Form 20-F Amendment No.1
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.

 


FORM 20-F/A

(Amendment No. 1)

 


 

¨ REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

 

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED 30 JUNE 2006

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

OR

 

¨ SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT

 

Commission file number: 001-09526   Commission file number: 001-31714
BHP BILLITON LIMITED   BHP BILLITON PLC
(ABN 49 004 028 077)   (REG. NO. 3196209)
(Exact name of Registrant as specified in its charter)   (Exact name of Registrant as specified in its charter)
VICTORIA, AUSTRALIA   ENGLAND AND WALES

(Jurisdiction of incorporation

or organisation)

 

(Jurisdiction of incorporation

or organisation)

180 LONSDALE STREET, MELBOURNE, VICTORIA 3000

AUSTRALIA

 

NEATHOUSE PLACE, VICTORIA, LONDON, UNITED

KINGDOM

(Address of principal executive offices)   (Address of principal executive offices)

 


Securities registered or to be registered

pursuant to section 12(b) of the Act.

 

Title of each class

  

Name of each exchange on

which registered

  

Title of each class

  

Name of each exchange on

which registered

American Depositary Shares*    New York Stock Exchange    American Depositary Shares*    New York Stock Exchange
Ordinary Shares**    New York Stock Exchange   

Ordinary Shares, nominal value

US$0.50 each**

   New York Stock Exchange

 

* Evidenced by American Depositary Receipts. Each American Depositary Receipt represents two ordinary shares of BHP Billiton Limited or BHP Billiton Plc, as the case may be.
** Not for trading, but only in connection with the listing of the applicable American Depositary Shares.

Securities registered or to be registered pursuant to Section 12(g) of the Act.

None

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.

None

 


Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report.

 

     BHP Billiton Limited    BHP Billiton Plc

Fully Paid Ordinary Shares

   3,495,949,933    2,468,147,002

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.    Yes  ¨    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark which financial statement item the registrant has elected to follow.    Item 17  ¨    Item 18  x

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  x    Accelerated filer  ¨    Non-accelerated filer  ¨

 



Table of Contents

EXPLANATORY NOTE

BHP Billiton Limited and BHP Billiton Plc are filing this Amendment No. 1 on Form 20-F/A to their Annual Report on Form 20-F for the fiscal year ended 30 June 2006, which was originally filed with the Securities and Exchange Commission on 25 September 2006, to amend Items 18 and 19 by including separate audited financial statements for Minera Escondida Limitada as of 30 June 2006 and 2005 and the related statements of income, equity and cash flows for the years then ended, and the accompanying audit report of KPMG Ltda. These financial statements are being filed because Minera Escondida Limitada has exceeded certain tests of significance under Rule 3-09 of Regulation S-X.

This Amendment does not reflect events that have occurred after the 25 September 2006 filing date of the Annual Report on Form 20-F, or modify or update the disclosures presented therein, except to reflect the amendments described above.

 

1


Table of Contents

Item 18. Financial Statements

The consolidated financial statements of the BHP Billiton Group were included as pages F-1 to F-115 of the Form 20-F filed on 25 September 2006. The separate financial statements of Minera Escondida Limitada are included as pages F-1 to F-47 of this Amendment No. 1.

 

2


Table of Contents

EXHIBITS

 

Exhibit 1   

Constitution

1.1    Constitution of BHP Billiton Limited.**
1.2    Articles of Association of BHP Billiton Plc.**
Exhibit 4   

Material Contracts

4.1    DLC Structure Sharing Agreement, dated 29 June 2001, between BHP Limited and Billiton Plc.*
4.2    SVC Special Voting Shares Deed, dated 29 June 2001, among BHP Limited, BHP SVC Pty Limited, Billiton Plc, Billiton SVC Limited and The Law Debenture Trust Corporation p.l.c.*
4.3    SVC Special Voting Shares Amendment Deed, dated 13 August 2001, among BHP Limited, BHP SVC Pty Limited, Billiton Plc, Billiton SVC Limited and The Law Debenture Trust Corporation p.l.c.*
4.4    Deed Poll Guarantee, dated 29 June 2001, of BHP Limited.*
4.5    Deed Poll Guarantee, dated 29 June 2001, of Billiton Plc.*
4.6    Service Contract dated 21 August 2003 between BHP Billiton Limited, BHP Billiton Plc and Charles. W. Goodyear.***
4.7    Contract of employment dated 1 September 2003 between BHP Billiton Plc and Miklos Salamon. ***
4.8    Contract of employment dated 1 September 2003 between BHP Billiton Services Jersey Limited and Miklos Salamon. ***
4.9    Form of Service Agreement for Specified Executives (referred to in this Annual Report as the Key Management Personnel).****
Exhibit 8   

List of Subsidiaries

8.1    List of subsidiaries of BHP Billiton Limited and BHP Billiton Plc. †
Exhibit 12   

Certifications

12.1    Certification by Chief Executive Officer, Mr Charles Goodyear, dated 18 December 2006.
12.2    Certification by Chief Financial Officer, Mr Alex Vanselow, dated 18 December 2006.
Exhibit 13   

Certifications

13.1    Certification by Chief Executive Officer, Mr Charles Goodyear, and Chief Financial Officer, Mr Alex Vanselow, dated 18 December 2006.
Exhibit 15     
15.1    Consent of Independent Accounting Firm to incorporation of audit report relating to BHP Billiton Limited and BHP Billiton Plc by reference in registration statements on Form F-3 and Form S-8. †
15.2    Consent of Independent Accounting Firm to incorporation of audit report relating to Minera Escondida Limitada by reference in registration statements on Form F-3 and Form S-8.

*   Previously filed as an exhibit to BHP Billiton’s annual report on Form 20-F for the year ended 30 June 2001 on 19 November 2001.
**   Previously filed as an exhibit to BHP Billiton’s annual report on Form 20-F for the year ended 30 June 2002 on 23 December 2002.
***   Previously filed as an exhibit to BHP Billiton’s annual report on Form 20-F for the year ended 30 June 2003 on 23 October 2003.
****   Previously filed as an exhibit to BHP Billiton’s annual report on Form 20-F for the year ended 30 June 2005 on 3 October 2005.
  Previously filed as an exhibit to BHP Billiton’s annual report on Form 20-F for the year ended 30 June 2006 on 25 September 2006.

 

3


Table of Contents

SIGNATURE

Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the Registrants certify that they meet all of the requirements for filing on Form 20-F and that they have duly caused this Amendment No. 1 to their annual report to be signed on their behalf by the undersigned, thereunto duly authorised.

Date: 18 December 2006

 

/s/ ALEX VANSELOW

Chief Financial Officer

 

4


Table of Contents

MINERA ESCONDIDA LIMITADA

Financial Statements

June 30, 2006 and 2005

(With Independent Auditor’s Report Thereon)

 

F-1


Table of Contents

MINERA ESCONDIDA LIMITADA

CONTENTS

 

1.    Independent Auditor’s Report    F-3
2.    Balance Sheets    F-4
3.    Statements of Income and Retained Earnings    F-6
4.    Statements of Equity    F-7
5.    Statements of Cash Flows    F-8
6.    Notes to Financial Statements    F-10

 

F-2


Table of Contents

Independent Auditors’ Report

The Owners

Minera Escondida Limitada:

We have audited the accompanying balance sheets of Minera Escondida Limitada as of June 30, 2006 and 2005, and the related statements of income, equity, and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Minera Escondida Limitada as of June 30, 2006 and 2005, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

/s/ KPMG Ltda.

