Filed By EDF Electronic Data Filing Inc. (604) 879 - 9956 - Continental Energy Corporation - Form 20-F

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


FORM 20-F

ANNUAL REPORT

FOR FISCAL YEAR 2006

ENDED JUNE 30, 2006


   ___

   ___  REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF

        THE SECURITIES EXCHANGE ACT OF 1934


OR

   ___

   XXX  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF

        THE SECURITIES EXCHANGE ACT OF 1934; for fiscal year ended 6/30/06


OR

   ___

   ___  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

  THE SECURITIES EXCHANGE ACT OF 1934


Commission file number 0-17863


CONTINENTAL ENERGY CORPORATION

 (Exact name of Registrant as specified in its charter)


British Columbia, Canada

(Jurisdiction of incorporation or organization)


14001 Dallas Parkway, Suite 1200, Dallas, Texas 75240, USA

 (Address of principal executive offices)



Securities to be registered pursuant to Section 12(b) of the Act:

None

Securities to be registered pursuant to Section 12(g) of the Act:

None

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:

None

Indicate the number of outstanding shares of each of the issuer's classes of capital or common stock as of the close of the period covered by the annual report: Common Shares

58,007,936

 

 

 

 

 

 

 

Indicate by check mark whether the registrant(1)has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety days.

Yes    

No XXX

 

 


Indicate by check mark which financial statement item the registrant has elected to follow:        

Item-17 XXX

Item-18 ___

 

Report Date : December 27, 2006


[continental20fjan12001.jpg]

click here for printer-friendly PDF version




CONTINENTAL ENERGY CORPORATION

Form 20 F Annual Report Fiscal 2006 End June 30, 2006


TABLE OF CONTENTS

Page

PART-I

ITEM-#1

DESCRIPTION OF THE BUSINESS

3

 

Introduction and Overview

 

 

Current Status Summary Of Oil & Gas Properties

 

 

Plan of Operations

 

ITEM-#2

DESCRIPTION OF THE COMPANY’S OIL & GAS PROPERTIES

11

 

Bengara-II Property

 

 

Yapen Property

 

 

Bangkudulis Property

 

ITEM-#3

LEGAL PROCEEDINGS

11

ITEM-#4

SHARE OWNERSHIP AND CONTROL OF THE COMPANY

11

Share Capital

 

Rank, Rights And Restrictions Of Share Capital

 

Share Holding Distribution

 

ITEM-#5

NATURE OF SHARE TRADING MARKET

13

Trading Markets & Exchanges

 

US Shareholder Interests

 

ITEM-#6

EXCHANGE CONTROLS LIMITATION AFFECTING SECURITY HOLDERS

15

ITEM-#7

TAXATION

16

ITEM-#8

FINANCIAL PERFORMANCE DATA & DISCUSSION

17

ITEM-#9

MANAGEMENT’S ANALYSIS OF RESULTS OF OPERATIONS

23

Liquidity And Capital Resources

 

Material Events

 

Material Commitments

 

Risk Factors

 

Material Trends And Uncertainties

 

Outlook

 

ITEM-#10

DIRECTORS AND OFFICERS OF THE REGISTRANT

30

ITEM-#11

COMPENSATION OF DIRECTORS AND OFFICERS

32

ITEM-#12

OPTIONS TO PURCHASE SECURITIES FROM REGISTRANT

34

ITEM-#13

INTEREST OF MANAGEMENT IN CERTAIN TRANSACTIONS

34

PART-II

ITEM-#14

DESCRIPTION OF SECURITIES TO BE REGISTERED

34

PART-III

ITEM-#15

CONTROLS AND PROCEDURES

35

ITEM-#16

CHANGES IN SECURITIES AND SECURITY FOR REGISTERED SECURITIES

35

PART-IV

ITEM-#17

FINANCIAL STATEMENTS (Attached Hereto As Exhibit-11 At End Of This Form-20f)

35

ITEM-#18

FINANCIAL STATEMENTS (Attached Pursuant To item-#17)

36

ITEM-#19

EXHIBITS

37

Index to Exhibits

37

Copies and Distribution

37

Sarbanes Oxley 302 & 906 Certifications

40

Signature Page

42

 

 

 

 

 

 

LIST OF EXHIBITS & ATTACHMENTS

 

 

 

 Exhibits-1 through Exhibit-9

38

 

 

 Exhibits-10 through Exhibit-11

39

 

 

Exhibit-31 Sarbanes Oxley 302 Certifications

40

 

 

Exhibit-32 Furnished Copy Sarbanes Oxley 906 Certification

42

 

 

Attachment as Exhibit-11 &  ITEM-#17 Annual Audited Financial  Statements

43


---oOo---



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 2




P A R T -  I


ITEM - # 1   GENERAL DESCRIPTION OF BUSINESS


The Registrant’s name is Continental Energy Corporation (hereinafter also referred to as the Company). The Company is an oil and gas exploration enterprise focusing its efforts on making commercial discoveries and establishing petroleum production in low to medium risk and high potential reward properties in Indonesia.  The Company is an exploration stage, junior, resource company with a non-producing oil and gas exploration property located in Indonesia.

INTRODUCTION AND OVERVIEW

Name and Incorporation - The Company was incorporated in British Columbia, Canada, on May 29, 1984 under the name "Intl. Focus Res. Inc."  On January 3, 1996 the name was changed to "Continental Copper Corporation".  On October 23, 1997 the name was changed to "Continental Energy Corporation".

Domicile & Securities Regulatory Compliance - The Company’s home country is Canada.  The Company’s host countries by virtue of listing of the Company’s common shares for trading purposes include the United States of America.  The Company’s common shares trade according to the rules and regulations of the Company’s home country securities regulatory agency, the "British Columbia Securities Commission" or "BCSC" and the applicable laws, rules and regulations of its host countries. The Company’s only share trading market is the NASD Electronic OTC Bulletin Board under the symbol "CPPXF". The Company is a fully reporting US Securities Exchange Commission EDGAR filer.

Fiscal Year - The Company's fiscal year ends June 30th. At the Company's 1/25/06 Annual General Meeting the shareholders approved a change in the date of the Company's fiscal year end from July 31, to June 30. Therefore the date of June 30, 2006 marks the new ending date of the Company's fiscal year and for this year the fiscal year shall consist of 11 months instead of 12.

Annual Report - This US Securities and Exchange Commission ("US-SEC") Form-20F filing is made as an "Annual Report" pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934. This Annual Report includes audited financial statements as of the most recently completed fiscal year ended June 30, 2006 (6/30/06 or Fiscal 2006 in the forms commonly employed herein).

Report Date - This Annual Report was prepared in December 2006. Information contained herein is current and valid as at December 27, 2006, (12/27/06) the "Report Date" except where the context specified otherwise.

Principal Offices - The Company's head office is located at 14001 Dallas Parkway, Suite 1200, Dallas, Texas 75240, USA; the contact person is James D. Eger, Director; the telephone number is (972) 934-6774 and the facsimile number is (972) 934-6718.  The internet world wide web site URL address is www.continentalenergy.com. The e-mail address is mail@continentalenergy.com. The Company's executive office is located in Premier Business Center’s Dallas office suites.  The Company began occupying this facility in February 2004 and considers the facility adequate for current needs.

Currency - Unless otherwise noted herein the symbol $ refers to US Dollars. The term CDN$ refers to Canadian Dollars. Rupiah or its abbreviation Rp. refers to currency of the Republic of Indonesia.

Definitions, Terminology, Abbreviations & Conversions - Information on definitions, terminology, concepts and provisions of Production Sharing Contracts is included in the Exhibits hereto. Particularly, the reader is referred to ITEM-#19 below together with the external information sources referred to therein for a glossary and definitions of many technical and contractual terms used in this report.

COMMON SHARES AND TRADING MARKETS

All references herein to common shares refer to the Company's authorized share capital of "Common Shares" without Par Value unless otherwise indicated. All references herein to common shares refer to the Company's authorized share capital of "Preferred Shares" without Par Value unless otherwise indicated. The Preferred Shares are not listed or registered for trading on any exchange or trading system. The only share trading market for the Common Shares is the NASD Electronic OTC Bulletin Board under the symbol "CPPXF".

SUBSIDIARIES

Prior to 1998 the Company conducted some business in the United States through its wholly-owned subsidiary, Continental Energy Corp., ("CEC-USA"), a Nevada Corporation, incorporated on 10/07/97 with its registered office address at Suite 260, 6121 Lakeside Drive, Reno, Nevada. Currently this subsidiary is inactive and dormant since 1998 and the Company has no short term plans to revive it.

TXX Energy Corporation   On January 16, 2006 the Company incorporated a 100%, wholly owned subsidiary in Texas named TXX Energy Corporation (“TXX”).  TXX was formed for the purposes of pursuing oil and gas exploration and production opportunities in the USA.

The Company's principal resource properties are in Indonesia and held under production sharing contracts ("PSC") with BPMigas, the Indonesian state oil concession regulatory agency. BPMigas regulations and Indonesian law stipulate that no single company may hold more than one PSC at any given time. Therefore, industry practice is to create a new specific subsidiary or affiliate company to be the PSC contract signatory, holder and operator of each new PSC concession or property. The Company holds and owns interests in the following partially owned subsidiaries, each having their registered address at TrustNet Chambers, Road Town, Tortola, British Virgin Islands.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 3





·

Continental-GeoPetro (Bengara-II) Ltd. is a company incorporated on 09/09/97 under the British Virgin Islands International Business Corporations Act of 1988 with an authorized share capital of US$ 50,000 consisting of 50,000 common shares having par value of US$ 1.00 each. Pursuant to a name change certificate dated 06/05/03and issued by the Registrar of International Business Corporations of the British Virgin Islands the name of the company was changed from "Apex (Bengara-II) Ltd." as originally incorporated to "Continental-Wisdom-GeoPetro (Bengara-II) Ltd." The name was changed again on 12/17/03 to "Continental-GeoPetro (Bengara-II) Ltd." Continental-GeoPetro (Bengara-II) Ltd. was incorporated expressly for the sole purpose of holding and operating a 4,867 square kilometer Indonesian petroleum exploration concession known as the "Bengara-II Block" pursuant to a 30-year Production Sharing Contract (the "Bengara-II PSC") with the Indonesian state oil concession regulating agency, BPMigas. Continental-GeoPetro (Bengara-II) Ltd. has no other business or assets and owns only a 100% undivided holding in the Bengara-II PSC. Continental-GeoPetro (Bengara-II) Ltd. is designated by BPMigas as the "Operator" entitled to and charged with the responsibility of funding and conducting petroleum exploration and production operations on the Bengara-II Block PSC area. Subsequent to year end Fiscal 2006, the Company sold 70% of its interest in Continental-GeoPetro (Bengara-II) Ltd. See section entitled “Disposition of Interest in Principal Properties” below. At the date of this report, the Company owns 9,000 common shares of Continental-GeoPetro (Bengara-II) Ltd. representing an 18% stake in Continental-GeoPetro (Bengara-II) Ltd. and a corresponding 18% stake in its Bengara-II PSC oil and gas exploration concession. GeoPetro Resources Company of San Francisco owns 6,000 common shares representing a 12% shareholding in Continental-GeoPetro (Bengara-II) Ltd. CNPC (Hong Kong) Ltd. (“CNPCHK”) owns 35,000 common shares representing a 70% shareholding in Continental-GeoPetro (Bengara-II) Ltd.

·

Continental-GeoPetro (Yapen) Ltd. is a company incorporated on 01/08/98under the British Virgin Islands International Business Corporations Act of 1988 with an authorized share capital of US$ 50,000 consisting of 50,000 common shares having par value of US$ 1.00 each. Pursuant to a name change certificate dated 09/12/02 issued by the Registrar of International Business Corporations of the British Virgin Islands the name of the company was changed from "Apex (Yapen) Ltd." as originally incorporated to "Continental Energy Yapen Ltd." Pursuant to a name change certificate dated 2/21/03 the name of the company was changed from "Continental Energy Yapen Ltd." to "Continental-GeoPetro (Yapen) Ltd." It was incorporated expressly for the sole purpose of holding and operating a 9,500 square kilometer Indonesian petroleum exploration concession known as the "Yapen Block" pursuant to a 30-year Production Sharing Contract (the "Yapen PSC") with the Indonesian state oil concession regulating agency, BPMigas. During Fiscal 2006, the Company sold all of its interest in Continental-GeoPetro (Yapen) Ltd. See section entitled “Disposition of Interest in Principal Properties” below.

·

CG Xploration Inc.  On 11/18/05 the Company incorporated a new partially owned, joint venture subsidiary domiciled in Delaware named CG Xploration Inc. (“CGX”).  See further discussion in the section below entitled "Joint Ventures".


JOINT VENTURES

Prior to the date of this report, substantially all of the Company's operations and business activities relating to the Indonesian properties were conducted under the auspices of joint ventures which exercise management and conduct petroleum exploration and production activity from the Jakarta offices of the Company’s subsidiaries named in the preceding section.

GeoPetro Joint Ventures in a farm out agreement with GeoPetro Resources Company dated 01/01/00 the Company farmed out a 40% interest in both its Yapen and Bengara-II properties. Separate Joint Ventures (the "Yapen JV" and the "Bengara-II JV") were created by separate joint operating agreements also dated effective 01/01/00 by and between the Company and GeoPetro Resources Company. According to the JOA's, the Company’s Continental-GeoPetro (Bengara-II) Ltd. and Continental-GeoPetro (Yapen) Ltd. subsidiaries served as the "Operator" for the joint venture and managed and conducted exploration and production activities from its Jakarta offices under the direction of a joint venture management committee. Each JV participant shared JV costs and income according to its respective percentage share ownership in the JV, which was 60/40 in the case of the Company and GeoPetro respectively. Since the Company owned the majority stake of the JV subsidiaries the Company held voting control and consolidated the accounts of the two JV subsidiaries and their collective and several respective entitlements and obligations pursuant to the Yapen PSC and the Bengara-II PSC. As of the date of this report both GeoPetro Joint Ventures have been terminated:

·

Yapen Block Exploration Joint Venture In a letter agreement dated 10/27/05 the Company and GeoPetro agreed to terminate the provisions of the GeoPetro FOA pertaining to Yapen and to terminate in its entirety the Yapen JOA. These terminations coincided with the sale by the Company and by GeoPetro of all of their respective shares of Yapen to Nations Energy Company Ltd. (“Nations”) (See disposition to Nations in the section entitled “Disposition of Interest in Principal Properties” below).

·

Bengara-II Block Exploration Joint Venture In a letter agreement dated 09/29/06 the Company and GeoPetro agreed to terminate the provisions of the GeoPetro FOA pertaining to Bengara-II and to terminate in its entirety the Bengara-II JOA. These terminations coincided with the sale by the Company and by GeoPetro of 70% of each of their respective shares of Bengara to CNPCHK (See disposition to CNPCHK in the section entitled “Disposition of Interest in Principal Properties” below).


·

CG Xploration Inc.  On 11/1805 the Company incorporated a new partially owned subsidiary domiciled in Delaware named CG Xploration Inc. (“CGX”).  The Company owns 50% of CGX and the Company’s partner in Indonesia, GeoPetro Resources Company (“GeoPetro”) of San Francisco owns 50%.CGX was formed for the purposes of conducting new venture exploration activities on behalf of a 50/50 Company and GeoPetro joint venture area of mutual interest surrounding the Bengara-II Production Sharing Contract (“PSC”) in Indonesia.  CGX is accounted for as a joint venture in the Company's financial statements. The Company and GeoPetro jointly control the operations of CGX in the proportions 50/50.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 4




·

CURRENCY AND EXCHANGE RATES

The Company's financial statements are stated in US Dollars (US$) and are prepared in accordance with Canadian Generally Accepted Accounting Principles (GAAP); nevertheless, the financial statements conform in all material respects with US GAAP, except as disclosed in footnotes to the financial statements. The Company transacts business in three currencies; Canadian Dollars, USA Dollars and Indonesian Rupiah. Herein, all references to "CDN$" refer to Canadian Dollars and all references to "$" or "US$" refer to United States Dollars, unless otherwise specified.  The Government of Canada permits a floating exchange rate to determine the value of the Canadian Dollar against the US Dollar.  Herein, all references to "Rupiah" and "Rp." refer to the Indonesian currency Rupiah. The Government of Indonesia permits a floating exchange rate to determine the value of the Rupiah against the US Dollar. A substantial portion of the Company’s oil and gas property operating expenditures is transacted in Rupiah. Table No. 1 sets forth the rate of exchange for the Canadian Dollar at the end of each of the five most recent fiscal years, with years 2002 – 2005 ended July 31st and 2006 ended June 30th.  the average rates for the year, and the range of high and low rates for each year. For purposes of this Table No. 1, the rate of exchange means the noon buying rate in New York City for cable transfers in foreign currencies as certified for customs purposes by the Federal Reserve Bank of New York.  The table sets forth the number of Canadian Dollars required under that formula to buy one US Dollar.  The average rate means the average of the exchange rates on the last day of each month during the period. Table No. 1 also sets forth the rate of exchange of the Indonesian Rupiah against the US Dollar at the end of the past six calendar years sourced from the internet URL www.forexdirectory.net/idr.html.


Table No. 1   RELEVANT FOREIGN CURRENCY EXCHANGE RATES

Canadian Dollars Equal to One USA Dollar

 

Average

High

Low

Close

Month Ended 11/30/06

1.1375

1.1474

1.1277

1.1415

Fiscal Year Ended 06/30/06

1.1588

1.2187

1.0990

1.1150

Fiscal Year Ended 07/31/05

1.20

1.2260

1.1834

1.1876

Fiscal Year Ended 07/31/04

1.33

1.3324

1.3184

1.1860

Fiscal Year Ended 07/31/03

1.50

1.59

1.33

1.41

Fiscal Year Ended 07/31/02

1.58

1.58

1.57

1.58


Indonesian Rupiah Equal to One USA Dollar

 

Spot Rate

 

 

 

Month Ended 11/30/06

9,160

 

 

 

Fiscal Year Ended 06/30/06

9,262

 

 

 

Fiscal Year Ended 07/31/05

10,175

 

 

 

Fiscal Year Ended 07/31/04

9,350

 

 

 

Fiscal Year Ended 07/31/03

8,529

 

 

 

Fiscal Year Ended 07/31/02

9.060

 

 

 


CURRENT STATUS SUMMARY OF THE COMPANY’S OIL & GAS PROPERTIES

As of the Report Date the Company owns an interest in one exploration oil and gas property pursuant to a concession from the government of the Republic of Indonesian under a production sharing contract. The property is known as the Bengara-II Block. See ITEM-#2 "Description of the Oil and Gas Properties". See also this ITEM-#1 sections "Subsidiaries" and "Joint Ventures" above.


Location - The Company’s oil and gas properties are all located within the Republic of Indonesia. The Bengara-II Block is located mostly onshore and partially offshore in the Indonesian province of East Kalimantan on the east coast of the island of Borneo.


Lease Hold Situation - The Company’s oil and gas properties are all held pursuant to production sharing contracts signed by the Minister of Mines and Energy of the Republic of Indonesia. The Indonesian government regulatory agency known as BPMigas regulates the production sharing contracts in Indonesia including those held by the Company which as of the  Report Date include:

The Bengara-II Concession is held pursuant to a standard terms "Production Sharing Contract" ("PSC") dated 12/04/97 and having a 30 year term. The Company’s 18% owned Continental-GeoPetro (Bengara-II) Ltd. subsidiary is the sole party to the PSC and owner of 100% of Bengara-II Concession rights under the PSC.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 5





Production Sharing Contract Terms, Commitments & Obligations - The Production Sharing Contract or PSC is the form by which the government of Indonesian grants oil and gas concession rights. The Indonesian government oil and gas regulatory agency known as BPMigas. All new PSC contracts are negotiated with and awarded and supervised by BPMigas. Production sharing contracts are approved by the President of the Republic of Indonesian and are signed by both the minister of mines and energy and the president of BPMigas. BPMigas refers to holders of its PSC's as production sharing "Contractors". In return for a commitment to conduct an exploration work program of specified, annual minimum expenditure monetary amounts, a "Work Program", a Contractor signing a PSC will receive exclusive rights to explore for and exploit and produce any petroleum found within his PSC contract area. The signature feature of the PSC contract is the concept and PSC provision for "Cost Recovery".  Cost Recovery is a PSC provision which provides that any Contractor making a commercial discovery of petroleum within his PSC contract area is allowed to fully recover ALL of his prior expenditures within the contract area out of first revenue from oil and gas production prior to sharing any remaining revenue with BPMigas and the State.  


Company’s Net Ownership Position - As of the Report Date the Company owns a net interest in Indonesian oil and gas concessions or properties as follows:

The Bengara-II Block. The Company owns an 18% interest in Continental-GeoPetro (Bengara-II) Ltd., the Bengara-II PSC and the Bengara-II Block and is obligated to pay this ownership share of costs and is entitled to share this ownership interest share of all oil and gas production revenues arising from the Bengara-II Block.


Production Sharing Rights - The production sharing arrangement in respect of each of the Company’s oil and gas properties is stipulated and set forth in the respective production sharing contracts signed by the minister of mines and energy of the Republic of Indonesia. See ITEM-#1: "Leasehold Situation" above. As of the Report Date  the Company’s production sharing rights include the following.

The Bengara-II PSC provides for the Company’s Continental-GeoPetro (Bengara-II) Ltd. subsidiary (“CGB2”) to take up to 80% of the revenues from all petroleum sales to reimburse 100% of its sunk historical exploration/development investment together with current period production operating costs as non-taxable "Cost Recovery". Any revenues from any production period remaining after CGB2 receiving such Cost Recovery are "split" and shared 26.7857% to CGB2 and 73.2143% to BPMigas in the case of crude oil and 62.50% to CGB2 and 37.50% to BPMigas in the case of natural gas. The Company owns an 18% shareholding interest in CGB2.


Acreage - As of the Report Date the Company owns an interest in approximately 900,000 gross acres covered by its Indonesian oil and gas properties corresponding to a "net" acreage holding of 162,000 acres according to its proportional share of ownership.

The Bengara-II Block originally provided the Company oil and gas exploration and production rights to a total area of 4,867 square kilometers or about 1.2 Million acres; however in June 2001 the Company's Bengara-II JV operating subsidiary, Continental-GeoPetro (Bengara-II) Ltd., made a mandatory partial relinquishment of acreage as stipulated in the Bengara-II PSC reducing the total area of the Bengara-II Block to 3,650 square kilometers or 900,000 acres. The Company's proportional 18% share ownership of the Bengara-II PSC area is 162,000 net acres.


ACQUISITION OF PRINCIPAL PROPERTIES

At the commencement of Fiscal 2006 the Company owned two principal oil and gas properties, both in Indonesia. See more detail on the properties in the section ITEM-#2: "Description of the Company’s Oil and Gas Properties" below.

Bengara-II Property Acquisition - In accordance with the "Bengara Agreement" dated effective 8/01/98 the Company purchased 50,000 common shares of Continental-GeoPetro (Bengara-II) Ltd. from four separate vendors representing 100% of those authorized, issued and outstanding; and also representing a corresponding 100% ownership in Continental-GeoPetro (Bengara-II) Ltd.'s 100% owned Bengara-II PSC property. The Company paid an aggregate purchase price of US$1,200,000 and issued 850,000 common shares of the Company to the vendors.  The Company also agreed to fund all Continental-GeoPetro (Bengara-II) Ltd. and Bengara-II PSC cash requirements from 8/01/98.  The Bengara-II acquisition effectively closed on 6/30/99 on receipt of required securities regulatory approvals. Since acquisition, some dispositions of Bengara-II interest have been made. See section entitled "Disposition of Interest in Principal Properties" below.

Yapen Property Acquisition - In accordance with the "Yapen Agreement" dated effective 8/01/98 the Company purchased 50,000 common shares of Continental-GeoPetro (Yapen) Ltd. from four separate vendors representing 100% of those authorized, issued and outstanding; and also representing a corresponding 100% ownership in Continental-GeoPetro (Yapen) Ltd.'s 100% owned Yapen PSC property. The Company paid an aggregate purchase price of US$150,000 and issue 1,000,000 common shares of the Company to the vendors.  The Company also agreed to fund all Continental-GeoPetro (Yapen) Ltd. and Yapen PSC cash requirements from 8/01/98.  The Yapen acquisition effectively closed on 2/28/00 on receipt of required securities regulatory approvals. Since acquisition, some dispositions of Yapen interest have been made. See section entitled "Disposition of Interest in Principal Properties" below.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 6





DISPOSITION OF INTEREST IN PRINCIPAL PROPERTIES

The Company has made certain dispositions of interests in its oil and gas properties.


GeoPetro Farm Out of Bengara and Yapen Properties - In a farm-out agreement dated effective 1/01/2000 (the GeoPetro "FOA") the Company farmed out a 40% of its 100% undivided interest in each Indonesian property to GeoPetro Resources Company (“GeoPetro”) in the form of a sale of a corresponding 40% stake in the authorized share capital of Continental-GeoPetro (Bengara-II) Ltd. and one for Continental-GeoPetro (Yapen) Ltd. The Company retained a 60% interest stake in Continental-GeoPetro (Bengara-II) Ltd. and one for Continental-GeoPetro (Yapen) Ltd. and through them a corresponding stake in the Bengara and Yapen properties. GeoPetro is a privately-owned Californian company. GeoPetro paid the Company a purchase price of US$1.297 Million past cost reimbursement and agreed to take up and pay its respective 40% interest share of all Continental-GeoPetro (Bengara-II) Ltd. and Continental-GeoPetro (Yapen) Ltd. costs, work commitments and expenditure obligations pursuant to their respective PSC contracts retroactively with effect commencing 8/1/98. The Company and GeoPetro entered into two separate joint operating agreements dated effective 1/01/2000 (the "JOA"), one for Continental-GeoPetro (Bengara-II) Ltd. and one for Continental-GeoPetro (Yapen) Ltd., which define the roles of the Company and GeoPetro with respect to the operations of the Bengara and Yapen properties as well as joint shareholders of the respective property holding companies. The Company continues to consolidate the accounts of Continental-GeoPetro (Bengara-II) Ltd. and one for Continental-GeoPetro (Yapen) Ltd. on its own financial statements and considers them both to be majority owned subsidiaries.


In a letter agreement dated 10/27/05 the Company and GeoPetro agreed to terminate the provisions of the GeoPetro FOA pertaining to Yapen and to terminate in its entirety the Yapen JOA. These terminations coincided with the sale by the Company and by GeoPetro of all of their respective shares of Yapen to Nations (See disposition to Nations below).


In a letter agreement dated 9/29/06 the Company and GeoPetro agreed to terminate the provisions of the GeoPetro FOA pertaining to Bengara-II and to terminate in its entirety the Bengara-II JOA. These terminations coincided with the sale by the Company and by GeoPetro of 70% of each of their respective shares of Bengara to CNPCHK (See disposition to CNPCHK below).


MEDCO/EXSPAN Farm Out of Yapen Properties - Pursuant to a farm out agreement and press release both dated 11/5/02 the Company made and announced the farm out to PT Exspan Yapen of a 90% share of the "Yapen Block" production sharing contract ("PSC") area offshore Irian Jaya, Indonesia. The Company’s 60% owned subsidiary, Continental-GeoPetro (Yapen) Ltd., will retain a fully carried 10% stake in the Yapen Block PSC. In accordance with the farm out agreement PT Exspan Yapen paid approximately US$ 570,000 to discharge Continental-GeoPetro (Yapen) Ltd. accrued liabilities up to the farm out date and shall assume the roll of Operator for the Yapen PSC. Additionally, PT Exspan Yapen has agreed to 1) pay for all exploration work commitments necessary to maintain the Yapen PSC in good standing with the Indonesian government including an obligation to drill at least one exploration well on the Yapen PSC and 2) pay 100%, and thereby "Carry" the share of all Yapen PSC exploration and drilling costs and expenses attributable to the 10% Yapen PSC working interest retained by Continental-GeoPetro (Yapen) Ltd. from the farm out until any "Plan of Development" for the exploitation of the first of any commercial oil or gas discovery is approved in writing by Indonesian authorities. The assignment of Yapen PSC interest to PT Exspan Yapen was approved by Indonesian national oil and gas regulatory authorities in a letter dated 2/12/03.


Medco International Ventures Ltd. (“Medco”) - Yapen Farm Out -- On 11/5/02 the Company’s 60% owned subsidiary, Continental-GeoPetro (Yapen) Ltd. completed an agreement to farm out 90% of it’s Yapen PSC to Medco.  As part of the agreement Medco paid approximately $572,000 of Continental-GeoPetro (Yapen) Ltd.’s current liabilities and agreed to fund 100% of the future property development costs up to commercial production.  Upon commercial production, Continental-GeoPetro (Yapen) Ltd. would be required to fund 10% of the costs.  As a result of this Medco farm out agreement, Continental-GeoPetro (Yapen) Ltd. assigned 90% of the Yapen PSC to Medco and Continental-GeoPetro (Yapen) Ltd. retained a 10% interest in the Yapen PSC. Medco has subsequently farmed out a 75% share of its Yapen PSC to Maraja (See paragraph below this section) but Continental-GeoPetro (Yapen) Ltd.'s 10% interest was unaffected.


