.

 

  (e) Reclassifications

 

Certain reclassifications have been made to the prior period’s consolidated financial statements in order to conform with the presentation used for fiscal 2016.


Table of Contents

 

- 18 -

 

(2) Inventories

 

Inventories at December 31 and March 31, 2015 are summarized as follows:

 

     Yen (millions)  
     December 31, 2015      March 31, 2015  

Finished goods

     508,764         473,640   

Work in process

     144,175         121,183   

Raw materials

     179,005         167,847   
  

 

 

    

 

 

 
     831,944         762,670   
  

 

 

    

 

 

 

 

(3) Investments in Securities

 

In accordance with ASC 320, “Investments—Debt and Equity Securities,” the Company classifies its existing marketable equity securities other than investments in associated companies and all debt securities as available-for-sale.

 

The cost, fair value and net unrealized holding gains of available-for-sale securities included in investments and advances at December 31 and March 31, 2015 are as follows:

 

     Yen (millions)  
     December 31, 2015  
             Cost                  Fair value          Net unrealized
holding gains
 

Investments and advances:

        

Equity securities

     22,253         93,630         71,377   

Corporate and government bonds

     2,343         2,366         23   

Other debt securities

     2         2         —     
  

 

 

    

 

 

    

 

 

 
     24,598         95,998         71,400   
  

 

 

    

 

 

    

 

 

 
     Yen (millions)  
     March 31, 2015  
     Cost      Fair value      Net unrealized
holding gains
 

Investments and advances:

        

Equity securities

     21,753         74,556         52,803   

Corporate and government bonds

     2,355         2,371         16   

Other debt securities

     2         2         —     
  

 

 

    

 

 

    

 

 

 
     24,110         76,929         52,819   
  

 

 

    

 

 

    

 

 

 

 

The carrying amounts of the Company’s cost method investments totaled 26,195 million yen and 21,877 million yen at December 31 and March 31, 2015, respectively.


Table of Contents

 

- 19 -

 

(4) Leases

 

The Company has operating leases for certain land, buildings, machinery and equipment, and finite-lived intangible assets. Future minimum lease payments under operating leases at December 31, 2015 are as follows:

 

     Yen (millions)  

Due within 1 year

     30,513   

Due after 1 year within 2 years

     15,586   

Due after 2 years within 3 years

     7,273   

Due after 3 years within 4 years

     5,548   

Due after 4 years within 5 years

     4,606   

Thereafter

     9,547   
  

 

 

 

Total minimum lease payments

     73,073   
  

 

 

 

 

(5) Long-Lived Assets

 

The Company periodically reviews the recorded value of its long-lived assets to determine if the future cash flows to be derived from these assets will be sufficient to recover the remaining recorded asset values. Impairment losses are not charged to segment profit. The disclosure below has been modified to reflect the revised segments.

 

The Company recognized impairment losses in the aggregate of 4,917 million yen and 1,559 million yen of long-lived assets for the nine months and three months ended December 31, 2015. 840 million yen and 2,919 million yen of impairment losses for the nine months ended December 31, 2015 were related to “Eco Solutions” and “Automotive & Industrial Systems” segment, respectively. 709 million yen of impairment losses for the three months ended December 31, 2015 was related to “Automotive & Industrial Systems” segment.

 

The Company recognized impairment losses in the aggregate of 7,248 million yen and 3,643 million yen of long-lived assets for the nine months and three months ended December 31, 2014. 2,036 million yen, 3,505 million yen and 897 million yen of impairment losses for the nine months ended December 31, 2014 were related to “AVC Networks,” “Automotive & Industrial Systems” and “Other” segment, respectively. 2,668 million yen of impairment losses for the three months ended December 31, 2014 was related to “Automotive & Industrial Systems” segment.


Table of Contents

 

- 20 -

 

(6) Per Share Information

 

Panasonic Corporation Shareholders’ Equity per Share

 

Panasonic Corporation shareholders’ equity per share as of December 31 and March 31, 2015 are as follows:

 

     Yen  
     December 31, 2015      March 31, 2015  

Panasonic Corporation shareholders’ equity per share

     830.99         788.87   
Net Income Attributable to Panasonic Corporation Common Shareholders per Share   
A reconciliation of the numerators and denominators of the basic and diluted net income attributable to Panasonic Corporation common shareholders per share computation for the nine months ended December 31, 2015 and 2014 are as follows:     
     Yen (millions)  
     Nine months ended December 31  
                 2015                       2014      

Net income attributable to Panasonic Corporation common shareholders

     160,220         140,420   
     Number of shares  
     Nine months ended December 31  
     2015      2014  

Average common shares outstanding

     2,316,065,598         2,311,530,788   

Dilutive effect:

     

Stock options

     304,650         115,915   
  

 

 

    

 

 

 

Diluted common shares outstanding

     2,316,370,248         2,311,646,703   
  

 

 

    

 

 

 
     Yen  
     Nine months ended December 31  
     2015      2014  

Net income attributable to Panasonic Corporation common shareholders per share:

     