Santiago, Chile

15 October 2006

 

F-3


Table of Contents

MINERA ESCONDIDA LIMITADA

Balance Sheets

June 30, 2006 and 2005

(in thousands of USD)

 

     2006    2005
Assets      

Current assets:

     

Cash and cash equivalents

   12,400    153,166

Trade accounts receivable

   1,450,018    524,196

Due from related companies

   28,544    25,463

Other receivables, including employee receivables

   7,125    14,098

Production inventories

   107,129    70,347

Supplies and spare parts, net

   50,601    34,522

Other current assets

   152,758    26,539
         

Total current assets

   1,808,575    848,331
         

Property, plant and mine development, net

   3,378,681    2,922,449
         

Other assets:

     

Deferred stripping, net

   441,111    492,533

Intangible assets, net

   56,969    62,554

Other assets, net

   134,705    112,875
         

Total other assets

   632,785    667,962
         

Total assets

   5,820,041    4,438,742
         

 

(Continued)

F-4


Table of Contents

MINERA ESCONDIDA LIMITADA

Balance Sheets

June 30, 2006 and 2005

(in thousands of USD)

 

     2006    2005
Liabilities and Owners’ Equity      

Current liabilities:

     

Short-term debt

   190,000    133,000

Short-term portion of senior unsecured debt

   85,000    85,000

Short-term portion of subordinated owners’ debt

   48,000    40,500

Short-term portion of bonds

   40,000    40,000

Accounts payable to suppliers

   152,812    107,102

Due to related companies

   29,518    24,019

Accrued liabilities and withholdings

   87,015    104,158

Sundry creditors

   4,061    3,752

Income taxes payable

   255,088    100,887

Deferred income taxes

   77,303    20,403

Interest payable

   18,951    16,327

Financial liabilities

   187,473    —  
         

Total current liabilities

   1,175,221    675,148
         

Long-term liabilities:

     

Senior unsecured debt

   827,500    912,500

Subordinated owners’ debt

   362,000    410,000

Bonds

   18,578    57,819

Sundry creditors

   55,527    59,582

Accrued employee severance indemnities

   56,360    47,046

Deferred income taxes

   188,110    151,175

Accruals and reclamation reserve

   96,668    72,475
         

Total long-term liabilities

   1,604,743    1,710,597
         

Owners’ equity:

     

Paid-in capital

   597,902    547,902

Retained earnings

   2,442,175    1,505,095
         

Total owners’ equity

   3,040,077    2,052,997
         

Total liabilities and owners’ equity

   5,820,041    4,438,742
         

Accompanying notes from 1 to 24 are an integral part of these financial statements.

 

(Continued)

F-5


Table of Contents

MINERA ESCONDIDA LIMITADA

Statements of Income

June 30, 2006 and 2005

(in thousands of USD)

 

     2006     2005  

Operating revenues:

    

Sales

   8,073,540     3,887,684  

Refining and treatment charges

   (762,021 )   (390,654 )

Concentrate and cathode shipping charges

   (149,716 )   (117,264 )
            

Net sales

   7,161,803     3,379,766  

Operating costs and expenses

    

Cost of products sold

   (1,231,376 )   (970,391 )

Sales commissions

   (14,209 )   (8,703 )
            

Net operating income

   5,916,218     2,400,672  
            

Non-operating income (expense):

    

Interest income

   10,500     5,245  

Interest expense

   (57,391 )   (68,550 )

Realized fair value change – derivative

   (188,086 )   —    

Unrealized fair value change – derivative

   (95,746 )   —    

Exchange loss, net

   (14,270 )   (16,063 )

Miscellaneous expenses, net

   (54,588 )   (48,089 )
            

Non-operating expense

   (399,581 )   (127,457 )
            

Income before income taxes

   5,516,637     2,273,215  

Income taxes

   (1,029,557 )   (389,713 )
            

Net income for the year

   4,487,080     1,883,502  
            

Accompanying notes from 1 to 24 are an integral part of these financial statements.

 

(Continued)

F-6


Table of Contents

MINERA ESCONDIDA LIMITADA

Statements of Equity

June 30, 2006 and 2005

(in thousands of USD)

 

     Capital    Retained
earnings
    Total
stockholders
equity
 

Balance at July 1, 2004

   531,202    708,452     1,239,654  

Net income

   —      1,883,502     1,883,502  

Capitalization of retained earnings

   16,700    (16,700 )   —    

Dividends declared

   —      (1,070,159 )   (1,070,159 )
                 

Balance at June 30, 2005

   547,902    1,505,095     2,052,997  

Net income

   —      4,487,080     4,487,080  

Capitalization of retained earnings

   50,000    (50,000 )   —    

Dividends declared

   —      (3,500,000 )   (3,500,000 )
                 

Balance at June 30, 2006

   597,902    2,442,175     3,040,077  
                 

Accompanying notes from 1 to 24 are an integral part of these financial statements.

 

(Continued)

F-7


Table of Contents

MINERA ESCONDIDA LIMITADA

Statements of Cash Flows

June 30, 2006 and 2005

(in thousands of USD)

 

     2006     2005  

Cash flows from operating activities:

    

Cash received from customers

   6,248,350     3,271,382  

Cash paid to suppliers and employees

   (727,807 )   (698,067 )

Interest received

   10,500     5,245  

Other payments

   (36,305 )   47,554  

Interest paid

   (92,615 )   (73,362 )

Income taxes paid

   (780,212 )   (367,130 )

Realized fair value change – derivative

   (188,086 )   —    

Other expenses paid

   (13,317 )   (44,423 )

Deferred stripping costs

   (290,392 )   (261,422 )
            

Net cash flows provided by operating activities

   4,130,116     1,879,777  
            

Cash flow from investing activities:

    

Proceeds from sale of equipment

   1,250     2,071  

Exploration activities

   (9,410 )   (10,369 )

Purchase of property, plant and equipment

   (650,478 )   (591,313 )
            

Net cash flows used in investing activities

   (658,638 )   (599,611 )
            

Cash flow from financing activities:

    

Borrowing from banks and financial institutions

   190,000     229,500  

Dividends paid

   (3,500,000 )   (1,070,159 )

Principal payments on long-term debt

   (221,744 )   (365,500 )

Interest payments on bonds

   (40,000 )   (40,000 )

Repayments of loans from related parties

   (40,500 )   (33,000 )
            

Net cash flows used in financing activities

   (3,612,244 )   (1,279,159 )
            

Net cash flows for the year

   (140,766 )   1,007  

Cash and cash equivalents at beginning of year

   153,166     152,159  
            

Cash and cash equivalents at end of year

   12,400     153,166  
            

 

(Continued)

F-8


Table of Contents

MINERA ESCONDIDA LIMITADA

Statements of Cash Flows

June 30, 2006 and 2005

(in thousands of USD)

 

     2006     2005  

Reconciliation of net income to net cash flows provided by operating activities

    

Net income for the year

   4,487,080     1,883,502  

Result on sale of assets-

    

Gain from sale of equipment

   (1,250 )   671  

Debits/(credits) to net income not representing cash flows:

    

Depreciation and amortization

   280,324     209,040  

Net foreign exchange loss

   14,270     16,063  

Deferred income taxes

   106,499     31,289  

Amortization of post-production mine development expenditures

   333,637     230,618  

Other debits not representing cash flows

   —       13,680  

(Increase)/decrease in current assets:

    

Trade accounts receivable

   (916,412 )   (185,246 )

Deferred stripping

   (290,392 )   (261,422 )

Due from related companies

   (3,081 )   (25,142 )

Other receivables

   (34,707 )   (739 )

Production inventories

   (36,782 )   (12,226 )

Supplies and spare parts, net

   (26,798 )   (3,949 )

Recoverable taxes

   —       —    

Other current assets

   (84,539 )   9,918  

Increase/(decrease) in current liabilities:

    

Accounts payable to suppliers

   (47,939 )   (33,950 )

Due to related companies

   5,499     12,630  

Accrued liabilities and withholdings

   10,535     2,672  

Sundry creditors

   309     170  

Income taxes payable

   143,766     (13,079 )

Financial liabilities

   187,473     —    

Other

   2,624     5,277  
            

Net cash flows from operating activities

   4,130,116     1,879,777  
            

Accompanying notes from 1 to 24 are an integral part of these financial statements.

 

F-9


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(1) Description of Business

Minera Escondida Limitada (the “Company” or “Escondida”) is a mining company engaged in the exploration, extraction, processing, and marketing of mineral resources. The Company is currently exploiting the Escondida copper ore body located in the Second Region of the Republic of Chile, 170 kilometers southeast of the city of Antofagasta at an altitude of 3,100 meters above sea level. The Company produces copper concentrates and copper cathodes through an open-pit mining operation and cathode treatment plants at the mine site. The concentrate also includes gold and silver. The concentrate is transported by pipeline to the port facility in Coloso near Antofagasta where it is filtered and shipped to the customers. The copper cathodes are produced at an Oxide Plant, a heap leaching and SX/EW facility, located at the mine site. The copper cathodes are transported by rail to the port of Antofagasta for shipment to customers.

The Company was formed by public deed on August 14, 1985 as a partnership. As of June 30, 2006 and 2005, the Owners are as follows:

 

     Percentage of
Equity %

BHP Escondida Inc.

