FORM 6-K
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                        Report of Foreign Private Issuer

                     Pursuant to Rule 13a-16 or 15d-16 under
                       the Securities Exchange Act of 1934


For May 15, 2007
Commission File Number:   0-30204
                          -------

                         Internet Initiative Japan Inc.

                 (Translation of registrant's name into English)
 Jinbocho Mitsui Bldg. 1-105 Kanda Jinbo-cho, Chiyoda-ku, Tokyo 101-0051, Japan

                    (Address of principal executive offices)

     Indicate  by check mark  whether the  registrant  files or will file annual
reports under cover Form 20-F or Form 40-F:
                     Form 20-F [ X ]           Form 40-F [ ]

     Indicate  by check mark if the  registrant  is  submitting  the Form 6-K in
paper as permitted by Regulation S-T Rule 101(b)(1): ____

     Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of
a Form 6-K if submitted  solely to provide an attached annual report to security
holders.

     Indicate  by check mark if the  registrant  is  submitting  the Form 6-K in
paper as permitted by Regulation S-T Rule 101(b)(7): ____

     Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of
a Form  6-K if  submitted  to  furnish  a  report  or  other  document  that the
registrant foreign private issuer must furnish and make public under the laws of
the jurisdiction in which the registrant is  incorporated,  domiciled or legally
organized  (the  registrant's  "home  country"),  or under the rules of the home
country exchange on which the registrant's securities are traded, as long as the
report or other document is not a press  release,  is not required to be and has
not been distributed to the registrant's  security holders, and, if discussing a
material  event,  has already been the subject of a Form 6-K submission or other
Commission filing on EDGAR.

     Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
                        Yes [   ]                No  [ X ]

     If  "Yes"  is  marked,  indicate  below  the file  number  assigned  to the
registrant in connection with Rule 12g3-2(b): 82-
                                                 -------------



                                  EXHIBIT INDEX


Exhibit        Date                  Description of Exhibit
-------        ----                  ----------------------

   1         2007/05/15    IIJ Announces Full Year and Fourth Quarter Results
                           for the Fiscal Year Ended March 31, 2007

   2         2007/05/15    Information on the Affiliated Company, disclosed in
                           accordance with the disclosure rules defined by the
                           Tokyo Stock Exchange





                                                                       EXHIBIT 1

      IIJ Announces Full Year and Fourth Quarter Results for the
                   Fiscal Year Ended March 31, 2007

    TOKYO--(BUSINESS WIRE)--May 15, 2007--Internet Initiative Japan
Inc. (Nasdaq: IIJI, Tokyo Stock Exchange First Section: 3774) ("IIJ"),
one of Japan's leading Internet-access and comprehensive network
solutions providers, today announced its financial results for the
fourth quarter and the full fiscal year ended March 31, 2007
("FY2006").(1)

                     Highlights of FY2006 Results

    --  Revenue totaled JPY 57,055 million ($485.3 million), an
        increase of 14.5% from FY2005.

    --  Operating income was JPY 3,500 million ($29.8 million), an
        increase of 45.2% from FY2005.

    --  Net income was JPY 5,410 million ($46.0 million), an increase
        of 13.8% from FY2005.

    --  IIJ surpassed its annual target for revenues, operating income
        and net income that it announced on February 8, 2007.

              Highlights of Fourth Quarter FY2006 Results

    --  Revenue totaled JPY 17,023 million ($144.8 million), an
        increase of 5.5% from 4Q05.

    --  Operating income was JPY 1,144 million ($9.7 million), an
        increase of 18.4% from 4Q05.

    --  Net income was JPY 1,151 million ($9.8 million), a decrease of
        40.7% from 4Q05. The decrease is mainly due to an impairment
        loss on unlisted equity securities.

                    Financial Targets for FY2007(2)

    --  IIJ targets revenues of JPY 69 billion, operating income of
        JPY 4.6 billion, income before income tax expense (benefit)(3)
        of JPY 5.1 billion and net income of JPY 5.6 billion for the
        fiscal year ending March 31, 2008 ("FY2007").

    --  IIJ targets the cash dividend of JPY 1,500 per share of common
        stock for FY2007.

    Overview of 4th Quarter and Full FY2006 Financial Results and
Business Outlook(2)

    "We are pleased to announce that we had another record year in
FY2006," said Koichi Suzuki, President and CEO of IIJ. "We recorded
the highest level of revenue in our history of JPY 57.1 billion, and
an increase in operating income of 45.2% from the previous year, which
amounted to JPY 3.5 billion, surpassing our previously announced
target. We believe that the favorable results show our corporate
customers increased utilization of Internet Protocol in their
business. More corporate customers are shifting to higher speeds for
Internet connectivity services and demand outsourcing services. We
have been involved in larger-scaled systems integration projects and
more network integration projects. In order to take advantage of this
trend, we have developed new outsourcing services such as "IIJ Secure
MX Services" to provide comprehensive e-mail security, and have been
actively involved in new pilot projects, such as the download of high
quality video content to establish a new content distribution
platform."

    "We were engaged in many business developments to contribute to
our middle and long-term future growth in FY2006," continued Suzuki.
"We will acquire hi-ho, Inc. from Panasonic Network Services Inc. in
June 2007 to expand our Internet business for personal users. We made
our two consolidated subsidiaries, IIJ Technology Inc. and Net Care,
Inc., 100% owned in order to provide our total solutions effectively.
We also established Net Chart Japan Inc. to provide network
construction and GDX Japan, K.K. to offer a safe e-mail environment."

    "As for capital issues, in August 2006, our accumulated deficit in
our non-consolidated financial statements was eliminated by capital
reduction and we plan to pay a dividend of JPY 1,500 per share of
common stock for FY2006. Our listing in Japan was transferred to the
first section of the Tokyo Stock Exchange in December 2006. We believe
the favorable business environment will continue. We have established
target revenues of JPY 69 billion, operating income of JPY 4.6
billion, income before income tax expense (benefit) of JPY 5.1 billion
and net income of JPY 5.6 billion in FY2007."

4th Quarter FY2006 Financial Results
----------------------------------------------------------------------
            Operating Results Summary                (JPY in millions)
----------------------------------------------------------------------
                                                                YoY %
                                                  4Q06   4Q05  change
----------------------------------------------------------------------
Total Revenues                                   17,023 16,133    5.5%
----------------------------------------------------------------------
Total Costs                                      13,658 13,373    2.1%
----------------------------------------------------------------------
SG&A Expenses and R&D                             2,221  1,794   23.8%
----------------------------------------------------------------------
Operating Income                                  1,144    966   18.4%
----------------------------------------------------------------------
Income before Income Tax Expense                  1,301  2,267 (42.6%)
----------------------------------------------------------------------
Net Income                                        1,151  1,941 (40.7%)
----------------------------------------------------------------------

    Revenues

    Revenues in 4Q06 totaled JPY 17,023 million, an increase of 5.5%
from JPY 16,133 million in 4Q05.

                    Revenues                         (JPY in millions)

                                                                YoY %
                                                  4Q06   4Q05  change
----------------------------------------------------------------------
Total Revenues:                                  17,023 16,133    5.5%
----------------------------------------------------------------------
Connectivity and Value-added Services             6,233  5,849    6.6%
----------------------------------------------------------------------
Systems Integration                              10,181  9,242   10.2%
----------------------------------------------------------------------
Equipment Sales                                     609  1,042 (41.5%)
----------------------------------------------------------------------

    Connectivity and Value-added Services ("VAS") revenues were JPY
6,233 million in 4Q06, an increase of 6.6% compared to 4Q05. The
increase was mainly due to an increase in revenues from value-added
services related to an increase in demands for outsourcing services
and an increase in revenues from connectivity services related to an
increase in demand for higher speeds for IP Services and contracts for
broadband services.

    SI revenues increased 10.2% to JPY 10,181 million in 4Q06 compared
to 4Q05. The increase was due to an increase in monthly recurring
revenues from network operation and maintenance and an increase in
one-time revenues from network design, construction and consultation.

    Equipment sales revenues were JPY 609 million in 4Q06, a decrease
of 41.5% compared to 4Q05.

    Cost and expense

    Cost of revenues was JPY 13,658 million in 4Q06, an increase of
2.1% compared to 4Q05.

                Cost of Revenues                     (JPY in millions)
----------------------------------------------------------------------
                                                                YoY %
                                                  4Q06   4Q05  change
----------------------------------------------------------------------
Cost of Revenues:                                13,658 13,373    2.1%
----------------------------------------------------------------------
Connectivity and Value-added Services             5,148  5,091    1.1%
----------------------------------------------------------------------
Systems Integration                               8,016  7,381    8.6%
----------------------------------------------------------------------
Equipment Sales                                     494    901 (45.2%)
----------------------------------------------------------------------

    Cost of Connectivity and VAS revenues was JPY 5,148 million in
4Q06, an increase of 1.1% compared to 4Q05.

    Cost of SI revenues was JPY 8,016 million in 4Q06, an increase of
8.6% compared to 4Q05. The increase was mainly due to an increase in
revenues from systems integration projects.

    Cost of Equipment Sales revenues was JPY 494 million in 4Q06, a
decrease of 45.2% compared to 4Q05. The decrease was mainly due to a
decrease in revenues from equipment sales.

    Sales and marketing expenses were JPY 896 million in 4Q06, an
increase of 18.3% compared to 4Q05. The increase was mainly due to an
increase in personnel expenses and advertising expenses along with
business expansion.

    General and administrative expenses were JPY 1,270 million in
4Q06, an increase of 27.6% compared to 4Q05. The increase was mainly
due to a provision for retirement benefits for directors of JPY 200
million, in addition to an increase in personnel expenses resulting
from business expansion.

    Operating income

    Operating income was JPY 1,144 million in 4Q06, an increase of
18.4% compared to 4Q05. The increase was mainly due to the increase in
revenues from relatively higher-margin value-added services and
systems integration.

    Other income and others

    Other income in 4Q06 was JPY 157 million, a decrease of 87.9% from
JPY 1,301 million in 4Q05. The decrease is mainly due to an impairment
loss of JPY 1,363 million on unlisted securities, including JPY 1,043
million on the securities of IPMobile Incorporated. The gain from the
sale of available-for-sale securities in 4Q06 was JPY 1,549 million.

    Income tax expense in 4Q06 was JPY 63 million, compared to income
tax expense of JPY 148 million in 4Q05. Minority interests in earnings
of subsidiaries in 4Q06 was JPY 38 million. Equity in net loss of
equity method investees in 4Q06 was JPY 49 million.

    Net income was JPY 1,151 million in 4Q06, a decrease of 40.7%
compared to 4Q05.

    4th Quarter FY2006 Business Review

    Analysis by Service

    Connectivity and Value-added Services

    For dedicated access services, the number of contracts increased
by 3,171 to 17,720 compared to 4Q05. Total contracted bandwidth
increased by 128.6 Gbps to 323.5 Gbps compared to 4Q05.

    Dedicated access service revenues were JPY 2,786 million, an
increase of 7.0% compared to 4Q05. Revenues from broadband services
increased by 13.2% compared to 4Q05, mainly due to the expansion of
broadband utilization in the corporate internal network. Revenues from
IP Services, the services mainly used for corporate headquarters and
data centers also increased by 8.0%, mainly due to the shift of IIJ's
corporate customers to higher speeds.

    Dial-up access service revenues were JPY 599 million in 4Q06, a
decrease of 7.2% compared to 4Q05, mainly due to a decrease in
revenues from services for individual customers and OEM services.

    VAS revenues were JPY 1,907 million in 4Q06, an increase of 8.7%
compared to 4Q05. The increase was mainly due to an increase in
revenues from Internet VPN related services, e-mail related services
and security services.

    Other revenues were JPY 941 million in 4Q06, an increase of 11.2%
compared to 4Q05.

    As a result, revenues from Internet connectivity and value-added
services in 4Q06 were JPY 6,233 million, an increase of 6.6% compared
to 4Q05. The gross margin for Internet connectivity and value-added
services in 4Q06 was JPY 1,085 million, an increase of 43.1% compared
to 4Q05. The gross margin ratio in 4Q06 was 17.4%, compared to 13.0%
in 4Q05.

            Number of Contracts for Connectivity Services
----------------------------------------------------------------------
                                                                YoY
                                             4Q06     4Q05    Change
----------------------------------------------------------------------
Dedicated Access Service Contracts           17,720   14,549    3,171
----------------------------------------------------------------------
 IP Service (Low Bandwidth: 64kbps-768kbps)      64       85      (21)
----------------------------------------------------------------------
 IP Service (Medium Bandwidth: 1Mbps-
  99Mbps)                                       687      654       33
----------------------------------------------------------------------
 IP Service (High Bandwidth: 100Mbps-)          224      157       67
----------------------------------------------------------------------
 IIJ T1 Standard and IIJ Economy                 45      109      (64)
----------------------------------------------------------------------
 IIJ Data Center Connectivity Service           282      247       35
----------------------------------------------------------------------
 IIJ FiberAccess/F and IIJ DSL/F
  (Broadband Services)                       16,418   13,297    3,121
----------------------------------------------------------------------
Dial-up Access Service Contracts            533,963  630,483  (96,520)
----------------------------------------------------------------------
 Dial-up Access Services, under IIJ Brand    57,480   62,176   (4,696)
----------------------------------------------------------------------
 Dial-up Access Services, OEM(4)            476,483  568,307  (91,824)
----------------------------------------------------------------------
Total Contracted Bandwidth                 323.5Gbps194.9Gbps128.6Gbps
----------------------------------------------------------------------


Connectivity and VAS Revenue Breakdown and Cost      (JPY in millions)
----------------------------------------------------------------------
                                                                YoY %
                                                    4Q06  4Q05 Change
----------------------------------------------------------------------
Connectivity Service Revenues                      3,385 3,248    4.2%
----------------------------------------------------------------------
  Dedicated Access Service Revenues                2,786 2,603    7.0%
----------------------------------------------------------------------
   IP Service (5)                                  2,176 2,016    8.0%
----------------------------------------------------------------------
   IIJ T1 Standard and IIJ Economy                    38    82 (53.6%)
----------------------------------------------------------------------
   IIJ FiberAccess/F and IIJ DSL/F
    (Broadband Services)                             572   505   13.2%
----------------------------------------------------------------------
  Dial-up Access Service Revenues                    599   645  (7.2%)
----------------------------------------------------------------------
   Under IIJ Brand                                   397   413  (3.9%)
----------------------------------------------------------------------
   OEM                                               202   232 (12.9%)
----------------------------------------------------------------------
VAS Revenues                                       1,907 1,755    8.7%
----------------------------------------------------------------------
Other Revenues                                       941   846   11.2%
----------------------------------------------------------------------
Total Connectivity and VAS Revenues                6,233 5,849    6.6%
----------------------------------------------------------------------
Cost of Connectivity and VAS                       5,148 5,091    1.1%
----------------------------------------------------------------------
Backbone Cost (included in the cost
of Connectivity and VAS)                             880   923  (4.6%)
----------------------------------------------------------------------
Connectivity and VAS Gross Margin Ratio             17.4% 13.0%    --
----------------------------------------------------------------------

    Systems Integration

    Revenue from systems integration was JPY 10,181 million in 4Q06,
an increase of 10.2% compared to 4Q05. The increase was mainly due to
an increase of 26.5% in monthly recurring revenues from outsourced
operations compared to 4Q05 and an increase of 2.4% in one-time
revenues from systems integration. The gross margin for systems
integration in 4Q06 was JPY 2,165 million and the gross margin ratio
in 4Q06 was 21.3%, compared to 20.1% in 4Q05.


  Systems Integration Revenue Breakdown and Cost     (JPY in millions)
----------------------------------------------------------------------
                                                                YoY %
                                                    4Q06   4Q05 Change
----------------------------------------------------------------------
Systems Integration Revenues                       10,181 9,242  10.2%
----------------------------------------------------------------------
                               Systems Integration  6,406 6,258   2.4%
----------------------------------------------------------------------
                              Outsourced Operation  3,775 2,984  26.5%
----------------------------------------------------------------------
Cost of Systems Integration                         8,016 7,381   8.6%
----------------------------------------------------------------------
Systems Integration Gross Margin Ratio               21.3% 20.1%   --
----------------------------------------------------------------------

    Equipment Sales

    Revenue from equipment sales was JPY 609 million in 4Q06. The
gross margin ratio for equipment sales in 4Q06 was 18.9%, compared to
13.5% in 4Q05.