Basic

     69.18         60.75   

Diluted

     69.17         60.74   


Table of Contents

 

- 21 -

 

A reconciliation of the numerators and denominators of the basic and diluted net income attributable to Panasonic Corporation common shareholders per share computation for the three months ended December 31, 2015 and 2014 are as follows:     
     Yen (millions)  
     Three months ended December 31  
                 2015                   2014      

Net income attributable to Panasonic Corporation common shareholders

     48,887         59,487   
     Number of shares  
     Three months ended December 31  
     2015      2014  

Average common shares outstanding

     2,320,883,042         2,311,510,677   

Dilutive effect:

     

Stock options

     381,419         208,653   
  

 

 

    

 

 

 

Diluted common shares outstanding

     2,321,264,461         2,311,719,330   
  

 

 

    

 

 

 
     Yen  
     Three months ended December 31  
     2015      2014  

Net income attributable to Panasonic Corporation common shareholders per share:

     

Basic

     21.06         25.74   

Diluted

     21.06         25.73   


Table of Contents

 

- 22 -

 

(7) Equity

 

The change in the carrying amount of Panasonic Corporation shareholders’ equity, noncontrolling interests and total equity in the consolidated balance sheets for the nine months ended December 31, 2015 and 2014 are as follows:

 

     Yen (millions)  
     Nine months ended December 31, 2015  
     Panasonic Corporation
shareholders’ equity
    Noncontrolling
interests
    Total equity  

Balance at April 1, 2015

     1,823,293        169,259        1,992,552   

Cash dividends

     (46,322     (14,774     (61,096

Repurchase of common stock

     (104     —          (104

Sale of treasury stock

     14,096        —          14,096   

Increase (decrease) mainly in capital transactions

     (3,168     (8,440     (11,608

Comprehensive income :

      

Net income

     160,220        18,093        178,313   

Other comprehensive income (loss), net of tax

     (19,396     (9,341     (28,737
  

 

 

   

 

 

   

 

 

 

Total comprehensive income

     140,824        8,752        149,576   
  

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

     1,928,619        154,797        2,083,416   
  

 

 

   

 

 

   

 

 

 
     Yen (millions)  
     Nine months ended December 31, 2014  
     Panasonic Corporation
shareholders’ equity
    Noncontrolling
interests
    Total equity  

Balance at April 1, 2014

     1,548,152        38,286        1,586,438   

Cash dividends

     (36,984     (17,784     (54,768

Repurchase of common stock

     (85     —          (85

Sale of treasury stock

     6        —          6   

Increase (decrease) mainly in capital transactions

     (123,961     120,678        (3,283

Comprehensive income :

      

Net income

     140,420        15,243        155,663   

Other comprehensive income, net of tax

     247,457        14,166        261,623   
  

 

 

   

 

 

   

 

 

 

Total comprehensive income

     387,877        29,409        417,286   
  

 

 

   

 

 

   

 

 

 

Balance at December 31, 2014

     1,775,005        170,589        1,945,594   
  

 

 

   

 

 

   

 

 

 


Table of Contents

 

- 23 -

 

Net income attributable to Panasonic Corporation and the change in the amount of capital surplus by transactions with the noncontrolling interests for the nine months ended December 31, 2015 and 2014 are as follows:

 

     Yen (millions)  
     Nine months ended December 31  
               2015                          2014             

Net income attributable to Panasonic Corporation

     160,220        140,420   

Change in the amount of capital surplus by transactions with the noncontrolling interests:

    

Decrease in capital surplus for purchase of additional shares in consolidated subsidiaries, etc.

     (3,362     (124,181
  

 

 

   

 

 

 

Total

     (3,362     (124,181
  

 

 

   

 

 

 

Net income attributable to Panasonic Corporation and change in the amount of capital surplus by transactions with the noncontrolling interests

     156,858        16,239   
  

 

 

   

 

 

 

 

The company purchased additional shares of Panasonic Plasma Display Co., Ltd etc. during the nine months ended December 31, 2014.

 

On August 1, 2015, Panasonic Information Systems Co., Ltd. became a wholly-owned subsidiary through share exchanges. The difference between the fair value of the treasury stock (9,671,047 shares) of the Company delivered to the noncontrolling interests and the decrease in the carrying amount of the noncontrolling interests was recognized as an adjustment to capital surplus.

 

The change in the amount of capital surplus by transactions with the noncontrolling interests for the three months ended December 31, 2015 and 2014 are an increase of 435 million yen and a decrease of 920 million yen.


