ABLEAUCTIONS.COM,
INC.
|
(Name
of registrant in its charter)
|
Florida
(State
or other jurisdiction of incorporation or organization)
|
59-3404233
(I.R.S.
Employer Identification No.)
|
1963 Lougheed Highway, Coquitlam, British
Columbia, Canada
(Address
of principal executive offices)
|
V3K 3T8
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which registered
|
Common Stock, $0.001 par
value
|
NYSE
Alternext US
|
Common
Stock - $0.001 par value
|
(Title
of Class)
|
Page
|
||||
|
||||
3
|
||||
|
||||
Part 1 | ||||
|
||||
Item
1
|
3
|
|||
Item
1A
|
8
|
|||
Item
1B
|
15
|
|||
Item
2
|
15
|
|||
Item
3
|
16
|
|||
Item
4
|
16
|
|||
|
||||
Part
II
|
||||
|
||||
Item
5
|
17
|
|||
Item
6
|
18
|
|||
Item
7
|
18
|
|||
Item
7A
|
24
|
|||
Item
8
|
24
|
|||
Item
9
|
24
|
|||
Item
9A
|
24
|
|||
Item
9B
|
25
|
|||
|
||||
Part III | ||||
|
||||
Item
10
|
26
|
|||
Item
11
|
28
|
|||
Item
12
|
29
|
|||
Item
13
|
30
|
|||
Item
14
|
31
|
|||
Item 15 | Exhibits |
32
|
||
Signatures |
33
|
Investment
|
Amount
|
|||
Loans
|
$ | 2,294,745 | ||
Real
Property (raw land)
|
$ | 2,193,475 | ||
Real
Property held for development
|
$ | 8,520,055 | ||
Investment in joint venture | $ | 1,223,728 | ||
Investment
in Surrey City Central Holdings Ltd.
|
$ | 1,671,638 |
·
|
The
Rapidfusion POS (Point-of-Sale) 2007 Professional Single-User (Retail
$3,000) is our full-featured product for medium to large stores needing a
comprehensive, standalone point of sale product. This software
may be upgraded to add other users, as
necessary.
|
·
|
The
Rapidfusion POS (Point-of-Sale) 2007 Professional Multi-User (Retail
$3,750) is for medium to large stores requiring two or more terminals (for
example, one terminal for inventory management and one terminal for sales)
in one complete point of sale
product.
|
·
|
The
Rapidfusion POS (Point-of-Sale) 2007 Professional Head Office Solution
(Retail $4,000) is designed to manage multiple store branches from one
central terminal. This product includes functionality of
warehouse or store split-purchase orders, full inventory control with
inter-store transfers, customer database management, and the ability to
consolidate and track all sales data for multiple store
branches.
|
Project
costs of work completed to date:
|
$
|
12,258,987
|
||
Project
costs of remaining work:
|
$ |
8,998,882
|
||
Estimated
total project costs:
|
$ |
21,257,869
|
||
Variance
from original construction budget:
|
$ |
(150,718
|
) | |
Current
outstanding principal balance of loan from the Royal Bank of
Canada:
|
$ |
7,422,117
|
·
|
our
ability to attract new clients to use our
services;
|
·
|
the
announcement or introduction of new sites, services and products by our
competitors;
|
·
|
the
success of our marketing campaigns;
|
·
|
price
competition;
|
·
|
the
level of use of the Internet and online
services;
|
·
|
our
ability to upgrade and develop our systems and infrastructure to
accommodate growth;
|
·
|
the
amount and timing of operating costs and capital expenditures relating to
our business, operations and infrastructure;
and
|
·
|
general
economic conditions as well as economic conditions specific to the
Internet and online commerce
industries.