Maraja Yapen Energy Ltd. (“Maraja”) - Yapen Farm Out from Medco -- Pursuant to a farm out agreement with Maraja dated 6/28/04, Medco farmed out a 75% share of its Yapen PSC interest to Maraja and the 10% interest in the Yapen PSC owned by the Company’s 60% owned subsidiary, Continental-GeoPetro (Yapen) Ltd. was unaffected. Maraja failed to perform its obligations to Medco under the said farm out agreement resulting in Maraja's breach of contract and consequently in accordance with the provisions of the farm out agreement Maraja's 75% interest in the Yapen PSC was reassigned to the Company’s 60% owned subsidiary, Continental-GeoPetro (Yapen) Ltd. in a deed of assignment dated 8/15/05 subsequent to fiscal year end 7/31/05. The Company realized no proceeds from the reassignment.


Nations Energy Company Ltd. (“Nations”) Yapen Sale -- The Company and GeoPetro sold, pursuant to a share sale and purchase agreement dated 10/26/05, 100% of their respective shares of Continental-GeoPetro (Yapen) Ltd. to Nations, an unrelated buyer, for $6,000,000 cash. The Company was paid and received its 60% share of the sale proceeds or $3,600,000 at closing. From the date of this disposition the Company no longer has any interest in or rights in or obligations to Continental-GeoPetro (Yapen) Ltd. or the Yapen PSC.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 7




CNPC (Hong Kong) Ltd. (“CNPCHK”) Bengara Sale -- The Company and GeoPetro sold, pursuant to a share sale and purchase agreement dated 9/29/06, all 70% each of their respective shares of Continental-GeoPetro (Yapen) Ltd. to CNPCHK, an unrelated buyer. The Company retained an 18% interest in Bengara. To earn its 70% stake in Bengara, CNPCHK paid an Earning Obligation in cash in the amount of $18,700,000 into Bengara to be used exclusively to pay for work in the Bengara area, including the drilling of four exploratory wells and including the Company's 18% share of such costs.  CNPCHK will also pay 100% of the exploration and development work, including the Company's 18% share of such costs, until the earlier of 1) an additional amount of $41,300,000 over and above the Earning Obligation funds has been expended or 2) the month after the first commercial lifting of crude oil from the Bengara area is delivered and sold.  In addition, CNPCHK will pay a cash bonus in the amount of $3,000,000 to the Company contingent upon the first commercial oil and gas discovery within the Bengara area.


OPERATORSHIP AND MANAGEMENT

The Company does not directly manage operations of its resource properties. Management and operatorship of each property is the responsibility of one of the Company’s subsidiary or affiliate companies and the degree of control over direct management of each property exerted by the Company is largely dependent upon the amount of participating interest held by the Company in the subsidiary or affiliate in proportion to that held by other interest holders. Other factors affecting the degree of Company’s direct control include the number of Company designated directors on the boards of the subsidiaries and affiliates and the provisions of any applicable joint venture agreements or shareholders agreements in effect. As of the Report Date  the management and control of the Company’s oil and gas properties is organized as follows.

The Bengara-II Block is owned, operated and managed by Continental-GeoPetro (Bengara-II) Ltd. (“CGB2”) The Company owns an 18% share holding interest in CGB2 and may nominate 1 of 3 directors to its board. Direct property management activity of the Bengara-II PSC and Block is exercised through CGB2 which in turn is controlled by the majority shareholder CNPCHK.


RESERVES

There are no proven reserves of any classification in any of the Company’s oil and gas properties.


Wells Drilled or Participated In

The Company did not participate in the drilling of any wells during its last 2 fiscal years including the time from the last fiscal year end up to the Report Date.


Other Exploration and Development Activity

The Bengara-II Block. Exploration work activity in the Bengara-II Block during the last fiscal year was limited to seismic reprocessing and interpretation including geological evaluation and prospect generation. No wells were drilled during the most recently completed fiscal year up to the date of this report.

The Yapen Block. Exploration work activity in the Yapen Block during the last fiscal year included seismic interpretation and geological evaluation and prospect generation. No wells were drilled during the most recently completed fiscal year up to the date of this report.


Exploration & Development Expenditures

The Company’s investments in, and joint venture reimbursements, from its oil and gas properties are summarized in the following table:


Table No. 2   EXPLORATION AND DEVELOPMENT EXPENDITURES

 

 

Fiscal Year End

6/30/06

Fiscal Year End

7/31/05

Fiscal Year End

7/31/04

3 Months

Ended 9/30/06

3 Months

Ended 10/31/05

3 Months

Ended 10/31/04

Investment (1,3)

 

 

 

 

 

 

 

   Bengara (2)

US$

343,914

240,000

481,861

141,798

41,729

76,246

   Yapen (5)

US$

-

-

-

-

-

-

   Bangkudulis (2,4)

US$

-

(49,049)

154,001

 

-

4,421

Joint venture

Reimbursements (3)

 

 

 

 

 

 

 

   Bengara

US$

352,104

178,000

383,249

146,500

30,000

65,000

   Yapen (5)

US$

-

-

-

-

-

-

Bangkudulis (4)

US$

-

-

-

-

-

-

Notes to the Table:

1. The differences in the timing of the investing activities are largely attributable to the timing of expenditures on the Indonesian properties due to the availability of cash for investment.

2. The Company continues to evaluate expenditures for impairment as incurred and writes off impaired costs in the period when incurred.

3. Some differences in prior periods due to change of fiscal year end from 7/31/06 to 6/30/06.

4. The Company sold 100% of its interest in the Bangkudulis property in Fiscal 2005 on 7/31/05.

5. The Company sold 100% of its interest in the Yapen property in Fiscal 2006 on 10/26/05.





Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 8





Competitive Conditions - The oil and gas industry is highly competitive.  This competition includes 1) bidding for oil and natural gas rights; 2) obtaining often limited amounts of risk capital for necessary exploration and drilling expenditures and 3) marketing of produced oil and gas.  In each case the Company will be competing with other companies and individuals, some of which have far greater resources than those possessed by the Company.

Environmental Protection Requirements - Under the terms of its Indonesian concessions the Company’s minority owned subsidiary Continental-GeoPetro (Bengara-II) Ltd. (“CGB2’) is obligated to conduct an environmental baseline study in each PSC contract area prior to commencing activities.  CGB2 is also obligated to take necessary precautions to protect ecological systems, navigation and fishing and prevent pollution of land, sea or rivers during petroleum operations.  Upon expiration, termination or relinquishment of any part of the contract area or abandonment of any field, CGB2 is obliged to remove all equipment and installations brought by CGB2 to the contract area and to perform all necessary site restoration activities required by law.  In the event CGB2 assigns its operations and interest in the contract area to another party or to BPMigas or to a BPMigas designee, then CGB2 will be released from its obligation to remove equipment and installations and restore the site further, provided that in such event CGB2 will transfer all accumulated funds reserved for such removal and restoration to BPMigas.

CGB2 is obliged to include in the annual work program and budget submission to BPMigas/Pertamina provision for and estimates of anticipated abandonment and site restoration costs for each well drilled in the contract area by CGB2.  In so doing, CGB2 ensures ultimate cost recovery from production proceeds of all such abandonment and site restoration costs that CGB2 may incur.  It is obliged to include in the requisite plan of development, submitted to BPMigas/Pertamina for each commercial discovery, provision for, and estimates of, anticipated field abandonment and field facilities site restoration costs, together with a plan for reserving funds over the productive life of a field to pay for the abandonment and restoration. These funds are included in the AWP&B for each calendar year.  CGB2 is thereby entitled to cost recovery from production proceeds of all such abandonment and site restoration costs.  See also section below ITEM-#9: "Risk Factors - Environmental Risks" for further specific discussion of specific environmental regulations applicable to CGB2's Indonesia oil and gas properties and operations.

Staffing and Employees - The Company employs and pays 100% of the costs of one full-time administrative staff in its Dallas office, its VP and acting CFO.  The Dallas office handles financial, administrative, corporate governance and securities regulatory matters.  Independent legal counsel, accountants, auditors and engineers are retained and utilized as required.

The Company’s 50% owned joint venture company, CG Xploration Inc. (“CGX”) maintains a 400 square meter office in Jakarta with a full time staff of 12 for the purposes of new venture development. Costs of running the CGX Jakarta offices, including personnel costs are shared 50/50 by the Company and the Company’s CGX joint venture partner GeoPetro Resources Company.

Currently the Company has adequate staff and personnel to carry out its exploration and development programs planned for next year. Accordingly, the Company does not anticipate any significant addition to personnel during the next year unless new projects are realized. There is no collective bargaining agreement in place with any staff.

Regulations and Government Rules - Normal practices to reduce noise, changes to air quality and water quality are expected to be sufficient.  The Company has obtained all necessary permits for exploration/development work performed to date and anticipates no material problems in obtaining the necessary permits to proceed with development. The Company is aware of no proposed or existing Indonesian regulations pertaining to environmental matters which might have a material impact on the Company's future financial performance with the exception of those matters discussed in ITEM-#9.

Competition - There is competition from other oil/gas exploration/development companies with operations similar to that of the Company's.  Many of the companies with which the Company competes have operations and financial strength many times that of the Company. Nevertheless, the market for the Company's possible future production of oil/gas tends to be commodity oriented, rather than company oriented.  Accordingly, the Company expects to compete by keeping its production costs low through judicious selection of which portions of its properties to develop and keeping overhead charges within industry standards.

Revenues - The Company generated no material revenue from operations during the last five fiscal years.

Foreign Operations - All of the Company's resource properties and the focus of its operations and growth strategy lays overseas in the Republic of Indonesia. This concentration of assets and effort involves a high degree of political risk unique to the situation of the country in which such operations are focused.  See ITEM-#9 section "Political Risk" for further specific discussion of Indonesia political risk.

USA vs. Foreign Sales/Assets - At fiscal years ended 6/30/2006, 7/31/2005, and 7/31/2004 respectively $129,775, $56,861, and $316,839 of the Company's assets were located in Indonesia and $2,387,240, $240,240, and $171,919 of the assets were located in Canada. The Company does not have any material assets in the United States.  The Company has no sales for the years ended 6/30/2006, 7/31/2005, and 7/31/2004.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 9




PLAN OF OPERATIONS

Sources of Funds, Liquidity and Working Capital

The Company has been acquiring and exploring oil/gas properties and at the end of Fiscal 2006 had not received material revenue from operations.  The Company does not anticipate material revenue from operations during Fiscal 2007. At the Report Date :

The Company had 6,548,334 warrants outstanding entitling the holders to purchase 6,548,334 common shares at prices between US$0.15 and $0.50. See Table No. 4 below. Although there are no guarantees that any warrants will be exercised the Company would receive additional capital upon any warrant exercise.

The Company had 6,990,000 stock options outstanding entitling the holders to purchase 6,990,000 common shares at prices between US$0.15 and US$0.40. See Table No. 4 below. Although there are no guarantees that any options will be exercised the Company would receive additional capital upon any option exercise.

The Company is discussing private placements and other equity offerings of its securities with investors to provide funds required for work on its properties during calendar 2007; however, there can be no assurance that any further external financings can be completed.


Uses of Funds

With its “Sale of Bengara-II Interest” (See ITEM-#9 "Material Events Occurring Since Last Fiscal Year" in ITEM-#9 “Management's Discussion And Analysis Of Financial Condition And Results Of Operations”) the Company anticipates no further cash demands for 2007 in respect of the 4-well exploration drilling program in the Bengara-II Block scheduled for 2007.

The Company intends to spend internally available funds during 2007 on the identification, evaluation and acquisition of new international oil and gas properties, particularly in Indonesia.





Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 10




ITEM - # 2   DESCRIPTION OF OIL & GAS PROPERTIES


SUMMARY DESCRIPTION OF THE BENGARA-II BLOCK

The Bengara-II Block is located mostly onshore but partially offshore astride the Bulungan River Delta in the Indonesian province of East Kalimantan on the northeast coast of the island of Borneo. The Bengara-II Block originally provided the Company oil and gas exploration and production rights to a total area of 4,867 square kilometers or about 1.2 Million acres; however in June 2001 a mandatory partial relinquishment of acreage as stipulated in the Bengara-II PSC reduced the total area of the Bengara-II Block to 3,650 square kilometers or 900,000 acres.  The Bengara-II Block can be characterized as a high potential medium risk oil and gas exploration property. There has been one well drilled on the property that encountered significant flows of gas and gas condensate. There is no current oil or gas production on the property.

Geological Setting - Geologically the Bengara-II Block lies in the Tarakan Basin near major oilfields on Tarakan and Bunyu Islands.  More than 310 million barrels of oil and 97 billion cubic feet of gas have been produced from the Tarakan Basin from 349 wells in 15 recognized fields.  Over 7,000 meters of highly prospective deltaic sediments are expected to exist in the eastern portion of the Block and the presence of high quality reservoir sands in close juxtaposition to organically rich and thermally mature source rocks is well documented.  Sedimentary conditions for the generation and preservation of hydrocarbons in the Bengara-II Block are ideal throughout the entire expected stratigraphic section.

Muara Makapan-#1 Gas and Condensate Discovery - Since 1938, only two wells have been drilled in the Bengara-II Block.  One of these is a substantial gas discovery.  The Muara Makapan-#1 was drilled in 1988 by Deminex from a swamp barge positioned on one of the Bulungan River Delta distributary mouth channels.  It reached a total depth of 3,300 meters within the Naintupo Formation The well was plugged and abandoned as a gas discovery.  It tested 19.5 million cubic feet of gas per day together with 602 barrels of condensate per day from 12 meters of deltaic sandstones of the Pliocene lower Tarakan Formation at a depth of 1,900 meters.  Teikoku's Tanjung Sepikat-#1 in 1991 encountered shows but tested water.

Old Oil Field - A striking feature of the Block is the presence of a 1-hectare "Lake of Oil".  In 1998 a Company field geology team located the oil lake and at least four steel pipes, believed to be old wellheads from a circa 1915 "Galiadap Field" oil production operation, still actively leaking oil and water and feeding the "Oil Lake".  The Company has seismically located a potentially huge oil Play underlying the oil lakes and expects its first drilling to be in this area.

Plays & Prospects - Nearly 2,200 line kilometers of 2D seismic data available within the Bengara-II Block are adequate for selection of drilling prospects.  Cost effective field geology surveys are expected to confirm initial drilling targets without the need for additional seismic until after a first discovery is made. The Company has identified and conceived 18 separate and unique petroleum "Plays" within the Bengara-II Block as well as 96 "Prospects" and over 450 seismically identified "Leads", many associated with seismic character anomalies and direct hydrocarbon indications.  The sheer number of unique, identified and conceptualized "Plays" in this Block is unusual and reflects a high degree of petroleum potential.  Some well defined Prospects present immediate drilling targets.  The numerous leads offer additional prospectivity once productive Plays are confirmed.

Related Info on the Bengara-II Block - For additional information on the Bengara-II Block elsewhere discussed in this report see the sections in ITEM-#9 entitled "Bengara-II PSC Annual Work Program and Budget" and "Bengara-II PSC Commitments".  Disclosure and discussion of additional detailed information on the Bengara-II Block that was made in fiscal 2003 annual report form-20F filing is hereby incorporated in this report by this reference.


ITEM - # 3   LEGAL PROCEEDINGS


Except for the following, as of the Report Date,the Company knows of no material, active or pending legal proceedings against them; nor is the Company involved as a plaintiff in any material proceeding or pending litigation.

The Company has issued a demand letter to Milner Downs Equestrian Centre Ltd. in respect of an amount of approximately $ 138,000 due the Company from the estate of deceased former director Gary R. Schell. The Company intends to pursue the claim until payment or settlement is reached.


ITEM - # 4   CONTROL OF REGISTRANT


SHARE CAPITAL

Authorized Share Capital - The authorized capital of the Company consists of Six Hundred Million (600,000,000) shares divided into Five Hundred Million (500,000,000) common shares without par value and One Hundred Million (100,000,000) preferred shares without par value.

Authorized Common Shares - All of the 500,000,000 authorized common shares of the Registrant are of the same class and, once issued, rank equally as to dividends, voting powers, and participation in assets.  Holders of common shares are entitled to one vote for each share held of record in all matters to be acted upon by the shareholders.  Holders of common shares are entitled to receive such dividends as may be declared from time to time by the Board of Directors, in its discretion, out of funds legally available therefore.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 11




Authorized Preferred Shares - The authorized capital of the Registrant includes 100,000,000 preferred shares created subsequent to Fiscal 2002 year end and having the preferential rights and obligations as described in the section in Item-#9 "Authorized Capital Changed" below. The Board of Directors, using its own discretion, may from time to time by resolution, alter the Articles of the Company to divide the preferred shares into special series or classes of preferred shares in differing amounts of preferred shares having separate special terms and conditions attached to each such series. The directors may create and designated a particular series of preferred shares, fix the number of preferred shares to be included in such designated series, and determine the consideration for which any series is to be sold or issued. Further, the directors may create, define and attach special rights and restrictions to the preferred shares of any particular series including, rates and other conditions of any dividends; the rights and terms of provisions for cancellation, redemption, conversion, exchange, and/or retraction of the series; and the terms and conditions of any voting rights or restrictions. Holders of preferred shares shall be entitled, on the distribution of assets of the Company or on the liquidation, dissolution or winding-up of the Company, to receive before any distribution to be made to holders of common shares or any other series or class of shares capital ranking junior to the preferred shares as specifically provided in the special rights and restrictions attached to any particular series of the preferred shares issued.

Issued and Outstanding Share Capital - At the Company’s most recently completed Fiscal 2006 year end on 6/30/06 the total number of common shares issued and outstanding was 57,107,936. As of the Report Date the total number of common shares issued and outstanding is 58,007,936. Zero preferred shares were issued at Fiscal 2006 year end and none are issued as of the Report Date. The authorized and issued share capital of the Company is summarized in the table below.

Table No. 3   AUTHORIZED AND ISSUED SHARE CAPITAL

Authorized Capital

Issued and Outstanding Share Capital

Type of Security

Number of

Shares

Last Audited

Year End 6/30/06

Last Unaudited

Quarter End 9/30/06

At The Report Date

12/27/06

Common Shares

500,000,000

57,107,936

57,107,936

58,007,936

Preferred Shares

100,000,000

0

0

0


Fully Diluted Basis Shareholding - As at the Report Date, on a fully diluted basis, there are  common shares of the Company either issued or allocated under unexercised outstanding options and warrants.  This fully-diluted total includes 58,007,936 common shares actually issued and outstanding plus 6,548,334 outstanding unexercised warrants and plus 6,990,000 outstanding unexercised options to purchase additional common shares as summarized in the table below.

Table No. 4   FULLY DILUTED SHAREHOLDING

Type of Security

Last Audited

Year End 6/30/06

Last Unaudited

Quarter End 9/30/06

At The Report Date

12/27/06

Common Shares

57,107,936

57,107,936

58,007,936

Warrants

7,368,334

6,548,334

6,548,334

Options

8,302,426

7,890,000

6,990,000

Fully Diluted Total

72,778,696

71,546,270

71,546,270


RIGHTS AND RESTRICTIONS OF SHARE CAPITAL

Upon liquidation, dissolution or winding up of the Registrant, holders of common shares are entitled to receive pro rata the assets of the Registrant, if any, remaining after payments of all debts and liabilities.  No shares have been issued subject to call or assessment.  There are no pre-emptive or conversion rights and no provisions for redemption or purchase for cancellation, surrender, or sinking or purchase funds. The Company is not aware of any Restrictions or limitations on the rights of non-resident or foreign owners to hold, vote, or receive remittance on the Registrant's securities, other than those discussed in ITEM-#6, "Exchange Controls and Other Limitations Affecting Security Holders". There are no restrictions on the repurchase or redemption of common shares of the Registrant while there is any arrearage in the payment of dividends or sinking fund installments.

Provisions as to the modification, amendment or variation of such shareholder rights or provisions are contained in the Company Act of British Columbia.  Unless the Company Act or the Registrant's Articles or memorandum otherwise provide, any action to be taken by a resolution of the members may be taken by an ordinary resolution or by a vote of a majority or more of the shares represented at the shareholders' meeting. The Registrant's Articles and the B.C. Company Act contain provisions which require a "special resolution" for effecting certain corporate actions.  Such a "special resolution" requires a three-quarters vote of shareholders rather than a simple majority for passage.  The principle corporate actions that require a "special resolution" include: a) Transferring Company's jurisdiction from British Columbia to another jurisdiction; b) Giving material financial assistance to executive officers and/or directors; c) Material conflicts of interest by Directors; d) Disposing of all/substantially all of Company's undertakings; e) Removing a Director before expiration of term of office; f) Certain alterations of share capital; g) increasing the number of authorized shares; h) subdivision, consolidation and/or changes in shares; i) reduction in capital; j) Changing the Company name; k) Altering any restrictions on the Company's business; and l) Amalgamations with another company.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 12




SHARE HOLDING DISTRIBUTION

Principal Escrow Shares - As of the Report Date there are no Company securities held in escrow for any purposes.

Options and Warrants - Refer to ITEM-#12, "Options to Purchase Securities from Registrant or Subsidiaries", for a description of stock options and share purchase warrants.

Nationality of Shareholders - The Company is a publicly-owned corporation the shares of which are owned by Canadian residents, US residents, and residents of other countries, most notably Indonesia.  The Company is not owned or controlled directly or indirectly by another corporation or any foreign government, other than disclosed below. Refer to "ITEM-#5" for more information on US resident shareholders.

Owners of More than 10% of Company’s Securities - To the knowledge of the directors and senior officers of the Company, no person beneficially owns, directly or indirectly, or exercises control or direction over shares carrying more than 10% of the voting rights attached to all shares of the Company except two companies operating as a nominee securities depositories for brokerage companies, the Canadian Depository for Securities, Inc. (“CDS”) and an American depository, CEDE. At the Report Date CDS appears as the registered holder of 35,569,638 shares of the Company representing 61.32% of the Company’s issued and outstanding shares as at the Report Date. At the Report Date CEDE appears as the registered holder of 10,825,033 shares of the Company representing 18.66% of the Company’s issued and outstanding shares. The Company is not aware of the identities of beneficial owners of the shares held by nominee depositories CDS or CEDE.

Shareholders Rights Instruments - To the best of the knowledge of the Company there are no special agreements conferring special rights on certain shareholders other than those conferred upon all common shareholders in accordance with the Company’s memorandum and articles of association and prevailing securities laws and regulations thereon. This section refers to disclosure required under Exhibit-2.

Voting Trusts - To the best of the knowledge of the Company there are no known voting trusts, share pooling agreements or other similar collaborative voting action agreements amongst any shareholders. This section refers to disclosure required under Exhibit-3.

Share Ownership by Directors and Officers – The table below lists, as at the Report Date, all Directors and Executive Officers who beneficially own the Company's securities and the amount of the Company's securities owned by the Directors and Executive Officers as a group. The calculation of the percentage of securities owned by each individual Director and Executive Officer is based upon the fully-diluted shareholding (including unexercised but outstanding options and warrants) owned by each individual Director and Executive Officer as a percentage of the 58,007,936 common shares actually outstanding adjusted by the addition of the amount of options and warrants owned by the individual Director or Executive Officer listed in Table No.10 and Table No. 11 under Item-#12 below.

Table No. 5   SHAREHOLDINGS OF DIRECTORS AND EXECUTIVE OFFICERS AT REPORT DATE

Type of Security

Name of Beneficial Owner

Number Shares, Options & Warrants Owned

% of Total Issued

Common Shares

Richard L. McAdoo (1)

6,619,158

11.4%

Common Shares

James D. Eger (2)

 2,050,000

3.5%

Common Shares

David T.W. Yu (3)

7,166,668

11.9%

Common Shares

Paul L. Hayes, Jr. (4)

500,000

0.9%

Total Held by Directors/Officers as a Group

16,315,826

27.7%

Notes to Table:

1.

Director and President of the Company. The total amount of shares shown in the table includes 1,000,000 currently exercisable stock options plus 790,000 currently exercisable common share purchase warrants and 4,829,158 fully paid common shares. All securities shown are held directly.

2.

Director and CFO of the Company. The total amount of shares shown in the table includes 1,330,000 currently exercisable stock options and  720,000 fully paid common shares.  All securities shown are held directly except 20,000  shares held beneficially.

3.

Non executive independent director of the Company. The total amount of shares shown in the table includes 500,000 currently exercisable stock options plus  3,333,334 currently exercisable common share purchase warrants and 3,333,334 fully paid common shares.  All securities shown are held directly .

4.     Non executive independent director of the Company. The total amount of shares shown in the table includes 500,000 currently exercisable stock options and -0- fully paid common shares. All securities shown are held directly.


ITEM - # 5   NATURE OF TRADING MARKET

TRADING MARKETS & EXCHANGES

Original IPO - The Company’s initial public offering was effective, only in Canada, on the Vancouver Stock Exchange under the auspices of the British Columbia Securities Commission on 6/24/85 under a former name, Intl. Focus Res. Inc.  The CUSIP No. is 210909-10-7.

VSE to CDNX - The Company's common shares traded on the Canadian Venture Stock Exchange, the "CDNX" (formerly the Vancouver Stock Exchange until 11/29/99) in Vancouver, British Columbia, Canada, under the symbol "KK" between 6/24/85 and 8/10/01. The Company voluntarily delisted its common shares from trading on the CDNX and the last day the Company’s shares actually traded on the CDNX was 8/10/01.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 13




Frankfurt Stock Exchange - The Company’s common shares trade on the Frankfurt Stock Exchange, tier level three, in Germany under the symbol "CNZ" between 10/8/99 and 2/2/02 when the Company allowed its listing to lapse to inactive status due to lack of any appreciable trading volume.

OTC Bulletin Board - The Company's common shares trade on the NASD Electronic OTC Bulletin Board in the United States under the symbol "CPPXF", since 3/24/98. Table No. 4 lists the volume of trading and high, low and closing sales prices on the NASD Electronic OTC Bulletin Board for the Company's common shares for the last eight fiscal quarters.  The closing price of the common shares on 12/27/06 was US$ 0.40.


Table No. 6   NASD OTC ELECTRONIC BULLETIN BOARD TRADING ACTIVITY

For the Period

Common Shares

High Price

Low Price

Closing Price

Quarter Ended

Trading Volume

High Price

Low Price

Closing Price

Quarter Ended - 9/30/2006

3,588,573

.325

.115

.30

Quarter Ended - 6/30/2006

1,638,968

.26

.14

.14

Quarter Ended - 4/30/2006

5,493,749

.35

.17

.21

Quarter Ended - 1/31/2006

1,655,047

.235

.12

.20

Quarter Ended - 10/31/2005

2,992,687

0.24

0.12

0.24

Quarter Ended - 7/31/2005

1,125,950

0.18

0.10

0.14

Quarter Ended - 4/30/2005

4,345,057

0.26

0.10

0.19

Quarter Ended - 1/31/2005

4,517,726

0.21

0.08

0.13

 

 

 

 

 



REGISTRAR & TRANSFER AGENT

The Company's common shares are issued in registered form. Shares are issued and records for all issues are kept and maintained by the Company’s "registrar and transfer agent", Computershare Investor Services, (formerly known as Montreal Trust Company) located in Vancouver, British Columbia, Canada.

DIVIDENDS

The Company has not declared any dividends for the last five fiscal years and does not anticipate that it will do so in the foreseeable future.  The present policy of the Company is to retain future earnings for use in its operations and the expansion of its business.


US SHAREHOLDER INTERESTS

Number of Shareholders - The Company has researched to the best of its ability, the indirect holdings of its common shares. Indirect share holdings are held by share depository institutions on behalf of brokerage firms and their clients.  The names and addresses of the actual beneficial owners of individual shareholders is not known to the Company or the depository institutions.  Based on the number of proxy materials requested of the Company by various brokerage houses for distribution to shareholders of record on 11/27/06 the record date for the Company’s Fiscal Year 2006 annual general meeting, the Company estimates that it has in excess of 1,100 shareholders including 186 known registered shareholders.

Registered US Shareholders - On the 11/27/06 record date of the Company's annual general meeting, the list of registered shareholders of the Company‘s common shares as maintained by the registrar and transfer agent showed a total of 186 registered shareholders.  A total of 100 of these registered shareholders have United States of America "US" registration addresses and together they hold 3,282,248 shares representing about 5.66% of the total amount of Company common shares issued and outstanding.

Unregistered US Shareholders - The Company also estimates based on the number of proxy materials requested by US based brokerage firms that there are approximately 600 unregistered, "holders of record" resident in the United States, holding approximately 10,825,033 common shares.  Based on these estimates the combined registered and unregistered US resident shareholders is estimated to total approximately 700 shareholders holding 14,107,281 common shares representing a 24.32% stake in the total amount of Company common shares currently issued and outstanding at 12/27/06.

US Shareholders Having Options and Warrants - On 12/27/06 the Company records 19 holders of 6,548,334 outstanding share purchase warrants outstanding, 2 of whom are  resident in the United States holding a combined amount of 300,000 warrants or 4.6 % of the total amount of warrants outstanding.  Warrants were issued in conjunction with private placements or loans.  All warrants are non-transferable. On 12/27/06, the Company records 16 holders of 6,990,000 outstanding incentive stock options, 7 of whom are resident in the United States holding a combined amount of 2,330,000 options or 33.3 % of the total amount of options outstanding.  Options are granted in conjunction with service as a director, employment, or contracting for services with the Company or its subsidiaries.  All options are non-transferable and expire within 90-days of termination of service, employment or contract.

ADR’s - The Company's common shares are registered to trade directly on the NASD OTC BB in the United States and not in the form of American Depository Receipts (ADR's) or similar certificates.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 14





ITEM - # 6   EXCHANGE CONTROLS AND OTHER

LIMITATIONS  AFFECTING SECURITY HOLDERS


Except as discussed in ITEM-#7, "Taxation", the Company is not aware of any Canadian federal or provincial laws, decrees, or regulations that restrict the export or import of capital, including foreign exchange controls, or that affect the remittance of dividends, interest or other payments to non-Canadian holders of the common shares.  There are no limitations on the right of non-Canadian owners to hold or vote the common shares imposed by Canadian federal or provincial law or by the charter or other constituent documents of the Company.


