a5958903.htm
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

Quarterly Report under Section 13 or 15 (d) of
Securities Exchange Act of 1934

For Period ended March 31, 2009

Commission File Number 0-32201

BIO-MATRIX SCIENTIFIC GROUP, INC.
(Exact name of registrant as specified in its charter)
 
DELAWARE
33-0824714
(State of Incorporation)
(I.R.S. Employer Identification No.)
   
8885 Rehco Road, San Diego, California
92121
(Address of Principal Executive Offices)
(Zip Code)

(619) 398-3517
(Registrant's telephone number, including area code)


Check whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes x     No o


Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934) (check one): Yes  o No  x

There were 31,162,654 shares of Common Stock outstanding as of  March 31, 2009.

 
1


PART I—FINANCIAL INFORMATION
Item 1. Financial Statements.
 
BIO-MATRIX SCIENTIFIC GROUP, INC. AND SUBSIDIARIES
 
(A Development Stage Company)
 
Consolidated Balance Sheets
 
   
as of
   
as of
 
   
March 31, 2009
   
September 30,2008
 
   
(unaudited)
       
             
             
ASSETS
           
             
       
       
CURRENT ASSETS
           
Cash
  $ 6,621     $ 8,410  
Securities Available for sale
            550,000  
Pre-paid Expenses
    29,011       49,258  
                 
    Total Current Assets
    35,632       607,668  
                 
PROPERTY & EQUIPMENT (Net of Accumulated Depreciation)
    538,868       538,868  
                 
Other Assets
    25,507       21,307  
                 
TOTAL ASSETS
  $ 600,007     $ 1,167,843  
                 
                 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
                 
CURRENT LIABILITIES
               
Accounts payable
  $ 63,307     $ 89,974  
Notes Payable
    330,539       111,459  
Due to Shareholder
    50,000          
Accrued Payroll
    306,000       150,000  
Accrued Payroll  taxes
    28,479       29,998  
Accrued Interest
    54,109       24,323  
Accrued expenses
    35,000       30,000  
Current Portion of Convertible Note
    503,400          
Current Portion of Note to Affiliated party
    1,000          
                 
                 
Total Current Liabilities
    1,371,834       435,754  
                 
LONG TERM LIABILITIES
               
Convertible Note (Less Current Portion)
            503,400  
Note to Affiliated Party (Less Current Portion)
            500,000  
                 
TOTAL LIABILITIES
    1,371,834       1,439,154  
                 
STOCKHOLDERS' EQUITY
               
Preferred Stock ($.0001 par value)
               
20,000,000 shares authorized; 5,668,547 and 4,724,478
    474       567  
issued and outstanding as of September 30, 2008 and March 31, 2009
               
Series AA Preferred Stock ($0.001 par value)
               
100,000 shares authorized, 4852 issued and outstanding
               
as of September 30, 2008 and March 31, 2009
               
Common Stock,  ($.0001  par value)
               
80,000,000 shares authorized;  24,870,869 and 31,162,654
               
shares issued and outstanding as of September 30, 2008 and March 31, 2008
    3,117       2,488  
Additional paid in Capital
    8,280,520       7,631,648  
Contributed Capital
    499,000          
Accumulated Other Comprehensive Income
            50,000  
Deficit accumulated during the development stage
    (9,554,925 )     (7,956,014 )
                 
                 
     Total Stockholders' Equity (Deficit)
  $ (771,814 )   $ (271,311 )
                 
                 
TOTAL LIABILITIES
               
& STOCKHOLDERS' EQUITY
  $ 600,007     $ 1,167,843  
                 
The Following Notes are an integral part of these Financial Statements

2

 
BIO-MATRIX SCIENTIFIC GROUP, INC. AND SUBSIDIARIES
(A Development Stage Company)
Condensed Consolidated Statements of Operations
 
 
   
3 Months
   
3 Months
   
6 Months
   
6 months
   
From Inception
 
   
Ended
   
Ended
   
Ended
   
Ended
   
(August 2, 2005)
 
   
March 31, 2009
   
March 31, 2008
   
March 31, 2009
   
March 31, 2008
   
through
 
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
March 31,2009
 
                           
(unaudited)
 
REVENUES
                             
   Sales
  $ -     $ -     $ -     $ -     $ -  
                                         
Total Revenues
    0       0       0       0       0  
                                         
COSTS AND EXPENSES
                                       
Research and Development
    36,147       37,068       79,775       71,375       737,682  
General and administrative
    252,395       225,376       509,599       450,651       3,924,803  
Depreciation and amortization
            333               453       2,668  
Consulting and professional fees
    403,289       228,321       465,589       278,765       4,224,121  
Impairment of goodwill & intangibles
                                    34,688  
                                         
                                         
Total Costs and Expenses
    691,831       399,091       1,054,963       801,244       8,923,962  
                                         
                                         
                                         
OPERATING LOSS
    (691,831 )     (399,091 )     (1,054,963 )     (801,244 )     (8,923,962 )
                                         
OTHER INCOME & (EXPENSES)
                                       
                                         
                                         
Interest Expense
    (30,457 )     (18,334 )     (56,047 )     (21,993 )     (143,395 )
Interest Income
                                    306  
Other income
            100               100       100  
Loss on sale of Available for Sale Securities
    (487,900 )             (487,900 )             (487,900 )
Other Expense
                                    (74 )
                                         
Total Other Income & (Expenses)
    (518,357 )     (18,234 )     (543,947 )     (21,893 )     (630,963 )
                                         
 NET INCOME (LOSS)
  $ (1,210,188 )   $ (417,325 )   $ (1,598,910 )   $ (823,137 )   $ (9,554,925 )
                                         
                                         
 Loss attributable to common shareholders
  $ (1,210,188 )   $ (417,325 )   $ (1,598,910 )   $ (823,137 )   $ (9,554,925 )
                                         
                                         
BASIC AND DILUTED EARNINGS (LOSS) PER SHARE
  $ (0.0380 )   $ (0.0170 )   $ (0.1430 )   $ (0.0350 )        
                                         
                                         
                                         
WEIGHTED AVERAGE NUMBER OF COMMON
    31,336,601       23,548,744       11,173,861       23,442,004          
 SHARES OUTSTANDING
                                       
                                         
The Following Notes are an integral part of these Financial Statements
                         
                                         
 
3

 

BIO-MATRIX SCIENTIFIC GROUP INC. AND SUBSIDIARIES
(A Development Stage  Company)
Condensed Consolidated Statements of Stockholders' Equity
From August 2, 2005 through March 31, 2009
 
 
                                     
   
Series
                   
 
             