   57.5

Rio Tinto Escondida Limited

   30.0

JECO Corporation

   10.0

International Finance Corporation

   2.5
    

Total

   100.0
    

The company has completed several expansions. The Phase I expansion was completed in 1993, Phase II in 1994 and Phase III in 1998. On December 1, 1998, Escondida commissioned its Oxide Leach Plant, a heap leaching operation and SX/EW plant. In January 1999, the Phase III.5 expansion was completed. The Phase IV expansion was completed in October 2002. On October 1, 2002, Minera Escondida Limitada merged with its related company Sociedad Contractual Minera Escondida, which until that date, held the mining rights over the Escondida copper ore body.

 

(Continued)

F-10


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(2) Summary of Significant Accounting Policies and Practices

 

  (a) General

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The Company maintains accounting records in United States dollars, the Company’s functional currency, as authorized by the Company’s Foreign Investment Contract with the Chilean government. Transactions in other currencies are recorded at actual rates realized. Year-end balances in Chilean pesos and other currencies are translated at the applicable closing exchange rates.

 

  (b) Cash Equivalents

Cash equivalents of $12,077 and $152,140 at June 2006 and 2005, respectively, consist of short term investments with an initial term of less than one month in financial instruments issued by Commercial Banks and Central Bank of Chile Papers. For the purpose of the statement of cash flows, the Company considers all highly liquid debt instruments with original maturities of three months or less to be cash equivalents.

 

  (c) Trade Accounts Receivable

The accounts receivable balances at June 30, 2006 and 2005 include provisional invoices issued for copper concentrate and copper cathode shipments. Such invoices are based on the Company’s weights and assays, which are subject to review and final agreement by the customers. Under the terms of the sales contracts, the final prices to be received will also depend on the prices fixed for copper by independent metal exchanges, including the London Metal Exchange, during the future quotation periods applicable to each delivery. At June 30, 2006 and 2005, the sales under provisional invoicing arrangements have been valued based on forward price. Refining, treatment and shipping charges are netted against operating revenues in accordance with industry practices. Gold and silver revenues are deducted from the cost of products sold. The Company has not recorded an allowance for doubtful accounts, as management considers all accounts and notes receivable are collectible.

 

  (d) Inventory

Minerals in process (including stockpile inventory), copper concentrate and copper cathodes are valued at the lower of cost or market value. Mining and milling costs and non cash costs are included in the value of the inventories, as well as the allocated costs of central maintenance and engineering and the on-site general and administrative costs including all essential infrastructure support. Materials and supplies are valued at the lower of average cost and estimated net realizable value.

 

(Continued)

F-11


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

  (e) Financial Instruments

The Company accounts for derivatives and hedging activities in accordance with FASB Statement N° 133, Accounting for Derivative Instruments and Certain Hedging Activities as amended, which requires that all derivate instruments be recorded on the balance sheet at their respective fair value. Derivatives, including those embedded in other contractual arrangements but separated for accounting purposes because they are not clearly and closely related to the host contract, are initially recognized at fair value on the date the contract is entered into and are subsequently remeasured at their fair value. The resulting gain or loss on remeasurement is recognized in the income statement. The measurement of fair value is based on quoted market prices. Where no price information is available from a quoted market source, alternative market mechanisms or recent comparable transactions, fair value is estimated based on the Company’s views on relevant prices.

The Company’s financial instrument policy is designed to achieve sales at the average annual LME price shifted forward by one month and three months, for cathodes and concentrates respectively, for all tonnes of copper shipped in a given calendar year. In the case where copper is sold with a different quotation period than our targeted standard price or shipments are not distributed evenly over the year, paper adjustments will be made.

Financial instruments in revenue – see note 2(q). Financial instruments in treatment charges – see note 24.

All derivatives are marked to market at year end.

 

(Continued)

F-12


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

  (f) Property, Plant and Equipment

Property, plant and equipment are stated at cost. Cost includes capitalized interest incurred during the construction and development period and during subsequent expansion periods.

Plant and equipment with a useful life of less than the life of the mine are depreciated on a straight-line basis over the respective useful lives, ranging from 3 to 11 years. The remaining items of plant and equipment are depreciated on a units-of-production basis over the life of the proven and probable copper reserves.

Mine development is depreciated on a units-of-production basis over the life of the proven and probable copper reserves. Land is not subject to depreciation.

Changes in estimates are accounted for over the estimated remaining economic life or the remaining commercial reserves of the mine as applicable.

Total depreciation and amortization for the years ended June 30, 2006 and 2005 was $280,324 and $209,040, respectively, and is included as a cost of the production of inventories.

Expenditures for replacements and improvements are capitalized when the asset’s standard of performance is significantly enhanced or the expenditure represents a replacement of a component of an overall tangible fixed asset which has been separately depreciated.

 

  (g) Mining Property

At June 30, 2006 and 2005, the Company has recognized certain costs relating to mining property as property, plant and equipment. These include:

 

  i) Costs incurred in delineating and developing the Escondida copper ore body and neighboring mineral areas of interest (in areas which have been subject to feasibility studies), together with the cost of drilling programs aimed at determining the extent of the mineral body, obtaining other technical data, and related direct expenses.

 

  ii) Other expenditure incurred in the pre-operating stage of the project.

 

(Continued)

F-13


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

  (h) Exploration

Exploration expenditures incurred in search of mineral deposits and the determination of the commercial viability of such deposits are charged against income as incurred until project feasibility is attained, from which time onward such costs are capitalized.

At June 30, 2006 and 2005 there where no capitalized exploration expenditure.

 

  (i) Intangible Assets

This corresponds to the fair value of the water right at the date of acquisition. This asset is amortized on a units-of-production basis over the life of proven and probable copper reserves.

 

  (j) Other Assets

Other assets consist of medium-grade ore stockpile, deferred borrowing expenses, spare parts and other minor assets.

The medium-grade ore stockpiled for future use is valued at the lower of average production cost or market value.

Borrowing expenses corresponding to the issuance of debt are capitalized and amortized based on the interest method over the period of the debt.

Spare parts are assets that will not be consumed within one year from balance sheet date, and are stated at cost and net of a provision for inventory obsolescence.

 

(Continued)

F-14


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

  (k) Deferred Stripping

Deferred stripping includes waste removal costs which are necessary to access the mineral resources to obtain economic benefits over future periods.

As of June 30, 2006 and 2005, the following costs have been recognized as deferred stripping:

 

  i) Stripping costs through October 1990.

 

  ii) Costs incurred in post-production mine development.

Pre stripping costs through October 1990 are included as part of property, plant and mine development. Post-production mine development costs are recorded in a long term deferred stripping account which is debited by all the mining costs exclusively associated to the waste removal. Credits or amortization to the account is made based on a proportion of the specific period production in relation to the life of mine production. Inventory valuation is calculated under weighted average price. Tonnes extracted have been defined as the unit of measure.

Amortization is calculated using the ratio of total estimated tonnes of waste to be removed to estimated tonnes of contained copper metal in the ore to be mined over the mine life (“the strip ratio”). The contained copper metal and waste is defined in base to Ore Reserve Policy under Life of Mine at least every year, with this the company determines the absorption ratio (Waste / Contained copper metal) which Deferred Stripped is translated to cost.

Our accounting for stripping cost smoothes the cost of waste-rock removal over the life of the mine, rather than expensing the actual waste removal cost incurred in each period.

Accounting practices in the mining industry vary for deferred stripping with some companies recognizing the total cost of waste removal expenditure in the period they occur. Such a policy, if followed, may result in greater volatility in the period to period results of operations.

The waste to ore ratio for the mining activities in Escondida was 2.84 for the year 2005 and 2.89 for year 2006. These ratios were obtained from the life of mine plan for the respective year.

The criteria for defining ore and waste is based on material moved every month. Waste is defined as the material below the cut-off copper grade and not commercially exploitable by the existing technology.

Deferred stripping unamortized expenses are presented in the balance sheet as part of the “Other non current Assets”. Amortized expenses are reported as part of the cost of sales.

 

(Continued)

F-15


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

  (l) Income Taxes

Pursuant to its Foreign Investment Agreement with the Chilean government, the Company has opted to pay income taxes based on the generally applicable rate in effect, instead of the fixed rate set forth in such agreement. As a result, current income taxes are calculated in accordance with existing Chilean tax legislation.