|
Type
|
Carrying
Amount
|
%
of Total Assets
|
||||||
Cash
& Current Assets
|
$ |
1,747,383
|
10
|
% | ||||
Other
Assets
|
$ |
439,270
|
2
|
%
|
||||
Real
Estate (head office)
|
$ |
2,193,475
|
12
|
%
|
||||
Real
Estate (development)
|
$ |
8,520,055
|
47
|
% | ||||
Real
Estate (Joint Venture)
|
$ |
1,223,728
|
7
|
% | ||||
Real
Estate (Surrey City Central)
|
$ |
1,671,638
|
9
|
% | ||||
Loans
|
$ |
2,294,745
|
|
13
|
% | |||
Total
|
$ |
18,090,294
|
100
|
% |
FOR
|
|
AGAINST
|
ABSTAIN
|
|||||||||
Abdul
Ladha
|
44,387,809
|
13,452,003 | 584,994 | |||||||||
Barrett
Sleeman
|
45,025,988
|
12,212,027 | 1,186,790 | |||||||||
Dr.
David Vogt
|
44,964,352
|
12,277,358 | 1,183,096 | |||||||||
Michael
Boyling
|
45,762,488
|
11,474,050 | 1,188,267 |
FOR
|
AGAINST
|
ABSTAIN
|
||||||||
52,837,197 | 5,182,673 | 404,935 |
FOR
|
AGAINST
|
ABSTAIN
|
||||||||
40,847,706 | 17,290,920 | 286,180 |
FOR
|
AGAINST
|
ABSTAIN
|
||||||||
21,612,677 | 3,134,420 | 122,899 |
2007
|
||||||||
Quarter
Ended
|
High
|
Low
|
||||||
March
31
|
$ | 2.28 | $ | 2.16 | ||||
June
30
|
$ | 2.28 | $ | 2.04 | ||||
September
30
|
$ | 2.52 | $ | 2.40 | ||||
December
31
|
$ | 1.80 | $ | 1.56 |
2008
|
||||||||
Quarter
Ended
|
High
|
Low
|
||||||
March
31
|
$ | 1.80 | $ | 1.56 | ||||
June
30
|
$ | 0.96 | $ | 0.96 | ||||
September
30
|
$ | 0.72 | $ | 0.48 | ||||
December
31
|
$ | 0.36 | $ | 0.24 |
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
|
Weighted
average exercise price of outstanding options, warrants and
rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
2
|
||||||||||
Equity
Compensation Plan Approved by Security Holders – 2002 Consultant Stock
Plan
|
187,500
|
$ |
4.80
|
1,145,833
|
||||||||
Equity
Compensation Plan Approved by Security Holders – 1999 Stock Option
Plan
|
351,186
|
$ |
4.80
|
557,147
|
||||||||
Equity
Compensation Plan Not Approved by Security Holders – 2002 Stock Option
Plan for Directors
|
95,833
|
$ |
4.80
|
125,302
|
Type
|
Carrying
Amount
|
%
of Total Assets
|
||||||
Cash
& Current Assets
|
$
|
1,747,383
|
10
|
% | ||||
Other
Assets
|
$
|
439,270 | 2 | % | ||||
Real
Estate (head office)
|
$ | 2,193,475 | 12 | % | ||||
Real
Estate (development)
|
$ | 8,520,055 | 47 | % | ||||
Real
Estate (Joint Venture)
|
$ | 1,223,728 | 7 | % | ||||
Real
Estate (Surrey City Central)
|
$ | 1,671,638 | 9 | % | ||||
Loans
|
$ | 2,294,745 | 13 | % | ||||
Total
|
$ | 18, 090,294 |
100
|
% |
Contractual
Obligations
|
Payments
Due By Period
|
||||||||||||||||
Total
|
Less
than 1 year
|
1
to 3 Years
|
3
to 5 Years
|
Over
5 Years
|
|||||||||||||
Operating
lease obligations
|
$ |
49,451
|
$ |
23,756
|
$ |
25,695
|
-
|
-
|
a
write-down of inventory in the amount of
$553,731
|
-
|
impairment
of intangible assets in the amount of
$321,612
|
-
|
impairment
of property and equipment in amount of
$273,432
|
-
|
settlement
of legal claim in the amount of
$65,035
|
-
|
depreciation
in the amount of $135,664,
|
-
|
a
write-down of $86,143 to accounts receivable primarily due to the
bankruptcy of an auction house located in the US,
and
|
-
|
operating
loss of $1,336,209 (net of items indicated above)
|
Marketing
|
$ |
150,000
|
||
Working
Capital
|
500,000
|
|||
Investor
Relations
|
200,000
|
|||
Property
Development
|
9,000,000
|
|||
Required
Capital:
|
$ |
9,850,000
|
·
|
reduce
sales and marketing expenditures;
|
·
|
reduce
general and administrative expenses through lay offs or consolidation of
our operations;
|
·
|
suspend
property development and liquidate
holdings;
|
·
|
suspend
or sell operations that are not economically profitable;
or
|
·
|
sell
assets, including licenses to our
technologies.