Accumulated
     
   
AA
Preferred
   
Preferred
     
Common
 
Additional
Paid-in
 
Retained
   
Contributed
   
Other
Comprehensive
     
   
Shares
 
Amount
Shares
 
Amount
 
Shares
 
Amount
 
Capital
 
Earnings
   
Capital
   
Income(Loss)
 
Total
 
                                                 
                                                 
Shares issued to parent
                  25,000     35,921     0                     35,921  
Net Loss August 2, 2005
                                                    0  
  through September 30, 2005
                                    (1,000 )               (1,000 )
Balance September 30, 2005
                  25,000     35,921     0     (1,000 )               34,921  
                                                           
Net Loss October 1, 2005
                                                      0  
  through December 31, 2005
                                    (366,945 )               (366,945 )
Balance December 31, 2005
                  25,000     35,921     0     (367,945 )               (332,024 )
                                                           
Recapitalization
                  9,975,000     (34,921 )   34,921                       0  
Stock issued Tasco merger
                  2,780,000     278     (278 )                     0  
Stock issued for services
                  305,000     31     759,719                       759,750  
Stock issued for Compensation
                  300,000     30     584,970                       585,000  
Net Loss January 1, 2006
                                                         
  through September 30, 2006
                                    (2,053,249 )               (2,053,249 )
Balance September 30, 2006
                  13,385,000     1,339     1,379,332     (2,421,194 )               (1,040,523 )
                                                           
Stock issued for services
                  100,184     10     112,524                       112,534  
Stock issued for Compensation
                  153,700     15     101,465                       101,480  
Stock issued in exchange for canceling debt
                  2,854,505     284     1,446,120                       1,446,404  
Net Loss October 1, 2006
                                                         
  through December 31, 2006
                                    (466,179 )               (466,179 )
Balance December 31, 2006
                  16,493,389     1,649     3,039,441     (2,887,373 )               153,717  
                                                           
Stock issued for cash
                  500,000     50     124,950                       125,000  
Stock issued for services
                  359,310     36     235,042                       235,078  
Stock issued for Compensation
                  143,920     14     88,400                       88,414  
Stock issued in exchange for canceling debt
                  500,000     50     124,950                       125,000  
Net Loss January 1, 2007
                                                         
  through March 31, 2007
                                    (515,624 )               (515,624 )
Balance March 31, 2007
                  17,996,619     1,800     3,612,783     (3,402,997 )               211,585  
                                                           
Stock issued for cash
                  240,666     24     60,142                       60,166  
Stock issued for services
                  406,129     41     222,889                       222,930  
Stock issued for Compensation
                  150,000     15     110,435                       110,450  
Stock issued in exchange for canceling debt
                  1,316,765     132     329,059                       329,191  
Net Loss April 1, 2007
                                                         
  through June 30, 2007
                                    (718,955 )               (718,955 )
Balance June 30, 2007
                  20,110,179     2,011     4,335,308     (4,121,952 )               215,367  
                                                           
Stock issued for cash
                  1,200,000     120     299,880                       300,000  
Stock issued for services
                  1,253,000     125     404,125                       404,250  
Stock issued for Compensation
                  100,000     10     24,990                       25,000  
Stock issued in exchange for canceling debt
                  566,217     57     143,940                       143,997  
Net Loss July 1, 2007
                                                         
  through September 30, 2007
                                    (751,989 )               (751,989 )
Balance September 30, 2007
                  23,229,396     2,323     5,208,244     (4,873,941 )               336,626  
Stock issued for Cash
                                                         
Stock issued for services
                  191,427     19     62,108                       62,127  
Net Loss October 1, 2007
                                                         
  through December 31, 2007
                                    (405,812 )               (405,812 )
Balance December 31, 2007
                  23,420,823     2,342     5,270,352     (5,279,753 )               (7,059 )
Stock issued for cash
          575,000     57                 114,942                       114,999  
Stock issued for services
          340,000     35     146,705     15     106,651                       106,701  
Net Loss January 1 2008
                                                             
through March 31, 2008
                                        (417,325 )               (417,325 )
Balance March 31, 2008
          915,000     92     23,567,528     2,357     5,491,945     (5,697,078 )               (202,684 )
Stock issued for cash
          2,154,850     215                 672,172                       672,387  
Stock issued for services
          1,421,725     142     232,000     23     613,439                       613,604  
Stock issued for accrued interest
                      31,245     3     17,293                       17,296  
Stock issued as dividend
          1,075,087     108                 (108 )                     0  
Net Loss April 1,2008
                                                             
