f10qsb2q102006 CORRESP 1 1234567890 xxxxxxxx CORRESP DOCUMENT ASSEMBLED FOR VALIDATION PURPOSES ONLY ON

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

----------

FORM 10-QSB

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF SECURITIES EXCHANGE ACT OF

1934 FOR THE SECOND QUARTER ENDED ON October 31, 2006

OR

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the second quarter ended October 31, 2006 Commission file number: 000-32505

L & L FINANCIAL HOLDINGS, INC.

------------------------------------------------------

(Exact name of small Business Issuer as specified in its charter)

NEVADA 90-2103949

----------------------------------------------------

-----------------------------------------------

(State or Other Jurisdiction of (I.R.S. Employer Identification No.) Incorporation or Organization)

720 Third Avenue Suite#1611, Seattle, WA 98104

-------------------------------------------------

----------------------------

(Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code: (206) 264-8065 Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock $.001 par value (Title of class)

Check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Check if disclosure of delinquent filers in response to item 405 of Regulation S-B is not contained in this form, and no disclosure will be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-QSB or any amendment to this Form 10-QSB. [X]

Registrant's revenues for most recent second quarter ended October 31, 2006 were $ 6,277,161.

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: As of October 31, 2006 there were 19,162,458 shares of common stock outstanding.

Transitional Small Business Disclosure Format (check one): Yes [ ] No [X]

1


                                                                 L & L FINANCIAL HOLDINGS, INC.     
 
                                                                   2006 Form 10-QSB Quarterly Report     
 
                                                                                           Table of Contents     
        Page 
                                                                                                     PART I     
Item 1.    Description of Business    3 
Item 2.    Description of Property    4 
Item 3.    Legal Proceedings    4 
Item 4.    Submission of Matters to a Vote of Security Holders    4 
 
                                                                                                     PART II     
Item 5.    Market for Registrant's Common Equity and Related Stockholder Matters    5 
Item 6.    Management's Discussion and Analysis or Plan of Operation    5 
Item 7.    Consolidated Financial Statements    10 
 
 
                                                                                                     PART III     
Item 8.    Directors and Executive Officers    33 
Item 9.    Executive Compensation    33 
Item 10.Security Ownership of Certain Beneficial Owners and Management     
     and Related Stockholder Matters    33 
Item 11.     Certain Relationships and Related Transactions    33 
 
                                                                                                   PART IV     
Item 12.     Principal Accountant Fees and Services    34 
Item 13.     Exhibits Report on Form 8-K    34 
 
Signatures    35 

When we use the terms "we," "us," "our," "L & L" and "the Company," we mean L & L FINANCIAL HOLDINGS, INC., a Nevada corporation, and its subsidiaries.

This report contains forward-looking statements that involve risks and uncertainties. Please see the sections entitled "Forward-Looking Statements" and "Risk Factors" below for important information to consider when evaluating such statements.

2


Item 1. Description of Business

PART I

L & L Financial Holdings, Inc. ("L & L", or the "Company") is an eleven years old company, started its operations in 1995. The Company acquires established private companies, then uses the American management skill and US accounting knowledge to operate and improve operations for growth. It owns majority equity interest in two subsidiaries, an air compressor subsidiary, LEK, (Liuzhou Liuerkong Machinery Co., Ltd) and KMC, an energy related coal consolidator in China. (See below). It intends to continue acquiring other companies in the future.

To improve LEK sales and profits, the Company recruited professional accountants, engineers, consultants and assigned them to improve the operations of the two subsidiaries. The Company also has identified an American strategic partner to provide US technology and transfer US technology to improve air compressor operations in China.

AVAILABLE INFORMATION

The Company files annual, quarterly and special reports, and other information with the Securities and Exchange Commission, or the SEC. Our SEC filings are available to the public over the Internet at the SEC's web site at http://www.sec.gov.

History of the Company

In 1995, the Company began its operations to provide corporate finance and financial consulting services. In 1997, the Company expanded the operations into China and purchased a prime office in downtown area of Shenzhen City, as its China operational center. In September 1998, the Company assisted Chinese Companies to list on the US capital markets. In February of 1999, the Company's CEO was appointed as a judicial member of the Insider Dealing Tribunal of Hong Kong conducting legal inquiries on companies, which may violate the Insider Dealing Ordinance of Hong Kong. In February of 2000, the Company shifted its focus from a consulting firm to acquire established manufacturing companies in China. In May of 2001, L & L became a SEC public reporting company in the US. In April of 2002, the Company together with China Development Institute (CDI), a China think-tank, began its acquisition project in China. To gain hands-on experience, in the same year, the Company acquired a minority equity of a computer software company in Chen-Do City, China. During 2002, the Company was appointed as an Economic Advisor by the municipal government of Tong Shan City in China. In 2004 and 2005, the Company acquired 60.4% equity interest of an air compressor company, LEK in GuangXi. In 2005, the Company invites qualified executives, including Mr. J. Borich, a former US Consul General at Shanghai as a Board Member. As of October 31, 2006 the Company invited Dr. Art Chan, PhD, a former G.E. executive as the Technology Advisor. The Company is continuing to identify talents to assist its growth. To ensure the company's growth, L&L Board of Directors in August of 2006 elected Mr. Paul W. Lee as the Chairman, and Ms. Shirley Kiang as the new Vice Chairperson of the Board. The Board also approved an establishment of a Board of Advisors thus recruit additional talents to the Company. For more information, please see prior SEC filings and visit the Company's website at www.lnlinvestment.com

The Company Corporate Structure

As of October 31, 2006, L & L holds two (2) operating subsidiaries; LEK (with 60.4% equity holding), and KMC (with 60% equity holding), and a ShenZhen administrative office, located at ShenZhen city, south China. The ShenZhen office supervises the operations of LEK and KMC subsidiaries and conduct due diligence to seek new business opportunities in China. The Company also assigns staff from the ShenZhen office to improve two subsidiaries operations, internal controls, and inventories efficiency. With its China-in-Country experience developed over the years, the Company is able to communicate with the Chinese communities to carry out its growth strategies. A new 100% owned US subsidiary, L&L Financial, LLC was incorporated in the Washington State on June 20, 2006. This Washington State company is inactive at the present time.

Acquisitions and Dispositions of Business Entities in China

Starting in 2002, the Company has invested certain Chinese private business entities, in small scales, to gain hands-on knowledge of operating in China. These are important strategic steps, to ensure the Company to gain business

3


experience in China. As of October 31, 2006, the Company invested in Chengdu Tech-H Information Co. Ltd. ("Tech-H"), a computer software company with (19.5 %) minority interest.

In 2004 and 2005 , L & L made a purchase 60.4% of equity interest of an air compressor manufacturing company, LEK, a limited liability company located and registered in Liuzhou City of south China. LEK has approx. four hundred (400) workers and employees. It engages in product research, design, development of various air compressors (mainly the piston-type, with some screw-type and air-dryers at the ratio of 9 : 1. LEK has a niche product, the oil-free (non-lubricant) large industrial air compressor is ranked as the 3rd in China. LEK also manufactures plastic injection molding machines on a smaller scale. All LEK sales are made in China as of April 2006 . The Company intents raise fund in order to: 1) improve LEK existing product quality, 2) export air compressors to the US markets, after technological improvements of LEK products, and 3) increase its equity ownership in LEK to improve its profit margin. The detailed LEK purchase price is filed with the SEC in 2004 and 2005. Please refer to the prior SEC filings for details.

On October 30, 2006, the Registrant acquired 60% of equity interest of an energy related company, KMC (Kunming Biaoyu Industrial Boiler Co., Ltd). KMC is an industrial consolidator and marketer of coals in Yunnan Province of China. KMC is a 10 years old, private company, incorporated in Kunming City of China in 1996. KMC has approximately sixty (60) employees at the date of acquisition. The consideration of the acquisition is US$ 1,578,173. Detail acquisition information has disclosed on the SEC in the past. Please refer to SEC prior filing. China lacks of petroleum. As China continues to grow, demands for coal as the source of energy continue. Coal price continues to move upward. Consequently, the KMC sales have been growing over approx. 36% in recent years.

Item 2. Description of Properties

As of October 31, 2006, the Company occupies a corporate office (approx. 1,800 sq ft) located at 720 Third Avenue, Suite# 1611, Seattle, Washington 98104. The Seattle office property is held under a long term operating lease. The Company owns an office property (approximately 2,000 sq ft) located at Suite #2503, United Plaza, Shenzhen city, Guangdong Province, China. The office is about one hour away by car from Hong Kong. The Company also occupies a villa (approximately 2,700 sq ft) at Silver Valley of ShenZhen City, under a long term operating lease. This villa serves as a marketing and operational center of the Company. As of October 31, 2006, the LEK subsidiary, owns three sales offices located at: a) Suite 403 & 404, Guichen Haisan Road, Nahai City, Guangdong, China (approx. 1,400 sq. ft.); b) Suite #1, Guichen Haisan Road, Nahai City, Guangdong, China. (approx. 2,005 sq. ft.), and c) Room 102, Pujian Road, Shanghai, China office (approx. 1,650 sq. ft.). The LEK subsidiary also has three manufacturing facilities and one warehouse (approx. 100,700 sq. ft.) located at Suite #39, Long Pang Road, Liuzhou, GuangXi, China. In addition, the KMC subsidiary owns two offices located at: a)2nd floor, No.1 office building, Donghua office, No 19 Bailong Road, Kunming City of China (approx. 1,937 sq.ft. ); b) 26 Jincheng Road, Zhong'an Township, Fuyuan County, Yunnan, China (approx.2,260 sq. ft.).

Item 3. Legal Proceedings
None.

Item 4. Submission of Matters to a Vote of Security Holders

None.

Part II

4


Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

Market Information

As of October 31, 2006, the Company is a privately held company. Its common shares and warrants are not publicly traded. There is no public market for the Company's common shares and warrants. The Company has retained a lawyer and a securities firm to start the process of getting its common shares publicly traded on a US stock market, OTC-BB, through approvals from the SEC and other regulatory agencies in the US.