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

  (m) Reclamation and Environmental Costs

The Company provides for the costs of mine reclamation activities as required by various Chilean governmental agencies and Escondida owners regarding required minimum environmental business conduct. Certain reclamation costs are incurred and expensed as part of ongoing mining operations where no current or future benefit is discernible. For other reclamation costs the estimated future cost of decommissioning and restoration, discounted to its net present value, is provided and capitalized as part of the cost of each project. The capitalized cost is amortized over the life of the project and the increase in the net present value of the provision is treated as an operating expense.

Liabilities for loss contingencies, including environmental remediation costs not within the scope of FASB Statement No. 143, Accounting for Asset Retirement Obligations, arising from claims, assessments, litigation, fines, and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment and/or remediation can be reasonably estimated. Legal costs incurred in connection with loss contingencies are expensed as incurred. Recoveries of environmental remediation costs from third parties, which are probable of realization, are separately recorded as assets, and are not offset against the related environmental liability, in accordance with FASB Interpretation No. 39, Offsetting of Amounts Related to Certain Contracts.

 

  (n) Severance Indemnities

The Company has an agreement with its employees to pay severance indemnities on termination of labor contracts. Provision has been made on the basis of one month’s remuneration per year of service, calculated on the latest month’s remunerations.

 

(Continued)

F-16


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

  (o) Use of Estimates

The preparation of the financial statements requires the management of the Company to make a number of estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Significant items subject to such estimation and assumptions include the carrying amount of property, plant and equipment, mining property, exploration and intangibles; valuation allowances for receivables, inventories and deferred income tax assets; environmental liabilities; and obligations related to employee benefits. Actual results could differ from those estimates.

 

  (p) Impairment of Long-Lived Assets

In accordance with FASB Statement No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets, long-lived assets, such as property, plant, and equipment (including mining property and exploration), and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized being the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of are separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposal group classified as held for sale are presented separately in the appropriate asset and liability sections of the balance sheet.

 

(Continued)

F-17


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

  (q) Revenue Recognition

Revenue is recognized when title to Copper Concentrate and Copper Cathode passes to the buyer when the ships depart from the loading port. The passing of title to the customer is based on the terms of the sales contract.

Under our copper concentrate sales contracts with smelters, final prices are set on a specified future quotational period, typically three months after the month of arrival. For copper cathode sales contracts, final prices are typically one month after the month of arrival. Revenues are recorded under these contracts at the time title passes to the buyer based on the forward price for the expected settlement period. The contracts, in general, provide for a provisional payment based upon provisional assays and quoted metal prices. Final settlement is based on the average applicable price for a specified future period, and generally occurs from four to six months after shipment in copper concentrates and two months for copper cathodes. Final sales are settled using smelter weights, settlement assays (average of assays exchanged and/or umpire assay results) and are priced as specified in the smelter contract. The Company’s provisionally priced sales contain an embedded derivative that is required to be separated from the host contract for accounting purposes. The host contract is the receivable from the sale of concentrates measured at the forward price at the time of sale. The embedded derivative does not qualify for hedge accounting. The embedded derivative is recorded as a receivable on the balance sheet and is adjusted to fair value through revenue and cost of sales (for the smelting and refining charges of the sales) each period until the date of final copper settlement. The form of the material being sold, after deduction for smelting and refining is in an identical form to that sold on the London Bullion Market. The form of the product is metal in flotation concentrate, which is the final process for which the company is responsible.

 

(Continued)

F-18


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

  (r) Recently Issued Accounting Standards

In March 2005, the Emerging Issues Task Force (EITF) of the FASB reached a consensus in Issue No. 04-6 Accounting for Stripping Costs Incurred During Production in the Mining Industry (EITF 04-6) that stripping costs incurred during the production phase of a mine are variable production costs. As such, stripping costs incurred during the production phase are treated differently to stripping costs incurred during the development stage. This consensus is applicable for the financial year beginning after 15 December 2005. The Company in adopting EITF 04-6 will retrospectively adjust the 2006 financial year to record a credit to the income statement of $51,422 and a reduction to retained earnings at 1 July 2005 of $492,533. For the 2007 year all ongoing stripping costs will be recorded as production costs.

In March 2006, the EITF of the FASB reached a consensus in Issue No. 06-3 How Taxes Collected From Customers and Remitted to Governmental Authorities Should be Presented in the Income Statement (That is, Gross versus Net Presentation) (EITF 06-3). The disclosure required by the consensus will be applicable for annual reporting periods after December 15, 2006. This permits companies to elect to present on either a gross or net basis based on their accounting policy. This applies to sales and other taxes that are imposed on and concurred with individual revenue producing transactions between a seller and a consensus would not apply to tax systems that are based on gross receipts or total revenues. The Company is currently assessing the impact of EITF 06-3.

In June 2006, the FASB Interpretation No. 48 Accounting for Uncertainly in Income Taxes – An Interpretation of FASB Statement No. 109 (FIN 48) was issued. FIN 48 required tax benefits from an uncertain position to be recognized only if it is more likely than not that the position is sustainable, based on its technical merits. The interpretation also requires qualitative and quantitative disclosures, including discussion of reasonably possible changes that might occur in recognized tax benefits over the next 12 months, a description of open tax years by major jurisdiction, and a roll-forward of all unrecognized tax benefits. FIN 48 first applies for the Groups financial year beginning 1 July 2007. The Company is currently assessing the impact of adopting FIN 48.

 

(Continued)

F-19


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

  (r) Recently Issued Accounting Standards, Continued

In February 2006, the FASB issued Statement of Financial Accounting Standard No.155 Accounting for Certain Hybrid Financial Instrument (SFAS 155). SFAS 155 provides entities with relief from having to separately determine the fair value of an embedded derivate that would otherwise have to be bifurcated from its host contract in accordance with SFAS 133. SFAS 155 allows an entity to make an irrevocable election to measure such a hybrid financial instrument at fair value in its entirety, with changes in fair value recognized in earnings. Additionally, SFAS 155 requires that interest in securitized financial assets be evaluated to identify whether they are freestanding derivatives or hybrid financial instruments containing an embedded derivative that requires bifurcation (previously these were exempt from SFAS 133). SFAS 155 is effective for all financial instruments acquired, issued or subject to a remeasurement event occurring after the beginning of an entity’s first fiscal year that begins after 15 September 2006. The Company is currently assessing the impact of adopting SFAS 155.

In September 2006, the SEC issued Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements” (“SAB 108”). SAB 108 provides interpretive guidance on how the effects of prior-year uncorrected misstatements should be considered when quantifying misstatements in the current year financial statements. SAB 108 requires registrants to quantify misstatements using both an income statement (“rollover”) and balance sheet (“iron curtain”) approach and evaluate whether either approach results in a misstatement that, when all relevant quantitative and qualitative factors are considered, is material. If prior year errors that had been previously considered immaterial now are considered material based on either approach, no restatement is required so long as management properly applied its previous approach and all relevant facts and circumstances were considered. If prior years are not restated, the cumulative effect adjustment is recorded in opening accumulated earnings (deficit) as of the beginning of the fiscal year of adoption. SAB 108 is effective for fiscal years ending on or after November 15, 2006, with earlier adoption encouraged. The Company is currently in the process of assessing the impact the adoption of SAB 108 will have on its financial statements.

In March 2006, the FASB issued SFAS No. 156, “Accounting for Servicing of Financial Assets — An Amendment of FASB Statement No. 140” (“SFAS 156”). SFAS 156 requires that all separately recognized servicing assets and servicing liabilities be initially measured at fair value, if practicable. The statement permits, but does not require, the subsequent measurement of servicing assets and servicing liabilities at fair value. SFAS 156 is effective as of the beginning of the first fiscal year that begins after September 15, 2006, with earlier adoption permitted. The Company does not believe the adoption of SFAS 156 will have a significant effect on its financial statements.

 

(Continued)

F-20


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

  (r) Recently Issued Accounting Standards, Continued

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS 157”). SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure of fair value measurements. SFAS 157 applies under other accounting pronouncements that require or permit fair value measurements and accordingly, does not require any new fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company is currently in the process of assessing the impact the adoption of SFAS 157 will have on its financial statements.