|
Type
|
Carrying
Amount
|
%
of Total Assets
|
||||||
Cash
& Current Assets
|
$ |
1,747,383
|
10
|
% | ||||
Other
Assets
|
$ |
439,270
|
|
2
|
% | |||
Real
Estate (head office)
|
$ |
2,193,475
|
12
|
% | ||||
Real
Estate (development)
|
$ |
8,520,055
|
47
|
% | ||||
Real
Estate (Joint Venture)
|
$ |
1,223,728
|
7
|
% | ||||
Real
Estate (Surrey City Central)
|
$ |
1,671,638
|
9
|
% | ||||
Loans
|
$ |
2,294,745
|
13
|
% | ||||
Total
|
$ |
18,
090,294
|
|
100
|
% |
2009
|
23,756
|
|||
2010
|
20,556
|
|||
2011
|
5,139
|
|||
$ |
49,451
|
b)
|
We
are committed to additional commissions and bonuses to be paid in the
amount of $600,082 ($689,750 CAD) upon the successful completion of the
sale and transfer of strata lots related to the Gruv Development as
described in Note 7 to our consolidated financial
statements.
|
c)
|
We
have unconditionally guaranteed the interest and repayment of a demand
loan to Envision Credit Union (“ECU”) related to Township Holdings Ltd.
The guarantee continues until the loans, including accrued interest and
fees, have been paid in full, with the final loan amount due upon
demand. We estimated a value of $40,535 for this guarantee, and
we have provided a provision of $40,535 for the guarantee liability, which
is included in accounts payable and accrued liabilities at December 31,
2008.
|
(i)
|
our
disclosure controls and procedures are designed to ensure that information
required to be disclosed by us in the reports we file under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported
within the time periods specified in the SEC’s rules and forms and that
such information is accumulated and communicated to our management,
including the CEO and CFO, as appropriate, to allow timely decisions
regarding required disclosure; and
|
(ii)
|
our
disclosure controls and procedures are
effective.
|
·
|
Pertain
to the maintenance of records that in reasonable detail accurately and
fairly reflect the transactions and dispositions of the assets of the
Company;
|
·
|
Provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the Company
are being made only in accordance with authorizations of management and
directors of the Company; and
|
·
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the Company’s assets that
could have a material effect on the financial
statements.
|
·
|
Any
bankruptcy petition filed by or against any business of which a director
or executive officer was a general partner or executive officer either at
the time of the bankruptcy or within two years prior to that
time;
|
·
|
Any
conviction in a criminal proceeding or being subject to a pending criminal
proceeding (excluding traffic violations and other minor
offenses);
|
·
|
Being
subject to any order, judgment or decree not subsequently reversed,
suspended or vacated, of any court of competent jurisdiction, permanently
or temporarily enjoining, barring, suspending or otherwise limiting his
involvement in any type of business, securities or banking activities;
and
|
·
|
Being
found by a court of competent jurisdiction (in a civil action), the
Commission or the Commodity Futures Trading Commission to have violated a
federal or state securities or commodities law, and the judgment has not
been reversed, suspended or
vacated.