Dividends

The Company has not declared or paid any cash dividends on its common shares. It intends to retain earnings, if any, to finance the development and expansion of the business. As a result, the Company does not anticipate paying dividends on our common shares in the foreseeable future. Payment of dividends, if any, will depend on our future earnings, capital requirements and financial position, plans for expansion, general economic conditions and other pertinent factors.

Sales of Securities

As of October 31, 2006, the Company relying on Reg. D exemption sells it securities with small amount (approx. 33,334 shares) in the 12 month, to its Advisors and Directors.

Three (new) to One (old) Split of the Company's securities in the past

In 2004, to ensure there are sufficient shares for its public float, L & L in the past had made a three (new) for one (old) split of its securities. Total units of warrants issued were also increased in 2004. The Company does not have any other securities split since 2004.

Status of Equity Securities

As of October 31, 2006, the Company has authorized preferred shares of 2.5 million. None of the preferred shares are issued and outstanding. In addition, the authorized common shares of the Company are 120 million with authorized warrants of 9.1 million. (See below for details).

Item 6. Management's Discussion and Analysis or Plan of Operation

THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH OUR FINANCIAL

STATEMENTS AND THE NOTES THERETO AND THE OTHER FINANCIAL INFORMATION APPEARING ELSEWHERE IN THIS DOCUMENT. IN ADDITION TO HISTORICAL INFORMATION, THE FOLLOWING DISCUSSION AND OTHER PARTS OF THIS DOCUMENT CONTAIN CERTAIN FORWARD-LOOKING INFORMATION. WHEN USED IN THIS DISCUSSION, THE WORDS "BELIEVES," "ANTICIPATES," "EXPECTS," AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS. SUCH STATEMENTS ARE SUBJECT TO CERTAIN RISKS AND UNCERTAINTIES, WHICH COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE PROJECTED DUE TO A NUMBER OF FACTORS BEYOND OUR CONTROL. WE DO NOT UNDERTAKE TO PUBLICLY UPDATE OR REVISE ANY OF OUR FORWARD-LOOKING STATEMENTS EVEN IF EXPERIENCE OR FUTURE

CHANGES SHOW THAT THE INDICATED RESULTS OR EVENTS WILL NOT BE REALIZED. YOU ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING STATEMENTS, WHICH REFLECT ONLY OUR CURRENT VIEWS OF POSSIBLE FUTURE EVENTS.

Plan of Operation

The Company continues its growth through its two operating subsidiaries. The Company also plans to acquire additional strategic entities, or formulate a new joint venture (JV) to increase its business competitive advantages. In doing so, the Company is in discussions with investment institutions seeking capital funding. The Company is in discussions with a US air compressor company to market the US high-end products in China, and to improve LEK air compressor quality.

5


Any investment made in overseas, especially in China has higher degree of risks than that in the US. The Company trying to mitigate risks by trying to recruit senior managers and talents, when its financial resources become feasible to do so.

Results of Operations

1) As of October 31, 2006, the Company completed the KMC acquisition, thus its operational results are improved for the three months ended on October 30, 2006, as comparing to that of the prior quarter. 2) The Company's consolidated financial statements are prepared in accordance with the US generally accepted accounting principles (US GAAP). The US GAAP, while allowing a record of 100% of LEK and KMC revenue, requires subtraction of a portion of the profit belonging to the minority shareholders from the bottom line of the Company. As of October 31, 2006, the Company owning 60.4% equity of the LEK operation removed a 39.6% of net profit being minority interest, and owns 60% equity of the KMC operation thus removed 40% of net profit as minority interest. Consequently, the Company consolidated results of operations appears to have a much lower profit margin percentage.

  Total Revenue:

The Company recorded revenue of $3,808,539 for the period ended October 31, 2006, comparing to $3,079,654 for the same period in 2005. The increase by $728,885 (or 24%) is due to the KMC operations, which contributed $1,637,758 of revenue and LEK's revenue contributed $2,145,812 for the second quarter ended on October 31, 2006.

  Total operating expenses:

Personnel costs amounts to $300,404 incurred in the 2nd quarter ended October 31, 2006, represents a decrease of $ 90,692 (or 23%) as compared to $391,096 of the prior quarter ended on October 31, 2005. The current LEK personal cost of $260,259 reflected a continuing personnel reduction effort of the air compressor facilities.

Selling, General and Administrative Expenses (SG&A):

Current SG&A is $450,523 for the quarter ended October 31, 2006. When compared it to $515,497 for the same period in 2005, there is a decrease of $80,907 (or 15%). The difference is mainly due to the reduction of LEK SG&A expense ($289,148) and KMC SG&A expense ($89,537), reflecting management's cost control efforts.

Interest expenses:

Interest expenses increase of $50,164 in the current year, from $11,041 of the prior three months ended in October 31, 2005 to $61,205 of the current period ended October 31, 2006 reflect the bank loans of both LEK and KMC.

Minority Interest:

Net Income:

Net income increased by $37,433 (or 286%) during the current year, comparing $50,510of net income for the current period ended October 31, 2006 to $13,077 of net income for the prior period in 2005 due to the acquisition of KMC operations.

Change in Liquidity and Capital Resources:

The following factors affected the Company's liquidity status and capital resources:

From the operating activities: Net Cash provided by operating activities was $76,598 during the current quarter ended October 31, 2006. When compared it to net cash used of $145,770 in the same period of 2005, an increase of cash $222,368 (or +153%) was mainly due to effects of an increase cash from accounts receivable by $755,652 and decrease of accounts payable by $368,581, increase of prepayments and other assets by $400,291, inventory decreased by $75,022, increase of tax payable by $45,401 and decrease of accrued liabilities and other liabilities by $405,539. The Company's operating cash flow is highly dependent upon its ability to bill for the LEK and KMC sales and collect these LEK and KMC billings in a timely manner.

6


Investing activities: Net Cash provided by investing activities was $ 112,592 during the current period ended on October 31, 2006, while $41,390 generated in the same period in 2005. The increase of net cash provided of $71,202 (or 172%) was due to the disposal property and equipment at current period.

Financing activities: Net cash used by financing activities was $650,197 for the current period ended October 31, 2006, while $1,679,447 used for the same period in 2005. The significant decrease of net cash $1,029,250 (or -61%) was primarily due to the decrease of proceeds from stock and bank line of credit by 947,505.

The current assets of the Company were $17,145,166 and $11,740,697 for the current year period ended on October 31, 2006, and 2005 respectively. The increase in current assets of $5,404,469 (or 46%) was primarily due to the increase of account receivable of $494,883 (LEK by $207,364 and KMC by $287,519), increased of cash of $709,629 (LEK by $408,434 and KMC by $301,195). Increase of inventory by $779,240 (LEK decrease by $552,817 and KMC increased by $1,332,057), and increase of prepayment of $3,422,955 (LEK by $2,399,898 and KMC by $1,332,057).

The current liabilities were $9,940,823 and $8,984,573 for the current period ended on October 31, 2006, and 2005 respectively. The significant increase of the current liabilities by $956,250 (or 11%) was primarily due to the acquisition of KMC , which increases of bank liabilities of $1,252,947,Chinese tax payables liabilities of $554,531, advanced deposits received decreased of $611,021 for LEK and increase by $367,025 by KMC, account payables decreased by $1,033,249 by LEK and accruals of liabilities increased by $184,869.

Off-Balance Sheet Arrangements:

The Company does not have any off-balance sheet financing arrangements.

The Company's current ratio (current assets divided by current liabilities, a ratio used to determine the Company's ability to pay its short-term liabilities) is 1.72 as of October 31, 2006, compared to 1.31 in the same year ended on October 31, 2005. As a general rule, the higher the current ratio, the more likely the Company will be able to pay its short-term bills.

RISK FACTORS

In addition to the risk information contained in the following, the risk factors also include the reports we incorporated in Form 10k-SB by reference. Each reader and investor should carefully read and consider these risk factors which may affect the Company's future results and financial conditions.

1.      Risks Relating To The Company and Its Business
 
  The Registrant's main business is operating in China. China is a developing country with sophisticated and long history of complicated cultural traditions, which are vastly different from that of the US. The decision making process of China and lack of free money flow in and out of China, which are different than that of the US, become the major risks to the Company. As China is still developing its legal system, laws in China are under constant revisions, by the executive branch, which not the same as that of the US. The business activities conducted in China are not covered by the US Constitution, nor by the American judicial system. Any legal system reversal, social unrest in China could adversely affect the Company business, its financial conditions and results of operations. There are critical risks each investor needs to consider them seriously before making an investment in the Company.
 
  Ownership of Land
 
  Contrary to the outright land ownership in the US, land in China is only leased to owners on a long term basis, ranging from 40 to 70 years. This is a system similar to the land lease in New Territory of Hong Kong, during the British colonization in Hong Kong, which ended in 1997. Currently, no law in China prohibits the continuing lease of the same land after the expiration of lease period.
 

7


2.      Cultural, Political and Language Differences
 
  There are material cultural, political and language differences between China and the United States, which make business negotiations and doing business more difficult in China than that of the United States. Further, continuing trade surpluses, led by the Chinese export to the US over the US export to China, has become a sensitive political issue in the United States, and various members of United States legislature have threatened trade sanctions against China, if China continues its trade surplus with the US. In addition, continuous strong economic growth in China with its possible military buildup may result in American economic sanctions against China that could adversely affect the financial position and results of operations of the Registrant.
 
3.      Uncertainty of exchange rate of Chinese Currency (RMB) to the US Dollars
 
  The Chinese currency (RMB) tries to set at a fixed rate with the US dollars and other foreign currencies. The RMB is not freely exchanged in the global markets. However, the Chinese currency is considered by the US government to be under valued against the US dollars. The Chinese RMB thus may continue to appreciate against the US dollars. The RMB value has increased by 2.2% in the summer of 2005. When and if the Chinese Government allows a floating exchange rate, it is expected the RMB will appreciate more in its value. The United States has requested that China allow its currency exchange rate to float freely.
 
  Implications of currency fluctuation may or may not be favorable to the Company and its investments in China.
 
