f10-ksbamendment1.htm -- Converted by SEC Publisher, created by BCL Technologies Inc., for SEC Filing
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
--------------------------
FORM 10-KSB
Amendment # 1
 
[X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF SECURITIES EXCHANGE ACT OF 1934
               FOR THE FISCAL YEAR ENDED APRIL 30, 2006
 
OR
 
[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission file number: 000-32505
 
L & L FINANCIAL HOLDINGS, INC.
------------------------------------------------------
(Exact name of small Business Issuer as specified in its charter)

NEVADA        90-2103949
----------------------------------------------------      ----------------------------------------------
(State or Other Jurisdiction of        (I.R.S. Employer Identification No.)
Incorporation or Organization)        

720 Third Avenue Suite#1611, Seattle, WA 98104

-------------------------------------------------

----------------------------

(Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code: (206) 264-8065 Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: Common Stock $.001 par value (Title of class)

Check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Check if disclosure of delinquent filers in response to item 405 of Regulation S-B is not contained in this form, and no disclosure will be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. [X]

Registrant's revenues for most recent fiscal year ended April 30, 2006 were $ 13,096,143.

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: As of April 30, 2006 there were18, 655,751 shares of common stock outstanding.

Transitional Small Business Disclosure Format (check one):
                                     Yes [ ]   No [X]

1


    L & L FINANCIAL HOLDINGS, INC.  
 
    2006 Form 10-KSB Annual Report  
 
    Table of Contents  
                                                                                                     Page  
    PART I  
Item 1.   Description of Business 3
Item 2.   Description of Property 4
Item 3.   Legal Proceedings 4
Item 4.   Submission of Matters to a Vote of Security Holders 4
 
    PART II  
Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters 5
Item 6.   Management's Discussion and Analysis or Plan of Operation 5
Item 7.   Consolidated Financial Statements 15
Item 8.   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 36
Item 8A. Controls and Procedures 36
 
    PART III  
Item 9.   Directors and Executive Officers 37
Item 10.   Executive Compensation 37
Item 11.   Security Ownership of Certain Beneficial Owners and Management  
    and Related Stockholder Matters 37
Item 12.   Certain Relationships and Related Transactions 38
 
    PART IV  
Item 13.   Principal Accountant Fees and Services 39
Item 14.   Exhibits Report on Form 8-K 39
 
Signatures 40

When we use the terms "we," "us," "our," "L & L" and "the Company," we mean L & L FINANCIAL HOLDINGS, INC., a Nevada corporation, and its subsidiaries.

This report contains forward-looking statements that involve risks and uncertainties. Please see the sections entitled "Forward-Looking Statements" and "Risk Factors" below for important information to consider when evaluating such statements.

2


PART I

Item 1. Description of Business

L & L Financial Holdings, Inc. ("L & L", "the Company") is an eleven-year old of company started its operations in 1995. It uses the American management skill and US accounting knowledge to acquire and operates established companies in China for growth. It owns a majority equity interest in an air compressor subsidiary, LEK, (Liuzhou Liuerkong Machinery Co., Ltd) in China. (See Note 3, Business Combination, below) LEK is the 11th largest air compressor company in China. Its main product, the oil-free type air compressor, ranked as the third largest producer in China, according to the report of the China Economic Index, published by the China General Machinery Industrial Association, Air Compressor Chapter, on October 31, 2004.

To improve LEK sales and profits, the Company recruited professional consultants including a PhD who was a former G.E. executive, and an engineer in the US and assigned them to improve the operations of the LEK factory. The Company also has identified an American strategic partner to provide high-end US air compressors and to transfer US technology improving LEK operations in China. The Company is in discussions with the LEK minority shareholders, to restructure its air compressor operations. The objective is to form a new Sino-American joint venture in China to take advantage of China tax rebates, and to increase its equity ownership in the air compressor operation targeting at 80%. The Company is also engaging discussions with other targeted companies in China. Despite MOUs (memorandum of understanding) were executed, L&L has not made any offer to the targeted companies as of April 30, 2006.

AVAILABLE INFORMATION

The Company files annual, quarterly and special reports, and other information with the Securities and Exchange Commission, or the SEC. Our SEC filings are available to the public over the Internet at the SEC's web site at http://www.sec.gov.

History of the Company

In 1995, the Company began its operations in Hong Kong to provide corporate finance and financial consulting services. In 1997, the Company expanded the operations into China and purchased a prime office in downtown area of Shenzhen City, as its China operational center. In September 1998, the Company assisted a few Chinese Companies to list on the US capital markets. In February of 1999, the Company's CEO was appointed as a judicial member of the Insider Dealing Tribunal of Hong Kong conducting legal inquiries on companies, which may violate the Insider Dealing Ordinance of Hong Kong. In February of 2000, the Company shifted its focus from a consulting firm to acquire and operate established manufacturing companies in China. In May of 2001, L & L, by a reverse merger, became a SEC public reporting company in the US. In April of 2002, the Company together with China Development Institute (CDI), a China think-tank, began its acquisition project in China. To gain hands-on experience, In the same year, the Company acquired a minority equity of a computer software company in Chen-Do City, China. During 2002, the Company was appointed as an Economic Advisor by the municipal government of Tong Shan City in China. In 2004 and 2005, the Company acquired 60.4% equity interest of an air compressor company, LEK in GuangXi. In 2005, the Company put efforts to attract qualified Board Members and executives. It recruited Mr. Joseph J. Borich, a former US Consul General at Shanghai as a Board Member. As of April 30, 2006 the Company recruited Dr. Art Chan, a former G.E. executive as Technology Advisor. The Company is continuing to identify talents to assist its growth. It also established three (3) committees to provide better corporate governance in April 2005. They are the Audit Committee, Compensation Committee and Business Committee.

The Company Corporate Structure

As of April 30, 2006, L & L holds a 100% ownership of three (3) operating entities: L & L Financial Holdings Co. Ltd. (a Nevada incorporated company, closed ), Global Future Company Ltd ("Global") (a Hong Kong incorporated company, which was closed operations in January 31, 2006), and L & L Investments Holdings, Inc. (a British Virgin Island incorporated company). The Company also holds 60.4% equity of LEK, which was acquired in December 2004 and in June 2005. The Company uses its Nevada subsidiary to manage the acquired investment portfolios located in China.

L & L maintains two (2) control and command centers for its operations. One is located in Shenzhen City of China, and the other is located in Seattle, Washington. The ShenZhen office supervises the operations of LEK subsidiary and conduct due diligence activities for possible further acquisitions. The Company also assigns full-time staffers from the ShenZhen office to GuangXi, to improve the LEK operations, internal controls, and inventories efficiency. With its China-in-Country experience developed over the years, the Company is able to communicate effectively with Chinese

3


communities to carry out its growth strategies. The Company leverages on its American management skills, financial disciplines and US technology to improve its operations. In additional, the Company plans to export the improved air compressors from China to the US, taking advantage of inexpensive labor in China.

Acquisitions and Dispositions of Business Entities in China

Starting in 2002, the Company has invested certain Chinese private business entities, in small scales, to gain hands-on knowledge of operating in China. These are important strategic steps, to ensure the Company quickly to gain business experience in China. As of April 30, 2006, the Company invested in Chengdu Tech-H Information Co. Ltd. ("Tech-H"), a computer software company with (19.8 %) minor interest.

On December 4th, 2004, L & L made a purchase of 51% of equity interest of an air compressor manufacturing company, LEK, a limited liability company located and registered in Liuzhou City of south China. The LEK acquisition is executed through an exchange of equity common shares between L&L and certain LEK shareholders with cash loans to LEK. LEK has 50 years experience of manufacturing air compressors. LEK has approx four hundred (400) workers and employees. It engages in product research, design, development of various air compressors (mainly the piston-type, with some screw-type and air-dryers). LEK has twenty-three (23) sales and marketing centers covering the entire China territory. Its air compressors, including approx. 100 different specifications, have wide applications in beer manufacturing, metallurgy, petroleum, and medicine. The brand name of LEK with 50 years of history is well known in China. Its niche products, the oil-free (non-lubricant) air compressors is ranked as the 3rd largest producer in China. LEK also manufactures plastic injection molding machines on a smaller scale. The sales portfolio consists of approximately 80% air compressors, and 20% plastic molding machines. Prior to the acquisition, LEK had sales of approx $ 12 million with net profit after tax of approx $1.1 million. LEK¡¯s net assets are approximately US$11,592,948 as of October 31, 2004. All LEK sales are made in China as of April 2006. It is the Company That intent to: 1) improve LEK existing product quality, 2) export air compressors to the US markets, after technological improvements of LEK products, and 3) increase its equity ownership in LEK to improve its profit margin. The Company only owned 51% equity of LEK of April 30, 2005. Thus, 49% of LEK profit was removed from the Company's consolidated net income, hurting the Company's bottom line.

The LEK purchase price of $4,327,272 is paid by the Company's 1,442,424 equity common shares valued at US$3.00 each common share. In the acquisition contract, L & L is committed to provide three (3) installment loans of $120,000 or equivalent of RMB 1,000,000 each, to assist LEK expansion and consolidation its manufacturing operations if certain conditions are met.

In June of 2005, L&L increased its equity of additional 9.4% in LEK through execution of an agreement with certain LEK shareholders. Consequently, L & L owns 60.4% of equity of LEK as of April 30 2006. The Company believes that the additional control of LEK operations can bring mutual positive benefits to both L&L and LEK.

Item 2. Description of Properties

As of April 30, 2006, the Company occupies a corporate office (approx. 1,800 sq ft) located at 720 Third Avenue, Suite# 1611, Seattle, Washington 98104. The property is held under a long term operating lease. The Company owns an office property (approximately 2,000 sq ft) located at Suite #2503, United Plaza, Shenzhen city, Guangdong Province, China. The office is about one hour away from Hong Kong. The Company also occupies a villa (approximately 2,700 sq ft) at Silver Lake of Shen Zhen City, under a long term operating lease, which expires July 10, 2006. This villa serves as a marketing and operational center of the Company. Some staff members live in the facility. As of April 30, 2006, the LEK subsidiary, owns three sales offices located at: a) Suite 403 & 404, Guichen Haisan Road, Nahai City, Guangdong, China (approx. 1,400 sq. ft.); b) Suite #1, Guichen Haisan Road, Nahai City, Guangdong, China. (Approx. 2,005 sq. ft.), and 3) Room 102, Pujian Road, Shanghai, China office (approx. 1,650 sq. ft.). The LEK subsidiary also has three manufacturing facilities and one warehouse (approx. 100,700 sq. ft.), all located at Suite #39, Long Pang Road, Liuzhou, GuangXi, China.

Item 3. Legal Proceedings

None.

Item 4. Submission of Matters to a Vote of Security Holders

None.

4


Part II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

Market Information

As of April 30, 2006, the Company is a privately held company. Its common shares and warrants are not publicly traded. There is no public market for the Company's common stock and warrants. The Company has retained a lawyer and a securities firm to start the process of getting its common shares publicly traded on a US stock market, OTC-BB, through approvals from the SEC and other regulatory agencies in the US.

Dividends

The Company has not declared or paid any cash dividends on its common stock. It intends to retain earnings, if any, to finance the development and expansion of the business. As a result, the Company does not anticipate paying dividends on our common stock in the foreseeable future. Payment of dividends, if any, will depend on our future earnings, capital requirements and financial position, plans for expansion, general economic conditions and other pertinent factors.

Sales of Securities

To obtain sufficient capital for acquiring projects in China, the Company relying on Reg. D exemption had raised fund from the US accredited investors through private placements in the US. As the Company has submitted its applications to the regulators for public trading of its common shares, the sales of its shares of private placements have ceased since June 2005. Some (33,334) limited securities are sold to Advisor and director.

Three (new) to One (old) Split of the Company's securities

To ensure there are sufficient shares for its public float, L & L effectuated a three (new) for one (old) split in September 2004. Consequently, the total issued and outstanding Common Stock of the Company was increased to approximately 18.7 million shares. Total units of warrants issued were also increased (see below for details).

Increase in Authorized Shares

Authorized preferred shares increased from 0.5 million to 2.5 million shares with none of them being issued and outstanding as of April 30, 2006. Authorized common shares from 6.5 million to 120 million shares, and authorized warrants from 4.5 million to 9.1 million units as of April 30,2006.(see below for details).