to June 30, 2008
                                        (1,063,446 )               (1,063,446 )
Balance June 30, 2008
          5,566,662     557     23,830,773     2,383     6,794,741     (6,760,524 )               37,158  
Series AA Stock issued to Officer July 3, 2008
    4,852                                                          
Stock issued for services July 8, 2008
                        905,000     91     769,159                       769,250  
Stock issued for Cash July 2, 2008
            11,667     1                 3,499                       3,500  
Stock issued for Cash July 25, 2008 (Warrant Exercise)
            90,000     9                 17,991                       18,000  
Stock issued for  interest between July 30, 2008 and August 30, 2008
                        85,087     9     21,263                       21,272  
Stock issued for services September 3, 2008
                        50,000     5     24,995                       25,000  
Stock issued due to rounding
            218           9                                      
Net Loss July 1, 2008 to September 30, 2008
                                          (1,195,491 )               (1,195,491 )
Accumulated other Comprehensive Income as of September 30, 2008
                                                        50,000     50,000  
Balance September 30, 2008
    4,852       5,668,547     567     24,870,869     2,488     7,631,648     (7,956,015 )           50,000     (271,311 )
Stock Retired in connection with Exchange for Common Shares December 2, 2008
            (1,099,000 )   (109 )                                         (109 )
Stock issued in connection with Exchange for Preferred Shares December 2, 2008
                        1,099,000     109                               109  
Stock Issued for Accrued Interest on December 3, 2008
                        133,124     13     33,268                         33,281  
Stock issued for Cash December 31, 2008
            66,670     7                 6,660                         6,667  
Stock issued for services December 31, 2008
            33,330     3                 3,330                         3,333  
Stock issued for Cash December 31, 2008
            75,000     8                 11,242                         11,250  
Contributed capital
                                                  499,000             499,000  
Net Loss October 1, 2008 to December 31, 2008
                                          (388,722 )                   (388,722 )
Accumulated other Comprehensive Income as of December 31, 2008
                                                          (540,000 )   (540,000 )
Balance December 31, 2008
    4,852       4,744,547     476     26,102,993     2,610     7,686,148     (8,344,737 )     499,000       (490,000 )   (646,502 )
Stock issued for Services January 7,2009
            50,000     5                 7,495                           7,500  
Stock issued for Services January 7, 2009
                        1,400,000     140     209,860                           210,000  
Stock issued for Cash January  7,2009
            67,000     7                 6,693                           6,700  
Stock issued for Cash January  14,2009
                        1,300,000     130     104,868                           104,998  
Stock issued for Cash January 14,2009
            25,000     2                                                
Stock issued for Cash January 15,2009
                        35,000     4     6,996                           7,000  
Stock issued for Services January 15, 2009
                        100,000     10     19,990                           20,000  
Stock issued for Services January 21, 2009
                        37,925     4     11,373                           11,377  
Stock issued for Cash January 21, 2009
                        35000     4     6,996                           7,000  
Stock Retired in connection with Exchange for Common Shares January 27,2009
            (27,450 )   (3 )                                           (3 )
Stock issued in connection with Exchange for Preferred Shares January 27,2009
                        27,450     3                                 3  
Stock issued for Cash January 28, 2009
                        10,000     1     1,999                           2,000  
Stock issued for cash February 3, 2009
            63,000     6                 6294                           6,300  
Stock issued for Services January 24,2009
                        200,000     20     35980                           36,000  
Stock issued for cash February 13, 2009
            200,000     20                 29,980                           30,000  
Stock issued for cash February 25, 2009
            66,667     7                 5,993                           6,000  
Stock Issued for Debt March 3, 2009
                        1,000,000     100     99,900                           100,000  
Stock Retired in connection with Exchange for Common Shares March 10 ,2009
            (214,286 )   (21 )                                           (21 )
Stock issued in connection with Exchange for Preferred Shares march 10, 2009
                        214286     21                                 21  
Stock Retired in connection with Exchange for Common Shares March 13 ,2009
            (250,000 )   (25 )                                           (25 )
Stock issued in connection with Exchange for Preferred Shares march 13, 2009
                        250,000     25                                 25  
Stock issued for Cash March 13, 2009
                        200,000     20     14,980                           15,000  
Stock issued for services March 31, 2009
                        250,000     25     24,975                           25,000  
Accumulated Other Comprehensive Income as of March 31, 2009
                                                          490,000     490,000  
Net Loss January 1, 2009 to march 31, 2009
                                          (1,210,188 )                   (1,210,188 )
Balance March 31, 2009
    4,852       4,724,478     474     31,162,654     3,117     8,280,520     (9,554,925 )     499,000       0     (771,815 )
The Following Notes are an integral part of these Financial Statements
                                         


4


Bio Matrix Scientific Group, Inc. and Subsidiaries
(A Development Stage Company)
Condensed Consolidated Statements of Cash Flow
 
 
 
                   
               
From August 2, 2005
 
               
(Inception)
 
   
6 months Ended
   
6 months Ended
   
through
 
   
March 31, 2009
   
March 31, 2008
   
March 31, 2009
 
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
                   
                   
                   
OPERATING ACTIVITIES
                 
                   
Net Income (loss)
  $ (1,598,910 )   $ (823,137 )   $ (9,554,925 )
Adjustments to reconcile net loss to net cash (used in) provided
                       
by operating activities:
                       
Depreciation expense
            453       2,667  
Stock issued for compensation to employees
                    910,342  
Stock issued for services rendered by consultants
    313,210       168,829       3,634,424  
Stock issued for interest
    33,281               71,849  
Changes in operating assets and liabilities:
                       
(Increase) decrease in receivables
            (113 )        
(Increase) decrease in prepaid expenses
    34,283       (88,290 )     (14,975 )
Increase (Decrease) in Accounts Payable
    (26,667 )     115,032       63,307  
Increase (Decrease) in Accrued Expenses
    175,231       123,999       439,499  
                         
Net Cash Provided by (Used in) Operating Activities
    (1,069,572 )     (503,227 )     (4,457,812 )
                         
INVESTING ACTIVITIES
                       
                         
                         
( Increase) Decrease in Deposits
    (4,200 )             (25,507 )
Purchases of fixed assets
            (130,907 )     (541,536 )
(Additions) Decreases  to Securities Available for Sale
    500,000               0  
                         
Net Cash Provided by (Used in) Investing Activities
    495,800       (130,907 )     (567,043 )
                         
FINANCING ACTIVITIES
                       
                         
Preferred Stock issued for cash
    57       57       339  
Common stock issued for cash
    158               1,631  
Common Stock issued for Debt
    100,000               100,000  
Additional paid in Capital
    202,701       114,942       1,530,919  
Principal borrowings on notes and Convertible Debentures
    219,080       85,349       1,149,995  
Increase (Decrease) Due to Shareholder
    50,000               50,000  
Convertible notes
            503,400       503,400  
Contributed Capital
    499,000               499,000  
Increase (Decrease) in Bank Overdraft
            (11,534 )     0  
Net borrowings from related parties
                    1,195,196  
Increase (Decrease) in Notes from Affiliated party
    (499,000 )             1,000  
                         
Net Cash Provided by (Used in) Financing Activities
    571,996       692,214       5,031,480  
                         
                         
                         
Net Increase (Decrease) in Cash
    (1,776 )     58,080       6,621  
                         
Cash at Beginning of Period
    8,410       44,110       0  
                         
                         
Cash at End of Period
  $ 6,621     $ 102,190     $ 6,621  
                         
                         
Supplemental  Cash Flow Disclosures:
                       
Significant non-cash activities:
                       
Stock issued to cancel debt
                    2,044,592  
Preferred stock issued for stock dividend
                    108  
Total
                    2,044,700  
                         
                         
                         
The Following Notes are an integral part of these Financial Statements
 

5

 
 
BIO-MATRIX SCIENTIFIC GROUP, INC. AND SUBSIDIARY
(A Development Stage Company)
Notes to condensed consolidated Financial Statements
As of March 31, 2009


NOTE 1 - BASIS OF PRESENTATION

The interim financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and footnote disclosures normally included in financial statements prepared in  accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading.

These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein.  It is suggested that these condensed consolidated interim financial statements be read in conjunction with the financial statements of the Company for the period ended September 30, 2008 and notes thereto included in the Company's 10-KSB annual report.  The Company follows the same accounting policies in the preparation of interim
reports.

Results of operations for the interim periods are not indicative of annual results.

NOTE 2. GOING CONCERN

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company generated net losses of $9,554,925 during the period from August 2, 2005 (inception) through March 31, 2009. This condition raises substantial doubt about the Company's ability to continue as a going concern. The Company's continuation as a going concern is dependent on its ability to meet its obligations, to obtain additional financing as may be required and ultimately to attain profitability. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Management plans to raise additional funds through debt or equity offerings. Management has yet to decide what type of offering the Company will use or how much capital the Company will raise. There is no guarantee that the Company will be able to raise any capital through any type of offerings.