Table of Contents

 

- 24 -

 

(8) Other Comprehensive Income (Loss)

 

Components of other comprehensive income (loss) for the nine months ended December 31, 2015 are as follows:

 

                                                                                                             
    Yen (millions)  
    Translation
adjustments
    Unrealized
holding gains
(losses) of
available-for-
sale
securities
    Unrealized
holding gains
(losses) of
derivative
instruments
    Pension
liability
adjustments
    Total  

Accumulated other comprehensive income (loss)—Balance at April 1, 2015

    11,858        14,285        3,135        (222,529     (193,251

Arising during the period:

         

Pre-tax amount

    (73,314     18,658        (6,212     40,567        (20,301

Tax expense

    —          (6,030     2,027        (13,709     (17,712
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net-of-tax amount

    (73,314     12,628        (4,185     26,858        (38,013

Reclassification adjustment for (gains) losses included in net income:

         

Pre-tax amount

    1,861        (183     4,629        6,975        13,282   

Tax expense

    —          59        (1,728     (2,337     (4,006
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net-of-tax amount

    1,861        (124     2,901        4,638        9,276   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax:

    (71,453     12,504        (1,284     31,496        (28,737

Other comprehensive income (loss) attributable to noncontrolling interests, net-of-tax amount

    (8,015     (94     (17     (1,215     (9,341
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive income (loss)—Balance at December 31, 2015

    (51,580     26,883        1,868        (189,818     (212,647
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Pre-tax amount of reclassification adjustment for (gains) losses included in net income (loss) on the table above is included in the following in the consolidated statements of income.

 

Translation adjustments—Other income (deductions)

Unrealized holding gains (losses) of available-for-sale securities—Other income (deductions)

Unrealized holding gains (losses) of derivative instruments

Foreign exchange contract     (3,153) million yen—Other income (deductions)

Commodity derivatives          (1,476) million yen—Cost of sales

Pension liability adjustments—Net periodic pension cost


Table of Contents

 

- 25 -

 

Components of other comprehensive income (loss) for the three months ended December 31, 2015 are as follows:

 

                                                                                                             
    Yen (millions)  
    Translation
adjustments
    Unrealized
holding gains
(losses) of
available-for-
sale
securities
    Unrealized
holding gains
(losses) of
derivative
instruments
    Pension
liability
adjustments
    Total  

Arising during the period:

         

Pre-tax amount

    (11,220     5,979        (3,584     (4,133     (12,958

Tax expense

    —          (1,926     1,102        156        (668
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net-of-tax amount

    (11,220     4,053        (2,482     (3,977     (13,626

Reclassification adjustment for (gains) losses included in net income:

         

Pre-tax amount

    3,747        (128     2,967        1,976        8,562   

Tax expense

    —          41        (985     (684     (1,628
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net-of-tax amount

    3,747        (87     1,982        1,292        6,934   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax:

    (7,473     3,966        (500     (2,685     (6,692

Other comprehensive income (loss) attributable to noncontrolling interests, net-of-tax amount

    (1,200     33        (1     16        (1,152
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in accumulated other comprehensive income (loss)

    (6,273     3,933        (499     (2,701     (5,540
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Pre-tax amount of reclassification adjustment for (gains) losses included in net income (loss) on the table above is included in the following in the consolidated statements of income.

 

Translation adjustments—Other income (deductions)

Unrealized holding gains (losses) of available-for-sale securities—Other income (deductions)

Unrealized holding gains (losses) of derivative instruments

Foreign exchange contract     (2,286) million yen—Other income (deductions)

Commodity derivatives            (681) million yen—Cost of sales

Pension liability adjustments—Net periodic pension cost


Table of Contents

 

- 26 -

 

Components of other comprehensive income (loss) for the nine months ended December 31, 2014 are as follows:

 

                                                                                                             
    Yen (millions)  
    Translation
adjustments
    Unrealized
holding gains
(losses) of
available-for-
sale
securities
    Unrealized
holding gains
(losses) of
derivative
instruments
    Pension
liability
adjustments
    Total  

Accumulated other comprehensive income (loss)—Balance at April 1, 2014

    (167,219     6,027        (237     (290,270     (451,699

Arising during the period:

         

Pre-tax amount

    230,115        13,869        1,533        5,770        251,287   

Tax expense

    —          (5,084     (155     1,128        (4,111
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net-of-tax amount

    230,115        8,785        1,378        6,898        247,176   

Reclassification adjustment for (gains) losses included in net income:

         

Pre-tax amount

    4,550        (820     (22     10,067        13,775   

Tax expense

    —          290        (10     392        672   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net-of-tax amount

    4,550        (530     (32     10,459        14,447   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax:

    234,665        8,255        1,346        17,357        261,623   

Other comprehensive income (loss) attributable to noncontrolling interests, net-of-tax amount

    14,343        20        (19     (178     14,166   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive income (loss)—Balance at December 31, 2014

    53,103        14,262        1,128        (272,735     (204,242
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Pre-tax amount of reclassification adjustment for (gains) losses included in net income (loss) on the table above is included in the following in the consolidated statements of income.