4.      Reliance upon Key Management
 
  The future success of L & L's investments in China is dependent on the Company's Chinese team, including Paul W. Lee, Company's Chairman , Dickson Lee, CEO, and Marco Au; the China Manager. Those executives speak the languages, understands culture differences, legal, and US business practices.
 
  If one or more of the Company's key personnel are unable or unwilling to continue in their present positions, the Company may not be able to easily replace them, and may incur additional expenses to recruit and train new personnel. The Company's business could be severely disrupted and its financial condition and results of operations could be materially and adversely affected. Furthermore, since the industries the Company invests in are characterized by high demand and intense competition for talent, the Company may need to offer higher compensation and other benefits in order to attract and retain key personnel in the future. The Company cannot assure its investors that it will be able to attract or retain the key personnel needed to achieve our business objectives. Furthermore, the Company does not maintain key-man life insurance for any of its key personnel. Currently, most executives and managers are covered by a one-year term accident insurance policy in China, paid by the Company.
 
5.      Insurance Coverage in China
 
  Despite the assets are generally insured, the Company has a very limited business insurance coverage in China. The insurance industry in China is still at an early stage of development. In particular, insurance companies in China offer limited business insurance products. As a result, the executives and managers of the Company only have limited one-year accident insurance coverage. No other business liability or disruption insurance coverage is available for the Company's operations in China, nor for LEK subsidiary in China. Any business disruption, litigation or natural disaster might result in substantial costs and the diversion of resources.
 
6.      Chinese Legal System/Enforcement of Agreements, Including Acquisition Agreements in China.
 
  Despite China has its own enforcement agency, securities regulators, the Chinese Legal System are in a developmental stage. In addition, the existing Chinese laws generally are not enforceable to the same extent as that in the US. The Chinese judiciary is relatively inexperienced in enforcing corporate and commercial law, resulting in significant uncertainty as to the outcome of any litigation in China. Consequently, there is a risk that should a dispute arise between the Company and any party with whom the Company has entered into a material agreement in China, the Company may be unable to enforce such agreements under the Chinese legal system. Chinese law will govern almost all of the Company's acquisition agreements, many of which may also require the approval of Chinese government agencies. Thus, the Company cannot assure investors that the target business will be able to enforce any of the Company's material agreements or that remedies will be available outside China.
 
  8
 

  Moreover, the Registrant is aware that the PRC State Administration of Foreign Exchange ("SAFE") on October 21, 2005 issued a new circular ("Circular 75"), effective November 1, 2005, which supersedes Circular 11 and Circular 29 ceased to be implemented. SAFE also issued a news release about the issuance of its Circular 75 to make it clear that China's national policies encourage the efforts by Chinese private companies and high technology companies to obtain offshore financing. Circular 75 confirm that the uses of offshore special purpose vehicles ("SPV") as holding companies for PRC investments are permitted as long as proper foreign exchange registrations are made with SAFE.
 
  Neither the Registrant nor the Chinese shareholders of LEK from whom the Registrant acquired shares of LEK have made registration with SAFE in connection with the LEK transaction. While it is unclear to what extent the regulations is applied to the Registrant, the Registrant believes that Circular 75 may likely be further clarified by SAFE, in writing or through oral comments by officials from SAFE, or through implementation by SAFE in connection with actual transactions.
 
  The Company is in discussions with LEK to form a new Sino-American joint venture in China in the near future. When the new LEK joint venture is consummated by the Company, the apparent concern may be resolved.
 
7.      Risks Associated with the Company's Business Strategy Contemplating Growth may need more capital.
 
  As the Company grows quickly, and intends to improve its operations by acquiring other businesses, it requires capital infusions. Under the strategies, the ability to grow through such acquisitions and joint ventures will depend on its availability of additional fund, suitable acquisition candidates at an acceptable cost, our ability to compete effectively to attract and reach agreement with acquisition candidates or joint venture partners on commercially reasonable terms, the availability of financing to complete larger acquisitions or joint ventures. In addition, the benefits of an acquisition or joint venture transaction may take considerable time to develop and we cannot assure investors that any particular acquisition or joint venture will produce the intended benefits. Moreover, the identification and completion of these transactions may require us expend significant management and other resources.
 
8.      The Company Acquisition Strategy May Result In Dilution To Its Stockholders
 
  The Company business strategy calls for strategic acquisition of other businesses. In connection with the acquisition of LEK and KMC, the Company issued 1,708,283 common shares and 485,592 common shares respectively, as consideration for these two purchases. It is anticipated that future acquisitions will require cash and issuances of our capital shares, including our common stocks. To the extent we are required to pay cash for any acquisition, we anticipate that we would be required to obtain additional equity and/or debt financing. Equity financing would result in dilution for the stockholders. Stock issuances and financing, if obtained, may not be on terms favorable to us and could result in substantial dilution to our stockholders at the time(s) of these stock issuances and financings. Availability of significant amounts of our common shares for sale could adversely affect its market price.
 
  As of October 31, 2006, there were approximately 19,162,458 shares of our common shares outstanding. Please refer to the Statement of Shareholders Equity for details.
 
9.      Recently enacted changes in securities laws and regulations are likely to increase our costs
 
  The Sarbanes-Oxley Act of 2002 ("Sarbanes-Oxley"), which became law in July 2002, requires changes in our corporate governance, public disclosure and compliance practices. Sarbanes-Oxley also requires the Securities and Exchange Commission (the "SEC"), to promulgate new rules on a variety of corporate governance and disclosure subjects. We expect these developments will increase our legal and financial compliance costs.
 
  We also expect these developments will make it more difficult and more expensive for the Company to attract and retain additional members of the board of directors, particularly to serve on the Company audit committee, and additional executive officers. In the worst event, there is a probability that the Company may not be able to continue to pay auditor fees, to keep its status as a public company in the US.
 
FORWARD LOOKING STATEMENTS:

9


The company makes written and oral statements from time to time regarding to the business and prospects, such as projections of future performance, statements of management's plans and objectives, forecasts of market trends, and other matters that are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. Statements containing the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimates," "projects," "believes," "expects," "anticipates," "intends," "target," "goal," "plans," "objective," "should" or similar expressions, identify forward-looking statements, which may appear in documents, reports, filings with the Securities and Exchange Commission, news releases, written or oral presentations made by officers, or other representations made by the company to analysts, stockholders, investors, news organizations and others, and discussions with management and other representatives of the Company. For such statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the private Securities Litigation Reform Act of 1995.

Any forward-looking statement made by or on behalf of the Company speaks only as of the date on which such statement is made. The forward-looking statements are based upon assumptions that are sometimes based upon estimates, data, communications and other information from suppliers, government agencies and other sources that may be subject to revision. Except as required by law, the Company does not undertake any obligation to update or keep current either (i) any forward-looking statement to reflect events or circumstances arising after the date of such statement, or (ii) the important factors that could cause the future results to differ materially from historical results or trends, results anticipated or planned by the company, or which are reflected from time to time in any forward-looking statement which may be made by or on behalf of the Company.

  Item 7. Consolidated Financial Statements
L & L FINANCIAL HOLDINGS, INC.                 
CONSOLIDATED BALANCE SHEETS                 
        October 31,        April 30, 
        2006        2006 


        Unaudited        Audited 
ASSETS                 
     CURRENT ASSETS:                 
     Cash    $    915,727        1,242,797 
            $     
     Accounts receivable, net        6,151,618        5,751,420 
     Notes Receivable        115,156        2,497 
     Prepayment and other assets        5,520,757        3,759,461 
     Inventories        4,441,908        3,222,037 


           Total current assets        17,145,166        13,978,212 
     LONG TERM ASSETS:                 
     PROPERTY AND EQUIPMENT, net        2,602,497        2,803,613 
     GOODWILL        1,591,704        1,591,704 
     LOAN TO A CORP SHAREHOLDER        5,447,025        5,156,613 
     INVESTMENTS        462,922        462,922 



           Total long term assets        10,104,148        10,014,852 


 
TOTAL ASSETS    $    27,249,314        23,993,064 
            $     


 
LIABILITIES AND STOCKHOLDERS' EQUITY                 
 
CURRENT LIABILITIES:                 
     Accounts payable    $    2,782,977    $    2,948,767 

10


     Accrued and other liabilities            1,780,541       1,231,722        
     Taxes payable            3,040,182       2,951,239        
     Customer deposits            532,941       144,815        
Bank loan and bank line of credit - current            1,804,182       2,528,090        










     Total current liabilities    $   9,940,823     $   9,804,633        








 
TOTAL LIABILITIES    $   9,940,823     $   9,804,633        
 
MINORITY INTEREST      $      6,374,198       5,055,740        
 
STOCKHOLDER'S EQUITY:                   
     Preferred stock, no par value, 2,500,000 shares                   
     authorized, none issued and outstanding                   
Common stock, $0.001 par value, 120,000,000 sharesauthorized                   
     and 19,162,458 issued and Outstanding      19,162       18,656        
 
     Paid-in Capital      9,804,645       8,165,352        
     Due to/(from) controlling shareholder      56,031       12,309        
     Deferred stock compensation      (168,667 )      (158,667 )       
     Foreign currency translation      133,520       135,860        
     Retained Earnings      1,089,602       959,181        








           Total stockholders' equity      10,934,293       9,132,691        








 
TOTAL LIABILITIES AND STOCKHOLDERS'    $   27,249,314       23,993,064        
EQUITY      $              
 
 
 
L & L FINANCIAL HOLDINGS, INC.              
CONSOLIDATED STATEMENTS OF INCOME(UNAUDITED)              
The 2 nd quarter ended October 31, 2006 and 2005              
      Three MonthsEnded       Six MonthsEnded 
      Oct. 31      Oct. 31       Oct. 31       Oct. 31 
      2006      2005       2006       2005 










REVENUES                         
Sales    $   3,808,539    $   3,079,654     $   6,277,161     $   6,373,178 










 
TOTAL REVENUES      3,808,539      3,079,654       6,277,161       6,373,178 
 
Cost of Goods Sold    $   2,986,027    $   2,191,120     $   4,571,336     $   4,593,332 