Item 6. Management's Discussion and Analysis or Plan of Operation

THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH OUR FINANCIAL STATEMENTS AND THE NOTES THERETO AND THE OTHER FINANCIAL INFORMATION APPEARING ELSEWHERE IN THIS DOCUMENT. IN ADDITION TO HISTORICAL INFORMATION, THE FOLLOWING DISCUSSION AND OTHER PARTS OF THIS DOCUMENT CONTAIN CERTAIN FORWARD-LOOKING INFORMATION. WHEN USED IN THIS DISCUSSION, THE WORDS "BELIEVES," "ANTICIPATES," "EXPECTS," AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS. SUCH STATEMENTS ARE SUBJECT TO CERTAIN RISKS AND UNCERTAINTIES, WHICH COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE PROJECTED DUE TO A NUMBER OF FACTORS BEYOND OUR CONTROL. WE DO NOT UNDERTAKE TO PUBLICLY UPDATE OR REVISE ANY OF OUR FORWARD-LOOKING STATEMENTS EVEN IF EXPERIENCE OR FUTURE CHANGES SHOW THAT THE INDICATED RESULTS OR EVENTS WILL NOT BE REALIZED. YOU ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING STATEMENTS, WHICH REFLECT ONLY OUR CURRENT VIEWS OF POSSIBLE FUTURE EVENTS.

Plan of Operation

The Company continues its growth through operation and sales of LEK products and improvement of quality. The Company also plans to acquire additional strategic entities to build its business competitive advantages. In doing so, the Company is in discussions with investment institutions seeking their funding. A LEK restructure plan to establish a new Sino-American joint venture and to take tax incentives in China is being formulated. The Company is in discussions with a US air compressor company to market US high-end products in China, and to improve LEK products using US

5


technology transfers. As of April 30, 2006, L&L holds only 60.4% equity of LEK. Accordingly, minority interest (i.e. a 39.6% of LEK profit) is to be excluded from the Company's bottom line, which effectively reduced the Company's net profit margin. The Company plans to increase its shareholding possibly to as high as 80% in the future, when forming a joint venture with the LEK in China.

Any investment made in China has higher degree of risks than that in the US. To better mitigate such risks, the Company continues to strengthen its Board of Directors, recruit senior managers and talents, when its financial resources become feasible to do so.

L&L has retained a lawyer and a securities firm to implement its plan of getting the Company common shares publicly traded on a US stock market

Results of Operations

1) As the Company completed its LEK acquisition in December 2004 and in June 2005, its operational results including sales and profits have been significantly improved for the current year ended on April 30, 2006, as comparing to that of the prior year. 2) The Company's consolidated financial statements are prepared in accordance with the US generally accepted accounting principles (US GAAP). The US GAAP, while allowing a record of 100% of LEK revenue, requires subtraction of a portion of the profit belonging to the minority shareholders from the bottom line of the Company. As of April 30, 2006, the Company owning 60.4% equity of the LEK operation removed a 39.6% of net profit being minor interest. Consequently, the Company consolidated results of operations appear to have a much lower profit margin percentage (i.e. recording 100% of LEK income, while only recording 60.4% of LEK net profit).

  Total Revenue:

The Company recorded revenue of $13,096,143 for the year ended April 30, 2006, comparing to $7,719,527 for the same period in 2005. The increase by $5,376,616 (or 70%) is due to the acquisition of LEK operations. In addition, there are Other income (net) related to the LEK manufacturing operations of 1,092,465 and 486,702 for the years ended April 30,2006 and 2005 respectively. They are tabled as below:

Other Income (Net) for the two years ended April 30, 2006 and 2005:    
    2006   2005


Sales of scraps (2)   $339,495   $114,727
Rental income (2)   156,428   128,317
Old machinery sales and others   487,951   249, 515
Other operations expenses(1)   (2,324) (425) 
Tax related expenses (1)(4)   (15,225) 0
Asset Repairs (1)   (5,677) 0
Sales of fixed assets-vehicle(3)   128,909   (5,432)
Miscellaneous   2,908   0
Total other income   $1,092,465   $486,702

(1) Immaterial, non-recurring items related to income, which have o material effect on financial presentation. These expenses are not directly related to the making or selling of air compressors, therefore are separately discloses, as other Income.

(2) The other income and expenses related to the manufacturing nature of Company's business that requires to chip metal cylinders to make piston chambers, causing large metal scraps. In addition the LEK owns a commercial rental property which is leased to customers, thus generate rental income. As some machineries are to be replaced by the new machines, thus having other income due from the old machinery sales.

(3) Representing sales of a passenger air conditioned coach/bus (for approx. $53,000) which used to transport employees to work, and a BMW 720 (for approx.$ 75,909).

(4) A tax surcharge for LiuZhou city flood-wall construction. It is a special tax charge imposed by LiuZhou municipal government for a campaign to fight against summer flooding.

6


Total operating expenses:

Due to the acquisition of LEK in the prior and current year, total operating expenses increased as comparing to that of the prior year ending on April 30, 2005. Detailed analysis is as follows:

Personnel costs, accounting for $1,521,460 in the current year, represent an increase of $473,940 (or 45%) as compared to $1,047,520 over the same period in 2005. $643,847 of which is LEK personal cost after our acquisition and negative $204,245 is attributed to the personnel expenses of additional quality corporate executives hired in both the US and China as part of the management team as well as for due diligence activities of LEK and other targeted companies. As of April 30, 2006, the Company has 15 professional staff as compared to 16 staff in the prior fiscal year.

Selling, General and Administrative Expenses (SG&A):

SG&A is $1,789,078 for the year ended April 30, 2006. When compared it to $1,146,700 for the same period in 2005, there is an increase of $642,378 (or 56%).The difference is due to mainly LEK SG&A expense of $784,268 which was included in the Company's financial statements in the current year. Some small decreases were due to administrative expenses relating to consultant fees and traveling related expenses for continuing M&A activities in China incurred in the current year, as the company continuous seeking merger targets.

Interest expenses:

Interest expenses decrease in by $25,938 (or 42%) in the current year, from $61,055 of the prior year ended in April 30, 2005 to $35,117 of the current year ended April 30, 2006.

Minority Interest:

As the Company acquired totally 60.4% of LEK subsidiary in December of 2004 and in June 2005 respectively, as a result of consolidation a Minority Interest is shown on the income statement for the year ended on April 30, 2006.

Net Income:

Net income increased by of $256,284 (or 88% increase) during the current year, as comparing $546,960of net income for the current year ended April 30, 2006 to $290,676 of net income for the prior periods in 2005. The increase net income is due to the acquisition of LEK which resulting an increase of revenue of $13,076,143 in the current year.

Change in Liquidity and Capital Resources:

The following factors affected the Company's liquidity status and capital resources:

From the operating activities: Net Cash used in operating activities was $2,114,783 during the current year ended April 30, 2006. When compared it to net cash used of $1,316,119 in 2005, a increase of net cash used is $798,664 (or 61%) was mainly due to the combined effect of an increase in accounts receivable (before bad debt provision) by $1,079,540; and decreases of accounts payable by $354,339, prepayments and other assets by $2,116,630, inventory increased by $52,435 and tax payable by $206,395. The Company's operating cash flow is highly dependent upon its ability to bill for the LEK sales and collect these LEK billings in a timely manner.

Investing activities: Net Cash provided by investing activities was $694,366 during the current year ended on April 30, 2006, while $722,346 generated in the same period in 2005. The significant decrease of net cash provided of $27,980 (or 4%) was due to the Company's withdrawal of its PVC investment in the year ended in April 2005, while made cash PVC investment in the prior year of 2004. In addition, the company also acquired LEK in 2005 with $577,146 cash from LEK.

Financing activities: Net cash provided by financing activities was $537,595 for the current year ended April 30, 2006, while $2,113,465 for the same period in 2005. The significant decrease of net cash $1,575,870 (or -75%) was primarily due to the decrease of proceeds from stock and bank line of credit.

7


The current assets of the Company were $13,978,212 and $12,471,322 for the current year ended on April 30, 2006, and for the prior year ended on April 30, 2005, respectively. The increase in current assets of $1,506,890 (or 12%) was primarily due to the increase of LEK account receivable by $890,056, LEK decrease cash by $367,997, LEK inventory decrease by $539,129, and LEK prepayment of other assets by $1,956,354, as a result of the LEK made in the current year.

The current liabilities were $9,840,633 and $8,815,437 for the current year ended on April 30, 2006, and the prior year ended on April 30, 2005 respectively. The significant increase of the current liabilities by $989,196 (or 11%) was primarily due to the LEK , which resulting increases of bank loans liabilities of $1,678,651,Chinese tax payables liabilities of $884,312, advanced deposits received decreased of $240,598, account payables decreased by $1,304,145 and accruals of liabilities decreased by $29,024.

Off-Balance Sheet Arrangements:

The Company does not have any off-balance sheet financing arrangements.

The Company's current ratio (current assets divided by current liabilities, a ratio used to determine the Company's ability to pay its short-term liabilities) is 1.43 as of April 30, 2006, compared to 1.41 in the fiscal year ended on April 30, 2005. As a general rule, the higher the current ratio, the more likely the Company will be able to pay its short-term bills. This decrease in the current ratio is primarily due to the increase in accrued liabilities and bank loans as a result of the LEK acquisition.

Critical Accounting Policies and Estimates

We prepare our Consolidated Financial Statements in accordance with accounting principles generally accepted in the U.S. In doing so, we have to make estimates and assumptions based on U. S. generally accepted accounting principles ("US GAAP"). Many of our estimates and assumptions involved in the application of GAAP may have a material impact on reported financial condition, and operation performance and on the comparability of such reported information over different reporting periods. The nature of the estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters of the susceptibility of such matters to changes; and the impact of the estimates and assumptions on financial condition or operation performance may be material. The reason the uncertainties involved in may be that there is an uncertainty attached to the estimated or assumption, or it just may be difficult to measure or value.

As the assumptions for specific sensitivity to change, based on other outcome that are reasonably likely to occur and would have a material effect on financial condition or operating performance, that these estimates/assumptions may likely to be changed in the future under the current conditions, which may affect our reported amounts of assets, liabilities, revenues and expenses, as well as related disclosure of contingent assets and liabilities.

Our internal control over financial reporting includes those policies and procedures that:

(i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
 
(ii)   provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of our management and directors; and
 
(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
 

The following accounts my require estimates in computing the balances:

Revenue - The Company's revenue recognition policies are in compliance with Staff accounting bulletin when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectibility is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as advances from customers.

8


Accounts receivable - Majority of the Company's accounts receivable is due from its customers in China. The Company determines any required allowance, by considering a number of factors including length of time trade accounts receivable are past due and the Company's previous loss history. The Company writes off accounts receivable when they become uncollectible. When payments subsequently received on such receivables, they are credited to the allowance for doubtful accounts.

Inventories - Inventories comprise finished goods and work-in-progress and are stated at the lower of cost and net realizable value. Cost, calculated on the first-in, first-out basis, comprises materials, direct labor and an appropriate proportion of all production overhead expenditure. Net realizable value is determined on the basis of anticipated sales proceeds less estimated selling expenses

Property and Equipment - Property and equipment is stated at cost less accumulated depreciation. Depreciation is recorded on a straight-line basis over the estimated useful lives of the assets ranging from 3 to 10 years.

Income taxes - The Company provides for income taxes based on the provisions of Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes, which, among other things, requires that recognition of deferred income taxes be measured by the provisions of enacted tax laws in effect at the date of financial statements. Its income from overseas controlled subsidiaries is not subject to the United States federal income taxes, as income not repatriated to the US is subject to the IRS code.

Financial Instruments - Financial instruments consist primarily of cash, accounts receivables, related party receivables, investments in equity securities and obligations under a bank credit facility. The carrying amounts of cash, accounts receivable and the credit facility approximate fair value due to the short maturity of those instruments. The carrying value of the related party receivables is estimated on the basis of arms' length transactions.

Use of Estimates - The preparation of financial statements, in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Based on the past experience, these estimates are reasonably accurate, may have not been changed, and it is our best belief that these estimates are reasonably not likely to be changed in the future under the current circumstances. Actual results could differ from those estimates.

Stock-Based Compensation- The Company issued warrants to compensate directors and executive in accordance with Accounting Principles Board Opinion ("APB") No. 25, Accounting for Stock Issued to Employees, and provides the pro forma net earnings and pro forma earnings per share disclosures for employee stock warrants granted, as if the fair-value-based method defined in Statement of Financial Accounting Standards ("SFAS") No. 123, Accounting for Stock-Based Compensation, had been applied. In accordance with APB No. 25, compensation expense is recorded on the date a warrant is granted only if the current market price of the underlying stock exceeds the exercise price. The Company has issued two types of warrants (Class D, and Class E). As of April 30, 2005, no options have been granted.

The Company from time-to-time may grant restricted stock to employees and executives to award their services. Compensation cost if any, is to be charged as expenses on the grant date.