 

Translation adjustments—Other income (deductions)

Unrealized holding gains (losses) of available-for-sale securities—Other income (deductions)

Unrealized holding gains (losses) of derivative instruments

Foreign exchange contract       316 million yen—Other income (deductions)

Commodity derivatives          (294) million yen—Cost of sales

Pension liability adjustments—Net periodic pension cost


Table of Contents

 

- 27 -

 

Components of other comprehensive income (loss) for the three months ended December 31, 2014 are as follows:

 

                                                                                                             
    Yen (millions)  
    Translation
adjustments
    Unrealized
holding gains
(losses) of
available-for-
sale
securities
    Unrealized
holding gains
(losses) of
derivative
instruments
    Pension
liability
adjustments
    Total  

Arising during the period:

         

Pre-tax amount

    149,991        2,092        749        (98     152,734   

Tax expense

    —          (1,111     (197     78        (1,230
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net-of-tax amount

    149,991        981        552        (20     151,504   

Reclassification adjustment for (gains) losses included in net income:

         

Pre-tax amount

    (729     (474     (809     4,071        2,059   

Tax expense

    —          167        153        108        428   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net-of-tax amount

    (729     (307     (656     4,179        2,487   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax:

    149,262        674        (104     4,159        153,991   

Other comprehensive income (loss) attributable to noncontrolling interests, net-of-tax amount

    9,166        (6     125        (9     9,276   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in accumulated other comprehensive income (loss)

    140,096        680        (229     4,168        144,715   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Pre-tax amount of reclassification adjustment for (gains) losses included in net income (loss) on the table above is included in the following in the consolidated statements of income.

 

Translation adjustments—Other income (deductions)

Unrealized holding gains (losses) of available-for-sale securities—Other income (deductions)

Unrealized holding gains (losses) of derivative instruments

Foreign exchange contract      930 million yen—Other income (deductions)

Commodity derivatives         (121) million yen—Cost of sales

Pension liability adjustments—Net periodic pension cost


Table of Contents

 

- 28 -

 

(9) Supplementary Information

 

Net periodic benefit costs of the defined benefit pension plan for the nine months ended December 31, 2015 and 2014 are a gain of 4,911 million yen and a loss of 18,950 million yen, respectively. Net periodic benefit costs of the defined benefit pension plan for the three months ended December 31, 2015 and 2014 are a gain of 2,550 million yen and a loss of 4,868 million yen, respectively.

 

Foreign exchange gains included in other income for the nine and three months ended December 31, 2014 are 8,085 million yen and 4,697 million yen, respectively.

 

Included in other deductions for the nine months and three months ended December 31, 2015 and 2014 are as follows:

 

     Yen (millions)  
     Nine months ended December 31  
             2015                     2014          

Expenses associated with the implementation of the early retirement programs in the domestic and overseas subsidiaries

     5,321        8,423   

Write-down of investment securities

     970        36   

Foreign exchange losses

     118        —     
     Yen (millions)  
     Three months ended December 31  
               2015                          2014             

Expenses associated with the implementation of the early retirement programs in the domestic and overseas subsidiaries

     1,093        3,329   

Write-down of investment securities

     965        —     

Foreign exchange losses (gains)

     (2,222     —     

 

The expense to prevent further accident included in other deductions for the nine and three months ended December 31, 2014 are 23,036 million yen and 5,859 million yen, respectively.

 

Included in provision for income taxes for the nine months ended December 31, 2015 was an income tax benefit (gain) associated with decreases in valuations allowance on deferred tax assets of 17,039 million yen in Panasonic Corporation on consolidation. This change in the judgement is a result of applying consolidated tax resolved on July 29, 2015 by Panasonic’s Board of Directors.


Table of Contents

 

- 29 -

 

(10) Fair Value

 

ASC 820, “Fair Value Measurements and Disclosures” defines fair value and establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The three levels of the fair value hierarchy are as follows:

 

Level 1 —   Quoted prices (unadjusted) in active markets for identical assets.
Level 2 —   Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 —   Unobservable inputs for the asset or liability.

 

Assets and liabilities measured at fair value on a recurring basis

 

The following table presents assets and liabilities that are measured at fair value on a recurring basis at December 31 and March 31, 2015:

 

     Yen (millions)  
     December 31, 2015  
     Level 1      Level 2      Level 3      Total  

Assets:

           

Available-for-sale securities:

           

Equity securities

     93,630         —           —           93,630   

Corporate and government bonds

     —           2,366         —           2,366   

Other debt securities

     —           2         —           2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

     93,630         2,368         —           95,998   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives:

           

Foreign exchange contracts

     —           3,321         —           3,321   

Cross currency swaps

     —           182         —           182   

Commodity futures

     2,484         6,047         —           8,531   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives

     2,484         9,550         —           12,034   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivatives:

           

Foreign exchange contracts

     —           1,657         —           1,657   

Cross currency swaps

     —           23         —           23   

Commodity futures

     11,794         1,515         —           13,309   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives

     11,794         3,195         —           14,989   
  

 

 

    

 

 

    

 

 

    

 

 

 


Table of Contents

 

- 30 -

 

     Yen (millions)  
     March 31, 2015  
     Level 1      Level 2      Level 3      Total  

Assets:

           

Available-for-sale securities:

           

Equity securities

     74,556         —           —           74,556   

Corporate and government bonds

     —           2,371         —           2,371   

Other debt securities

     —           2         —           2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

     74,556         2,373         —           76,929   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives:

           

Foreign exchange contracts

     —           5,820         —           5,820   

Cross currency swaps

     —           141         —           141   

Commodity futures

     7,487         594         —           8,081   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives

     7,487         6,555         —           14,042   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivatives:

           

Foreign exchange contracts

     —           3,371         —           3,371   

Cross currency swaps

     —           629         —           629   

Commodity futures

     11,193         4,085         —           15,278   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives

     11,193         8,085         —           19,278   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The Company’s existing marketable equity securities and commodity futures are included in Level 1, which are valued using an unadjusted quoted market price in active markets with sufficient volume and frequency of transactions.