          Equipment Sales Revenue and Cost           (JPY in millions)
----------------------------------------------------------------------
                                                                YoY %
                                                    4Q06  4Q05 Change
----------------------------------------------------------------------
Equipment Sales Revenues                             609 1,042 (41.5%)
----------------------------------------------------------------------
Cost of Equipment Sales                              494   901 (45.2%)
----------------------------------------------------------------------
Equipment Sales Gross Margin Ratio                  18.9% 13.5%    --
----------------------------------------------------------------------

    Other Financial Statistics

            Other Financial Statistics               (JPY in millions)
----------------------------------------------------------------------
                                                                YoY %
                                                    4Q06  4Q05 change
----------------------------------------------------------------------
Adjusted EBITDA(6)                                 2,137 2,091    2.2%
----------------------------------------------------------------------
CAPEX, including capital leases(7)                 1,224 1,737 (29.5%)
----------------------------------------------------------------------
Depreciation and amortization                        993 1,125 (11.7%)
----------------------------------------------------------------------

    Reconciliation of Non-GAAP Financial Measures

    The following table summarizes the reconciliation of adjusted
EBITDA to net income in IIJ's consolidated statements of income that
are prepared in accordance with U.S. GAAP and presented in Appendix 2:

                   Adjusted EBITDA                   (JPY in millions)
                                                       4Q06     4Q05
----------------------------------------------------------------------
Adjusted EBITDA                                         2,137   2,091
----------------------------------------------------------------------
Depreciation and Amortization                            (993) (1,125)
----------------------------------------------------------------------
Operating Income                                        1,144     966
----------------------------------------------------------------------
Other Income                                              157   1,301
----------------------------------------------------------------------
Income Tax Expense                                         63     148
----------------------------------------------------------------------
Minority Interests in Earnings of Subsidiaries            (38)   (111)
----------------------------------------------------------------------
Equity in Net Loss of Equity Method Investees             (49)    (67)
----------------------------------------------------------------------
Net Income                                              1,151   1,941
----------------------------------------------------------------------

    The following table summarizes the reconciliation of capital
expenditures to purchase of property and equipment in IIJ's
consolidated statements of cash flows that are prepared and presented
in accordance with U.S. GAAP and presented in Appendix 3:

                        CAPEX                        (JPY in millions)
----------------------------------------------------------------------
                                                       4Q06     4Q05
----------------------------------------------------------------------
CAPEX, including capital leases                         1,224   1,737
----------------------------------------------------------------------
Acquisition of Assets by Entering into
Capital Leases                                            923   1,534
----------------------------------------------------------------------
Purchase of Property and Equipment                        301     203
----------------------------------------------------------------------

    Target

    IIJ's target for the financial results for the fiscal year ending
March 31, 2008 is as follows:

                                                     (JPY in millions)
----------------------------------------------------------------------
                                       Income before
    Revenues      Operating Income       Income Tax       Net Income
                                     Expense (Benefit)
----------------------------------------------------------------------
          69,000             4,600               5,100          5,600
----------------------------------------------------------------------

    IIJ targets a cash dividend of JPY 1,500 per share of common stock
for the fiscal year ending March 31, 2008.

    Presentation

    On May 16, 2007, IIJ will post a presentation of its results on
its website. For details, please access the following URL:
http://www.iij.ad.jp/en/IR/

    About Internet Initiative Japan Inc.

    Founded in 1992, Internet Initiative Japan Inc. (IIJ, NASDAQ:
IIJI, Tokyo Stock Exchange First Section: 3774) is one of Japan's
leading Internet-access and comprehensive network solutions providers.
The company has built one of the largest Internet backbone networks in
Japan, and between Japan and the United States. IIJ and its group of
companies provide total network solutions that mainly cater to
high-end corporate customers. The company's services include
high-quality systems integration and security services, Internet
access, hosting/housing, and content design.

    Statements made in this press release regarding IIJ's or
management's intentions, beliefs, expectations, or predictions for the
future are forward-looking statements that are based on IIJ's and
managements' current expectations, assumptions, estimates and
projections about its business and the industry. These forward-looking
statements, such as statements regarding FY2007 revenues and operating
and net profitability, are subject to various risks, uncertainties and
other factors that could cause IIJ's actual results to differ
materially from those contained in any forward-looking statement.
These risks, uncertainties and other factors include: IIJ's ability to
maintain and increase revenues from higher-margin services such as
systems integration and value-added services; the possibility that
revenues from connectivity services may decline substantially as a
result of competition and other factors; the ability to compete in a
rapidly evolving and competitive marketplace; the impact on IIJ's
profits of fluctuations in costs such as backbone costs and
subcontractor costs; the impact on IIJ's profits of fluctuations in
the price of available-for-sale securities; the impact of
technological changes in its industry; IIJ's ability to raise
additional capital to cover its indebtedness; the possibility that
NTT, IIJ's largest shareholder, may decide to exercise substantial
influence over IIJ; and other risks referred to from time to time in
IIJ's filings on Form 20-F of its annual report and other filings with
the United States Securities and Exchange Commission.

    (1) Unless otherwise stated, all financial figures discussed in
this announcement are prepared in accordance with U.S. GAAP. All
financial figures are unaudited and consolidated. For all 4Q06 and
full FY2006 results, translations of Japanese yen amounts into U.S.
dollars are solely for the convenience of readers outside of Japan and
have been made at the rate of JPY 117.56 = US$1.00.

    (2) This Overview and Business Outlook contains forward-looking
statements and projections such as statements regarding FY2007
revenues and operating and net income that are subject to known and
unknown risks and uncertainties that could cause actual results to
differ materially from those expressed or implied by these statements.
These risks and uncertainties include, but are not limited to, the
factors noted at the end of this release and to the risk factors and
other information included in IIJ's annual report on Form 20-F, filed
with the SEC on July 11, 2006, as well as other filings and documents
furnished to the Securities and Exchange Commission. IIJ plans to keep
this press release publicly available on its Web site (www.iij.ad.jp),
but may discontinue this practice at any time. IIJ intends to publish
its next Overview and Business Outlook in its 1Q07 earnings release,
presently scheduled for release in August 2007.

    (3) In this document, income before income tax expense (benefit)
represents income from operations before income tax expense (benefit),
minority interests and equity in net income (loss) of equity method
investees in IIJ's consolidated financial statements.

    (4) OEM services provided to other service providers.

    (5) IP Service revenues includes revenues from Data Center
Connectivity Service.

    (6) Please refer to the Reconciliation of Non-GAAP Financial
Measures below.

    (7) Please refer to the Reconciliation of Non-GAAP Financial
Measures below.

                                                            Appendix 1
                    Internet Initiative Japan Inc.
----------------------------------------------------------------------
          Quarterly Consolidated Balance Sheets (Unaudited)
----------------------------------------------------------------------
              (As of March 31, 2007 and March 31, 2006)

----------------------------------------------------------------------
                      As of March 31, 2007       As of March 31, 2006
----------------------------------------------------------------------
                  Thousands
                   of U.S.  Thousands of        Thousands of
                   Dollars       Yen       %         Yen        %
----------------------------------------------------------------------
ASSETS
CURRENT ASSETS:
 Cash              115,299   13,554,544          13,727,021
 Accounts
  receivable, net
  of allowance for
  doubtful
  accounts of JPY
  32,489 thousand
  and JPY 23,411
  thousand at
  March 31, 2007
  and March 31,
  2006,
  respectively      82,305    9,675,725          11,962,304
 Short-term                                                -
  investment           103       12,093
 Inventories         9,451    1,111,086             851,857
 Prepaid expenses    8,959    1,053,270           1,031,325
 Other current
  assets, net of
  allowance for
  doubtful
  accounts of JPY
  4,570 thousand
  and JPY 33,250
  thousand at
  March 31, 2007
  and March 31,
  2006,
  respectively       7,916      930,571             214,121
                  ----------------------        ------------
    Total current
     assets        224,033   26,337,289   55.2   27,786,628      54.8
INVESTMENTS IN AND
 ADVANCES TO
 EQUITY METHOD
 INVESTEES, net of
 loan loss
 valuation
 allowance of JPY
 16,701 thousand
 at March 31, 2007
 and March 31,
 2006,
 respectively        7,302      858,490    1.8    1,162,971       2.3
OTHER INVESTMENTS   24,173    2,841,741    6.0    8,020,705      15.8
PROPERTY AND
 EQUIPMENT--Net     83,637    9,832,396   20.6   10,299,496      20.3
INTANGIBLE
 ASSETS--Net        24,472    2,876,894    6.0      632,594       1.2
GUARANTEE DEPOSITS  14,343    1,686,141    3.5    1,549,653       3.1
OTHER ASSETS, net
 of allowance for
 doubtful accounts
 of JPY 69,050
 thousand and JPY
 40,980 thousand
 at March 31, 2007
 and March 31,
 2006,
 respectively       27,731    3,260,053    6.9    1,252,942       2.5
                  ----------------------        ------------
TOTAL              405,691   47,693,004  100.0   50,704,989     100.0
                  ----------------------        ------------

LIABILITIES AND
 SHAREHOLDERS'
 EQUITY
CURRENT
 LIABILITIES:
 Short-term
  borrowings        51,463    6,050,000           4,555,000
 Long-term
  borrowings--
  current portion    2,467      290,000           1,989,963
 Payable under            -            -
  securities loan
  agreement                                         999,600
 Capital lease
  obligations--
  current portion   25,121    2,953,173           3,003,914
 Accounts payable   72,004    8,464,835          10,107,942
 Accrued expenses    7,633      897,355             540,027
 Accrued                                                   -
  retirement and
  pension costs         72        8,428
 Other current
  liabilities       21,004    2,469,058           1,702,208
                  ----------------------        ------------
   Total current
    liabilities    179,762   21,132,849   44.3   22,898,654      45.2
LONG-TERM                 -            -      -
 BORROWINGS                                         290,000       0.6
CAPITAL LEASE
 OBLIGATIONS--
 Noncurrent         36,733    4,318,309    9.1    4,980,659       9.8
ACCRUED RETIREMENT
 AND PENSION COSTS   6,380      750,042    1.5      223,332       0.4
OTHER NONCURRENT
 LIABILITIES         4,803      564,618    1.2      827,086       1.6
                  ----------------------        ------------
   Total
    Liabilities    227,678   26,765,818   56.1   29,219,731      57.6
                  ----------------------        ------------
MINORITY INTEREST    6,934      815,182    1.7    1,263,320       2.5
                  ----------------------        ------------
COMMITMENTS AND                        -                   -
 CONTINGENCIES          --                  --                     --
SHAREHOLDERS'
 EQUITY:

 Common-stock
--authorized,
 377,600 shares;
 issued and
 outstanding,
 204,300 shares at
 March 31, 2007
 and March 31,
 2006              143,194   16,833,847   35.3   16,833,847      33.2
 Additional paid-
  in capital       226,261   26,599,217   55.8   26,599,217      52.5
 Accumulated
  deficit         (206,454) (24,270,769) (50.9) (29,680,482)    (58.5)
 Accumulated other
  comprehensive
  income             8,078      949,709    2.0    6,553,594      12.9
 Treasury stock--         -            -      -
  777 shares held
  by an equity
  method investee
  at March 31,
  2006                                              (84,238)     (0.2)
                  ----------------------        ------------
   Total
    shareholders'
    equity         171,079   20,112,004   42.2   20,221,938      39.9
                  ----------------------        ------------
TOTAL              405,691   47,693,004  100.0   50,704,989     100.0
                  ----------------------        ------------

----------------------------------------------------------------------

(Note)
The U.S. dollar amounts represent translations of yen amounts at the
 rate of JPY 117.56, which was the noon buying rate in New York City
 for cable transfers in foreign currencies as certified for customs
 purposes by the Federal Reserve Bank of New York prevailing as of
 March 30, 2007.

                                                            Appendix 2
                    Internet Initiative Japan Inc.
----------------------------------------------------------------------
       Quarterly Consolidated Statements of Income (Unaudited)
----------------------------------------------------------------------
    (For the three months ended March 31, 2007 and March 31, 2006)

----------------------------------------------------------------------
                      Three Months Ended          Three Months Ended
                        March 31, 2007              March 31, 2006
                ------------------------------------------------------
                Thousands               % of
                 of U.S.  Thousands     total   Thousands   % of total
                 Dollars     of Yen    revenues    of Yen    revenues
----------------------------------------------------------------------
REVENUES:
Connectivity and
 value-added
 services:
  Dedicated
   access         23,701   2,786,285             2,603,384
  Dial-up access   5,095     598,933               645,103
  Value-added
   services       16,223   1,907,196             1,754,548
  Other            8,004     940,932               846,130
                ---------------------           -----------
    Total         53,023   6,233,346             5,849,165
 Systems
  integration     86,601  10,180,819             9,241,995
 Equipment sales   5,182     609,277             1,042,275
                ---------------------           -----------
    Total
     revenues    144,806  17,023,442     100.0  16,133,435      100.0
                ---------------------           -----------
COST AND
 EXPENSES:
 Cost of
  connectivity
  and value-
  added services  43,795   5,148,513             5,091,179
 Cost of systems
  integration     68,183   8,015,544             7,381,061
 Cost of
  equipment
  sales            4,203     494,168               901,212
                ---------------------           -----------
   Total cost    116,181  13,658,225      80.2  13,373,452       82.9
 Sales and
  marketing        7,621     895,910       5.3     757,245        4.7
 General and
  administrative  10,802   1,269,946       7.5     995,301        6.2
 Research and
  development        470      55,296       0.3      40,973        0.2
                ---------------------           -----------
   Total cost
    and expenses 135,074  15,879,377      93.3  15,166,971       94.0
                ---------------------           -----------
OPERATING INCOME   9,732   1,144,065       6.7     966,464        6.0
                ---------------------           -----------
OTHER INCOME:
 Interest income     101      11,855                 3,430
 Interest
  expense           (792)    (93,078)             (113,199)
 Foreign
  exchange gains
  (losses)            (0)        (43)                  157
 Gain on other
  investments--
  net              1,592     187,154             1,312,682
 Other--net          435      51,228                97,697
                ---------------------           -----------
 Other income--
  net              1,336     157,116       0.9   1,300,767        8.0
                ---------------------           -----------
INCOME FROM
 OPERATIONS
 BEFORE INCOME
 TAX EXPENSE,
 MINORITY
 INTERESTS AND
 EQUITY IN NET
 LOSS OF EQUITY
 METHOD
 INVESTEES        11,068   1,301,181       7.6   2,267,231       14.0
INCOME TAX
 EXPENSE             538      63,244       0.4     147,900        0.9
MINORITY
 INTERESTS IN
 EARNINGS OF
 SUBSIDIARIES       (320)    (37,684)     (0.2)   (111,084)      (0.7)
EQUITY IN NET
 LOSS OF EQUITY
 METHOD
 INVESTEES          (420)    (49,389)     (0.3)    (66,842)      (0.4)
                ---------------------           -----------
NET INCOME         9,790   1,150,864       6.7   1,941,405       12.0
----------------------------------------------------------------------

----------------------------------------------------------------------
BASIC WEIGHTED-
 AVERAGE NUMBER
 OF SHARES                   204,000               203,989
DILUTED
 WEIGHTED-
 AVERAGE NUMBER
 OF
SHARES                       204,419               204,490
BASIC WEIGHTED-
 AVERAGE NUMBER
 OF ADS
EQUIVALENTS               81,600,000            81,595,702
DILUTED
 WEIGHTED-
 AVERAGE NUMBER
 OF ADS
EQUIVALENTS               81,767,600            81,796,102
BASIC NET INCOME
 PER SHARE         47.98       5,641                 9,517
DILUTED NET
 INCOME PER
 SHARE             47.89       5,630                 9,494
BASIC NET INCOME
 PER ADS
 EQUIVALENT         0.12       14.10                  23.8
DILUTED NET
 INCOME PER ADS
 EQUIVALENT         0.12       14.07                  23.7
----------------------------------------------------------------------

(Note)

1) The U.S. dollar amounts represent translations of yen amounts at
 the rate of JPY 117.56, which was the noon buying rate in New York
 City for cable transfers in foreign currencies as certified for
 customs purposes by the Federal Reserve Bank of New York prevailing
 as of March 30, 2007.