The Company follows SFAS 123 and Emerging Issues Task Force ("EITF") Issue No. 96-18 Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling Goods or Services. Under SFAS 123, stock compensation is based on the fair value of such instruments. The Company made additional disclosure on Note 22; Employee Stock Option Plan.

  a) Pro Forma Net Income and Earning Per Share:

Under SFAS 123, the Company's net earnings, and earning per share are adjusted to the pro forma amounts for the years ended April 30, 2006, and 2005, as follows:

Per $ thousand Twelve months period ended
  4/30/2006   4/30/2005
Net income - as reported $547   $291
Stock-Based employee compensation      
Expense included in reported net income, net of tax     12
Total stock-based employee compensation expense      

9


determined, under fair- value-based method for      
all rewards, net of tax     (12)
Pro forma net profit  $547   $291

The fair value of the options granted in the year ended April 30, 2006 was determined based on the minimum value method. That calculation assumed no dividends, 5 year lives and risk free interest rate of 3.25% .

Impairment of Long-lived Assets - The Company assesses long-lived assets for impairment in accordance with the provisions of SFAS 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS 144 requires that the Company assess the value of a long-lived asset whenever there is an indication that its carrying amount may not be recoverable. The carrying amount of a long lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. The amount of impairment loss, if any, is measured as the difference between the net book value of the asset and its estimated fair value. For purposes of these tests, long-lived assets must be grouped with other assets and liabilities for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. No long-lived assets were impaired during the years ended April 30, 2006 and 2005.

Recently Issued Accounting Standards - In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-Based Payment, which is a revision of SFAS No. 123, Accounting for Stock-Based Compensation. SFAS No. 123R supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees and amends SFAS No. 95, Statement of Cash Flows. Generally, the approach in SFAS No. 123R is similar to the approach described in SFAS No. 123. However, SFAS No. 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. Pro forma disclosure is no longer an alternative. In addition, SFAS No. 123(R) will require additional accounting related to the income tax effects and additional disclosure regarding the cash flow effects resulting from share-based payment arrangements. For public entities that file as a small business issuer, SFAS No. 123R is effective for the first interim or annual reporting period of the Company¡¯s first fiscal year beginning on or after December 15, 2005. The adoption of SFAS No. 123R is not expected to have a material effect on the Company¡¯s financial position or results of operations.

In December 2004, the FASB issued SFAS No. 153 "Exchange of Non-Monetary Assets - an Amendment of APB Opinion No. 29" to amend APB No. 29 by eliminating the exception for non-monetary exchanges of similar productive assets and replaces it with general exception for exchanges of non-monetary assets that do not have commercial substance. A non-monetary exchange is defined to have commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. The provisions of SFAS No. 153 are effective for non-monetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The adoption of SFAS No. 153 is not expected to have a material effect on the Company's financial position or results of operations.

In March 2005, the SEC staff issued Staff Accounting Bulletin ("SAB") No. 107 to give guidance on the implementation of SFAS No. 123R. The Company will consider SAB No. 107 during implementation of SFAS No. 123R.

In August 2005, the FASB issued SFAS 154, Accounting Changes and Error Corrections. This statement applies to all voluntary changes in accounting principle and to changes required by an accounting pronouncement if the pronouncement does not include specific transition provisions, and it changes the requirements for accounting for and reporting them. Unless it is impractical, the statement requires retrospective application of the changes to prior periods' financial statements. This statement is effective for accounting changes and correction of errors made in fiscal years beginning after December 15, 2005.

SFAS 155 -'Accounting for Certain Hybrid Financial Instruments- an amendment of FASB Statements No. 133 and 140'

This Statement, issued in February 2006, amends FASB Statements No. 133, Accounting for Derivative Instruments and Hedging Activities, and No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This Statement resolves issues addressed in Statement 133 Implementation Issue No. D1, "Application of Statement 133 to Beneficial Interests in Securitized Financial Assets."

  This Statement:

10


a. Permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation

b. Clarifies which interest-only strips and principal-only strips are not subject to the requirements of Statement 133

c. Establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation

d. Clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives
 
e.  Amends Statement 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.

This Statement is effective for all financial instruments acquired or issued after the beginning of our first fiscal year that begins after September 15, 2006.

The fair value election provided for in paragraph 4(c) of this Statement may also be applied upon adoption of this Statement for hybrid financial instruments that had been bifurcated under paragraph 12 of Statement 133 prior to the adoption of this Statement. Earlier adoption is permitted as of the beginning of our fiscal year, provided we have not yet issued financial statements, including financial statements for any interim period, for that fiscal year. Provisions of this Statement may be applied to instruments that we hold at the date of adoption on an instrument-by-instrument basis.

The Company is currently reviewing the effects of adoption of this statement but it is not expected to have a material impact on our financial statements.

SFAS 156 - "Accounting for Servicing of Financial Assets01-  an amendment of FASB Statement No. 140'

This Statement, issued in March 2006, amends FASB Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, with respect to the accounting for separately recognized servicing assets and servicing liabilities. This Statement:

1. Requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract in certain situations.

2. Requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable.

3. Permits an entity to choose either the amortization method or the fair value measurement method for each class of separately recognized servicing assets and servicing liabilities.

4. At its initial adoption, permits a one-time reclassification of available-for-sale securities to trading securities by entities with recognized servicing rights, without calling into question the treatment of other available-for-sale securities under Statement 115, provided that the available-for-sale securities are identified in some manner as offsetting the entity's exposure to changes in fair value of servicing assets or servicing liabilities that a service elects to subsequently measure at fair value.

5. Requires separate presentation of servicing assets and servicing liabilities subsequently measured at fair value in the statement of financial position and additional disclosures for all separately recognized servicing assets and servicing liabilities.

Adoption of this Statement is required as of the beginning of the first fiscal year that begins after September 15, 2006. The adoption of this statement is not expected to have a material impact on our financial statements.

Impairment of long-lived assets -  is assessed by the Company whenever there is an indication that the carrying amount of the asset may not be recoverable. Recoverability of these assets is determined by comparing the forecasted undiscounted cash flows generated by those assets to the assets' net carrying value. The amount of impairment loss, if any, is measured as the difference between the net book value of the assets and the estimated fair value of the related assets.

Earning Per Common Share -  The Company has adopted SFAS No. 128, Earnings per Share, which supersedes APB No. 15. Net profit per share for all periods presented has been restated to reflect the adoption of SFAS No. 128. Basic Earning per share is based upon the weighted average number of common shares outstanding. Diluted net profit per share is based on the assumption that all dilutive convertible shares and stock options were converted or

11


exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Basic EPS differs from primary EPS calculation in that basic EPS does not include any potentially dilutive securities. Diluted EPS must be disclosed regardless of the dilutive impact to basic EPS (See Note 13).

Foreign currency translation - The foreign subsidiaries maintain their financial statements in the local currency which has been determined to be the functional currency. Substantially all operations are conducted in Hong Kong and China and the functional currencies are respectively Hong Kong Dollar and Renminbi (RMB). Assets and liabilities denominated in the foreign currencies are translated into U.S. dollars at the rates in effect at the balance sheet date. Revenues and expenses are translated at average rates for the year. Related translation adjustments are reported as a separate component of stockholders0„30…4equity, whereas gains and losses resulting from foreign currency transactions are included in the results of operations.

Contractual Obligations

During the year ended April 30, 2006, the contractual obligations are as follows:

A renewable operational lease in Seattle office located at 720 3rd Ave. Suite 1611, Seattle, WA 98104. The current lease commenced on March 8, 2004, and will be terminate on March 31, 2008. The amount of monthly rent is $2,147.67, with a security deposit of $2,261.33.

An operational lease for our China operation, located in Silver Valley, ShenZhen City, GuangDong, China. The current monthly payment is approx. $2,000. The lease is on one year term, and it will expire on probably 6 months.

The rent expense for the years ended April 30, 2006 and 2005 were in the amount of approx. $48,735 and approx. $61,060 respectively. Please see NOTE 22. COMMITMENTS AND CONTINGENCIES on page 38 for additional disclosure.

RISK FACTORS

In addition to the risk information contained in the following, the risk factors also include the reports we incorporated in Form 10k-SB by reference. Each reader and investor should carefully read and consider these risk factors which may affect the Company0„30…4s future results and financial conditions.

1.    Risks Relating To The Company and it Business
 
  The Registrant0„30…4s main business is operating in China. China is a developing country with sophisticated and long history of complicated cultural traditions, which are vastly different from that of the US. The decision making process of China is different than that of the US, which becomes a major risk to the Company. As China is still developing its legal system, laws in China are not the same as that of the US. The business activities conducted in China are not covered by the US Constitution, nor by the American judicial system. Any legal system reversal, social unrest in China could adversely affect the Company business, its financial conditions and results of operations. There are critical risks each investor needs to consider them seriously before making an investment in the Company.
 
2.      Ownership of Land.
 
  Contrary to the out-right land ownership in the US, land in China is only leased to owners on a long term basis, ranging from 40 to 70 years. This is a system similar to the land lease in New Territory of Hong Kong, during the British colonization in Hong Kong, which ended in 1997. Currently, no law in China prohibits the continuing lease of the same land after the expiration of lease period.
 
3.    Cultural, Political and Language Differences
 

There are material cultural, political and language differences between China and the United States, which make business negotiations and doing business more difficult in China than that in the United States. Further, continuing trade surpluses, led by the Chinese export to the US over the US export to China, has become a sensitive political issue in the United States, and various members of United States legislature have threatened

12


  trade sanctions against China, if China continues its trade surplus with the US. In addition, continuous strong economic growth in China with its possible military buildup may result in American economic sanctions against China that could adversely affect the financial position and results of operations of the Registrant.
 
4.      Uncertainty of exchange rate of Chinese Currency (RMB) to the US Dollars
 
  Currently, the Chinese RMB currency is set at a fixed rate against the US dollars and other foreign currencies. RMB is not freely exchanged in the global markets. The Chinese currency is considered by many to be under valued against other foreign currencies, and the US dollars. The Chinese RMB thus may appreciate against the US dollars. RMB valued was increased by 2.2% in the summer of 2005. When and if the Chinese Government allows a floating exchange rate, it is expected the RMB will appreciate more in its value. The United States has requested that China allow its currency exchange rate to float freely. Implications of currency fluctuation may or may not be favorable to the Company and its investments in China.
 
5.      Reliance upon Key Management
 
  The future success of L & L's investments in China is dependent on the Company's Chinese team, led by its CEO, Dickson Lee, who understands culture differences, legal and US accounting practices. To focus on the Registrant business, Mr. Lee voluntarily resigned his paid judicial position of a Hong Kong Insider Dealing Tribunal in summer of 2006.
 
  If one or more of the Company's key personnel are unable or unwilling to continue in their present positions, the Company may not be able to easily replace them, and may incur additional expenses to recruit and train new personnel. The Company's business could be severely disrupted and its financial condition and results of operations could be materially and adversely affected. Furthermore, since the industries the Company invests in are characterized by high demand and intense competition for talent, the Company may need to offer higher compensation and other benefits in order to attract and retain key personnel in the future. The Company cannot assure its investors that it will be able to attract or retain the key personnel needed to achieve our business objectives. Furthermore, the Company does not maintain key-man life insurance for any of its key personnel. Currently, most executives and managers are covered by a one-year term accident insurance policy in China, paid by the Company.
 
6.      Some Director and Officers reside outside United States
 
  Because the diversity of the Company's directors and officers who may reside outside of the United States, it may be difficult for investors to enforce his or her rights against them or enforce United States court judgments against them if they live outside the US. After the consummation of the LEK acquisition, most of the Company's assets are located in China, outside of the United States. It may therefore be difficult for investors in the United States to enforce their legal rights, to affect service of process upon the Company's directors or officers, or to enforce judgments of United States courts predicated upon civil liabilities and criminal penalties of the Company's directors and officers under Federal securities laws. Further, it is unclear if extradition treaties now in effect between the United States and the PRC would permit effective enforcement of criminal penalties of the Federal securities laws.
 
7.      Insurance Coverage in China
 
  Despite the assets are generally insured, the Company has a very limited business insurance coverage in China. The insurance industry in China is still at an early stage of development. In particular, insurance companies in China offer limited business insurance products. As a result, the executives and managers of the Company only have limited one-year accident insurance coverage. No other business liability or disruption insurance coverage is available for the Company's operations in China, nor for LEK subsidiary in China. Any business disruption, litigation or natural disaster might result in substantial costs and the diversion of resources.
 
8.      Chinese Legal System/Enforcement of Agreements, Including Acquisition Agreements in China.
 
  Despite China has its own enforcement agencies, securities regulators, the Chinese Legal System is in a developmental stage. In addition, the existing Chinese laws generally are not enforceable to the same extent as that in the US. The Chinese judiciary is relatively inexperienced in enforcing corporate and commercial law, resulting in significant uncertainty as to the outcome of any litigation in China. Consequently, there is a risk that should a dispute arise between the Company and any party with whom the Company has entered into a
 

13


  material agreement in China, the Company may be unable to enforce such agreements under the Chinese legal system. Chinese law will govern almost all of the Company's acquisition agreements, many of which may also require the approval of Chinese government agencies. Thus, the Company cannot assure investors that the target business will be able to enforce any of the Company's material agreements or that remedies will be available outside China.
 