|
Summary
Compensation Table
|
|||||||||||||||||||||||||||||||||
Name
and principal position
|
Year(1)
|
Salary
($) |
Bonus
or Commissions
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
|
Non-Equity
Incentive Plan Compen-sation
($)
|
Nonqualified
Deferred Compensation Earnings
($)
|
All
Other
Compensation(2) ($) |
Total
($)
|
|||||||||||||||||||||||
Abdul
Ladha
President
and CEO
|
2008
|
156,000
|
0
|
0
|
0
|
0
|
0
|
0
|
156,000
|
||||||||||||||||||||||||
Abdul
Ladha
President
and CEO
|
2007
|
156,000
|
0
|
0
|
0
|
|
0
|
0
|
0
|
156,000
|
·
|
base
salary;
|
·
|
bonuses;
and
|
·
|
awards
of options to purchase common stock from our 1999 Stock Option
Plan.
|
OUTSTANDING
EQUITY AWARDS AT FISCAL YEAR-END
|
|||||||||||||||||||||||||||||||||
OPTION
AWARDS
|
STOCK
AWARDS
|
||||||||||||||||||||||||||||||||
Name
|
Number
of securities underlying unexercised options (#)
Exercisable
|
Number
of securities underlying unexercised options (#)
Unexercis-able
|
Equity
Incentive Plan Awards: Number of Securities underlying unexercised
unearned options (#)
|
Option
exercise price ($)
|
Option
expiration date
|
Number
of shares or units of stock that have not vested (#)
|
Market
value of shares or units of stock that have not vested ($)
|
Equity
incentive plan awards: number of unearned shares, units or other rights
that have not vested (#)
|
Equity
incentive plan awards: Market or payout value of unearned shares, units or
other rights that have not vested (#)
|
||||||||||||||||||||||||
Abdul
Ladha
|
121,186
|
0
|
0
|
$ |
4.80
|
11/16/2014
|
0
|
|
0
|
0
|
|
0
|
|
Name
and Address(1)
|
Amount
and Nature of Beneficial Ownership of Securities
|
Percent
of Class(2)
|
||||||
Abdul
Ladha, Director and Executive Officer
|
4,550,289 | (3)(4)(5) | 49.4 | % | ||||
Barrett
Sleeman, Director
|
37,500 | (4) | 0.64 | % | ||||
Dr.
David Vogt, Director
|
37,500 | (4) | 0.64 | % | ||||
Michael
Boyling
|
37,500 | (4) | 0.64 | % | ||||
Renaissance
Technologies LLC(6)
|
364,600 | (7) | ||||||
James
H. Simons(6)
|
364,600 | (7) | ||||||
All
current directors and executive officers as a group
(4
persons)
|
4,662,789 | 51.32 | % |
Beginning
US Balance
|
US$
|
Days
|
5% Interest |
End
Balance
|
|||||||||||||||||
May
23, 2008
|
Abdul
Ladha
|
0 | $ | 100,190.00 | 4 | $ | 54.90 | $ | 100,244.90 | ||||||||||||
May
27, 2008
|
Abdul
Ladha
|
$ | 100,244.90 | $ | 100,190.00 | 23 | $ | 315.84 | $ | 200,750.74 | |||||||||||
June
19, 2008
|
Abdul
Ladha
|
$ | 200,750.74 | $ | (100,190.00 | ) | 5 | $ | 137.50 | $ | 100,698.24 | ||||||||||
June
24, 2008
|
Abdul
Ladha
|
$ | 100,698.24 | $ | (100,190.00 | ) | 21 | $ | 289.68 | $ | 797.92 | ||||||||||
July
15, 2008
|
Abdul
Ladha
|
$ | 797.92 | $ | 125,237.50 | 9 | $ | 0.98 | $ | 126,036.40 | |||||||||||
July
24, 2008
|
Abdul
Ladha
|
$ | 126,036.40 | $ | 375,712.50 | 26 | $ | 448.90 | $ | 502,197.80 | |||||||||||
August
19, 2008
|
Payment
of Loans with Common Stock
|
$ | 502,197.80 | $ | (384,000.00 | ) | 23 | $ | 1,582.27 | $ | 119,780.07 | ||||||||||
September
11, 2008
|
Abdul
Ladha
|
$ | 119,780.07 | $ | 409,222.48 | 21 | $ | 344.57 | $ | 529,347.12 | |||||||||||
October
2, 2008
|
Abdul
Ladha
|
$ | 529,347.12 | $ | (529,347.12 | ) | 0 | $ | - | $ | (0.00 | ) |
3.1
|
Articles
of Incorporation, as amended (incorporated by reference to Exhibits 3.1,
3.2, 3.3, 3.4 and 3.5 of the registrant’s Registration Statement on Form
10-SB).(1)
|
3.2
|
Bylaws
(Incorporated by reference to Exhibit 3.6 of the registrant’s Registration
Statement on Form 10-SB).(1)
|
10.1
|
1999
Stock Option Plan (Incorporated by reference to Exhibit 4.2 of the
registrant’s Registration Statement on Form S-8.(3).