NOTE 3. WARRANTS AND OPTIONS

On  January 7, 2009  the Company issued 67,000 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.10 per share, for consideration consisting of $6,700
As an additional incentive to purchase the Units and not as a characteristic, right or designation of the Preferred Stock.  The Company has also entered into agreements with the abovementioned recipient of Units whereby the Company has agreed to exchange, at any time subsequent to six months from issuance at the demand of the purchaser, any and all Preferred Shares owned by that purchaser through either the purchase of the Units or exercise of the Warrants into an equivalent number of shares of the company’s common stock.

On  February 3,  2009  the Company issued 63,000 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.10 per share, for consideration consisting of $6,300
As an additional incentive to purchase the Units and not as a characteristic, right or designation of the Preferred Stock.  The Company has also entered into agreements with the abovementioned recipient of Units whereby the Company has agreed to exchange, at any time subsequent to six months from issuance at the demand of the purchaser, any and all Preferred Shares owned by that purchaser through either the purchase of the Units or exercise of the Warrants into an equivalent number of shares of the company’s common stock.
 
On  February 13,  2009  the Company issued 200,000 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.15 per share, for consideration consisting of $30,000.
As an additional incentive to purchase the Units and not as a characteristic, right or designation of the Preferred Stock.  The Company has also entered into agreements with the abovementioned recipient of Units whereby the Company has agreed to exchange, at any time subsequent to six months from issuance at the demand of the purchaser, any and all Preferred Shares owned by that purchaser through either the purchase of the Units or exercise of the Warrants into an equivalent number of shares of the company’s common stock.
 
On  February 25,  2009  the Company issued 66,667 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.9 per share, for consideration consisting of $6,000.
As an additional incentive to purchase the Units and not as a characteristic, right or designation of the Preferred Stock.  The Company has also entered into agreements with the abovementioned recipient of Units whereby the Company has agreed to exchange, at any time subsequent to six months from issuance at the demand of the purchaser, any and all Preferred Shares owned by that purchaser through either the purchase of the Units or exercise of the Warrants into an equivalent number of shares of the company’s common stock.
 
6


Summary of the Company's warrants as of March 31, 2009 and 2008 and changes during the periods is as follows:
  
   
2009
         
2008
     
         
 
         
 
   
Warrants
   
Weighted Average
   
Warrants
   
Weighted Average
   
Preferred Stock
   
Exercise Price
   
(Common)
   
Exercise Price
Outstanding at Beginning of Period
   
141,670
     
0.13
     
0
       
Granted
   
396,667
     
0.12
     
915,000
     
0.3
Exercised
   
0
     
.
     
0
       
Expired Unexercised
   
-141670
     
0.13
     
0
       
Outstanding at End of period
   
396,667
     
0.12
     
915,000
     
0.3

The following table summarizes information regarding Preferred stock purchase warrants outstanding at March 31, 2009
 
   
 
   
Weighted Average
 
   
Exercise
Price
 
Number
Outstanding
 
Remaining Contract
Life (Days)
 
     
.10
 
67,000
   
7
 
     
.10
 
63,000
   
37
 
     
0.15
 
200,000
   
43
 
     
0.09
 
66,667
   
55
 
Total outstanding as of March 31, 2009
       
396,667
       

NOTE 4. INCOME TAXES

As of March 31,2009
       
Deferred tax assets:
     
Net operating tax carry forwards
 
$
3,357,739
 
Other
   
-0-
 
Gross deferred tax assets
   
3,357,739
 
Valuation allowance
   
(3,357,739)
 
         
Net deferred tax assets
 
$
-0-
 
 
As of  March 31, 2009 the Company has a  Deferred Tax Asset of  $3,357,739 completely attributable to net operating loss carry forwards  of approximately $9,593,541 ( which expire 20 years from the date the loss was incurred) consisting  of

(a) $38,616, of Net Operating Loss Carry forwards acquired in the reverse acquisition and
(b) $9,554,925 attributable to Bio Matrix Scientific Group, Inc. a Nevada corporation (“BMSG”).

Realization of deferred tax assets is dependent upon sufficient future taxable income during the period that deductible temporary differences and carry forwards are expected to be available to reduce taxable income. The achievement of required future taxable income is uncertain. In addition, the reverse acquisition of BMSG has resulted in a change of control. Internal Revenue Code Sec 382 limits the amount of income that may be offset by net operating loss (NOL) carryovers after an ownership change. As a result, the Company has the Company recorded a valuation allowance reducing all deferred tax assets to 0.

7

 
NOTE 5. RELATED PARTY TRANSACTION

On March 2, 2009  the Company issued 1,000,000 of its common shares to Bombardier Pacific Ventures, Inc. (“Bombardier”) , a company controlled by David Koos , our Chairman and CEO,  in satisfaction of $100,000 owed to Bombardier by the Company.

As of March 31, 2009,  the Company is  indebted in the aggregate amount of $296,911 to Bombardier , exclusive of amounts owed due to the purchase of marketable securities described below. These amounts are  callable at par plus any accrued and unpaid interest by the  upon five days written notice, and  bears simple interest at 15% maturing, for each amount lent,  within one year of issuance.

NOTE 6. STOCK TRANSACTIONS

Transactions, other than employees' stock issuance, are in accordance with paragraph 8 of SFAS 123. Thus issuances shall be accounted for based on the fair value of the consideration received. Transactions with employees' stock issuance are in accordance with paragraphs (16-44) of SFAS 123. These issuances shall be accounted for based on the fair value of the consideration received or the fair value of the equity instruments issued, or whichever is more readily determinable.

Common Stock
 
On January 7, 2009 the Company issued 1,400,000 shares of common stock for services valued at $210,000
On January 14, 2009 the Company issued 1,300,000 shares of common stock for consideration of $104,998.
On January 15, 2009 the Company issued 35,000 shares of common stock for consideration of $7,000
On January 15, 2009 the Company issued 100,000 shares of common stock for services valued at $20,000
On January 21, 2009 the Company issued 37,925 shares of common stock for services valued at $11,377
On January 21, 2009 the Company issued 35,000 shares of common stock for consideration of $7,000
On January 27,2009  the Company issued 27,450 shares of common stock to Preferred Shareholders in exchange for 27,450 shares of preferred stock.
On January 24, 2009 the Company issued 200,000 of common stock for services valued at $36,000.
On January 28, 2009 the Company issued 10,000 shares of common stock for consideration of $2,000.
On March 3, 2009 the Company issued 1,000,000 common shares in satisfaction of $100,000 of debt.
On March 10, 2009 the Company issued 214,286  shares of common stock to Preferred Shareholders in exchange for 214,286  shares of preferred stock.
On March 13, 2009 the Company issued 250,000  shares of common stock to Preferred Shareholders in exchange for 250,000  shares of preferred stock.
On March 13, 2009 the Company issued 200,000 shares of common stock for consideration of $20,000
On March 31, 2009 the Company issued 250,000 of common stock for services valued at $25,000