The Investment Canada Act (the "IC Act") governs acquisitions of Canadian business by a non-Canadian person or entity. The IC Act requires a non-Canadian (as defined in the IC Act) making an investment to acquire control of a Canadian business, the gross assets of which exceed certain defined threshold levels, to file an application for review with the Investment Review Division of Industry Canada.  The IC Act provides, among other things, for a review of an investment in the event of acquisition of "control" in certain Canadian businesses in the following circumstances:

1.

If the investor is a non-Canadian and is a national of a country belonging to the North American Free Trade Agreement ("NAFTA") and/or the World Trade Organization ("WTO") ("NAFTA or WTO National"), any direct acquisition having an asset value exceeding $179,000,000 is reviewable. This amount is subject to an annual adjustment on the basis of a prescribed formula in the IC Act to reflect inflation and real growth within Canada.  This threshold level does not apply in certain sections of Canadian industry, such as uranium, financial services (except insurance), transportation services and cultural services (i.e. the publication, distribution or sale of books, magazines, periodicals (other than printing or typesetting businesses), music in print or machine readable form, radio, television, cable and satellite services; the publication, distribution, sale or exhibition of film or video recordings on audio or video music recordings), to which lower thresholds as prescribed in the IC Act are applicable.

2.

If the investor is a non-Canadian and is not a NAFTA or a WTO National, any direct acquisition having an asset value exceeding $5,000,000 and any indirect acquisition having an asset value exceeding $50,000,000 is reviewable.

3.

If the investor is a non-Canadian and is a NAFTA or a WTO National, an indirect acquisition of control is reviewable if the value of the assets of the business located in Canada represents more than 50% of the asset value of the transaction or the business is involved in uranium, financial services, transportation services or cultural services (as set forth above).


Finally, certain transactions prescribed in the IC Act are exempted from review altogether. In the context of the Company, in essence, three methods of acquiring control of a Canadian business are regulated by the IC Act: (i) the acquisition of all or substantially all of the assets used in carrying on business in Canada; (ii) the acquisition, directly or indirectly, of voting shares of a Canadian corporation carrying on business in Canada; or (iii) the acquisition of voting shares of an entity which controls, directly or indirectly, another entity carrying on business in Canada. An acquisition of a majority of the voting shares of a Canadian entity, including a corporation, is deemed to be an acquisition of control under the IC Act.  However, under the IC Act, there is a rebuttable presumption that control is acquired if one-third of the voting shares of a Canadian corporation or an equivalent undivided interest in the voting shares of such corporation are held by a non-Canadian person or entity.  An acquisition of less than one-third of the voting shares of a Canadian corporation is deemed not to be an acquisition of control.  An acquisition of less than a majority, but one-third or more, of the voting shares of a Canadian corporation is presumed to be an acquisition of control unless it can be established that, on the acquisition, the Canadian corporation is not, in fact, controlled by the acquirer through the ownership of voting shares. For partnerships, trusts, joint ventures or other unincorporated Canadian entities, an acquisition of less than a majority of the voting interests is deemed not to be an acquisition of control.


In addition, if a Canadian corporation is controlled by a non-Canadian, the acquisition of control of any other Canadian corporation by such corporation may be subject to the prior approval of the Investment Review Division, unless it can be established that the Canadian corporation is not in fact controlled by the acquirer through the ownership of voting shares. Where an investment is reviewable under the IC Act, the investment may not be implemented unless it is likely to be of net benefit to Canada.  If an applicant is unable to satisfy the Minister responsible for Industry Canada that the investment is likely to be of net benefit to Canada, the applicant may not proceed with the investment.  Alternatively, an acquirer may be required to divest control of the Canadian business that is the subject of the investment. In addition to the foregoing, the IC Act provides for formal notification under the IC Act of all other acquisitions of control by Canadian businesses by non-Canadian investors.  The notification process consists of filing a notification within 30 days following the implementation of an investment, which notification is for information, as opposed to review, purposes.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 15





ITEM - # 7   Taxation


Canadian Federal Income Tax Considerations - The following summary discusses only the Canadian federal income tax considerations generally applicable to a holder (a "Holder") of one or more common shares of the Company who, for the purposes of the Income Tax Act (Canada) (the "Tax Act") is a non-resident of Canada who holds common shares as capital property.  The summary deals with the provisions of the Tax Act in force on 12/31/99.  It does not discuss all the tax consequences that may be relevant to particular holders in light of their circumstances or to holders subject to special rules.  It is therefore not intended to be, nor should it be construed to be, legal or tax advice to any holder of common shares of the Company and no opinion or representation with respect to the Canadian income tax consequences to any such holder or prospective holder is made.  Holders and prospective holders should therefore consult their own tax advisers with respect to their particular circumstances.

Dividends - A Holder will be subject to Canadian withholding tax ("Part XIII Tax") equal to 25%, or such lower rate as may be available under an applicable tax treaty, of the gross amount of any dividend paid or deemed to be paid on common shares.  Under the Canada-US Income Tax Convention (1980) as amended by the Protocols signed on 6/14/83, 3/28/84, 3/17/95, and 7/29/97 (the "Treaty"), the rate of Part XIII Tax applicable to a dividend on common shares paid to a Holder who is a resident of the United States and who is the beneficial owner of the dividend, is 5%.  If the Holder is a company that owns at least 10% of the voting stock of the Company paying the dividend, and, in all other cases, the tax rate is 15% of the gross amount of the dividend.  The Company will be required to withhold the applicable amount of Part XIII Tax from each dividend so paid and remit the withheld amount directly to the Receiver General for Canada for the account of the Holder.

Disposition of Common Shares - A Holder who disposes of a common share, including by deemed disposition on death, will not normally be subject to Canadian tax on any capital gain (or capital loss) thereby realized unless the common share constituted "taxable Canadian property" as defined by the Tax Act.  Generally, a common share of a public corporation will not constitute taxable Canadian property of a Holder if the share is listed on a prescribed stock exchange unless the Holder or persons with whom the Holder did not deal at arm's length alone or together held or held options to acquire, at any time within the five years preceding the disposition, 25% or more of the shares of any class of the capital stock of the Company. The CDNX is a prescribed stock exchange under the Tax Act.  A Holder who is a resident of the United States and realizes a capital gain on a disposition of a common share that was taxable Canadian property will nevertheless, by virtue of the Treaty, generally be exempt from Canadian tax thereon unless (a) more than 50% of the value of the common shares is derived from, or from an interest in, Canadian real estate, including Canadian mineral resource properties, (b) the common share formed part of the business property of a permanent establishment that the Holder has or had in Canada within the 12 month period preceding the disposition, or (c) the Holder is an individual who (i) was a resident of Canada at any time during the 10 years immediately preceding the disposition, and for a total of 120 months during any period of 20 consecutive years, preceding the disposition, and (ii) owned the common share when he ceased to be resident in Canada. A Holder who is subject to Canadian tax in respect of a capital gain realized on a disposition of a common share must include three quarters of the capital gain (taxable capital gain) in computing the Holder's taxable income earned in Canada.  The Holder may, subject to certain limitations, deduct three-quarters of any capital loss (allowable capital loss) arising on a disposition of taxable Canadian property from taxable capital gains realized in the year of disposition in respect to taxable Canadian property and, to the extent not so deductible, from such taxable capital gains realized in any of the three preceding years or any subsequent year.

United States Taxation - For federal income tax purposes, an individual who is a citizen or resident of the United States or a domestic corporation ("US Taxpayer") will recognize a gain or loss on the sale of the Company's common shares equal to the difference between the proceeds from such sale and the adjusted tax basis of the common shares.  The gain or loss will be a capital gain or capital loss if the Company's common shares is a capital asset in the hands of the US Taxpayer. For federal income tax purposes, a US Taxpayer will be required to include in gross income dividends received on the Company's common shares.  A US Taxpayer who pays Canadian tax on a dividend on common shares will be entitled, subject to certain limitations, to a credit (or alternatively, a deduction) against federal income tax liability.  

A domestic corporation that owns at least 10% of the voting shares of the Company should consult its tax advisor as to applicability of the deemed paid foreign tax credit with respect to dividends paid on the Company's common shares. Under a number of circumstances, United States Investor acquiring shares of the Company may be required to file an information return with the Internal Revenue Service Center where they are required to file their tax returns with a duplicate copy to the Internal Revenue Service Center, Philadelphia, PA 19255. In particular, any United States Investor who becomes the owner, directly or indirectly, of 10% or more of the shares of the Company will be required to file such a return. Other filing requirements may apply, and United States Investors should consult their own tax advisors concerning these requirements.

This is not intended to be, nor should it be construed to be, legal or tax advice to any holder of common shares of the Company and no opinion or representation with respect to the US income tax consequences to any such holder or prospective holder is made.  Holders and prospective holders should therefore consult their own tax advisers with respect to their particular circumstances.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 16





ITEM - # 8   FINANCIAL DATA & DISCUSSION


REVIEW OF SELECTED FINANCIAL DATA LAST FIVE FISCAL YEARS

The selected financial data for Fiscal years ended June 30, 2006 is derived from the financial statements of the Company that have been audited by Dale Matheson Carr-Hilton Labonte LLP, Chartered Accountants, as indicated in their auditor’s report that is included elsewhere in this Annual Report.  The selected financial data for Fiscal years ended  7/31/04 and 7/31/05  are derived from the financial statements of the Company that have been audited by Staley Okada & Partners, Chartered Accountants. The selected financial data set forth for the Fiscal year 2003 and 2002 is derived from the Company's audited financial statements, not included herein, but filed with previous Annual Reports and incorporated herein by this reference. The selected financial data should be read in conjunction with the financial statements and other financial information included elsewhere in the Annual Report. The Company has not declared any dividends since incorporation and does not anticipate that it will do so in the foreseeable future.  The present policy of the Company is to retain future earnings for use in its operations and the expansion of its business.

Selected financial data for the Company’s last five fiscal years is presented in the table below. The financial data is derived from the financial statements of the Company, which have been prepared in accordance with Canadian Generally Accepted Accounting Principles (GAAP), the application of which, in the case of the Company, conforms in all material respects for the periods presented with US GAAP, except as disclosed in footnotes to the financial statements. For its 7/31/02 year-end reporting, and all subsequent reporting, the Company adopted the U.S. currency as its reporting currency and has prepared its financial statements on that basis. Accordingly, all prior years' figures have been recast in the U.S. currency.

Table No. 7   SELECTED FINANCIAL DATA FOR LAST FIVE FISCAL YEARS

(US$ in 000, except per share data)

 

Fiscal Year End

Fiscal Year End

Fiscal Year End

Fiscal Year End

Fiscal Year End

 

6/30/06

7/31/05

7/31/04

7/31/03

7/31/02

Revenue

-

-

-

-

-

Net Income (Loss)

1,923

2,181

(1,609)

(2,047)

(7,969)

Earnings (Loss) Per Share – Basic

0.03

0.04

(0.03)

(0.06)

(0.31)

Earnings (Loss) Per Share – Diluted

0.03

0.03

(0.03)

(0.06)

(0.31)

Dividends per Share

0.00

0.00

0.00

0.00

0.00

Weighted Average No. of Shares (000)

56,661

51,280

47,140

36,469

25,722

Working Capital

2,287

(39)

(825)

(490)

(3,200)

Oil and Gas Properties

0.001

0.002

0.003

0.003

945

Mineral Properties

0

0

0

0

0

Long Term Debt

0

0

0

0

0

Shareholder Equity (deficiency)

2,357

(2)

(4,154)

(4,086)

(5,615)

Total Assets

2,517

297

489

1,084

1,299

US GAAP Shareholders' Equity (deficiency)

2,357

(2)

(4,154)

(4,085)

(5,615)

US GAAP Net (Loss)

1,923

2,181

(1,609)

(2,046)

(8,133)

US GAAP Net (Loss) per Share Basic

0.03

0.04

(0.03)

(0.06)

(0.31)

US GAAP Net (Loss) per Share Diluted

0.03

0.03

(0.03)

(0.06)

(0.31)

US GAAP 000's Weighted Avg Shares

56,661

51,280

47,140

36,467

25,722


How Earnings Per Share Are Calculated - Under Canadian generally accepted accounting principals the calculation of basic loss per share is calculated using the weighted average number of common shares outstanding during the year as well as excluding any common stock equivalents that may be outstanding, if such common stock equivalents are not anti-dilutive.  This weighted average number of common shares outstanding includes any shares that remain in escrow that are contingently cancelable, that may be earned out based on the company incurring a certain amount of exploration and development expenditures. Under United States generally accepted accounting principals, the weighted average number of common shares outstanding excludes any shares that remain in escrow that are contingently cancelable, but may be earned out based on the company incurring a certain amount of exploration and development expenditures. This refers to disclosure required under Exhibit-6.

How Reported Ratios Are Calculated - The Company has not calculated and is not reporting any ratio of earning to fixed charges, to combined fixed charges or to any dividends and has not calculated and reported any other ratios, other than earnings per share as set forth above, in this report; and hence no basis for such calculation is included. This section refers to disclosure required under Exhibit-7.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 17




FINANCIAL RESULTS OF OPERATIONS

The following discussion of the Company's financial results includes those for the most recently completed fiscal quarter ended 9/30/06 and the most recently completed last three fiscal years ended 6/30/06, 7/31/05, and 7/3105.  Comparisons to "the same period last year" refer to financial results for the same fiscal period ended the previous fiscal year and may be read together with audited, consolidated financial statements for the previous fiscal year ended 7/31/05.  The section for the most recent quarter ended 9/30/06 should be read together with the Company's quarterly interim unaudited financial statements which were filed under Form-6K and are hereby incorporated for reference.


FINANCIAL RESULTS FOR THE MOST RECENTLY COMPLETED FISCAL QUARTER ENDED 9/30/06

The quarter ended 9/30/06 marks the first quarter of the Company’s annual fiscal year ending 6/30/07. All balances referred to in the following discussion are in US$ currency.

Current Working Capital Situation  

As at 9/30/06, the Company's interim consolidated financial statements reflect a working capital position of $1,997,242. This represents a decrease in the working capital of approximately $289,680 compared to the 6/30/06 working capital of $2,286,922.  The cash balance at 9/30/06 was $1,972,702 compared to $2,395,727 as at 6/30/06, a decrease of $423,025.

The Company used $519,413 for operating activities during the three months ended 9/30/06 compared with $71,910 in the three months ended 10/31/06.

The cash resources provided by investing activities during the three months ended 9/30/06 was $96,388 compared with $3,588,271 in the three months ended 10/31/06.  The Company’s property expenditures have continued at a maintenance level until management decides to commence further exploration and development of its Indonesian properties.  In the current period, the Company recognized $21,000 as proceeds from the sale of 70% of its interest in the Bengara subsidiary.  The sale of the majority interest in Bengara leaves the Company with an 18% interest in Bengara.  The Company will no longer consolidate its interest and therefore the Company recognized a $75,520 adjustment on deconsolidation.  The prior year amount includes the proceeds from the Yapen sale in the amount of $3,600,000.

The cash resources provided by financing activities during the three months ended 9/30/06 was $Nil compared with $5,388 used in the three months ended 10/31/06.  There were Nil shares issued during the current or prior periods.

Cash on hand is sufficient to fund the Company’s overhead costs and exploration objectives for the immediate future. The Company intends to continue to use various strategies to minimise its dependence on equity capital, including the securing of joint venture partners where appropriate.

Investments during Most Recent Fiscal Quarter Ended 9/30/06  

During the three months ended 9/30/06, the Company invested $141,798 in its Indonesian oil & gas properties and recovered $146,500 from its farm out partner, GeoPetro.  The Company also invested $4,834 in equipment purchases mainly relating to computer and computer software.

Finance during Most Recent Fiscal Quarter Ended 9/30/06  .

During the three months ended 9/30/06, there were Nil Stock Options and Nil Warrants exercised.

On 9/30/06, the Company had options outstanding granted to directors, officers and consultants to purchase an aggregate of 7,890,000 shares at prices ranging from $0.15 to $0.40 and expiring at varying dates between 12/30/06 and 6/30/09.

On 9/30/06, the Company had warrants outstanding to purchase an aggregate of 6,548,334 shares at prices ranging from $0.15 to $0.50 and expiring at varying dates between 12/30/06 and 6/30/08.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 18




Expenses during Most Recent Fiscal Quarter Ended 9/30/06  

Overall, the Company had a loss from operations during the three months ended 9/30/06 of $535,380 compared to income of $3,451,135 in the three months ended 10/31/05.  The largest difference was the fact that the Company sold its Yapen subsidiary for cash proceeds of $3,600,000 and recorded a gain of $3,599,999 on disposition during the prior period.  In the current period, the Company sold 70% of its interest in its Bengara subsidiary and recorded a gain of $60,324.  The Company had a loss per share of $0.01 in the first quarter of 2007 compared to income per share of $0.06 in the first quarter of 2006.  The fully diluted loss per share is $0.01 in 2007 compared to income of $0.05 in 2006.

During the three months ended 9/30/06, the Company elected to remove certain accounts payable in the amount of $91,163 off its books due to the fact that they were over 6 years old and the Company has received no correspondence from these vendors over this period.  These payables were on the books of the Company when the current management took over the Company and have been maintained for conservative purposes, but upon legal advice they are now being written off resulting in a gain of $91,163.  During the current period the Company generated $25,626 in interest income due to the large cash balance on hand.  There was no interest in the comparative period.  

General and administrative expenses increased by $573,206 from $143,990 to $717,196 for the three months ended 9/30/06 and three months ended 10/31/05 respectively.  The prior year costs were very low due to the fact that the Company was short of funds.  After the Yapen sale the Company activity has picked up and therefore the costs have general and administrative costs have gone up.  The significant changes to general and administrative expenses are as follows.  The Company recorded stock-based compensation expense, relating to management and consulting contracts, of $118,958 for the three months ended 9/30/06 compared to $Nil in the three months ended 10/31/05.  During the period, the Company amended the terms of certain share purchase warrants outstanding.  The Company has recorded the fair value of the amended warrants as financing fees, being $112,723 for 2007 compared to $Nil for 2006.  Management fees increased by $18,822 from $72,749 to $91,571.  The increase is due to utilizing additional management staff in the Company’s Indonesian operations over the prior year and severance payments made to Bengara staff upon disposition of the Company’s Bengara subsidiary.  The company utilized more consultants in the period and therefore spent $23,754 which is an increase of $21,649 over the prior period.  Rent increased by $53,148 from $11,062 to $64,210.  The increase relates to higher premises costs in Dallas and Jakarta as well as early termination penalties for the premises in Jakarta due to the disposition of Bengara.  Travel increased by $106,902 from $12,039 to $118,941.  The travel increase is due to the company’s efforts to promote its properties and business plan as well as the establishment of strategic relationships throughout the world.  Office expenses increased by $78,738 from $9,962 to $88,700. The increase in office expenses is due to the increased activity of the Company and work done prior to selling the Bengara subsidiary.  Professional fees increased by $49,356 from $11,901 to $61,257.  Investor relations expense amounted to $10,928 in the current period while there was no similar expense in the prior period due to the lack of funds.  The current period consisted of higher legal costs for various due diligence work which did not exist in the prior period.  All other expense groups appear consistent with the comparative period and most decreased slightly.


FINANCIAL RESULTS FOR THE COMPANY’S MOST RECENTLY COMPLETED FISCAL YEAR 2006, ENDED 6/30/06

All balances referred to in the following discussion are in US$ currency unless otherwise indicated.

Current Working Capital Situation  

As at 6/30/06, the Company's consolidated financial statements reflect a working capital position of $2,286,922. This represents an increase in the working capital of approximately $2,325,988 compared to the 7/31/05 working capital deficit of $39,066. The increase was mainly due to the Company selling its Yapen subsidiary and receiving gross cash proceeds of $3,600,000.  The increase was offset by general and administrative requirements during the period.  The cash balance at 6/30/06 was $2,395,727 compared to $98,898 as at 7/31/05, an increase of $2,296,829. The Company used $1,307,858 for operating activities during the eleven months ended 6/30/06 compared with $889,816 in the year ended 7/31/05.

The cash resources provided by investing activities during the eleven months ended 6/30/06 was $3,515,074 compared with using $8,599 in the year ended 7/31/05.  The Company’s property expenditures were reduced to a maintenance level until management decides to commence further exploration and development of its Indonesian properties.  The current year amount includes the proceeds from the Yapen sale, net of closing costs in the amount of $3,506,834 as well as equipment purchases of $99,950.  The closing costs included payment of cash bonuses totaling $90,000 to two executive officers in recognition of exceptional service to the Company and its shareholders in their respective capacity and influence in concluding the Yapen sale.

The cash resources provided by financing activities during the eleven months ended 6/30/06 was $89,613 compared with $871,000 in the year ended 7/31/05.  During the current period the company received proceeds of $102,000 for share issuances compared with $883,735 in the prior year. Cash on hand is sufficient to fund the Company’s overhead costs and exploration objectives for the immediate future. The Company intends to continue to use various strategies to minimize its dependence on equity capital, including the securing of joint venture partners where appropriate.

Investments during Most Recent Fiscal Year Ended 6/30/06  

During the eleven months ended 6/30/06, the Company invested $343,914 in its Indonesian oil & gas properties and recovered $352,104 from its farm out partner, GeoPetro.  Of the amount invested, $114,000 relates to cash bonuses paid to the team working in the Company’s Bengara subsidiary.  GeoPetro contributed their 40% share of the bonuses.  The Company also invested $99,950 in equipment purchases mainly relating to computer and computer software.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 19




Finance during Most Recent Fiscal Year Ended 6/30/06  .

During the eleven months ended 6/30/06 there were 480,000 Stock Options and 200,000 Warrants exercised, generating proceeds to the company of $102,000. On 6/30/06, the Company had options outstanding granted to directors, officers and consultants to purchase an aggregate of 8,302,426 shares at prices ranging from $0.15 to $0.20 and expiring at varying dates between 7/30/06 and 4/30/09.

On 6/30/06, the Company had warrants outstanding to purchase an aggregate of 7,368,334 shares at prices ranging from $0.15 to $0.60 and expiring at varying dates between 7/14/06 and 6/30/08.

Income during Most Recent Fiscal Year Ended 6/30/06  

Overall, the Company had income from operations during the eleven months ended 6/30/06 of $1,923,117 compared to income of $2,180,617 in the year ended 7/31/05.  The largest difference was the fact that the Company sold its Yapen subsidiary for cash proceeds of $3,600,000 and recorded a gain of $3,506,833 on disposition during the current period.  During the prior year, the Company sold its GATB subsidiary and recorded a gain of $4,059,868 on disposition.  The purchaser acquired the Company’s interest in GATB for $1,000 and assumed all the liabilities and obligations of GATB.  Due to all of the fixed assets of the subsidiary having been written down to $1 prior to the disposal, the GATB subsidiary had a consolidated negative net book value of $4,058,868.  Consequently, the disposal resulted in a gain on disposition.  The Company had income per share of $0.03 in 2006 compared to $0.04 in 2005.  The fully diluted income per share is $0.03 in 2006 compared to $0.03 in 2005.


During the eleven months ended 6/30/06, the Company recorded terminated farm out proceeds in the amount of $100,000.  This was a contribution by joint venture partner GeoPetro in relation to the costs of shares issued by the Company on the China Wisdom farm out in 2003.  There was no similar item in the prior period.  The Company recorded gain on settlement of debt of $48,850 in the current year.  This was a result of the Company negotiating a reduction of certain payables in the amount of $41,995 and the Company electing to remove certain accounts payable in the amount of $6,855 off its books during the current fiscal period due to the fact that they were over 6 years old and the Company has received no correspondence from these vendors over this period.  These payables were on the books of the Company when the current management took over the Company and have been maintained for conservative purposes, but upon legal advice they are now being written off resulting in a gain of $6,855.  During the current period the Company generated $75,856 in interest income due to the large cash balance on hand.  There was no interest in the comparative period.  


Expenses during Most Recent Fiscal Year Ended 6/30/06  

During the eleven months ended 6/30/06, the Company was ordered to pay Cornell/Yorkville $250,000 plus $79,045 in accumulated interest.  The total of $329,045 is recorded as settlement of court judgment.  General and administrative expenses decreased by $323,469 from $1,811,036 to $1,487,567 for the year ended 7/31/05 and eleven months ended 6/30/06 respectively.  The significant changes to general and administrative expenses are as follows.  The Company recorded stock-based compensation expense, relating to management and consulting contracts, of $178,564 for the eleven months ended 6/30/06 compared to $803,481 in the year ended 7/31/05.  During the period, the Company amended the terms of certain share purchase warrants outstanding.  The Company has recorded the fair value of the amended warrants as financing fees, being $155,419 for 2006 compared to $161,903 for 2005.  During the period, management wrote down a receivable of $138,178 owing from a company controlled by the estate for a deceased director and recorded it as a bad debt.  There were no bad debts recorded in the prior year.  Management fees increased by $93,092 from $322,540 to $415,632.  The increase is due to an increase to a director’s management contract as well as utilizing additional management staff in the Company’s Indonesian operations.  The company utilized more consultants in the period and therefore spent $65,032 which is an increase of $60,032 over the prior period.  Rent increased by $6,753 from $61,044 to $67,797.  The increase relates to higher premises costs in Dallas and Jakarta.  Travel increased by $74,387 from $59,779 to $134,166.  The travel increase is due to the company’s efforts to promote its properties and business plan as well as the establishment of strategic relationships throughout the world.  Office expenses decreased by $30,057 from $139,875 to $109,818. The decrease in office expenses is mostly due to the disposal of the Company’s GATB subsidiary in the prior year and resulting reduced operating expenses in the current period.  Professional fees decreased by $23,792 from $98,063 to $74,271.  The prior period consisted of higher legal costs which did not exist in the current period. Foreign exchange loss decreased by $50,435 from $74,112 to $23,677.  This reduction is also due to selling GATB and removing the need to revalue large Rupiah denominated assets and liabilities previously held in GATB.  All other expense groups appear consistent with the comparative period and most decreased slightly.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 20




FINANCIAL RESULTS FOR FISCAL YEAR 2005, ENDED 7/31/05   All balances referred to in the following discussion are in US$ currency unless otherwise indicated.

Current Working Capital Situation  As at Fiscal Year ended 7/31/05, the Company's consolidated financial statements reflect a working capital deficit of $39,066. This represents a decrease in the working capital deficit of approximately $785,000 compared to the 7/31/04 deficit of $824,545. The decrease was due to the Company obtaining significant funding during the year in the form of private placements and exercise of options and warrants.  The cash balance at 7/31/05 was $98,898 compared to $126,313 as at 7/31/04, a decrease of $27,415.  To further improve its working capital position the company is pursuing other private placements and farm-out agreements for its properties.  See subsequent events section for details on the sale of Yapen. The Company used $889,816 for operating activities during the current fiscal year compared with $1,127,045 in the prior year. The Company used $8,599 for investing activities after joint venture contributions during the current fiscal year compared with using $29,130 in the prior year.  The Company’s property expenditures were reduced to a minimal level until such time as financing is obtained to continue further exploration and development of its Indonesian properties. The cash resources provided by financing activities during the current fiscal year was $871,000 compared with $480,361 in the prior year.  The majority of the period’s cash increase relates to private placements of $545,000, option exercises of $328,735 and warrant exercises of $67,500.

Investments During Fiscal Year Ended 7/31/05  During the Fiscal Year ended 7/31/05 the Company invested approximately $191,000 in its Indonesian oil & gas properties and recovered $178,000 from its farm out partner, GeoPetro.

Financing During Fiscal Year Ended 7/31/05  On 12/13/04 a Private Placement of 133,333 Units, consisting of one common share and one share purchase warrant to purchase one additional common share for $0.50 until 6 December 2006, was completed.  Proceeds to the Company were $20,000.  No finder’s fees were paid.

On 2/7/05 a Private Placement of 100,000 Units, consisting of one common share and one warrant to purchase one common share for $0.50 until 7 February 2007, was completed. Proceeds to the Company were $15,000. No finder’s fees were paid.

On 4/18/05 the Company completed a private placement of 50,000 of the company's common shares at a price of $0.20 per share. Proceeds to the Company were $10,000. No finder’s fees were paid.

On 4/ 28/05 the Company completed a private placement of 3,333,334 units of the company’s securities at a price of $0.15 per unit. Each unit consists of one common share plus one non-transferable share purchase warrant to purchase additional share at a fixed exercise price of $0.50 for a term of two years. The private placement raised $500,000 working capital for the Company. The Company paid a finders fee to an arm’s length party who arranged the placement a total of $50,000 in cash and $25,000 in the form of 166,667 units of the placement.

During the Fiscal year ended 7/31/05 there were 2,155,490 Stock Options and 300,000 Warrants exercised, generating proceeds to the company of $396,235.

At Fiscal Year ended 7/31/05, the Company had options outstanding granted to directors, officers, consultants and employees to purchase an aggregate of 8,932,426 shares at prices ranging from $0.15 to $0.20 and expiring at varying dates between 12/31/05 and 4/30/07.

At Fiscal Year ended 7/31/05, the Company had warrants outstanding to purchase an aggregate of 10,481,146 shares at prices ranging from $0.15 to $0.60 and expiring at varying dates between 9/10/05 and 4/27/07.

Income - The Company had no revenue during the Fiscal year ended 7/31/05.