 
GROSS PROFIT      822,512      888,534       1,705,825       1,779,846 
 
OPERATING COSTS AND EXPENSES:                         
Personnel costs      300,404      391,096       614,249       745,158 
Selling / General and administrative expenses      450,523      515,497       833,534       1,052,206 








11


     Total operating expenses      750,927       906,593       1,447,783       1,797,364  
OTHER EXPENSES/(INCOME):                         
Interest expense/(income)      61,205       11,041       109,208       (43,936 ) 
Other (income)      (167,638 )      (164,567 )      (249,241 )      (438,511 ) 












     Total other (income)      (106,433 )      (153,526 )      (140,033 )      (482,447 ) 
INCOME/(LOSS) BEFORE INCOME TAXES AND                         
MINORITY INTEREST    $   178,018     $   135,467     $   398,075     $   464,929  
LESS PROVISION FOR INCOME TAXES                         












INCOME BEFORE MINORITY INTEREST      178,018       135,467       398,075       464,929  
LESS: MINORITY INTEREST      127,508       122,390       267,656       332,525  












NET INCOME    $   50,510     $   13,077     $   130,419     $   132,404  
OTHER COMPREHENSIVE INCOME (LOSS):                         
Foreign currency translation adjustments      (2,066 )      (390 )      132,520       94,322  
Total other comprehensive loss      (2,066 )      (390 )      132,520       94,322  












COMPREHENSIVE INCOME    $   48,444     $   12,687     $   263,939     $   226,726  












NET INCOME PER COMMON SHARE basic      0.003       0.001       0.007       0.007  












NET INCOME PER COMMON SHARE diluted      0.003       0.001       0.014       0.007  












WEIGHTED AVERAGE COMMON SHARES                         
OUTSTANDING basic      18,497,454       18,497,418       18,742,460       18,407,616  












WEIGHTED AVERAGE COMMON SHARES                         
OUTSTANDING diluted, under treasury stock                         
method      19,035,821       19,035,785       19,280,821       18,945,983  










12


L&L FINANCIAL HOLDINGS, INC                 
CONSOLIDATED STATEMENT OF CASH FLOWS                 
Six months ended Oct 31,2006 and 2005        Year         Year  
        2,006         2005  




        Unaudited         Unaudited  
CASH FLOWS FROM OPERATING ACTIVITIES:                 
Net income    $    130,420     $    132,404  
Add: Minority interest income        267,656         332,526  
Adjustments to reconcile net income to net cash                 
provided by / (used in )operating activities:                 
             Depreciation and amortization        110,030         121,079  
             Amortization for deferred compensation        20,000         9,000  
             Warrant compensation expenses                 
             Provision for doubtful accounts                (489 ) 
Changes in assets and liabilities (net of business                 
acquisition):                 
             Accounts receivable        (271,877 )        (1,027,529 ) 
             Inventory        90,272         165,294  
             Prepaid and other assets        (732,611 )        (332,320 ) 
             Accounts payable        (128,841 )        (497,422 ) 
             Accrued liabilities and other liabilities        546,148         951,687  
             Taxes payable        45,401          




Net cash (used in)/provided by operating activities    $    76,598     $    (145,770 ) 




 
CASH FLOWS FROM INVESTING ACTIVITIES:                 
             Refund from PVC project                 
             Disposal property and equipment        112,592         10,651  
             Purchases of investment                 
             Notes receivable                36,369  
             Purchases of property and equipment                (5,630 ) 




Net cash used/(provided) in investing activities    $    112,592     $    41,390  




 
CASH FLOWS FROM FINANCING ACTIVITIES:                 
Proceeds from stock sales and subscriptions(net)        29,989         9,600  
Net advances (to) from controlling shareholder        43,723         (17,634 ) 
Net borrowings/ repayments on bank line of credit        (723,908 )        (1,671,413 ) 




Net cash provided by financing activities        (650,196 )        (1,679,447 ) 




 
FOREIGN CURRENCY TRANSLATION        (2,340 )        23,522  




 
INCREASE IN CASH        (463,347 )        (1,760,305 ) 
 
CASH, BEGINNING OF YEAR    $    1,379,073     $    1,978,671  




 
CASH, END OF PERIOD    $    915,727     $    218,366  





13


L&L FINANCIAL HOLDINGS, INC     
CONSOLIDATED STATEMENT OF CASH FLOWS(UNAUDITED)     
2 nd quarter ended Oct 31, 2006 and 2005     
 
        2006                         2005 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW             
INFORMATION             
Cash paid during the year for:             
           Interest (net of amount capitalized)    $        32,738 
           Income taxes    $        0 
 
SUPPLEMENTAL SCHEDULE OF NON-CASH             
INVESTING AND FINANCING ACTIVITIES             
           Exchange of the company's common shares of             
           1,442,424 at a mutually agreed value of $3.00 per share    $         
           for exchange of LEK's 51% equity. In Dec. 2004             
           Exchange of the company's common shares of 265,859             
           at a mutually agreed value of $3.00 per share for             
           exchange of LEK's 9.4% equity in June 2005            797,577 
           Exchange of the company's common shares of 485,592             
           at a mutually agreed value of $3.25 per share for             
           exchange of KMC's 60% equity in Oct 2006        1,578,173     
           Exchange of equipment for note receivable            168,743 

14


L&L FinancialHoldings, Inc.             
CONSOLIDATEDSTATEMENTSOFSTOCKHOLDERS'EQUITY(UNAUDITED)             
For the 2 nd quarter endedOct 31, 2006             







                      Due             
                Additional      (from)/to      Foreign        
Common Stock      Paid-in      Controlling      Deferred       Retained      Currency        

    Shares      Amount      Capital      Shareholder      Compensation       Earnings      Translation       Total  


















Balance                                               
April 30 2006    18,655,751    $   18,656    $   8,165,352    $   12,309    ($   158,667 )    $   959,181    $   135,860     $   9,132,691  
 
Issuance of common                                              -  
stock for cash    10,615            29,989                               
          11                                    30,000  
                                              -  
Issuance of common                                              -  
stock for acquisition    485,592      485      1,577,688                              1,578,173  
                                              -  
Issuance of common                                              -  
stock for service                            (30,000 )                   
    10,500      10      31,616                              1,626  
                                              -  
Advance (from)/ to                      43,722                         
shareholder                                              43,722  
                                              -  
Deferred                                               
Compensation                                              -  
for service                                              -  
                                              -  
Amortization of deferred                        20,000                    
compensation                                          20,000  
                                              -  
Foreign currency                                              -  
translation                                              -  
                                        (2,340 )       
adjustment                                              (2,340 ) 
                                              -  
Net Profit                                  130,421            130,421  


















 
October 31,2006    19,162,458    $   19,162    $   9,804,645    $   56,031    ($   168,667 )    $   1,089,602    $   133,520     $   10,934,293  



















15


L & L FINANCIAL HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE Six MONTHS ENDED OCTOBER 31, 2006 Unaudited

NOTE 1. ORGANIZATION AND BASIS OF PRESENTATION

L & L Financial Holdings, Inc. (the "Company office") is located in Seattle, Washington. The Company's China operations are supervised by its ShenZhen office, located at ShenZhen City of south China. The Company's majority revenues are generated from its subsidiaries, LEK and KMC, which the Company owns 60.4% and 60% of the equity respectively, as of July 31, 2006. LEK is a manufacturer of industrial air compressors located in GuangXi of China, while KMC is a energy related coal consolidator in Yunnan of China..

The Company started its operation in 1995. The Company focuses on acquisitions of established manufacturing companies with growth potential in China. The Company intends to continue acquire at least 51% equity control over its investments in private Chinese businesses when fund are available. Management believes that the Company can utilize management practices and technologies common in the United States, to restructure and better manage these businesses, improving efficiency and profitability. The Company intends to use its networks and personnel in China and the United States to market its goods and services.

It is Management's opinion that all adjustments necessary for a fair statement of the results for this interim period have been made. All adjustments are of a normal recurring nature.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Cash Cash includes all short-term highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less.

Principles of Consolidation - The consolidated financial statements include the accounts of the Company, and its 60.4% ownership of the LEK subsidiary and 60% ownership of KMC subsidiary. All significant inter-company accounts and transactions are eliminated.

Revenue Recognition - Revenue is earned primarily from sales of goods of LEK air compressor products, and from small consulting services, such as, business strategy, and/or accounting related services. Revenue includes all amounts that are billed or billable to clients,

Revenue from the sale of goods is recognized on the transfer of risks and rewards of ownership, which generally coincide with the time when the goods are delivered to customers and title has passed.

The Company generally enters into fixed-price contracts in accordance with Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements." Revenue from such arrangements is recognized when: i) there is persuasive evidence of an arrangement, ii) the fee is fixed or determinable, iii) goods and services have been rendered and payment has been contractually earned, and iv) collectibility of the related receivable or unbilled revenue is reasonably assured. Sales and fees are generally billed and revenue recognized as good or services are provided and billed to clients based on consistent methods.

Costs of Good Sold It consists of direct material cost, direct labor costs and related overhead costs associated with such product manufacturing.

Accounts receivable - Majority of the Company's accounts receivable is due from its customers in China. The Company writes off accounts receivable when they become uncollectible. When payments subsequently received on such receivables, they are credited to the allowance for doubtful accounts.

Inventories - Inventories comprise finished goods and work in progress and are stated at the lower of cost and net realizable value. Cost, calculated on the first-in, first-out basis, comprises materials, direct labor and an appropriate proportion of all production overhead expenditure. Net realizable value is determined on the basis of anticipated sales proceeds less estimated selling expenses.

16


Property and Equipment - Property and equipment is stated at cost less accumulated depreciation. Depreciation is recorded on a straight-line basis over the estimated useful lives of the assets ranging from 3 to 10 years.

Income taxes - The Company makes provisions for income taxes based on the Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes, which, among other things, requires that recognition of deferred income taxes be measured by the provisions of enacted tax laws in effect at the date of financial statements. Its income from overseas controlled subsidiaries is not subject to the United States federal income taxes, as income not repatriated to the US is subject to the IRS code.

