Form 20-F X
|
Form 40-F __
|
SONY CORPORATION
|
|
(Registrant)
|
|
By: /s/ Nobuyuki Oneda
|
|
(Signature)
|
|
Nobuyuki Oneda
|
|
Executive Deputy President and
|
|
Chief Financial Officer
|
|
·
|
Company returns to profitability in Q1 2010
|
|
·
|
ASP rises to Euro 134 as Xperia™ X10 and Vivaz™ start shipping
|
|
·
|
Improved cost structure generates better margins
|
Q1 2009 | Q4 2009 | Q1 2010 | ||||||||||
Number of units shipped (million)
|
14.5 | 14.6 | 10.5 | |||||||||
Sales (Euro m.)
|
1,736 | 1,750 | 1,405 | |||||||||
Gross margin (%)
|
8 | % | 23 | % | 31 | % | ||||||
Operating income (Euro m.)
|
-369 | -181 | 20 | |||||||||
Operating margin (%)
|
-21 | % | -10 | % | 1 | % | ||||||
Restructuring charges (Euro m.)
|
12 | 150 | 3 | |||||||||
Operating income excl. restructuring charges (Euro m.)
|
-357 | -32 | 23 | |||||||||
Operating margin excl. restructuring charges (%)
|
-21 | % | -2 | % | 2 | % | ||||||
Income before taxes (IBT) (Euro m.)
|
-370 | -190 | 18 | |||||||||
IBT excl. restructuring charges (Euro m.)
|
-358 | -40 | 21 | |||||||||
Net income (Euro m.)
|
-293 | -167 | 21 | |||||||||
Average selling price (Euro)
|
120 | 120 | 134 |
Jan-Mar
|
||||||||||||
EUR million
|
2010
|
2009
|
Change
|
|||||||||
Net sales
|
1,405 | 1,736 | -19 | % | ||||||||
Cost of sales
|
-975 | -1,591 | -39 | % | ||||||||
Gross profit
|
429 | 145 | 196 | % | ||||||||
Gross margin %
|
30.6 | % | 8.4 | % | 22 | % | ||||||
Research and development expenses
|
-216 | -303 | -29 | % | ||||||||
Selling and administrative expenses
|
-207 | -225 | -8 | % | ||||||||
Operating expenses
|
-423 | -528 | -20 | % | ||||||||
Other operating income, net
|
14 | 13 | 9 | % | ||||||||
Operating income
|
20 | -369 | - | |||||||||
Operating margin %
|
1.4 | % | -21.3 | % | - | |||||||
Financial income
|
7 | 9 | -26 | % | ||||||||
Financial expenses
|
-9 | -10 | -9 | % | ||||||||
Income after financial items
|
18 | -370 | - | |||||||||
Taxes
|
6 | 84 | -93 | % | ||||||||
Minority interest
|
-3 | -6 | -51 | % | ||||||||
Net income
|
21 | -293 | - | |||||||||
Number of units shipped (million)
|
10.5 | 14.5 | -28 | % | ||||||||
ASP (EUR)
|
134 | 120 | 12 | % | ||||||||
EUR Million
|
Jan-Mar
|
Jan-Mar
|
||||||
Restructuring charges
|
2010
|
2009
|
||||||
Cost of sales
|
-2 | 7 | ||||||
Research and development expenses
|
2 | 2 | ||||||
Sales and administrative expenses
|
3 | 3 | ||||||
Other operating income, net
|
0 | 0 | ||||||
Total
|
3 | 12 |
2010
|
2009
|
|||||||||||||||||||
EUR million
|
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||
Net sales
|
1,405 | 1,750 | 1,619 | 1,684 | 1,736 | |||||||||||||||
Cost of sales
|
-975 | -1,341 | -1,367 | -1,483 | -1,591 | |||||||||||||||
Gross profit
|
429 | 409 | 252 | 200 | 145 | |||||||||||||||
Gross margin %
|
30.6 | % | 23.4 | % | 15.5 | % | 11.9 | % | 8.4 | % | ||||||||||
Research and development expenses
|
-216 | -299 | -260 | -245 | -303 | |||||||||||||||
Selling and administrative expenses
|
-207 | -299 | -205 | -235 | -225 | |||||||||||||||
Operating expenses
|
-423 | -599 | -465 | -480 | -528 | |||||||||||||||
Other operating income, net
|
14 | 8 | 21 | 6 | 13 | |||||||||||||||
Operating income
|
20 | -181 | -193 | -274 | -369 | |||||||||||||||
Operating margin %
|