Expenses During Fiscal Year Ended 7/31/05  Overall, the Company had income from operations during the Fiscal year ended 7/31/05 of $2,180,617 compared to a loss of $1,609,125 in the prior year.  The major changes in the current period as compared with the prior year are outlined as follows.  The largest difference was the fact that the Company sold its GATB subsidiary and recorded a gain of $4,059,868 on disposition.  There were no disposals in the prior year, however, the Company did receive $251,869 from farm out proceeds in the prior period and recorded a gain on reduction of contingent and conditional liabilities of $328,500.  There were no such proceeds or gains in the current period.    

After making accounting adjustments for equipment returned and a reclassification of prepaid expenditures misallocated in a prior period, the Company wrote down its resource properties to nominal values, which resulted in an expense in the amount of $12,961.  In the prior year, the property write-down was $252,613.  General and administrative expenses decreased by $121,574 from $1,932,610 to $1,811,036 for the current fiscal years ended 7/31/04 and 2005 respectively.  The significant changes to general and administrative expenses were lower management fees in the current year.  Management fees decreased by $155,791 from $478,331 to $322,540 for the years ended 7/31/04 and 7/31/05  respectively. The decrease is due to the loss of a director in the Langley office coupled with lower management fees paid out by the Company’s subsidiaries and offset by one additional management position in the Company’s Dallas office. During the period, the Company amended the terms of certain share purchase warrants outstanding.  The Company has recorded the fair value of the amended warrants as financing fees, being $161,903 for 2005 compared to $281,662 for 2004 which was a decrease of $119,759. Staff Wage expense decreased to $nil from $25,163 due to the closure of the Langley office.  Investor relations costs decreased by $23,997 from $30,105 to $6,108 for the years ended 7/31/04 and  7/31/05  respectively.  Interest and bank charges decreased by $19,604 from $19,130 to a net recovery of $474 for the years ended 7/31/04 and  7/31/05  respectively.  Office expenses decreased by $18,060 from $157,935 to $139,875 for the year ended 7/31/04 and 2005 respectively.  The decreases were offset by some increases.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 21




The stock compensation expense in the current fiscal year was $803,481 compared to $686,557 in the prior year which is an increase of $116,924.  (During the current period, the granting of new stock options resulted in stock compensation expense of $497,775.  The modification of exercise prices and expiry dates of existing stock options resulted in additional stock compensation expense of $305,706.) The financing costs, interest on loans and foreign exchange loss line item was $74,112 compared to a gain of $39,798 lasting the prior year.  The increase is mainly due to the revaluing of the Company’s Rupiah denominated payables during the year as well as a one time interest charge of $44,373 relating the shares for debt transaction in the Company’s GATB subsidiary.  Professional fees increased by $31,752 from $66,311 to $98,063 for the years ended 7/31/04 and  7/31/05  respectively.  The increase is due to additional legal work done during the year with respect to various agreements and the increasing costs of regulatory compliance with respect to audit and accounting requirements.  Rent and utilities increased by $10,448 from $50,596 to $61,044.  This mostly relates to the company relocating offices in Jakarta.  All other expense groups appear consistent with the comparative period.


FINANCIAL RESULTS FOR FISCAL YEAR 2004, ENDED 7/31/04   All balances referred to in the following discussion are in US$ currency unless otherwise indicated.

Working Capital Situation - As at 7/31/04, the Company's consolidated financial statements reflect a working capital deficit of $824,545. This represents a working capital deficit increase of $334,653 compared to the 7/31/03 deficit of $489,892.  (The 7/31/03 working capital deficit of $4,229,659 as originally disclosed in the prior year audited financial statements has been updated to reflect the reclassification of certain accounts payables and amounts due to related parties to conform with the presentation in the current year.  The decrease is due to the Company reclassifying certain contingent and conditional liabilities recorded in its GATB subsidiary in the amount of $3,455,585 for 2004 and $3,739,767 in 2003.  See “GAT Bangkudulis Payables, Accrued & Contingent Liabilities” section below for further details.  As a result of the reclassification, the accounts payable and accrued liabilities balance disclosed in the consolidated financial statements as at  7/31/03 was reduced by $3,362,767 from $4,608,355 to $1,245,588 and the amount due to related parties was reduced by $377,000 from $368,121 to a receivable of $8,879.)  To improve its working capital position the company is currently negotiating private placements and farm out agreements for its properties.

Investments - During the year ended 7/31/04 the Company invested $635,862 in its Indonesian oil & gas properties and recovered $383,249 from its farm out partner, GeoPetro.  Under the terms of the China Wisdom agreement, the Company received proceeds in the amount $251,869 from China Wisdom during the year, representing its 60% share in Bengara.

Finance - During the year ended 7/31/04, 3,330,554 warrants were exercised resulting in the issuance of 3,330,554 common shares for total proceeds of $518,333, of which $92,008 was received prior to 7/31/03 and 388,750 options were exercised resulting in the issuance of 388,750 common shares for total proceeds of $72,750.

Income - The Company had no revenue during the year ended 7/31/04.

Expenses - Overall, year over year expenses decreased by $437,491 from $2,046,616 to $1,609,125 for the years ended 7/31/04 and 7/31/05 respectively. The major changes in the current year as compared with the prior year are outlined below.  The Company expensed $252,613 as its share of current year costs on the Oil and Gas properties compared to only $76,344 in the prior year.  The Company continues to write-off all property expenditures as incurred until such time as an active work program is commenced on the properties.  The Company did not incur any finder’s fees in the current period as compared to $300,000 in the prior year relating to the China Wisdom agreement.  The Company received $251,869 from farm out proceeds from China Wisdom compared to only $180,000 in the prior year.  The prior year finder’s fee of $300,000 less the proceeds of $180,000 have been shown as a net loss of $120,000 in the prior year column on the Consolidated Statement of Operations.  The Company recorded a gain on the reduction of some conditional payables owed to former employees of the Company’s GATB subsidiary for accrued management fees in the amount of $328,500.  These fees had been accrued in prior years as conditional liabilities and were only to be paid out if GATB established commercial oil production.  According to the agreements with the various individuals, the entitlement to any conditional fees terminated upon the individual leaving the Company.

General and administrative expenses increased by $581,903 from $1,350,707 to $1,932,610 for the years ended 7/31/04 and 7/31/05 respectively. The significant changes to general and administrative expenses are in stock compensation, financing fees, office expenses, professional fees, travel, rent and shareholder information. The stock compensation expense in the current fiscal year was $686,557 compared to $1,061,000 in the prior year which is a decrease of $374,443. During the period, the Company amended the terms of certain share purchase warrants outstanding.  The Company has recorded the fair value of the amended warrants as financing fees, being $281,662 for 2004 compared to $Nil for 2003 which was an increase of $281,662. Office costs increased from $109,115 to $157,935, professional fees increased from $34,778 to $66,311, travel increased from $44,109 to $65,433, rent increased from $28,207 to $50,596 and shareholder information increased from $10,168 to approximately $18,990 for the years ended 7/31/03 and 2004 respectively.  All other general and administrative expenses are at consistent levels compared to the previous period.  Management fees increased by $144,656 from $333,675 to $478,331 for the years ended 7/31/03 and 2004 respectively.   Additional management salaries were paid to current GATB management during the current year and one additional management position was added in the Company’s Dallas office.  The Company had an unrealized foreign exchange gain of $39,798 in the current year compared with an unrealized foreign exchange loss of $116,820 in the prior year.  As discussed in Note 3 to the consolidated financial statements, the Company is subject to foreign currency fluctuation especially on its large accounts payable balances denominated both in Indonesian Rupiah and Canadian Dollars.  The prior year foreign exchange loss combined with interest paid on loans of $36,725 represents the $153,545 on the consolidated statement of operations.  There was no interest paid on loans in the current year.  Amortization expense increased by $18,706 from $24,996 to $43,702 for the years ended 7/31/03 and 2004 respectively. The increase is due to the amortization related to capital and leased assets acquired by the Bengara subsidiary in the year ended 7/31/03. All other expense groups are consistent with the comparative period.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 22




GAT Bangkudulis Payables, Accrued & Contingent Liabilities - As at 7/31/04, the Company's consolidated balance sheet, included in Schedule-A above, reflects total liabilities of $4,642,448. Of this total, an amount of $4,330,931 (or 93% of total liabilities) is attributable solely to the Company's majority owned GAT Bangkudulis Petroleum Co. Ltd. subsidiary ("GATB"). Most of these liabilities were acquired together with the GATB subsidiary upon the Company's acquisition of a 70% stake in GATB in 2001. Of the GATB total accrued liabilities, firm payables total $875,346 (20%) shown as part of accounts payable and accrued liabilities in the financial statements and the remaining balance of $3,455,585 (80%) shown as contingent and conditional liabilities is contingent and is payable only on the conditions described below.

Firm Payables - GATB accounts payable total $875,346 which includes trade payables of $568,396, an annual advance due Pertamina of $25,000 and accrued withholding taxes of $281,950. GATB has negotiated with creditors due these amounts and expects to pay them according to a schedule from Bangkudulis Field production. Most of these payables are denominated in Indonesian Rupiah and the total amount changes monthly depending upon the US$ to Rupiah exchange rate applied.  The firm payables have been presented as current liabilities in the consolidated financial statements.

Conditional Liabilities - GATB has accrued and made provision for contingent and conditional liabilities totaling an amount of $3,455,585. Contingent and conditional liabilities include the following:

Fees: GATB has accrued an amount of $97,500 as a contingent and conditional liability payable to a director of the Company in respect of deferred compensation for personal services as a director and manager of GATB. By agreement this entire amount is payable only in the event GATB commences commercial production from the Bangkudulis Field. If no production is achieved this liability is not payable.

Labor Dispute Provision: GATB has made provision for a Rupiah settlement of a labor dispute described below in the section entitled "Claims, Contingencies & Litigation”. At the end of the year this provision amounts to a US$ equivalent of $41,787. This amount is contingent and represents a maximum payable. Actual payment of the claim may occur at some reduced amount and is conditional upon settlement of the labor dispute claim.

Tax Penalties & Interest: GATB has made provision for payment of estimated Rupiah penalties and interest conditionally applicable to outstanding withholding taxes due to Indonesian tax authorities in the amounts indicated in the section above entitled "Firm Payables". At year-end this provision amounts to a US$ equivalent of $225,567. This amount is contingent and represents an estimated maximum payable. Actual payment of the claim may occur at some reduced amount and is conditional upon settlement terms.

Value Added Tax: GATB has accrued a US$ equivalent amount of $528,549 at the year-end for Value Added Tax ("VAT") which is a contingent payable. VAT taxes are deferred under current Indonesian tax law and GATB shall be obliged to pay accrued VAT, if and only if, Bangkudulis Field production is achieved. VAT is not due and payable until such time as commercial production from the Bangkudulis Field and is not payable at all in the event no production is achieved. VAT is denominated in Indonesian Rupiah and the total amount changes monthly depending upon the US$ to Rupiah exchange rate applied.

Shareholder Loan: GATB has accrued an amount of $2,562,182 that is repayable to its former shareholders for funds contributed to GATB by them prior to the Company's involvement. In accordance with a 9-April-2001 agreement between only the current shareholders of GATB, the current shareholders have agreed to cause GATB to repay this amount, without interest, to the former shareholders.  In such event the loan from former shareholders will be repaid, if and only if, Bangkudulis Field production is achieved and only at such time as GATB revenue is sufficient to repay it.



ITEM - # 9   MANAGEMENT'S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATION


The Company has no oil or gas production, no revenues, and no internally generated income of any kind. The Company owns an oil and gas exploration concession in Indonesia.  The Company's management considers the Bengara-II Block to be a medium risk and high potential reward property.  


LIQUIDITY AND CAPITAL RESOURCES

Cash on hand is sufficient to fund the Company’s overhead costs and exploration objectives for the immediate future. The Company intends to focus its efforts on acquisition of oil and gas producing properties to generate revenue.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 23





MATERIAL EVENTS OCCURING DURING

THE LAST FISCAL YEAR ENDED 6/30/06

Director Resignation  Mr. Stan Lichman resigned from his post of director and his resignation was accepted on 10/31/05.


Finders Agreement  On 10/10/05 the Company engaged London based Alternative Energy Finance Ltd. ("AEF") to source European and Middle Eastern investors for the Company and its projects. Under the agreement the Company is not obliged to pay AEF any fees but agreed to set stock options and to pay a successful efforts finders fee of 5% on equity investment and 2.5% on debt investment in the Company or its projects by investors brought by AEF.


Yapen Disposition  Pursuant to a farm out agreement with Maraja Yapen Energy Ltd. (“Maraja”) dated 6/28/04, Medco International Ventures Ltd. (“Medco”) farmed out a 75% share of its Yapen PSC interest to Maraja and the Company's 60% owned subsidiary Continental-GeoPetro (Yapen) Ltd.’s 10% interest in the Yapen PSC was unaffected. Maraja failed to perform its obligations to Medco under the said farm out agreement resulting in Maraja's breach of contract and consequently in accordance with the provisions of the farm out agreement Maraja's 75% interest in the Yapen PSC was reassigned to Yapen in a deed of assignment dated 8/15/05 subsequent to fiscal year end 7/31/05. Neither the Company nor its Continental-GeoPetro (Yapen) Ltd. subsidiary realized any proceeds from the reassignment which brought Continental-GeoPetro (Yapen) Ltd.'s participating interest in the Yapen PSC to 85%. Medco continues to own 15%. Subsequent to the end of the fiscal year 7/31/05 the Company and its partner GeoPetro Resources Company sold, pursuant to a share sale and purchase agreement dated 10/27/05, all 100% of their respective shares of their Continental-GeoPetro (Yapen) Ltd. subsidiary to Nations Energy Company Ltd., an unrelated buyer, for $6,000,000 cash. The Company received its 60% share of the sales proceeds or $3,600,000 at closing. With the sale the Company no longer has any interest in the Yapen PSC.


CG Xploration Inc.  On 11/18/05 the Company incorporated a new partially owned subsidiary domiciled in Delaware named CG Xploration Inc. (“CGX”).  The Company owns 50% of CGX and the Company’s partner in Indonesia, GeoPetro Resources Company (“GeoPetro”) of San Francisco owns 50%. CGX was formed for the purposes of conducting new venture exploration activities on behalf of a 50/50 Company and GeoPetro joint venture area of mutual interest surrounding the Bengara-II Production Sharing Contract (“PSC”) in Indonesia.  CGX is accounted for as a joint venture in the Company's financial statements as the Company and GeoPetro jointly control the operations of CGX.


Bonuses Authorized  In recognition of exceptional service to the Company and its shareholders in their respective capacity and influence in concluding the Yapen sale to Nations Energy the Company authorized on 12/1/05 payment of cash bonuses totaling $90,000 to two executive officers.  The Company also paid a bonus of $30,000 to a director in recognition of valuable service to the Company’s Bengara subsidiary.


TXX Energy Corporation   On 1/16/06 the Company incorporated a new wholly owned subsidiary in Texas named TXX Energy Corporation (“TXX”).  TXX was formed for the purposes of pursuing oil and gas exploration and production opportunities in the USA.


Litigation Ended  On 1/19/06 the Company was notified that its motion for summary judgment in the case against Cornell/Yorkville was denied and Cornell/Yorkville’s motion was upheld. The Company was ordered to pay Cornell/Yorkville $250,000 plus $79,045.36 in accumulated interest. The Company paid this amount on 2/6/06 and the case is closed. See section below entitled “Claims, Contingencies & Litigation” for further discussion.


Registered Office Address Change  On 11/28/05 the Registered and Records Offices of the Company was changed from 10th Floor – 595 Howe Street, Vancouver, B.C., V6C-2T5 to #105, 6395-198 Street, Langley, B.C., V2Y-2E3, Canada and a Notice of Change of Offices was filed online with the Registrar of Companies in Victoria advising them of such change.

Registered Office Address Change Again On 2/9/06 the Registered and Records Offices of the Company was changed from #105, 6395-198 Street, Langley, B.C., V2Y-2E3, Canada to #304, 20338 65th Street, Langley, B.C. V2Y 2X3, Canada and a Notice of Change of Offices was filed online with the Registrar of Companies in Victoria advising them of such change.

Change of Fiscal Year End  On 11/28/05 the Company’s board proposed that the Company's fiscal year end be changed from July 31 to June 30 and that appropriate approval of the shareholders be sought to ratify this change at the Company's January 2006 Annual General Meeting. The change was approved by vote of the shareholders at the AGM 1/25/06.


Reduction of Deficit  On 11/28/05 the Company’s board proposed that the Company petition a BC court to reduce the deficit attributable to such prior years as the court may allow  and that appropriate approval of the shareholders be sought to accomplish this action at the Company's January 2006 Annual General Meeting. The proposal was approved by vote of the shareholders at the AGM 1/25/06. The reduction of capital in the amount of C$20,796,667 was ordered by the Supreme Court of British Columbia on  3/29/06.


New Bylaws  On 2/28/05 the Company’s board proposed that the Company prepare a replacement bylaws and articles of incorporation more modern and conforming to the recently amended BC corporations act and present them for the approval and ratification of the shareholders as appropriate at the Company's January 2006 Annual General Meeting. The new bylaws were approved by vote of the shareholders at the AGM 1/25/06. The new bylaws were filed with the registrar and British Columbia Ministry of Finance Corporate and Personal Property Registries issued a Notice of Articles reflecting the change on 2/16/06.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 24





New Stock Option Plan  On 11/28/05 the board of directors, upon the recommendation of the executive compensation committee, approved a stock option plan to be implemented upon its ratification by the shareholders at the Company’s January 2006 annual general meeting. The new stock option plan was approved by vote of the shareholders at the AGM 1/25/06. The text of the new stock option plan is as follows:

1.

At the recommendation of the Executive Compensation Committee the Board of Directors of Continental Energy Corporation have adopted the policy for issuing common share incentive stock options (the "Stock Options") described in this plan (the "Stock Option Plan").

2.

Stock Options granted by the Company shall be limited to options to purchase shares of the Company's common stock and shall not extend to or include options to purchase any of the Company's authorized preferred shares.

3.

All Stock Options granted by the Company shall be granted, issued, administered and exercised in accordance with any and all applicable laws and securities regulations in whatever jurisdiction applicable.

4.

Stock Options are granted for the purposes of providing incentives to directors, officers, employees, and consultants whose good performance in their respective duties is desirable to the Company and its shareholders.

5.

Stock Options may only be granted, amended or revoked by the Board of Directors in ordinary resolution of its members.

6.

Stock Options are granted subject to later ratification and approval by the shareholders at any appropriate annual or special general meetings of the Company.

7.

Each Stock Option granted shall be detailed in a written "Stock Option Agreement" to be concluded by the recipient and signed by an authorized officer of the Company after a resolution by the Board of Directors granting the option. A form of Stock Option Agreement" suggested as a standard format for recording Stock Options is attached to this recommendation entitled "Schedule-B: Standard Form of Stock Option Agreement".

8.

Directors, officers, and employees of the Company are eligible to be granted Stock Options by the Company.

9.

Persons who are related parties to the Company, including any family members of directors, officers, employees, and consultants to the Company; and who are not otherwise directly employed by or directly contractually engaged by the Company are expressly prohibited from being granted Stock Options by the Company.

10.

Consultants to the Company are eligible to be granted Stock Options by the Company provided they have a written contractual agreement with the Company; and further provided that any such written agreements which provide for activities concerning investor relations, public relations, publicity, promotion, financial advice, finance finders, and deal finders shall constitute the applicable Stock Option holder to be a deemed "Investor Relations Advisor".

11.

The aggregate number of common shares which may be reserved against exercise of unexercised and outstanding Stock Options shall not exceed 20% of the total number of the Company's issued and outstanding common shares at any time.

12.

The maximum number of unexercised Options which any one individual may hold at one time shall not exceed 5% of the total number of the Company's issued and outstanding common shares.

13.

The maximum number of new Options granted to any one individual who is not a deemed Investor Relations Advisor during any consecutive 12-month period shall not exceed 3% of the total number of the Company's issued and outstanding common shares.

14.

The maximum number of new Options granted to any one individual who is a deemed Investor Relations Advisor during any consecutive 12-month period shall not exceed 2% of the total number of the Company's issued and outstanding common shares.

15.

The Company's Secretary shall maintain registers and records of all Stock Options activity in the permanent record books of the Company and shall promptly upon each new grant file an exempt distribution report with the BC Securities Commission together with any other applicable related filings with any securities regulatory agency.

16.

Upon grant the Company Secretary shall file a reservation order with the Company's registrar and transfer agent reserving the number of common shares under Stock Option against possible exercise against the total number of authorized but unissued and unreserved common shares of the Company.

Oil & Gas Activities Report  The Company filed an annual report on its oil and gas activities under a Form-51-101F1 filing with, and as required by, Canadian securities regulators. The report may be downloaded from the SEDAR website.


Report Writer  The Company hired Alan Stone & Co LLC to prepare a research report on the Company for a fixed fee of $7,500 plus a second follow up report for $4,000.


Auditor Resignation  Staley Okada & Partners resigned as the Company’s auditor effective 6/26/06.


Retirement Settlement  The Company’s 60% owned subsidiary, Continental-GeoPetro (Bengara-II) Ltd., paid $80,000 to a former employee in full and final settlement of that employee’s retirement claim. The Company paid its 60% share of the settlement amount.


Stock Options Exercises & Expiries

·

A total of 400,000 options expired on 12/30/05.

·

A total of 480,000 incentive common share stock purchase options were exercised for net proceeds to the Company of $72,000.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 25




New Stock Option Grants

·

On 11/18/05 a total of 50,000 new stock options having an exercise price of $0.15 share and expiring 11/21/07 were granted to a consultant.

·

On 6/23/06 a total of 200,000 new stock options having an exercise price of $0.15 per share and expiring 6/29/07 were granted to consultants.

Stock Option Amendments

·

A total of 2,000,000 options having an exercise price of $0.15 were extended from an expiry date of 4/30/07 until 4/30/09 at no change in exercise price.

·

Also 100,000, 100,000 and 50,000 options having exercise prices of $0.15, $0.17 and $0.17 respectively and scheduled to expire 12/30/05 were extended until December 30, 2006.

·

The expiry date of 1,210,000 stock options was extended from 7/30/06 until 6/30/08 at no change to their exercise price of $0.15.

Warrant Amendments

·

The expiration dates of 1,825,000 warrants were extended from 7/19/06 until 6/30/08 at no change to their $0.15 exercise price.

·

A total of 1,566,667 warrants of exercise price $0.50 were reset to an exercise price of $0.15 and their term extended until 6/29/07.

Warrants Exercised and Expired

·

A total of 1,585,812 warrants expired on 9/10/05.

·

A total of 200,000 warrants were exercised for a total of $30,000 to the Company.

·

A total of 1,327,000 common share purchase warrants having an exercise price of $0.60 each expired on 6/10/06.

Restatements  The Company has restated its financial statements for the years ended 7/31/04 and 7/31/05 in order to record the fair value of share purchase warrants and stock options that were amended by the Company.


For the 2004 fiscal year, the Company recorded financing fees related to share purchase warrants where the original terms of the warrants were amended by the Company during 2004 in the amount of $281,662 and additional stock-based compensation related to stock options where the original terms of the options were amended by the Company during 2004 in the amount of $216,726.  These changes result in additional loss for the year ended 7/31/04 of $498,388 bringing the total loss for the 2004 year to $1,609,125 or a loss of $0.03 per share on a basic and fully diluted basis.  


For the 2005 fiscal year, the Company recorded financing fees related to share purchase warrants where the original terms of the warrants were amended by the Company during 2005 in the amount of $161,903.  These changes result in decreasing the income for the year ended 7/31/05 by $161,903 bringing the total income for the 2005 year to $2,180,617 or income per share – basic of $0.04 and $0.03 on a fully diluted basis.  


Please see note 13 of our financial statements for the period ended 6/30/06 for full details of the impact of this restatement.



MATERIAL EVENTS OCCURRING SINCE THE

LAST FISCAL YEAR END 6/30/06 UNTIL THE REPORT DATE

The following is a discussion of three material events, which have occurred which have significant impact on the Company the implications of which are discussed below and the section entitled "Material Commitments".

New Auditor  The Company engaged Dale Matheson Carr-Hilton Labonte LLP of Vancouver, BC, as the Company's auditors on 10/13/06.


Sale of Bengara-II Interest   On 9/29/06 the Company signed definitive agreements closing its sale of 70% of its shareholding in its Continental-GeoPetro (Bengara-II) Ltd. subsidiary and its Bengara-II Production Sharing Contract to CNPC as per the Company's 7/11/06 press release. Continental will retain an 18% stake in Continental-GeoPetro (Bengara-II) Ltd. ("CGB2") and its 3,649 square kilometer Bengara-II Production Sharing Contract ("PSC") in East Kalimantan, Indonesia.  CNPCHK (Indonesia) Limited, ("CNPC") is a wholly owned subsidiary of CNPC (Hong Kong) Limited who is party to the agreements as guarantor. To earn its 70% stake in CGB2, CNPC paid an Earning Obligation in cash in the amount of US$ 18,700,000 into a CGB2 account jointly controlled by Continental, which funds shall be used exclusively to pay for exploration drilling on the Bengara-II PSC area. CNPC shall also provide development loans up to a maximum limit of US$ 41,300,000 over and above the US$ 18,700,000 Earning Obligation to CGB2 and thereby carry all of Continental's 18% share of Bengara-II development costs on any oil or gas discoveries made for a combined total CGB2 expenditure of US$ 60,000,000. CNPC will also pay directly to Continental a cash bonus in the amount of US$ 3,000,000 contingent upon the first commercial oil or gas discovery within the Bengara-II PSC area. Effective September 29, 2006, all consultant and rental contracts were terminated by CGB2 due to the sale of majority interest to CNPC.  Bengara paid 3 months severance on these contracts totalling approximately $133,000 of which the Company has paid its 60% share.  The Company's President & CEO, Mr. Richard L. McAdoo, has resigned as CEO of CGB2 but shall remain as a director of CGB2 and as its Chief Exploration Officer or CXO.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 26




New Finder West Coast   The Company engaged American West Pacific Int’l Invest Corp ("AWP") of San Francisco to provide successful efforts private placement sourcing at its own risk and expense. The Company shall pay a "Finder's Fee" equal to fifteen percent (15%) of the actual cash proceeds received by the Company from the private placement subscription funds; half the said Finder's Fee (7.5%) in the form of cash and half (7.5%) in the form of Units valued at the subscription price. Additionally, in the event the Placee exercises any warrants obtained as part of the Units then the Company shall pay AWP a cash fee equivalent to ten percent (10%) of the actual cash proceeds received by the Company from the warrants exercise.


New Finder East Coast   The Company engaged Sichenzia Ross Friedman Ference LLP of New York City to source private placements and prepare related SEC filings and registration statements for the Company. The Company paid a US$ 2,500 retainer and, subject to the finder's successful efforts, the Company shall pay a flat fee of $ 27,500 upon the close of a financing plus an additional $ 10,000 on filing of a SB2 registration statement and a further $ 10,000 thirty days thereafter.


Public Relations   The Company entered into an investor relations contract with The Money Channel, for a series of weekly radio interviews to promote the Company to air from mid-November 2006 through mid-February 2007 at a flat fee of $25,000


Bengara-II Drilling Funded   CNPC paid in October 2006 its Earning Obligation under its deal to buy a 70% stake in CGB2 in cash in the amount of US$ 18,700,000 into a CGB2 account jointly controlled by Continental, which funds shall be used exclusively to pay for exploration drilling on the Bengara-II PSC area.


New Jakarta Office Opened   The Company's 18% owned Continental-GeoPetro (Bengara-II) Ltd. subsidiary closed its Fatmawati office in Jakarta and opened a new office from 11/30/06 at 8th Floor Plaza Mutiara, Jl. Lingkar Mega Kuningan Kav. E I-2, Jakarta, 12950, Indonesia, Phone +6221-5785-2419, Fax +6221-5785-2420


Bengara-II First Drilling Tendered   The Company's 18% owned Indonesian subsidiary Continental-GeoPetro (Bengara-II) Ltd. ("CGB2") has called for tenders to provide turn-key, integrated drilling services to drill the first  of four planned wildcat exploration wells on the Bengara-II PSC, onshore East Kalimantan. CGB2. Bid submission closes on the 18th of December and CGB2 expects to award the drilling contract shortly thereafter. The first well of the 2006-07 drilling program shall be the Seberaba-1 exploration well which shall be drilled to a total depth of 4,200 meters (13,780 feet). The Seberaba-1 is located to test 4 different oil-prospective stratigraphic levels on a large fault closed structure evident on seismic.


Warrants Activity

·

A total of 2,000,000 share purchase warrants were amended from the original exercise price of US$ 0.50 per share to a new price of $0.40 per share and the expiry date amended from 4/6/07 to 6/30/08.

·

A total of 450,000 and 370,000 stock warrants expired on 7/14/06 and 7/19/06 respectively.

Options Activity

·

A total of 800,000 new incentive common share stock purchase options were granted. Of these a total of 500,000 were granted to a consultant having an exercise price of US$0.40 per share and expiring on 30/6/09. A total of 300,000 were granted to a consultant having an exercise price of US$0.40 per share and expiring on 6/3007.

·

A total of 600,000 incentive common share stock purchase options were amended. A total of 600,000 were amended with no change to their $0.15 exercise price but the term was extended from 7/30/06 until 6/30/07.

·

A total of 1,212,426 incentive common share stock purchase options expired in accordance with the terms of the agreements under which they were granted on 7/30/06.

·

A total of 900,000 incentive common share stock purchase options were exercised by holders in accordance with the terms of the agreements under which they were granted and the company realized proceeds of $135,000.