|
10.2
|
2002
Stock Option Plan for Directors (Incorporated by reference to Exhibit
10.32 of the registrant’s Annual Report on Form 10-KSB)
(2)
|
10.3
|
2002
Consultant Stock Plan (Incorporated by reference to Exhibit 10.1 of the
registrant’s Registration Statement on Form S-8) (4)
|
10.4
|
Agreement
between the National Auctioneers Association and iCollector.com,
Technologies Inc dated March 18, 2004 (The registrant has omitted certain
portions of this exhibit pursuant to a request for confidential
treatment. The omitted material has been filed separately with
the Securities and Exchange Commission.)(9)
|
10.5
|
Joint
Venture Agreement dated July 28, 2006 between Stanford Development
Corporation, Canitalia Industries Ltd. and 44991 B.C.
Ltd.(10)
|
10.6
|
Employment
Agreement dated April 1, 2002 between Abdul Ladha and the registrant*
**
|
10.7
|
Securities
Purchase Agreement dated April 9, 2007 between Abdul Ladha and the
registrant(12) **
|
10.8
|
Warrant
Agreement dated April 9, 2007 between Abdul Ladha and the registrant(12)
**
|
10.9
|
Letter
Agreement between Axion Investment Corp. and Royal Bank of
Canada(13)
|
10.10
|
Development
Agreement dated October 6, 2008 between the registrant, Abdul Ladha,
Overture Development Corporation, Surrey Central City Holdings Ltd. and
Bullion Reef Holdings Ltd.(14)**
|
10.11
|
First
Amendment dated October 22, 2008 to Development Agreement dated October 6,
2008(15)**
|
10.12
|
Second
Amendment dated October 27, 2008 to Development Agreement dated October 6,
2008(16)**
|
10.13
|
Third
Amendment dated January 13, 2009 to Development Agreement dated October 6,
2008(17)**
|
21
|
|
23.1
|
|
23.2
|
|
31.1
|
|
31.2
|
|
32
|
Date: March
25, 2009
|
/s/
Abdul
Ladha
|
Abdul
Ladha, President and Chief Financial
Officer
|
Signature
|
Title
|
Date
|
||
/s/
Abdul
Ladha
Abdul Ladha
|
Chairman
of the Board, Chief Executive Officer and Director
(Principal
Executive Officer)
|
March
25, 2009
|
||
/s/
Abdul
Ladha
Abdul Ladha
|
Chief
Financial Officer
(Principal
Financial Officer and Accounting Officer)
|
March
25, 2009
|
||
/s/
Barrett
Sleeman
Barrett Sleeman
|
Director
|
March
25, 2009
|
||
/s/
Dr. David
Vogt
Dr. David Vogt
|
Director
|
March
25, 2009
|
||
/s/ Michael
Boyling
Michael Boyling
|
Director
|
March
25,
2009
|
DECEMBER
31
|
||||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
|
||||||||
Cash
and cash equivalents
|
$ | 223,592 | $ | 1,594,657 | ||||
Accounts
receivable – trade, net of allowance
|
545,740 | 888,199 | ||||||
Employee
receivable
|
248,072 | 298,464 | ||||||
Mortgages
and loans receivable
|
2,294,745 | 1,009,846 | ||||||
Inventory
|
666,138 | 817,448 | ||||||
Prepaid
expenses
|
63,841 | 37,055 | ||||||
4,042,128 | 4,645,669 | |||||||
Other
receivable
|
- | 215,067 | ||||||
Deposits
|
320,558 | 388,212 | ||||||
Intangible
Assets
|
- | 355,759 | ||||||
Property
and Equipment
|