2) IIJ conducted a 1 for 5 stock split effective on October 11, 2005.
 The numbers of shares of common stock authorized, and issued and
 outstanding, and shares held by an equity method investee in this
 table are calculated with the assumption that the stock split was
 made at the beginning of FY2005. IIJ issued 12,500 new shares of
 common stock for public offering when it listed on the Mothers market
 of TSE in December 2005.

                                                            Appendix 3
                    Internet Initiative Japan Inc.
----------------------------------------------------------------------
Quarterly Condensed Consolidated Statements of Cash Flows (Unaudited)
----------------------------------------------------------------------
    (For the three months ended March 31, 2007 and March 31, 2006)

----------------------------------------------------------------------
                                                             Three
                                                             Months
                                                              Ended
                                      Three Months Ended    March 31,
                                         March 31, 2007        2006
                                     ---------------------------------
                                     Thousands Thousands   Thousands
                                      of U.S.     of Yen      of Yen
                                      Dollars
----------------------------------------------------------------------
OPERATING ACTIVITIES:
 Net income                             9,790   1,150,864   1,941,405
 Adjustments to reconcile net income
  to net cash provided by operating
  activities:
  Depreciation and amortization         8,450     993,433   1,125,294
  Provision for doubtful accounts and
   advances                               104      12,207      11,183
  Gains on other investments--net      (1,592)   (187,155) (1,312,682)
  Foreign exchange losses                   2         291       6,079
  Equity in net loss of equity method
   investees                              420      49,389      66,842
  Minority interests in earnings of
   subsidiaries                           321      37,684     111,084
  Deferred income tax benefit          (2,309)   (271,410)   (249,767)
  Others                                2,010     236,317     169,582
 Changes in operating assets and
  liabilities:
  Increase in accounts receivable     (12,664) (1,488,766) (5,257,241)
  Increase in inventories, prepaid
   expenses and other current and
   noncurrent assets                   (5,313)   (624,654)    (98,462)
  Increase in accounts payable         19,178   2,254,522   5,791,434
  Increase in accrued expenses, other
   current and noncurrent liabilities   5,639     662,913     306,163
----------------------------------------------------------------------
    Net cash provided by operating
     activities                        24,036   2,825,635   2,610,914
----------------------------------------------------------------------
INVESTING ACTIVITIES:
 Purchase of property and equipment    (2,565)   (301,539)   (202,665)
 Purchase of short-term and other
  investments                          (4,413)   (518,796)    (93,233)
 Proceeds from sales of other
  investments                          16,054   1,887,339   1,361,578
 Investment in an equity method              -           -
  investee                                                   (750,000)
 Proceeds from sales of investment in                                -
  an equity method investee             1,581     185,900
 Purchase of subsidiary stock from                                   -
  minoirty shareholders               (25,946) (3,050,205)
 Refund (payment) of guarantee
  deposits--net                          (859)   (101,015)    550,606
 Other                                   (155)    (18,277)    (32,204)
----------------------------------------------------------------------
    Net cash provided by (used in)
     investing activities             (16,303) (1,916,593)    834,082
----------------------------------------------------------------------
FINANCING ACTIVITIES:
 Proceeds from issuance of short-term                                -
  borrowings with initial maturities
  over three months                    14,461   1,700,000
 Repayments of short-term borrowings
  with initial maturities over three
  months and long-term borrowings     (17,101) (2,010,363) (1,109,377)
 Proceeds from securities loan               -           -
  agreement                                                   999,600
 Repayments of securities loan
  agreement                            (4,777)   (561,600) (1,128,960)
 Principal payments under capital
  leases                               (5,837)   (686,262)   (792,558)
 Net increase in short-term
  borrowings                              425      50,000    (615,216)
 Proceed from issuance of subsidiary                                 -
  stock                                 1,656     194,679
----------------------------------------------------------------------
    Net cash used in financing
     activities                       (11,173) (1,313,546) (2,646,511)
----------------------------------------------------------------------

EFFECT OF EXCHANGE RATE CHANGES ON
 CASH                                      33       3,938       8,044

NET INCREASE (DECREASE) IN CASH        (3,407)   (400,566)    806,529
CASH, BEGINNING OF EACH PERIOD        118,706  13,955,110  12,920,492
----------------------------------------------------------------------
CASH, END OF EACH PERIOD              115,299  13,554,544  13,727,021
----------------------------------------------------------------------

(Note)

The U.S. dollar amounts represent translations of yen amounts at the
 rate of JPY 117.56, which was the noon buying rate in New York City
 for cable transfers in foreign currencies as certified for customs
 purposes by the Federal Reserve Bank of New York prevailing as of
 March 30, 2007.

    Note: The following information is to disclose IIJ's consolidated
financial results (unaudited) for the fiscal year ended March 31, 2007
in the form defined by the Tokyo Stock Exchange.

Consolidated Financial Results for the Fiscal Year Ended March 31,
 2007
(Under accounting principles generally accepted in the United States
 ("U.S. GAAP"))

                                                     May 15, 2007
Company name: Internet Initiative    Exchange listed: Tokyo Stock
 Japan Inc.                           Exchange-First Section
Stock code number: 3774              URL: http://www.iij.ad.jp/
Representative: Koichi Suzuki, President and Representative Director
Contact: Akihisa Watai, Director     TEL: (+81-3) 5259-6500
 and CFO

General shareholder's meeting:       Payment of dividend: scheduled on
 scheduled on June 26, 2007           June 27, 2007

Filing of an annual report (Yuka-shoken-hokokusho) to the regulatory
 organization in Japan: scheduled on June 27, 2007

                       (Amounts less than one million yen are rounded)

1. Consolidated Financial Results for the Fiscal Year Ended March 31,
 2007
   (April 1, 2006 through March 31, 2007)
(1)  Consolidated Results of Operations       (% shown are YoY change)
                                            Income before
                     Total      Operating    Income Tax   Net Income
                     Revenues      Income      Expense
                                              (Benefit)
----------------------------------------------------------------------
                  Millions     Millions     Millions     Millions
                   of Yen   %   of Yen   %   of Yen   %   of Yen   %
Fiscal Year Ended
 March 31, 2007    57,055 14.5   3,500 45.2   5,049 (6.1)  5,410 13.8
Fiscal Year Ended
 March 31, 2006    49,813 19.4   2,411 93.3   5,379 70.8   4,754 63.6
----------------------------------------------------------------------

                                                    Income
                                                     before
                                                     Income
                     Basic   Diluted                  Tax
                       Net     Net   Net Income to   Expense
                      Income  Income     Total         to    Operating
                       per     per    Shareholders'  Total    Margin
                      Share   Share      Equity      Assets    Ratio
----------------------------------------------------------------------
                       Yen     Yen         %           %         %
Fiscal Year Ended
 March 31, 2007      26,519  26,487           26.8     10.3       6.1
Fiscal Year Ended
 March 31, 2006      24,301  24,258           29.9     12.2       4.8
----------------------------------------------------------------------

(Reference) Equity in net loss of equity method investee for the
 fiscal year ended March 31, 2007 and 2006 was JPY 210 million and JPY
 14 million, respectively.

(Note) The figures used in this document for "Income before Income Tax
 Expense (Benefit)" are of "Income from operations before income tax
 expense (benefit), minority interests and equity in net income (loss)
 of equity method investees".

(2)  Consolidated Financial Position
----------------------------------------------------------------------
                                       Total     Equity-    Total
                            Total   Shareholders'  to-   Shareholders'
                            Assets     Equity     Assets  Equity per
                                                  Ratio      Share
----------------------------------------------------------------------
                           Millions   Millions               Yen
                            of Yen     of Yen       %
Fiscal Year Ended March 31,
 2007                       47,693        20,112   42.2        98,592
Fiscal Year Ended March 31,
 2006                       50,705        20,222   39.9        99,132
----------------------------------------------------------------------

(Note) Total shareholders' equity, equity-to-assets ratio and total
 shareholders' equity per share are calculated and presented in
 accordance with US GAAP.

(3)  Consolidated Cash Flows
----------------------------------------------------------------------
                                   Net Cash    Net Cash
                       Net Cash    Provided    Provided    Cash and
                       Provided    by (Used    by (Used       Cash
                          by          in)         in)      Equivalents
                       Operating   Investing   Financing   at End of
                       Activities  Activities  Activities    Period
----------------------------------------------------------------------
                      Millions of Millions of Millions of Millions of
                          Yen         Yen         Yen          Yen
Fiscal Year Ended
 March 31, 2007            7,402      (3,014)     (4,560)      13,555
Fiscal Year Ended
 March 31, 2006            6,559       1,805          39       13,727
----------------------------------------------------------------------

2. Dividends
----------------------------------------------------------------------
                                               Dividend per Share
                                           ---------------------------
                                           Interim Year-end    Total
----------------------------------------------------------------------
                                             Yen      Yen       Yen
Fiscal Year Ended March 31, 2006                -         -      0.00
Fiscal Year Ended March 31, 2007                -  1,500.00  1,500.00
----------------------------------------------------------------------
Fiscal Year Ended March 31, 2008 (Target)  750.00    750.00  1,500.00
----------------------------------------------------------------------

2. Dividends
----------------------------------------------------------------------
                                                          Ratio of
                              Total cash                Dividends to
                               dividends                Shareholder's
                               for the   Payout Ratio      Equity
                                 year    (consolidated) (consolidated)
----------------------------------------------------------------------
                              Millions
                                of Yen         %              %
Fiscal Year Ended March 31,
 2006                                 -              -              -
Fiscal Year Ended March 31,
 2007                               306            5.7            1.5
----------------------------------------------------------------------
Fiscal Year Ended March 31,
 2008 (Target)                                     5.5
----------------------------------------------------------------------

3. Target of Consolidated Financial Results for the Fiscal Year Ending
 March 31, 2008
   (April 1, 2007 through March 31, 2008)
   (% shown is YoY change for Fiscal Year and Interim Period,
    respectively)

                                                               Basic
                                                                 Net
                                   Income before                Income
            Total      Operating     Income Tax                  per
            Revenues      Income       Expense     Net Income   Share
----------------------------------------------------------------------
         Millions     Millions     Millions      Millions        Yen
          of Yen   %   of Yen   %   of Yen   %    of Yen   %
Interim
 Period
 Ending
 Sept.
 30, 2007 30,200 14.2   1,800 31.3   1,800 (16.1)  1,400 (50.9) 6,780
Year
 Ending
 March
 31, 2008 69,000 20.9   4,600 31.4   5,100   1.0   5,600   3.5 27,122
----------------------------------------------------------------------
(Note) Basic net income per share is calculated using the number of
 shares of common stock of IIJ as of May 15, 2007. IIJ has issued
 2,178 shares of common stock of IIJ, effective May 11, 2007 to make
 the two consolidated subsidiaries, IIJ Technology Inc. and Net Care,
 Inc. a 100% owned subsidiary through share exchanges. After this
 exchange, the number of shares of common stock of IIJ as of May 15,
 2007 is 206,478 shares.

4. Others
(1) Change of Condition in Consolidated Subsidiaries during the Fiscal
 Year Ended March 31, 2007: None
    (Change of Condition in Specific Consolidated Subsidiarieswith the
     Change of Scope of Consolidation)
(2) Changes of Significant Accounting and Reporting Policies for
 Consolidated Financial Statements
     1) Changes caused by revision   Yes
      of accounting standards:
     2) Others:                      None
(3) The Number of Shares Outstanding (Shares of Common Stock)
     1) The number of shares         For the fiscal
      outstanding:                    year ended
                                      March 31, 2007  204,300 shares
        (inclusive of treasury       For the fiscal
         stock)                       year ended
                                      March 31, 2006  204,300 shares
     2) The number of treasury       For the fiscal
      stock:                          year ended
                                      March 31, 2007  0 shares
                                     For the fiscal
                                      year ended
                                      March 31, 2006  777 shares
     3) The weighted average number  For the fiscal
      of shares outstanding:          year ended
                                      March 31, 2007  195,613 shares
                                     For the fiscal
                                      year ended
                                      March 31, 2006  203,992 shares

    (Note) The numbers of treasury stock for the fiscal year ended
March 31, 2006 are the number of shares owned by IIJ's equity method
investee multiplied by IIJ's ownership in the equity method investee.

    Forward-looking statements for the target of operation and other
notes

    Statements made in this press release regarding IIJ's or
management's intentions, beliefs, expectations, or predictions for the
future are forward-looking statements that are based on IIJ's and
managements' current expectations, assumptions, estimates and
projections about its business and the industry. These forward-looking
statements, such as statements regarding revenues and operating and
net profitability are subject to various risks, uncertainties and
other factors that could cause IIJ's actual results to differ
materially from those contained in any forward-looking statement.

1. Business Overview

(1) Analysis for Operational Results

a. Overview of Consolidated Results for the fiscal year ended March 31, 2007

   The  Japanese  economy for the fiscal year ended March 31, 2007 in overall is
in a continuous  recovery trend reflecting  improvements in corporate  earnings,
followed by the increase of corporate capital  investments.  However fluctuation
in crude oil prices must be watched carefully.

   For the data  communication  market  which IIJ  Group  belongs  to,  usage of
network  is  increasing  with the  introduction  of  broadband  networks.  While
corporate  investment in main-frame  computers is decreasing,  investment for IP
based open  system such as network  servers is  projected  to  increase  and the
adoption of IP based network systems including the usage of Internet for mission
critical  business network is gradually  spreading.  For IIJ Group, the business
environments  for the fiscal year ended March 31, 2007 remained  favorable  with
the  increase  in  network  integration  and  outsource  services,  such  as the
construction  of networks  with  virtual  private  network  ("VPN")  technology,
datacenter hosting for network servers and outsource of server operation such as
Mail Servers.

   Under such business environment,  IIJ Group continues to actively develop and
provide  value-added,  highly  reliable  network  related  services  along  with
solutions and systems  integration  mainly for large to medium scale  enterprise
and governmental  organization  use. For Internet  connectivity,  there has been
notable increase in the usage of bandwidth along with the increase in high speed
broadband Internet.  For value-added services,  data center services continue to
see strong demand while the need for security solutions and outsource  operation
for  email is also very  strong.  For  systems  integrations,  construction  and
maintenance of corporate  local area networks and the  construction  of Internet
related Web systems are very strong.

   As for service development, services that meet corporate need for outsourcing
such as "IIJ Secure MX service",  an ASP type service that  provides an array of
email  security  functions  necessary for the  corporate  email system have been
released.  Also,  a pilot  project for content  delivery  architecture  has been
conducted using Peer-to-Peer (P2P) technology in cooperation with a broadcasting
company.

   For the consolidated  operational results for the fiscal year ended March 31,
2007,  revenue  totaled JPY 57,055  million (up 14.5%  year-on-year),  operating
income was JPY 3,500 million (up 45.2%  year-on-year),  income before income tax
benefit was JPY 5,049 million (down 6.1%  year-on-year),  and net income was JPY
5,410 million (up 13.8% year-on-year). Revenue, operating income, and net income
all surpassed its aimed target for the  consolidated  financial  results for the
fiscal year ending March 31, 2007.

b. Results of Operation

   1) Operating Revenues

      Revenues for the fiscal year ended March 31, 2007 were JPY 57,055  million
      (up 14.5% year-on-year).
      --------------------------------------------------------------------------
                            Fiscal Year ended    Fiscal Year ended      YoY %
                              March 31, 2007       March 31, 2006       Change
      --------------------------------------------------------------------------
                              Millions of Yen        Millions of Yen       %
      Connectivity and VAS              24,353                 23,223       4.9
      --------------------------------------------------------------------------
      Systems Integration               30,527                 23,505      29.9
      --------------------------------------------------------------------------
      Equipment Sales                    2,174                  3,085     (29.5)
      --------------------------------------------------------------------------
      Total Revenues                    57,055                 49,813      14.5
      --------------------------------------------------------------------------

     Revenues of connectivity  and value-added  services ("VAS") were JPY 24,353
(up 4.9%  year-on-year)  as revenues  from  dedicated  access  services  and the
increase in recurring revenues from VAS grew respectively.

     SI revenues  increased to JPY 30,527  million (up 29.9%  year-on-year),  as
one-time revenues from network design,  construction and consultation  increased
along with the steady increase in recurring  revenues from network operation and
maintenance  accordingly  with the  growth in  customer's  demands  for  network
investment.