  Moreover, the Registrant is aware that the PRC State Administration of Foreign Exchange ("SAFE") SAFE on October 21, 2005 issued a new circular ("Circular 75"), effective November 1, 2005, which supersedes Circular 11 and Circular 29 ceased to be implemented. SAFE also issued a news release about the issuance of its Circular 75 to make it clear that China¡¯s national policies encourage the efforts by Chinese private companies and high technology companies to obtain offshore financing. Circular 75 confirm that the uses of offshore special purpose vehicles ("SPV") as holding companies for PRC investments are permitted as long as proper foreign exchange registrations are made with SAFE.
 
  Neither the Registrant nor the Chinese shareholders of LEK from whom the Registrant acquired shares of LEK have made registration with SAFE in connection with the LEK transaction. While it is unclear to what extent the regulations is applied to the Registrant, the Registrant believes that Circular 75 may likely be further clarified by SAFE, in writing or through oral comments by officials from SAFE, or through implementation by SAFE in connection with actual transactions.
 
  The Company is in discussions with LEK to form a new Sino-American joint venture in China in the near future. When the new LEK joint venture is consummated by the Company, the apparent concern may be resolved.
 
9.      Risks Associated With the Company's Business strategy Contemplating Growth
 
  As a component of the Company growth strategy, it intends to continue to enhance our business development by acquiring other businesses. However, the ability to grow through such acquisitions and joint ventures will depend on the availability of fund, suitable acquisition candidates at an acceptable cost or at all, our ability to compete effectively to attract and reach agreement with acquisition candidates or joint venture partners on commercially reasonable terms, the availability of financing to complete larger acquisitions or joint ventures. In addition, the benefits of an acquisition or joint venture transaction may take considerable time to develop and we cannot assure investors that any particular acquisition or joint venture will produce the intended benefits. Moreover, the identification and completion of these transactions may require us expend significant management and other resources.
 
10.      The Company Acquisition Strategy May Result In Dilution To Its Stockholders
 
  The Company business strategy calls for strategic acquisition of other businesses. In connection with the acquisition of LEK, the Company issued 1,708,283 shares of our common stock as consideration. It is anticipated that future acquisitions will require cash and issuances of our capital stock, including our common stock. To the extent we are required to pay cash for any acquisition, we anticipate that we would be required to obtain additional equity and/or debt financing. Equity financing would result in dilution for our then current stockholders. Stock issuances and financing, if obtained, may not be on terms favorable to us and could result in substantial dilution to our stockholders at the time(s) of these stock issuances and financings. Availability of significant amounts of our common stock for sale could adversely affect its market price.
 
  As of April 30, 2006, there were approximately 18,655,751 shares of our common stock outstanding. Please refer to the Statement of Shareholders Equity for details.
 
11.      Recently enacted changes in securities laws and regulations are likely to increase our costs
 
  The Sarbanes-Oxley Act of 2002 ("Sarbanes-Oxley"), which became law in July 2002, requires changes in our corporate governance, public disclosure and compliance practices. Sarbanes-Oxley also requires the Securities and Exchange Commission (the "SEC"), to promulgate new rules on a variety of corporate governance and disclosure subjects. We expect these developments to increase our legal and financial compliance costs.
 

We also expect these developments to make it more difficult and more expensive for the Company to attract and retain additional members of the board of directors, particularly to serve on the Company audit committee, and additional executive officers. In the worst event, there is a probability that the Company may not be able to continue to pay auditor fees, to keep its status as a public company in the US.

14


FORWARD LOOKING STATEMENTS:

The company makes written and oral statements from time to time regarding the business and prospects, such as projections of future performance, statements of management's plans and objectives, forecasts of market trends, and other matters that are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. Statements containing the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimates," "projects," "believes," "expects," "anticipates," "intends," "target," "goal," "plans," "objective," "should" or similar expressions, identify forward-looking statements, which may appear in documents, reports, filings with the Securities and Exchange Commission, news releases, written or oral presentations made by officers, or other representations made by the company to analysts, stockholders, investors, news organizations and others, and discussions with management and other representatives of the Company. For such statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the private Securities Litigation Reform Act of 1995.

Any forward-looking statement made by or on behalf of the Company speaks only as of the date on which such statement is made. The forward-looking statements are based upon assumptions that are sometimes based upon estimates, data, communications and other information from suppliers, government agencies and other sources that may be subject to revision. Except as required by law, the Company does not undertake any obligation to update or keep current either (i) any forward-looking statement to reflect events or circumstances arising after the date of such statement, or (ii) the important factors that could cause the future results to differ materially from historical results or trends, results anticipated or planned by the company, or which are reflected from time to time in any forward-looking statement which may be made by or on behalf of the Company.

Item 7. Consolidated Financial Statements

JASPERS + HALL, PC
CERTIFIED PUBLIC ACCOUNTANTS
9175 E. Kenyon Avenue, Suite 100
Denver, CO 80237
303-796-0099

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders
L & L Financial Holdings, Inc.
Seattle, Washington

We have audited the consolidated balance sheet of L & L Financial Holdings, Inc. and Subsidiaries as of April 30, 2006, and the related consolidated statement of operations, shareholders' equity, and cash flows for the year then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. The financial statements of L & L Financial Holdings, Inc. and Subsidiaries as of April 30, 2005, were audited by other auditors that auditor expressed an unqualified opinion on those financial statements in their report dated December 6, 2005.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management,

15


as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of L & L Financial Holdings, Inc. and Subsidiaries as of April 30, 2006 and the results of operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.

/s/ Jaspers + Hall, PC
August 14, 2006
Denver, Colorado

The audited Consolidated Financial Statements of the Company and its subsidiaries of the current year ended at April 30,2006

are also reported in Item 14.

Theindependent accountant¡¯s audit report for the Company' sprior year operations, ended April 30,2005,is disclosed below.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of
Directors of L&L Financial Holdings, Inc.

We have audited the accompanying balance sheets of L&L Financial Holdings, Inc. as of April 30, 2005 and 2004 and the related statements of operations, stockholders' equity and cash flows for each of the two years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of L&L Financial Holdings, Inc. as of April 30, 2005 and 2004, and the results of its operations and cash flows for each of two years then ended, in conformity with accounting principles generally accepted in the United States of America.

/s/EPSTEIN WEBER & CONOVER, PLC
Scottsdale, Arizona
December 6, 2005

16


L & L FINANCIAL HOLDINGS, INC.          
CONSOLIDATED BALANCE SHEETS          
FOR THE YEARS ENDED APRIL 30, 2006 AND 2005          
 
      4/30/2006   4/30/2005
      Audited   Audited
ASSETS          
 
         CURRENT ASSETS:          
         Cash   $1,242,797   $1,978,671
         Accounts receivable, net.     5,751,420   4,861,364
         Notes Receivable     2,497   67,014
         Prepayment and other assets     3,759,461   1,803,107
         Inventories     3,222,037   3,761,166


                         Total current assets     13,978,212   12,471,322
 
         PROPERTY AND EQUIPMENT, net     2,803,613   3,283,463
         GOODWILL     1,591,704   1,463,124
         LOAN TO A CORP SHAREHOLDER     5,156,613   4,351,582
         INVESTMENTS     462,922   461,033


                         Total long term assets     10,014,852   9,559,202
 
TOTAL ASSETS   $23,993,064   $22,030,524
 
LIABILITIES AND STOCKHOLDERS' EQUITY          
 
CURRENT LIABILITIES:          
         Accounts payable     2,948,767   4,252,912
         Accrued and other liabilities     1,231,722   1,260,746
         Taxes payable     2,951,239   2,066,927
         Customer deposits     144,815   385,413
         Bank loan and bank line of credit - current     2,528,090   849,439

                         Total current liabilities     9,804,633   8,815,437
 
 
LONG TERM LIABILITIES:          
         Long Term Bank Loan     0   1,210,654

TOTAL LIABILITIES     9,804,633   10,026,091
 
MINORITY INTEREST     5,055,740   4,738,894
 
STOCKHOLDER'S EQUITY:          
 
         Preferred stock, no par value, 2,500,000 shares    
         authorized, none issued and outstanding          
         Common stock, $0.001 par value, 120,000,000 shares    
         authorized and 18,655,751 issued and          
         Outstanding     18,656   18,228
         Paid-in Capital     8,177,661   6,926,178
         Due to/(from) controlling shareholder     12,309   42,575
         Deferred stock compensation     (158,667) (80,000)
         Foreign currency translation     135,860   (11,088)
         Retained Earnings     959,181   412,221


                         Total stockholders' equity     9,132,691   7,265,539
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $23,993,064   $22,030,524

The accompanying notes are an integral part of these consolidated financial statements

17


L & L FINANCIAL HOLDINGS, INC.        
CONSOLIDATED STATEMENTS OF INCOME        
FOR THE YEARS ENDED APRIL 30, 2006 AND 2005        
    4/30/2006   4/30/2005
 
REVENUES        
Sales (LEK)   $13,076,143   $7,100,865
Consulting Income   20,000   618,662
TOTAL REVENUES   13,096,143   7,719,527
 
Cost of Goods Sold   9,249,202   4,870,745
Consulting Expenses   95,006   92,598



           Gross profit   3,751,935   2,756,184
OPERATING COSTS AND EXPENSES:        
           Personnel costs   1,521,460   1,047,520
           Selling / General and administrative expenses   1,789,078   1,146,700


                             Total operating expenses   3,310,538   2,194,220
 
OTHER EXPENSES/(INCOME):        
           Interest expense   35,117   61,055
           Other income (net)   (1,092,465) (486,702
                             Total other expenses/(income)   (1,057,348) (425,647
 
INCOME/(LOSS) BEFORE INCOME TAXES AND MINORITY INTEREST   1,498,745   987,611
LESS PROVISION FOR INCOME TAXES   98,253   64,083


INCOME BEFORE MINORITY INTEREST   1,400,492   923,528
 
LESS: MINORITY INTEREST   853,532   632,852



NET INCOME   546,960   290,676
 
OTHER COMPREHENSIVE INCOME (LOSS):        
Foreign currency translation adjustments   135,860   (2,071



 
Total other comprehensive loss   135,860   (2,071



 
COMPREHENSIVE INCOME   $682,820   $288,605
 
NET INCOME PER COMMON SHARE - basic   $0.03   $0.02
 
NET INCOME PER COMMON SHARE - diluted   $0.03   $0.02
 
WEIGHTED AVERAGE COMMON SHARES        
OUTSTANDING - basic   18,486,601   17,516,438
 
WEIGHTED AVERAGE COMMON SHARES        
OUTSTANDING - diluted, under treasury stock method   19,024,968   18,054,805

The accompanying notes are an integral part of these consolidated financial statements

18


L&L FINANCIAL HOLDINGS, INC          
CONSOLIDATED STATEMENT OF CASH FLOWS          
FOR THE YEARS ENDED APRIL 30, 2006 AND 2005          
      4/30/2006   4/30/2005
 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income   $546,960   $290,676
Adjustments to reconcile net income to net cash          
provided by / (used in )operating activities:          
           Minority interest income     853,532   632,852
           Depreciation and amortization     200,642   115,939
           Amortization of deferred compensation     21,333   12,355
           Provision of inventories-obso     (719,805) 0
           Provision for doubtful accounts (bad debt)     406,999   155,777
Changes in assets and liabilities:          
           Accounts receivable (gross)     (1,297,055) (2,376,595
           Note Receivable     64,517   0
           Inventory     1,258,934   1,206,499
           Prepaid and other assets     (2,761,385) (644,755)
           Accounts payable     (1,544,743) (1,190,404)
           Accrued liabilities and other liabilities     (29,024) (196,380)
           Taxes payable     884,312   677,917




Net cash (used in)/provided by operating activities     (2,114,783) (1,316,119)
 
CASH FLOWS FROM INVESTING ACTIVITIES:          
           Refund from PVC project     0   554,349
           Disposal property and equipment proceeds     694,366   20,751
           Purchase of LEK subsidiary     0   577,146
           Purchases of property and equipment     0   (429,900)




Net cash used/(provided) in investing activities     694,366   722,346
 
CASH FLOWS FROM FINANCING ACTIVITIES:          
           Proceeds from stock sales and subscriptions(net)     69,598   812,559
           Net advances (to) from controlling shareholder     0   143,777
           Net borrowings/ repayments on bank line of credit     467,997   1,157,129

Net cash provided by financing activities     537,595   2,113,465
 
FOREIGN CURRENCY TRANSLATION     146,948   (2,071)
 