Shareholding

·

As of 12/27/06 Report Date the Company had 58,007,936 common shares issued and outstanding.

·

As of 12/27/06 Report Date the Company had 6,990,000 unexercised stock options issued and outstanding.

·

As of 12/27/06 Report Date the Company had 6,548,334 unexercised warrants issued and outstanding.

·

As of 12/27/06 Report Date the Company had Nil preferred shares issued and outstanding.

MATERIAL COMMITMENTS

A summary of the current status of all material contracts, commitments and expenditure obligations of the Company as of the date of this ANNUAL REPORT are described below.  The Company intends to meet its commitments by a combination of raising funds through placement of its securities and through farm out of promoted working interests in its Indonesian properties.  There is no guarantee the Company will be successful in raising sufficient capital and the inability to meet its obligations may have material adverse detrimental effects on the Company, its operations and its particular resource properties. See Exhibit-10B: "PSC Terms" for material commitments common to all Indonesian PSC contracts.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 27





PSC Vendor Promissory Notes   As part of the total consideration paid the original vendors pursuant to the Company's acquisition of its interest in the Bengara-II property the Company issued three promissory notes totaling US$800,000.  As at 7/31/00, the Company had repaid the entire principal and a portion of the interest outstanding on these promissory notes.

Bengara-II PSC Commitments   As of the Report Date, the Bengara-II PSC is currently in its Contract Year-10 of the 10 Contract Years exploration period of the Bengara-II PSC ending 12/4/07.  Within this period the Bengara-II JV operator, the Company's 18% owned subsidiary, Continental-GeoPetro (Bengara-II) Ltd., is obliged to drill 4 exploration wells and or expend at least US$ 25,000,000 on petroleum exploratory "Work Commitments" within the Bengara-II contract area. A total of approximately $ 6,393,000 has been spent by Continental-GeoPetro (Bengara-II) Ltd. towards the Bengara-II PSC Work Commitment as at the Report Date. As provided for in the sale of interest to CNPCHK (see "Sale of Bengara-II Interest" in "Material Events" section above) the Company has no further funding commitments or obligations with regard to Continental-GeoPetro (Bengara-II) Ltd. or the Bengara-II PSC for the remaining US$ 18,700,000 Work Commitment.



RISK FACTORS

The nature of the Company's business, oil and gas exploration, places the entire foundation of the enterprise in a high-risk category.  Oil and gas exploration involves a very high degree of risk. There is no assurance that expenditures to be made, as intended by the Company on exploration or "wildcat" drilling of its properties will result in any discoveries of oil and gas in commercially exploitable quantities.  The marketability of any oil and gas actually discovered will be affected by numerous factors beyond the control of the Company including availability of a market for gas, oil and gas market price fluctuations, the proximity and capacity of transport and processing equipment, additional financing and government regulation.  Drilling and production operations involve risks including blowouts, oil spills and fires (each of which could result in damage to or destruction of wells, production facilities or other properties, or injury to persons).  Completion of a well does not assure a profit on the investment or recovery of drilling, completion and operating costs.  In addition, drilling hazards or environmental damage could greatly increase the cost of operations, and various field operating conditions may adversely affect the Company's production from successful wells.  Competition among oil companies for quality properties and limited amounts of drilling capital is intense. Specific risk factors are described below and listed in the priority in which Management feels they pose the most serious risk facing the Company.

Financing Risks - The Company is not generating income or revenue, has generated losses to date and does not presently have sufficient financial resources to undertake by itself all of its planned acquisitions or to fund its contractual commitments.  The Company’s ability to continue as a going concern depends upon its ability to obtain financing.  The Company does not currently have the funds required to completely fulfill its joint venture share of the work commitments due under the Bengara-II, Bangkudulis and Yapen PSC's.  There is no assurance that the Company will be able to obtain such financing on acceptable terms, or at all. There is no assurance that the Company will be able to extend or defer its PSC work commitments in the event sufficient funds are not available.  It is possible that prolonged inability of the Company to fund its joint venture and PSC work commitments could result in a loss of some or all of its interest in the joint venture or the PSC's.  Management is pursuing all available options to raise working capital and funds for its various projects, including possible shares for debt settlements, farm-out of a portion of its interest and commitments on Bengara II and Yapen, and conducting other debt and/or equity offerings.  There can be no assurance that the Management will be successful.

Dependency on PSC Contracts - The Company's principal assets are its Indonesian oil and gas properties.  The PSC contract terms contain requirements regarding quality of service, capital expenditure, legal status of concessionaires, restrictions on transfer and encumbrance of assets and other restrictions.  Any failure to comply with these arrangements could result, under certain circumstances, in the revocation of the PSC, and therefore termination of development, production, drilling and other petroleum operations.  Furthermore, all plant, property and equipment purchased by Continental-GeoPetro (Bengara-II) Ltd. for use pursuant to PSC operations becomes the property of BPMigas.  The cost of such materials may be recovered only if commercial production is established within the PSC area in accordance with provisions of the PSC.

Political Risks - Indonesia  -  The Company's investments in Indonesia are subject to the political risks of foreign investment.  These include potential changes in laws affecting foreign ownership, contract and area tenure, government participation, taxation, royalties, duties, rates of exchange and exchange controls.  Any new Indonesian government policies adverse to the Company could include a change in crude oil pricing policy, expropriation, nationalization, renegotiation or nullification of existing concessions and contracts, taxation policies, foreign exchange and repatriation restrictions, international monetary fluctuations and currency controls.  Direct and indirect effects of the decline in value of the Rupiah have included high levels of domestic inflation, reductions in employment, high interest rates, unavailability of traditional sources of financing, and an overall contraction in production and income levels.  These conditions have affected and may continue to affect the operating environment in Indonesia, as well as the cost and availability of financing for natural resources development efforts.  Impediments to a return to more normal economic conditions in Indonesia, or shocks to the system that exacerbate current adverse economic conditions, could originate from various sources, including further social unrest, terrorism, Islamic fundamentalism, secessionist provinces, lack of government effectiveness due to political uncertainty, or policy initiatives adverse to foreign investment. Recent changes to Indonesian petroleum legislation could impact the Company's concessions or operations on those concessions as implementation guidelines related to the new legislation are released by the government. Increasing calls for economic autonomy among many Indonesian provinces may impact the Company's Indonesian concessions or operations thereon as local provinces and regencies receive more control over their natural resources from the central government.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 28




Oil and Gas Exploration Risks - Oil and gas exploration involves a high degree of risk.  There is no assurance that expenditures to be made by the Company on its oil and gas properties will result in any discoveries of oil and gas in commercial quantities.  The Company intends to participate in the drilling of both exploratory and development wells.  Exploratory wells have a much greater dry hole risk than do development wells.  The marketability of any oil and gas, which may be acquired or discovered, will be affected by numerous factors beyond the control of the Company.  These factors include market fluctuations, the proximity and capacity of oil and gas pipelines and processing equipment, rig availability and government regulation, including regulations relating to prices, taxes, royalties, land tenure, allowable production and environmental protection.

Operating Risks - Production operations involve risks normally incident to such activities, including blowouts, oil spills and fires (each of which could result in damage to or destruction of wells, production facilities or other properties, or injury to persons).  Completion of a well does not assure a profit on the investment or recovery of drilling, completion and operating costs.  In addition, drilling hazards or environmental damage could greatly increase the cost of operations, and various field operating conditions may adversely affect the Company's production from successful wells.  These conditions include delays in obtaining governmental approvals or consents, shut-in of connected wells resulting from extreme weather conditions, insufficient storage or transportation capacity.  While close well supervision and effective maintenance operations can contribute to maximizing production rates over time, production delays and declines from normal field operating conditions cannot be eliminated and can be expected to adversely affect operating revenues from time to time in varying degrees.

Risk of Future Changes in Regulatory Environment - The Indonesian Government has exercised and continues to exercise significant influence over many aspects of the Indonesian economy, including the oil and gas industry, Indonesian business generally, investments, taxes and the capital markets.  The Bengara-II property and operations there upon, are governed by Indonesian laws and regulations relating to the development, production, marketing, pricing, transportation and storage of crude oil, taxation and environmental and safety matters.  Any new government policies adverse to the Company could include a change in crude oil pricing policy, expropriation, nationalization, renegotiation or nullification of existing concessions and PSC contracts, taxation policies, foreign exchange and repatriation restrictions, international monetary fluctuations and currency controls.  Such changes and developments could have a material adverse effect on private sector entities in general and on the Company in particular.

Management - The Company depends entirely upon its management to identify, acquire, finance and operate a portfolio of oil and gas exploration properties through which the Company can grow and achieve oil production and a steady income.  The Company's management is comprised of a small number of key employees with technical skills and expertise in the business, the loss of any one of whom could harm the Company.  The Company does not currently maintain "key-man" insurance for any of its employees.

Director’s Conflicts of Interest - Certain directors of the Company are also directors, officers or shareholders of other companies that are similarly engaged in the business of acquiring, developing and exploiting natural resource properties.  Such associations may give rise to conflicts of interest from time to time.  The directors of the Company are required by law to act honestly and in good faith with a view to the best interests of the Company and to disclose any interest, which they may have in any project or opportunity of the Company.  If a conflict of interest arises at a meeting of the board of directors, any director in a conflict will disclose his interest and abstain from voting on such matter.  In determining whether or not the Company will participate in any project or opportunity, the director will primarily consider the degree of risk to which the Company may be exposed and its financial position at that time.  Persons considering the purchase of Company securities must appreciate that they will be required to rely on the judgment of these individuals in resolving such conflicts as they may arise.

Currency/Exchange Rate Risk - All of the Company’s material financial obligations and commitments are denominated in US Dollars while its primary source of financing is the issuance of equity securities in Canada for Canadian currency. A substantial amount of the Company's business transactions will be denominated in Indonesian Rupiah due to operations on its principal properties. The Company’s financial statements are kept in US Dollars. The Indonesian currency, the Rupiah, has decreased substantially in terms of the US Dollar during the past few years. See historical foreign currency exchange rates set forth in Table-1 above in the section "ITEM-#1: Currency and Exchange Rates". Fluctuations in the Rupiah may have a substantial effect on the Company’s financial statements due to related gains or losses due to the rate changes. Until such time as it achieves revenue from petroleum production the Company does not hedge and engage in other strategies to protect itself from adverse fluctuations in the respective exchange rate.  Significant variations in exchange rates could have a material adverse effect on the ability of the Company to meet its obligations.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 29




MATERIAL TRENDS AND UNCERTAINTIES

The Company's securities are highly speculative and trade in a specialized market of investors willing to take a large degree of risk for a possibly large reward.  World oil prices have risen to relatively high levels recently, largely on fears of supply disruption with possible terrorist acts.  Given the uncertainty, world oil prices are likely to fluctuate and be volatile, possibly over a wide range, with developments as to the resolution of the conflicts with Iraq and international terrorism proceed.  

The rebounding of the previously vigorous Asian economies is clearly evident and expected to regain much of its forward momentum this year and next.  This rebound offers a triple benefit for the Company as increasing Asian demand buoys world oil prices, international funds and emerging markets funds refocus interest and investment on the region and larger oil companies refocus exploration and development activities in the Asian geographic region.

Resource exploration is a speculative venture involving substantial risk.  There is no certainty that the expenditures to be made by the Company in the acquisition of interests in properties under its various agreements will result in discoveries of commercial quantities of oil/gas.  Further, the marketability of oil/gas that may be acquired or discovered by the Company will be affected by numerous factors beyond the control of the Company.  These factors include market price fluctuations, the proximity and capacity of oil/gas markets, availability of needed equipment, transportation costs and government regulations.  The exact effect of these factors cannot be accurately predicted, the combination of these factors may result in the Company not receiving an adequate return on capital.

The future development of the properties of the Company and acquisition of new properties shall depend upon the ability of the Company to finance through the joint venturing of projects, debt financing, equity financing or other means.  The Company intends to raise required additional funds by selling equity or debt securities, until it develops or acquires cash flow from operations. While the Company has been successful in raising the necessary funds in the past, there can be no assurance it can continue to do so.  If such funds cannot be secured, the Company will be forced to curtail its exploration/development efforts to a level for which funding can be secured. There is no assurance that the Company will be successful in obtaining such financing. This situation could be exacerbated by acts of international terrorism or unforeseen political disturbances.

The Company does not know of any other trends or uncertainties that are reasonably likely to result in, material changes to its liquidity at present or in the foreseeable future. Material increases or decreases in the Company's liquidity are substantially determined by the success or failure of its exploration programs or the acquisition of new or disposition of existing projects.


OUTLOOK

The Company is an oil and gas exploration company engaged in the assembly of a portfolio of high potential oil and gas exploration prospects.  At present the Company does not have any producing properties and has no revenue. The Company is focusing its efforts in Indonesia where large tracts of acreage can be accumulated, there is a long and positive history of oil exploration success, geological conditions are favorable for hydrocarbon accumulation. The Company has long experience operating in Indonesia and has the advantage of local knowledge to facilitate definition and acquisition of prospective acreage.   Oil exploration involves a high degree of technical and commercial risk and is characterized by a continuous need for fresh capital.  The Company will try to minimize and spread this risk by joint-venturing in its oil exploration projects with other companies and participating in properties exhibiting a range of risk profiles to reduce its cost exposure and enhance the possibility of wildcat success.

For calendar year 2007, the Company's management has set two important strategic objectives, which it hopes to accomplish during the year.  These goals, in order of priority, are:

1.

Drilling four exploratory commitment wells on the Bengara-II Property.  Funds to complete this objective were secured and are in place as a result of the Sale of Bengara-II Interest to CNPC (Hong Kong) Ltd.

2.

Pursuing acquisition of new oil and gas properties particularly ones with existing production or short term development to production.



ITEM - # 10   DIRECTORS AND OFFICERS OF THE REGISTRANT


DIRECTORS

The table below lists, as at the Report Date, the names of all the Directors of the Company.  The Directors generally serve in their respective capacities from their election on the day of the Annual General Meeting of the Company held each year normally in January and will serve until the next Annual General Meeting or until a successor is duly elected, unless the office is vacated in accordance with the Articles of the Company. Casual vacancies on the Board of Directors are filled by the remaining Directors and the persons filling those vacancies hold office until the next Annual General Meeting at which time they may be re-elected or replaced. The Company distinguishes its directors into two groups, "Executive Directors" and "Non-Executive Directors".  Executive Directors are those directors who also serve as Executive Officers employed under contract for such service by the Company.  Non-Executive Directors are those directors who do not serve also as Executive Officers of the Company and have not contractual relationship with the Company for personal services outside those of being a director.  At the Report Date the Company has two Non-Executive directors, Mr. Hayes and Mr. Yu and two Executive Directors Mr. McAdoo and Mr. Eger.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 30





Table No. 8   DIRECTORS

Name

Age

Date First Appointed a Director

Richard L. McAdoo (1) (5) (6)

52

January 1999

Paul L. Hayes, Jr. (2) (4) (5)

69

April 2003

David T.W. Yu (3) (4) (5)

51

May 2005

James D. Eger (2) (4) (6)

56

October 2004

Notes to table:

(1)  Resident of Indonesia and citizen of the United States.

(2)  Resident and citizen of the United States.

(3)  Resident and citizen of Hong Kong.

(4)  Members of the Audit Committee of the Board of Directors.

(5)  Members of the Executive Compensation Committee of the Board of Directors.

(5)  Members of the Reserves Committee of the Board of Directors.


DIRECTORS COMMITTEES

Audit Committee - The board of directors has created an "Audit Committee" and duly appointed executive director Eger and non-executive directors Hayes and Yu to serve on the committee. The Audit Committee is charged with the responsibility of coordinating, reviewing and working with the Company’s auditors with respect to the annual fiscal year end audit. Mr. Eger serves as the committee’s chairman.

Executive Compensation Committee - The board of directors has created an "Executive Compensation Committee" and duly appointed executive director McAdoo and non-executive directors Hayes and Yu serve on the committee. The Compensation Committee is charged with the responsibility to review and recommend contracts and terms of compensation to be paid to Company management. Mr. McAdoo serves as the committee’s chairman.

Reserves Committee - The board of directors has created a "Reserves Committee" and duly appointed executive directors McAdoo and Eger to serve on the committee. The Reserves Committee is charged with the responsibility of oversight of the Company's oil and gas reserves and activity reporting in compliance with Canadian regulatory practices un National Instrument 51.


RESUMES OF DIRECTORS

Richard L. McAdoo holds a Bachelors degree in Geology and Masters degree in Geophysics from Texas Tech University; and a Masters degree in Business Administration from Boston University. He is registered as a Certified Petroleum Geologist by the American Association of Petroleum Geologists. Actively involved in the international oil exploration and production business for the last 28 years, Mr. McAdoo has held a variety of technical and management positions in exploration and production for Mobil Oil Company, Phillips Petroleum Company, Jackson Exploration, Inc., Triton Energy Corporation, Tracer Petroleum Company, and others in many regions including the North Sea, Middle East, Africa, South America, FSU and Asia. Mr. McAdoo is President of the Company. Until 9/29/06 Mr. McAdoo  was also a director, President and CEO of the Company's 60% owned subsidiary Continental-GeoPetro (Bengara-II) Ltd.

James D. Eger holds a Bachelors degree in Earth Science from Antioch College, and three Masters degrees -- in Geology, Marine Affairs, and Business Administration -- from the University of Florida, University of Rhode Island, and Boston University, respectively. His career spans more than 25 years, with more than 13 years in international oil exploration, and 12 years in the securities and investments industry. Initially, he served as an exploration geologist with Phillips Petroleum Company, from 1978 to 1982, in Bartlesville, Oklahoma, as well as Singapore and London. His overseas assignments included working in the North Sea, North Africa and Indonesia. In 1982, he joined Jackson Exploration, serving as the company's General Manager and Chief Geologist in Jakarta, and later in Dallas where he was responsible for overseeing that company's new ventures activities. In 1987, he joined Dean Witter Reynolds Inc., stationed both in New York and Dallas, where he specialized in energy futures, international equities, and options and currency trading. In 1992 he was named Vice President of Finance for Tracer Petroleum in Vancouver, where he was responsible for financing activities and management of the company's cash assets. In 1994 he joined Southwest Securities Inc. in Dallas, where he specialized in oil and gas and international equities. From 1998 to 2000 he was President of Dimensions West Energy, Inc. and in 2000 rejoined Southwest Securities in Dallas until leaving in 2004 to join the company.

Paul L. Hayes, Jr.'s experience includes over twenty years in each of the securities and energy industries.  After graduating in Petroleum Engineering from the University of Oklahoma, he was employed by Exxon in Venezuela.  After four years, he returned to the United States to get his MBA from Harvard University after which he worked for Mobil Oil and Amoco in Argentina and New York City.  When the Board of Amoco moved the International division back to Chicago, he left and became an oil analyst for William D. Witter, Inc.  He was with Witter for four years and then started his own NASD firm, Hayes Brothers Securities, Inc. in Greenwich CT.  After four years, he sold his office to Fahnestock & Co. and became head of research and later worked as an oil analyst for Oppenheimer & Co. and for Yorkton Securities in Toronto.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 31




David T.W. Yu is a resident of Hong Kong, and is an experienced independent financial professional with thirty years experience in the securities, commodities, bullion, and foreign exchange trading business in Hong Kong. He has been employed by Rothschild & Sons, Shearson American Express, and Citibank. Recently Mr. Yu has led negotiations that led to long term intergovernmental oil supply agreements between the Chinese government and oil producing nations in Africa in exchange for Chinese government backed investment in economic development, trade and infrastructure projects. He is currently working on similar deals in South America and in Indonesia.


EXECUTIVE OFFICERS

The table below lists, as at the Report Date, the names of all of the Executive Officers of the Company.  Executive Officers are appointed by the Board of Directors and hold office indefinitely at the pleasure of the Board of Directors.  The term "Executive Officers" includes and is limited to those members of management who are either President, Vice President, Secretary, Treasurer or Chairman of the Company or hold position of similar capacity in wholly owned subsidiaries.



Table No. 9   EXECUTIVE OFFICERS

Name

Age

Current Title

Date Appointed

Richard L. McAdoo (1)

52

President & CEO

November 1999

James D. Eger (2)

56

Vice President, CFO & Secretary

February 2004

Notes to table:

 (1)  Spends substantially full time on the affairs of the Company and its subsidiaries. He resides in Jakarta, Indonesia, and is employed under contract to Continental-GeoPetro (Bengara-II) Ltd. He is also CXO Chief Exploration Officer and a Director of the Company’s 18% owned Indonesian subsidiary: Continental-GeoPetro (Bengara-II) Ltd. He is also President of the Company’s 50% owned Indonesian joint venture company CG Xploration Inc. in Jakarta

(2) Spends substantially full time on the affairs of the Company and resides in Dallas, TX, USA. He is employed under full time contract to the Company.


Orders - No Director or Executive Officer has been the subject of any order, judgment, or decree of any governmental agency or administrator or of any court of competent jurisdiction, revoking or suspending for cause any license, permit or other authority of such person or of any corporation of which he is a Director and or Executive Officer, to engage in the securities business or in the sale of a particular security or temporarily or permanently restraining or enjoining any such person or any corporation of which he is an officer or director from engaging in or continuing any conduct, practice, or employment in connection with the purchase or sale of securities, or convicting such person of any felony or misdemeanor involving a security or any aspect of the securities business or of theft or of any felony. During the past 10 years, no director, officer or promoter of the Company has been the subject of any penalties or sanctions by a court or securities regulatory authority related to the trading in securities, promotion or management of a publicly traded Company, or theft or fraud, except R.L. McAdoo, who, as an officer of Triton Indonesia, Inc. ("Triton Indonesia"), consented, without admitting or denying allegations made in a civil complaint filed against Triton Energy Corporation (the US parent of Triton Indonesia), Mr. McAdoo and other officers of that company by the US Securities and Exchange Commission, to the entry of a Final Judgment permanently enjoining him from violating the anti-bribery provision and the internal control and books and records provisions of the Foreign Corrupt Practices Act and the Securities Exchange Act of the United States.

Multiple Directorships - Paul L. Hayes, Jr. is also a director of Capco Energy Inc. (an OTC-Bulletin Board traded public company) also involved in oil and gas exploration and development. While some Executive Officers and Directors of the Company are involved in other business ventures and may not spend full time on the affairs of the Company, the Company believes that each devotes as much time to the affairs of the Company as are required to satisfactorily carry out their duty.

Arrangements & Relationships - There are no family relationships between any two or more Directors or Executive Officers. There are no arrangements or understandings between any two or more Directors or Executive Officers, pursuant to which anyone was selected as a Director or Executive Officer.



ITEM - # 11   COMPENSATION OF OFFICERS AND DIRECTORS


COMPANY DIRECTOR COMPENSATION

The Company does not provide cash compensation to its Directors for their service in their capacity as Directors.  Directors are entitled to reimbursement for reasonable travel and other out-of-pocket expenses incurred in connection with attendance at meetings of the Board of Directors.  The Board of Directors may award special remuneration to any Director undertaking any special services on behalf of the Company other than services ordinarily required of a Director.  Other than indicated below no Director received any compensation for his services as a Director of the Company, including committee participation and/or special assignments. During Fiscal 2006, the Company did not pay or accrue any salary, fees or other cash compensation directly or indirectly to any director of the Company solely for their services as directors to the Company. The compensation of executives of the Company is reviewed by the Compensation Committee and set by a vote of the Board of Directors. Refer to ITEM-#13.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 32





Non-Executive Director Compensation

Non-Executive Directors are those directors not paid for their service as a director and also not employed or paid by the Company in any capacity such as officer or consultant.

Paul L. Hayes, Jr., Non-Executive Director   During Fiscal 2006, Mr. Hayes served as a Non-Executive Director of the Company and is not entitled to cash compensation for such services.  The Company did not pay any cash compensation of any kind to Mr. Hayes during Fiscal 2006 and does not expect to pay any cash compensation to during Fiscal 2007. Mr. Hayes accepted appointment to the board of directors in an action minuted on 4/14/03 filling a vacancy. See ITEM-#12 for his stock options.

Stan Lichman, Non-Executive Director   During Fiscal 2006, Mr. Lichman served as a Non-Executive Director of the Company and was not entitled to cash compensation for such services.  The Company did not pay any cash compensation of any kind to Mr. Lichman during Fiscal 2006 and does not expect to pay him any compensation. Mr. Lichman resigned as a director on 10/31/05. See ITEM-#12 for his stock options.

David T.W. Yu, Non-Executive Director   During Fiscal 2006, Mr. Yu served as a Non-Executive Director of the Company since April 2005 and is not entitled to cash compensation for such services.  The Company did not pay any cash compensation of any kind to Mr. Yu during Fiscal 2006 and does not expect to pay any cash compensation to Mr. Yu for his services as Non-Executive Director during Fiscal 2007. See ITEM-#12 for his stock options.

Contracts & Compensation of Executive Directors

Executive Directors are those directors who are directly or indirectly employed by the Company and serving as paid officers, advisors or employees of the Company in addition to their unpaid service as a director. The following directors have contracts with the Company or its affiliates and are Executive Directors. All contracts with the Company for directors, officers and senior management are reviewed by the Compensation Committee.

Richard McAdoo, Director and President   Pursuant to an employment contract dated 8/01/02 with the Company’s President, Mr. Richard L. McAdoo, the Company does not pay any direct salary to Mr. McAdoo but instead reimburses his actual personal family medical insurance premiums. Instead the Company's Continental-GeoPetro (Bengara-II) Ltd. subsidiary pays him for his services as a President of that subsidiary. During Fiscal 2006/2005/2004 the Company indirectly paid a 60% portion of his salary, bonuses and accommodations through its funding its 60% joint venture share of Continental-GeoPetro (Bengara-II) Ltd.  During Fiscal 2006/2005/2004, Mr. McAdoo was paid or accrued total compensation by the Continental-GeoPetro (Bengara-II) Ltd. in the amounts of US$ 137,500, US$ 150,000, and US$ 150,000 respectively.  During the current year, Mr. McAdoo was paid a US$ 60,000 bonus in recognition of exceptional service to the Company and its shareholders in his capacity and influence in concluding the Yapen sale to Nations Energy.  The Company paid a bonus of US$ 30,000 to Mr. McAdoo in recognition of valuable service to the Company’s Bengara subsidiary.  In addition, during the period, the Company provided accommodations for Mr. McAdoo in Indonesia at a cost of US$ 33,000 (2005 - US$ 36,000; 2004 - US$ 26,000).

Subsequent to the year-end, Mr. McAdoo was paid US$ 37,500 by Continental-GeoPetro (Bengara-II) Ltd. as a 3 month severance payment due to the sale of Bengara to CNPCHK.

James D. Eger, Director and VP Acting CFO   Pursuant to an employment contract dated 2/1/04 with and for the Company’s Vice President and Acting CFO, Mr. James D. Eger to provide executive management from the Company’s Dallas office at a salary of US$ 5,000 per month. On 2/1/05 his salary was increased to US$ 10,000 per month. During Fiscal 2006/2005/2004, Mr. Eger was paid or accrued total compensation by the Company in the amounts of US$ 110,000, US$ 90,000, and US$ 30,000 respectively.  During the current year, Mr. Eger was paid a US$ 30,000 bonus in recognition of exceptional service to the Company and its shareholders in his capacity and influence in concluding the Yapen sale to Nations Energy.

CONTRACTS & COMPENSATION OF EXECUTIVE OFFICERS

The Company has only two executive officers, Mr. McAdoo and Mr. Eger, whose contracts and compensation are discussed in the preceding section pursuant to their service also as directors of the Company.

Stock Options

The Company does grant incentive stock options to Directors and to Officers and employees; refer to ITEM-#12, "Options to Purchase Securities from Registrant or Subsidiaries".  All stock options are set at levels determined from time to time by the board of directors in accordance with applicable securities regulations.

Pension Plans & Stock Ownership Programs

No funds were set aside or accrued by the Company during Fiscal 2006 to provide pension, retirement or similar benefits for Directors or Executive Officers. Except for the stock option program discussed in ITEM-#12, the Company has no material bonus or profit sharing plans pursuant to which cash or non-cash compensation is or may be paid to the Company's Directors or Executive Officers.

Termination Compensation

The Company has no plans or arrangements in respect of remuneration received or that may be received by Executive Officers of the Company in Fiscal 2006 to compensate such officers in the event of termination of employment (as a result of resignation, retirement, change of control) or a change of responsibilities following a change of control, where the value of such compensation exceeds $100,000 per Executive Officer. No Executive Officer/Director received other compensation in excess of the lesser of US$25,000 or 10% of such officer's cash compensation, and all Executive Officers/Directors as a group did not receive other compensation which exceeded US$25,000 times the number of persons in the group or 10% of the compensation.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 33





ITEM - # 12   OPTIONS TO PURCHASE SECURITIES

FROM REGISTRANT OR SUBSIDIARIES


Incentive Stock Options to purchase securities from the Company can be granted only to Directors, Officers, employees and consultants and Employees of the Company in accordance with applicable securities regulations. All optionees other than directors and officers must be employees or consultants or subcontractors engaged under written contract by the Company. The Company has a  formal written stock option plan that was adopted at the Company’s AGM on 1/25/06   At the Report Date, the Company had 6,990,000 stock options outstanding entitling the holders to purchase 6,990,000 common shares at exercise prices between $0.15 and $0.40.  The names and titles of the Directors and Executive Officers of the Company to whom outstanding stock options have been granted and the number of common shares subject to such options are set forth in the table below. Options shown in the table are effective as at the Report Date and include the number of options granted to directors and executive officers as a group.  Outstanding options to other employees and consultants as a group is also shown.