Financial Instruments - Financial instruments consist primarily of cash, accounts receivables, related party receivables, investments in equity securities and obligations under a bank credit facility. The carrying amounts of cash, accounts receivable and the credit facility are the fair value of those instruments. The carrying value of the related party receivables is estimated on the basis of arms' length transactions.

Use of Estimates - The preparation of financial statements, in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Stock-Based Compensation: The Company issued warrants to compensate directors and executives in accordance with Accounting Principles Board Opinion ("APB") No. 25, Accounting for Stock Issued to Employees, and provides the pro forma net earnings and pro forma earnings per share disclosures for employee stock warrants granted, as if the fair-value-based method defined in Statement of Financial Accounting Standards ("SFAS") No. 123, Accounting for Stock-Based Compensation, had been applied. In accordance with APB No. 25, compensation expense is recorded on the date a warrant is granted only if the current market price of the underlying stock exceeds the exercise price. The Company has issued two types of warrants (Class D, and Class E). As of July 31, 2006, no options have been granted.

The Company from time-to-time may grant restricted stock to employees and executives to award their services. Compensation cost if any, is to be charged as expenses on the grant date.

The Company follows SFAS 123 and Emerging Issues Task Force ("EITF") Issue No. 96-18 Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling Goods or Services. Under SFAS 123, stock compensation is based on the fair value of such instruments. The Company made additional disclosure on Note 21; Employee Stock Option Plan.

a) Pro Forma Net Income and Earning Per Share:

Under SFAS 123, the Company's net earnings, and earning per share are adjusted to the pro forma amounts for the six months ended October 31, 2006, and 2005, as follows:

(Per $ thousand)      Six monthsperiod ended  
      10/31/2006       10/31/2005  
Net income - as reported    $   130     $   132  
Stock-Based employee compensation      (1.6 )      (0 ) 
Expense included in reported net income, net of tax      (0 )      (0 ) 
Total stock-based employee compensation expense             
determined, under fair- value-based method for             
all rewards, net of tax      (1.6 )      (0 ) 
     Pro forma net profit    $   128.4     $   132  

The fair value of the options granted in the period ended October 31, 2006 was determined based on the minimum value method. That calculation assumed no dividends, 5 year lives and risk free interest rate of 3.25% .

Impairment of Long-lived Assets: The Company assesses long-lived assets for impairment in accordance with the provisions of SFAS 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS 144 requires that the Company assess the value of a long-lived asset whenever there is an indication that its carrying amount may not be recoverable. The carrying amount of a long lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. The amount of impairment loss, if any, is measured as the difference between the net book value of the asset and its estimated fair value. For purposes of these tests, long-lived assets must be grouped with other assets and

17


liabilities for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. No long-lived assets were impaired during the period ended October 31, 2006 and 2005.

Impairment of long-lived assets is assessed by the Company whenever there is an indication that the carrying amount of the asset may not be recoverable. Recoverability of these assets is determined by comparing the forecasted undiscounted cash flows generated by those assets to the assets' net carrying value. The amount of impairment loss, if any, is measured as the difference between the net book value of the assets and the estimated fair value of the related assets.

Earning Per Common Share - The Company has adopted SFAS No. 128, Earnings per Share, which supersedes APB No. 15. Net profit per share for all periods presented has been restated to reflect the adoption of SFAS No. 128. Basic earning per share is based upon the weighted average number of common shares outstanding. Diluted net profit per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Basic EPS differs from primary EPS calculation in that basic EPS does not include any potentially dilutive securities. Diluted EPS must be disclosed regardless of the dilutive impact to basic EPS (See Note 19).

Foreign currency translation - The foreign subsidiaries maintain their financial statements in the local currency which has been determined to be the functional currency. Substantially all operations are conducted in Hong Kong and China and the functional currencies are respectively Hong Kong Dollar and Renminbi (RMB). Assets and liabilities denominated in the foreign currencies are translated into U.S. dollars at the rates in effect at the balance sheet date. Revenues and expenses are translated at average rates for the year. Related translation adjustments are reported as a separate component of stockholders' equity, whereas gains and losses resulting from foreign currency transactions are included in the results of operations.

  NOTE 3. BUSINESS COMBINATION

The Company owns two majority of the voting ownership interest of LEK (LiuZhou City No. 2 Air Compressor Co Ltd, or Liuzhou Liuerkong Machinery Company Ltd.) and KMC (Kunming Mine Company) as of October 31, 2006. The acquisition of LEK is recorded under a purchase method of accounting. In accordance with SFAS No. 141, the Company consolidates LEK financial position at October 31, 2006 and operational results from April 30, 2006 through October 31, 2006 for the first quarter ended on October 31, 2006.

A) The following information relates to the detailed LEK operations acquisition:

LEK, was acquired in 2004, detail acquisition was filed with SEC EDGAR in 2005. Please to refer to EDGAR for details.

B) The following information relates to the detailed KMC operations acquisition:

Majority of KMC was acquired by the Registrant in 2006, includes two (2) 100% owned growing subsidiaries, Kunming Biaoyu Industrial Boiler Co., Ltd ("Biaoyu") represents over 95% of the operation. There is another small company, Fuyuan County Baoxing Economic & Trade Co., Ltd. ("Baoxing"). Baoxing's sales and operation is less than 10% of the KMC operations.

Biaoyu is a 10-year-old private company, incorporated in Kunming City, China in 1996. Baoxing is a 4 year-old private company in Fuyuan County, Yunnan Province founded in 2002. The two companies are all owned by Mr. Tony Li Hongyu, is the Chairman, CEO, and the largest controlling shareholder of KMC. Tony and three other minority shareholders own the entire (100%) of both companies. The entire coal related business of Baoxing which represents less than 10% of the KMC sale, is sold to Kunming Biaoyu Industrial Boiler Co., Ltd at cost.

KMC has approximately sixty (60) employees at the date of acquisition, 10/30/2006. Two Year Historical Statements of Operations of KMC, for the year ended 08/31/2005 and 08/31/2006, below.)

The KMC last year annual sales, prepared in accordance with the general accepted accounting principles (GAAP) of the United States, is approximately $8,831,854 for the twelve-month ended on August 31, 2006, which is the valuation date of acquisition by L&L. The most recent monthly sales in September and October of 2006 have also

18


shown approx. 30% increases; as compared to the monthly sales of August 2006. The sales of October is $1,637,758. KMC net profit after tax was approximately $120,818 for the month of October, 2006 as compared with $593,972 for the prior month. See the financial statements.

Its assets, liabilities and net equity were approximately $ 3,028,174, $397,886 and $ 2,630,288 respectively, as of the beginning of October, 2006. At present, all the sales of KMC are made in the China markets.

After acquisition of KMC's 60% controlling shares, the Registrant plans to bring in the American accounting, and management know-how to streamline KMC existing operations, to bring financial transparency, and to inject working capital to further expand KMC sales in China. With proper funding, it is estimated that the KMC sales can increase to US$ 25 millions per year in the near future. The Registrant uses KMC as an entry-point into China's energy industry. L&L is to use its successful business model to introduce US energy related machinery and technology to further expand its sales and presence in the China energy markets. It is expected in the next 10 years, China is to invest estimated US$ 150 Billion on its energy related infrastructure, and machinery, to keep up with its economic growth.

Financial Information
Completion of Acquisition or Disposition of Assets.

The acquisition has significant implications to the Registrant as the KMC acquisition materially increases L&L's assets, liabilities and net equity by approximately $3,028,174, $397,886, and $2,630,288 as of August 31, 2006 respectively.

L&L plans to provide additional resources, including management skill, and US partner to increase the KMC continuing sales momentum in China. In addition, L&L is to identify and introduce US coal excavating machinery companies, to improve the quality of China's drilling equipment in China.

Please see the Pro-Forma financial statements below.
Financial Statements

The financial statements of the past two years prior to the acquisition, is as below. Audited financial statements when available, is to be filed as a Form 8-K amendment within 75 days of the purchase agreement date.

Financial Statements of the Business Acquired:
KMC                 
(KUNMINGBIAOYU INDUSTRIAL BOILER CO.,LTD)                 
BALANCESHEETS                 
(un-audited)                 
            As of 8/31/2005        As of 8/31/2006 




 
ASSETS                     
       CURRENTASSETS:                 
       Cash    $    171,896    $    136,446 
 
       Accounts receivables, net        36,535        241,281 
       Other receivable                 
       Prepayment and other assets        657,375        1,320,746 
       Note receivable                 
       Inventory, net        906,739        1,311,782 
 
Total currentassets        1,772,545        3,010,255 


19


Fixed asset, net        21,920         17,919 
nvestments I                 
TOTAL ASSETS        1,794,465         3,028,174 



LIABILITIES AND STOCKHOLDERS'                 
EQUITY                 
CURRENT LIABILITIES:                 
                                           Bank loan-short term                 
                                           Accounts payable        289,567         80,584 
                                           Trade deposit received        104,690         271,032 
                                           Tax payable        (11,844 )        43,596 
                                           Other payable        99,714         2,674 
                                           Total current liabilities        482,127         397,886 



Total long term liabilities        0         0 
TOTAL LIABILITIES        482,127         397,886 



STOCKHOLDER'S EQUITY:                 
                                           Paid-in Capital        467,750         1,655,250 
                                           Retained Earning        844,588         975,038 
Total stockholders' equity        1,312,338         2,630,288 



TOTAL LIABILITIES AND                 
STOCKHOLDERS' EQUITY    $    1,794,465     $    3,028,174 
 
 
 
KMC                 
STATEMENTSOF OPERATIONS                 
(un-audited)                 
The Twelve Months Ended                 
        8/31/2005         8/31/2006 





REVENUE    $    6,182,298     $    8,831,854 
COST OF GOODS SOLD    $    5,552,757     $    7,859,264 
GROSS PROFIT    $    629,541     $    972,590 

20


OPERATINGCOSTS AND EXPENSES:                 
    General and administrative expenses        210,279        315,436  
    Finance expense        37,924        63,207  
    Other        0        (237 ) 





 
    Total operating expenses        248,203        378,406  
Tax            0        (212 ) 
 
Net    Profit    $    381,338    $    593,972  

Notes: 
1.The financial statements are prepared based on the generally accepted accounting principles of the United State, 
       for the years ended August 31, 2005 and August 31, 2006 were not audited. 
2.The figures of the statements include that of another small company, Baoxing which is owned by the same owner 
of Biaoyu, Mr. Tony Li Hong-Yu. The Paid-in capital of Baoxing is US$ 405, 250. The total assets, liabilities and 
       net equity as of August 31, 2006 are US$ 616,427, US$ 137,699 and US$ 478,728 respectively. 
3. All products of Baoxing are to be sold to KMC only. Thus, the total sales and cost of sales of KMC are adjusted 
       to reflect related sales and cost of sales of Baoxing. 