     Equipment sales revenue was JPY 2,174 million (down 29.5% year-on-year).



   2)  Cost of Revenues

      Cost of revenues was JPY 45,968 million (up 12.1% year-on-year).
      --------------------------------------------------------------------------
                            Fiscal Year ended    Fiscal Year ended      YoY %
                              March 31, 2007       March 31, 2006       Change
      --------------------------------------------------------------------------
                             Millions of Yen       Millions of Yen        %
      Connectivity and VAS              20,545                20,078        2.3
      --------------------------------------------------------------------------
      Systems Integration               23,529                18,120       29.8
      --------------------------------------------------------------------------
      Equipment Sales                    1,893                 2,818      (32.8)
      --------------------------------------------------------------------------
      Total Cost of Revenues            45,968                41,016       12.1
      --------------------------------------------------------------------------

     The cost of connectivity  and VAS revenues which are mostly fixed cost such
as cost for backbone,  network related equipment,  network operation for network
operation  center  and  personnel  expenses,  was JPY  20,545  million  (up 2.3%
year-on-year).

     The cost of SI revenues  which are mostly  variable  cost such as personnel
expenses,  outsourcing expenses and cost of equipment purchased increased to JPY
23,529 million (up 29.8% year-on-year) associated with a significant increase in
revenues from systems integration.

     The cost of  equipment  sales  revenues was JPY 1,893  million  (down 32.8%
year-on-year) as revenues from equipment sales declined.

     3) Sales and Marketing Expenses

     Sales  and   marketing   expenses   were  JPY  3,439   million   (up  11.7%
year-on-year).  The increase  mainly  resulted  from an increase in  advertising
expenses and personnel expenses due to business expansion.

     4) General and Administrative Expenses

     General  and  administrative  expenses  were JPY  3,971  million  (up 26.2%
year-on-year) as personnel expenses arising from business  expansion  increased.
There was also a transitory expenditure of allowance for retirement benefits for
directors of JPY 200 million.

     5) Operating Income

     Operating  income was JPY 3,500 million (up 45.2%  year-on-year).  The main
reason of  increase  was the  increase  in gross  margin due to the  increase in
revenue of VAS and systems  integration,  despite the increase in both sales and
marketing  expenses  and  general  and  administrative  expenses caused  by  the
expansion in business.

     6) Other Income and Others (Loss)

     Other income was JPY 1,548  million,  down 47.8% from the prior year due to
an  impairment  loss of JPY 1,363 million on unlisted  securities  including JPY
1,043 million on the  securities of IPMobile  Incorporated,  despite of the gain
from the sale of available-for-sale securities of JPY 3,230 million.

     7) Income before Income Tax Benefit

     Income  before  income  tax  benefit  was  JPY  5,049  million  (down  6.1%
year-on-year) due to the decrease of other income and others.

     8) Income Tax Benefit,  Minority Interests and Equity in Net Loss of Equity
Method Investees

     Income tax benefit was JPY 804 million.  The benefit was mainly  because of
differed tax benefit of JPY 1,495 million  resulting from a release of valuation
allowance  against  differed  income tax assets  related to tax  operating  loss
carryforwards and others. Minority interests in earnings of subsidiaries was JPY
233  million  and  equity in net loss of  equity  method  investees  was JPY 210
million.

     9) Net Income

     Net income was JPY 5,410 million (up 13.8% year-on-year).




c. Analysis by Service

     1) Internet connectivity and Value-added services

     Dedicated  access  service  revenues  were  JPY  10,792  million  (up  1.6%
year-on-year)  due to  increase  in the number of  contracts  of IP service  and
broadband  services used for Internet VPN  connection,  despite of a decrease in
revenues  of JPY 468  million  caused by the merger of AIH,  our  former  equity
method investee into IIJ and its interconnection revenue offset.

     Dial-up  access  service   revenues  were  JPY  2,416  million  (down  9.6%
year-on-year) as revenues from individual  customers such as IIJ4U has declined.
Service  termination  of one of the  major OEM  partner  has also  affected  the
decline.

     VAS revenues  were JPY 7,416  million (up 18.7%  year-on-year)  as sales of
network related outsource services such as email, security and internet VPN grew
steadily.

     Other revenues were JPY 3,730 million (up 1.5% year-on-year).

     As a result,  revenues from Internet  connectivity services and VAS totaled
JPY  24,353  million  (up 4.9%  year-on-year).  The gross  margin  was JPY 3,808
million (up 21.1%  year-on-year) and the gross margin ratio was up to 15.6% from
13.5% of the prior year.



      (Connectivity and VAS Revenues, Cost of Revenues and Gross Margin Ratio)
      ------------------------------------------------------------------------------------------------
                                                 Fiscal Year ended    Fiscal Year ended      YoY %
                                                   March 31, 2007       March 31, 2006       Change
      ------------------------------------------------------------------------------------------------
                                                    Millions of Yen     Millions of Yen         %
                                                                                       
      Connectivity and VAS Revenues                           24,353              23,223          4.9
      ------------------------------------------------------------------------------------------------
         Dedicated Access Service Revenues                    10,792              10,625          1.6
      ------------------------------------------------------------------------------------------------
         Dial-up Access Service Revenues                       2,416               2,674         (9.6)
      ------------------------------------------------------------------------------------------------
         VAS Revenues                                          7,416               6,250         18.7
      ------------------------------------------------------------------------------------------------
         Other Revenues                                        3,730               3,674          1.5
      ------------------------------------------------------------------------------------------------
      Cost of Connectivity and VAS                            20,545              20,078          2.3
      ------------------------------------------------------------------------------------------------
         Backbone Cost (included in the cost
         of Connectivity and VAS)                              3,516               3,516          0.0
      ------------------------------------------------------------------------------------------------
      Connectivity and VAS Gross Margin Ratio                  15.6%               13.5%           --
      ------------------------------------------------------------------------------------------------




      (Numbers of Internet Connectivity Contracts and Total Contracted Bandwidth)(Numbers of contracts)
      -------------------------------------------------------------------------------------------------
                                                 Fiscal Year ended    Fiscal Year ended
                                                   March 31, 2007       March 31, 2006       Change
      -------------------------------------------------------------------------------------------------
                                                                                       
      Dedicated Access Service Revenues                      17,720               14,549        3,171
      -------------------------------------------------------------------------------------------------
         IP Service (narrow band: 64kbps-768kbps)                64                   85          (21)
      -------------------------------------------------------------------------------------------------
         IP Service (mid band: 1Mbps-100Mbps)                   687                  654           33
      -------------------------------------------------------------------------------------------------
         IP Service (broad band: above 100Mbps)                 224                  157           67
      -------------------------------------------------------------------------------------------------
         IIJ T1 Standard and IIJ Economy                         45                  109          (64)
      -------------------------------------------------------------------------------------------------
         IIJ Datacenter Connectivity                            282                  247           35
      -------------------------------------------------------------------------------------------------
         IIJ FiberAccess/F and IIJ DSL/F
             (Broadband Services)                            16,418               13,297        3,121
      -------------------------------------------------------------------------------------------------
      Dial-up Access Service Revenues                       533,963              630,483      (96,520)
      -------------------------------------------------------------------------------------------------
         Under IIJ Brand                                     57,480               62,176       (4,696)
      -------------------------------------------------------------------------------------------------
         OEN                                                476,483              568,307      (91,824)
      -------------------------------------------------------------------------------------------------
                                                         323.5 Gbps           194.9 Gbps   128.6 Gbps
      -------------------------------------------------------------------------------------------------


   2)  Systems integration

     Systems integration revenue was JPY 30,527 million (up 29.9% year-on-year).
One-time  revenue from the design and  construction  of network  systems was JPY
16,660 million (up 35.5% year-on-year). Recurring revenue from network operation
and   maintenance   steadily   increased   to  JPY  13,867   million  (up  23.7%



year-on-year).  The gross margin from systems  integration was JPY 6,998 million
(up 30.0% year-on-year) and the gross margin ration was 22.9%.




     (Systems Integration Revenues, Cost of Revenues and Gross Margin Ratio)
      -------------------------------------------------------------------------------------------------
                                                 Fiscal Year ended    Fiscal Year ended       YoY %
                                                   March 31, 2007       March 31, 2006       Change
      -------------------------------------------------------------------------------------------------
                                                                                       
                                                  Millions of Yen      Millions of Yen         %
      SI Revenues                                           30,527                23,505         29.9
      -------------------------------------------------------------------------------------------------
         Systems Integration                                16,660                12,296         35.5
      -------------------------------------------------------------------------------------------------
         Outsourced Operation                               13,867                11,209         23.7
      -------------------------------------------------------------------------------------------------
      Cost of SI                                            23,529                18,120         29.8
      -------------------------------------------------------------------------------------------------
      SI Gross Margin Ratio                                  22.9%                 22.9%           --
      -------------------------------------------------------------------------------------------------


     3) Equipment sales

     Revenue from equipment  sales was JPY 2,174  million.  The gross margin for
equipment  sales was JPY 281 million and the gross  margin ratio was up to 12.9%
from 8.7% of the prior year.



     (Equipment Sales Revenue and Cost)
      -------------------------------------------------------------------------------------------------
                                                 Fiscal Year ended    Fiscal Year ended       YoY %
                                                   March 31, 2007       March 31, 2006       Change
      -------------------------------------------------------------------------------------------------
                                                                                       
                                                  Millions of Yen       Millions of Yen         %
      Equipment Sales Revenues                               2,174                 3,085        (29.5)
      -------------------------------------------------------------------------------------------------
      Cost of Equipment Sales                                1,893                 2,818        (32.8)
      -------------------------------------------------------------------------------------------------
      Equipment Sales Gross Margin Ratio                     12.9%                  8.7%           --
      -------------------------------------------------------------------------------------------------


d. Target for the fiscal year ended March 31, 2008

   For the fiscal year ending March 31, 2008, we are  targeting  revenues of JPY
69,000 million (up 20.9%  year-on-year),  operating  income of JPY 4,600 million
(up 31.4%  year-on-year),  income before  income tax expense  (benefit) of 5,100
million  (up  1.0%  year-on-year)  and net  income  of  5,600  million  (up 3.5%
year-on-year).

   The revenue is projected  by the  estimation  of growth in recurring  revenue
from Internet connectivity service, VAS and operation and maintenance of network
system  from  systems  integration,  growth in  one-time  revenue  from  systems
integration and equipment sales, and the sales from hi-ho Inc. ("hi-ho") that is
scheduled to be added to the  consolidated  subsidiary.  The operating income is
projected by adding up the cost of revenues  estimated by the revenue target and
the  expenses  from  sales and  marketing.  Income  before  income  tax  expense
(benefit) is projected by  subtracting  the  estimated  loss of other income and
others and adding the gain from sale of  available-for-sale  securities from the
estimated  operating income.  Net income is projected by adding the differed tax
benefit resulting from a release of valuation  allowance against differed income
tax assets related to tax operating loss  carryforwards and others to the income
before income tax expense (benefit).

   IIJ, as announced on March 29, 2007, will acquire 100% of the equity of hi-ho
and take over the  Internet  service  business and the  solution  business  from
Panasonic  Network Services Inc.  ("PNS") on June 1, 2007.  Revenue of JPY 4,500
million  and  operating  income  of JPY  200  million  is  estimated  from  this
acquisition.

   On April 5, 2007,  IIJ's board of  directors  resolved  that IIJ make its two
consolidated  subsidiaries,  IIJ Technology Inc. ("IIJ-Tech") and Net Care, Inc.
("Net Care") 100% owned  through  share  exchanges.  The share  exchange  became
effective on May 11, 2007 and on the same date the two consolidated subsidiaries
became  100% owned.  As  IIJ-Tech  became  100%  owned,  IIJ  Financial  Systems
("IIJ-FS")  which is fully  owned by  IIJ-Tech is now fully owned by IIJ through
indirect  ownership.  IIJ  America,  Inc.  has also become fully owned by IIJ by
including the number of shares of indirect  ownership by IIJ-Tech.  The minority
interests  in those four  consolidated  subsidiaries  will be cleared as the two
have become fully owned  consolidated  subsidiaries of IIJ. Minority interest in
earnings of subsidiaries for the fiscal year ending 2007 was JPY 233 Million.

   For the target for the interim  period  ending  September  30,  2007,  income
before  income tax  expense  (benefit)  is  estimated  to decline  from the same
interim period of the prior year although the revenue is estimated to grow. This
is because  income before income tax expense  (benefit) of the interim period is
projected  to  decline  as gain from sale of  available-for-sale  securities  is
estimated  to decline  compared  to the interim  period of the prior  year.  Net
income for the  interim  period is also  projected  to decline as  deferred  tax
benefits,  which  occurred in the first half for the fiscal year ended March 31,
2007 are expected to be  recognized in the latter half of the fiscal year ending
March 31, 2008.




(2) Analysis for Financial Condition

a. Assets, Liabilities and Total Shareholders' Equity

   Total asset at the end of the fiscal year ended March 31, 2007 was JPY 47,693
million,  a decrease of JPY 3,012 million compared to the end of the fiscal year
ended March 31, 2006.  The reason for decrease was mainly due to the decrease in
accounts  receivable by JPY 2,287 million and decrease in other  investments  by
JPY 5,179 million due to acquisition of securities,  sale of  available-for-sale
securities and recognition of an impairment loss on part of securities, although
other asset and  intangible  asset  increased by JPY 2,007 million and JPY 2,244
million respectively. Other investments for the fiscal year ended March 31, 2007
was JPY 2,842 million and of which JPY 1,310  million are of  available-for-sale
securities.  Other asset increased due to an increase in deferred tax assets and
an  increase  in  intangible  assets  due to the  increase  in  goodwill  by the
additional acquisition of securities of consolidated subsidiaries.

   Indebtedness  at the end of the fiscal year ended March 31, 2007 decreased to
JPY 13,611 million,  a decrease of JPY 2,208 million  compared to the end of the
fiscal  year  ended  March 31,  2006  mainly due to the  repayment  of long term
borrowings,   payable  under   securities   loan  agreement  and  capital  lease
obligations.

   Total shareholders' equity at the end of the fiscal year ended March 31, 2007
decreased  by JPY 110 million to JPY 20,112  million  compared to the year ended
March 31, 2006. Equity to asset ratio was 42.2%, up by 2.3% compared to the year
end the prior fiscal year as total asset declined to JPY 47,693 million.


b. Cash Flows

   We had cash of JPY 13,555  million at the end of the fiscal  year ended March
31, 2007, a decrease of JPY 172 million  compared to the fiscal year ended March
31, 2006.  The decrease is mainly due to the purchase of  subsidiary  stock from
minority shareholders, purchase of short-term and other investments, purchase of
property and equipment and repayment of borrowings  although there were proceeds
from   net   cash   provided   by   operating   activities   and  the   sale  of
available-for-sale equities.

(Net cash provided by operating activities)

   Net cash  provided  by  operating  activities  was JPY 7,402  million for the
fiscal year ended March 31, 2007, an increase of JPY 843 million compared to the
fiscal year ended March 31,  2006.  The reason was mainly due to the increase in
operating  income  followed  by an  increase  in  revenues  from VAS and systems
integration.

 (Net cash used in investing activities)

   Net cash used in investing  activities  was JPY 3,014  million for the fiscal
year  ended  March 31,  2007  compared  to the net cash  provided  by  investing
activities of JPY 1,805  million of the fiscal year ended March 31, 2006.  There
were proceeds of JPY 3,994 million from sales and  redemption of short-term  and
other investments,  however,  JPY 3,078 million, JPY 2,597 million and JPY 1,288
million  was  used  for  the  purchase  of   subsidiary   stock  from   minority
shareholders, purchase of short-term and other investments, purchase of property
and equipment, respectively.

(Net cash used in financing activities)

   Net cash used in financing  activities  was JPY 4,560  million for the fiscal
year  ended  March 31,  2007  compared  to the net cash  provided  by  financing
activities  of JPY 39 million of the fiscal year ended March 31, 2006.  Net cash
used in financing  activities  consisted of proceeds from issuance of short-term
borrowings with initial maturities over three months and long-term borrowings of
JPY  10,500  million,  proceeds  from  securities  loan  agreement  of JPY 1,058
million,  repayments of short-term borrowings with initial maturities over three
months and long-term  borrowings of JPY 7,640 million,  principal payments under
capital  leases of JPY 3,260 million,  net decrease in short-term  borrowings of
JPY 3,355  million and  repayments  of  securities  loan  agreement of JPY 2,057
million.