Table No. 10   STOCK OPTIONS OUTSTANDING AT THE REPORT DATE

Name of Optionee

Directors & Officers

US$ Option

Exercise Price

Date Option Expires

Number of

Options

Percent

Of Total

 

 

 

 

 

Richard McAdoo, Director & Officer

$0.15

4/30/09

1,000,000

14.3%

James D. Eger, Director

$0.15

6/29/08

330,000

19.1%

James D. Eger, Director

$0.15

4/30/09

1,000,000

Paul L. Hayes, Director

$0.15

6/29/08

500,000

7.1%

David T.W. Yu, Director

$0.15

4/30/07

500,000

7.1%

Total Directors & Officers as a Group

 

 

Other Optionees as a Group

$0.15 to $0.40

Various

3,660,000

52.4%

Total Stock Options Outstanding at 12/27/06

6,990,000

100.0%


At the Report Date, the Company had 6,548,334 share purchase warrants outstanding entitling the holders to purchase 6,548,334 common shares at prices between US$0.15 and US$0.50. All of the share purchase warrants issued by the Company have been issued in conjunction with private placements of Company securities or loans as incentive consideration to the placee or lender. The table below lists share purchase warrants outstanding, the date the share purchase warrants were issued, the exercise price, and the expiration date of the share purchase warrants.


Table No. 11    SHARE PURCHASE WARRANTS OUTSTANDING

Date Warrants

Issued

Number of Warrants Outstanding

Warrants Exercise

Price US$

Date Warrants

Expire

6/9/03

990,000

$0.15

30-Dec-06

4/6/05

66,667

$0.50

6-Apr-07

12/13/04

100,000

$0.50

29-Apr-07

9/9/02

133,333

$0.15

29-Jun-07

2/16/05

100,000

$0.15

29-Jun-07

4/6/05

1,333,334

$0.15

29-Jun-07

7/19/03

2,935,000

$0.40

30-Jun-08

4/29/05

100,000

$0.15

30-Jun-08

7/14/03

790,000

$0.15

30-Jun-08




ITEM - # 13   INTEREST OF MANAGEMENT IN CERTAIN TRANSACTIONS


Since the end of the Company's fiscal year at  6/30/06  there are no transactions, or proposed transactions, which have materially affected or will materially affect the Company in which any director, officer, or beneficial holder of more that 10% of the outstanding common shares, or any of their respective relatives, spouses, associates or affiliates has had or will have any direct or material indirect interest.  



P A R T -  II

ITEM - # 14   DESCRIPTION OF SECURITIES TO BE REGISTERED


Debt Securities to be Registered.

This Form-20F filing is made as an annual report and matters ordinarily required to be disclosed pursuant to this sub-heading of this ITEM-#14 are not applicable. A description of the Company’s currently registered securities is made in ITEM-#4, ITEM-#5 and ITEM-#12.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 34





American Depository Receipts.

This Form-20F filing is made as an annual report and matters ordinarily required to be disclosed pursuant to this sub-heading of this ITEM-#14 are not applicable. A description of the Company’s registered securities is made in ITEMS#4, #5 and #12.


Other Securities to be Registered.

This Form-20F filing is made as an annual report and matters ordinarily required to be disclosed pursuant to this sub-heading of this ITEM-#14 are not applicable. A description of the Company’s registered securities is made in ITEMS-#4, #5 and #12.



P A R T -  III

ITEM - # 15   CONTROLS AND PROCEDURES


Evaluation of disclosure controls and procedures.

The Company’s principal executive officer and its principal financial officer, after evaluating the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) on 6/30/06 concluded that, as of such date, the Company’s disclosure controls and procedures were adequate and effective to ensure that material information relating to the Company and its consolidated subsidiaries would be made known to them by others within those entities.

Changes in internal control over financial reporting.

There were no changes in the Company’s internal control over financial reporting procedures or  in other factors that have materially affected, or are reasonably likely to materially affect these internal controls over financial reporting subsequent to the date of management's last evaluation.



ITEM - # 16   CHANGES IN SECURITIES AND CHANGES IN

SECURITY FOR REGISTERED SECURITIES


This Form-20F filing is made as an annual report and matters ordinarily required to be disclosed pursuant to this ITEM-#16 are not applicable. A description of the Company’s currently authorized, issued, outstanding and registered securities is made in ITEMS-#4, #5 and #12.


P A R T -  IV

ITEM - # 17   FINANCIAL STATEMENTS


For its 7/31/02 year-end reporting, and all subsequent reporting, the Company adopted the U.S. currency as its reporting currency and has prepared its financial statements on that basis.  Accordingly, all prior years' figures presented have been recast in the U.S. currency through a "translation of convenience" whereby all amounts appearing are restated from Canadian to U.S. currency using the exchange rate prevailing at 7/31/01. The accounts of the Company are now prepared in U.S. dollars and the Company’s Canadian operations are translated into U.S. dollars under the temporal method. The Company's financial statements are prepared in accordance with Canadian Generally Accepted Accounting Principles (GAAP), the application of which, in the case of the Company, conforms in all material respects for the periods presented with US GAAP, except as disclosed in footnotes to the financial statements.

AUDITORS

The Company engaged Dale Matheson Carr-Hilton Labonte LLP ("DMCL") Chartered Accountants, of Vancouver, BC, as the Company's auditors on 10/13/06. DMCL is a member of the Institute of Chartered Accountants of British Columbia. The firm is also a member of the Canadian Institute of Chartered Accountants. In addition, DMCL is registered with the Public Company Accountability Oversight Board.


Previously, Staley, Okada & Partners, Chartered Accountants, of Vancouver, British Columbia, Canada were the Company’s auditors since the Company’s incorporation in 1984.


AUDITS, REPORTING, FINANCIAL STATEMENTS AND THEIR APPLICABILITY

The Company prepares annual audited consolidated financial statements as at its year end date of 30 June. These consolidated financial statements include the accounts of the company and its majority owned subsidiaries. During the course of the Company’s fiscal year management prepares unaudited quarterly consolidated financial statements as at September 30, December 31 and March 31 which are filed with British Columbia Securities Commission within 60 days of the quarter’s end.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 35





ELECTRONIC FILING AT THE SEDAR WEBSITE

The Company makes continuous financial and corporate information disclosure as well as statutory filings with Canadian securities regulators on the internet at the "SEDAR" website www.sedar.com. SEDAR is the "System for Electronic Document Archiving and Retrieval" employed by Canadian securities regulatory commissions to enable publicly traded companies to electronically file and archive documents and filings in compliance with applicable laws and securities trading regulations. The Company began filing electronically on SEDAR in 1997.


STATEMENT ON AGE OF FINANCIAL STATEMENTS

The audited financial statements included pursuant to this ITEM-#17 are effective as at the Company’s Fiscal 2006 year end at 6/30/06. The cut-off Date of the auditors report for the same Fiscal 2006 financial statements is  11/27/06 . The Report Date of this Form-20F Annual Report is 12/27/06. The actual electronic filing of this Form-20F report and its Exhibits, including the Fiscal 2006 financial statements, on EDGAR is scheduled for  1/12/07 . Elapsed time between the fiscal year end effective date of the financial statements and the effective date of the auditors report is 150  days. Elapsed time between the fiscal year end effective date of the financial statements and the Report Date is 180  days.


FINANCIAL STATEMENTS ATTACHMENT & INDEX

The auditors report and audited financial statements as required under ITEM-#17 are included attached hereto, are incorporated herein as Exhibit-11 attached with this Form-20F Annual Report on the pages shown in the table of contents following.


Consolidated Financial Statements

Table of Contents  Attached Hereto as Exhibit-11 on Pages as Indicated Below

Page

1.

Financial Statement Title Page

43

2.

Auditor's Report, dated 11/27/06 and 12/18/06

44

3.

Prior Auditor's Report, dated 11/23/05 and 12/18/06

45

4.

Consolidated Balance Sheet at 6/30/06 and 7/31/05

46

5.

Consolidated Statement of Shareholders’ Equity (Deficiency) for the Periods ended 6/30/06, 7/31/05, and 7/31/04

47

6.

Consolidated Statement of Operations for the Periods ended 6/30/06, 7/31/05, and 7/31/04

48

7.

Consolidated Statement of Cash Flows for the Periods ended 6/30/06, 7/31/05, and 7/31/04

49

8.Notes to the Consolidated Financial Statements

50


ITEM - # 18 FINANCIAL STATEMENTS


The Registrant has elected to provide its financial statements pursuant to ITEM-#17.




Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 36




ITEM - # 19 EXHIBITS

INDEX TO EXHIBITS

The following Exhibits are incorporated herein this Form-20F and are attached hereto following the signatures below at the page number indicated on the following index:


ATTACHED  EXHIBITS  TITLE  &  CONTENTS

Page

Exhibit-1: Certificate, Memorandum & Articles of Incorporation (Incorporating previously filed documents by reference)

38

Exhibit-2: Shareholder Rights Instruments (Incorporating previously filed documents by reference)

38

Exhibit-3: Voting Trusts (Incorporating by reference to Item-4 above in this filing)

38

Exhibit-4: Material Contracts (Incorporating previously filed documents by reference)

38

Exhibit-5: Foreign Patents

38

Exhibit-6: Statement How Earnings Per Share Calculated (Incorporating by reference to Item-8 above in this filing)

38

Exhibit-7: Statement How Reported Ratios Are Calculated (Incorporating by reference to Item-8 above in this filing)

38

Exhibit-8: Parent & Subsidiaries (Incorporating by reference to Item-1 above in this filing)

38

Exhibit-9: Statement on Age of Financial Statements (Incorporating by reference to Item-17 above in this filing)

38

Exhibit-10: GLOSSARY

39

Exhibit-11: Financial Statements Attachments Pursuant to ITEM-#17:

39

Exhibit-11:  Auditors Report  - End Fiscal Year 2006, 6/30/06, Financial Statements

39

Exhibit-11:  Prior Auditors Report  - End Fiscal Year 2005, 7/31/05, Financial Statements

39

Exhibit-11:  Financial Statements - Audited at End Fiscal Year 2006, 6/30/06

39

Exhibit-11:  Notes to Financial Statements - Audited at End Fiscal Year 2006, 6/30/06

39

Exhibit-31: Sarbanes Oxley Act of 2002 Section 302 Certificates CFO and CEO

40

Exhibit-32: Furnished Copy of Sarbanes Oxley Act of 2002 Section 906 Certificate

42


COPIES & DISTRIBUTION

This Form-20F annual report and its Exhibits, including the audited financial statements at Fiscal 2006 year end 6/30/06, was submitted for filing electronically on the US-SEC's EDGAR system in  January 2007.


SARBANES OXLEY CERTIFICATIONS

Certificates by the Company's CEO and CFO regarding the internal controls of the Company as required by Section 302 of the Sarbanes Oxley Act of 2002 are filed with and as a part of this Form-20F in the required form in Exhibit-31.

The certification required related to this Form-20F annual report pursuant to 18 USC Section 1350 as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002 is furnished below in Exhibit-32.


SIGNATURES

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this Form-20F Fiscal 2006 year end 6/30/06 annual report on its behalf.


Continental  Energy  Corporation

(Registrant)


"James D. Eger"


_______________________________________

By: James D. Eger,  Director & CFO

 Report Date: December 27, 2006



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 37




E X H I B I T S   1   THROUGH   11  &  31  &  32

EXHIBITS AND/OR ATTACHMENTS TO THE

Form-20F For Fiscal 2006 Ended 7/31/05 Filed In December 2006 By

CONTINENTAL ENERGY CORPORATION


E X H I B I T  -  1  :  CERTIFICATE, MEMORANDUM & ARTICLES OF INCORPORATION.

Materials required to be filed under this Exhibit-2 are incorporated into this Annual Report Form-20F filing by this reference. Exhibit-1 consists of those copies of the Company’s certificate of incorporation, certificates of name changes, memorandum of incorporation, and articles of association already filed with the US-SEC under cover of previous filings made with the US-SEC by the Company including but not limited to the most recently filed Form-20F Annual Report for the Company’s last fiscal year (as amended), Form-20F Annual Report filings for previous years; and any information filed as part of a Form-6K periodic filings of material changes, news, contracts or events affecting the Company.


E X H I B I T  -  2  :  SHAREHOLDERS RIGHTS INSTRUMENTS

The disclosure required to be filed under this Exhibit-2 is incorporated into this Annual Report Form-F filing by the following reference. Exhibit-2 disclosure consists of the same materials referred to and incorporated by reference under Exhibit-1 above. All instruments defining rights of holders of Company securities instruments are therein described or presented in their entirety. A statement commenting upon shareholder rights instruments issued by the Company relative to the date of this annual report is also set forth in the body of this Form-20F within ITEM-#4 under the section entitled “Shareholders Rights Instruments”.


E X H I B I T  -  3  :  VOTING  TRUSTS

The disclosure required to be filed under this Exhibit-3 is incorporated into this Annual Report Form-F filing by the following reference. Exhibit-3 disclosure consists of the same materials referred to and incorporated by reference under Exhibit-1 above and/or under Exhibit-4 below. Any share voting trusts, pooling agreements or similar agreements regarding collaborative voting of the Company’s shares are therein described or presented in their entirety. A statement commenting upon voting trusts known to the Company relative to the date of this annual report is also set forth in the body of this Form-20F within ITEM-#4 under the section entitled “Voting Trusts”.


E X H I B I T  -  4 : MATERIAL CONTRACTS

Materials required to be filed under this Exhibit-3 is incorporated into this Annual Report Form-20F filing by this reference. Exhibit-3 consists of those copies of the Company’s material contracts already filed with the US-SEC under cover of previous filings made with the US-SEC by the Company (as amended); including, but not limited to, the most recently filed Form-20F Annual Report for the Company’s last fiscal year, Form-20F Annual Report filings for previous years; and information filed as part of Form-6K filings of material changes, news, contracts or events affecting the Company.


E X H I B I T  -  5 : FOREIGN PATENTS

The Company does not have any foreign patents. The Company has never registered any foreign patents in the past and does not contemplate registering any foreign patents in the future.


E X H I B I T  -  6 : STATEMENT HOW EARNINGS PER SHARE CALCULATED

The disclosure required to be filed under this Exhibit-6 is incorporated into this Annual Report Form-F filing by the following reference. A statement commenting upon how earnings per share are calculated is set forth in the body of this Form-20F within ITEM-#8 under the section entitled “How Earnings Per Share Are Calculated”.


E X H I B I T  -  7 : STATEMENT HOW REPORTED RATIOS ARE CALCULATED

The disclosure required to be filed under this Exhibit-7 is incorporated into this Annual Report Form-F filing by the following reference. A statement commenting upon how any ratio of earning to fixed charges, any ratio of earnings to combined fixed charges and preferred stock dividends or any other ratios in the registration statement or report is set forth in the body of this Form-20F within ITEM-#8 under the section entitled “How Reported Ratios Are Calculated”.


E X H I B I T  -  8 : SUBSIDIARIES

The disclosure required to be filed under this Exhibit-8 is incorporated into this Annual Report Form-F filing by the following reference. The identity and relationship of the registrant as parent company and its subsidiaries is set forth in the body of this Form-20F within ITEM-#1 under the section entitled “Subsidiaries”.


E X H I B I T  -  9 : STATEMENT ON AGE OF FINANCIAL STATEMENTS

The disclosure required to be filed under this Exhibit-9 is incorporated into this Annual Report Form-F filing by the following reference. A statement commenting upon the age of the attached audited financial statements of the Company relative to the date of this annual report is set forth in the body of this Form-20F within ITEM-#17 under the section entitled “Statement on Age of Financial Statements”.




Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 38




E X H I B I T  -  10 : GLOSSARY

Technical Terms Definitions - The meaning of certain technical words, terms and phrases commonly used in the oil and gas industry and also used in this Annual Report Form-20F are described in the glossary filed by the Company on EDGAR in January 2003 as Exhibit-10A of the Company's Annual Report Form-20F for its fiscal 2002 year end.

Production Sharing Contract Terms - Certain words, terms, phrases and concepts used to describe the Company's Indonesian oil and gas concessions, and the Production Sharing Contracts ("PSC") from whence they are derived, are unique or contractually defined. For the benefit of the reader many of these terms are defined and described in the glossary filed by the Company on EDGAR in January 2003 as Exhibit-10B Parts-A and B of the Company's Annual Report Form-20F for its fiscal 2002 year end. The same definitions apply to this Annual Report Form-20F.


E X H I B I T  -  11 : AUDITED ANNUAL FINANCIAL STATEMENTS

Annual audited financial statements are attached hereto after the exhibits as referenced in Item-17 above.



E X H I B I T  -  12 TO 30:      (INTENTIONALLY LEFT BLANK)



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 39





E X H I B I T  -  31 : SARBANES OXLEY ACT OF 2002 SECTION 302 CEO AND CFO CERTIFICATIONS

The disclosure required to be filed pursuant to Section 302 of the Sarbanes Oxley Act of 2002 is included below in this Exhibit-31 in the form required as Certificates by the Company's CEO and its CFO.


CFO CERTIFICATE

I, James D. Eger, certify that:

1.

I have reviewed and read this annual report on Form 20-F of Continental Energy Corporation;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

4.

The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the company and have:

(a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)

evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c)

disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered y the annual report that has materially affected, or is reasonable likely to materially affect, the company’s internal control over financial reporting; and

5.

The company’s other certifying officer and I have disclosed, based on our most recent evaluations of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):

(a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and

(b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.

Dated: December 27, 2006

/s/ James D. Eger

James D. Eger, Chief Financial Officer (Principal Accounting Officer)





Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 40




CEO CERTIFICATE

I, Richard L. McAdoo, certify that:

1.

I have reviewed and read this annual report on Form 20-F of Continental Energy Corporation;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

4.

The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the company and have:

(a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)

evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c)

disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered y the annual report that has materially affected, or is reasonable likely to materially affect, the company’s internal control over financial reporting; and

5.

The company’s other certifying officer and I have disclosed, based on our most recent evaluations of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):

(a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and

(b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.


Dated: December 27, 2006

/s/ Richard L. McAdoo

Richard L. McAdoo, President, CEO and Director.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 41




E X H I B I T  -  32 : SARBANES OXLEY ACT OF 2002 SECTION 906 CERTIFICATION


CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Annual Report on Form 20-F for fiscal year ended June 30, 2006 of Continental Energy Corporation, a British Columbia, Canada corporation (the “Company”), as filed with the Securities and Exchange Commission on the date hereof (the “Annual Report”), I, Richard L. McAdoo, President and Chief Executive Officer of the Company certify, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.

The Annual Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.

The information contained in the Annual Report fairly presents, in all material respects, the financial condition and results of operations of the Company.  



Dated: December 27, 2006

/s/ Richard L. McAdoo

Richard L. McAdoo, President, CEO and Director






CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Annual Report on Form 20-F for fiscal year ended June 30, 2006 of Continental Energy Corporation, a British Columbia, Canada corporation (the “Company”), as filed with the Securities and Exchange Commission on the date hereof (the “Annual Report”), I, James D. Eger, Chief Financial Officer of the Company certify, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

3.

The Annual Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

4.

The information contained in the Annual Report fairly presents, in all material respects, the financial condition and results of operations of the Company.  



Dated: December 27, 2006

/s/ James D. Eger

James D. Eger, Chief Financial Officer (Principal Accounting Officer)





A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or

otherwise adopting the signature that appears in typed form within the electronic version of this written statement

required by Section 906, has been provided to Continental Energy Corporation and will be retained

by Continental Energy Corporation and furnished to the Securities and Exchange Commission or its staff upon request.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 42



















CONTINENTAL ENERGY CORPORATION


(An Exploration Stage Company)


CONSOLIDATED FINANCIAL STATEMENTS


30 June 2006 and 31 July 2005


Expressed in U.S. dollars













Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 43





[continentalusgaapnotes001.jpg]


INDEPENDENT AUDITORS’ REPORT


To the Board of Directors and Shareholders of Continental Energy Corporation


We have audited the consolidated balance sheet of Continental Energy Corporation as at June 30, 2006 and the consolidated statements of operations, shareholders’ equity (deficiency) and cash flows for the period then ended.  These financial statements are the responsibility of the company's management.  Our responsibility is to express an opinion on these financial statements based on our audit.


We conducted our audit in accordance with Canadian generally accepted auditing standards and with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.


In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at June 30, 2006 and the results of its operations and its cash flows for the period then ended in accordance with Canadian generally accepted accounting principles.


The audited financial statements at July 31, 2005 and for the years ended July 31, 2005 and 2004 were examined by other auditors who expressed an opinion without reservation on those statements in their report dated November 23, 2005 (except for Note 13 which is as of December 18, 2006).


“DMCL”


Vancouver, Canada                                                                           Dale Matheson Carr-Hilton LaBonte LLP

November 27, 2006 (except for Note 13 which is as of December 18, 2006)

      Chartered Accountants


COMMENTS BY AUDITORS FOR U.S. READERS ON CANADA

-UNITED STATES REPORTING DIFFERENCES


In the United States, reporting standards for auditors require the addition of an explanatory paragraph (following the opinion paragraph) when the financial statements are affected by conditions and events that cast substantial doubt on the Company’s ability to continue as a going concern, such as those described in Note 1 to the financial statements.  Our report to the shareholders dated November 27, 2006 (except for Note 13 which is as of December 18, 2006) is expressed in accordance with Canadian reporting standards which do not permit a reference to such events and conditions in the auditors’ report when these are adequately disclosed in the financial statements.

“DMCL”


Vancouver, Canada                                                                           Dale Matheson Carr-Hilton LaBonte LLP

November 27, 2006 (except for Note 13 which is as of December 18, 2006)             Chartered Accountants


[continentalusgaapnotes002.jpg]



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 44





[continentalusgaapnotes003.jpg]

Suite 400 - 889 West Pender Street

Vancouver, BC Canada  V6C 3B2

Tel 604 694-6070

Fax 604 585-8377

info@staleyokada.com

www.staleyokada.com



Report of Independent Registered Public Accounting Firm



To the Shareholders of Continental Energy Corporation:

We have audited the accompanying consolidated balance sheets of Continental Energy Corporation (the “Company”) as at 31 July 2005 and the related consolidated statements of operations, shareholders' deficiency, and cash flows for each of the years ended 31 July 2005 and 2004.  These financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on these financial statements based on our audits.


We conducted our audits in accordance with the Canadian generally accepted audit standards and with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as at 31 July 2005 and the results of its operations and its cash flows for each of the years ended 31 July 2005 and 2004, in accordance with Canadian generally accepted accounting principles.


“Staley, Okada & Partners”


Vancouver, B.C.

STALEY, OKADA & PARTNERS

23 November 2005, (except for Note 13 which is dated 18 December 2006)

CHARTERED ACCOUNTANTS




Comments By Auditors For U.S. Reader On Canada - U.S. Reporting Conflict



In the United States, reporting standards for auditors require the addition of an explanatory paragraph (following the opinion paragraph) when financial statements are affected by future events, the outcome of which is indeterminable.  As discussed in Note 1, the Company’s continued existence as a going concern is dependent upon the future economic success of its exploration and development activities, the Company’s ability to continue to secure adequate financing and the Company achieving a positive cash flow and profitable operations.  Our report to the shareholders dated 23 November 2005 (except as to Note 13 which is dated 18 December 2006), is expressed in accordance with Canadian reporting standards, which do not require a reference to such going concern considerations in the auditors’ report when the situation is adequately disclosed in the financial statements.

“Staley, Okada & Partners”


Vancouver, B.C.

STALEY, OKADA & PARTNERS

23 November 2005 (except for Note 13 which is dated 18 December 2006)

CHARTERED ACCOUNTANTS



[continentalusgaapnotes005.gif]



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 45





Continental Energy Corporation

 

 

 

Statement 1

(An Exploration Stage Company)

 

 

 

Consolidated Balance Sheet

 

 

 

 

 

 

 30 June

 

 31 July

 

 

2006

 

2005

 

 

 

 

Restated

ASSETS

 

 

 

(Note 1 & 13)

Current

 

 

 

 

Cash

$

       2,395,727

$

            98,898

Other receivables

 

             3,951

 

                630

Accounts receivable

 

                    -

 

             1,000

Due from related parties (Note 7c)

 

                    -

 

          138,178

Prepaid expenses and deposits

 

            47,058

 

            21,228

 

 

       2,446,736

 

          259,934

Resource Property Costs (Note 4)

 

                    1

 

                    2

Equipment (Note 5)

 

            70,278

 

            37,165

 

$

       2,517,015

$

          297,101

 

 

 

 

 

LIABILITIES

 

 

 

 

Current

 

 

 

 

Accounts payable and accrued liabilities

$

          159,814

$

          286,613

Capital lease obligation

 

                    -

 

            12,387

 

 

          159,814

 

          299,000

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY (DEFICIENCY)

 

 

 

 

Share Capital - Statement 2 (Note 1, 6 & 13)

 

     10,063,516

 

     23,434,025

Contributed Surplus - Statement 2 (Note 1 & 13)

 

       2,998,183

 

       2,742,810

Deficit - Statement 2 (Note 1 & 13)

 

    (10,704,498)

 

    (26,178,734)

 

 

       2,357,201

 

            (1,899)

 

$

       2,517,015

$

          297,101

 

 

 

 

 

Going Concern (Note 1)

 

 

 

 

Commitments and Contractual Obligations (Note 10)

 

 

 

 

Subsequent Events (Note 12)

 

 

 

 

 

 

 

 

 

ON BEHALF OF THE BOARD:

 

 

 

 

 

 

 

 

 

"Richard L. McAdoo"

 

 

 

 

                                                                   , Director

 

 

 

 

 

 

 

 

 

“James D. Eger”

 

 

 

 

                                                                   , Director

 

 

 

 




Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 46





Continental Energy Corporation

 

 

 

 

 

 

 

Statement 2

(An Exploration Stage Company)

 

 

 

 

 

 

 

 

 

Consolidated Statement of Shareholders’ Equity (Deficiency)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares

 

Contributed

 

 

 

 

 

Shares

 

Amount

 

Surplus

 

Deficit

 

Total

Balance - 31 July 2003

45,749,858

$

21,486,809

$

1,177,550

$

(26,750,226)

$

(4,085,867)

 

 

 

 

 

 

 

 

 

 

Issuance of shares for:

 

 

 

 

 

 

 

 

 

Exercise of warrants

3,330,554

 

560,751

 

(42,418)

 

-

 

518,333

Exercise of options

388,750

 

100,126

 

(27,376)

 

-

 

72,750

Shares issuance costs

-

 

(18,000)

 

-

 

-

 

(18,000)

Cancellation of escrow shares

(93,750)

 

-

 

-

 

-

 

-

Financing fees - warrants

-

 

-

 

281,662

 

-

 

281,662

Stock-based compensation

-

 

-

 

686,557

 

-

 

686,557

Loss for the year - Statement 3

-

 

-

 

-

 

(1,609,125)

 

(1,609,125)

Balance - 31 July 2004 - Restated (Note 1 & 13)

49,375,412

 

22,129,686

 

2,075,975

 

(28,359,351)

 

(4,153,690)

 

 

 

 

 

 

 

 

 

 

Issuance of shares for:

 

 

 

 

 

 

 

 

 

Private placements

3,616,667

 

 545,000

 

-

 

-

 

545,000

Exercise of warrants

300,000

 

82,923

 

(15,423)

 

-

 

67,500

Exercise of options

2,155,490

 

611,861

 

(283,126)

 

-

 

328,735

Finder's fee - Financing

166,667

 

-

 

-

 

-

 

-

Shares for debt

813,700

 

122,055

 

-

 

-

 

122,055

Shares issuance costs

-

 

(57,500)

 

-

 

-

 

(57,500)

Financing fees - warrants

-

 

-

 

161,903

 

-

 

161,903

Stock-based compensation

-

 

-

 

803,481

 

-

 

803,481

Income for the year - Statement 3

-

 

-

 

-

 

2,180,617

 

2,180,617

Balance - 31 July 2005 - Restated (Note 1 & 13)

56,427,936

 

23,434,025

 

2,742,810

 

(26,178,734)

 

(1,899)

Issuance of shares for:

 

 

 

 

 

 

 

 

 

Exercise of warrants

200,000

 

45,648

 

(15,648)

 

-

 

30,000

Exercise of options

480,000

 

134,962

 

(62,962)

 

-

 

72,000

Financing fees - warrants

-

 

-

 

155,419

 

-

 

155,419

Stock-based compensation

-

 

-

 

178,564

 

-

 

178,564

Reduction in capital (Note 1)

-

 

(13,551,119)

 

-

 

13,551,119

 

-

Income for the period - Statement 3

-

 

-

 

-

 

1,923,117

 

1,923,117

Balance - 30 June 2006

57,107,936

$

10,063,516

$

2,998,183

$

(10,704,498)

$

2,357,201




Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 47





Continental Energy Corporation

 

 

 

 

 

Statement 3

(An Exploration Stage Company)

 

 

 

 

 

 

Consolidated Statement of Operations

 

 

 

 

For the Eleven

 

For the

 

For the

 

 

Months Ended

 

Year Ended

 

Year Ended

 

 

30 June

 

31 July

 

31 July

 

 

2006

 

2005

 

2004

 

 

 

 

Restated

 

Restated

 

 

 

 

(Note 1 & 13)

 

(Note 1 & 13)

Expenses

 

 

 

 

 

 

Amortization

$

66,837

$

35,544

$

43,702

Bad debt (Note 7c)

 

138,178

 

-

 

-

Consulting

 

65,032

 

5,000

 

14,524

Filing fees

 

11,464

 

10,104

 