 

Level 2 available-for-sale securities include all debt securities, which are valued using inputs other than quoted prices that are observable. Level 2 derivatives including foreign exchange contracts and commodity futures are valued using quotes obtained from brokers, which are periodically validated by pricing models using observable market inputs, such as foreign currency exchange rates and market prices for commodity futures.

 

Assets and liabilities measured at fair value on a nonrecurring basis

 

For the nine months and three months ended December 31, 2015, there were no circumstances that required any significant assets and liabilities that are not measured at fair value on an ongoing basis to be measured and recognized at fair value.

 

For the nine months and three months ended December 31, 2014, there were no circumstances that required any significant assets and liabilities that are not measured at fair value on an ongoing basis to be measured and recognized at fair value.


Table of Contents

 

- 31 -

 

The fair value of financial instruments

 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

 

Available-for-sale securities

 

The carrying amount is equal to the fair value which is estimated based on quoted market prices. The fair value is also described in Note 3.

 

Long-term debt, including current portion

 

The fair value of long-term debt is estimated based on quoted market prices or the present value of future cash flows using appropriate current discount rates. The Company classified long-term debt in Level 2. The carrying amount and fair value at December 31, 2015 are 917,060 million yen and 929,585 million yen, respectively. The carrying amount and fair value at March 31, 2015 are 962,029 million yen and 974,671 million yen, respectively.

 

Derivative financial instruments

 

The fair value of derivative financial instruments is estimated based on unadjusted market prices or quotes obtained from brokers, which are periodically validated by pricing models using observable inactive market inputs.

 

Advances

 

The fair value of advances is estimated based on the present value of future cash flows using appropriate current discount rates. The Company classified advances in Level 2. The carrying amount approximates fair value.

 

Financial instruments other than those listed above (such as Cash and cash equivalents, Time deposits, Trade receivables, Short-term debt, Trade payables, Accrued expenses)

 

The carrying amount approximates fair value because of the short maturity of these instruments.

 

Limitations

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instruments. These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.


Table of Contents

 

- 32 -

 

(11) Commitments and Contingent Liabilities

 

The Company provides guarantees to third parties mainly on bank loans provided to associated companies and customers. The guarantees are made to enhance their credit. For each guarantee provided, the Company is required to perform under the guarantee if the guaranteed party defaults on a payment. Also, the Company sold certain trade receivables to independent third parties, some of which are with recourse. If the collectibility of those receivables with recourse becomes doubtful, the Company is obligated to assume the liabilities. At December 31, 2015, the maximum amount of undiscounted payments the Company would have to make in the event of default was 25,502 million yen. The carrying amount of the liabilities recognized for the Company’s obligations as a guarantor under those guarantees at December 31, 2015 was immaterial.

 

In connection with the sale and lease back of certain machinery and equipment, the Company guarantees a specific value of the leased assets. For each guarantee provided, the Company is required to perform under the guarantee if certain conditions are met during or at the end of the lease term. At December 31, 2015, the maximum amount of undiscounted payments the Company would have to make in the event that these conditions were met was 1,065 million yen. The carrying amount of the liabilities recognized for the Company’s obligations as guarantors under those guarantees at December 31, 2015 was immaterial.

 

The Company and certain subsidiaries are under the term of leasehold interest contracts for land of domestic factories and have obligations for restitution on their leaving. The asset retirement obligations cannot be reasonably estimated because the durations of use of the leased assets are not specified and there are no plans to undertake relocation in the future. Therefore, the Company did not recognize asset retirement obligations.

 

The Company and certain of its subsidiaries are subject to a number of legal proceedings including civil litigations related to trade, tax, products or intellectual properties, or governmental investigations. The Company has been dealing with the various litigations and investigations. Depending upon the outcome of these different proceedings, the Company and certain of its subsidiaries may be subject to an uncertain amount of fines, and accordingly the Company has accrued for certain probable and reasonable estimated amounts for the fines.