1.4 | % | -10.4 | % | -11.9 | % | -16.3 | % | -21.3 | % | ||||||||||
Financial income
|
7 | 4 | 3 | 6 | 9 | |||||||||||||||
Financial expenses
|
-9 | -12 | -9 | -15 | -10 | |||||||||||||||
Income after financial items
|
18 | -190 | -199 | -283 | -370 | |||||||||||||||
Taxes
|
6 | 36 | 42 | 74 | 84 | |||||||||||||||
Minority interest
|
-3 | -12 | -6 | -4 | -6 | |||||||||||||||
Net income
|
21 | -167 | -164 | -213 | -293 | |||||||||||||||
Number of units shipped (million)
|
10.5 | 14.6 | 14.1 | 13.8 | 14.5 | |||||||||||||||
ASP (EUR)
|
134 | 120 | 114 | 122 | 120 | |||||||||||||||
EUR Million
|
2009
|
2009
|
||||||||||||||||||
Restructuring charges
|
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||
Cost of sales
|
-2 | 41 | 0 | -9 | 7 | |||||||||||||||
Research and development expenses
|
2 | 72 | 1 | 9 | 2 | |||||||||||||||
Sales and administrative expenses
|
3 | 37 | 1 | 1 | 3 | |||||||||||||||
Other operating income, net
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
Total
|
3 | 150 | 2 | 1 | 12 |
Mar 31
|
Dec 31
|
Mar 31
|
||||||||||
EUR million
|
2010
|
2009
|
2009
|
|||||||||
ASSETS
|
||||||||||||
Total fixed and financial assets
|
791 | 779 | 658 | |||||||||
Current assets
|
||||||||||||
Inventories
|
384 | 358 | 477 | |||||||||
Accounts receivable
|
849 | 832 | 1,193 | |||||||||
Other assets
|
369 | 415 | 463 | |||||||||
Other short-term cash investments
|
537 | 489 | 574 | |||||||||
Cash and bank
|
443 | 389 | 542 | |||||||||
Total current assets
|
2,582 | 2,483 | 3,249 | |||||||||
Total assets
|
3,373 | 3,262 | 3,908 | |||||||||
SHAREHOLDERS' EQUITY AND LIABILITIES
|
||||||||||||
Shareholders' equity
|
438 | 381 | 930 | |||||||||
Minority interest
|
54 | 47 | 65 | |||||||||
Total equity
|
492 | 428 | 995 | |||||||||
Borrowing, Non Current
|
100 | 0 | 0 | |||||||||
Other long-term liabilities
|
37 | 32 | 30 | |||||||||
Total long-term liabilities
|
137 | 32 | 30 | |||||||||
Accounts payable
|
829 | 852 | 965 | |||||||||
Borrowing, Current
|
316 | 258 | 0 | |||||||||
Other current liabilities
|
1,599 | 1,692 | 1,918 | |||||||||
Total current liabilities
|
2,744 | 2,802 | 2,882 | |||||||||
Total shareholders' equity and liabilities
|
3,373 | 3,262 | 3,908 | |||||||||
Net cash*
|
563 | 620 | 1,116 | |||||||||
Jan-Mar
|
||||||||
EUR million
|
2010
|
2009
|
||||||
OPERATIONS
|
||||||||
Net income
|
21 | -293 | ||||||
Adjustments to reconcile net income to cash
|
-44 | 29 | ||||||
-23 | -263 | |||||||
Changes in operating net assets
|
-72 | 321 | ||||||
Cash flow from operating activities
|
-94 | 58 | ||||||
INVESTMENTS
|
||||||||
Investing activities
|
27 | -19 | ||||||
Cash flow from investing activities
|
27 | -19 | ||||||
FINANCING
|
||||||||
Financing activities
|
150 | -53 | ||||||
Cash flow from financing activities
|
150 | -53 | ||||||
Net change in cash
|
83 | -14 | ||||||
Cash, beginning of period
|
878 | 1,125 | ||||||
Translation difference in Cash
|
19 | 5 | ||||||
Cash, end of period
|
980 | 1,116 |
2010
|
2009 | |||||||||||||||||||
EUR million
|
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||
OPERATIONS
|
||||||||||||||||||||
Net income
|
21 | -167 | -164 | -213 | -293 | |||||||||||||||
Adjustments to reconcile net income to cash
|
-44 | 48 | 20 | 37 | 29 | |||||||||||||||