NOTE 4. CASH 
The cash balancesas of October 31, 2006 andApril 30, 2006 consist of: 
Item      10/31/2006      4/30/2006 





Cash on hand    $   148,722    $   66,196 
Cash in banks    $   767,005    $   1,176,601 




Total    $   915,727    $   1,242,797 





NOTE 5. ACCOUNTRECEIVABLES 
 
The account receivablebalances, relatingto the tradeaccounts as ofOctober 31, 2006and April 30,2006 consist 
of: 
 
            10/31/2006      4/30/2006 






                  Account            Account 
Item            Bad debt                   Bad debt        
      Amount            receivable,      Amount            receivable, 
            provision                   provision        
                  net                  net 















 
Within credit      1                               
term    $   785,754      $ -     $   785,754    $   4,105,772      $ -     $   4,105,772 
Exceeding due                                     
day 1 to 30 days    $   680,929      (13,484 )    $   667,445      283,956      (13,484 )      270,472 
Exceeding due                                     
day 31 to 180                                     
days    $   1,570,587      (448,923 )    $   1,121,664      1,822,921      (448,923 )      1,373,998 
Exceeding due      2                               
day 181 days    $   4,513,115      (936,360 )    $   3,576,755      937,538      (936,360 )      11,78 














 
Total    $   7,550,385    $   (1,398,767 )    $   6,151,618    $   7,150,187    $   (1,398,767 )    $   5,751,420 














 
(1) Based on Chinesebusiness custom,the Companygrants approx30-60 days creditterm for theircustomers. 

21


(2) The receivable would normally be collected within the 180 days.

NOTE 6. NOTES RECEIVABLE

The notes receivables incurred for the LEK trade activities, in relation to the LEK air compressor selling business. These note receivables are to be collected from its Clients.

The notes receivable balances as of Oct 31, 2006 and April 30, 2006 consist of:

                         Item      10/31/2006      4/30/2006  






 Amount    $   115,156    $   94,497  
 Bad debt provision            (92,000 ) 





 Notes receivable, net    $   115,156    $   2,497  





The notes receivable of$115,156 was due from LEK and KMCsubsidiary. The note receivable incurred in  
current period is due onend of year 2006 and February 2007.  

NOTE 7. INVENTORIES  
 
Inventories located at LEKsubsidiaryconsist of the followingdetailsas of October 31, 2006 and April 30, 2006:  
 
                           Item     10/31/2006    4/30/2006  





 
 Raw Materials (net)    $     2,091,665     $    2,234,500  
 Work in process        625,510         909,125  
 Coal and other materials        1,332,057          
 Finished Goods    (1 )    540,978         229,822  




 Subtotal        4,590,210         3,373,447  
 Less: Obsolescence        (148,302 )        (151,410 ) 
 Provision                 




 Total Inventories    $     4,441,908     $    3,222,037  





(1): the balance of inventories at the period ended October 31 2006 and year ended April 30, 2006 are $4,441,908 and $3,222,037 respectively. The net increase was $1,219,871. The finished goods increased 135% than that of year ended April 30 2006 and the provision or obsolescence reduced 2% than last year end April 30, 2006.

NOTE 8. PREPAYMENTAND OTHERASSETS 
Prepayment and other assetsconsistof the following detailsas of October 31, 2006 and April 30, 2006: 
Item       10/31/2006      4/30/2006 






 Prepayments    (1 )    $   3,179,090    $   1,792,720 
 Deposits    (1 )      3,806      13,569 
 Other Receivables    (2 )      896,254      1,429,507 
 Advances to employees    (3 )      1,445,608      523,665 




 Total        $   5,520,757    $   3,759,461 





(1): It is the business practice in China that Company maintains deposits or prepayments with its vendors and consultants, to ensure timely delivery of goods or services.

(2): Other receivables include account receivable from selling old fixed assets, and other non-air compressors. During the current year, LEK disposed old equipment, metal scraps, and un-usable assts to the general public to streamline its manufacturing facilities. The sales proceeds are reflected on the cash flow statement.

22


(3): LEK has 20 sales and service centers, located through out China and away from Liu Zhou factory. Each sale staff of these locations receives some cash advances, in order to conduct LEK business. The advances are recorded under employees' personal names, as advances to employees. The advances are on a replenish basis. In addition, it is the business practice that when employees having business trips, or due to unexpected difficulties, they may obtain an approval to borrow cash advance from the employer, on a temporarily basis. The advances can be collected, either upon demand, upon employees' claim their expenses, or deducted from their salaries. As the Company with LEK factory has 400 workers and staff as of 4/30/2006, the balance is considered reasonable. There were nearly 200 people in LEK who have the advances as of October 31, 2006. The amount of advances to employees varies ranging from few hundreds to three thousands dollars to each of these employees.

  NOTE 9. PROPERTY AND EQUIPMENT

Property and equipment consisted of the following as of October 31, 2006 and April 30, 2006:

Item          10/31/2006       4/30/2006  







 
Building        $   893,622     $   893,622  
RuiLi Project (property, at cost),    (1 )      400,687       400,687  
Machinery          1,574688       1,625,941  
Furniture, fixtures & Office equipment          127,154       154,024  
Vehicles          107,158       135,332  
Leasehold improvements          27,524       1,053  






Sub-total          3,131,272       3,210,659  
 
Less: accumulated depreciation          (528,775 )      (407,046 ) 






 
Property and equipment, net        $   2,602,497     $   2,803,613  







(1): On April 20, 2005 an agreement was reached that a debtor, Ms. Yong Peng, is to turn over the land usage rights of two parcels and a resort property valued at approx. $400,000 to the Company, to offset two outstanding loans of $367,948 due to the Company. As the formal contract was not signed until July 17 of 2005, the Company reclassified Account Receivables to the Property and Equipment account, under Ruili Property at April 30, 2005. The properties located at RuiLi city, China, may facilitate the Company expansion in China. The property rights include: a) a 30 year usage right on 80.5 Mu of land, (1 Mu equals 666.67 square meters) with remaining right of 25 yeas, expiring on 4/26/2030, b) a 20 year land usage right on 28 Mu of an adjacent land with a reservoir, with a remaining right of 19 years, expiring on 12/14/2024, and c) an ecological resort properties with pepper trees, plants, and bungalows. The property was developed as a resort.

  NOTE 10. INVESTMENTS

The Company made an investment - Tech-H Information Co. Ltd. ("Tech-H") in 2001, Tech-H located in Cheng-Du city. The company recorded investments at costs. As of April 30, 2006, the Company also owns 19.5% investment interests in Tech-H, recorded under an investment and accounted for at historical cost, consistent with that of the prior year. The audited financial statements of Tech-H indicate the software company is growing and profitable. Therefore, management determined there is no impairment for the software company's investment.

In addition, the LEK subsidiary has an investment in another (third party) air compressor entity (of 5% equity) as of October 31, 2006. This small investment is recorded as an investment account on the balance sheet at October 31, 2006. The investment is recorded at cost and no impairment is suggested.

23


The summary of two yearsInvestmentsAccountsof L&L, as ofOctober 31, 2006and April30, 2006is as  
follows:  
 
    Year      Historical      As of    Increase      Dive      As of  
Item                                    Equity  
    Purchased      Costs      4/30/2006    (exchange)      sture      10/31/2006Ownership  












 L&L invested in:                                     
 
 Tech-H    2001    $   400,500    $   400,500        $   0    $   400,500    19.5 % 
 
 
 
 LEK subsidiary                                     

 invested in :                                     
 
 An Air Compressor          62,422      62,422                62,422     
 Co.    2004                                5.0 % 







 
              $   462,922              $   462,922     








The investment of L&L to the Tech-H company located at Chengdu, Sichuan Province, only has 19.5% equity share of the Tech-H company. Under the accounting standards, L&L does not calculate the income and loss of Tech H on its consolidated financial statements. There are no dividends or distributions made by these two entities as of 10/31/2006.

NOTE 11. ACCRUALS AND OTHER LIABILITIES

Accruals and other liabilities consisted of the followingasof October 31, 2006and April 30, 2006: 
 
Item       10/31/2006      4/30/2006 






 
 Accrual expenses :     $   358,694    $   169,058 






       a) Selling commissions              
       b) Office expenses       137,115      53,058 
       c) Staff salaries and benefits       138,229      41,524 
       d) other operation expenses including audit fees       83,350      74,476 






Other liabilities    (1 )      1,421,847      1,062,663 




 
 Total        $   1,780,541    $   1,231,722 





(1): Other liabilities included employees' social insurance, prepaid rental deposit, and other loans with some other companies. All the liabilities have no repayment terms. They are miscellaneous short term accruals due to month early end cut-off dates. They are not notes payable. These accruals are to be paid off in the next month.