 

Since November 2007, the Company and MT Picture Display Co., Ltd. (MTPD), a subsidiary of the Company, have been subjected to investigations by government authorities, including the Japan Fair Trade Commission, the U.S. Department of Justice and the European Commission, in respect of alleged antitrust violations relating to cathode ray tubes (CRTs). For the year ended March 31, 2010, the Japan Fair Trade Commission (JFTC) issued a cease and desist order against MTPD and assessed a fine against its three subsidiaries in South East Asia, but each named company challenged the orders. In May 2015, JFTC made a decision to revoke a part of the orders and sustain the other, but MTPD and its subsidiaries appealed to the Tokyo High Court because they believe the decision is factually and legally erroneous. For the year ended March 31, 2013, the Company and MTPD received notification of a European Commission Decision in violation of EU competition law and appealed to the European General Court against the decision because the Company believes this decision is factually and legally erroneous as it applies to the Company and MTPD. In September 2015, the European General Court rendered the judgment to accept some of the arguments but reject the other arguments made by the Company and MTPD. The Company appealed to the European Court of Justice. Since June 2012, the Company and Sanyo Electric Co., Ltd., a subsidiary of the Company, have been subjected to investigations by the European Commission, in respect of alleged antitrust violations relating to the rechargeable battery. Other than those above, there are a number of legal actions against the Company and certain subsidiaries. Management is of the opinion that damages, if any, resulting from these actions, will not have a material effect on the Company’s consolidated financial statements.

 

The ability to predict the outcome of these actions and proceedings is difficult to assess given that certain of the investigations and legal proceedings are still at an early stage, present novel legal theories, involve a large number of parties or taking place in jurisdictions outside of Japan where the laws are complex or unclear. Accordingly, the Company is unable to estimate the losses or range of losses for the actions and proceedings where there is only a reasonable possibility that a loss exceeding amounts already recognized may have been incurred.


Table of Contents

 

- 33 -

 

(12) Segment Information

 

In accordance with the provisions of ASC 280, “Segment Reporting,” the segments reported below are the components of the Company for which separate financial information is available that is evaluated regularly by the chief operating decision maker of the Company in deciding how to allocate resources and in assessing performance.

 

“Appliances” is comprised of development, manufacture and sales of consumer electronics (such as flat panel TVs, refrigerators, washing machines, personal-care products, microwave ovens, home audio equipment, video equipment, vacuum cleaners, rice cookers), air-conditioners (such as room air-conditioners, large-sized air-conditioners), cold chain (such as showcases), devices (such as compressors, fuel cells) and bicycle related products.

 

“Eco Solutions” is comprised of development, manufacture and sales of products such as lighting fixtures, lamps, wiring devices, solar photovoltaic systems, water-related products, interior furnishing materials, ventilation and air-conditioning equipment, air purifiers, and nursing-care-related products.

 

“AVC Networks” is comprised of development, manufacture and sales of products such as aircraft in-flight entertainment systems, PCs, projectors, digital cameras, mobile phones, surveillance cameras, fixed phones and faxes, and social infrastructure systems equipment.

 

“Automotive & Industrial Systems” is comprised of development, manufacture and sales of automotive products (such as car-use-multimedia-related equipment, electrical components), energy products (such as lithium-ion batteries, storage batteries, dry batteries), industrial devices (such as electronic components, electronic materials, automation controls, semiconductors, LCD panels, optical devices) and factory solutions (such as electronic-component-mounting machines, welding equipment, electric motors).

 

“Other” consists of PanaHome Corporation and others.


Table of Contents

 

- 34 -

 

By Segment:

 

As of April 1 2015, motor businesses were transferred from Appliances to Automotive & Industrial Systems. In addition to this, sales departments of consumer products in Japan and China which were previously not allocated to any reportable segments were transferred to Appliances. Accordingly, segment information for the nine months and three months ended December 31, 2014 has been reclassified to conform to the presentation at April 1, 2015.

 

Information by segment for the nine months ended December 31, 2015 and 2014 is shown in the tables below:

 

     Yen (millions)  
     Nine months ended December 31  
               2015                           2014             

Sales:

     

Appliances:

     

Customers

     1,592,298         1,666,217   

Intersegment

     184,948         160,929   
  

 

 

    

 

 

 

Total

     1,777,246         1,827,146   

Eco Solutions:

     

Customers

     998,381         1,026,366   

Intersegment

     183,820         197,976   
  

 

 

    

 

 

 

Total

     1,182,201         1,224,342   

AVC Networks:

     

Customers

     757,987         730,590   

Intersegment

     96,080         97,178   
  

 

 

    

 

 

 

Total

     854,067         827,768   

Automotive & Industrial Systems:

     

Customers

     1,932,830         1,957,218   

Intersegment

     130,326         133,250   
  

 

 

    

 

 

 

Total

     2,063,156         2,090,468   

Other:

     

Customers

     408,390         410,164   

Intersegment

     6,748         37,049   
  

 

 

    

 

 

 

Total

     415,138         447,213   

Eliminations and Adjustments:

     

Customers

     (18,572      (71,222

Intersegment

     (601,922      (626,382
  

 

 

    

 

 

 

Total

     (620,494      (697,604
  

 

 

    

 

 

 

Consolidated total

     5,671,314         5,719,333   
  

 

 

    

 

 

 


Table of Contents

 

- 35 -

 

     Yen (millions)  
     Nine months ended December 31  
               2015                           2014             

Segment profit (loss):

     