Preferred Stock

On January 7, 2009 the Company issued 50,000 shares of preferred stock for services valued at $7,500.
On  January 7, 2009  the Company issued 67,000 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.10 per share, for consideration consisting of $6,700.
On January 14, 2009 the Company issued 25,000 shares of preferred stock for par value.
On January 27,2009  the Company issued 27,450 shares of common stock to Preferred Shareholders in exchange for 27,450 shares of preferred stock which was retired.
On  February 3,  2009  the Company issued 63,000 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.10 per share, for consideration consisting of $6,300.
On  February 13,  2009  the Company issued 200,000 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.15 per share, for consideration consisting of $30,000.
On  February 25,  2009  the Company issued 66,667 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.9 per share, for consideration consisting of $6,000.
On March 10, 2009 the Company issued 214,286  shares of common stock to Preferred Shareholders in exchange for 214,286  shares of preferred stock.
On March 13, 2009 the Company issued 250,000  shares of common stock to Preferred Shareholders in exchange for 250,000  shares of preferred stock.


NOTE 7. STOCKHOLDERS' EQUITY

The stockholders' equity section of the Company contains the following classes of capital stock as of March 31, 2009:

* Preferred stock, $ 0.0001 par value; 20,000,000 shares authorized:
4,724,478 Preferred shares issued and outstanding.
4,852 Series AA Preferred Shares issued and outstanding

· Common stock, $ 0.0001 par value; 80,000,000 shares authorized: 31,162,854 shares issued and outstanding.
 
8


 
NOTE 8. COMMITMENTS AND CONTINGENCIES

On October 7, 2008,  a  Complaint  (“Complaint”)  was filed  in the District Court of Clark County Nevada against the Company,  the Company’s Chairman, and   Freedom Environmental Services, Inc. (collectively “Defendants”) by Princeton Research, Inc. (“Princeton”) seeking to recover unspecified General damages in excess of $10,000, unspecified specific damages, an order from the court declaring that the defendants fraudulently conveyed assets from BMXP to the Company, attorney’s fees and cost of suit based on allegations that the sale of  Bio Matrix Scientific Group, Inc., a Nevada corporation,  to the Company as well as the name change and cessation of operations of Freedom Environmental Services, Inc constitute a breach of contract by , fraudulent conveyance by,  and unjust enrichment of the Defendants. On November 11, 2008 the company filed a Motion to Dismiss or in the Alternative an Order requiring Princeton to provide a more definitive statement of the allegations contained in the Complaint. The Company believes that the allegations in the complaint are without merit and intends to vigorously defend its interests in this matter.  At this time, it is not possible to predict the ultimate outcome of these matters. Accordingly, the Company has not recorded any expense or liability for potential amounts associated with these claims.

NOTE 9.  PREFERRED STOCK OFFERINGS

On  January 7, 2009  the Company issued 67,000 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.10 per share, for consideration consisting of $6,700
As an additional incentive to purchase the Units and not as a characteristic, right or designation of the Preferred Stock.  The Company has also entered into agreements with the abovementioned recipient of Units whereby the Company has agreed to exchange, at any time subsequent to six months from issuance at the demand of the purchaser, any and all Preferred Shares owned by that purchaser through either the purchase of the Units or exercise of the Warrants into an equivalent number of shares of the company’s common stock.

On January 14, 2009 the Company issued 25,000 shares of preferred stock for par value.

 
On  February 3,  2009  the Company issued 63,000 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.10 per share, for consideration consisting of $6,300
As an additional incentive to purchase the Units and not as a characteristic, right or designation of the Preferred Stock.  The Company has also entered into agreements with the abovementioned recipient of Units whereby the Company has agreed to exchange, at any time subsequent to six months from issuance at the demand of the purchaser, any and all Preferred Shares owned by that purchaser through either the purchase of the Units or exercise of the Warrants into an equivalent number of shares of the company’s common stock.
 
On  February 13,  2009  the Company issued 200,000 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.15 per share, for consideration consisting of $30,000.
As an additional incentive to purchase the Units and not as a characteristic, right or designation of the Preferred Stock.  The Company has also entered into agreements with the abovementioned recipient of Units whereby the Company has agreed to exchange, at any time subsequent to six months from issuance at the demand of the purchaser, any and all Preferred Shares owned by that purchaser through either the purchase of the Units or exercise of the Warrants into an equivalent number of shares of the company’s common stock.

On  February 25,  2009  the Company issued 66,667 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.9 per share, for consideration consisting of $6,000.
As an additional incentive to purchase the Units and not as a characteristic, right or designation of the Preferred Stock.  The Company has also entered into agreements with the abovementioned recipient of Units whereby the Company has agreed to exchange, at any time subsequent to six months from issuance at the demand of the purchaser, any and all Preferred Shares owned by that purchaser through either the purchase of the Units or exercise of the Warrants into an equivalent number of shares of the company’s common stock.

NOTE 10.  SUBSEQUENT EVENTS

On or about April 21, 2009   the Company filed a CERTIFICATE OF DESIGNATION OF PREFERENCES, RIGHTS AND LIMITATIONS OF SERIES B PREFERRED STOCK (“Certificate of Designations”) with the Delaware Secretary of State setting forth the preferences rights and limitations of a newly authorized series of preferred stock designated and known as “Series B Preferred Stock” (hereinafter referred to as “Series B Preferred Stock”).
 
9

 
The Board of Directors of the Company has authorized 2,000,000  shares of the Series B Preferred Stock. With respect to each matter submitted to a vote of stockholders of the Corporation, each holder of Series B Preferred Stock shall be entitled to cast that number of votes which is equivalent to the number of shares of Series B Preferred Stock owned by such holder times two. Except as otherwise required by law, holders of Common Stock, other series of Preferred issued by the Corporation,  and Series B Preferred Stock shall vote as a single class on all matters submitted to the stockholders. The holders of Series B Preferred Stock shall be entitled receive dividends, when, as and if declared by the Board of Directors in accordance with Delaware Law, in its discretion, from funds legally available therefore. On any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, the holders of the Series B Preferred Stock shall receive, out of assets legally available for distribution to the Company's stockholders, a ratable share in the assets of the Corporation.
 