(3) Basic Policy for the Distribution of Profits

   IIJ, while giving full  consideration to securing its funds to strengthen its
financial  position  and to  prepare  for its  operation  development,  seeks to
achieve continuous and steady dividends to shareholders.

   IIJ plans to pay its dividend  twice a year,  at interim and fiscal  year-end
period  based on the  Company's  article of  incorporation.  The  dividends  for
interim and fiscal  year-end  period will be decided at the  Company's  board of
directors and the general meeting of stockholders, respectively.

   The total  dividend for the fiscal year ended March 31, 2007, as announced on
February 8, 2007 is planned to be JPY 1,500 per share of common stock (year-end)



in  consideration  to the  financial  results of the fiscal year ended March 31,
2007.  For the fiscal year ending March 31, 2008, IIJ targets to pay dividend of
JPY 1,500 per share  (JPY 750 per share for the  interim  period and JPY 750 per
share for the fiscal year end).

(4) Risk Factors

  The results of operations  and financial  position of IIJ or the IIJ Group may
be adversely and materially  impacted by the following and other factors.

-    Risk  from  effects  on the  IIJ  Group's  financial  results  by a lack of
     improvement of Japan's economy, or a change in economic conditions

-    Risk   from   the  IIJ   Group's   dependence   on  other   companies   for
     telecommunication circuits

-    Risk  from  the IIJ  Group's  failure  to  differentiate  itself  from  its
     competitors  due to a decline  in its  quality  of  service or risk from an
     increase of costs to maintain its quality of service

-    Risk from the  possibility of an  interruption of services by the IIJ Group
     due to natural  disasters  and/or  human  errors

-    Risk of the IIJ  Group's  failure to keep and manage its  private  customer
     information, such as personal information

-    Risk  due  to the  IIJ  Group's  failure  to  keep  up  with  technological
     developments or the necessity of vast financial resources

-    Risk associated with our international business

-    Risk  from  the  effects  on the IIJ  Group's  results  of  operations  and
     financial position by increased price competition in Internet  connectivity
     and value-added services and systems integration

-    Risk associated from the change in backbone circuit costs

-    Risk affected by the failure to manage and control outsourcing costs

-    Risk of less achievement in business developments than expected, due to the
     IIJ Group's failure to differentiate itself from its competitors

-    Risk due to the IIJ Group's  dependence on its executive officers

-    Risk of the IIJ Group's  failure to attract and control its human resources
     properly

-    Risk associated with a reduction of value of investments into the IIJ Group
     companies or requirement of additional financial resources

-    Risk arising from NTT, our largest shareholder

-    Risk of failing to achieve expected revenues and profits in the future

-    Risk from the IIJ Group's  results of  operations  and  financial  position
     being  affected  by  seasonal   fluctuations  in  systems  integration  and
     equipment sales (revenues and income tend to increase in the fourth quarter
     of each fiscal year)

-    Risk from the impact on the IIJ Group's results of operations and financial
     position by  fluctuations  in the stock prices of companies in which it has
     invested

-    Risk of  substantial  loss on the IIJ  Group's  results of  operations  and
     financial position

-    Risk associated with regulatory matters and new legislation  related to the
     telecommunications

-    Risk associated with legal regulations regarding the internet

-    Risk of the IIJ Group's violation of intellectual  property rights of other
     parties

-    Risk of being named as defendants in litigation

-    Risk of  failing  to achieve  growth in the group  business  with the money
     newly collected

-    Risk of not being able to secure enough funds for the future

-    Risk of incurring  substantial  dilution for  shareholders  by the sales of
     additional  share of our common stock or  securities  convertible  into our
     common stock.




   IIJ is  planning  to  disclose  a  Yuka-shoken-hokokusho,  an  annual  report
submitted to the regulatory public  organization in Japan in accordance with the
laws and  regulations  in Japan,  and an annual report on Form 20-F submitted to
United States  Securities and Exchange  Commission after late in June this year.
Please  refer to these  documents  for  details of risk  regarding  IIJ  Group's
business.

2. Current Status of IIJ Group

(1) Overview of the IIJ Group

   IIJ,  which  has five  consolidated  subsidiaries  and  three  equity  method
investments as of the end of fiscal year ended March 31, 2007,  provides  mainly
enterprises and public  organizations  that use networks for their business with
various reliable and highly value-added network services (Internet  connectivity
services, value-added services ("VAS"), systems integration ("SI") and equipment
sales) based on its Internet technologies comprehensively.

   An overview of the businesses of IIJ and its group companies is as follows:




                                        
Company Name                       Overview of Business
--------------------------------------------------------------------------------------------------
                                   IIJ mainly provides Internet connectivity services, value-added
                                   services such as security related outsourcing services,
                                   outsourcing services of network and servers and data center
                                   services. IIJ also provides design, consultation and
IIJ                                construction of networks and provides equipment for the
                                   construction of networks and its operation and maintenance.
                                   IIJ provides services classified into connectivity and VAS,
                                   SI, and equipment sales in its consolidated financial
                                   statements.
--------------------------------------------------------------------------------------------------
Five Consolidated Subsidiaries
--------------------------------------------------------------------------------------------------
                                   IIJ-Tech mainly provides systems design, consultation,
                                   development, construction, operation and maintenance, and
IIJ Technology Inc. ("IIJ-Tech")   supply of equipment and its operation and maintenance for the
                                   construction of systems. IIJ-Tech provides services classified
                                   into SI and equipment sales in IIJ's consolidated financial
                                   statements.
--------------------------------------------------------------------------------------------------
                                   IIJ-FS mainly provides the development, operation and
IIJ Financial Systems, Inc.        maintenance of systems for financial institutions. IIJ-FS
 ("IIJ-FS")                        provides services classified into SI in IIJ's consolidated
                                   financial statements.
--------------------------------------------------------------------------------------------------
                                   Net Care mainly provides the monitoring and operation of
Net Care, Inc. ("Net Care")        networks and outsourced customer support and call centers. Net
                                   Care provides services classified connectivity and VAS and SI
                                   in IIJ's consolidated financial statements.
--------------------------------------------------------------------------------------------------
                                   Net Chart mainly provides network construction services, primarily
Net Chart Japan Inc. ("Net Chart") for LANs, such as network installation wiring, installation
                                   and set-up of equipment, installation of applications, and
                                   operational support.
--------------------------------------------------------------------------------------------------
                                   IIJ America mainly provides Internet connectivity services in
                                   the United States and constructs and operates an Internet
IIJ America Inc. ("IIJ America")   backbone in the United States as the IIJ Group's presence in
                                   the United States. IIJ America provides services classified
                                   into connectivity and VAS in IIJ's consolidated financial
                                   statements.
--------------------------------------------------------------------------------------------------
Three Equity Method Investees
--------------------------------------------------------------------------------------------------
Internet Multifeed Co.             Multifeed was established as a joint venture with NTT Group and
 ("Multifeed")                     mainly operates Internet exchange, distributes high-volume
                                   Internet content, and provides housing services.
--------------------------------------------------------------------------------------------------
Internet Revolution Inc.           i-revo was established as a joint venture with Konami
 ("i-revo")                        Corporation and mainly operates Internet portals.
--------------------------------------------------------------------------------------------------
                                   i-Heart was established as a joint venture with Samsung
i-Heart Inc. ("i-Heart")           Corporation in South Korea and provides data center services
                                   in South Korea.
--------------------------------------------------------------------------------------------------

   (Notes)

     1.   In March  2007,  IIJ has sold all share of atom Co.,  Ltd.  ("atom") a
          former  equity  method  investee to atom's  director and CEO and is no
          longer an equity method investee as of the end of March 2007.

     2.   On March 29,  2007,  IIJ  announced  to acquire  100% of the equity of
          hi-ho,  inc.  and take  over the  internet  service  business  and the
          solution business from Panasonic Network Services Inc. ("PNS") on June
          1, 2007 for JPY 1,200 million.

     3.   As of  April  5,  2007,  IIJ's  ownership  in  IIJ-Tech  and Net  Care
          increased to 95.2% and 92.5%  respectively,  as IIJ had  purchased the
          shares of the companies from their minority shareholders since the end
          of the interim period ended September 2006.



     4.   On April 5, 2007, IIJ's board of directors  resolved that IIJ make the
          two  consolidated  subsidiaries,  IIJ-Tech  and Net  Care  100%  owned
          through share  exchanges.  The share exchanges became effective on May
          11, 2007 and on the same date the two consolidated subsidiaries became
          100% owned.  As IIJ-Tech  became 100%  owned,  IIJ  Financial  Systems
          ("IIJ-FS")  which is fully owned by IIJ-Tech is now fully owned by IIJ
          through indirect  ownership.  IIJ America,  Inc. has also become fully
          owned by IIJ by including  the number of shares of indirect  ownership
          by IIJ-Tech.

     5.   In April 2007, IIJ has entered a joint venture agreement with US-based
          GDX Network, Inc., a 100% owned subsidiary of US-based MX Logic, Inc.,
          to form GDX Japan,  K.K., which will provide a new-generation  message
          exchange  network  service.  IIJ holds 51% of the shares of GDX Japan,
          K.K.

     6.   In April 2007, IIJ and Hirata  Corporation  ("Hirata") have agreed to
          partner  with  Taihei  Computer  Co.,  Ltd.  ("TCC"),   a  second-tier
          subsidiary of Hirata,  on the  management of customer  loyalty  reward
          program systems. IIJ will make an investment of JPY 235 million in TCC
          by a  third-party  stock  allocation  and add TCC to its equity method
          investee, a 45% participation.  After this investment,  IIJ and Hirata
          Corporation will jointly manage TCC.

In addition to the above, NTT is IIJ's affiliated  company.

     (2) Business Diagram

     The overview of IIJ Group's business illustrated as followed:



                                                                          
-----------------------------------------------------------------------------------------------------------
|  -----------------------------------------------------------------------------------------------------  |
|  |                                            Customers                                              |  |
|  -----------------------------------------------------------------------------------------------------  |
|                                                    ^                                                    |
|                                                    | Connectivity and VAS, SI and equipment sales       |
| ------------------------------------------------------------------------------------------------------- |
| |  -------------------------------------------------------------------------------------------------- | |
| |  |                                              IIJ                                               | | |
| |  -------------------------------------------------------------------------------------------------- | |
| |                                             |  ^  ^  |                                              | |
| |       Consolidated                          |  .  .  |                         Equity Method        | |
| |       Subsidiaries         Purchase         |  .  .  |                           Investees          | |
| |       ------------         Outsourcing      |  .  .  | Selling services        -------------        | |
| |  ----------------------- .......................  ......................--------------------------  | |
| |  |      IIJ-Tech       | <------------------|  .     |                  |        Multifeed       |  | |
| |  |                     |                    |  .     |----------------> |                        |  | |
| |  -----------------------   Selling services |  .     | Selling services --------------------------  | |
| |                            Outsourcing      |  .     |                                              | |
| |                                             |  .     |                                              | |
| |  -----------------------                    |  .     |                  --------------------------  | |
| |  |       IIJ-FS        | <------------------|  .     |                  |         i-revo         |  | |
| |  |                     |                    |  .     |----------------> |                        |  | |
| |  -----------------------   Selling services |  .     | Selling services --------------------------  | |
| |                                             |  .     | Outsourcing                                  | |
| |                            Outsourcing      |  .     |                                              | |
| |  ----------------------- .......................     |                                              | |
| |  |      Net Care       |                    |  .     |                                              | |
| |  |                     | <------------------|  .     |                  -------------------------   | |
| |  -----------------------   Selling services |  .     |                  |         i-Heart       |   | |
| |                            Outsourcing      |  .     | ---------------> |                       |   | |
| |                                             |  .       Advance          -------------------------   | |
| |                            Outsourcing      |  .                                                    | |
| |                         Network costruction |  .                                                    | |
| |  ----------------------- .......................                                                    | |
| |  |      Net Chart      |                    |  .                                                    | |
| |  |                     | <------------------|  .                                                    | |
| |  -----------------------   Selling services |  .                                                    | |
| |                                             |  .                                                    | |
| |                                             |  .                                                    | |
| |                            Selling services |  .                                                    | |
| |                            Outsourcing      |  .                                                    | |
| |  ----------------------- .......................                                                    | |
| |  |     IIJ America     |                    |                                                       | |
| |  |                     | <------------------|                                                       | |
| |  -----------------------   Selling services                                                         | |
| |                                                                                                     | |
| |  ------------------------------------------------------------------------------------------------   | |
|  --|                                          IIJ Group                                           |---- |
|    ------------------------------------------------------------------------------------------------     |
|                    ^                               ^                              ^                     |
|                    | Purchase of                   | Outsourcing                  | Equipment sales,    |
|                    | telecommunications lines      |                              | purchase and lease  |
|    ---------------------------------    ----------------------          ------------------------------- |
|    |        Telecommunication      |    |  Outside Suppliers |          | Telecommunication Equipment | |
|    |       Carriers and Others     |    |                    |          | Manufacturers, Vendors and  | |
|    |                               |    |                    |          |      Leasing Companies      | |
|    ---------------------------------    ----------------------          ------------------------------- |
|                                                                                                         |
|  (Notes)                                                                                                |
|  1. The diagram above illustrates the overview of principal transactions between IIJ and IIJ's          |
|     affiliated companies.                                                                               |
|  2. <--- shows transactions from IIJ to each of the IIJ Group companies. <... shows transactions from   |
|     each of the IIJ Group companies to IIJ.                                                             |
|  3. Telecommunications carriers include Nippon Telegraph and Telephone East Corporation ("NTT East"),   |
|     Nippon Telegraph and Telephone West Corporation ("NTT West") and NTT Communications, Inc. ("NTT     |
|     Communications"), that are the subsidiaries of IIJ's other related company as defined in the        |
|     disclosure rules of the Tokyo Stock Exchange, NTT.                                                  |
-----------------------------------------------------------------------------------------------------------




3. Management Policies

(1) Basic Management Policies

   IIJ aims to contribute in creating a new market and in innovating  industries
by  leading  the  information  society  of Japan with  internet  technology.  By
practicing its management philosophy, it also continuously seeks to maximize its
corporate value and to fulfill its social responsibility.

(2) Target Management Indicators

   In conducting its business  activities,  the IIJ Group closely  considers the
composition of total  revenues,  profitability,  financial  position,  and other
factors.  The IIJ  Group is making  efforts  to  enhance  its  profitability  by
increasing  revenues  and  controlling  costs  and  general  and  administrative
expenditures,  while closely  watching its revenue  growth  ratio,  gross margin
ratio, operating margin ratio and other figures.

(3) Medium and Long-term Business Strategies

   The IIJ Group  recognizes  that  customer  needs and  demands  for the use of
network system will become more advanced and diverse as internet use in business
and public  organizations are increasing due to the expand in broadband network.
We foresee a favorable  business  environment to continue as higher  reliability
and outsourcing  needs for network system will continue to increase  affected by
the needs for security solutions.  On the contrary,  we see that the competition
with  competitors for internet  connectivity,  value-added  services and systems
integration  will  further  deepen.   While  price   competitions  for  Internet
connectivity  services are still  severe,  we believe we can be  competitive  by
providing solutions together with value-added  services and systems integration.
We believe that it is important  to promote its  research  and  development  for
Internet,  to  continuously  provide our customers with reliable and value-added
solutions for the enhancement of the IIJ Group business.

(4) Issues that should be addressed

   Although the environment  surrounding the IIJ Group is very favorable,  it is
important  for  the IIJ  Group  to  continue  to  provide  reliable  and  highly
value-added services at the right timing to capture the needs for network system
of enterprises and public organizations. It is also important for the medium and
long term business to investigate the opportunity of business enhancement by M&A
and creating new business,  to promote  partnerships with business partners.  We
believe it is very  important to enhance its corporate  governance as a group to
promote an effective business.

   In the fiscal  year ended March 31,  2007,  the IIJ Group will  continue  its
efforts to increase revenues and profits,  promote its research and development,
introduce new services,  investigate business partnerships including investments
and enhance its corporate governance.