Appliances

     70,308         58,298   

Eco Solutions

     55,590         75,676   

AVC Networks

     50,604         21,583   

Automotive & Industrial Systems

     84,520         88,948   

Other

     4,135         1,528   

Eliminations and Adjustments

     55,097         44,240   
  

 

 

    

 

 

 

Total segment profit

     320,254         290,273   
  

 

 

    

 

 

 

Interest income

     16,198         10,190   

Dividends received

     1,602         1,411   

Other income

     12,496         33,245   

Interest expense

     (13,587      (13,741

Impairment losses of long-lived assets

     (4,917      (7,248

Other deductions

     (77,550      (106,067
  

 

 

    

 

 

 

Consolidated income before income taxes

     254,496         208,063   
  

 

 

    

 

 

 

 

The figures in “Eliminations and Adjustments” include revenues and expenses which are not attributable to any reportable segments for the purpose of evaluating operating results of each segment, consolidation adjustments, and eliminations of intersegment transactions.

 

Adjustments to segment sales to Customers for the nine months ended December 31, 2015 and 2014 mainly include price differences between sales prices to external customers and the internal sales prices adopted for performance measurement purposes for the sales of consumer products through sales departments, and consolidation adjustments for sales price of 53,886 million yen and 12,190 million yen, respectively. Adjustments also include the sales of certain associated companies under the equity method, amounting to a deduction of 73,590 million yen and a deduction of 75,243 million yen, respectively, included in segment sales solely for the purpose of assessing segment performance.

 

Adjustments to segment profit for the nine months ended December 31, 2015 and 2014 mainly include 26,335 million yen and 31,644 million yen, respectively, of profit and (loss) of corporate headquarters and sales departments of consumer products which are not allocated to any reportable segments. The adjustments also include 28,762 million yen and 12,596 million yen of consolidation adjustments, respectively, mainly related to amortization of finite-lived intangible assets recognized upon business combinations and other differences in accounting standards.

 

Transfers between business segments are made at arms-length prices. There is no material concentration of sales to a single external major customer for the nine months ended December 31, 2015 and 2014.


Table of Contents

 

- 36 -

 

Information by segment for the three months ended December 31, 2015 and 2014 is shown in the tables below:

 

     Yen (millions)  
     Three months ended December 31  
               2015                           2014             

Sales:

     

Appliances:

     

Customers

     545,944         587,380   

Intersegment

     59,377         46,679   
  

 

 

    

 

 

 

Total

     605,321         634,059   

Eco Solutions:

     

Customers

     342,298         357,697   

Intersegment

     67,619         76,237   
  

 

 

    

 

 

 

Total

     409,917         433,934   

AVC Networks:

     

Customers

     249,189         260,191   

Intersegment

     34,128         35,931   
  

 

 

    

 

 

 

Total

     283,317         296,122   

Automotive & Industrial Systems:

     

Customers

     631,571         658,654   

Intersegment

     44,983         45,653   
  

 

 

    

 

 

 

Total

     676,554         704,307   

Other:

     

Customers

     132,520         136,555   

Intersegment

     2,402         12,756   
  

 

 

    

 

 

 

Total

     134,922         149,311   

Eliminations and Adjustments:

     

Customers

     9,364         (4,027

Intersegment

     (208,509      (217,256
  

 

 

    

 

 

 

Total

     (199,145      (221,283
  

 

 

    

 

 

 

Consolidated total

     1,910,886         1,996,450   
  

 

 

    

 

 

 


Table of Contents

 

- 37 -

 

     Yen (millions)  
     Three months ended December 31  
               2015                           2014             

Segment profit (loss):

     

Appliances

     26,809         18,370   

Eco Solutions

     25,214         33,833   

AVC Networks

     18,666         17,641   

Automotive & Industrial Systems

     23,394         30,944   

Other

     3,140         (415

Eliminations and Adjustments

     22,581         12,921   
  

 

 

    

 

 

 

Total segment profit

     119,804         113,294   
  

 

 

    

 

 

 

Interest income

     5,247         3,960   

Dividends received

     212         175   

Other income

     2,883         15,620   

Interest expense

     (4,524      (4,320

Impairment losses of long-lived assets

     (1,559      (3,643

Other deductions

     (31,707      (38,925
  

 

 

    

 

 

 

Consolidated income before income taxes

     90,356         86,161   
  

 

 

    

 

 

 

 

The figures in “Eliminations and Adjustments” include revenues and expenses which are not attributable to any reportable segments for the purpose of evaluating operating results of each segment, consolidation adjustments, and eliminations of intersegment transactions.

 

Adjustments to segment sales to Customers for the three months ended December 31, 2015 and 2014 mainly include price differences between sales prices to external customers and the internal sales prices adopted for performance measurement purposes for the sales of consumer products through sales departments, and consolidation adjustments for sales price of 37,936 million yen and 25,941 million yen, respectively. Adjustments also include the sales of certain associated companies under the equity method, amounting to a deduction of 25,901 million yen and a deduction of 25,688 million yen, respectively, included in segment sales solely for the purpose of assessing segment performance.