On April 21, 2009 the Board of Directors of the Company authorized

(a) a dividend to Common shareholders of record as of May 5, 2009 (“Record Date”) to be paid to Common shareholders on or about May 15, 2009 such dividend to be payable in shares of the company’s authorized but unissued Series B Preferred stock .0001 par value and to consist of one share of Series B Preferred Stock for every fifty shares of Bio-Matrix Scientific Group, Inc. Common Stock owned as of the Record Date. The Preferred Share dividends will only be issued in the name of the beneficial owner of the Bio-Matrix Scientific Group Common Stock and no dividend shares will be issued in the name of a broker dealer to disseminate to its clients. Broker Dealers holding Common shares on behalf of clients shall be required to produce lists of Common shareholders designated by such Broker-Dealers as beneficial owners of the Company’s Common stock as of the Record Date. Any lists provided by Broker Dealers must reconcile with records on file with the Depository Trust and Clearance Corporation before the dividend may be paid by the Company
 

(b)   a dividend to Preferred shareholders of record as of May 5, 2009 (“Record Date”) to be paid to Preferred shareholders on or about May 15, 2009, such dividend to be payable in shares of the company’s authorized but unissued preferred stock ..0001 par value and to consist of one share of Series B Preferred Stock for every fifty shares of Bio-Matrix Scientific Group, Inc. Preferred Stock owned as of the Record Date. The Preferred Share dividends will only be issued in the name of the beneficial owner of the Bio-Matrix Scientific Group Preferred Stock and no dividend shares will be issued in the name of a broker dealer to disseminate to its clients. The Preferred Share dividends will only be issued in the name of the beneficial owner of the Bio-Matrix Scientific Group Preferred Stock and no dividend shares will be issued in the name of a broker dealer to disseminate to its clients. Broker Dealers holding Preferred shares on behalf of clients shall be required to produce lists of Preferred shareholders designated by such Broker-Dealers as beneficial owners of the Company’s Preferred stock as of the Record Date. Any lists provided by Broker Dealers must reconcile with records on file with the Depository Trust and Clearance Corporation before the dividend may be paid by the Company. To the knowledge of the Company, currently no Preferred Shares are being held by Broker Dealers on behalf of clients.
 


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

CERTAIN FORWARD-LOOKING INFORMATION
 
Information provided in this Quarterly report on Form 10Q may contain forward-looking statements within the meaning of Section 21E or Securities Exchange Act of 1934 that are not historical facts and information. These statements represent the Company's expectations or beliefs, including, but not limited to, statements concerning future and operating results, statements concerning industry performance, the Company's operations, economic performance, financial conditions, margins and growth in sales of the Company's products, capital expenditures, financing needs, as well assumptions related to the forgoing. For this purpose, any statements contained in this Quarterly Report that are not statement of historical fact may be deemed to be forward-looking statements. These forward-looking statements are based on current expectations and involve various risks and uncertainties that could cause actual results and outcomes for future periods to differ materially from any forward-looking statement or views expressed herein. The Company's financial performance and the forward-looking statements contained herein are further qualified by other risks including those set forth from time to time in the documents filed by the Company with the Securities and Exchange Commission, including the Company's most recent Form 10KSB for the year ended September 30, 2008. All references to” We”, “Us”,  “Company” or the “Company” refer to Bio-Matrix Scientific Group, Inc.

Material Changes in Financial Condition:

As of March 31, 2009, we had cash on hand of  $6,621  and as of September 30, 2008 we had cash on hand of   $8,410 .

The decrease in cash on hand of approximately 21% is primarily attributable to payments of operating expenses.

As of December 31, 2008 we had Securities Available for Sale of $0 as of September 30, 2008 we had Securities Available for Sale of $550,000

The decrease in Securities Available for Sale of  100% is primarily attributable to the liquidation of 1,000,000 common shares of Freedom Environmental Services, Inc.. These shares comprised the Company’s entire portfolio of Securities Available for Sale

10

 
As of March 31, 2009, we had prepaid expenses of $29,011  and as of September 30, 2008  we had prepaid expenses of  $49,258.

The decrease in prepaid expenses of approximately 41% is primarily attributable to the recognition of expenses from September 30, 2008 to March 31, 2009 of approximately  $37,776 of a prepaid 12 month Contract entered into on March 21, 2008 

As of March  31, 2009 we had Other Assets of $25,507   and as of September 30, 2008 we had Other Assets of  $21,307.

The increase in Other Assets of approximately 20% is attributable to a security deposit on additional office space.

As of March 31, 2009 we had Accounts Payable of  $63,037 and as of September 30, 2008 we had Accounts Payable of  $89,974.

The decrease  in Accounts Payable of approximately 30% is primarily attributable to  payments of outstanding obligations to outside contractors and payments of outstanding invoices.

As of March 31, 2009 we had Notes Payable of  $330,539  and as of September 30, 2008 we had Notes Payable of  $111,459.

The increase in Notes Payable of approximately 200 % is attributable to increased borrowing to cover operational costs.

As of March 31, 2009 we had Accrued Payroll of $306,000  and as of September 30, 2008 we had Accrued Payroll of  $150,000.

The increase in Accrued Payroll of approximately 100% is primarily attributable to  increases in employee compensation which have accrued and have not yet been paid.

As of March  31, 2009 we had Accrued Expenses  of $35,000  and as of September 30, 2008 we had Accrued Expenses of  $30,000.

The increase in Accrued Expenses  of approximately 17% is primarily attributable to  an expense incurred yet not paid as of December 31, 2008 of $5,000 incurred pursuant to the Company’s license agreement with the Regents of the University of California

On September 29, 2008, the Company purchased 1,000,000 of the common shares of Freedom Environmental Services, Inc. (“FESI shares”)  from Bombardier Pacific Ventures, Inc. (“Bombardier”) , a company controlled by David Koos , our Chairman and CEO,  for consideration consisting of a Promissory Note (“Note”) in the principal amount of $500,000 issued by BMSN to Bombardier, resulting in an amount owed pursuant to the Note of $500,000 as of September 30, 2008.

Pursuant to the terms and conditions of the Note, the entire principal amount of $500,000 together with accrued simple interest of 10% per annum, is due and payable to Bombardier on November 29, 2009.

On December 21, 2008 Bombardier modified the Promissory Note with BMSN. Bombardier agreed to accept $1,000 en lieu of the original $500,00 payment owed by the Company to  Bombardier for the purchase of FESI shares. This resulted in a decrease of $499,000 of the amount due pursuant to the Note as of  March 31, 2009, a decrease of approximately 99% from September 30, 2008.

Amounts Due to Shareholder were  $50,000 as of March 31, 2009 as opposed to $-0- as of September 30, 2008. This increase is attributable to funds of $50,000 advanced to the company by a non affiliate shareholder in anticipation of structuring a transaction at some future date.