INCREASE IN CASH   ($735,874) $1,517,621
 
CASH, BEGINNING OF YEAR   $1,978,671   $461,050


 
CASH, END OF YEAR   $1,242,797   $1,978,671

The accompanying notes are an integral part of these consolidated financial statements

19


L&L FINANCIAL HOLDINGS, INC            
CONSOLIDATED STATEMENT OF CASH FLOWS            
FOR THE YEARS ENDED APRIL 30, 2006 AND 2005            
         4/30/2006   4/30/2005
SUPPLEMENTAL DISCLOSURES OF CASH FLOW            
INFORMATION            
Cash paid during the year for:            
     Interest (net of amount capitalized)       $32,738   $0
     Income taxes           $0
 
SUPPLEMENTAL SCHEDULE OF NON-CASH            
INVESTING AND FINANCING ACTIVITIES            
     Exchange of the company's common shares of            
     1,442,424 at a mutually agreed value of $3.00 per share        
     for exchange of LEK¡¯s 51% equity. In Dec. 2004       $4,327,272
 
     Exchange of the company's common shares of   265,859              
     at a mutually agreed value of $3.00 per share for        
     exchange of LEK's 9.4% equity in June 2005        $ 797,577    

The accompanying notes are an integral part of these consolidated financial statements

20


L&L Financial Holdings, Inc.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
For the years ended April 30, 2003, 2004, 2005 and 2006
          Additional           Foreign    
  Common       Paid-in-   Deferred   Retained   Currency    
Balance Stock Shares   Amount   Capital   Compensation   Earnings   Translation   Total
                                     30-Apr-03 15,263,940   $15,264   $987,005   $(31,065) $108,614   (6,777) $1,073,041
Cancellation of shares (474,540) (475) (89,850)             (90,325) 
Common Stock Issued                          
for Cash 1,880,502   1,881   909,264               $ 911,145
Amortization of                          
Deferred Stock                          
Compensation             3,420           $3,420
Foreign Currency                          
Translation Adjustment                     (2,240) (2,240) 
Warrants Issued for                          
Director Compensation         10,000               10,000
Net Profits                 12,931       12,931
Balance                          
                                      30-Apr-04 16,669,902   $16,670   $1,816,419   (27,645) $121,545   $(9017) $1,917,972
Issuance of Common                          
Stock for Cash 409,262   409   262,974               $ 263,383
Issuance of Common                          
Stock for Warrants                          
Conversion 562,803   563   336,139               $ 336,702
Issuance of Common                          
Stock for Acquisition 1,442,424   1,442   4,325,830               $ 4,327,272
Cancellation of                          
Common Stock Related                          
to Rescinded Investment (750,000 ) (750) (236,250)             (237,000)
Issuance of Common                          
Stock for Director Fees 50,000   50   149,950   (150,000)           -
Issuance of Common                          
Stock for Director Fees                          
Due to Stock 4,002   4   (4)               -
Forfeiture of Common                          
Stock Awards (160,834) (160)   (85,130) 85,290           $0
Amortization of                          
Deferred Compensation             12,355           $12,355
Purchase of Warrants                          
for Cash         356,250               $356,250
Foreign Currency                          
Translation Adjustment                     (2,071) $(2,071)
Net Profits                 290,676       $290,676
                                      30-Apr-05 18,227,559   $18,228   $6,926,178   $(80,000) $412,221   $(11,088) $7,265,539
Issuance of Common                          
Stock for Cash 23,900   24   69,574               $69,598
Issuance of Common                          
Stock for Acquisition 265,859   266   797,311               $797,577
Issuance of Common                          
Stock for Service 138,334   138   384,598               $384,736
Deferred Compensation                          
for Service             (100,000)         $(100,000) 
Amortization of                          
Deferred Compensation             21,333           $21,333
Foreign Currency                          
Translation Adjustment                     146,948   $146,948
Net Profits                 546,960       $546,960
                                      30-Apr-06 18,655,751   $18,656   $8,177,661   $(158,667) $959,181   $135,860   $9,132,691
 
The accompanying notes are an integral part of these consolidated financial statements            

21


  L & L FINANCIAL HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED APRIL 30, 2006 AND 2005

NOTE 1. ORGANIZATION AND BASIS OF PRESENTATION

L & L Financial Holdings, Inc. (the "Company"), was formally known as Royal Coronado Company Ltd. The Company changed its name to L & L Financial Holdings, Inc. in connection with its acquisition of L & L Investments Holdings, Inc. L & L Investments Holdings, Inc. was a holding company for two operating entities, L & L Financial Holdings Company Ltd., and Global Future Company Ltd. (formerly known as L & L Financial Investments Company Ltd.). These entities primarily conducted business consulting services in the United States and Asia. The Company's operations are conducted from the representative office in ShenZhen of China. The Company's revenues are generated from its recently acquired subsidiary, LEK (Liuzhou Liuerkong Machinery Company Ltd.) (owned 60.4% as of June 30, 2006) and from some consulting services provided to clients located primarily in Asia (less than .01% of total revenue for fiscal 2006).

The Company focuses on acquisition of established manufacturing companies with high growth potential in China. The Company intends to acquire at least 51% equity control over its investments in private Chinese businesses. Management believes that the Company can utilize management practices and technologies common in the United States to restructure and better manage these businesses, improving efficiency and profitability. The Company intends to use its personal networks and personnel in Hong Kong, China and the United States to market its goods and services. Its business is conducted through two wholly-owned subsidiaries. The Company's United States subsidiary manages its own investment portfolios in the companies located in China. The Company, through its Hong Kong subsidiary, performs due diligence and financial consulting services.

LEK is a manufacturer of industrial air compressors. Its manufacturing facility is located in China and sales of its products are primarily in China.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries: L & L Investments Holdings, Inc., L & L Financial Holdings Company Ltd., and Global Future Company Ltd. of Hong Kong as well as its 60.4% owned LEK subsidiary. All significant inter-company accounts and transactions are eliminated.

Cash - Cash includes all short-term highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less.

Revenue --The Company's revenue recognition policies are in compliance with Staff accounting bulletin when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectibility is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as advances from customers.

Costs of Service - Product cost consists of material cost, direct labor costs and related overhead costs associated with such product and or services. Other contract expenses include costs directly attributable to client engagements related to travel for client service professional staff.

Accounts receivable - Majority of the Company's accounts receivable is due from its customers in China. The Company determines any required allowance, by considering a number of factors including length of time trade accounts receivable are past due and the Company's previous loss history. The Company writes off accounts receivable when they become uncollectible. When payments subsequently received on such receivables, they are credited to the allowance for doubtful accounts.

Inventories - Inventories comprise finished goods and work¨Cin-progress and are stated at the lower of cost and net realizable value. Cost, calculated on the first-in, first-out basis, comprises materials, direct labor and an appropriate proportion of all production overhead expenditure. Net realizable value is determined on the basis of anticipated sales proceeds less estimated selling expenses

Property and Equipment - Property and equipment is stated at cost less accumulated depreciation. Depreciation is recorded on a straight-line basis over the estimated useful lives of the assets ranging from 3 to 10 years.

22


Income taxes - The Company provides for income taxes based on the provisions of Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes, which, among other things, requires that recognition of deferred income taxes be measured by the provisions of enacted tax laws in effect at the date of financial statements. Its income from overseas controlled subsidiaries is not subject to the United States federal income taxes, as income not repatriated to the US is subject to the IRS code.

Financial Instruments - Financial instruments consist primarily of cash, accounts receivables, related party receivables, investments in equity securities and obligations under a bank credit facility. The carrying amounts of cash, accounts receivable and the credit facility approximate fair value due to the short maturity of those instruments. The carrying value of the related party receivables is estimated on the basis of arms¡¯length transactions.

Use of Estimates - The preparation of financial statements, in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Based on the past experience, these estimates are reasonably accurate, have not been changed, and these estimates are reasonably not likely to be changed in the future. Actual results could differ from those estimates.

Stock-Based Compensation: The Company issued warrants to compensate directors and executive in accordance with Accounting Principles Board Opinion ("APB") No. 25, Accounting for Stock Issued to Employees, and provides the pro forma net earnings and pro forma earnings per share disclosures for employee stock warrants granted, as if the fair-value-based method defined in Statement of Financial Accounting Standards ("SFA") No. 123, Accounting for Stock-Based Compensation, had been applied. In accordance with APB No. 25, compensation expense is recorded on the date a warrant is granted only if the current market price of the underlying stock exceeds the exercise price. The Company has issued two types of warrants (Class D, and Class E). As of April 30, 2005, no options have been granted.

.

NOTE 3. BUSINESS COMBINATION

On December 4, 2004, the Company purchased 51% voting ownership interest of LiuZhou City No. 2 Air Compressor Co Ltd, or Liuzhou Liuerkong Machinery Company Ltd. ("LEK"). The acquisition of LEK is recorded under a purchase method of accounting. The LEK purchase price of $4,327,272, based on the negotiated value of LEK¡¯s net assets, was paid via an exchange of 1,442,424 of L&L common stock valued at $3.00 each stock. The value of the common stock issued was based on the price received for cash sales of the stock during fiscal 2005. The Company has accounted for the transaction as a purchase. In accordance with SFAS No. 141, the Company consolidates LEK financial position at April 30, 2006 and operational results from April 30, 2005 through April 30, 2006.

The following information relates to the LEK acquisition:

1.      LEK, is a privately owned legal entity, incorporated in LuiZhou city, GuangXi, China. It is an established company with over 30 years of operations of manufacturing and sales of various piston-type, low-end, industrial air compressors. As of the date of acquisition, sale of air-compressors represent approx. 80% of LEK total sales, while the plastic injection molding machines sales represents approx. 20%. As a result of the purchase, 51% of the LEK equity voting stock was acquired by the Company on December 4, 2004 via an execution of a sales and purchase agreement on that date.
 
  The Company identified a US strategic partner to transfer US advanced technology to China. The partner is able to work with the Company to transport its high-end air compressors and its key components to LEK, to increase LEK products portfolio, quality, and sales. The Company is also improving the LEK disciplines, to improve sales efficiency. The Company management team is led by Chinese Americans, who understand the Chinese culture, languages, and business opportunities. The management team believes that if the Company could successfully bring in the US technology to manufacture cost competitive air compressors in China, it would lead LEK into a major player in China market. This growth strategy formulated by the Company is shared by its management team and understood by all LEK shareholders.
 
2.      The consolidated statement of operations of the Company through the current year ended on April 30, 2005 includes the results of operations of LEK from the acquisition date of December 4, 2004.
 
3.   The purchase price indicated on the acquisition contract is $4,327,272. The purchase is a non-cash transaction, as the contract is executed by an exchange of the Company's common shares of 1,442,424 at a mutually
 

23


  agreed value of $3.00 per share for exchange of LEK's 51% of equity. The value of $3.00 per common share is a negotiated price, mutually agreed by both parties, based on the private placements of the Company's stock at $3.00 per share on and around the acquisition date.
 
  On June 30, 2005 the Registrant acquired additional 9.4% of LEK equity shares using a stock exchange at $3.00 per share of the Company stock. Thus, the Company increased its equity holding of LEK to 60.4%.
 
4.      Contingent payments, options, or commitments specified in the acquisition contract and their accounting treatments are as follows:
 
  a)  Per the acquisition contract, three (3) loans of approx $121,800 (RMB 1,000,000) each would be made by
 
  L&L to LEK. Two of the installments are made to LEK on 12/14/2004 and 5/1/2005, respectively. The third loan of $121,800 due after year-end and, is to be made on a conditional basis. Those conditions include, LEK management performance meets the budget. The loans bear a minimal interest rate to be paid by LEK to the Registrant. These loans are designed for the improvement of LEK working capital, as well as for a consolidation the existing three LEK manufacturing facilities to a new single plant, to enhance LEK inventory controls and operational efficiency. These inter-company balances are eliminated in consolidation.
 
  b)  L&L plans to form a new Sino-American join-venture company with selected assets of LEK, to focus on air compressor business, to gain further control over LEK, and to enjoy the tax benefits of China. LEK Condensed balance sheet disclosures.
 
 
 
  The LEK condensed balance sheet as of December 4, 2004 is summarized as follows:
 
           Historical   Fair Market       Historical   Fair Market
        Cost   Value       Cost   Value
Cash     $640,024   $640,024   Accounts Payable   $4,667,924   $4,667,924
Accounts Receivable       2,627,109   2,627,109   Other Payable   5,058,532   5,058,532
Other Receivable               Long Term        
and Prepayment       5,620,200   5,620,200   Liabilities   146,239   146,239
Inventories       4,837,738   4,967,666   Minority Interest   1,271,717   1,293,802
Fixed Assets       1,042,544   3,050,765   Equity   3,623,203   5,739,267
                Total Liabilities        
Total Assets     $14,767,615           $16,905,764   and Equity   $14,767,615   $16,905,764

The total appraised fair market value of LEK assets is $16,905,764 including inventories of $4,967,666 and fixed asset of $3,050,765 are determined on the acquisition date of December 4, 2004, supported by an independent, third party's appraisal report (GuangXi Xianghao Certified Public Accountants Co., Ltd. of China). The local appraiser is aware of its name was mentioned in the filing. The fair market value of LEK assets is higher than that of the book value at the acquisition date. Per SFAS 141, the cost allocation uses the fair market value of LEK assets and liabilities, resulting a net equity of $5,739,267 of LEK on December 4, 2004. LEK owns other subsidiaries that are consolidated for which there is minority ownership to account for.