   It is also  important  for the IIJ Group to  attract  and  educate  excellent
engineers and sales personnel to maintain its growth in the future,  and the IIJ
Group is  especially  focusing  on  educating  recent  graduates.  The IIJ Group
recruited  82 recent  graduates  in the fiscal  year ended March 31, 2007 and 83
recent  graduates  joined the IIJ Group in April  2007.

(5) Other  Issues to be addressed

   IIJ  provides  Internet  connectivity  services  for  the  amount  of JPY 702
thousand, to Applied Research Institute, Inc. which Koichi Suzuki, president and
CEO of IIJ  has  100%  voting  right.  It is  conducted  under  normal  business
relationship.




Consolidated Financial Statements (Unaudited)
(From April 1, 2006 through March 31, 2007)

(1) Consolidated Balance Sheets
----------------------------------------------------------------------
                                          As of March 31,
                  As of March 31, 2007           2006        Change
----------------------------------------------------------------------
               Thousands
                of U.S.  Thousands        Thousands        Thousands
                Dollars     of Yen    %      of Yen    %      of Yen
----------------------------------------------------------------------
ASSETS
CURRENT ASSETS:
  Cash          115,299  13,554,544       13,727,021         (172,477)
  Accounts
   receivable,
   net of
   allowance
   for doubtful
   accounts of
   JPY 32,489
   thousand and
   JPY 23,411
   thousand at
   March 31,
   2007 and
   March 31,
   2006,
   respectively  82,305   9,675,725       11,962,304       (2,286,579)
  Short term
   investment       103      12,093                -           12,093
  Inventories     9,451   1,111,086          851,857          259,229
  Prepaid
   expenses       8,959   1,053,270        1,031,325           21,945
  Other current
   assets, net
   of allowance
   for doubtful
   accounts of
   JPY 4,570
   thousand and
   JPY 33,250
   thousand at
   March 31,
   2007 and
   March 31,
   2006,
   respectively   7,916     930,571          214,121          716,450
               ---------------------      -----------      -----------
    Total
     current
     assets     224,033  26,337,289  55.2 27,786,628  54.8 (1,449,339)
INVESTMENTS IN
 AND ADVANCES
 TO EQUITY
 METHOD
 INVESTEES, net
 of loan loss
 valuation
 allowance of
 JPY 16,701
 thousand at
 March 31, 2007
 and March 31,
 2006.            7,302     858,490   1.8  1,162,971   2.3   (304,481)
OTHER
 INVESTMENTS     24,173   2,841,741   6.0  8,020,705  15.8 (5,178,964)
PROPERTY AND
 EQUIPMENT--Net  83,637   9,832,396  20.6 10,299,496  20.3   (467,100)
INTANGIBLE
 ASSETS--Net     24,472   2,876,894   6.0    632,594   1.2  2,244,300
GUARANTEE
 DEPOSITS        14,343   1,686,141   3.5  1,549,653   3.1    136,488
OTHER ASSETS,
 net of
 allowance for
 doubtful
 accounts of
 JPY 69,050
 thousand and
 JPY 40,980
 thousand at
 March 31, 2007
 and March 31,
 2006,
 respectively    27,731   3,260,053   6.9  1,252,942   2.5  2,007,111
               ---------------------      -----------      -----------
TOTAL           405,691  47,693,004 100.0 50,704,989 100.0 (3,011,985)
               ---------------------      -----------      -----------

                 As of March 31,          As of March 31,
                      2007                      2006         Change
----------------------------------------------------------------------
              Thousands
               of U.S. Thousands of      Thousands of      Thousands
               Dollars      Yen      %        Yen      %      of Yen
----------------------------------------------------------------------
LIABILITIES
 AND
 SHAREHOLDERS'
 EQUITY
CURRENT
 LIABILITIES:
 Short-term
  borrowings    51,463   6,050,000         4,555,000        1,495,000
 Long-term
  borrowings-
  current
  portion        2,467     290,000         1,989,963       (1,699,963)
 Payable under
  securities
  loan
  agreement          -           -           999,600         (999,600)
 Capital lease
  obligations-
  current
  portion       25,121   2,953,173         3,003,914          (50,741)
 Accounts
  payable       72,004   8,464,835        10,107,942       (1,643,107)
 Accrued
  expenses       7,633     897,355           540,027          357,328
 Accrued
  retirement
  and pension
  costs             72       8,428                 -            8,428
 Other current
  liabilities   21,003   2,469,058         1,702,208          766,850
              ---------------------      ------------      -----------
  Total
   current
   liabilities 179,762  21,132,849  44.3  22,898,654  45.2 (1,765,805)
LONG-TERM
 BORROWINGS          -           -     -     290,000   0.6   (290,000)
CAPITAL LEASE
 OBLIGATIONS--
 Noncurrent     36,733   4,318,309   9.1   4,980,659   9.8   (662,350)
ACCRUED
 RETIREMENT
 AND PENSION
 COSTS           6,380     750,042   1.5     223,332   0.4    526,710
OTHER
 NONCURRENT
 LIABILITIES     4,803     564,618   1.2     827,086   1.6   (262,468)
              ---------------------      ------------      -----------
  Total
   Liabilities 227,678  26,765,818  56.1  29,219,731  57.6 (2,453,913)
              ---------------------      ------------      -----------
MINORITY
 INTEREST        6,934     815,182   1.7   1,263,320   2.5   (448,138)
              ---------------------      ------------      -----------
COMMITMENTS
 AND
 CONTINGENCIES       -           -     -           -     -          -
SHAREHOLDERS'
 EQUITY:

 Common-stock
  -authorized,
  377,600
  shares;
  issued and
  outstanding,
  204,300
  shares at
  March 31,
  2007 and
  March 31,
  2006         143,194  16,833,847  35.3  16,833,847  33.2          0
 Additional
  paid-in
  capital      226,261  26,599,217  55.8  26,599,217  52.5          0
 Accumulated
  deficit     (206,454)(24,270,769)(50.9)(29,680,482)(58.5) 5,409,713
Accumulated
 other
 comprehensive
 income          8,078     949,709   2.0   6,553,594  12.9 (5,603,885)
 Treasury
  stock--777
  shares held
  by an equity
  method
  investee at
  March 31,
  2006               -           -     -     (84,238) (0.2)    84,238
              ---------------------      ------------      -----------
Total
 shareholders'
 equity        171,079  20,112,004  42.2  20,221,938  39.9   (109,934)
              ---------------------      ------------      -----------
TOTAL          405,691  47,693,004 100.0  50,704,989 100.0 (3,011,985)
              ---------------------      ------------      -----------

----------------------------------------------------------------------

(Note)
The U.S. dollar amounts represent translations of yen amounts at the
 rate of JPY 117.56, which was the noon buying rate in New York City
 for cable transfers in foreign currencies as certified for customs
 purposes by the Federal Reserve Bank of New York prevailing as of
 March 30, 2007.

(2) Consolidated Statements of Income
----------------------------------------------------------------------
                                       Fiscal Year Ended March 31,
                                                    2007
                                      --------------------------------
                                      Thousands               % of
                                       of U.S.  Thousands     total
                                       Dollars     of Yen    revenues
----------------------------------------------------------------------
REVENUES:
  Connectivity and value-added
   services:
    Dedicated access                    91,797  10,791,703
    Dial-up access                      20,554   2,416,307
    Value-added services                63,079   7,415,533
    Other                               31,725   3,729,633
                                      ---------------------
      Total                            207,155  24,353,176
  Systems integration                  259,672  30,527,081
  Equipment sales                       18,496   2,174,324
                                      ---------------------
      Total revenues                   485,323  57,054,581     100.0
                                      ---------------------
COST AND EXPENSES:
  Cost of connectivity and value-added
   services                            174,765  20,545,358
  Cost of systems integration          200,145  23,529,045
  Cost of equipment sales               16,104   1,893,216
                                      ---------------------
      Total cost                       391,014  45,967,619      80.6
  Sales and marketing                   29,251   3,438,725       6.0
  General and administrative            33,776   3,970,692       7.0
  Research and development               1,508     177,273       0.3
                                      ---------------------
      Total cost and expenses          455,549  53,554,309      93.9
                                      ---------------------
OPERATING INCOME                        29,774   3,500,272       6.1
                                      ---------------------
OTHER INCOME:
  Interest income                          196      23,037
  Interest expense                      (3,381)   (397,439)
  Foreign exchange gains (losses)           (3)       (297)
  Gain on other investments--net        15,877   1,866,510
  Other--net                               482      56,605
                                      ---------------------
      Other income--net                 13,171   1,548,416       2.7
                                      ---------------------
INCOME FROM
OPERATIONS BEFORE
INCOME TAX EXPENSE
(BENEFIT), MINORITY
INTERESTS AND EQUITY
IN NET LOSS OF EQUITY
METHOD INVESTEES                        42,945   5,048,688       8.8
                                      ---------------------
INCOME TAX EXPENSE
(BENEFIT)                               (6,839)   (803,943)     (1.4)
MINORITY INTERESTS IN
EARNINGS OF
SUBSIDIARIES                            (1,979)   (232,719)     (0.4)
EQUITY IN NET LOSS OF
EQUITY METHOD
INVESTEES                               (1,788)   (210,199)     (0.3)
                                      ---------------------
NET INCOME                              46,017   5,409,713       9.5
----------------------------------------------------------------------

(2) Consolidated Statements of Income
----------------------------------------------------------------------
                                      Fiscal Year Ended
                                         March 31, 2006      Change
                                    ----------------------------------
                                                   % of
                                     Thousands     total   Thousands
                                        of Yen    revenues    of Yen
----------------------------------------------------------------------
REVENUES:
  Connectivity and value-added
   services:
    Dedicated access                 10,625,268               166,435
    Dial-up access                    2,673,808              (257,501)
    Value-added services              6,249,891             1,165,642
    Other                             3,673,872                55,761
                                    ------------           -----------
      Total                          23,222,839             1,130,337
  Systems integration                23,504,537             7,022,544
  Equipment sales                     3,085,208              (910,884)
                                    ------------           -----------
      Total revenues                 49,812,584     100.0   7,241,997
                                    ------------           -----------
COST AND EXPENSES:
  Cost of connectivity and value-
   added services                    20,077,990               467,368
  Cost of systems integration        18,120,418             5,408,627
  Cost of equipment sales             2,818,036              (924,820)
                                    ------------           -----------
      Total cost                     41,016,444      82.4   4,951,175
  Sales and marketing                 3,079,526       6.2     359,199
  General and administrative          3,147,315       6.3     823,377
  Research and development              158,155       0.3      19,118
                                    ------------           -----------
      Total cost and expenses        47,401,440      95.2   6,152,869
                                    ------------           -----------
OPERATING INCOME                      2,411,144       4.8   1,089,128
                                    ------------           -----------
OTHER INCOME:
  Interest income                        13,099                 9,938
  Interest expense                     (437,364)               39,925
  Foreign exchange gains (losses)         3,470                (3,767)
  Gain on other investments--net      3,197,690            (1,331,180)
  Other--net                            190,520              (133,915)
                                    ------------           -----------
      Other income--net               2,967,415       6.0  (1,418,999)
                                    ------------           -----------
INCOME FROM
OPERATIONS BEFORE
INCOME TAX EXPENSE
(BENEFIT), MINORITY
INTERESTS AND EQUITY
IN NET LOSS OF EQUITY
METHOD INVESTEES                      5,378,559      10.8    (329,871)
                                    ------------           -----------
INCOME TAX EXPENSE
(BENEFIT)                               257,360       0.5  (1,061,303)
MINORITY INTERESTS IN
EARNINGS OF
SUBSIDIARIES                           (353,883)     (0.7)    121,164
EQUITY IN NET LOSS OF
EQUITY METHOD
INVESTEES                               (13,746)     (0.1)   (196,453)
                                    ------------           -----------
NET INCOME                            4,753,570       9.5     656,143
----------------------------------------------------------------------

                                  Fiscal Year Ended  Fiscal Year Ended
                                    March 31, 2007    March 31, 2006
                                 -------------------------------------
                                   U.S.
                                   Dollars    Yen           Yen
----------------------------------------------------------------------
BASIC WEIGHTED-
AVERAGE NUMBER OF
SHARES                                      203,992           195,613
DILUTED WEIGHTED-
AVERAGE NUMBER OF
SHARES                                      204,244           195,955
BASIC NET INCOME PER
SHARE                                  226   26,519            24,301
DILUTED NET INCOME
PER SHARE                              225   26,487            24,258
----------------------------------------------------------------------

(Note)

1) The U.S. dollar amounts represent translations of yen amounts at
 the rate of JPY 117.56, which was the noon buying rate in New York
 City for cable transfers in foreign currencies as certified for
 customs purposes by the Federal Reserve Bank of New York prevailing
 as of March 30, 2007.

2) IIJ conducted a 1 for 5 stock split effective on October 11, 2005.
 The numbers of shares of common stock authorized, and issued and
 outstanding, and shares held by an equity method investee in this
 table are calculated with the assumption that the stock split was
 made at the beginning of FY2005.

(3) Consolidated Statements of Shareholders' Equity
Consolidated statements of shareholders' equity for the fiscal year
 ended March 31, 2007
                                              (Unit: Thousands of Yen)
----------------------------------------------------------------------


                         Shares of
                           Common
                           Stock
                         Outstanding
                         (Including
                          Treasury             Additional
                           Stock)     Common     Paid-in  Accumulated
                          (Shares)     Stock     Capital     Deficit
----------------------------------------------------------------------
BALANCE, APRIL 1, 2006      204,300 16,833,847 26,599,217 (29,680,482)
Net income                                                  5,409,713
Other comprehensive
 loss, net of tax
Total comprehensive loss
Adjustment to initially
apply SFAS158, net of
 tax
Decrease of common stock
 due to exclusion of an
 equity method investee
----------------------------------------------------------------------
BALANCE, MARCH 31, 2007     204,300 16,833,847 26,599,217 (24,270,769)
                        ----------------------------------------------


                                     Accumulated
                                         Other
                                     Comprehensive Treasury
                                         Income      Stock    Total
----------------------------------------------------------------------
BALANCE, APRIL 1, 2006                   6,553,594 (84,238)20,221,938
Net income                                                  5,409,713
Other comprehensive loss, net of tax    (5,492,154)        (5,492,154)
                                                           -----------
Total comprehensive loss                                      (82,441)
Adjustment to initially
apply SFAS158, net of tax                 (111,731)          (111,731)
Decrease of common stock due to
 exclusion of an equity method
 investee                                           84,238     84,238
----------------------------------------------------------------------
BALANCE, MARCH 31, 2007                    949,709       0 20,112,004
                                    ----------------------------------

Consolidated statements of shareholders' equity for the fiscal year
 ended March 31, 2007
                                     (Unit: Thousands of U.S. Dollars)
----------------------------------------------------------------------

                              Shares of
                                Common
                                Stock
                              Outstanding
                              (Including
                               Treasury          Additional
                                Stock)   Common   Paid-in  Accumulated
                               (Shares)    Stock   Capital   Deficit
----------------------------------------------------------------------
BALANCE, APRIL 1, 2006           204,300 143,194   226,261   (252,471)
Net income                                                     46,017
Other comprehensive loss, net
 of tax
Total comprehensive loss
Adjustment to initially apply
 SFAS158, net of tax
Decrease of common stock due
 to exclusion of an equity
 method investee
BALANCE, MARCH 31, 2007          204,300 143,194   226,261   (206,454)
                             -----------------------------------------

----------------------------------------------------------------------

                                       Accumulated
                                          Other
                                       Comprehensive Treasury
                                          Income       Stock   Total
----------------------------------------------------------------------
BALANCE, APRIL 1, 2006                       55,747     (717) 172,014
Net income                                                     46,017
Other comprehensive loss, net of tax        (46,718)          (46,718)
                                                              --------
Total comprehensive loss                                         (701)
Adjustment to initially apply SFAS158,
 net of tax                                    (951)             (951)
Decrease of common stock due to
 exclusion of an equity method
 investee                                                717      717
BALANCE, MARCH 31, 2007                       8,078        0  171,079
                                      --------------------------------

----------------------------------------------------------------------

(Note)
1) The U.S. dollar amounts represent translations of yen amounts at
 the rate of JPY 117.56, which was the noon buying rate in New York
 City for cable transfers in foreign currencies as certified for
 customs purposes by the Federal Reserve Bank of New York prevailing
 as of March 30, 2007.