NOTE 12. LOANS DUE FROM A LEK CORPORATE SHAREHOLDER AND ITS AFFILIATES

These loans consisted of the following as ofOctober 31, 2006:the LEK shareholderborrow money from the 
company during 2006 
                                             Item      Note       7/31/2006      4/30/2006 





 
 Liuzhou No. 2 air compressor Co, Ltd.    (1)   (3 )      4,123,888      3,838,469 
 FLUID-MEC International Holdings Co.,    (2)   (3 )      1,323,137      1,318,144 
 Ltd                   




 Total          $   5,447,025    $   5,156,613 





(1): When the Registrant acquired LEK, its assets included a loan of approximately $3,085,440 due from a corporation which owns a minority share of LEK. The loan amount is fully secured by assets of a land usage right ($5,413,402, which was determined by an evaluation report issued by an independent China evaluation firm, and a commercial properties ($2,780,387) of this corporate entity. The loan allows the Company to take the rental income of the commercial properties (approx. $284,000 per annum) as its interest payment (equivalent to approx 9.3% per annum). The term loan becomes due in the year of 2007. Management believes the loan is fully collectable in 2007. The amount was not due as of October 31, 2006.

24


(2): When the Registrant acquired LEK during the current year, an asset of LEK includes a loan of approx. $1,266,142 due from a corporation which owns a minority share of LEK's affiliate. The loan is charged with 2% interest guaranteed by its shareholders and is due in December, 2007. According to the loan contract, the principal and interest will be due, and collected in December 2007.

(3): The notes are subject to paying interests only, until the full principal balances become due at maturity. As of 10/31/2006, no interest is needed to be paid according to the note agreement.

NOTE 13. BANK LOAN AND BANK LINE OF CREDIT

Bank loan and bank line of credits are summarized as follows:

Items          10/31/2006      4/30/2006 





 
Bank loans                 
L&L          150,000      0 
LEK subsidiary    (1 )    $   1,654,182    $   2,528,090 




Total        $   1,804,182    $   2,528,090 





(1): Bank loan collateralized by the properties of the subsidiary approximately US$1,654,182 as of October 31, 2006. Interest is charged at 5.31% to 8.37% per annum. The loan interest is payable monthly. The Company's loan balance excludes interest under this facility. The total interest the company has paid as of October 31, 2006 was $90,425. The principal of the bank loan is due in end of year 2006 and April 2007.

The registrant received a credit line of $150,000 from United Commercial Bank at Seattle for its working capital on June 20, 2006. The term of this credit line is on a 5-year renewable basis with an adjustable interest rate of approx. 9% per annum currently. The credit line is guaranteed by CEO's personal house located at Kent, Washington. This credit line also requires CEO's personal guarantee.

NOTE 14. SEGMENT INFORMATION

The Company operations consist of two distinct segments: a) the LEK air compressors operations, and b) L&L consulting operation.

1) Sales Segment:

For the current period ended October 31, 2006, the LEK air compressors income represented 74% of the total consolidated sales. KMC energy income represented 26% of the total consolidated sales. Comparing with the prior year's figures.

  The sales segments are summarized as follows:
    Six months ended        Year ended on     
Sale Segments        %         %  
    10/31/2006        4/30/2006     







 
Air compressors    4,639,403    74 %    13,026,143    100 % 
Energy-KMC    1,637,758    26 %    0     


 
Total Sales    6,277,161    100 %    13,096,143    100 % 



The Company plans to continue focusing on the air compressor sales and manufacturing activities in China. It plans to formulate the JV with Sullivan Palatek to market US air compressors in China to increase the product portfolio, so the air compressor segment will continue to be the dominant segment in the future.

  2) Geographic Segment:

Despite the fact that during the current period ended on October 31, 2006, the Company's operations are in two geographic locations: 1) in China, and 2) in the US. All income of the Company is generated in China. During the six months ended October 31, 2006, LEK contributes sales of $4,639,403 to the Company and KMC contributes sales of $1,637,758. Both LEK and KMC are located in China.

25


During the current period, there is no concentration of LEK sales with any of its customers, suppliers, and accounts receivable.

3) Segment byAssets:                      
The Company'sassets consistof the following:                      
(In $ PerThousand)

        10/31/2006             4/30/2006      










Assets        LEK     KMC                      
    L&L     Air         Consolidated     %    L&L     LEK     Total     % 
        compressor     Energy                          

















   Cash    21     594     301     916     5    31     1,212     1,243     5 

















   Receivables    267     5,728     296     6,267     33    242     5,512     5,754     24 

















   prepayment    921     3594     1256     5,521     8    907     3,103     3,759     16 

















   Inventories        3,110     1,332     4,441     14        3,222     3,222     13 

















   PP&E    425     2,154     23     2,602     11    470     2,333     2,803     12 

















   Goodwill                1,592     6            1,592     7 

















   Loan from        5,447         5,447     21        5,157     5,157     21 
   shareholder                                     

















   Investment    9,518     62         463     2    7,528     62     463     2 

















   Total    11,152     20,689     3,208     27,249     100    9,178     20,601     23,993     100 
   Assets                                     

















   Asset %    12 %    76 %    12 %    100 %        14 %    86 %    100 %     

















 
NOTE 15. INCOMETAXES                                  

The Company's main operations are located in China. The Company is subject to income taxes primarily in three taxing jurisdictions, including China, Hong Kong (under China sovereignty) and the United States. The income of the Company is mainly generated via its controlled LEK subsidiary, a controlled foreign entity located in China. As no cash or fund is repatriated from LEK to the US, the Company is not subject to the US federal taxation for both the current period and the prior year ended on October 31, 2006, and 2005, under subpart F, Income from controlled foreign company, of the US Internal Revenue Code.

The Company recognizes deferred income taxes for the differences between financial accounting and tax bases of assets and liabilities. The Company due to the LEK acquisition, acquired a net operating loss carry forward of approx. $7,708,480 incurred in the past via LEK operations in China. In the period ended on October 31, 2006 and on April 30, 2006, there were no material temporary book/tax differences or differences between financial accounting and tax bases of assets and liabilities.

As a result of the LEK operations, its local taxes payable in China at October 31, 2006 was $3,040,182 and at April 30, 2006 was $2,951,239. These payables related to local sales tax, local properties taxes, and miscellaneous tax liabilities of LEK payable to Chinese local governments, and can be postponed temporarily. L&L, a US company, is in contacts with local municipal government, and is in a process to formulate a formal Sino-American joint-venture to bring in US management skills, US technology and capital to China, which benefit local communities. As according to the China law, a new joint venture may enjoy special Chinese tax rebates and treatments from the governments, thus there is a high probability that the LEK local tax liabilities in China can be mitigated

The income taxes incurred for the 2nd quarter ended October 30, 2006 was $ 15,933, and for April 30, 2006 was $98,253 respectively.

  NOTE 16. RELATED PARTY TRANSACTIONS
  None.

26


  NOTE 17. STOCKHOLDERS' EQUITY

The following events incurred in three months ended July 31, 2006:

Historically, .the Company offered its common shares with warrants in private placements under the Reg. D to the US accredited investors, to gain capital for acquisition activities in China in 2003 and 2004. The initial PPM offered at $2.50 per share with a warrant convertible at the same price. The share price increased to $3.25 on October 30, 2006.

On July 14, 2004, the Company began to issue warrants at $1.25 per unit to raise capital through a private placement. Each unit of the warrant gives the holder the right to purchase the Company's common stock at $2.00 per share. The Company has authorized the issuance of 800,000 warrants for this offering. For the period ended October 31, 2006, the Company has issued 285,000 units of warrants for $356,250 in the past.

The Company declared a 3 (new)-for-1(old) common split in September 2004, to increase its issued and outstanding stock, and to improve its float and liquidity when stock is being traded. All stock presented to the Company on September 2004 have been retroactively restated for the effect of this split. The Company made disclosures and offered a rescission to its investors on a voluntary basis in 2005 for possible oversights of the private placements in the past, including commission expenses of thirty five percent (35%) which were paid to an outside contractor in 2003, and 2004 as the placement disclosures incidentally reflected only twenty percent of such commission expenses.

The table below listed the Company's warrants as of October 31, 2006.

WARRANTS                                     
SUMMARY                                     
            Beginnin                    Warrant     Ending  
            g                    s     balance  
            balance    Activityduring theyear         Expired      


 
                            Exer    4/30 /    7/31 / 
Type of Warrants    Date    Authorized    5/1/2004    Issuance    Split    Conversion     cised    2006     2006  
 
        (Units)    (Units)    (Units)    (Units)    (Units)     (Units)        (Units)  
Warrants (class A)                                     
Re: Warrants on    2-                                1,400,20  
PPM exercise price        2,000,000    630,334    -    1,260,668    (490,800 )    -    -      
@US$2.50    2003                                2  
 
 
Warrants (class B)                                     
Re: Warrants on    2-                                 
PPM exercise price        1,000,000    4,167    144,753    241,842    (42,003 )    -    -     348,759  
@US$3.00    2004                                 
 
 
Warrants (class C)                                     
Re: Premium of                                     
US$1.25 with                                     
exercise price    7-    1,000,000    -    285,000    570,000    (30,000 )    -    -     825,000  
@US$2.00    2004                                 
 
 
Warrants (class D)                                     
Re: Executive    5-                                 
exercise price        1,100,000    -    40,000    80,000    -     -    -     120,000  
@US$2.25    2004                                 
 
 
    5-                                 
Warrants (class E)    2004    4,000,000    -    850,000    153,749    (47,500 )    -    -     956,249  
Re: Director                                     
exercise price                                     
@US$3.00                                     












 
Total        9,100,000    634,501    1,319,753    2,306,259    (610,303 )    0    0     3,650,210  













27


See Note 20, Employee Stock Option Plan, for warrants (class D and Class E) issued to executive and director compensations.

  NOTE 18. EARNINGS PER SHARE

The Company only has common shares and warrants issued and outstanding during the year. Under the treasury stock method of SFAS #128, the Company computed the diluted earning per share, as if all issued warrants were converted to common shares, and cash proceeds were used to buy back common shares. The following presents both basic and diluted earnings per share, for the two period ended on October 31, 2006 and 2005.