2,312,187 | 3,183,055 | ||||||
Property
Held for Development
|
8,520,055 | 4,124,221 | ||||||
Investment
in Joint Venture
|
1,223,728 | 1,507,403 | ||||||
Investment
in Surrey City Central
|
1,671,638 | - | ||||||
$ | 18,090,294 | $ | 14,419,386 | |||||
LIABILITIES
|
||||||||
Current
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 519,043 | $ | 398,629 | ||||
Deferred
revenue
|
- | 8,450 | ||||||
Due
to Director
|
1,363,765 | - | ||||||
Bank
loan
|
6,367,756 | - | ||||||
8,250,564 | 407,079 | |||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Capital
Stock
|
||||||||
Authorized:
|
||||||||
100,000,000
common shares with a par value of $0.001
|
||||||||
Issued
and outstanding:
|
||||||||
5,906,957
common shares at December 31, 2008
|
||||||||
5,445,668
common shares at December 31, 2007
|
5,907 | 5,446 | ||||||
Additional
paid-in capital
|
37,903,221 | 37,941,538 | ||||||
Deficit
|
(28,152,681 | ) | (25,380,855 | ) | ||||
Accumulated
Other Comprehensive Income
|
83,283 | 2,115,740 | ||||||
Treasury Stock, at cost
(2007: 298,781 shares)
|
- | (669,562 | ) | |||||
9,839,730 | 14,012,307 | |||||||
Contingent
Liabilities
|
||||||||
Commitments
|
$ | 18,090,294 | $ | 14,419,386 |
YEAR
ENDED DECEMBER 31
|
||||||||
2008
|
2007
|
|||||||
Net
Revenues
|
||||||||
Sales
& Commissions
|
$ | 2,806,136 | $ | 4,938,918 | ||||
Cost
of Revenues
|
2,065,759 | 2,980,221 | ||||||
Gross
Profit
|
740,377 | 1,958,697 | ||||||
Investment
Income
|
207,781 | 397,977 | ||||||
948,158 | 2,356,674 | |||||||
Operating
Expenses
|
||||||||
Accounting
and legal
|
266,878 | 124,973 | ||||||
Advertising
and promotion
|
29,181 | 60,990 | ||||||
Automobile
and travel
|
110,094 | 77,056 | ||||||
Bad
debts
|
86,143 | 225,111 | ||||||
Commission
|
195,049 | 423,564 | ||||||
Depreciation
and amortization of fixed assets
|
135,664 | 194,737 | ||||||
Insurance
|
28,250 | 37,615 | ||||||
Interest
and penalties
|
206,244 | 52,012 | ||||||
Investor
relations and shareholder information
|
149,821 | 111,906 | ||||||
Management
fees, salaries and benefits
|
1,364,465 | 1,243,207 | ||||||
Office
and administration
|
102,787 | 112,821 | ||||||
Rent,
utilities and maintenance
|
148,209 | 170,070 | ||||||
Telephone
and internet
|
119,353 | 160,002 | ||||||
2,942,138 | 2,994,064 | |||||||
Loss
from Operations
|
(1,993,980 | ) | (637,390 | ) | ||||
Other
Items
|
||||||||
Foreign
exchange loss
|
(96,411 | ) | (67,221 | ) | ||||
Share
of net income (Loss) of joint venture
|
(21,356 | ) | 11,353 | |||||
Impairment
of intangible assets
|
(321,612 | ) | ||||||
Impairment
of property and equipment
|
(273,432 | ) | - | |||||
Settlement
of legal claim
|
(65,035 | ) | - | |||||
(777,846 | ) | (55,868 | ) | |||||
Loss
for the Year
|
$ | (2,771,826 | ) | $ | (693,258 | ) | ||
Basic
loss per Share
|
$ | (0.53 | ) | $ | (0.13 | ) | ||
Diluted
loss per Share
|
$ | (0.53 | ) | $ | (0.13 | ) | ||
Weighted