Material Changes in Results of Operations

Revenues were -0- for the quarter ending March 31, 2009 and -0- for the same quarter ending March 31, 2008. Net losses were $ 1, 210,188 for the three months ended March 31, 2009 and $417,325 for the same period ended march 31, 2008, an increase of approximately 189%.

This increase in Net Losses is primarily attributable to (a) $487,000 loss realized by the Company related to the company’s sale of 1,000,000 common shares of Freedom Environmental Services, Inc.  (b) increased professional and consulting fees primarily attributable to business development activities performed for the Company by outside parties and (c) increased interest expenses attributable to increases in Company indebtedness incurred in order to fund Company operations.


Revenues were -0- for the six month period ending March 31, 2009 and -0- for the comparable period  ending March 31, 2008. Net Losses were for $1,598,910 the  six months ended March 31, 2009 and $823, 137 for the same period ended March 31, 2008 , an increase of approximately 94%.

This increase in Net Losses is primarily attributable to (a) $487,000 loss realized by the Company related to the company’s sale of 1,000,000 common shares of Freedom Environmental Services, Inc.  (b) increased professional and consulting fees and (c) increased interest expenses attributable to increases in Company indebtedness incurred in order to fund Company operations.
 
11

 
Liquidity and Capital Resources

As of March 31, 2009 , we had $6,621 cash on hand and current liabilities of $1,371,834 such liabilities consisting of Accounts Payable, Notes Payable, Accrued Payroll Taxes, Amounts due to Shareholder, Accrued Expenses  and Accrued Interest.
 
We feel we will not be able to satisfy its cash requirements over the next twelve months and shall be required to seek additional financing.
 
At this time, we plan to fund our financial needs through operating revenues (which cannot be assured) and, if required, through equity private placements of common stock. (No plans, terms, offers or candidates have yet been established and there can be no assurance that the company will be able to raise funds on terms favorable to us or at all.) We cannot assure that we will be successful in obtaining additional financing necessary to implement our business plan.  We have not received any commitment or expression of interest from any financing source that has given us any assurance that we will obtain the amount of additional financing in the future that we currently anticipate.  For these and other reasons, we are not able to assure that we will obtain any additional financing or, if we are successful, that we can obtain any such financing on terms that may be reasonable in light of our current circumstances.

We were not party to any material commitments for capital expenditures as of the end of the quarter ended March 31, 2009.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company, as defined by Rule 229.10(f) (1) of Regulation S-K , we are  not required to provide the information required by this Item. We have chosen to disclose, however, that we have not engaged in any transactions, issued or bought any financial instruments or entered  into  any  contracts  that are required to be disclosed in response to this item.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of David Koos, who is the Company's Principal Executive Officer/Principal Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. The Company's disclosure controls and procedures are designed to provide a reasonable level of assurance of achieving the Company's disclosure control objectives. The Company's Principal Executive Officer/Principal Financial Officer has concluded that the Company's disclosure controls and procedures are, in fact, effective at this reasonable assurance level as of the period covered.

Changes in Internal Controls over Financial Reporting

In connection with the evaluation of the Company's internal controls during the period commencing on  January  1, 2009 and ending March 31, 2009 , David Koos, who is both the Company's Principal Executive Officer and Principal Financial Officer has determined that there were no changes to the Company's internal controls over financial reporting that have been materially affected, or is reasonably likely to materially effect, the Company's internal controls over financial reporting.


PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

On October 7, 2008, a  Complaint  (“Complaint”)  was filed  in the District Court of Clark County Nevada against the Company,  the Company’s Chairman, and  BMXP (currently named Freedom Environmental Services, Inc.) (collectively “Defendants”) by Princeton Research, Inc. (“Princeton”) seeking to recover unspecified General damages in excess of $10,000, unspecified specific damages, an order from the court declaring that the defendants fraudulently conveyed assets from BMXP to the Company, attorney’s fees and cost of suit based on allegations that the sale of BMSG to the Company as well as the name change and cessation of operations of BMXP constitute a breach of contract by , fraudulent conveyance by,  and unjust enrichment of the Defendants. The Company believes that the allegations in the complaint are without merit and intends to vigorously defend its interests in this matter.  At this time, it is not possible to predict the ultimate outcome of these matters.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On January 7, 2009 the Company issued 1,400,000 shares of common stock  for services valued at $210,000.

The offer and sale of the shares was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of shares.

A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

On January 7, 2009 the Company issued 50,000 shares of preferred stock for services valued at $7,500.

The offer and sale of the shares was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of shares.

12

 
A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

On  January 7, 2009  the Company issued 67,000 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.10 per share, for consideration consisting of $6,700.

As an additional incentive to purchase the Units and not as a characteristic, right or designation of the Preferred Stock the Company has also entered into agreements with the abovementioned recipient of Units whereby the Company has agreed to exchange, at any time subsequent to six months from issuance at the demand of the purchaser, any and all Preferred Shares owned by that purchaser through either the purchase of the Units or exercise of the Warrants into an equivalent number of shares of the company’s common stock.

The net proceeds, which are $6,700, were utilized for general working capital purposes. No underwriters were retained to serve as placement agents for the sale. These Units were sold directly through our management. No commission or other consideration was paid in connection with the sale of the Units. There was no advertisement or general solicitation made in connection with this offer and sale of the Units. The offer and sale of the Units was exempt from the registration provisions of the Securities Act by reason of Section 4(2) thereof. Management made its determination of the availability of such exemption based upon the facts and circumstances surrounding the offer and sale of the Units, including the representations and warranties made by the purchaser and the fact that a restrictive legend was placed on the securities comprising the Units and restrictive legends will be placed on, and stop transfer orders placed against, the certificates for any Common Shares which may be issued in accordance with the abovementioned agreements with the Unit holder.

On January 14, 2009 the Company issued 1,300,000 shares of common stock and 25,000 shares of preferred stock (“Shares”)for consideration of $104,998.

The offer and sale of the Shares was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The Shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the Shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of Shares.

A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

The net proceeds, which are $104,998, were utilized for general working capital purposes.

On January 15, 2009 the Company issued 35,000 shares of common stock for consideration of $7,000.

The offer and sale of the shares was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of shares.

A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

The net proceeds, which are $7,000, were utilized for general working capital.

On January 15, 2009 the Company issued 100,000 shares of common stock for services valued at $20,000.
 
13

 
The offer and sale of the shares was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of shares.

A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

On January 21, 2009 the Company issued 37,925 shares of common stock for services valued at $11,377

The offer and sale of the shares was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of shares.

A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

On January 21, 2009 the Company issued 35,000 shares of common stock for consideration of $7,000

The offer and sale of the shares was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of shares.