  5. The allocation of LEK purchase cost of $5,187,727.

Total LEK purchase cost of $5,187,727, which consists of $5,124,849 of stock exchange value, and $62,878 of capitalization of direct acquisition costs, is allocated to two components: 1) the fair market value of LEK's net equity and 2) goodwill. Details are summarized as follows:

Item   Amount    
Fair value of assets   $16,905,764    
Less: Fair value of liabilities   9,872,695    
Minority interest   1,293,802    
LEK equity   $5,739,267    
Net equity acquired by L&L   $2,927,026   (51%of LEK equity)
Goodwill acquired by L&L   $1,463,124   (a)
Total LEK cost to L&L   $4,390,150    

24


As a result of the additional acquisition of 9.4% of LEK in June 2005, additional goodwill was recorded.

The LEK condensed balance sheet as of June 30, 2005 is summarized as follows:

       Historical            Fair Market     Historical   Fair Market
Item    Cost        Value   Item               Cost    Value
Cash      $1,819,180   $1,819,180   Accounts Payable $6,623,630   $6,623,630
Accounts Receivable      5,025,095   5,025,095    Other Payable 4,543,723   4,543,723
Other Receivable         Long Term      
and Prepayment      7,755,511   7,755,511    Liabilities 1,210,654   1,210,654
Inventories      3,585,683   3,585,683         Minority Interest                   1,331,048   1,331,048
Fixed Assets      2,640,578   2,640,578    Equity 7,116,992   7,116,992
          Total Liabilities      
Total Assets  $20,826,047        $20,826,047 and Equity $20,826,047   $20,826,047

On June 30, 2005, an exchange of the Company's common shares of 265,859 at a mutually agreed value of $3.00 per share for exchange of LEK's 9.4% of equity. After the Registrant acquired additional 9.4% of LEK equity shares, the Company increased its equity holding of LEK to 60.4% . The $3.00 per share was determined based on the most recent cash sales of the Company's common stock.

The calculation for the additional goodwill is presented below:

Item       Amount    
Fair value of assets $20,826,047    
Less: Fair value of liability 12,378,007    
Minority interest     1,331,048    
LEK equity     7,116,992    
Net equity acquired by L&L 668,997   (9.4% of LEK equity)
Goodwill acquired by L&L 128,580   (b)
Total LEK cost to L&L $797,577   ($797,577=$3*265,859)
Total Goodwill     $1,591,704   (c=a+b)

Goodwill of LEK in the amount of $1,591,704 is shown on the Registrant's consolidated balance sheet as of April 30, 2006. Goodwill included in the consolidated statement is a result of combing LEK operations into the Company's operations. Goodwill is a residual cost after the cost allocation of the total purchase price of $5,187,727 exceeds the net equity acquired. The goodwill of LEK is an intangible asset, expected to be indefinite until the disposal of the LEK operations. There is no other intangible asset included in the goodwill, so goodwill is not separable. The Company has not identified any finite lived intangible assets in connection with this transaction.

In accordance with SFAS No. 142, Management determined that there is no impairment of the LEK Goodwill at the end of April 30, 2006. This is, evidenced by there is no significant change of the Goodwill. As of April 30, 2006 the fair market value of goodwill of $4,754,057 which is higher than the carrying amount of $1,591,704 as of April 30, 2006. On-going test of impairment of goodwill will be made in the future.

  NOTE 4. CASH

25


The cash balances as of April 30, 2006 and April 30, 2005 consist of:

Item   4/30/2006    4/30/200
Cash on hand $66,196   $12,804
Cash in bank $1,176,601   $1,965,8
Total $1,242,797   $1,978,6

  (1): including LEK cash of 577,146

  NOTE 5. ACCOUNT RECEIVABLES

The account receivable balances, relating to the trade accounts as of April 30, 2006 and April 30, 2005 consist of:

  Item       4/30/2006 Account   4/30/2005 Account
          Bad debt  receivable,     Bad debt  receivable,
      Amount  provision net Amount provision net
Within credit term   1 $4,105,772   $4,105,772 $3,694,676   $3,694,676
Exceeding due                
day 1 to 30 days     283,956 (13,484) 270,472 237,214 (11,861) 225,353
Exceeding due                
day 31 to 180 days     1,822,921 (448,923) 1,373,998 1,255,133 (313,798) 941,335
Exceeding due                
day 181 days   2 937,538 (936,360) 11,78 666,109 (666,109)  
Total     $7,150,187        (1,398,767)               $5,751,420 $5,853,132 (991,768) $4,861,364

(1)      Based on Chinese business custom, the Company grants approx 30-60 days credit term for their customers.
 
(2)      The receivable would normally be collected within the 180 days.
 

  NOTE 6. NOTES RECEIVABLE

The notes receivables incurred for the LEK trade activities, in relation to the LEK air compressor selling business. These note receivables are to be collected from its Clients.

The notes receivable balances as of April 30, 2006 and April 30, 2005 consist of:

Item   4/30/2006   4/30/2005


Amount   $94,497   1$59,014
Bad debt provision   (92,000)   (92,000)


Notes receivable, net   $2,497   $67,014

The notes receivable of $2,497 was due to LEK subsidiary. The note receivable incurred in current year is due on October 20, 2006.

  NOTE 7. INVENTORIES

26


Inventories located at LEK subsidiary consist of the following details as of April 30, 2006 and April 30, 2005:

Item   4/30/2006 4/30/2005
 
Raw Materials (net) (1) $2,234,500 $3,169,341
Work in process   909,125 919,932
Finished Goods   229,822 543,108


Subtotal- Inv   3,373,447 4,632,381
Less: Obsolescence Provision   (151,410) (871,215)


Total Inventories   $3,222,037 $3,761,166

(1): the balance of inventories at the year ended April 30 2006 and year ended April 30. 2005 are $3,222,037 and $3,761,166 respectively. The net decrease was 539,129. The raw materials reduced 29% than that of year ended April 30 2005 and the provision or obsolescence reduced 82% than last year's.

  NOTE 8. PREPAYMENT AND OTHER ASSETS

Prepayment and other assets consist of the following details as of April 30, 2006 and April 30, 2005:

Item   4/30/2006 4/30/2005
 
Prepayments (1) $1,792,720 $345,046
Deposits (1) 13,569 177,415
Other Receivables (2) 1,429,507 737,650
Advances to employees (3) 523,665 542,996


Total   $3,759,461 $1,803,107

(1): It is the business practice in China that Company maintains deposits or prepayments with its vendors and consultants, to ensure timely delivery of goods or services.

(2): Other receivables include account receivable from selling old fixed assets, and other non-air compressors. During the current year, LEK disposed old equipment, metal scraps, and un-usable assts to the general public to streamline its manufacturing facilities. This sales proceeds are reflected on the cash flow statement.

(3): LEK has some 20 sales and service centers, located through out China and away from LiuZhou factory. Each sale staff of these locations receives some cash advances, in order to conduct LEK business. The advances are recorded under employees' personal names, as advances to employees. The advances are on a replenish basis. In addition, it is the business practice that when employees having business trips, or due to unexpected difficulties, they may obtain an approval to borrow cash advance from the employer, on a temporarily basis. The advances can be collected, either upon demand, upon employees0„30…4claim their expenses, or deducted from their salaries. As the Company with LEK factory has 400 workers and staff as of 4/30/2006, the balance is considered reasonable. There were nearly 200 people in LEK who have the advances as of April 30,2006. The amount of advances to employees varies ranging from few hundreds to three thousands dollars to each of these employees.

         NOTE 9. PROPERTY AND EQUIPMENT      
 
         Property and equipment consisted of the following as of April 30, 2006 and April 30, 2005:  
 
Item   4/30/2006 4/30/2005

 
Building (1) $893,622 $1,020,422
RuiLi Project (property, at cost), (2) 400,687 367,948
Machinery (1) 1,625,941 1,811,778
Furniture, fixtures & Office equipment   154,024 132,349
Vehicles   135,332 129,846
Leasehold improvements   1,053 27,524



27


Sub-total     3,210,659   3,489,867
Less: accumulated depreciation   (3) (407,046) (206,404)


Property and equipment, net     $2,803,613   $3,283,463

On April 20, 2005 an agreement was reached that a debtor, Ms. Yong Peng, is to turn over the land usage rights of two parcels and a resort property valued at approx. $400,000 to the Company, to offset two outstanding loans of $367,948 due to the Company. As the formal contract was not signed until July 17 of 2005, the Company reclassified Account Receivables to the Property and Equipment account, under Ruili Property at April 30, 2005. The properties located at RuiLi city, China, may facilitate the Company expansion in China. The property rights include: a) a 30 year usage right on 80.5 Mu of land, (1 Mu equals 666.67 square meters) with remaining right of 25 yeas, expiring on 4/26/2030, b) a 20 year land usage right on 28 Mu of an adjacent land with a reservoir, with a remaining right of 19 years, expiring on 12/14/2024, and c) an ecological resort properties with pepper trees, plants, and bungalows. The property was developed as a resort.

  NOTE 10. INVESTMENTS

The Company made an investment -Tech-H Information Co. Ltd. ("Tech-H") in 2001, Tech-H located in Cheng-Du city. The company recorded investments at costs. As of April 30, 2006, the Company has still owned 19.5% investment interests in Tech-H, recorded under an investment are accounted for at cost, consistent with that of the prior year. The audited financial statements of Tech-H indicate the software company is growing and profitable. Therefore, management determined there is no impairment for the software company0„30…4s investment.

In addition, the LEK subsidiary has an investment in another (third party) air compressor entity (of 5% equity) as of April 30, 2006. This small investment is recorded as an investment account on the balance sheet at April 30, 2006. The investment is recorded at cost and no impairment is suggested.

The summary of two years Investments Accounts of L&L, as of April 30, 2006 and 2005 is as follows:

Item            Year   Historical   As of   Increase     Divesture   As of   Equity

Purchased Costs 4/30/2005 (exchange) 4/30/2006 Ownership
L&L invested in:                            
Tech-H   2001   $400,500   $400,500                     $0   $400,500   19.80%
 
LEK subsidiary                            
invested in :                            
An Air Compressor Co.   2004   60,533   60,533   1,889       62,422   5.00%







            $461,033   1,889       462,922    

The investment of L&L to the Tech-H company located at Chengdu, Sichuan Province, only has 19.8% equity share of the Tech-H company. Under the accounting standards, L&L does not calculate the income and loss of Tech -H on its consolidated financial statements. There are no dividends or distributions made by these two entities as of 4/30/2006.

28


  NOTE 11. ACCRUALS AND OTHER LIABILITIES

Accruals and other liabilities consisted of the following as of April 30, 2006 and April 30, 2005:

Item   4/30/2006   4/30/2005

Accrual expenses:   $169,058   $538,995
           a) Selling commissions   0   217,244
           b) Office expenses   53,058   149,917
           c) Staff salaries and benefits   41,524   63,532
           d) Other operation expenses        
including audit fees   74,476   108,302
Other liabilities (1) 1,062,663   721,751

Total   $1,231,722   $1,260,746

(1): Other liabilities included employees' social insurance, prepaid rental deposit, and other loans with some other companies. All the liabilities have no repayment terms. They are miscellaneous short term accruals due to month early end cut-off dates. They are not notes payable. These accruals are to be paid off in the next month.

NOTE 12. LOANS DUE FROM A LEK CORPORATE SHAREHOLDER AND ITS AFFILIATES

These loans consisted of the following as of April 30, 2006: the LEK shareholder borrow money from the company during 2006

Item   Note      4/30/2006   4/30/2005
 
Liuzhou No. 2 air compressor Co, Ltd.   (1) (3)    3,838,469   3,085,440
FLUID-MEC International Holdings Co., Ltd.                       (2)    (3) 1,318,144   1,266,142
Total         $5,156,613   $4,351,582

(1): When the Registrant acquired LEK, its assets included a loan of approximately $3,085,440 due from a corporation which owns a minority share of LEK. The loan amount is fully secured by assets of a land usage right ($5,413,402, which was determined by an evaluation report issued by an independent China evaluation firm, and a commercial properties ($2,780,387) of this corporate entity. The loan allows the Company to take the rental income of the commercial properties (approx. $284,000 per annum) as its interest payment (equivalent to approx 9.3% per annum). The term loan becomes due in the year of 2007. Management believes the loan is fully collectable in 2007. The amount was not due as of April 30, 2006.