 

(Continued)

F-21


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(3) Cash and Cash Equivalents

As of June 30, 2006 and 2005, cash and cash equivalents are summarized as follows:

 

     2006    2005

Cash and bank deposits

   323    1,026

Deposits

   12,077    —  

Deposits Chilean Central Bank

   —      152,140
         

Total

   12,400    153,166
         

 

(4) Trade Accounts Receivable

Trade accounts receivable at June 30, 2006 and 2005, consist of the following:

 

     2006    2005

Domestic clients

   154,595    56,932

Foreign clients

   1,295,423    467,264
         

Total

   1,450,018    524,196
         

 

(5) Other Receivables, including employee receivables

Other receivables are summarized as follows:

 

     2006    2005

Accounts and notes receivable from employees

   3,011    7,243

Other accounts receivables

   4,114    6,855
         

Total

   7,125    14,098
         

 

(Continued)

F-22


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(6) Production Inventories

Production inventories are summarized as follows:

 

     2006    2005

Work in progress – Ore stockpiles

   6,938    3,394

Minerals in process

   56,570    28,047

Finished Goods – Copper concentrate

   35,362    35,382

Finished Goods- Copper cathode

   8,259    3,524
         

Total

   107,129    70,347
         

 

(7) Other Current Assets

Other current assets are summarized as follows:

 

     2006    2005

Prepayment and deferred expenses (a)

   54,696    16,049

Derivative asset

   50,298    —  

Deposit

   45,019    —  

Tax for recovery

   2,626    10,366

Other assets

   119    124
         

Total

   152,758    26,539
         

 

(Continued)

F-23


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(7) Other Current Assets, Continued

 

  (a) Prepayment and deferred expenses.

Details of this account include:

 

     2006    2005

Prepayment for Power line

   9,834    10,493

Prepayment for Mineral Rights

   1,551    1,297

Deferred borrowing expenses

   1,881    4,259

Derivative asset (price participation in refining)

   41,430    —  
         

Total

   54,696    16,049
         

 

(8) Property, Plant and Mine Development

Property, plant and mine development is summarized as follows:

 

     2006     2005  

Land

   4,252     4,252  

Mining development costs (pre-production)

   238,379     238,379  

Machinery, vehicles and installations

   4,030,912     3,640,934  

Construction in progress

   1,070,663     736,223  
            

Sub total

   5,344,206     4,619,788  

Accumulated depreciation and amortization

   (1,965,525 )   (1,697,339 )
            

Total

   3,378,681     2,922,449  
            

Depreciation and amortization expense amounted to $274,740 for the year ending June 30, 2006 and $204,290 for the year ending June 30, 2005.

Interest capitalized for the years ending June 30, 2006 and 2005 was $39,359 and $12,328, respectively.

The asset retirement obligation included in property, plant and mine development, net of accumulated amortization was $42,083 in 2006 and $19,679 for 2005.

 

(Continued)

F-24


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(9) Deferred Stripping, net

Deferred stripping is summarized as follows:

 

     2006     2005  

Post-production mine development expenditures at beginning of year

   492,533     463,100  

Deferred expenditure incurred during the year

   340,342     301,758  

Charged to production cost during the year

   (391,764 )   (272,325 )
            

Post-production mine development expenditures at end of year

   441,111     492,533  
            

The stripping waste/ore ratio according to life of mine applicable for year 2005 and 2006 was 2.84 and 2.89, respectively. The variance in year 2006 is due to changes to the new life of mine plan (LOM plan) which moves more waste to obtain the same level of ore tonnes.

The deferred stripping absorption rate in line with the life of mine for year 2005 was 11.54%. This ratio was increased for year 2006 to 11.88% because of the new LOM plan.

 

(10) Intangible Assets, net

Intangible assets are summarized as follows:

 

     2006     2005  

Water rights - at cost

   75,886     75,886  

Accumulated amortization

   (18,917 )   (13,332 )
            

Total intangible assets, net

   56,969     62,554  
            

The above water rights were acquired from Minera Zaldívar in November 2000 and are related to operations of Phase IV of the mining project.

Aggregate amortization expense for amortizing intangible assets was $5,584 and $4,750 for the years ended June 30, 2006 and 2005, respectively. For each of the next 5 years amortization expenses for intangibles is expected to be $3,748 in 2007, $3,528 in 2008, $3,390 in 2009, $3,298 in 2010 and $3,298 in 2011 approx.

 

(Continued)

F-25


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(11) Other Assets, net (Non current)

Other assets are summarized as follows:

 

     2006    2005

Medium-grade ore stockpile (a)

   86,419    75,808

Deferred borrowing expenses (b)

   832    2,553

Spare parts (c)

   33,734    23,015

Other assets (d)

   13,720    11,499
         

Total

   134,705    112,875
         

(a) Medium-grade ore stockpile

During mining operations the portion of ore mined below a specific copper grade is stockpiled in the medium-grade ore stockpile for future use. This ore is valued as described in note 2(j).

 

(b) Deferred borrowing expenses

The amortization expense for the periods ending June 30, 2006 and 2005 amounts to $1,721 and $2,975, respectively, calculated as described in note 2(j).

 

(c) Spare parts

Corresponds to spare parts that will not be consumed within one year from balance sheet date.

 

(d) Other assets

 

     2006    2005

Recoverable withholding taxes (*)

   4,938    5,497

Notes receivable – employee housing program and Other

   8,782    6,002
         

Total other assets

   13,720    11,499
         

(*) The Chilean Internal Revenue Service allows for the recovery of withholding taxes relating to technical service contracts over the tax life of the related asset. The non-current portion of recoverable withholding taxes has been included under other assets.

 

(Continued)

F-26


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(12) Balances and Transactions with Related Companies

 

  (a) Balances with related companies are summarized as follows:

 

  i) Due from - current

 

          2006    2005

Company

   Nature of relationship      

BHP Escondida Inc.

   Parent Company    281    138

BHP Billiton Marketing AG

   Common ownership    28,040    24,452

Other

   Various    223    873
            

Total

      28,544    25,463
            

 

  ii) Due to - current

 

          2006    2005

Company

   Nature of relationship      

BHP Minerals International Inc.

   Common ownership    600    1,248

BHP Billiton Marketing AG

   Common ownership    11,523    17,710

BHP Chile Inc.

   Common ownership    15,123    2,440

BHP International Finance Corporation

   Common ownership    926    822

Other

   Various    1,346    1,799
            

Total

      29,518    24,019
            

 

(Continued)

F-27


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(12) Balances and Transactions with Related Companies, Continued

 

  (b) Transactions with related companies are summarized as follows:

 

              

Revenue/(expense)

for the year ended

 
               2006     2005  

Company

   Nature of relationship    Transaction     

BHP Billiton Marketing AG

   Common ownership    Sales agency commissions    (14,209 )   (8,703 )
      Reimbursement of expatriate salaries    (6,869 )   (5,985 )

BHP Billiton Marketing AG

   Common ownership    Freight    (140,396 )   (110,806 )

BHP Billiton Marketing AG

   Common ownership    Sales    400,111     146,458  

BHP Chile Inc.

   Common ownership    Financial service    (4,797 )   (3,698 )
   Common ownership    Reimbursement of capital project    (12,351 )   (9,729 )

Payment conditions for all intercompany liabilities is 30 days from the date the transactions are received and accepted.

 

(Continued)

F-28


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(13) Income Taxes

 

  (a) Current income taxes payable

Income tax expense attributable to income from continuing operations of $1,029,557 and $389,713 for the years ended June 30, 2006 and 2005, respectively, differed from the amounts computed by applying the Chilean income tax rate of 18.09% (17% for period to 31 December; 18.66% for period 1 January to 30 June) in 2006, (tax rate for the year ended June 30 2005 is 17%), to pretax income from continuing operations as a result of the following:

 

     2006     2005

Computed expected tax expense

   997,710     386,447

Increase (reduction) in income taxes resulting from:

    

Adjustment to deferred tax assets and liabilities from increase in tax rate

   36,692     —  

Other, net

   (4,845 )   3,266
          

Computed effective tax expense

   1,029,557     389,713
          

On 1 January 2006 the Chilean tax rate for the Company increased from 17% to 18.66% (Calendar year 2006 & 2007) and to 20.32% (from calendar year 2008 to 2018), following the introduction of a mining tax. The effect of this on current income tax from 1 January 2006 is included in “Computed expected tax expense”.

 

(Continued)

F-29


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(13) Income Taxes, Continued

 

  (b) Income tax charge for the year

The income tax charge for the year is summarized as follows:

 

     2006    2005

Current income taxes provision

   935,722    361,050

Deferred income taxes

   93,835    28,663
         

Total

   1,029,557    389,713
         

All income tax expense is domestic tax. There is no foreign income tax expense.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. In order to fully realize the deferred tax asset, the Company will need to generate future taxable income of US$275,650. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of these deductible differences.

The amount of the deferred tax asset considered realizable, however, could be reduced in the near term if estimates of future taxable income during the carry forward period are reduced.