4,773

Financing fees - warrants (Note 6e & f)

 

155,419

 

161,903

 

281,662

Foreign exchange loss (gain)

 

23,677

 

74,112

 

(39,798)

Interest and bank charges (recovery)

 

4,687

 

(474)

 

19,130

Investor relations

 

13,127

 

6,108

 

30,105

Management fees (Note 7)

 

415,632

 

322,540

 

478,331

Office expenses

 

109,818

 

139,875

 

157,935

Professional fees

 

74,271

 

98,063

 

66,311

Rent, office maintenance and utilities

 

67,797

 

61,044

 

50,596

Shareholder communication and transfer agent

 

8,981

 

9,032

 

18,990

Stock-based compensation (Note 6d & f)

 

178,564

 

803,481

 

686,557

Telephone

 

19,917

 

24,925

 

29,196

Travel

 

134,166

 

59,779

 

65,433

Wages

 

-

 

-

 

25,163

 

 

1,487,567

 

1,811,036

 

1,932,610

 

 

 

 

 

 

 

Loss Before the Undernoted

 

(1,487,567)

 

(1,811,036)

 

(1,932,610)

    Gain on settlement of debt

 

48,850

 

-

 

-

Gain on disposal of GATB (Note 4b)

 

-

 

4,059,868

 

-

Gain on disposal of Yapen (Note 4av)

 

3,506,833

 

-

 

-

Gain on reduction of contingent liabilities

 

-

 

-

 

328,500

    Interest Income

 

75,856

 

-

 

-

Loss on disposal or write-down of equipment

 

-

 

(55,254)

 

(4,271)

Settlement of court judgment

 

(329,045)

 

-

 

-

Terminated farm out proceeds

 

100,000

 

-

 

251,869

Recovery (write-down) of resource property costs (Note 4)

 

8,190

 

 (12,961)

 

 (252,613)

Income (Loss) for the Period

$

1,923,117

$

2,180,617

$

(1,609,125)

 

 

 

 

 

 

 

Income (Loss) per Share - Basic

$

0.03

$

0.04

$

(0.03)

Income (Loss) per Share - Diluted

$

0.03

$

0.03

$

(0.03)

 

 

 

 

 

 

 

Weighted Average Number of Shares Outstanding - Basic

 

56,661,170

 

1,280,433

 

47,139,546

Weighted Average Number of Shares Outstanding - Diluted

 

69,270,906

 

69,350,779

 

47,139,546




Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 48





Continental Energy Corporation

 

 

 

 

 

Statement 4

(An Exploration Stage Company)

 

 

 

 

 

 

Consolidated Statement of Cash Flows

 

 

 

 

 For the Eleven

 

 For the

 

 For the

 

 Months Ended

 

 Year Ended

 

 Year Ended

 

 

 30 June

 

 31 July

 

 31 July

 

 

2006

 

2005

 

2004

 

 

 

 

Restated

 

Restated

Cash Resources Provided By (Used In)

 

 

 

(Note 1 & 13)

 

(Note 1 & 13)

Operating Activities

 

 

 

 

 

 

Income (loss) for the period

$

1,923,117

$

2,180,617

$

(1,609,125)

Items not affecting cash

 

 

 

 

 

 

Accrued interest on debt settled for shares

 

-

 

44,373

 

-

Amortization

 

66,837

 

35,544

 

43,702

Bad debt

 

138,178

 

-

 

 -

Financing fees - warrants (Note 6e & f)

 

155,419

 

161,903

 

281,662

Gain on settlement of debt

 

(48,850)

 

-

 

-

Gain on disposal of GATB

 

-

 

 (4,059,868)

 

-

Gain on disposal of Yapen

 

(3,506,833)

 

-

 

-

Gain on reduction of contingent liabilities

 

-

 

-

 

(328,500)

Loss on disposal or write-down of equipment

 

-

 

55,254

 

4,271

Revaluation of contingent and conditional liabilities

 

-

 

 (47,873)

 

44,318

Stock-based compensation (Note 6d & f)

 

178,564

 

803,481

 

686,557

Terminated farm out proceeds

 

(100,000)

 

-

 

(251,869)

Recovery (write-down) of resource property costs (Note 4)

 

(8,190)

 

12,961

 

252,613

Changes in non cash working capital items

 

 

 

 

 

 

Other receivables

 

(3,321)

 

 (7,556)

 

(4,638)

Accounts receivable

 

1,000

 

(1,000)

 

-

Prepaid expenses and deposits

 

(25,830)

 

54,005

 

(65,808)

Accounts payable and accrued liabilities

 

(77,949)

 

(112,079)

 

(150,925)

Due to related parties

 

-

 

(9,578)

 

(29,303)

 

 

(1,307,858)

 

(889,816)

 

(1,127,045)

Investing Activities

 

 

 

 

 

 

Prepaid resource property costs

 

-

 

5,000

 

12,000

Resource property costs

 

(343,914)

 

 (190,960)

 

(635,862)

Resource property costs reimbursed by joint venturers

 

352,104

 

178,000

 

383,249

Proceeds from terminated farm out agreement

 

100,000

 

-

 

251,869

Proceeds from disposition of GATB, net

 

-

 

1,000

 

-

Proceeds from disposition of Yapen, net

 

3,506,834

 

-

 

-

Purchase of equipment, net of recovery

 

(99,950)

 

 (1,639)

 

(40,386)

 

 

3,515,074

 

(8,599)

 

(29,130)

Financing Activities

 

 

 

 

 

 

Prepaid share issuance costs

 

-

 

7,500

 

18,000

Cash received in advance of share issuance

 

-

 

-

 

(92,008)

Capital lease obligation

 

(12,387)

 

(20,235)

 

(18,714)

Share capital issued for cash, net

 

102,000

 

883,735

 

573,083

 

 

89,613

 

871,000

 

480,361

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash

 

2,296,829

 

(27,415)

 

(675,814)

 

 

 

 

 

 

 

Cash position - Beginning of period

 

98,898

 

126,313

 

802,127

 

 

 

 

 

 

 

Cash Position - End of Period

$

2,395,727

$

98,898

$

126,313

 

 

 

 

 

 

 

Supplemental Schedule of Non-Cash Transactions

 

 

 

 

 

 

Issuance of shares for:

 

 

 

 

 

 

Finder's fee - Financing

$

-

$

25,000

$

-

Debt settlement

$

-

$

122,055

$

-

Assets and liabilities disposed upon GATB disposition

 

 

 

 

 

 

Current assets

$

-

$

31,823

$

-

Current liabilites

$

-

$

(682,979)

$

-

Contingent and conditional liabilities

$

-

$

(3,407,712)

$

-



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 49




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





1.

Nature of Operations


Continental Energy Corporation (“Continental” or the “Company”) is an oil and gas exploration company engaged in the acquisition of a portfolio of oil and gas exploration properties with high potential resource prospects.  Continental is focusing its efforts in Indonesia where large tracts of acreage can be accumulated, there is a history of oil exploration success, and geological conditions are favorable for hydrocarbon accumulation.  Continental is an exploration stage company and none of its oil and gas properties currently generate revenue.


On 25 January 2006 the Company’s shareholders approved that the Company's fiscal year-end be changed from 31 July to 30 June.


On 28 November 2005 the Company’s board proposed that the Company petition a British Columbia (“BC”) court to reduce the deficit attributable to such prior years as the court may allow.  The proposal was approved by vote of the shareholders at the Annual General Meeting on 25 January 2006.  On 29 March 2006, the BC court approved a reduction in the capital of the Company in the amount of $13,551,119 (CDN$20,796,667).


On 18 November 2005 the Company incorporated a new partially owned subsidiary domiciled in Delaware named CG Xploration Inc. (“CGX”).  The Company owns 50% of CGX and the Company’s partner in Indonesia, GeoPetro Resources Company (“GeoPetro”) of San Francisco owns 50%. CGX was formed for the purposes of conducting new venture exploration activities on behalf of a 50/50 Company and GeoPetro joint venture area of mutual interest surrounding the Bengara-II Production Sharing Contract (“PSC”) in Indonesia (Note 4).  CGX has been accounted for as a joint venture in these financial statements as the Company and GeoPetro jointly control the operations of CGX.


On 16 January 2006 the Company incorporated a new wholly owned subsidiary in Texas named TXX Energy Corporation (“TXX”).  TXX was formed for the purposes of pursuing oil and gas exploration and production opportunities in the USA.


These financial statements have been prepared on a going concern basis, which assumes that the Company will be able realize its assets and discharge its liabilities in the normal course of operations. Should the Company be unable to continue as a going concern, it may be unable to realize the carrying value of its assets and meet its liabilities as they become payable.


The Company has restated its financial statements for the years ended 31 July 2004 and 2005 in order to record the fair value of share purchase warrants and stock options that were amended by the Company in those years (Note 13).



2.

Significant Accounting Policies


a)

Basis of Presentation


These financial statements have been prepared in accordance with Canadian generally accepted accounting principles.  Except as indicated in Note 14, they also comply, in all material respects, with United States generally accepted accounting principles.  All amounts in these financial statements are expressed in United States dollars.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 50




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





2,

Significant Accounting Policies Continued


b)

Consolidation


These consolidated financial statements include the accounts of the Company and its two subsidiaries and one joint venture company as follows:


·

Continental-GeoPetro (Bengara-II) Ltd. (“Bengara”), incorporated in the British Virgin Islands (Note 4a) – 60% owned

·

TXX Energy Corporation (“TXX”), incorporated in the state of Texas – 100% owned (Inactive)

·

CG Xploration Inc. (“CGX”) – 50% owned joint venture incorporated in the state of Delaware which has been accounted for on the proportionate consolidation method whereby the Company’s proportionate share of assets, liabilities, revenues, costs and expenditures relating to CGX have been recorded in these financial statements.


These consolidated financial statements also include the accounts of two former subsidiaries as follows:


·

Continental-GeoPetro (Yapen) Ltd. (“Yapen”), incorporated in the British Virgin Islands (Note 4a) – 60% owned until 26 October 2005 at which time 100% of the Company’s interest was sold

·

GAT Bangkudulis Petroleum Company Ltd. (“GATB”), incorporated in the British Virgin Islands (Note 4b) - 70% owned until 31 July 2005 at which time 100% of the Company’s interest was sold


All intercompany transactions are eliminated upon consolidation.


c)

Equipment


The Company provides for amortization on its equipment as follows:


·

Automobiles under capital lease - straight line over 31 months

·

Computer equipment and software - 50% declining balance basis

·

Furniture and field survey equipment - 50% declining balance basis


d)

Oil and Gas Properties


The Company follows the full cost method of accounting for oil and gas operations whereby all costs of exploring for and developing oil and gas reserves are capitalized and accumulated in cost centres established on a country-by-country basis.  Such costs include land acquisition costs, geological and geophysical expenses, carrying charges on non-producing properties, costs of drilling both productive and non-productive wells, interest costs on significant investments in unproved properties and major development projects and overhead charges directly related to acquisition, exploration and development activities, less any government incentives relating thereto.


Upon establishing production, the costs related to each cost centre from which there is production, together with the costs of production equipment, will be depleted and amortized on the unit-of-production method based on the estimated gross proved reserves of each country.  Oil and natural gas reserves and production will be converted into equivalent units based upon estimated relative energy content.  Costs of acquiring and evaluating significant unproved properties will be initially excluded from depletion calculations.  These unevaluated properties are assessed periodically to ascertain whether impairment in value has occurred.  When proved reserves are assigned or the value of the property is considered to be impaired, the cost of the property or the amount of the impairment will be added to costs subject to depletion.




Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 51




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





2.

Significant Accounting Policies Continued


d)

Oil and Gas Properties Continued


The capitalized costs less accumulated amortization in each cost centre from which there is production will be limited to an amount equal to the estimated future net revenue from proved reserves (based on estimated future prices and costs at the balance sheet date) plus the cost (net of impairments) of unproved properties ("ceiling test").  The total capitalized costs less accumulated depletion and amortization and deferred taxes of all cost centres will be further limited to an amount equal to the estimated future net revenue from proved reserves plus the cost (net of impairments) of all unproved properties less estimated future general and administrative expenses, future financing costs and taxes.


The costs (including exploratory dry holes) related to cost centres from which there has been no commercial production are not subject to depletion until commercial production commences.  The capitalized costs are assessed annually to determine whether it is likely such costs will be recovered in the future.  Costs unlikely to be recovered in the future are written off.


Proceeds from the farm-out of oil and gas properties are applied against capitalized costs, with no gain or loss recognized, unless such a sale would significantly alter the rate of depletion and amortization.


e)

Asset Retirement Obligations


Effective 1 August 2004, the Company adopted the recommendations of CICA Handbook Section 3110, Asset Retirement Obligations. This section requires recognition of a liability for obligations relating to retirement of property, plant, and equipment, and arising from the acquisition, construction, development, or normal operation of those assets. Such asset retirement costs must be recognized at fair value, when a reasonable estimate of fair value can be estimated, in the period in which it is incurred, added to the carrying value of the asset, and amortized into income on a systematic basis over its useful life.


f)

Income Taxes


Income taxes are accounted for using the asset and liability method.  Future taxes are recognized for the tax consequences of “temporary differences” by applying enacted or substantively enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and tax basis of existing assets and liabilities.  The effect on deferred taxes for a change in tax rates is recognized in income in the period that includes the date of enactment or substantive enactment.  In addition, the method requires the recognition of future tax benefits to the extent that realization of such benefits is more likely than not.


g)

Share Capital


Proceeds from the exercise of stock options and warrants are recorded as share capital in the amount for which the option, warrant or escrow share enabled the holder to purchase a share in the Company.


Share capital issued for non-monetary consideration is recorded at an amount based on estimated fair market value reduced by an estimate of transaction costs normally incurred when issuing shares for cash, as determined by the board of directors of the Company.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 52




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





2.

Significant Accounting Policies Continued


h)

Stock-Based Compensation


The Company has adopted the recommendations of CICA Handbook Section 3870, Stock-based compensation and other stock-based payments.  This Section establishes standards for the recognition, measurement and disclosure of stock-based compensation and other stock-based payments made in exchange for goods and services.


This standard requires that all stock-based awards made to employees and non-employees be measured and recognized using a fair value based method.


i)

Income (Loss) per Share


Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding during the period. The computation of diluted earnings per share assumes the conversion, exercise or contingent issuance of securities only when such conversion, exercise or issuance would have a dilutive effect on earnings per share.  The dilutive effect of convertible securities is reflected in diluted earnings per share by application of the “if converted” method.  The dilutive effect of outstanding options and warrants and their equivalents is reflected in diluted earnings per share by application of the treasury stock method.


j)

Conversion of Foreign Currencies



The accounts of the Company are prepared in U.S. dollars and the Company’s Canadian operations are translated into U.S. dollars under the temporal method as follows:


·

Monetary assets and liabilities at year-end rates;

·

All other assets at historical rates;

·

Income and expense items and exploration and development costs translated in a manner that produces substantially the same result as would have resulted had these items been translated on the date they occurred;

·

Exchange gains and losses arising from these transactions are expensed during the period incurred.


k)

Basis of Segmented Disclosure


The Company’s only business activity is the exploration and development of oil and gas prospects.  During the period, the Company had administration activity in North America and exploration and development activity in Indonesia.  The segmented information is identified by geographic location of the Company’s exploration and development activities.


l)

Management’s Estimates and Assumptions


The preparation of financial statements in conformity with Canadian generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reported periods.  Actual results could differ from those estimates. Significant areas of assumptions are: impairment of resource properties and the assumptions used in calculating the fair value of options.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 53




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





2.

Significant Accounting Policies Continued


m)

Impairment of Long-Lived Assets


The Company follows the CICA Handbook Section 3063, “Impairment of Long-Lived Assets” (“HB 3063”). HB 3063 requires the Company to assess the impairment of long-lived assets, which consist primarily of property, plant and equipment, whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying value of the asset to its fair value. If such assets are considered to be impaired, the amount of the impairment is measured by the amount by which the carrying amount of the asset exceeds its fair value.



3.

Fair Value of Financial Instruments


The Company's financial instruments consist of cash, other receivables, accounts receivable and accounts payable.  The carrying value of these financial instruments approximates their fair value due to their short-term maturity or capacity of prompt liquidation.  Except as noted below, it is management’s opinion that the Company is not exposed to significant interest, currency or credit risks arising from the financial instruments.


The Company is exposed to currency risk in that some of its subsidiary operations are transacted in Indonesian Rupiah.  The U.S. dollar value of the assets and liabilities of the subsidiary denominated in Rupiah will fluctuate due to changes in foreign exchange.  The Company does not use any hedging instruments to reduce its foreign currency exposure.



4.

Resource Property Costs


Details of oil and gas properties are as follows:


 

 

31 July 2005 Balance

 

Exploration & Development (Recovery)

 

Reimbursed by Venture

 

Recovery (Impairment)

 

30 June 2006 Balance

Bengara

$

1

$

343,914

$

(352,104)

$

8,190

$

1

Yapen

 

1

 

(1)

 

-

 

-

 

-

 

$

2

$

343,913

$

(352,104)

$

8,190

$

1

 

 

 

 

 

 

 

 

 

 

 


 

 

31 July 2005 Balance

 

Exploration & Development (Recovery)

 

Reimbursed by Venture

 

Recovery *(Impairment)

 

31 July 2005 Balance

Bengara

$

1

$

240,009

$

(178,000)

$

(62,009)

$

1

Yapen

 

1

 

-

 

-

 

-

 

1

GATB

 

1

 

(49,049)

 

-

 

49,048

 

-

 

$

3

$

190,960

$

(178,000)

$

(12,961)

$

2

 

 

 

 

 

 

 

 

 

 

 



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 54




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





4.

Resource Property Costs Continued


a)

Bengara and Yapen


By separate share purchase and transfer agreements (“SPTA”) with effective dates of 1 August 1998 and subsequent amendments between 30 September 1998 and 19 January 2000, the Company purchased 100% of the issued and outstanding shares of Bengara and Yapen, two British Virgin Island companies with oil and gas exploration activities in Indonesia.  The Company accounted for the acquisition of the subsidiaries using the purchase method of accounting for a business combination. Included in the Company’s statement of operations are the results of operations of both subsidiaries from the date of acquisition and forward for Bengara and up to 26 October 2005 for Yapen (Note 4av).


Bengara


Bengara was incorporated in the British Virgin Islands on 9 September 1997 and on 4 December 1997 entered into a production-sharing contract (“PSC”) with Badan Pelaksanaan Minyak dan Gas Bumi (“BPMIGAS”), the Oil & Gas Governing Authority (formerly, PT Pertamina (Pesero) (“Pertamina”), the Indonesian government’s state owned oil and gas enterprise).  The Bengara-II PSC grants Bengara the exclusive authority, for a term of 30 years, to conduct petroleum exploration, development and production operations in an area of approximately 3,650 square kilometers known as the Bengara II Block area, East Kalimantan.  


Pursuant to the Bengara-II PSC as currently amended, Bengara undertook a cumulative expenditure commitment through the initial ten year PSC exploration period ending 4 December 2007 which totals $25,000,000, of which approximately $6,100,000 has been spent as of 30 June 2006.  


The Company’s activities within the Bengara-II PSC contract area are currently in the exploration stage and no crude oil or natural gas revenues are being generated within the contract area. The Company considers the Bengara-II PSC contract area to be a promising oil, gas and condensate exploration area but to date has not identified any resource. Bengara owns an undivided 100% controlling interest in the Bengara-II PSC.


Due to exploration risk and the overall uncertainty of drilling results on exploration properties the Company determined that the recoverability of the costs associated with Bengara to which Bengara is entitled under the PSC upon commencement of oil or gas production is uncertain, consequently the Company wrote down the carrying value of the Bengara-II PSC property to $1 in the fiscal year ended 31 July 2003.  The Company continues to evaluate expenditures for impairment and writes off impaired costs in the period when such determinations are made.


Subsequent to 30 June 2006, the Company entered into a farm-out agreement that would reduce its interest in Bengara to 18% (Note 12).


Yapen


Yapen was incorporated in the British Virgin Islands on 8 January 1998 for the purpose of holding the Yapen PSC with BPMIGAS, which was signed on 27 September 1999.  Prior to its farm-out agreement with Medco (Note 4aii), Yapen owned a 100% controlling interest in the PSC. However, as a result of the Medco farm-out agreement and Medco's subsequent farm out to Maraja (Note 4aiv), Yapen retained only a 10% interest in the Yapen PSC.  On 15 August 2005, Yapen reacquired a 75% interest (Note 4aiv).  During the period, the Company sold its interest in the Yapen subsidiary (Note 4av).



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 55




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





4.

Resource Property CostsContinued


a)

Bengara and Yapen Continued


Yapen Continued


Due to exploration risk and the overall uncertainty of drilling results on exploration properties the Company determined that the recoverability of the costs associated with Yapen to which Yapen is entitled under the PSC upon commencement of oil or gas production is uncertain, consequently the Company wrote down the book value of the Yapen PSC property to $1 in the fiscal year ended 31 July 2003.


Since entering into the Bengara and Yapen PCSs, the Company or the Bengara and Yapen subsidiaries have entered into several farm-out agreements with various joint venture partners.  As part of the agreements, the joint venture partners are required to pay their share of incurred costs such that the interests in the properties are retained.  


Bengara and Yapen Farm-Outs


i)

GeoPetro Resources Company (“GeoPetro”) - Yapen and Bengara Farm-Out


The Company and GeoPetro of San Francisco, California entered into a Farm-Out Agreement (“FOA”) dated 1 January 2000 pursuant to which the Company farmed out 40% of its 100% interest in each of the Yapen and Bengara subsidiaries and their respective underlying properties. Joint Operating Agreements ("JOA") also dated 1 January 2000 between GeoPetro and the Company provide for joint venture operations of the Yapen and Bengara subsidiaries. Under these JOA the Company is obliged to contribute its 60% share of Yapen and Bengara PSC work commitments and expenditures and is entitled to take a 60% share of all revenues realized by the subsidiaries from the Yapen and Bengara PSCs.


As at the end of fiscal year 31 July 2005 the GeoPetro FOA and JOA were in full force and effect, but as of the record date of these financial statements only the Bengara JOA and the provisions of the GeoPetro FOA pertaining to Bengara remain in full force and effect.


In a letter agreement dated 27 October 2005 the Company and GeoPetro agreed to terminate the provisions of the GeoPetro FOA pertaining to Yapen and to terminate in its entirety the Yapen JOA. These terminations coincided with the sale by the Company and by GeoPetro of all of their respective shares of Yapen to Nations (Note 4av).  As of 27 October 2005 the Company no longer has any interest in, entitlements to or obligations in respect of the Yapen PSC.


ii)

Medco International Ventures Ltd. (“Medco”) - Yapen Farm-Out


On 5 November 2002, the Company’s subsidiary, Yapen, completed an agreement to farm out 90% of it’s PSC to Medco.  As a result of this Medco farm-out agreement, Yapen assigned 90% of the Yapen PSC to Medco and Yapen retained a 10% interest in the Yapen PSC.  Medco subsequently farmed out a 75% share of its Yapen PSC to Maraja (Note 4aiv) but Yapen's 10% interest was unaffected.


iii)

China Wisdom International (HK) Ltd. (“China Wisdom”) - Bengara Farm-Out


During the 31 July 2003 fiscal year, the Company and its farm out partner, GeoPetro, entered into an agreement with an unrelated partner, China Wisdom, to dispose of 40% of the Bengara subsidiary.


The agreement was terminated during the 2004 fiscal year due to China Wisdom’s default and failure to fulfill its drilling obligations under the farm-out agreement.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 56




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





4.

Resource Property Costs Continued


a)

Bengara and Yapen Continued


Bengara and Yapen Farm-Outs Continued


During the current period, Geopetro reimbursed the Company in the amount of $100,000 for prior costs incurred by the Company in respect of the China Wisdom farm-out.  This has been recorded as terminated farm out proceeds in the statement of operations.


iv)

Maraja Yapen Energy Ltd. (“Maraja”) - Yapen Farm-Out from Medco


Pursuant to a farm-out agreement with Maraja dated 28 June 2005, Medco farmed out a 75% share of its Yapen PSC interest to Maraja and Yapen's 10% interest in the Yapen PSC was unaffected. Maraja failed to perform its obligations to Medco under the said farm out agreement resulting in Maraja's breach of contract and consequently in accordance with the provisions of the farm-out agreement Maraja's 75% interest in the Yapen PSC was reassigned to Yapen in a deed of assignment dated 15 August 2005. The Company realized no proceeds from the reassignment.


v)

Nations Energy Company Ltd. (“Nations”) Yapen Sale


Pursuant to a share sale and purchase agreement dated 26 October 2005, the Company and GeoPetro sold 100% of their respective shares of Yapen to Nations, an unrelated buyer, for $6,000,000 cash. The Company was paid and received its 60% share of the Yapen sale proceeds of $3,600,000 at closing.


 This transaction resulted in a gain of $3,506,833 net of associated costs, calculated as follows based on the net book values recorded in Yapen as at 26 October 2005:


Assets

$

1

Liabilities

 

-

Net book value of Yapen

 

1

Proceeds on disposition, net of bonuses and legal costs

 

3,506,834

Gain on disposition of Yapen

$

3,506,833


In recognition of exceptional service to the Company and its shareholders in their respective capacity and influence in concluding the Yapen sale to Nations the Company authorized on 1 December 2005 payment of cash bonuses totaling $90,000 to two executive officers.


b)

GAT Bangkudulis Petroleum Company Ltd. (“GATB”)


On 31 August 2001, the Company completed the acquisition of 70% of the issued and outstanding shares in GATB from Dimensions West Energy Inc. (“DWE”).  


Prior to fiscal year end 31 July 2005, Pertamina gave notice to GATB in a letter dated July 2005 that it intended to terminate the Bangkudulis TAC together with several other Indonesian TAC's not yet in oil production. The TAC type contract is being discontinued in Indonesia.


The termination of the TAC eliminates the only material asset of GATB and consequently the Company sold its 70% share holding in GATB to an unrelated local investor for a nominal price of $1,000 effective 31 July 2005 with the proceeds being received by the Company during the period. All of GATB's liabilities and fixed assets were sold with the shares. The Company no longer has any interest in, entitlements to or obligations in respect of GATB or the TAC.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 57




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





4.

Resource Property Costs Continued


b)

GAT Bangkudulis Petroleum Company Ltd. Continued


The Company recognized its portion of the proceeds, being $1,000, as income.  The net effect of this transaction was a gain of $4,059,868, calculated as follows based on the net book values recorded in GATB as at 31 July 2005:


Assets

$

31,823

Current Liabilities

 

(682,979)

Contingent and Conditional Liabilities

 

(3,407,712)

Negative net book value of GATB

 

4,058,868

Proceeds on disposition

 

1,000

Gain on disposition of GATB

$

4,059,868


The purchaser acquired the Company’s interest in GATB for $1,000 and assumed all the liabilities and obligations of GATB.  Due to all of the fixed assets of the subsidiary having been written down to $1 prior to the disposal, the GATB subsidiary had a consolidated negative net book value of $4,058,868.  Consequently, the disposal resulted in a gain on disposition.



5.

Equipment


Details are as follows:

 

Costs

Accumulated Amortization

30 June 2006

Net

Book Value

Automobiles

$

66,510

$

66,510

$

-

Computer equipment

 

117,904

 

57,618

 

60,286

Field survey equipment

 

104,883

 

95,527

 

9,356

Furniture

 

6,788

 

6,152

 

636

 

$

296,085

$

225,807

$

70,278


 

Costs

Accumulated Amortization

31 July 2005

Net

Book Value

Automobiles

$

66,510

$

51,000

$

15,510

Computer equipment

 

21,018

 

15,968

 

5,050

Field survey equipment

 

101,769

 

86,366

 

15,403

Furniture

 

6,788

 

5,586

 

1,202

 

$

196,085

$

158,920

$

37,165





Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 58




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





6.

Share Capital


a)

Authorized Share Capital


The Company’s authorized share capital consists of 600,000,000 shares divided into 500,000,000 common shares without par value and 100,000,000 preferred shares without par value.  As at 30 June 2006, there are no preferred shares issued or outstanding.


b)

Private Placements


On 13 December 2004 a Private Placement of 133,333 Units was completed for proceeds of $20,000.  Each Unit consists of one common share and one share purchase warrant.  Each warrant can purchase one additional common share for $0.50 until 6 December 2006.


On 7 February 2005 a Private Placement of 100,000 Units was completed for proceeds of $15,000.  Each Unit consists of one common share and one share purchase warrant.  Each warrant can purchase one additional common share for $0.50 until 7 February 2007.


On 18 April, 2005 a Private Placement of 50,000 common shares was completed for proceeds of $10,000.


On 28 April 2005 a Private Placement of 3,333,334 Units was completed for proceeds of $500,000.  Each Unit consists of one common share and one share purchase warrant.  Each warrant can purchase one additional common share for $0.50 until April 2007.  The Company paid a finders fee to an arms length party who arranged the placement a total of $50,000 in cash and 166,667 Units, with a value of $25,000.  Each Unit consists of one common share and one share purchase warrant.  Each warrant can purchase one additional common share for $0.50 until April 2007.


c)

Shares for Debt


During the 2005 fiscal year, the Company issued 813,700 common shares in settlement of certain trade payables in GATB in the amount of $122,055.


d)

Stock Options


The Company has established a share purchase option plan whereby the board of directors may, from time to time, grant options to directors, officers, employees or consultants.   Options granted must be exercised within a period as determined by the Company's board of directors.   Options vest on the grant date unless otherwise determined by the Company's board of directors.   The aggregate number of common shares which may be reserved as outstanding Stock Options shall not exceed 20% of the total number of the Company's issued and outstanding common shares at any time, and the maximum number of options held by any one individual at any one time shall not exceed 5% of the total number of the Company's issued and outstanding common shares.