(2): When the Registrant acquired LEK during the current year, an asset of LEK includes a loan of approx. $1,266,142 due from a corporation which owns a minority share of LEK's affiliate. The loan is charged with 2% interest guaranteed by its shareholders and is due in December, 2007. According to the loan contract, the principal and interest will be due, and collected in December 2007.

(3): The notes are subject to paying interests only, until the full principal balances become due at maturity. As of 4/30/2006, no interest is needed to be paid according to the note agreement.

NOTE 13. BANK LOAN AND BANK LINE OF CREDIT    
 
Bank loan and bank line of credits are summarized as follows:    
 
         Items     4/30/2006   4/30/2005

 
         Bank loans          
         L&L   (1) $0   $213,846
         LEK subsidiary   (2) 2,528,090        635,593

         Total     $2,528,090   $849,439

29


(1): The Company had overdraft arrangements with a Hong Kong bank in the past. Overdraft protection with a limit of US$300,000 is available in this Hong Kong bank as of April 30, 2005. Interest is charged at the overnight inter-bank rate (2.47% per annum as of April 30, 2005). The loan was collateralized by cash deposits of the Company in the bank, with interest is payable monthly. The loan was paid off in July 30, 2005.

(2): Bank loan collateralized by the properties of the subsidiary approximately US$2,528,090 as of April 30, 2006. Interest is charged at 5.31 % to 8.37% per annum. The loan interest is payable monthly. The Company's loan balance excludes interest under this facility. The total interest the company has paid as of April 30, 2006 was $58,745. The principal of the bank loan is due in August 2006.

  NOTE 14. LONG TERM BANK LOAN

During the fiscal year of 2006, the long term loan of 1,210,654 was fully paid by LEK, therefore no further disclosure is needed at this time.

  NOTE 15. SEGMENT INFORMATION

The Company operations consist of two (2) distinct segments: a) the LEK air compressors operations, and b) L&L consulting operation.

  1) Sales Segment:

For the current year ended April 30, 2006, the LEK air compressors income represented 99.9% of the total consolidated sales. L&L consulting fee income, through its professional services, is less than .01% of total consolidated sales. Comparing with the prior year's figures, The LEK income represented 92% of the total consolidated sales and L&L consulting fee income was 8 percent of the total consolidated sales.

  The sales segments are summarized as follows:

Segments   Year ended on 4/30/2006 Year ended on 4/30/2005



 
    Sales     Profit/(Loss) Sales   Profit/(Loss)
Air compressors   $13,076,143    (99%)    $597,966 $7,100,865 (92%) $155,939
Consulting   $20,000   (1%)   $51,006) $618,662 (8%) $50,128




 
Total   $13,096,143     $546,960 $7,719,527   $206,067

The Company plans to continue focusing on the air compressor sales and manufacturing activities in China. It plans to include sales of US air compressor products in China to increase the product portfolio, so the air compressor segment will continue to be the dominant segment in the future.

  2) Geographic Segment:

During the current year ended on April 30, 2006, the Company's operations are in two geographic locations: 1) in China, and 2) in the US. In the current year, all income is generated in China, and during the 12 months ended April 30, 2006. LEK contributes sales of $13,076,143 to the Company.

During the current year, there is no concentration of LEK sales with any of its customers, suppliers, and accounts receivable.

30


         3) Segment by Assets:                    
 
The Company's assets consist of the following:                                          
         ( in $ Per Thousand )                    
 
Assets     4/30/2006       4/30/2005  
    L&L LEK Consolidate %   L&L LEK Consoliated %








      Air              
    consulting                  compressor (2)         (2)  








Cash   31 1,212 1,243 5   399 1,580 1,979 9
Receivables (1)   242 5,512 5,754 24   622 4,306 4,928 22
Prepayment   907 3,103 3,759 16   477 1,568 1,803 8
Inventories     3,222 3,222 13   0 3,761 3,761 17
PP&E   470 2,333 2,804 12   594 2,689 3,283 15
Goodwill       1,592 7   0 0 1,463 7
Loan from shareholder     5,157 5,157 21   0 4,352 4,352 20
Investment   7,528 62 463 2   5,408 60 461 2
Total Assets   9,178 20,601 23,993 100   7,500 18,316 22,030 100
Asset %   14% 86% 100%     17% 83% 100%  

(1)      including accounts receivable and notes receivable.
 
(2)  including elimination adjustments
 

  NOTE 16. INCOME TAXES

The Company's main operations are located in China. The Company is subject to income taxes primarily in three taxing jurisdictions, including China, Hong Kong (under China sovereignty) and the United States. The income of the Company is mainly generated via its controlled LEK subsidiary, a controlled foreign entity located in China. As no cash or fund is repatriated from LEK to the US, the Company is not subject to the US federal taxation for both the current year and the prior year ended on April 30, 2006, and 2005, under subpart F, Income from controlled foreign company, of the US Internal Revenue Code.

The Company recognizes deferred income taxes for the differences between financial accounting and tax bases of assets and liabilities. The Company due to the LEK acquisition acquired a net operating loss carry forward of approx. $7,708,480 incurred in the past via LEK operations in China. In the years ended on April 30, 2006 and on April 30, 2005, there were no material temporary book/tax differences or differences between financial accounting and tax bases of assets and liabilities.

As a result of the LEK operations, its local taxes payable in China at April 30, 2006 was $2,951,239 and at April 30, 2005 was $2,066,927. These payables related to local sales tax, local properties taxes, and miscellaneous tax liabilities of LEK payable to Chinese local governments, and can be postponed temporarily. L&L, a US company, is in contacts with local municipal government, and is in a process to formulate a formal Sino-American joint-venture to bring in US management skills, US technology, capital, to China, which benefit local communities. As according to the China law, a new joint venture may enjoy special Chinese tax rebates and treatments from the governments, thus there is a high probability that the LEK local tax liabilities in China can be mitigated

The income taxes incurred for the year ended April 30, 2006 is $98,253, and for April 30, 2005 is $0. 00 respectively.

  NOTE 17. RELATED PARTY TRANSACTIONS

During the year 2006, the Company has no related entity. However in the prior year, a related entity, Century Pacific Securities, Inc. was controlled by the controlling shareholder who divested the securities company prior to December 2005. The Company may borrow and advance funds from and to its controlling shareholder. However, the transactions are infrequent, and the amounts are small. As of April 30, 2006, $12,309 was due to the controlling shareholder, as compared to April 30, 2005, $42,575 was due to the shareholder.

The Company operates business in China with its corporate office is located in Seattle. Managers of China operations need to travel to the Seattle Office to discuss business and cross train each other. Some overseas managers may not familiar with US customs, food and the right-hand driving on the US roads, nor have a driver's license. For operational efficiency, overseas employees are required to stay at a facility owned by the majority shareholder of the Company. They also form a carpool to work in Seattle, using a Company car. Staying in the

31


facility is more convenient than staying at a hotel or a leased apartment. Rent for the facility is paid to the Company' majority shareholder. Fee paid for rent for the current period ended on April 30, 2006 was $ 12,433 and for the prior period ended on April 30, 2005 was $12,156.

  NOTE 18. STOCKHOLDERS' EQUITY

The following events incurred as of April 30, 2006:

The Company offered its common shares with warrants in private placements under the Reg. D to the US accredited investors, to gain capital for acquisition activities in China starting in June of 2003. The initial PPM offered at $2.50 per share with a warrant convertible at the same price. The share price increased to $3.00 on February 14, 2004. As of April 2005, the private placement offering is at $3.00 for one L&L common share and one unit of warrant.

On July 14, 2004, the Company began to issue warrants at $1.25 per unit to raise capital through a private placement. Each unit of the warrant gives the holder the right to purchase the Company's common stock at $2.00 per share. The Company has authorized the issuance of 800,000 warrants for this offering. For the year ended April 30, 2006, the Company has issued 285,000 units of warrants for $356,250 in the past.

Since June of 2005, the Company has decreased its private placement activities, to facilitate its application for the public trading of its common shares with the US authorities.

The Company declared a 3 (new)-for-1(old) common split in September 2004, to increase its issued and outstanding stock, and to improve its float and liquidity when stock is being traded. All stock presented to the Company on September 2004 have been retroactively restated for the effect of this split. The Company made disclosures and offered a rescission to its investors on a voluntary basis in 2005 for possible oversights of the placement in the past, including commission expenses of thirty five percent (35%) which were paid to an outside contractor in 2003, and 2004 as the placement disclosures incidentally reflected only twenty percent of such commission expenses.

                   The table below listed the Company's warrants as of April 30, 2006. 2005 and 2004.        
 
WARRANTS SUMMARY                        
       Beginning                     Activity during the year   Warrants  Ending
       balance               Expired  balance
Type of Warrants   Date         Authorized       5/1/2004   Issuance      Split   Conversion         Exercised                                                                          4/30/2006                4/30/2006 
            (Units)           (Units)  (Units) (Units) (Units)   (Units)                             (Units)  (Units)
 
Warrants (class A)                        
Re: Warrants on PPM                        
exercise price @US$2.50   3-Feb        2,000,000        630,334         -  1,260,668      (490,800)      -                                          -    1,400,202
 
Warrants (class B)                        
Re: Warrants on PPM                        
exercise price @US$3.00   4-Feb         1,000,000  4,167 144,753  241,842 (42,003) -              -  348,759
 
Warrants (class C)                        
Re: Premium of US$1.25 with                    
exercise price @US$2.00   4-Jul         1,000,000  - 285,000  570,000 (30,000) -              -  825,000
   
Warrants (class D)                        
Re: Executive   4-May         1,100,000  - 40,000  80,000 - -                -  120,000
exercise price @US$2.25                        
 
Warrants (class E)   4-May         4,000,000  - 850,000  153,749 (47,500) -              -  956,249
Re: Director                        
exercise price @US$3.00                        
Total   9,100,000             634,501        1,319,753     2,306,259      (610,303)            0                                          3,650,210

See Note 21, Employee Stock Option Plan, for warrants (class D and Class E) issued to executive and director compensations.

32


  NOTE 19. EARNINGS PER SHARE

The Company only has common shares and warrants issued and outstanding during the year. Under the treasury stock method of SFAS #128, the Company computed the diluted earning per share, as if all issued warrants were converted to common stock, and cash proceeds were used to buy back common stock. The following presents both basic and diluted earnings per share, for the two years ended on April 30, 2006 and 2005.

Item   Twelve Months Ended   Twelve Months Ended

    April 30, 2006   April 30, 2005


Net Income   $546,960   $290,676
Number of Shares   18,486,601   17,516,438
Per Share - Basic   $0.03   $0.017
Effect of dilutive shares   538,367   538,367
Number of dilutive shares   19,024,968   18,054,805
Per Share - Dilutive   $0.029   $0.016

  NOTE 20. CONCENTRATION OF CREDIT RISK

The Company maintains the majority of its cash balances at banks located in Hong Kong and China. Cash balances in these foreign locations are not insured as they do in the U.S. In addition, there are times, when the Registrant's cash deposits maintained at US banks located in the United States exceed federal government insured limits. As of April 30, 2006, and 2005, the Company had uninsured bank cash balances of $1,242,797 and $1,978,671, respectively.

Financial instruments that also potentially subject the Company to concentrations of credit risks are primarily trade accounts receivable and common stock of its investors. The trade accounts receivable are due primarily from clients in China. The Company has not historically experienced material losses due to uncollectible trade accounts receivable. As discussed in Note 9, the Company does not believe that the carrying value of its investments is impaired at April 30, 2006.

33


NOTE 21. EMPLOYEE STOCK OPTION PLAN

The Company issued two types of warrants, one for executives (warrant class D), and the other for directors (warrant class E). Only directors and senior executives are entitled to receive warrants, as compensations for their services. See Note 18, Stockholders' Equity for reference.

During the current year, no warrants are converted to common shares. As of April 30, 2006, total warrants authorized under Class D and Class E are 1,100,000 units and 4,000,000 units, respectively. During the year ended April 30, 2006, total units of warrants (class D) issued and warrants (class E) issued are 40,000 units and 850,000 units respectively.

Information relating to warrants outstanding and exercisable at April 30, 2006 summarized by exercise price is as follows:

Range of  Number of Weighted   Weighted Number Weighted
Exercise Outstanding at Average Average  Exercisable at Average
Price  April 30,2006  Remaining Exercise  April 30,2006 Exercise
  (units) Contractual Price (units) Price
      Life        
  Class D    Class E     Class D    Class E  
$3.00 600,000    956,249 4 Years $3.00 600,000    512,000 $3.00

During the current year ended April 30, 2006, the Company does not use its equity instruments to acquire goods or services, other than directors' services and reward senior executives. None of the warrants issued are converted as of April 30, 2006.