 

(Continued)

F-30


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(13) Income Taxes, Continued

 

  (c) Deferred income taxes

Deferred income taxes are summarized as follows:

 

     2006     2005  
     Current     Long-term     Current     Long-term  

Deferred tax assets:

        

Obsolescence reserve

   —       4,654     —       4,254  

Price variance provision for provisional sales

   10,435     —       —       —    

Accrued employee annual leave

   1,393     —       1,022     —    

Accrued employee benefits

   —       11,314     —       7,537  

Accrued reclamation

   —       17,656     —       10,481  

Other

   6,864     2,961     —       2,300  
                        

Gross deferred income tax assets

   18,692     36,585     1,022     24,572  
                        

Deferred tax liability:

        

Property, plant and equipment, net

   —       (130,213 )   (15,214 )   (165,144 )

Deferred stripping

   —       (84,779 )   —       —    

Post-production mine development

   —       (5,931 )   —       (9,445 )

Capitalized interest

   —       (3,772 )   —       (1,158 )

Price variance provision for provisional sales

   (95,995 )   —       (5,840 )   —    

Debt issuance costs

   —       —       (371 )   —    
                        

Gross deferred income tax liabilities

   (95,995 )   (224,695 )   (21,425 )   (175,747 )
                        

Net deferred tax liability

   (77,303 )   (188,110 )   (20,403 )   (151,175 )
                        

 

(Continued)

F-31


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(14) Accrued Liabilities and Withholdings

Accrued liabilities and withholdings are summarized as follows:

 

     2006    2005

Accrued liabilities and withholdings for employee compensation

   36,888    29,871

Accrued project and vendor costs

   47,342    71,528

Other

   2,785    2,759
         

Total

   87,015    104,158
         

 

(15) Accruals and Reclamation Reserve

Details of this account include:

 

     2006    2005

Restoration and Rehabilitation (a)

   86,892    61,654

Deferred customs duties and other

   9,776    10,821
         

Total

   96,668    72,475
         

 

  (a) Provision for restoration and rehabilitation movements are summarized:

 

     2006     2005  

Opening balance

   61,654     59,924  

Accretion

   2,171     2,097  

Increases to the provision

   24,161     —    

Payments

   (1,094 )   (367 )
            

Closing balance

   86,892     61,654  
            

 

(Continued)

F-32


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(15) Accruals and Reclamation Reserve, Continued

The estimated undiscounted value of the restoration & rehabilitation provision is US$171,000 for the period ending 30 June 2005 and US$287,080 for June 2006. The discount rate applied to the cash flows is 3.5% and it is not expected to have relevant payments in the next five years.

The provision for restoration & rehabilitation includes the dismantling of all the mine site facilities, including Los Colorados and Laguna Seca plant, the Cathode oxide plant, Cathode Sulphide Leach plant, a portion of the Coloso port facilities and the rehabilitation of the Salar de Punta Negra environment. Refer to note 8 for details of asset retirement obligation.

 

(16) Short Term Debt

At the close of 2006 and 2005, the Company records short term debt as follows:

 

     Current Rate     Payment Date    2006    2005

Banco Santander Santiago

   *L+0.035 %   31/07    70,000    133,000

Banco Estado

   *L+0.05 %   21/07    70,000    —  

Banco BCI

   *L+0.05 %   13/07    50,000    —  
              

Total

        190,000    133,000
              

(*) L: LIBOR 30 days

 

(Continued)

F-33


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(17) Long Term Debt

The balances of long-term debt outstanding are summarized as follows:

 

  (a) Senior unsecured debt

The balances of the senior unsecured debt outstanding (including the short-term position) are summarized as follows:

 

     Current rate     2006     2005  

BNP Paribas (1998)

   **L +0.25 %   275,000     275,000  

The Bank of Tokyo - Mitsubishi Ltd. (2001)

   **L+0.175 %   87,500     112,500  

Japan Bank for International Cooperation (2001)

   **L +0.25 %   262,500     297,500  

Kreditanstalt für Wiederaufbau (2001)

   **L +0.275 %   137,500     162,500  

The Bank of Tokyo - Mitsubishi Ltd. (2005)

   **L +0.275 %   45,000     45,000  

Japan Bank for International Cooperation (2005)

   **L +0.20 %   105,000     105,000  
              

Sub total

     912,500     997,500  

Less:

      

Short term portion

     (85,000 )   (85,000 )
              

Total

     827,500     912,500  
              

(**) L: LIBOR 30 days

On June 12, 1998 the Company entered into an unsecured loan agreement for the amount of $275 million with BNP Paribas. As at June 30, 2006 the interest rate is LIBOR + 0.25%. The loan is due for repayment in June 2008 (full amount).

On September 14, 2001, the Company entered into a loan agreement for the amount of $500 million, of which $350 million is with Japan Bank for International Cooperation, and $150 million with a syndicate of banks, with The Bank of Tokyo-Mitsubishi Ltd. being the agent bank. At June 30, 2003, the total loan had been drawn down. The loan with Japan Bank for International Cooperation is payable in 20 semi-annual payments commencing March 1, 2004 and bears interest at LIBOR (180-day) plus 0.25%. The syndicate loan with The Bank of Tokyo-Mitsubishi Ltd. as lead bank is payable in 12 semi-annual payments commencing March 1, 2004, and at commencement bore interest at LIBOR (180-days) + 0.9%. On March 2006 the interest rate was renegotiated and decreased to LIBOR (180 days) + 0.175%. The outstanding balance as of June 30, 2006 was $350 million (June 30, 2005: $410 million).

 

(Continued)

F-34


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(17) Long Term Debt, Continued

On January 31, 2005 the company entered into an unsecured loan agreement for the amount of $300 million of which $210 million is with Japan Bank for International Cooperation and $90 million with a syndicate of banks, with The Bank of Tokyo-Mitsubishi Ltd being the agent bank. The loan with Japan Bank for International Cooperation bears interest at LIBOR (180 days) + 0.20% and will mature after 12 years commencing 31 January 2010. The syndicate loan with The Bank of Tokyo-Mitsubishi Ltd as lead bank bears interest at LIBOR (180 days) + 0.275% and will mature in 5 years. The balance outstanding as of June 30 2006 was $150 million (June 30, 2005: $150 million).

On September 14, 2001, the Company entered into a loan agreement for the amount of $ 200 million with Kreditanstalt für Wiederaufbau. The loan is payable in 16 semi-annual payments commencing April 1, 2004. At commencement the loan bore interest at LIBOR (180 days) + 0.75%. On December 2005 the interest rate was renegotiated and decreased to a rate of LIBOR (180 days) + 0.275%. The maturity of the loan did not change. The balance outstanding at June 30, 2006 was $137.5 million (June 30, 2005 –$162.5 million).

 

  (b) At June 30, 2006, the Company maintains unused lines of credit with Banco de Chile, Banco Scotiabank, Banco Santander Santiago, Banco Bice, Banco del Estado and Banco BCI totaling $60 million. These lines of credit are not committed.

The above loans in (a) and (b) are subject to certain covenants, the most restrictive of which require that:

 

  i) the total debt to Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA) ratio be no greater than 2.75 to 1.0 at June 30, 2001, 3.50 to 1.0 at June 30, 2002, 3.00 to 1.0 at June 30, 2003 and 2.75 to 1.0 thereafter; and,

 

  ii) the net worth of the Company may not be less than US$900 million.

The senior unsecured debt ranks pari passu with any other senior unsecured debt.

The Company was in compliance with all debt covenants as of June 30, 2006 and June 30, 2005.

 

(Continued)

F-35


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(17) Long Term Debt, Continued

 

  (c) Subordinated Owners’ debt

 

     2006     2005  

Lender

    

International Finance Corporation

   10,250     11,262  

Rio Tinto Finance PLC

   123,000     135,150  

JECO Corporation

   41,000     45,050  

BHP International Finance Corporation

   235,750     259,038  
            

Sub total

   410,000     450,500  

Less:

    

Short term portion

   (48,000 )   (40,500 )
            

Total long-term portion

   362,000     410,000  
            

Drawdowns of subordinated Owners’ debt have been made as follows:

 

    US$295 million during December 1998, payable in 30 semi-annual payments commencing on June 15, 1999. Interest accrues at LIBOR plus 4% and is payable semi-annually on June 15 and December 15.

 

    US$200 million during May and June 2000, payable in 30 semi-annual payments commencing on December 15, 2000. Interest accrues at LIBOR plus 4% and is payable semi-annually on June 15 and December 15.