-23 | -119 | -143 | -176 | -263 | ||||||||||||||||
Changes in operating net assets
|
-72 | -97 | 49 | 60 | 321 | |||||||||||||||
Cash flow from operating activities
|
-94 | -216 | -94 | -115 | 58 | |||||||||||||||
INVESTMENTS
|
||||||||||||||||||||
Investing activities
|
27 | -10 | -42 | -13 | -19 | |||||||||||||||
Cash flow from investing activities
|
27 | -10 | -42 | -13 | -19 | |||||||||||||||
FINANCING
|
||||||||||||||||||||
Financing activities
|
150 | 100 | 159 | 0 | -53 | |||||||||||||||
Cash flow from financing activities
|
150 | 100 | 159 | 0 | -53 | |||||||||||||||
Net change in cash
|
83 | -126 | 22 | -128 | -14 | |||||||||||||||
Cash, beginning of period
|
878 | 996 | 965 | 1,116 | 1,125 | |||||||||||||||
Translation difference in Cash
|
19 | 8 | 9 | -23 | 5 | |||||||||||||||
Cash, end of period
|
980 | 878 | 996 | 965 | 1,116 |
EUR million
|
||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||
Isolated quarters
|
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||
Europe, Middle East & Africa *
|
711 | 966 | 875 | 927 | 977 | |||||||||||||||
Americas
|
201 | 222 | 232 | 195 | 200 | |||||||||||||||
Asia
|
493 | 562 | 512 | 562 | 559 | |||||||||||||||
Total
|
1,405 | 1,750 | 1,619 | 1,684 | 1,736 | |||||||||||||||
* of which Western Europe
|
525 | 678 | 636 | 678 | 721 |
2010
|
2009
|
|||||||||||||||||||
Sequential change (%)
|
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||
Europe, Middle East & Africa *
|
-26 | % | 10 | % | -6 | % | -5 | % | -40 | % | ||||||||||
Americas
|
-10 | % | -4 | % | 19 | % | -3 | % | -69 | % | ||||||||||
Asia
|
-12 | % | 10 | % | -9 | % | 1 | % | -12 | % | ||||||||||
Total
|
-20 | % | 8 | % | -4 | % | -3 | % | -40 | % | ||||||||||
* of which Western Europe
|
-23 | % | 7 | % | -6 | % | -6 | % | -35 | % | ||||||||||
2010
|
2009
|
|||||||||||||||||||
Year over year change (%)
|
Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||
Europe, Middle East & Africa *
|
-27 | % | -41 | % | -39 | % | -33 | % | -35 | % | ||||||||||
Americas
|
1 | % | -65 | % | -67 | % | -74 | % | -59 | % | ||||||||||
Asia
|
-12 | % | -12 | % | -25 | % | -19 | % | -23 | % | ||||||||||
Total
|
-19 | % | -40 | % | -42 | % | -40 | % | -36 | % | ||||||||||
* of which Western Europe
|
-27 | % | -39 | % | -33 | % | -25 | % | -26 | % | ||||||||||
2010
|
2009
|
|||||||||||||||||||
Year to date
|
1003 | 0912 | 0909 | 0906 | 0903 | |||||||||||||||
Europe, Middle East & Africa *
|
711 | 3,744 | 2,778 | 1,903 | 977 | |||||||||||||||
Americas
|
201 | 850 | 627 | 395 | 200 | |||||||||||||||
Asia
|
493 | 2,194 | 1,633 | 1,121 | 559 | |||||||||||||||
Total
|
1,405 | 6,788 | 5,038 | 3,419 | 1,736 | |||||||||||||||
* of which Western Europe
|
525 | 2,714 | 2,036 | 1,400 | 721 | |||||||||||||||
2010
|
2009
|
|||||||||||||||||||
YTD year over year change (%)
|
1003 | 0912 | 0909 | 0906 | 0903 | |||||||||||||||
Europe, Middle East & Africa *
|
-27 | % | -37 | % | -35 | % | -34 | % | -35 | % | ||||||||||
Americas
|
1 | % | -67 | % | -67 | % | -68 | % | -59 | % | ||||||||||
Asia
|
-12 | % | -20 | % | -22 | % | -21 | % | -23 | % | ||||||||||
Total
|
-19 | % | -40 | % | -40 | % | -38 | % | -36 | % | ||||||||||
* of which Western Europe
|
-27 | % | -31 | % | -28 | % | -26 | % | -26 | % |