Consolidated statements of shareholders' equity for the fiscal year
 ended March 31, 2006
                                              (Unit: Thousands of Yen)
----------------------------------------------------------------------

                         Shares of
                           Common
                           Stock
                         Outstanding
                         (Including
                          Treasury             Additional
                           Stock)     Common     Paid-in  Accumulated
                          (Shares)     Stock     Capital     Deficit
----------------------------------------------------------------------
BALANCE, APRIL 1, 2005      191,800 13,765,372 23,637,628 (34,434,052)
Net income                                                  4,753,570
Other comprehensive
 loss, net of tax
Total comprehensive
 income
Issuance of common
 stock, net of
issuance cost                12,500  3,068,475  2,961,589
Purchase of common stock
 by an equity method
 investee
----------------------------------------------------------------------
BALANCE, MARCH 31, 2006     204,300 16,833,847 26,599,217 (29,680,482)
                        ----------------------------------------------

                                    Accumulated
                                       Other
                                    Comprehensive Treasury
                                       Income       Stock     Total
----------------------------------------------------------------------
BALANCE, APRIL 1, 2005                 8,690,125  (44,000) 11,615,073
Net income                                                  4,753,570
Other comprehensive loss, net of
 tax                                  (2,136,531)          (2,136,531)
                                                           -----------
Total comprehensive income                                  2,617,039
Issuance of common stock, net of
issuance cost                                               6,030,064
Purchase of common stock by an
 equity method investee                           (40,238)    (40,238)
----------------------------------------------------------------------
BALANCE, MARCH 31, 2006                6,553,594  (84,238) 20,221,938
                                   -----------------------------------

(4) Condensed Consolidated Statements of Cash Flows
----------------------------------------------------------------------
                                                Fiscal Year
                                                   Ended
                             Fiscal Year Ended   March 31,
                               March 31, 2007       2006     Change
                            ------------------------------------------
                            Thousands
                             of U.S. Thousands  Thousands  Thousands
                             Dollars    of Yen     of Yen     of Yen
----------------------------------------------------------------------
OPERATING ACTIVITIES:
  Net income                  46,017  5,409,713  4,753,570    656,143
  Adjustments to reconcile
   net income to net cash
   provided by operating
   activities:
    Depreciation and
     amortization             35,965  4,228,048  4,209,037     19,011
    Provision for (reversal
     of) doubtful accounts
     and advances                104     12,232    (12,009)    24,241
    Gains on other
     investments--net        (15,877)(1,866,510)(3,197,690) 1,331,180
    Foreign exchange losses
     (gains)                      19      2,226     (7,825)    10,051
    Equity in net loss of
     equity method investees   1,788    210,199     13,746    196,453
    Minority interests in
     earnings of
     subsidiaries              1,979    232,719    353,883   (121,164)
    Deferred income tax
     benefit                 (12,714)(1,494,685)  (230,841)(1,263,844)
    Others                     4,542    534,035    215,480    318,555
  Changes in operating
   assets and liabilities:
    Decrease (increase) in
     accounts receivable      20,212  2,376,126 (4,460,173) 6,836,299
    Increase in inventories,
     prepaid expenses and
     other current and
     noncurrent assets       (10,505)(1,235,003)(1,390,398)   155,395
    Decrease (increase) in
     accounts payable        (15,932)(1,872,969) 4,975,623 (6,848,592)
    Increase in accrued
     expenses, other current
     and noncurrent
     liabilities               7,361    865,376  1,336,421   (471,045)
----------------------------------------------------------------------
       Net cash provided by
        operating activities  62,959  7,401,507  6,558,824    842,683
----------------------------------------------------------------------
INVESTING ACTIVITIES:
  Purchase of property and
   equipment                 (10,955)(1,287,906)  (919,366)  (368,540)
  Purchase of short-term and
   other investments         (22,091)(2,597,020)  (674,569)(1,922,451)
  Investment in an equity
   method investee                 -          -   (750,000)   750,000
  Proceeds from sales of
   investment in an equity
   method investee             1,581    185,900          -    185,900
  Purchase of subsidiary
   stock from minority
   shareholders              (26,180)(3,077,764)  (192,142)(2,885,622)
  Proceeds from sales and
   redemption of short-term
   and other investments      33,977  3,994,361  3,613,239    381,122
  Acquisition of a newly
   controlled company, net
   of cash acquired                -          -    229,457   (229,457)
  Acquisition of businesses     (636)   (74,751)         -    (74,751)
  Refund (payment) of
   guarantee deposits--net    (1,007)  (118,411)   506,795   (625,206)
  Other                         (324)   (38,020)    (8,564)   (29,456)
----------------------------------------------------------------------
        Net cash provided by
         (used in) investing
         activities          (25,635)(3,013,611) 1,804,850 (4,818,461)
----------------------------------------------------------------------

                                                Fiscal Year
                                                   Ended
                             Fiscal Year Ended   March 31,
                               March 31, 2007       2006     Change
                            ------------------------------------------
                            Thousands
                             of U.S. Thousands  Thousands  Thousands
                             Dollars    of Yen     of Yen     of Yen
----------------------------------------------------------------------
FINANCING ACTIVITIES:
  Proceeds from issuance of
   short-term borrowings
   with initial maturities
   over three months and
   long-term borrowings       89,316 10,500,000  1,000,000  9,500,000
  Repayments of short-term
   borrowings with initial
   maturities over three
   months and long-term
   borrowings                (64,988)(7,639,963)(2,986,056)(4,653,907)
  Proceeds from securities
   loan agreement              8,997  1,057,680  4,897,040 (3,839,360)
  Repayments of securities
   loan agreement            (17,500)(2,057,280)(5,626,960) 3,569,680
  Principal payments under
   capital leases            (27,729)(3,259,875)(3,105,519)  (154,356)
  Net decrease in short-term
   borrowings                (28,538)(3,355,000)  (169,633)(3,185,367)
  Proceeds from issuance of
   subsidiary stock to
   minority shareholders       1,656    194,679          -    194,679
  Proceeds from issuance of
   common stock, net of
   issuance cost                   -          -  6,030,064 (6,030,064)
----------------------------------------------------------------------
    Net cash provided by
     (used in) financing
     activities              (38,786)(4,559,759)    38,936 (4,598,695)
----------------------------------------------------------------------

EFFECT OF EXCHANGE RATE
 CHANGES ON CASH                  (5)      (614)    37,934    (38,548)

NET INCREASE (DECREASE) IN
 CASH                         (1,467)  (172,477) 8,440,544 (8,613,021)
CASH, BEGINNING OF EACH
 PERIOD                      116,766 13,727,021  5,286,477  8,440,544
----------------------------------------------------------------------
CASH, END OF EACH PERIOD     115,299 13,554,544 13,727,021   (172,477)
----------------------------------------------------------------------

----------------------------------------------------------------------
ADDITIONAL CASH FLOW
 INFORMATION:
Interest paid                  3,262    383,461    426,692    (43,231)
Income taxes paid              2,959    347,826    148,101    199,725

NONCASH INVESTING AND
 FINANCING ACTIVITIES:
  Acquisition of assets by
   entering into capital
   leases                     22,667  2,664,706  3,842,952 (1,178,246)
  Exchange of common stock
   investment due to merger:
    Market value of common
     shares acquired               -          -      7,390     (7,390)
    Cost of investment             -          -      2,584     (2,584)
  Acquisition of business
   and a company:
    Assets acquired            2,010    236,307    843,485   (607,178)
    Cash paid                   (636)   (74,751)  (733,589)   658,838
    Liabilities assumed        1,374    161,556    109,896     51,660
----------------------------------------------------------------------

(Note)
1) The U.S. dollar amounts represent translations of yen amounts at
 the rate of JPY 117.56, which was the noon buying rate in New York
 City for cable transfers in foreign currencies as certified for
 customs purposes by the Federal Reserve Bank of New York prevailing
 as of March 30, 2007.



Principal Standard Items for Preparation of Consolidated Financial Statements
-----------------------------------------------------------------------------

The Terminology,  Form, and Preparation  Methods for the Consolidated  Financial
Statements

  The consolidated  financial statements have been prepared under the accounting
principles,  procedures and ways of presentations  requested for the issuance of
American  Depository Receipts ("ADRs") and others (generally accepted accounting
principles in the United States of America ("U.S.  GAAP"),  including Accounting
Research  Bulletins  ("ARB"),  Accounting  Principles  Board  ("APB")  Opinions,
Statement of Financial Accounting Standards ("SFAS") and related  interpretation
guidelines) in accordance  with the provisions of article 87 "provisions for the
terminology,   form,  and  preparation   methods  for   consolidated   financial
statements" (Ministry of Finance, ordinance No. 28, 1976).

  IIJ  registered  the issuance of ADR under the United  States  Securities  and
Exchange  Commission  ("the  United  States  SEC") and  listed the ADR on NASDAQ
market ("NASDAQ  National  Market") in August 1999.  Accordingly,  IIJ regularly
files its annual  report on Form 20-F in English  with the  United  States  SEC,
including consolidated financial statements in English prepared under U.S. GAAP,
in  accordance  with Rule 13 of the U.S.  Securities  Exchange  Act of 1934,  as
amended.

Summary of Significant Accounting Policies

Basis of Presentation

   IIJ maintains its record in  accordance  with  generally accepted  accounting
principles  in  Japan.  Certain  adjustment  and  reclassifications   have  been
incorporated in the  consolidated  financial  statements to conform to generally
accepted  accounting  principles in the U.S. GAAP.  These  adjustments  were not
recorded in the statutory accounts.

Consolidation

   The consolidated  financial statements include the accounts of IIJ and all of
its subsidiaries, Net Care, Inc. ("Net Care"), IIJ Technology Inc. ("IIJ-Tech"),
IIJ Financial  Systems Inc.  ("IIJ-FS"),  Net Chart Japan Inc. ("Net Chart") and
IIJ  America,  Inc.  ("IIJ  America"),  which have fiscal years ending March 31,
except for IIJ America.  IIJ  America's  fiscal year end is December 31 and such
date was used for purposes of preparing the consolidated financial statements as
it is not practicable  for the subsidiary to report its financial  results as of
March 31. There were no significant  events that occurred during the intervening
period  that would  require  adjustment  to or  disclosure  in the  consolidated
financial statements.  Significant inter-company  transactions and balances have
been  eliminated in  consolidation.  Investments in companies over which IIJ has
significant influence but do not control are accounted for by the equity method.
For other than a temporary  decline in the value of investments in equity method
investee below the carrying amount,  the investment is reduced to fair value and
an impairment loss is recognized.

   A subsidiary or equity method  investee may issue its shares to third parties
at amounts per share in excess of or less than the  Company's  average per share
carrying value. With respect to such transactions, the resulting gains or losses
arising  from the change in  ownership  are  recorded  in income for the year in
which such shares are issued.

Use of Estimates

   The preparation of financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the  financial  statements  and  reported  amounts of  revenues  and
expenses during the reporting period. Significant estimates and assumptions used
are  primarily  in the areas of  impairment  loss on advances  to equity  method
investee,  valuation allowances for deferred tax assets,  allowance for doubtful
accounts,  and estimated lives of fixed assets. Actual results could differ from
those estimates.

Revenue Recognition

   Revenues from customer connectivity services consist principally of dedicated
Internet  access  services  and  dial-up  Internet  access  services.  Dedicated
Internet access services  represent  full-line IP services and standard-level IP
services (T1 Standard,  IIJ FiberAccess/F Service and others).  Dial-up Internet
access services are provided to both  enterprises and individuals  (IIJ4U).  The
term of these  contracts is one year for dedicated  Internet access services and
generally one month for dial-up Internet access services. All these services are
billed and recognized monthly on a straight-line basis.

   Value-added service revenues consist principally of sales of various Internet
access-related  services such as firewall  services.  Value-added  services also

                                       1



include monthly fees from data center services such as housing,  monitoring, and
security services.  Other revenues under  connectivity and value-added  services
consist  principally  of  call-center  customer  support and  wide-area  network
services to construct  networks  that  connect  multiple  operational  sites for
customers.  The terms of these  services are generally for one year and revenues
are recognized on a straight-line basis during the service period.

   Initial set up fees received in  connection  with  connectivity  services and
value-added services are deferred and recognized over the contract period.

   Systems  integration  revenues  consist  principally of the  consultation  of
Internet  network  systems,  design,  development  or  construction  and related
maintenance,  monitoring  and  other  operating  services.  The  period  for the
development  of the  systems or designs is less than one year and  revenues  are
recognized  when network systems and equipment are delivered and accepted by the
customer.  The  development of the Internet  network  systems or design includes
multiple element  arrangements such as consultation,  planning,  systems design,
and  construction  services,  and  equipment and software  purchased  from third
parties.  When the equipment or software is delivered prior to other elements of
the arrangement or systems construction, revenue is deferred until other service
elements are completed and accepted by the  customer.  Maintenance,  monitoring,
and operating service revenues are recognized ratably over the separate contract
period, which is generally for one year.

   Systems  integration  service is subject to the  Emerging  Issues  Task Force
("EITF") of the Financial  Accounting  Standards Board ("FASB") Issue No. 00-21,
"Revenue Arrangements with Multiple  Deliverables" which was adopted as of April
1, 2004.

   Equipment sales are reported on a gross basis or net basis in accordance with
EITF Issue No. 99-19  "Reporting  Revenue Gross as a Principal  versus Net as an
Agent".  Revenues are recognized  when  equipments are delivered and accepted by
the customer.

Allowance for Doubtful Accounts

   An allowance for doubtful  accounts is established in amounts  considered  to
be appropriate  based  primarily upon the Company's past credit loss  experience
and an  evaluation of potential  losses in the  receivables  outstanding.

Other Investments

   In accordance with SFAS No. 115,  "Accounting for Certain Investments in Debt
and Equity  Securities,"  all  marketable  equity  securities  are classified as
available-for-sale  securities,  which  are  accounted  for at fair  value  with
unrealized  gains and losses  excluded from earnings and reported in accumulated
other  comprehensive  income (loss).  The cost of securities  sold is determined
based on average cost.

   The Company  reviews the fair value of  available-for-sale  investments  on a
regular basis to determine if the fair value of any  individual  investment  has
declined  below its cost and if such  decline  is other than  temporary.  If the
decline  in value is judged to be other  than  temporary,  the cost basis of the
investment is written down to fair value. Other than temporary declines in value
are determined  taking into  consideration  the extent of decline in fair value,
the length of time that the  decline in fair value  below cost has  existed  and
events that might  accelerate  the  recognition  of  impairment.  The  resulting
realized  loss is included in the  consolidated  statements of operations in the
period in which the decline was deemed to be other than temporary.

   Non-marketable  equity  securities  are  carried at cost as fair value is not
readily  determinable.  If the value of a security is estimated to have declined
and such decline is judged to be other than  temporary,  the security is written
down  to  the  fair  value.   Determination   of  impairment  is  based  on  the
consideration of such factors as operating results, business plans and change in
the regulatory, economic or technological environment of the investee.

   Fair  value is  determined  as the  Company's  interest  in the net assets of
investee.

Inventories

   Inventories  consist  mainly of network  equipment  purchased  for resale and
work-in-process  for development of Internet network systems.  Network equipment
purchased for resale is stated at the lower of cost,  which is determined by the
average-cost  method,  or market.  Work-in-process  for  development  of network
systems is stated at the lower of actual  production costs,  including  overhead
cost, or market.  Inventories are reviewed  periodically and items considered to
be  slow-moving  or obsolete are written down to their  estimated net realizable
value.

Lease

   Capital Lease that meet specific  criteria  noted in SFAS No.13,  "Accounting
for Leases",  are capitalized at the inception of the lease at the present value

                                       2



of the minimum lease  payments.  All other leases are accounted for as operating
leases.  Lease payments for capital leases are  apportioned to interest  expense
and a  reduction  of the lease  liability  so as to achieve a  constant  rate of
interest on the remaining balance of the liability. Operating lease payments are
recognized as an expense on a straight-line basis over the lease term.

Property and Equipment

   Property and equipment are recorded at cost. Depreciation and amortization of
property and equipment, including purchased software and capitalized leases, are
computed  principally  using  the  straight-line  method  based  on  either  the
estimated useful lives of assets or the lease period, whichever is shorter.