 

    US$150 million on May 11, 2001, grace period of 5 years for principal payable in 20 semi-annual payments commencing on June 15, 2006. Interest accrues at LIBOR plus 4% and is payable semi-annually on June 15 and December 15.

Under the terms of the subordinated loan agreement, the borrower can elect to capitalize interest due on each payment date to existing debt. Interest payable is shown as a current liability until such time as the election is made or until such interest is paid. No interest was capitalized for the years ended June 30, 2006 and 2005.

The subordinated debt is unsecured.

 

(Continued)

F-36


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(17) Long Term Debt, Continued

 

  (d) Scheduled principal payments on long-term debt (including short-term portion) at June 30, 2006 are as follows:

 

     Senior
Unsecured debt
   Subordinated
owner’s debt
   Total

Principal payments during the year ending June 30

        

2007

   85,000    48,000    133,000

2008

   360,000    48,000    408,000

2009

   85,000    48,000    133,000

2010

   124,062    48,000    172,062

2011

   73,125    48,000    121,125

2012 and after

   185,313    170,000    355,313
              

Total

   912,500    410,000    1,322,500
              

 

(18) Bonds

Bond obligations at June 30, 2006 and 2005 are as follows:

 

     2006     2005  

Total nominal value

   200,000     200,000  

Discount at issue

   (6,510 )   (6,510 )
            

Net proceeds

   193,490     193,490  

Accumulated amortization of discount

   5,088     4,329  
            

Sub total

   198,578     197,819  

Less:

    

Principal repaid as of June 30

   (140,000 )   (100,000 )

Current portion of principal outstanding

   (40,000 )   (40,000 )
            

Total long-term portion

   18,578     57,819  
            

 

(Continued)

F-37


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(18) Bonds, Continued

On October 22, 1999 the Company registered a Chilean bond issuance (N°218) with the Chilean Superintendence of Stock Corporations and Insurance Companies (SVS). The issuance was made as follows:

 

     Number of
Bonds
   Bond value    Total nominal
value at issue
   Outstanding
nominal value

Series

           

A1

   1,000    10    10,000    3,000

A2

   400    100    40,000    12,000

A3

   100    500    50,000    15,000

A4

   100    1000    100,000    30,000
                 
   1,600       200,000    60,000
                 

Each series of bonds is being amortized over 5 years in 10 semi-annual installments commencing May 15, 2003. Interest accrues at 7.5% and payments are made semi-annually on May 15 and November 15. The Company had accrued interest of $552 and $921 at June 30, 2006 and 2005, respectively. No guarantees have been given.

The bonds are subject to certain restrictive financial covenants:

 

  i) The ratio of debt to Earnings Before Interest, Tax, Depreciation and Amortization (“EBITDA”) for the last twelve months must not exceed 6, based on the Chilean GAAP Financial Statements at December 31 of each year that the bonds are outstanding.

 

  ii) The Company’s net worth must not be less than $800 million.

The Company was in compliance with all bond covenants as of June 30, 2006 and June 30, 2005.

 

(Continued)

F-38


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(19) Sundry Creditors Long-Term

Sundry Creditors are summarized as follows:

 

     2006     2005  

Liability outstanding for water rights acquired

   59,582     63,326  

Less:

    

Short-term portion (included in Sundry creditors-current

   (4,055 )   (3,744 )
            

Total

   55,527     59,582  
            

The water rights purchased from Compania Minera Zaldivar is payable in 15 annual installments of $9,000 commencing July 1, 2001. Interest is calculated using the imputed interest method using a discount rate of 8.3%.

 

(20) Interest Expense

Interest expense is summarized as follows:

 

     2006     2005  

Interest incurred

   (96,750 )   (80,878 )

Interest capitalized in fixed assets

   39,359     12,328  
            

Total

   (57,391 )   (68,550 )
            

 

(Continued)

F-39


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(21) Capital

Capital has been contributed as follows:

 

Initial capital (*)

   65,727

Capitalization of retained earnings by public deed dated:

  

July 27, 1988

   1,497

October 7, 1988

   22,877

February 6, 1989

   6,110

April 7, 1989

   6,013

March 30, 2001

   161,000

December 21, 2001

   196,700

December 19, 2002

   54,578

December 30, 2003

   16,700

December 30, 2004

   16,700
    

Capital as of June 30, 2005

   547,902

Capitalization of retained earnings by public deed dated:

  

December 30, 2005

   50,000
    

Capital as of June 30, 2006

   597,902
    

(*) The Company’s initial capital of $65,727 was contributed by the former partners Minera Utah de Chile Inc. and Getty Mining (Chile) Inc., and relates to property, plant and equipment, cash advances and exploration costs.

According to the Foreign Investment Contract between the state of Chile and the Minera Escondida Owners, the financial debt / equity ratio must not be lower of 75% - 25% by the end of every calendar year. The compliance by the Foreign Investors with the referred percentage is verified by the Executive Vice Presidency of the Foreign Investment Committee on December 31 of each year. To comply with this legal requirement, the company has capitalized the retained earnings mentioned above.

 

(Continued)

F-40


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(22) Fair Value of Financial Instruments

The Company’s financial instruments are composed of cash and cash equivalents, other receivables, recoverable taxes, accounts payable, other payables, due to and from related companies and accrued expenses (non derivatives). In management’s opinion, the carrying amount approximate the fair value due to their short-term nature of this instrument. In addition, the long-term debt does not present a significant difference between its carrying amount and its fair value, based on the re-negotiation performed and the current market rates.

 

(23) Commitments and Contingencies

 

  (1) At June 30, 2006, the Company had entered into long-term contracts for the sale of approximately 9.5 million dry metric tons of concentrates in total, in predetermined annual amounts through the year 2015. Under the terms of the contracts, annual prices are based upon prevailing market prices.

 

  (2) Minera Escondida Limitada (MEL) entered into a Sales Agency Agreement for export tonnage with BHP Billiton Marketing A. G., a related party. This agreement, dated 1 January 2002, replaces the Sales Agency Agreement between MEL and BHP Billiton Minerals International Inc., originally signed in October 1985 between MEL and Utah International Inc., and amended in 1995. The sales commission is variable and can be up to 0.5% of monthly sale volumes. Shipping operations for export tonnage are covered by a Shipping Agency Agreement between Minera Escondida Limitada and BHP Billiton Marketing A.G. dated 1 January 2002, with a rate of US$68/wmt. Sales and shipping operations of Escondida within Chile are covered by a Domestic Marketing Services Agreement signed between Minera Escondida Limitada and BHP Chile Inc., dated 1 January 2002, with a rate of 0.125% of sales volumes.

 

  (3) On October 2004, Minera Escondida Limitada was sued by Mr. Juan Cabezas who alleges that Escondida infringed his intellectual property rights and breached confidentiality in relation to the installation of certain acid fog collection devices at Escondida’s Oxide plant in Chile. The devices are being installed in the Oxide plant by contractor SAME Limited.

The amount in dispute is approximately US$27 million.

The trial is in its first instance, the discussion period has ended and now is in the evidentiary period. As at June 30, 2006 there is no provision recorded.

 

(Continued)

F-41


Table of Contents

MINERA ESCONDIDA LIMITADA

Notes to Financial Statements

June 30, 2006 and 2005

(in thousands of USD)

 

(23) Commitments and Contingencies, Continued

On March 2005, Minera Escondida Limitada (MEL) was sued by Thai Copper Industries Public Company Limited (TCI) who alleges that MEL has breached its obligation to sell quantities of copper concentrates to TCI on a yearly basis. The marketing contract was entered into on 23 March 1998 for a term of 5 years, commencing 1 January 1999. TCI was to take delivery of the copper concentrate at its smelter (which was not yet built) in Thailand. The contract was amended on December 17, 1998 to delay the commencement date to January 1, 2000 as TCI’s smelter was not built and could not take any deliveries. The amendment provided that if TCI notified MEL that the completion of the smelter was to be later than January 1, 2001, MEL could elect to terminate the marketing contract. TCI notified MEL on February 5, 2003 that it expected production at its new smelter to commence in the 2nd quarter of 2004. MEL terminated the marketing contract by letter dated April 2, 2003. TCI alleges that MEL had no right to terminate the contract and seeks recovery of US$30 million in alleged damages.

The dispute is being heard by the International Centre for Dispute Resolution in New York. The hearing will take place on December 11, 12 and 13, 2006. As at June 30, 2006 there is no provision recorded.