New Stock Option Grants  


On 23 June 2006 a total of 200,000 new stock options having an exercise price of $0.15 per share and expiring 29 June 2007 were granted to consultants.  The Company calculated the fair value of these options to be $12,843 on the grant date which was charged to operations.

On 18 November 2005 a total of 50,000 new stock options having an exercise price of $0.15 per share and expiring 21 November 2007 were granted to a consultant.  The Company calculated the fair value of these options to be $4,854 on the grant date which was charged to operations.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 59




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





6.

Share CapitalContinued


d)

Stock Options – Continued


Prior Year Stock Option Grants  


During the 2005 fiscal year, the Company granted a total of 5,150,000 stock options to directors, officers, consultants and employees.  50,000 options are valid until 30 December 2005 and have an exercise price of $0.17 per share.  The remaining 5,100,000 options are valid until 30 April 2007 and have an exercise price of $0.15 per share.  The Company calculated the fair value of these options to be $497,775 on the grant date which was charged to operations.

During the 2004 fiscal year, the Company granted a total of 5,200,000 stock options to directors, officers, employees and consultants at exercise prices of $0.20 and $0.25.  The Company calculated the fair value of these options to be $469,831 on the grant date which was charged to operations.

New Stock Option Amendments


On 22 June 2006 the Company extended the term of 500,000 outstanding stock options originally set to expire on 30 July 2006 until 29 June 2008. No change was made to the exercise price of the options of $0.15.

On 22 June 2006 the Company extended the term of 710,000 outstanding stock options originally set to expire on 30 July 2006 until 29 June 2008. No change was made to the exercise price of the options of $0.15.  

On 1 December 2005 the Company extended the term of 2,000,000 outstanding stock options originally set to expire on 30 April 2007 until 30 April 2009. No change was made to the exercise price of the options of $0.15.  

On 16 December 2005 the Company extended the term of 250,000 outstanding stock options originally set to expire on 30 December 2005 until 30 December 2006.  Of the options extended no change was made to the exercise price of the options and of the total, 150,000 options have an exercise price of $0.17 and 100,000 options have an exercise price of $0.15.  


The Company calculated the incremental increase in the combined fair value of these amended options to be $160,867, which was charged to operations.


Prior Year Stock Option Amendments


During the 2005 fiscal year, the Company amended the terms of certain outstanding stock options:


For 940,000 options the Company reduced the exercise price from $0.25 to $0.17 and extended the term from 30 January 2005 to 30 December 2005.  The Company further amended 740,000 of these options to an exercise price of $0.15 and an expiry date of 30 July 2006.


For 1,491,250 options the Company reduced the exercise price from $0.20 to $0.17 and extended the term from 30 January 2005 to 30 December 2005.  The Company further amended 1,391,250 of these options to an exercise price of $0.15 and an expiry date of 30 July 2006.


For 940,000 options the Company reduced the exercise price from $0.20 to $0.17 and extended the term from 30 July 2005 to 30 December 2005.  The Company further amended 869,412 of these options to an exercise price of $0.15 and an expiry date of 30 July 2006.


For 900,000 options the Company extended the term from 31 December 2005 to 30 July 2006 with no change to the exercise price of $0.15.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 60




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





6.

Share CapitalContinued


d)

Stock Options – Continued


For 250,000 options the Company reduced the exercise price from $0.20 to $0.17 and extended the term from 30 July 2005 to 30 July 2006.


For 750,000 options the Company extended the term from 30 July 2005 to 30 July 2006 with no change to the exercise price of $0.20.


The Company estimated the combined fair value of these amended options to be $305,706 which was charged to operations.


During the 2004 fiscal year, the Company amended the terms of certain outstanding stock options:


For 3,235,000 options the Company extended the term from 30 July 2004 to 31 December 2005 with no change to the exercise price of $0.15.


The Company estimated the combined fair value of these amended options to be $216,726 which was charged to operations.


Total outstanding and exercisable


During the period there were 480,000 Stock Options exercised, generating proceeds to the Company of $72,000.


Details of outstanding share purchase options are as follows:


 



Number of options

 

Weighted average exercise price per share

Options outstanding, July 31, 2005

8,932,426

$

0.15

Options granted

250,000

 

0.15

Options exercised

(480,000)

 

0.15

Options cancelled

(400,000)

 

0.15

Options outstanding, June 30, 2006

8,302,426

$

0.15


As at June 30, 2006, the following share purchase options were outstanding:


Options

Number of

shares

Price per

Share

Expiry date

 

1,062,426

$0.15

30 July 2006

 

750,000

$0.20

30 July 2006

 

100,000

$0.15

30 December 2006

 

150,000

$0.17

30 December 2006

 

2,960,000

$0.15

30 April 2007

 

200,000

$0.15

29 June 2007

 

1,080,000

$0.15

29 June 2008

 

2,000,000

$0.15

30 April 2009

Total outstanding and exercisable

8,302,426

 

 




Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 61




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





6.

Share CapitalContinued


e)

Warrants


New Warrant Amendments


During the period, the expiration dates of 1,825,000 warrants were extended from 19 July 2006 until 30 June 2008 at no change to their $0.15 exercise price.  A total of 1,566,667 warrants of exercise price $0.50 were reset to an exercise price of $0.15 and their term extended until 29 June 2007.


The Company estimated the combined fair value of these amended warrants to be $155,419 which was charged to operations.


Prior Year Warrant Amendments


During the 2005 fiscal year, the Company extended the term of 2,565,000 outstanding share purchase warrants from 19 July 2005 and 10 September 2005 until 30 December 2006 with no change to the exercise price of $0.15.  The Company also extended the term of 820,000 outstanding share purchase warrants from 19 July 2005 and 19 July 2006 with no change to the exercise price of $0.15.


The Company estimated the combined fair value of these amended warrants to be $161,903 which was charged to operations.


During the 2004 fiscal year, the Company amended the exercise price from $0.30 to $0.15 for 2,356,666 share purchase warrants with no amendment made to the term of the warrants which expire on 10 September 2005.  The Company extended the term of 1,555,000 share purchase warrants for an additional year until 30 July 2005. No change was made to the exercise price of $0.15.  The Company amended the exercise price of 435,000 share purchase warrants during the second year ending 10 June 2005 from $0.30 to $0.15. No change was made to the exercise price of $0.60 for the third year of the warrants ending 10 June 2006.


The Company estimated the combined fair value of these amended warrants to be $281,662 which was charged to operations.


Total outstanding and exercisable


During the current period, a total of 200,000 common share purchase warrants having an exercise price of $0.15 per share were exercised for net proceeds to the Company of $30,000.  In addition, 1,585,812 and 1,327,000 common share purchase warrants having an exercise price of $0.60 each expired on 10 September 2005 and 10 June 2006 respectively.


Details of outstanding share purchase warrants are as follows:


Warrants

Number of

Shares

Price per

 Share

Exercise/Expiry Date

 

450,000

$0.60

14 July 2006

 

370,000

$0.15

19 July 2006

 

990,000

$0.15

30 December 2006

 

66,667

$0.50

6 April 2007

 

2,100,000

$0.50

29 April 2007

 

1,566,667

$0.15

29 June 2007

 

1,825,000

$0.15

30 June 2008

 

7,368,334

 

 




Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 62




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





6.

Share CapitalContinued


f)

Black-Scholes Option-Pricing Model Assumptions


The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:


 

30 June 2006

31 July 2005

31 July 2004

Expected dividend yield

0.00%

0.00%

0.00%

Expected stock price volatility

95% - 140%

117% - 140%

118% - 148%

Risk-free interest rate

2.90% - 4.44%

2.90% - 3.15%

1.24% - 2.79%

Expected life of options (years)

1.02 – 3.42

1.04 – 2.08

1.23 - 1.67


The fair value of each warrant amendment is estimated on the date of amendment using the Black-Scholes option-pricing model with the following assumptions:


 

30 June 2006

31 July 2005

31 July 2004

Expected dividend yield

0.00%

0.00%

0.00%

Expected stock price volatility

95%

117% - 127%

113% - 135%

Risk-free interest rate

4.41%

3.03% - 3.15%

2.75% - 3.26%

Expected life of warrants (years)

1.00 – 2.00

1.00 – 1.75

0.58 – 1.58


Option pricing models require the input of highly subjective assumptions including the estimate of the share price volatility.  Changes in the subjective input assumptions can materially affect the fair value estimate, and therefore the existing models do not necessarily provide a reliable single measure of the fair value of the Company’s stock options.



7.

Related Party Transactions


All related party transactions have been disclosed elsewhere in these consolidated financial statements, except as follows:


a)

During the period, management, director, or officer fees in the amount of $247,500 (2005 - $360,000; 2004 - $468,500) were paid or accrued to directors of the Company or a director of one of the Company’s subsidiaries.  Of that amount, $103,125 has been recorded in resource property costs.  The Company paid bonuses totalling $90,000 to two directors during the year as a result of the Yapen sale (Note 4av) and paid a bonus of $30,000 to a director in recognition of valuable service to the Company’s Bengara subsidiary.  In addition, during the period, the Company provided accommodations for a director of the Company in Indonesia at a cost of $33,000 (2005 - $36,000; 2004 - $26,000).  This amount has been included in rent expense.


b)

During the period, consulting fees in the amount of $Nil (2005 - $Nil; 2004 - $92,500) were paid or accrued to a director, or a director of one of the Company’s subsidiaries and included in resource property costs.


c)

During the period, management wrote down a receivable of $138,178 determined to be uncollectible which is owing from a company controlled by the estate for a deceased director.  Management intends to pursue the full amount of the receivable until payment or settlement is reached.




Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 63




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





7.

Related Party TransactionsContinued


d)

During the period, the following share capital transactions occurred with directors and or their family members, and directors or officers of the Company’s subsidiaries:


-

200,000 (2005 - 100,000; 2004 - 1,550,854) common shares were issued through exercised warrants for total proceeds of $30,000 (2005 - $15,000; 2004 - $259,628)


-

330,000 (2005 - 1,708,824; 2004 - 168,750) common shares were issued through exercised options for total proceeds of $49,500 (2005 - $257,735; 2004 - $33,750)


e)

As at 30 June 2006, $Nil (2005 – $Nil; 2004 - $9,578) is payable to a director, a director of a company subsidiary or a former director of a company subsidiary.


The above transactions, occurring in the normal course of operations, are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.



8.

Income Taxes


As at 30 June 2006, the Company has approximately CDN $2,810,000 of losses for income tax purposes which may be used to offset future taxable income.  These losses expire as follows:


Year of Origin

Expiry Year

 

CDN$ Amount

2000

2007

$

860,000

2001

2008

 

400,000

2002

2009

 

404,000

2003

2010

 

350,000

2004

2014

 

444,000

2005

2015

 

352,000

 

 

$

2,810,000


The Company has certain resource related expenses of approximately CDN $1,938,000 which may be carried forward indefinitely and used to reduce future taxable income.


Future income taxes reflect the net effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income taxes. The significant components of the Company’s Canadian future tax assets are as follows:


 

 


 

 30 June 2006

 

 31 July 2005

 

 


 

 

 

 

Non-capital loss carry-forwards

 


$

893,923

$

999,498

Resource property exploration expenditures

 


 

616,521

 

564,402

Property, plant and equipment

 


 

212,777

 

182,226

 

 


 

1,723,222

 

1,746,127

 

 


 

(1,723,222)

 

(1,746,127)

 

 


$

-

$

-


In addition, the Company’s subsidiaries have incurred certain expenditures in Indonesia that may be used to reduce taxes should production be achieved.  The benefits, if any, of these income tax losses and resource pools carried forward have not been reflected in the accounts.






Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 64




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





9.

Segmented Information


 

 

North America

 

Indonesia

 

Consolidated

30 June 2006

 

 

 

 

 

 

Segmented revenue

$

-

$

-

$

-

Segmented income (loss) (i)

$

2,426,457

$

(503,340)

$

1,923,117

Identifiable assets

$

2,387,240

$

129,775

$

2,517,015

31 July 2005 (Restated – Note 1 & 13)

 

 

 

 

 

 

Segmented revenue

$

-

$

-

$

-

Segmented income (loss) (ii)

$

2,630,209

$

(449,592)

$

2,180,617

Identifiable assets

$

240,240

$

56,861

$

297,101

31 July 2004 (Restated – Note 1 & 13)

 

 

 

 

 

 

Segmented revenue

$

-

$

-

$

-

Segmented loss

$

(1,116,130)

$

(492,995)

$

(1,609,125)

Identifiable assets

$

171,919

$

316,839

$

488,758


i)

The North America income for the eleven months ended 30 June 2006 includes a gain of $3,506,833 from the disposition of the Company’s Yapen subsidiary during the period (Note 4av) as well as terminated farm-out proceeds of $100,000.

ii)

The income for North America for the year ended 31 July 2005 includes a gain of $4,059,868 from the disposition of the Company’s GATB subsidiary during the prior year (Note 4b).



10.

Commitments and Contractual Obligations


a)

By agreement dated 26 April 2005, the Company entered into a consulting agreement with an officer of the Company for management services at $10,000 per month for a period of 20 months expiring 31 December 2006.


b)

As of the date of these financial statements the Company is committed to fund its 60% share of the Bengara-II PSC work commitment undertaken by the Bengara subsidiary. The accumulated work commitment totals $25,000,000 or the drilling of 4 exploration wells before 4 December 2007. As of 29 September 2006, Bengara has incurred approximately $6,300,000 of this commitment (Note 12).



11.

Comparative Figures


Certain of the comparative figures have been reclassified to conform with the current year’s presentation.






Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 65




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





12.

Subsequent Events


Subsequent to fiscal year end 30 June 2006:


a)

The Company sold 70% of its 60% interest in Continental-GeoPetro (Bengara-II) Ltd. ("Bengara") and its Bengara-II PSC to CNPC (Hong Kong) Limited (“CPNC-HK”) on September 29, 2006. The Company retained an 18% shareholding of Bengara.


To earn its 70% stake in Bengara, CNPC-HK paid an Earning Obligation in cash in the amount of $18,700,000 into Bengara to be used exclusively to pay for work in the Bengara area, including the drilling of four exploratory wells and including the Company's 18% share of such costs.  CNPC-HK will also pay 100% of the exploration and development work, including the Company's 18% share of such costs, until the earlier of 1) an additional amount of $41,300,000 over and above the Earning Obligation funds has been expended or 2) the month after the first commercial lifting of crude oil from the Bengara area is delivered and sold.  In addition, CNPC-HK will pay a cash bonus in the amount of $3,000,000 to the Company contingent upon the first commercial oil and gas discovery within the Bengara area.


Effective 29 September 2006, all consultant and rental contracts were terminated by Bengara due to the sale of majority interest to CNPC-HK.  Bengara paid 3 months severance on these contracts totalling approximately $133,000 of which the Company has paid its 60% share.


b)

A total of 900,000 stock options were exercised generating proceeds to the Company of $135,000.


c)

A total of 800,000 stock options were granted. A total of 500,000 were granted to a consultant having an exercise price of $0.40 per share and expiring on 30 June 2009.  A total of 300,000 were granted to a consultant having an exercise price of $0.40 per share and expiring on 30 June 2007.


d)

A total of 600,000 stock options were amended. A total of 600,000 were amended with no change to their $0.15 exercise price but the term was extended from 30 July 2006 until 30 June 2007.


e)

1,212,426 stock options expired on 30 July 2006.


f)

A total of 2,000,000 share purchase warrants were amended from the original exercise price of $0.50 per share to a new price of $0.40 per share and the expiry date amended from 6 April 2007 to 30 June 2008.


g)

450,000 and 370,000 share purchase warrants expired on 14 July 2006 and 19 July 2006 respectively.





Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 66




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





13.

Restatements


The Company has restated its financial statements for the years ended July 31, 2004 and 2005 in order to record the fair value of share purchase warrants and stock options that were amended by the Company, as disclosed in Note 6d & e.  


 

 

 

 

 

31 July 2005

Balance Sheet

 

 

As Reported

 

Adjustments

 

As Restated

 

 

 

 

 

$

 

$

 

$

Share Capital

 

 

23,310,162

 

123,863

 

23,434,025

Contributed Surplus

 

 

2,206,382

 

536,428

 

2,742,810

Deficit

 

 

(25,518,443)

 

(660,291)

 

(26,178,734)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended 31 July 2005

Income Statement

 

 

As Reported

 

Adjustments

 

As Restated

 

 

 

 

 

$

 

$

 

$

Financing fees – warrants

-

 

161,903

 

161,903

Income for the year

 

 

2,342,520

 

(161,903)

 

2,180,617

Income per share – basic

 

0.05

 

(0.00)

 

0.04

Income per share - diluted

 

0.03

 

(0.00)

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 July 2004

Balance Sheet

 

 

As Reported

 

Adjustments

 

As Restated

 

 

 

 

 

$

 

$

 

$

Share Capital

 

 

22,087,268

 

42,418

 

22,129,686

Contributed Surplus

 

 

1,620,005

 

455,970

 

2,075,975

Deficit

 

 

(27,860,963)

 

(498,388)

 

(28,359,351)

 

 

 

 

 

 

 

 

 

 

 

Year Ended 31 July 2004

Income Statement

 

 

As Reported

 

Adjustments

 

As Restated

 

 

 

 

 

$

 

$

 

$

Financing fees – warrants

-

 

281,662

 

281,662

Stock-based compensation

 

469,831

 

216,726

 

686,557

Loss for the year

 

 

(1,110,737)

 

(498,388)

 

(1,609,125)

Loss per share – basic and diluted

(0.02)

 

(0.01)

 

(0.03)



14.

Differences between Canadian and United States Generally Accepted Accounting Principles (“GAAP”)


These consolidated financial statements are prepared in accordance with accounting principles generally accepted in Canada. Except as set out below, these financial statements comply, in all material aspects, with accounting principles generally accepted in the United States and the rules and regulations of the Securities and  Exchange Commission (“SEC”).




Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 67




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





14.

Differences between Canadian and United States GAAP Continued


a)

Under United States GAAP, stock-based compensation expense for fiscal years up to 31 July 2003 was recorded for non-employees using a fair-value based method of accounting and the Company elected under the Financial Accounting Standards Board’s (“FASB”) APB Opinion 25, “Accounting for Stock Issued to Employees” to adopt only the disclosure provisions of Statements of Financial Accounting Standards (“SFAS”) 123 “Accounting for Stock-Based Compensation” prior to 31 July 2003 for employee stock-based compensation.  Until 1 August 2002, the Company was not required, under Canadian GAAP, to record the effect of employee or non-employee stock-based compensation expense.  Commencing on 1 August 2002, Canadian GAAP treatment requires the recording of the fair value of all stock-based awards at fair value. As the Company elected to adopt the fair value provisions of SFAS 123 effective August 1, 2003 as described in Note 14(g), commencing August 1, 2003 United States GAAP is consistent with Canadian GAAP.  The effect of the differences prior to August 1, 2003 is noted below.


b)

Under United States GAAP, stock-based compensation expense is recorded when shares held in escrow become eligible for release and is based upon the number of shares released and the market value of the shares at that time.  Under Canadian GAAP, no value is attributed to such shares released and no compensation expense is recorded.  The effect of this difference is noted below.


c)

Under United States GAAP, full cost accounting, an impairment test is applied to ensure the unamortized capitalized  costs  in each  cost  center  do not  exceed  the sum of the present  value,  discounted  at 10%, of the estimated  constant  dollar, future  net  operating  revenue  from  proved  reserves  plus  unimpaired unproved  property costs less  applicable  taxes.  Under Canadian GAAP, this ceiling test is calculated where cash flows from proved reserves are undiscounted but interest and general and administrative expenses are deducted.  If impairment exists, then the amount of the write down is determined using the fair value of reserves.  There is no difference between Canadian and United States GAAP with respect to the application of the ceiling test as the properties were determined to be impaired as at 30 June 2006, and therefore were written down to a nominal value.


d)

Under Canadian GAAP, investments in joint ventures are accounted for using the proportionate consolidation method.  Under U.S. GAAP, investments in joint ventures are accounted for using the equity method. The different accounting treatment affects only the display and classification of financial statement items and not net earnings or shareholders' equity.  As allowed under the SEC rules applicable to Form 20-F, no adjustment has been made for this difference.


The following is a summary of the Company’s proportionate share of the financial position, operating results and cash flows of CGX under Canadian GAAP:


 

 

30 June 2006

31 July 2005

Current assets

 

$

51,709

$

-

Non-current assets

 

 

17,314

 

-

Total assets

 

$

69,023

$

-

 

 

 

 

 

 

Current liabilities

 

 

449

 

-

Long-term liabilities

 

 

-

 

-

Total liabilities

 

$

449

$

-



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 68




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





14.

Differences between Canadian and United States GAAP Continued


d)

Continued


 

Eleven Months Ended 30 June 2006

Year Ended 31 July 2005

Year Ended 31 July 2004

Operating Expenses

$

4,890

$

-

$

-

Write-down of resource property costs

 

42,230

 

-

 

-

Net loss for the period

$

47,120

$

-

$

-

 

 

 

 

 

 

 

Net cash used in:

 

 

 

 

 

 

Operating activities

$

(46,775)

$

-

$

-

Investing activities

$

(19,710)

$

-

$

-

Financing activities

$

-

$

-

$

-


e)

The impact of the above differences between Canadian and United States GAAP on the statement of shareholders’ equity (deficit) is as follows:


 

Common Shares

 

 Contributed

 

 

 

 

 

 Shares

 

 Amount

 

 Surplus

 

Deficit

 

 Total


Shareholders’ deficit as at 31 July 2004 - CDN GAAP

       49,375,412

$

22,129,686

$

2,075,975

$

(28,359,351)

$

 (4,153,690)

Compensation expense - common share stock options granted to non-employees (Note 14a)

-

 

-

 

164,573

 

(164,573)

 

-

Compensation expense - escrow shares (Note 14b)

-

 

-

 

139,485

 

(139,485)

 

-

Shareholders’ deficit as at 31 July 2004 - US GAAP

       49,375,412

$

22,129,686

$

2,380,033

$

      (28,663,409)

$

 (4,153,690)


Shareholders’ deficit as at 31 July 2005 - CDN GAAP

56,427,936

$

23,434,025

$

2,742,810

$

(26,178,734)

$

(1,899)

Compensation expense - common share stock options granted to non-employees (Note 14a)

-

 

-

 

164,573

 

(164,573)

 

-

Compensation expense - escrow shares (Note 14b)

-

 

-

 

139,485

 

(139,485)

 

-

Shareholders’ deficit as at 31 July 2005 – US GAAP

56,427,936

$

23,434,025

$

3,046,868

$

(26,482,792)

$

(1,899)


Shareholders’ equity as at 30 June 2006 - CDN GAAP

57,107,936

$

10,063,516

$

2,998,183

$

(10,704,498)

$

2,357,201

Compensation expense - common share stock options granted to non-employees (Note 14a)

-

 

-

 

164,573

 

(164,573)

 

-

Compensation expense - escrow shares (Note 14b)

-

 

-

 

139,485

 

(139,485)

 

-

Shareholders’ equity as at 30 June 2006 – US GAAP

57,107,936

$

10,063,516

$

3,302,241

$

(11,008,556)

$

2,357,201



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 69




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





14.

Differences between Canadian and United States GAAP Continued


f)

Disclosure Reconciliation


A reconciliation of certain of the disclosure items from Canadian presentation to United States presentation is as follows:


Prior to the year ended 31 July 2003, under Canadian GAAP, the Company was not required to disclose the pro forma effect of employee stock option-based compensation in the notes to the financial statements.  Under United States GAAP, SFAS 123, “Accounting for Stock-Based Compensation”, establishes financial accounting and reporting standards for stock-based employee compensation plans.  The statement encourages all entities to adopt a fair value based method of accounting, but allows an entity to continue to measure compensation cost for those plans using the intrinsic value based method of accounting prescribed by APB Opinion 25, “Accounting for Stock Issued to Employees”.  The Company adopted only the disclosure provisions of SFAS 123 prior to 31 July 2003.  Commencing on 1 August 2003, the Company elected to expense share-based payments to employees, including grants of employee stock options, based on their fair values at the date of grant.


Commencing on 1 August 2003, the Company also adopted the new recommendations of CICA Handbook Section 3870, which mirrors, in all material respects, SFAS 123, therefore the Canadian GAAP treatment is now consistent with United States GAAP.


On December 16, 2004, the FASB issued SFAS 123(R), “Share-Based Payment”, which is a revision of SFAS 123.  SFAS 123(R) supersedes APB Opinion 25, and amends SFAS 95, “Statement of Cash Flows”.  SFAS 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values at the date of grant. Pro forma disclosure in the footnotes to financial statements is no longer an alternative. SFAS 123(R) permits public companies to adopt its requirements using one of two methods. The “modified prospective” method recognizes compensation expense based on the requirements of SFAS 123(R) for all share-based payments granted after the effective date, and based on the requirements of SFAS 123 for all awards granted to employees prior to the effective date of SFAS 123(R) that remain unvested on the effective date. The “modified retrospective” method includes the requirements of the modified prospective method described above, but also permits entities to restate their historical financial statements based on the amounts previously recognized under SFAS 123 for purposes of pro forma disclosures either for all prior periods presented, or for prior interim periods of the year of adoption.  As of January 1, 2006, the Company adopted the “modified prospective” method under SFAS 123(R).  As a result of adopting SFAS 123(R) there are no differences between United States and Canadian GAAP relating to stock-based compensation.




Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 70




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





14.

Differences between Canadian and United States GAAP Continued


g)

Recently Adopted United States Accounting Standards


In September 2006, the FASB issued SFAS 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans”, an amendment of FASB Statements 87, 88, 106 and 132(R). SFAS 158 requires an employer that sponsors one or more single-employer defined benefit plans to (a) recognize the overfunded or underfunded status of a benefit plan in its statement of financial position, (b) recognize as a component of other comprehensive income, net of tax, the gains or losses and prior service costs or credits that arise during the period but are not recognized as components of net periodic benefit cost pursuant to SFAS 87, “Employers’ Accounting for Pensions”, or SFAS 106, “Employers’ Accounting for Postretirement Benefits Other Than Pensions”, (c) measure defined benefit plan assets and obligations as of the date of the employer’s fiscal year-end, and (d) disclose in the notes to financial statements additional information about certain effects on net periodic benefit cost for the next fiscal year that arise from delayed recognition of the gains or losses, prior service costs or credits, and transition asset or obligation. SFAS 158 is effective for the Company’s fiscal year ending June 30, 2007. The Company is currently reviewing the impact of this statement.


In September 2006, the FASB issued SFAS 157, "Fair Value Measurement". The Statement provides guidance for using fair value to measure assets and liabilities. The Statement also expands disclosures about the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurement on earnings. This Statement applies under other accounting pronouncements that require or permit fair value measurements. This Statement does not expand the use of fair value measurements in any new circumstances. Under this Statement, fair value refers to the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the entity transacts. SFAS 157 is effective for the Company for fair value measurements and disclosures made by the Company in its fiscal year beginning on July 1, 2008. The Company is currently reviewing the impact of this statement.


In March 2006, the FASB issued SFAS 156, “Accounting for Servicing of Financial Assets”, an amendment of SFAS 140. The intention of the new statement is to simplify accounting for separately recognized servicing assets and liabilities, such as those common with mortgage securitization activities, as well as to simplify efforts to obtain hedge-like accounting.  Specifically, the FASB said SFAS 156 permits a servicer using derivative financial instruments to report both the derivative financial instrument and related servicing asset or liability by using a consistent measurement attribute, or fair value.  SFAS 156 is effective for the Company in its fiscal year beginning on July 1, 2007.  The adoption of SFAS 156 is not expected to have a material impact on the Company’s financial position, results of operations or cash flows.


In February 2006, the FASB issued SFAS 155, “Accounting for Certain Hybrid Financial Instruments”, an amendment of SFAS 133, “Accounting for Derivative Instruments and Hedging Activities” and SFAS 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities”.  SFAS 155 permits fair value measurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or hybrid financial instruments containing embedded derivatives.  The adoption of SFAS 155 is not expected to have a material impact on the Company’s financial position, results of operations or cash flows.



Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 71




Continental Energy Corporation

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

30 June 2006 and 31 July 2005

 





14.

Differences between Canadian and United States GAAP Continued


g)

Recently Adopted United States Accounting Standards Continued


In May 2005, the FASB issued SFAS 154, “Accounting Changes and Error Corrections,” which replaces APB Opinion 20, “Accounting Changes,” and supersedes FASB Statement 3, “Reporting Accounting Changes in Interim Financial Statements”, an amendment of APB Opinion 28.  SFAS 154 requires retrospective application to prior periods’ financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change.  When it is impracticable to determine the period-specific effects of an accounting change on one or more individual prior periods presented, SFAS 154 requires that the new accounting principle be applied to the balances of assets and liabilities as of the beginning of the earliest period for which retrospective application is practicable and that a corresponding adjustment be made to the opening balance of retained earnings for that period rather than being reported in an income statement.  When it is impracticable to determine the cumulative effect of applying a change in accounting principle to all prior periods, SFAS 154 requires that the new accounting principle be applied as if it were adopted prospectively from the earliest date practicable.  SFAS 154 shall be effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005.  The Company does not expect the provisions of SFAS 154 will have a significant impact on its results of operations.






Form 20F Annual Report - FYE 6/30/2006 -  Continental Energy Corp. -  SEC File # 0-17863

Page - 72