      Three Months      Three Months      Six Months      Six Months 
Item      Ended October      Ended October      Ended October      Ended October 
      31, 2006      31, 2005      31, 2006      31, 2005 







Net Income    $   50,510    $   13,078    $   130,420    $   132,404 
Number of Shares      18,497,454      18,497,418      18,742,460      18,407,616 
Per Share - Basic    $   0.003    $   0.001    $   0.007    $   0.01 






Effect of dilutive    $   48,444    $   538,367    $   263,940    $   538,367 
shares                         
Number of dilutive      19,035,821      19,035,785      19,280,827      18,945,983 
shares                         
Per Share - Diluted    $   0.003    $   0.001    $   0.014    $   0.007 










  NOTE 19. CONCENTRATION OF CREDIT RISK

The Company maintains the majority of its cash balances at banks located in China. Cash balances in these foreign locations are not insured as they do in the U.S. As of October 31, 2006, and April 30, 2006, the Company had uninsured bank cash balances of $915,727 and $1,242,979, respectively.

Financial instruments that also potentially subject the Company to concentrations of credit risks are primarily trade accounts receivable and common stock of its investors. The trade accounts receivable are due primarily from clients in China. The Company has not historically experienced material losses due to uncollectible trade accounts receivable. As discussed in Note 2, the Company does not believe that the carrying value of its investments is impaired at October 31, 2006.

  NOTE 20. EMPLOYEE STOCK OPTION PLAN

The Company issued two types of warrants, one for executives (warrant class D), and the other for directors (warrant class E). Only directors and senior executives are entitled to receive warrants, as compensations for their services. See Note 18, Stockholders' Equity for reference.

During the current year, no warrants are converted to common shares. As of October 31, 2006, total warrants authorized under Class D and Class E are 1,100,000 units and 4,000,000 units, respectively. During the period ended October 31, 2006, total units of warrants (class D) issued and warrants (class E) issued are 40,000 units and 850,000 units respectively.

Information relating to warrants outstanding and exercisable at October 31, 2006 summarized by exercise price is as follows:

28


 
              Weighted                 
      Numberof          Weighted    Number      Weighted 
  Range of            Average                 
      Outstandingat          Average    Exercisable at      Average 
  Exercise            Remaining                 
      October31,2006          Exercise    October 31,2006      Exercise 
  Price            Contractual                 
      (units)          Price    (units)      Price 
              Life                 










 
      Class D    Class E              Class D Class E       



 
$   3.00    600,000    956,249    4 Years    $   3.00    600,000 512,000    $   3.00 

During the current period ended October 31, 2006, the Company does not use its equity instruments to acquire goods or services, other than directors' services and reward senior executives. None of the warrants issued are converted as of October 31, 2006.

The following table summarizes two types of warrants and exercise prices, as of October 31, 2006:

    Number of    Number of       
    Warrants (D)    Warrants (E)      Warrants 
Name of Director, executive    issued and    issued and      convertible price 
    outstanding    outstanding       





Olmsted , former Director        7,500    $   3.00 
Leung, former Director(1)        181,250    $   3.00 
Lee, Director        604,166    $   3.00 
Locke, former Director    120,000        $   2.25 
Kiang, Director        61,666    $   3.00 
Sheppard, former Director(1)        51,667    $   3.00 
Borich, Director        50,000    $   3.00 


Total units issued    120,000    956,249       



1): Member of Board voluntarily resigned to observe that only American citizens may serve the Board.

  NOTE 21. COMMITMENTS AND CONTINGENCIES

a) Operating Leases

The Company leases its Seattle office and Silver Lake facility in China under two separate long-term, non-cancelable leases, expiring in March of 2008 and June of 2006 respectively. The non-cancelable operating lease agreements require that the Company pays certain operating expenses, including management fees to the leased premises. Rental expenses for the period ended October 31, 2006 and 2006 were $6,239 and $48,735 respectively.

The future minimum lease payments required under the operating leases is $ 55,700.

  NOTE 22. SUBSEQUENT EVENTS
None.

29


Part III

Item 8. Directors and Executive Officers

a) Board of Directors

There is no change of board of directors as of October 31, 2006. See the Form 10-KSB for the year ended on 4/30/006 for details.

b) Executive Officer

There is no change of its Executive Officer as of October 31, 2006. See the Form 10-KSB filing for the year ended 4/30/2006 for details.

Item 9. Executive & Director Compensation

No executive, Board of the company takes salaries over $80,000 per year in 2006. The Company provides housing allowances to the CEO in 2003. The CEO did not take any cash salaries in 2003.

The Company issues 54,002 common shares to new member of Board of Directors as the 5-year service compensations. The issued shares cover a 5 year service period, if a director resigned prior the 5th year, the pro-rated shares may be repatriated back to the Company. All Board members, except Mr. D. Lee the founder, hold an insignificant amount of common shares of the Registrant as of October 31, 2006.

Warrants of the Company are issued to the Company directors (or former directors) to compensate director's services. Warrants exercisable in the four years after issuance date are given free as an incentive for helping the Company to grow. There is no cash effect on both recipients of warrants. There is no taxable gain until a warrant is disposed for a gain. The conversion price of warrants to directors is the same as offered to the private investors. Except that Mr. Lee, founder & Chairman, owns 604,166 units of Warrants as of October 31, 2006. None of other directors has more than 200,000 units of warrants. None of the directors has exercised the warrants.

Item 10. Security Ownership of Certain Beneficial Owners and Management

The following table sets forth information as of October 31, 2006 with respect to persons known to the Company to be the beneficial owners of more than 5% of its voting securities and with respect to the beneficial ownership of such securities by each director of the Company and by all directors and executive officers of the Company as a group.

    Name of Beneficial    Amount and Nature     
Class of Stock        of Beneficial    Percent  
    Owner    Ownership     





 
                     Common           Dickson Lee    7,650,000    39.9 % 
                     Common           Kathy C Au (1)    1,200,000    6.3 % 
                     Common           Li Xiang    1,200,000    6.3 % 
                     Common           Wu Yang    1,708,283    8.9 % 
                     Common           KMC    485,592    2.4 % 
                     Common           Other investors    6,918,583    36.1 % 



 
 
                     Total issued &    19,162,458    100 % 
                     outstanding         



 
                 (1) Spouse of Mr. D. Lee         
 
Item 11. Certain Relationships andRelated Transactions.         
 
None.         

30


      Part IV       
 
Item 12. Principal Accountant Fees andServices       
 
                                                       Item      2007      2006 





      Estimated       
                               Audit Fee:             
                               Audit-Related Fess (1)    $   45,000    $   39,000 
                               Other fees      -      - 




 
                               Total audit fees    $   45,000    $   39,000 





(1): Representing estimated fees for related to the year-end audit. Amount excluding quarterly review fees.

  Item 13. Exhibits and Report on Form 8-K

Please see SEC Form 8-K report filed in 11/2006 for details.

The following list describes the exhibits filed as part of this report on Form 10-KSB:

EXHIBIT                                               DESCRIPTION 
NUMBER     
 
31.1           Certificate of Chairman as Required by Rule 13a-14(a)/15d-14. 
31.2           Certificate of Comptroller as required by Rule 13a-14(a)/15d-14. 
32.1         Certificate of Chairman as Required by Rule 13a-14(b) and Rule 15d-14(b) (17 CFR 240.15d-14(b)) 
         and Section 1350 of Chapter 63 of Title 18 of the United States Code. 
32.2           Certificate of Comptroller as Required by Rule 13a-14(b) and Rule 15d-14(b) (17 CFR 240.15d- 
         14(b)) and Section 1350 of Chapter 63 of Title 18 of the United States Code. 

  SIGNATURES

In accordance with Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized.

                                     L & L FINANCIALHOLDINGS, INC. 
 
Date: December 12, 2006                                   By: /S/ Paul W. Lee    /S/Dickson V. Lee 
 
                                   ----------------------    ---------------------- 
                                 Paul.W. Lee    Dickson.V.Lee 
                                 Chairman    CEO 

31


CERTIFICATIONS OF CEO PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Paul .W. Lee and Dickson V. Lee certify that:

1. I have reviewed this quarterly report on Form 10-QSB of L&L Financial Holdings, Inc for the three months ended October 31, 2006.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

     a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

     a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

     b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: December 12, 2006                                   By: /S/ Paul W.Lee ,    /S/ Dickson V.Lee 
 
                                     -----------------         ----------------------- 
                                     Paul W. Lee    Dickson V. Lee 
                                     Chairman    CEO 

32


CERTIFICATIONS OF ACTING COMPTROLLER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jason Zhang, certify that:

1. I have reviewed this quarterly report on Form 10-QSB of L&L Financial Holdings, Inc. for the three months ended October 31, 2006.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

     a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

     a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

     b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: December 12, 2006                         By: /S/ Jason Zhang 
    ------------------------------------------- 
    Jason X.C Zhang, CPA of China, 
    Comptroller 

33


CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (SUBSECTIONS

(a) AND (b) OF SECTION 1350, CHAPTER 63 OF TITLE 18, UNITED STATES CODE)

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), I, Paul W. Lee, L & L Financial Holdings, Inc. (the "Company"), hereby certify, to my knowledge, that:

(1) The Company's 2nd quarter Report on Form 10-QSB for the year the 2nd quarterly ended October 31, 2006 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) Information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: December 12, 2006                                 By: /S/ Paul.W. Lee           /S/ Dickson V.Lee 
 
                                   ------------------------           ------------------------ 
                                   Paul W.Lee           Dickson V.Lee 
                                   Chairman    CEO 

The foregoing certification is being furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and is not being filed as part of the Report or as a separate disclosure document.

34


CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (SUBSECTIONS (a) AND (b) OF SECTION 1350, CHAPTER 63 OF TITLE 18, UNITED STATES CODE)

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), I, Jason Zhang , L & L Financial Holdings, Inc. (the "Company"), hereby certify, to my knowledge, that:

(1)The Company's quarterly Report on Form 10-QSB for the quarterly ended October 31, 2006 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) Information contained in the Report fairly presents, in all material aspects, the financial condition and results of operations of the Company.

Date: December 12, 2006                                 By: /S/ Jason Zhang 
 
                                 --------------------------- 
                                 Jason X.C Zhang, CPA of China 
                                 Comptroller 

The foregoing certification is being furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and is not being filed as part of the Report or as a separate disclosure document.

35