MEL is currently in conversations with TCI in order to end this trial. The settlement will have no obligations for Escondida and merely entails TCI to withdraw the litigation.

 

(24) Financial Instruments

The Company is exposed to movements in the prices of the products it produces which are generally sold as commodities on the world market. Relevant information on the Company’s material cash-settled commodity contracts, which have been recognized at fair value in the income statement, is provided below:

 

Forwards

   Buy fixed/sell
floating
   Sell fixed/buy
floating

Volume (‘000 tonnes)

   70    125

Average price of fixed contract (US$)

   7    7

Term to maturity (years)

   0-1    0-1

Notional amount of fixed contract (US$M)

   479    854

Price participation clauses are part of the TC/RC (treatment and refining charges) element of concentrate sales contracts. These price participation clauses include an embedded derivative, and as such have been marked to fair value for the reporting period. The impact of this adjustment can be found in the income statement under “Unrealized fair value change – derivatives”, while the balance sheet impact is recorded under “Financial Liabilities”.

 

(Continued)

F-42


Table of Contents

MINERA ESCONDIDA LIMITADA

Supplementary Information - Unaudited

June 30, 2006 and 2005

(in thousands of USD)

Mining Operations Information

BHP Billiton owns 57.5% of Minera Escondida. The other 42.5% is owned by the affiliates of Rio Tinto plc (30%): JECO, a subsidiary of Mitsubishi Corporation (10%) a consortium represented by Mitsubishi Corporation (7%), Mitsubishi Materials Corporation (1%), Nippon Mining and Metals (2%) and the International Finance Corporation, (2.5%).

Minera Escondida Limitada holds a mining concession from the Chilean state that remains valid indefinitely (subject to payment of annual fees).

The mine is accessible by public / private road.

Original construction of the operation was completed in 1990. The project has since undergone four phases of expansions at an additional cost of $2,125 million plus $451 million for the construction of an oxide plant.

In October 2005, the Escondida Norte expansion was completed at a cost of $431 million.

In June 2006, the Escondida Sulphide Leach copper project achieved first production. The approved cost for the project was $870 million.

Escondida has two processing streams: two concentrator plants in which high quality copper concentrate is extracted from sulphide ore through a floatation extraction process; and a solvent extraction plant in which leaching, solvent extraction and electrowinning are used to produce copper cathode.

Nominal production capacity is 3.2 Mtpa of copper concentrate and 150,000 tonnes per annum of copper cathode.

Escondida Sulphide Leach copper plant has the capacity to produce 180,000 tonnes per annum of copper cathode.

Separate transmission circuits provide power for the Escondida mine facilities. These transmission lines, which are connected to Chile’s northern power grid, are company-owned and are sufficient to supply Escondida post Phase IV. Electricity is purchased under contracts with local generating companies.

 

(Continued)

F-43


Table of Contents

MINERA ESCONDIDA LIMITADA

Supplementary Information - Unaudited

June 30, 2006 and 2005

(in thousands of USD)

Ore Reserves

The ore reserves tabulated are all held within existing, fully permitted mining tenements. The Company’s minerals leases are of sufficient duration (or convey a legal right to renew for sufficient duration) to enable all reserves on the leased properties to be mined in accordance with current production schedules.

All of the ore reserve figures presented represent estimates at 30 June 2006. All tonnes and grade information presented have been rounded; hence small differences may be present in the totals. In addition, all reserve tonnages and grades include dilution and are quoted on a dry basis, unless otherwise stated.

No third party audits have been carried out specifically for the purpose of this disclosure.

The reported reserves contained in this annual report do not exceed the quantities that, it is estimated, could be extracted economically if future prices were at similar levels to the average historical prices for traded metals for the three years to 31 Dec 2005. Current operating costs have been matched to the average of historical or long term contract prices in accordance with Industry Guide 7.

The three year historical average prices used for each commodity to estimate, or test for impairment of, the reserves of traded metals contained in this annual report are as follows:

 

Commodity    Price US$
Copper    1.26/lb

 

(Continued)

F-44


Table of Contents

MINERA ESCONDIDA LIMITADA

Supplementary Information - Unaudited

June 30, 2006 and 2005

(in thousands of USD)

Ore Reserves

 

          Proven Ore Reserve    Probable Ore Reserve    Total Ore Reserve          

Commodity

Deposit (1,2,3)

  

Ore type

  

Millions

of dry

metric tonnes

   % TCu    % SCu   

Millions

of dry

metric tonnes

   % TCu    % SCu   

Millions

of dry

metric tonnes

   % TCu    % SCu    Nominal
production
capacity
(Mtpa)
   Mine life
based on
Reserve
(years)

Copper

                                   

Escondida

   Oxide    69    0.74    0.67    15    0.77    0.55    85    0.75    0.65      
  

Sulphide

   555    1.18    —      846    1    —      1,401    1.07    —        
  

Sulphide Leach

   592    0.51    —      994    0.51    —      1,586    0.51    —        

Escondida Norte

   Oxide    5    1.55    120    20    1.47    1.14    25    1.49    1.15      
  

Sulphide

   149    1.55    —      321    1.34    —      470    1.41    —        
  

Sulphide Leach

   59    0.55    —      549    0.61    —      608    0.6    —        

Total Escondida (4,5)

   Oxide    74    0.79    0.71    35    1.17    0.88    109    0.92    0.76    149    28
  

Sulphide

   704    1.26    —      1,167    1.09    —      1,872    1.16    —        
  

Sulphide Leach

   651    0.51    —      1,543    0.55    —      2,194    0.53    —        

 

(Continued)

F-45


Table of Contents

MINERA ESCONDIDA LIMITADA

Supplementary Information - Unaudited

June 30, 2006 and 2005

(in thousands of USD)

Notes to previous table

 

1) % TCu – per cent total copper, %SCu – per cent soluble copper

 

2) Approximate drill hole spacing used to classify the reserves is:

 

Deposit

 

Proven Reserve

    

Probable Ore Reserve

Escondida   Sulphide: 60m x 60m      Sulphide: 100m x 100m
  Sulphide leach: 60m x 60m      Sulphide leach: 105m x 105m
  Oxide: 45m x 45m      Oxide: 50m x 50m
Escondida Norte   Sulphide: 60m x 60m      Sulphide: 100m x 100m
  Sulphide leach: 60m x 60m      Sulphide leach: 110m x 110m
  Oxide: 45m x 45m      Oxide: 50m x 50m

 

3) Metallurgical recoveries for the operations are:

 

Deposit

 

%Cu

    
Escondida:     

Sulphide

  85% of TCu;   

Sulphide Leach

  34% of TCu;   

Oxide

  75% of TCu   
Escondida Norte:     

Sulphide

  85% of TCu;   

Sulphide Leach

  34% of TCu;   

Oxide

  75% of TCu   

 

4) Changes in the Escondida and Escondida Norte reserves from 2005 include an updated geological model using new data, updated cost and price estimates, full valuation of sulphide leach ore in ultimate pit limits, and variable cut-off grade of sulphide mill ore. Oxide ore scheduled for mining after closure of oxide leach plant has been reclassified and reported as Sulphide Leach. Part of the Sulphide Leach stockpile has been removed from Reserve classification due to uncertainty in tonnage, grade and metallurgical properties, pending additional study. In future reserve reports, the two mines will be combined into a single reportable reserve. For this year’s reporting both mines are reported with the combined total. Economic and metallurgical studies are being conducted to evaluate optimal sulphide leach cut-off grades, which may lead to revision in the reserve. The price used for Escondida and Escondida Norte was Cu = US$1.26/lb.

 

(Continued)

F-46


Table of Contents
5) Escondida production rate and mine life estimate is based on the current life-of-mine plan which uses a future variable production rate from both the Escondida and Escondida Norte pits. The current combined nominal production rate available to the operation is 216 million tonnes per annum.

Proven reserves in stockpiles

Proven reserves in stockpiles at June 30, 2006 are:

 

Escondida Copper

   Millions of dry
metric tonnes
   % TCu    % SCu

Sulphide Ore

   16.3    1.12    —  

Sulphide Leach

   164.7    0.51    —  

Oxide Ore

   61.1    0.72    0.68

These reserves will be used as follow:

 

Sulphide Ore    13 Years            
Sulphide Leach    13 Years            
Oxide Ore    8 Years            

No stockpiles existed at June 30, 2006 for Escondida Norte.

 

(Continued)

F-47