 

Adjustments to segment profit for the three months ended December 31, 2015 and 2014 mainly include 8,649 million yen and 7,368 million yen, respectively, of profit and (loss) of corporate headquarters and sales departments of consumer products which are not allocated to any reportable segments. The adjustments also include 13,932 million yen and 5,553 million yen of consolidation adjustments, respectively, mainly related to amortization of finite-lived intangible assets recognized upon business combinations and other differences in accounting standards.

 

Transfers between business segments are made at arms-length prices. There is no material concentration of sales to a single external major customer for the three months ended December 31, 2015 and 2014.


Table of Contents

 

- 38 -

 

By Geographical Area:

 

Sales attributed to countries based upon the customer’s location for the nine months ended December 31, 2015 and 2014 are as follows:

 

     Yen (millions)  
     Nine months ended December 31  
               2015                           2014             

Sales:

     

Japan

     2,619,627         2,677,611   

North and South America

     935,032         905,260   

Europe

     543,162         551,105   

Asia and Others

     1,573,493         1,585,357   
  

 

 

    

 

 

 

Consolidated total

     5,671,314         5,719,333   
  

 

 

    

 

 

 

United States included in North and South America

     833,735         777,161   

China included in Asia and Others

     763,633         789,712   

 

Sales attributed to countries based upon the customer’s location for the three months ended December 31, 2015 and 2014 are as follows:

 

     Yen (millions)  
     Three months ended December 31  
               2015                           2014             

Sales:

     

Japan

     910,731         927,673   

North and South America

     313,650         344,014   

Europe

     195,679         207,241   

Asia and Others

     490,826         517,522   
  

 

 

    

 

 

 

Consolidated total

     1,910,886         1,996,450   
  

 

 

    

 

 

 

United States included in North and South America

     278,988         293,601   

China included in Asia and Others

     228,280         252,792   

 

Major countries or regions in each location are as follows:

 

North and South America; North America and Latin America

Europe; Europe and Africa

Asia and Others; Asia, China and Oceania

 

There are no individually material countries of which should be separately disclosed in North and South America, Europe, and Asia and Others, except for the United States of America and China on sales.


Table of Contents

 

- 39 -

 

(13) Cash Dividends

 

On April 28, 2015, the board of directors approved a year-end dividend of 10.0 yen per share, totaling 23,113 million yen on outstanding common stock as of March 31, 2015. The dividends, which became effective on June 4, 2015, were sourced out of retained earnings.

 

On October 29, 2015, the board of directors approved an interim dividend of 10.0 yen per share, totaling 23,209 million yen on outstanding common stock as of September 30, 2015. The dividends, which will become effective on December 1, 2015, were sourced out of retained earnings.


Table of Contents

 

- 40 -

 

(14) Acquisition

 

On August 7, 2015, the Company acquired all equity interest of ITC Global Inc. (USA) and ITC Global Netherlands Cooperatief U.A. (hereinafter, collectively including their subsidiaries, referred to as “ITC Global”) and accordingly, had a controlling interest of ITC Global from the acquisition date.

 

ITC Global is in the business of providing satellite communication services for the ocean energy industry. As a result of this acquisition, the Company expands its satellite communication services in addition to inflight system and enhances its competitiveness by expanding the scale of the business operations. The market of satellite communication services for the ocean energy industry has a sizable demand with the potential for long-term growth and high profitability, as its customers emphasize quality rather than price. Satellite communication services for the ocean energy industry also highly complements the existing inflight system business as satellite communication services for the ocean energy industry has huge demand in developing countries where satellite communication services for inflight system has fewer demand. Furthermore, the Company is expected to absorb the ITC Global’s highly-reliable technology and business know-how of satellite communication services and enjoy synergy as ITC Global uses the same satellite band frequency and transmission method as the Company’s satellite communication services for inflight system.

 

The fair value of the provisional consideration paid (cash) for the controlling interests of ITC Global as of the acquisition date is 31,300 million yen. Acquisition-related cost was not material for the nine months ended December 31, 2015.

 

Assets acquired and liabilities assumed are provisionally reflected in the Company’s consolidated balance sheets as of the acquisition date (the Company is currently evaluating the fair values of assets acquired and liabilities assumed at the acquisition date, and therefore the below amounts are subject to change) as follows:

 

     Yen (millions)  

Cash and cash equivalents

     539   

Goodwill

     20,913   

Intangible assets

     11,052   

Other assets

     5,271   
  

 

 

 

Total assets acquired

     37,775   

Total liabilities assumed

     6,475   
  

 

 

 

Total net assets acquired

     31,300   
  

 

 

 

 

Intangible assets of 7,148 million yen are subject to amortization, which include customer relationship of 4,877 million yen with a 9-year weighted-average useful life. Intangible assets of 3,904 million yen are not subject to amortization, all of which relates to trademark.

 

The total amount of goodwill is included in “AVC Networks” segment, and is not deductible for tax purpose.

 

Net sales and income before income taxes of ITC Global that are included in the consolidated statements of operations for the nine and three months ended December 31, 2015 are not material.

 

Pro forma information has been omitted as the amounts are not material.