Average Number of Shares Outstanding:
|
||||||||
Basic
|
5,194,037 | 5,314,628 | ||||||
Diluted
|
5,194,037 | 5,314,628 |
YEAR
ENDED DECEMBER 31
|
||||||||
2008
|
2007
|
|||||||
Loss
for the Year
|
$ | (2,771,826 | ) | $ | (693,258 | ) | ||
Other Comprehensive Income
(Loss), net of tax
|
||||||||
Foreign
currency translation adjustments
|
(2,032,457 | ) | 1,919,436 | |||||
Consolidated
Comprehensive Income (Loss)
|
$ | (4,804,283 | ) | $ | 1,226,178 |
YEAR
ENDED DECEMBER 31
|
||||||||
2008
|
2007
|
|||||||
Cash
Flows from Operating Activities
|
||||||||
Loss
for the year from continuing operations
|
$ | (2,771,826 | ) | $ | (693,258 | ) | ||
Non-cash
items included in net loss:
|
||||||||
Depreciation
and amortization
|
135,664 | 194,737 | ||||||
Bad
debt expense
|
86,741 | - | ||||||
Stock-based
compensation
|
20,625 | 37,224 | ||||||
Inventory
write down
|
553,731 | - | ||||||
Impairment
of assets
|
595,044 | - | ||||||
Joint
Venture Income
|
21,356 | (11,353 | ) | |||||
(1,358,665 | ) | (472,650 | ) | |||||
Changes
in operating working capital items:
|
||||||||
(Increase)
Decrease in accounts receivable
|
255,718 | 599,478 | ||||||
(Increase)
Decrease in inventory
|
(408,606 | ) | 126,418 | |||||
(Increase)Decrease
in prepaid expenses
|
(26,332 | ) | 13,256 | |||||
(Increase)
Decrease in employee receivable
|
50,392 | (256,902 | ) | |||||
Increase
(Decrease) in accounts payable and accrued liabilities
|
125,559 | 221,939 | ||||||
Increase
(Decrease) in deferred revenue
|
(8,450 | ) | 7,188 | |||||
Net
cash from (used in) operating activities
|
(1,370,384 | ) | 238,727 | |||||
Cash
Flows from Investing Activities
|
||||||||
Purchase
of property and equipment, net
|
(21,014 | ) | (34,267 | ) | ||||
Purchase
of property held for development
|
(6,206,805 | ) | (1,816,545 | ) | ||||
Loan
advances
|
(2,173,130 | ) | (186,464 | ) | ||||
Loan
repayments
|
394,596 | 3,420,332 | ||||||
Investment
in Surrey
|
(1,671,638 | ) | - | |||||
Investment
in joint venture
|
(17,806 | ) | - | |||||
Other
receivables
|
215,067 | (82,977 | ) | |||||
Deposits
|
- | (361,435 | ) | |||||
Note
receivable
|
- | 1,931 | ||||||
Net
cash from (used in) Investing Activities
|
(9,480,730 | ) | 940,575 | |||||
Cash
Flows from Financing Activities
|
||||||||
Proceed
from bank loan
|
7,606,086 | - | ||||||
Repayment
of Bank Loan
|
- | (548,694 | ) | |||||
Advances
from Director
|
1,747,765 | - | ||||||
Proceeds
from issuance of capital stock, net
|
601,385 | 528,235 | ||||||
Purchase
of treasury stock
|
(374,304 | ) | (669,562 | ) | ||||
9,580,932 | (690,021 | ) | ||||||
Change
in Cash and Cash Equivalents for the Year
|
(1,270,182 | ) | 489,281 | |||||
Cash
and Cash Equivalents, Beginning Of Year
|
1,594,657 | 1,004,558 | ||||||
Effect
of Exchange Rates on Cash
|
(100,883 | ) | 100,818 | |||||
Cash
and Cash Equivalents, End of Year
|
$ | 223,592 | $ | 1,594,657 |