A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

The net proceeds, which are $7000, were utilized for general working capital.

On January 27, 2009  the Company issued 27,450 shares of common stock  to Preferred Shareholders in exchange for 27,450 shares of preferred stock which were retired.

The offer and sale of the shares of common stock  was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of shares of common stock  .

A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

On January 24, 2009 the Company issued 200,000 of common stock for services valued at $36,000.

The offer and sale of the shares was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of shares.

A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

On January 28, 2009 the Company issued 10,000 shares of common stock for consideration of $2,000.

14


The offer and sale of the shares was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of shares.

A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

The net proceeds, which are $2000, were utilized for general working capital.

On  February 3,  2009  the Company issued 63,000 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.10 per share, for consideration consisting of $6,300.

As an additional incentive to purchase the Units and not as a characteristic, right or designation of the Preferred Stock the Company has also entered into agreements with the abovementioned recipient of Units whereby the Company has agreed to exchange, at any time subsequent to six months from issuance at the demand of the purchaser, any and all Preferred Shares owned by that purchaser through either the purchase of the Units or exercise of the Warrants into an equivalent number of shares of the company’s common stock.

The net proceeds, which are $6,300, were utilized for general working capital purposes. No underwriters were retained to serve as placement agents for the sale. These Units were sold directly through our management. No commission or other consideration was paid in connection with the sale of the Units. There was no advertisement or general solicitation made in connection with this offer and sale of the Units. The offer and sale of the Units was exempt from the registration provisions of the Securities Act by reason of Section 4(2) thereof. Management made its determination of the availability of such exemption based upon the facts and circumstances surrounding the offer and sale of the Units, including the representations and warranties made by the purchaser and the fact that a restrictive legend was placed on the securities comprising the Units and restrictive legends will be placed on, and stop transfer orders placed against, the certificates for any Common Shares which may be issued in accordance with the abovementioned agreements with the Unit holder.

On  February 13,  2009  the Company issued 200,000 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.15 per share, for consideration consisting of $30,000.

As an additional incentive to purchase the Units and not as a characteristic, right or designation of the Preferred Stock the Company has also entered into agreements with the abovementioned recipient of Units whereby the Company has agreed to exchange, at any time subsequent to six months from issuance at the demand of the purchaser, any and all Preferred Shares owned by that purchaser through either the purchase of the Units or exercise of the Warrants into an equivalent number of shares of the company’s common stock.

The net proceeds, which are $30,000, were utilized for general working capital purposes. No underwriters were retained to serve as placement agents for the sale. These Units were sold directly through our management. No commission or other consideration was paid in connection with the sale of the Units. There was no advertisement or general solicitation made in connection with this offer and sale of the Units. The offer and sale of the Units was exempt from the registration provisions of the Securities Act by reason of Section 4(2) thereof. Management made its determination of the availability of such exemption based upon the facts and circumstances surrounding the offer and sale of the Units, including the representations and warranties made by the purchaser and the fact that a restrictive legend was placed on the securities comprising the Units and restrictive legends will be placed on, and stop transfer orders placed against, the certificates for any Common Shares which may be issued in accordance with the abovementioned agreements with the Unit holder.

On  February 25,  2009  the Company issued 66,667 units (“Units”), each unit consisting of one share of the Company’s Preferred Stock and one Preferred Stock Purchase Warrant (“Warrant”) exercisable for a period of three months from the date of issuance into one share of the Company’s Preferred Stock at $0.9 per share, for consideration consisting of $6,000.

As an additional incentive to purchase the Units and not as a characteristic, right or designation of the Preferred Stock the Company has also entered into agreements with the abovementioned recipient of Units whereby the Company has agreed to exchange, at any time subsequent to six months from issuance at the demand of the purchaser, any and all Preferred Shares owned by that purchaser through either the purchase of the Units or exercise of the Warrants into an equivalent number of shares of the company’s common stock.

The net proceeds, which are $6,000, were utilized for general working capital purposes. No underwriters were retained to serve as placement agents for the sale. These Units were sold directly through our management. No commission or other consideration was paid in connection with the sale of the Units. There was no advertisement or general solicitation made in connection with this offer and sale of the Units. The offer and sale of the Units was exempt from the registration provisions of the Securities Act by reason of Section 4(2) thereof. Management made its determination of the availability of such exemption based upon the facts and circumstances surrounding the offer and sale of the Units, including the representations and warranties made by the purchaser and the fact that a restrictive legend was placed on the securities comprising the Units and restrictive legends will be placed on, and stop transfer orders placed against, the certificates for any Common Shares which may be issued in accordance with the abovementioned agreements with the Unit holder.

15

 
On March 3, 2009 the Company issued 1,000,000 common shares in satisfaction of $100,000 of debt.

The issuance  of the shares was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this issuance  of shares.

A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

On March 10, 2009 the Company issued 214,286  shares of common stock to Preferred Shareholders in exchange for 214,286  shares of preferred stock which were retired.

The offer and sale of the shares of common stock  was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of shares of common stock  .

A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

On March 13, 2009 the Company issued 250,000  shares of common stock to Preferred Shareholders in exchange for 250,000  shares of preferred stock which were retired.

The offer and sale of the shares of common stock  was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of shares of common stock  .

A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

On March 13, 2009 the Company issued 200,000 shares of common stock for consideration of $20,000

The offer and sale of the shares was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of shares.
 
16


A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

The net proceeds, which are $20,000, were utilized for general working capital.

On March 31, 2009 the Company issued 250,000 of common stock for services valued at $25,000
 
The offer and sale of the shares was exempt from the registration provisions of the Securities Act of 1933, as amended, by reason of Section 4(2) thereof.  

The shares were offered directly through the management. No underwriters were retained to serve as placement agents. No commission or other consideration was paid in connection with the sale of the shares. There was no advertisement or general solicitation made in connection with this Offer and Sale of shares.

A legend was placed on the certificate that evidences the shares of Common Stock stating that the shares of Common Stock have not been registered under the Act and setting forth or referring to the restrictions on transferability and sale of the shares of Common Stock.

Item 3. DEFAULTS UPON SENIOR SECURITIES

None.
 
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.
 
Item 5. OTHER INFORMATION

None.

Item 6. EXHIBITS
 
31.1
Certification of Chief Executive Officer
   
31.2
Certification of Acting Chief Financial Officer
   
32.1
Certification of Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2
Certification of Acting Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002.


SIGNATURES

In accordance with the requirements of the Exchange Act, the Company caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
Bio- Matrix Scientific Group, Inc.
 
a Delaware corporation
   
By:  
/s/ David R. Koos
 
David R. Koos 
 
Chief Executive Officer
 
Date: May 6, 2009

 
17