The following table summarizes two types of warrants and exercise prices, as of April 30, 2006:

    Number of   Number of    
    Warrants (D)   Warrants (E)   Warrants
    issued and   issued and   convertible
Name of Director, executive   outstanding   outstanding      price 
 Olmsted , former Director       7,500    $3.00
 Leung, former Director(1)       181,250   $3.00
 Lee, Director       604,166   $3.00
 Locke, former Director   120,000       $2.25
 Kiang, Director       61,666   $3.00
 Sheppard, former Director(1)       51,667   $3.00
 Borich, Director       50,000   $3.00
Total units issued   120,000   956,249    

1): Member of Board voluntarily resigned to observe that only American citizens may serve the Board.

  NOTE 22. COMMITMENTS AND CONTINGENCIES

  a) Operating Leases

The Company leases its Seattle office and Silver Lake facility in China under two separate long-term, non-cancelable leases, expiring in March of 2008 and June of 2006 respectively. The non-cancelable operating lease agreements require that the Company pays certain operating expenses, including management fees to the leased premises. Rental expenses for the years ended April 30, 2006 and 2005 were $48,735 and $61,060 respectively.

The future minimum lease payments required under the operating leases is $ 55,700.

34


  NOTE 23. SUBSEQUENT EVENTS

In May 2006, Mr. Jason X.C Zhang joined the Company as Comptroller. Jason has 14 years of cost accounting and auditing experience with a Danish company, FLSmidth Machinery Industry (Qingdao) Co., Ltd. Mr. Zhang has a BA degree at Jinlin University in China with major in statistics and accounting. He is a Member of The Chinese Institute of CPAs.

As the lease of Silver Lake facilities expired on the June 10,2006, the Company rents a similar facility at Silver Valley, ShenZhen, China with a one year non-cancelable lease with a monthly payment of $1,873.

Item 8. Change in and Disagreements with Accountants on Accounting and Financial Disclosure.

Item 8A. Controls and Procedures

Evaluation of disclosure controls and procedures

The Company with the participation of its principal executive officer ("CEO"), and Chief Financial Officer ("CFO"), have evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rule 15d-15e under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, the Company, its CEO, and CFO, have concluded that the disclosure controls and procedures are effective as of 4/30/2006, covered by this report.

As required by Rule 15e-15(e) under the Securities Exchange Act of 1934, the company has evaluated the internal controls over financial reporting to determine whether any changes occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on this evaluation, no such change in the internal controls over financial reporting occurred during the most recent fiscal quarter.

Changes in internal control over financial reporting

During the three months ended 4/30/2006, covered by this Report, no changes were made to our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. We are aware that any system of controls, however well designed and operated, can only provide reasonable, and not absolute, assurance that the objectives of the system are met, and that maintenance of disclosure controls and procedures is an ongoing process that may change over time.

35


Part III

Item 9. Directors and Executive Officers

a) Board of Directors

Dickson V. Lee, CPA, founder & Chairman since 1995. Mr. Lee is an advisor of International Leadership Foundation of Washington, D.C. He has been a New York CPA since 1983, and was associated with Peat Marwick & Mitchell (KPMG) and NYNEX (now Verizon) in New York City and Hong Kong. He served as a Judicial Member of the SEC Insider Dealing Tribunal of Hong Kong between 1999 and 2006. Mr. Lee is a US citizen, speaks three languages. He shuttles between Seattle and China. He earned an MBA from Dalhousie University in 1975.

Joseph J Borich, MBA, Independent Director since February 2005. He is also the Executive Director of the Washington State China Relations Council, which represents over 100 major American corporations interested in China, including Boeing and Microsoft. Mr. Borich was the American Consul General at Shanghai, China In 1997. He also served as an American Foreign Service Officer of US State Department for twenty-five years. Mr. Borich speaks Mandarin and is a China hand.

Paul Lee, Director of Business Committee. Mr. Paul Lee has over 20 years of insurance experience in Michigan, Ohio and Illinois. He is President & CEO of Paul Lee Insurance Agency, Inc. at Detroit, handling business, life, health, home and auto insurance in the greater Detroit area. Paul is a business leader and has been active in American business communities. He is President of the Chinese Restaurant Association in Michigan. Paul graduated from Madonna University with a B.Sc. degree. Mr. Lee is a U.S. Citizen. Mr. Lee has been on the Board of Directors since 2006. Paul is the brother of CEO of the Company.

Shirley Kiang, MBA, Independent Director since March 2004. She was associated with Read-Rite (Thailand) as Finance Director from 1995 to 2002. She speaks three languages and earned her MBA degree in the University of Massachusetts at Amherst in 1979. Ms. Kiang speaks both Mandarin and English.

b) Executive Officer

As of April 30, 2006, there is only one officer - Dickson Lee, CEO. The Company is recruiting talents to become its Officers, Advisors, and/or Board Members to increase its controls.

Item 10. Executive & Director Compensation

No executive, Board of the company takes salaries over $80,000 per year in 2006. The Company provides housing allowances to the CEO in 2003. The CEO did not take any cash salaries in 2003.

The Company issues 54,002 common shares to new member of Board of Directors as the 5-year service compensations. The issued shares cover a 5 year service period, if a director resigned prior the 5th year, the pro-rated shares may be repatriated back to the Company. All Board members, except Mr. D. Lee the founder, hold a insignificant amount of common shares of the Registrant as of April 30, 2006.

Warrants of the Company are issued to the Company directors (or former directors) to compensate director's services. Warrants exercisable in the four years after issuance date are given free as an incentive for help the Company to grow. There is no cash effect on both recipients of warrants. There is no taxable gain until a warrant is disposed for a gain. The conversion price of warrants to directors is the same as offered to the private investors. Except that Mr. Lee, founder & Chairman, owns 604,166 units of Warrants as of April 30, 2006. None of other directors has more than 200,000 units of warrants. None of the directors has exercised the warrants.

Item 11. Security Ownership of Certain Beneficial Owners and Management

The following table sets forth information as of April 30, 2006 with respect to persons known to the Company to be the beneficial owners of more than 5% of its voting securities and with respect to the beneficial ownership of such securities by each director of the Company and by all directors and executive officers of the Company as a group.

36


    Name of Beneficial Amount and Nature  
Class of Stock            Owner    of Beneficial Ownership Percent



Common    Dickson Lee 7,650,000 41.00%
Common    Kathy C Au (1) 1,200,000 6.40%
Common    Li Xiang 1,200,000 6.40%
Common    Wu Yang 1,708,283 9.20
Common    Other investors 6,897,468 37.00%

Total issued & outstanding 18,655,751 100.00%

(1) Spouse of Mr. D. Lee

Item 12. Certain Relationships and Related Transactions.

None.

37


    Part IV  
 
Item 13. Principal Accountant Fees and Services  
 
Item            2006 2005


    Estimated  
Audit Fee:      
Audit-Related Fess (1)   $70,088 $85,400
 
Total audit fees   $70,088 $85,400

(1) Representing estimated aggregated fees for professional services related to the year-end audit. Amount excluding quarterly review fees.

Item 14. Exhibits and Report on Form 8-K

1.      Independent auditor's report on Financial Statements.
 
2.      The LEK acquisition contract (English translation).
 
3.      The independent CPA firms' evaluation report on impairment of LEK goodwill on brand-name and others (English translation).
 

The following list describes the exhibits filed as part of this report on Form 10-KSB:

EXHIBIT DESCRIPTION NUMBER

31.1      Certificate of Chairman as Required by Rule 13a-14(a)/15d-14.
 
31.2      Certificate of Comptroller as required by Rule 13a-14(a)/15d-14.
 
32.1      Certificate of Chairman as Required by Rule 13a-14(b) and Rule 15d-14(b) (17 CFR 240.15d-14(b)) and Section 1350 of Chapter 63 of Title 18 of the United States Code.
 
32.2  Certificate of Comptroller as Required by Rule 13a-14(b) and Rule 15d-14(b) (17 CFR 240.15d-14(b)) and Section 1350 of Chapter 63 of Title 18 of the United States Code.
 

  Reports on Form 8-K

On December 4th, 2004 and June,2005, the Registrant made a purchase of 60.4% of equity interest of a manufacturing company, Liuzhou Liuerkong Machinery Co., Ltd ("LEK"), a limited liability company established and registered in Liuzhou City of south China through an exchange of equity common shares. LEK, with approximately one thousand (1,000) workers and employees, primarily manufactures and market air compressors for industrial usage. It also manufactures plastic injection molding machineries on a smaller scale. The sales portfolio consists of approximately 80% air compressor and 20% plastic molding machines. LEK has annual sales of approximately US$12,001,502 for the year ended October 31, 2004. At present, most of the sales of LEK are made in the China market, and some to southeast Asian countries. Audited financial statements for the past two years are being file with the SEC at an earlier date.

The total consideration of this purchase of LEK is US$5,124,849. The purchase price is made by payment of the Registrant's 1,708,283 common shares valued at US$3 each share. The acquisition has promised with the loans made by L&L to LEK. LEK is to expand and consolidate its operations to ensure continuing profits. See Exhibit A for the contract.

This agreement was signed to mitigate the investment risks to invest in a foreign country, such as China. China is relaxing its various restrictions to US investors. This agreement was signed by 3 parties; 1) Registrant, 2) LEK and 3) Mr. Yang WU (who is the VP of air compressor operation of the Registrant, major shareholder and Chairman of the

38


board of LEK. Mr. Wu is a Chinese citizen who resides in Liuzhou, China, he act as the officer and agent of L&L) on December 4th, 2004.

LEK was founded in Liuzhou City, south China in the 1950s. It was a SOE (state owned enterprise) in China and has been privatized prior to the Registrant acquisition on December 04, 2004 and on June 30, 2005. LEK specializes in manufacturing and marketing of air compressor (including both the piston-type and screw-leverage type of air compressors) and plastic injection molding machineries. LEK has been a well-known brand name in China over the past many years. LEK developed approximately 21 marketing and service centers, physically located in major cities throughout China to serve its existing customers. LEK has received the ISO9001 quality status since 1996.

L & L acquires 60.4% of LEK controlling shares and is to inject capital, bring in American accounting and advanced engineering know-how to expand LEK sales to the US. L&L is, to improve LEK's operational efficiency and financial transparency, thus, increase its in profits and integrity, to mitigate risks doing business in China.

SIGNATURES

In accordance with Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized.

L & L FINANCIAL HOLDINGS, INC.

Date: August 14, 2006

By: /S/ Dickson Lee

------------------------
Dickson Lee
Chairman

39


CERTIFICATIONS OF CEO PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Dickson Lee, certify that:

1. I have reviewed this annual report on Form 10-KSB of L&L Financial Holdings, Inc for the twelve months ended April 30, 2006.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

     a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

     a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

     b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: August 14, 2006

By: /S/ Dickson Lee

------------------------
Dickson Lee
Chairman

40


CERTIFICATIONS OF ACTING COMPTROLLER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jason Zhang, certify that:

1. I have reviewed this annual report on Form 10-KSB of L&L Financial Holdings, Inc. for the twelve months ended April 30, 2006.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

     a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

     a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

     b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: August 14, 2006

By: /S/ Jason Zhang

-------------------------------------------
Jason X.C Zhang, CPA of China,

Comptroller

41


CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (SUBSECTIONS (a) AND (b) OF SECTION 1350, CHAPTER 63 OF TITLE 18, UNITED STATES CODE)

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), I, Dickson Lee, L & L Financial Holdings, Inc. (the "Company"), hereby certify, to my knowledge, that:

(1) the Company's Annual Report on Form 10-KSB for the year ended April 30, 2006 (the "Report") fully complies with the requirements of Section13(a) or 15(d) of the Securities Exchange Act of 1934; and (2)information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 14, 2006

By: /S/ Dickson Lee

------------------------
Dickson Lee
Chairman

The foregoing certification is being furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and is not being filed as part of the Report or as a separate disclosure document.

42


CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (SUBSECTIONS (a) AND (b) OF SECTION 1350, CHAPTER 63 OF TITLE 18, UNITED STATES CODE)

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), I, Jason Zhang , L & L Financial Holdings, Inc. (the "Company"), hereby certify, to my knowledge, that:

(1)the Company's Annual Report on Form 10-KSB for the year ended April 30, 2006 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) Information contained in the Report fairly presents, in all material aspects, the financial condition and results of operations of the Company.

Date: August 14, 2006

By: /S/ Jason Zhang

---------------------------
Jason Zhang, CPA of China
Comptroller

The foregoing certification is being furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and is not being filed as part of the Report or as a separate disclosure document.

43