   The useful lives for depreciation and amortization by major asset classes are
as follows:
--------------------------------------------------------------------------------
                                                     Range of useful lives
--------------------------------------------------------------------------------
  Data communications, office and other equipment        2 to 15 years

  Leasehold improvements                                 3 to 15 years

  Purchased software                                           5 years

  Capitalized leases                                      4 to 7 years
--------------------------------------------------------------------------------

Impairment of Long-Lived Assets

   Long-lived  assets consist  principally of property and equipment,  including
those items leased under capital leases. Under SFAS No. 144, "Accounting for the
Impairment or Disposal of  Long-Lived  Assets,"  ("SFAS No.  144"),  the Company
evaluates  the  impairment of long-lived  assets  whenever  events or changes in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  There was no impairment loss for long-lived  assets for the fiscal
year ended March 31, 2006 and 2007.

Goodwill and Intangible Assets

   Under SFAS No. 142, "Goodwill and Other Intangible Assets," ("SFAS No. 142"),
goodwill  (including  equity-method  goodwill)  and  intangible  assets that are
deemed to have  indefinite  useful lives are not  amortized,  but are subject to
impairment  testing.  Impairment testing is required to be performed at adoption
and annually or more frequently if events or changes in  circumstances  indicate
that the asset might be impaired.  The Company  selected  March 31 as its annual
impairment testing date.

Pension and severance indemnities plans

   The company has pensions plans and, or severance  indemnities plans. The cost
of the  pension  plans and  severance  indemnities  plans are  accrued  based on
amounts  determined  using  actuarial  methods,  in accordance with SFAS No. 87,
"Employers' Accounting for Pensions".

   In September 29, 2006,  the FASB issued SFAS No.158,  "Employers'  Accounting
for Defined Benefit and Other Retirement Benefit Plans, an amendment of the FASB
statements  No. 87, 88, 106, and 132R." SFAS No. 158 which requires the employer
to; 1) to fully  recognize  the  funded  status of the  defined  benefit  plans,
measured  as the  difference  between  plan assets at fair value and the benefit
obligation in its consolidated  balance sheet, 2) to recognize as a component of
other  comprehensive  income,  net of tax, the gains or losses and prior service
costs or  credits  that  arise  during  the  period  but are not  recognized  as
components  of net periodic  benefit cost,  3) to measure  defined  benefit plan
assets  and  obligations  as of the  date  of  the  employer's  fiscal  year-end
statement of  consolidated  financial  position,  4) to disclose in the notes to
consolidated  financial statements additional  information about certain effects
on net  periodic  benefit  cost for the next fiscal year that arise from delayed
recognition  of the  gains  or  losses,  prior  service  costs or  credits,  and
transition asset or obligation.

   The Company has adopted SFAS No.158 from the  fiscal  year  ended  March  31,
2007.  The effect of  adoption of SFAS No. 158 on IIJ's  consolidated  financial
position was a decrease in total shareholders' equity by JPY 111,731 thousand.

Income Taxes

   The  provision  for income  taxes is based on earnings  before  income  taxes
and includes the effects of temporary differences between assets and liabilities
recognized  for  financial  reporting  purposes  and  income  tax  purposes  and
operating loss carryforwards.  Valuation  allowances are provided against assets
that are not likely to be realized.

Foreign Currency Transactions

   Foreign currency assets and liabilities,  which consist substantially of cash
and  accounts  payable  for  connectivity   leases  to  international   carriers

                                       3



denominated  in U.S.  dollars,  are  stated at the amount as  computed  by using
year-end exchange rates and the resulting transaction gain or loss is recognized
in earnings.

Derivative Financial Instruments

   All  derivatives are recorded at fair value as either asset or liabilities in
the balance sheet in accordance  with SFAS No. 133,  "Accounting  for Derivative
Instruments  and  Hedging  Activities,"  as  amended by SFAS No. 138 and No. 149
(collectively,  "SFAS No. 133").  In  accordance  with SFAS No. 133, the Company
designated  interest swap contracts as a hedge of the  variability of cash flows
to be paid related to interest on floating rate borrowings (cash flow hedge) and
an effective portion of the derivative's gain or loss is initially reported as a
component  of other  comprehensive  income and  subsequently  reclassified  into
earnings  when the  underlying  transaction  affects  earnings.  An  ineffective
portion of the gain or loss is reported in earnings immediately.

   The Company  enters into  contracts to hedge interest rate risks and does not
enter into contracts or utilize derivatives for trading purposes.

Stock-based Compensation

   The Company accounts for stock-based  compensation in accordance with revised
SFAS  No.123,  "Share-based  Payments",  adopted on April 1, 2006.  Revised SFAS
No.123  requires  compensation  expense for stock options and other  share-based
payment to be measure and recorded  based on the  instruments'  fair value.  The
company has adopted  revised  SFAS No.123 and the related  FASB Staff  Positions
("FSP")  on  April 1,  2006 by using  modified  prospective  application,  which
requires  recognizing  expenses for options  granted  prior to the adoption date
equal to the fair value of unvested  amounts over the remaining  vesting period.
The portion of these options' fair value  attributable to vested awards prior to
the adoption of revised SFAS No.123 had no impact on the Company's  consolidated
financial position or results of preparation.

Research and Development

   Research and development costs are expensed as incurred.

Advertising

   Advertising costs are expensed as incurred.

Basic and Diluted Net Income per Share

   Basic  net  income  per  share is  computed  by  dividing  net  income by the
weighted-average  number of shares of common stock outstanding during the fiscal
year.  Diluted net income per share  reflects the potential  dilutive  effect of
stock  options.  (See "NET INCOME PER SHARE  (Unaudited)"  in the latter part of
this document for reference.)

Other Comprehensive Income (Loss)

   Other  comprehensive  income  (loss)  consists  of  translation   adjustments
resulting from the translation of financial  statements of a foreign subsidiary,
unrealized gains or losses on available-for-sale  securities, gains or losses on
cash flow hedging derivative instruments.

Segment Reporting

   SFAS No.  131,  "Disclosures  about  Segments  of an  Enterprise  and Related
Information,"  establishes  standards for reporting  information about operating
segments.  Operating  segments are defined as components  of an enterprise  that
engages in business activities from which it may earn revenues and incur expense
and for which  separate  financial  information  is available  that is evaluated
regularly  by the chief  operation  decision  maker in deciding  how to allocate
resources and in assessing performance.

   The Company provides a comprehensive  range of network  solutions to meet its
customers'  needs by  cross-selling  a variety of services,  including  Internet
connectivity  services,  value-added services,  systems integration and sales of
network-related  equipment. The Company's chief operating decision maker, who is
IIJ's President and Representative  Director,  regularly reviews the revenue and
cost of sales on a  consolidated  basis and  makes  decisions  regarding  how to
allocate resources and assess performance based on a single operating unit.

New Accounting Standards

    In June 2006, the FASB  implemented FASB  Interpretation  No. 48 "Accounting
for  Uncertainty  in Income Taxes ("FIN No.  48")",  an  interpretation  of FASB
Statement  No. 109 to clarify the  accounting  for  uncertainty  in income taxes
recognized in an  enterprise's  financial  statements  in  accordance  with FASB
Statement  No.  109,  Accounting  for  Income  Taxes.  FIN No. 48  prescribes  a


                                       4



recognition  threshold and  measurement  attribute  for the financial  statement
recognition and measurement of a tax position taken or expected to be taken in a
tax return. It also provides guidance on derecognition, classification, interest
and penalties,  accounting in interim periods,  disclosure,  and transition. FIN
No. 48 is effective  from fiscal years  beginning  after  December 15, 2006. The
Company  is  currently  evaluating  the  impact  of FIN  No.48 on the  Company's
consolidated financial position or results of operation.

    In September 2006, FASB issued SFAS No.157,  "Fair Value Measurements." SFAS
No.157  establishes a framework for measuring  fair value in generally  accepted
accounting   principles  (GAAP),  and  expands   disclosures  about  fair  value
measurements.  SFAS  No.157 is  effective  from  fiscal  years  beginning  after
November 15, 2007. The Company is currently evaluating the impact of SFAS No.157
on the Company's consolidated financial position or results of operation.

NET INCOME PER SHARE (Unaudited)
--------------------------------

   The basic net income per share and diluted net income per share in the fiscal
year ended March 31, 2006 and 2007 was as follows.  The 1 for 5 stock split that
IIJ conducted  effective on October 11, 2005 is considered  for the  calculation
below.



--------------------------------------------------------------------------------------------------------------------------------
                                        Fiscal Year Ended March 31, 2006                  Fiscal Year Ended March 31, 2007
                                 ----------------------------------------------- -----------------------------------------------
                                    Net income        Shares        Per share          Net income      Shares        Per share
                                    (numerator)    (denominator)                      (numerator)   (denominator)
--------------------------------------------------------------------------------------------------------------------------------
                                 Thousand of Yen      Shares           Yen          Thousand of Yen       Shares           Yen
                                                                                                          
  Basic net income per share

    Net income                     4,753,570          195,613        240,301            5,409,713           203,992       26,519

  Dilutive effect by
  potential common shares

    Stock option                           -              342                                   -               252

  Diluted net income per
  share

    Net income                     4,753,570          195,955         24,258            5,409,713           204,244       26,487
--------------------------------------------------------------------------------------------------------------------------------


   For the  fiscal  year  ended  March  31,  2007 and  2006,  the  number of the
potential  common shares excluded from the computation of diluted net income per
share  because the exercise  prices of the options were greater than the average
market price of the common shares was 975 shares.

SUBSEQUENT EVENTS (Unaudited)
-----------------------------

   On March 29, 2007,  IIJ's board of directors  resolved to acquire 100% of the
equity of hi-ho, Inc. from Panasonic Network services Inc. ("PNS") for JPY 1,200
million and signed  definitive  agreement with PNS. The acquisition  will become
effective  on June 1,  2007.  IIJ  Group  will take  over the  Internet  service
business  that PNS provides  under the "hi-ho"  brand and the solution  business
that PNS provides to its corporate customers.

   On April 5, 2007,  IIJ's board of  directors  resolved  that IIJ make the two
consolidated  subsidiaries,  IIJ Technology  Inc. and Net Care,  Inc. 100% owned
through share exchanges. The share exchange became effective on May 11, 2007 and
on the same date the two consolidated  subsidiaries  became 100% owned.  Through
this share exchanges, IIJ has newly issued 2,178 common stocks of IIJ.

OTHERS
------

   Notes  regarding  leases,  related  party  transactions,  income tax effects,
equity  securities,  derivatives,  retirement  benefits,  stock option plans are
omitted in the earnings release for the fiscal year ended March 31, 2007.


                                       5



(Reference)  STATUS  OF  PRODUCTION,  RECEIPT  OF  ORDER  AND  SALES  ACTIVITIES
(unaudited)

(1) Results of Production
 Results of production for the fiscal year ended March 31, 2007 is as follows.
--------------------------------------------------------------------------------
                                     Fiscal Year Ended March 31, 2007
--------------------------------------------------------------------------------
                            Thousands of Yen                  YoY Change (%)
--------------------------------------------------------------------------------
  Systems integration                 23,910,824                          +27.8
--------------------------------------------------------------------------------
           Total                      23,910,824                          +27.8
--------------------------------------------------------------------------------
*1 Consumption tax is not included.
*2 Results  of  production  for  Internet  connectivity  services,   value-added
   services and  equipment  sales are not  included,  since the Company does not
   produce for.
(2) Results of Receiving Orders

     Result of  receiving  orders for the fiscal year ended March 31, 2007 is as
follows.


---------------------------------------------------------------------------------------------------
                                                Fiscal Year Ended March 31, 2007
---------------------------------------------------------------------------------------------------
                             Order received        YoY Change      Order backlog        YoY Change
                           (Thousands of Yen)          (%)       (Thousands of Yen)        (%)
---------------------------------------------------------------------------------------------------
                                                                                 
  Systems integration and        35,945,821            +27.9           9,470,757            +51.6
  equipment sales
---------------------------------------------------------------------------------------------------
                 Total           35,945,821            +27.9           9,470,757            +51.6
---------------------------------------------------------------------------------------------------

*1 Consumption tax is not included.
*2 Results of  receiving  orders and order  backlog  for  Internet  connectivity
   services and  value-added  services are not included,  since the Company does
   not produce for.
*3 Systems  integration  and  equipment  sales are  totaled,  as they cannot be
   classified properly at the stage of receiving orders.

(3) Results of Sales Activities

 Results of sales  activities  for the fiscal  year ended  March 31,  2007 is as
follows.


--------------------------------------------------------------------------------------------------------------------
                                           Fiscal Year Ended           Fiscal Year Ended
                                             March 31, 2006              March 31, 2007                 Change
--------------------------------------------------------------------------------------------------------------------
                                             Thousands of Yen           Thousands of Yen             Thousands of Yen
--------------------------------------------------------------------------------------------------------------------
                                                                                                 
 Connectivity and value-added services:          23,222,839                24,353,176                   1,130,337

    Dedicated access                             10,625,268                10,791,703                     166,435

    Dial-up access                                2,673,808                 2,416,307                   (257,501)

    Value-added services                          6,249,891                 7,415,533                   1,165,642

    Other                                         3,673,872                 3,729,633                      55,761
--------------------------------------------------------------------------------------------------------------------
   Systems integration                           23,504,537                30,527,081                   7,022,544
--------------------------------------------------------------------------------------------------------------------
    Systems integration                          12,295,624                16,659,629                   4,364,005

    Outsourced operation                         11,208,913                13,867,452                   2,658,539
--------------------------------------------------------------------------------------------------------------------
   Equipment Sales                                3,085,208                 2,174,324                   (910,884)
--------------------------------------------------------------------------------------------------------------------
                   Total                         49,812,584                57,054,581                   7,241,997
--------------------------------------------------------------------------------------------------------------------

*1 Consumption tax is not included.
*2  Sales to each customer and its ratio to aggregate  sales for the fiscal year
    ended March 31, 2006 and 2007 are omitted as the ratios are less than 0.1.



    CONTACT: IIJ Investor Relations Office
             Taisuke ONO, +81-3-5259-6500
             ir@iij.ad.jp
             http://www.iij.ad.jp/




                                                                       EXHIBIT 2



[English Translation]                                               May 15, 2007
                                                                    ------------

                          Company name: 1-105 Kanda Jimbo-cho, Chiyoda-ku, Tokyo
                          ------------------------------------------------------
                                                  Internet Initiative Japan Inc.
                                                  ------------------------------

    Company representative: Koichi Suzuki, President and Representative Director
    ----------------------------------------------------------------------------
         (Stock Code Number: 3774 The First Section of the Tokyo Stock Exchange)
         -----------------------------------------------------------------------

                                        Contact: Akihisa Watai, Director and CFO
                                        ----------------------------------------
                                                               TEL: 03-5259-6500
                                                               -----------------




                      Information on the Affiliated Company
                      -------------------------------------

1. Information on the affiliated company                             (as of March 31, 2007)
-----------------------------------------------------------------------------------------------
Parent and Other    Type                 Its Ownership         Securities Exchanges where its
 Company                                  Percentage (%)        Shares are Listed
-----------------------------------------------------------------------------------------------
                                                               
                                                               Tokyo Stock Exchange, Inc.
                                                                (First Section)
                                                               Osaka Securities Exchange, Co.,
Nippon Telegraph    IIJ is NTT's                                Ltd. (First Section)
and Telephone        affiliate                   29.70         Nagoya Stock Exchange, Inc.
Corporation         company                      (4.99)        (First Section)
                                                               Fukuoka Stock Exchange
                                                               Sapporo Stock Exchange
                                                               New York Stock Exchange, Inc.
                                                               London Stock Exchange plc.
-----------------------------------------------------------------------------------------------


(Notes)
1.   The percentage in parentheses is the indirect  ownership by NTT included in
     the figure above.
2.   On April 5, 2007,  IIJ's board of directors  resolved that IIJ make the two
     consolidated  subsidiaries,  IIJ  Technology  Inc. and Net Care,  Inc. 100%
     owned through share exchanges and has issued 2,178 share of common stock of
     IIJ,  effective May 11, 2007. After this exchange,  the number of shares of
     common stock of IIJ as of May 15, 2007 increased to 206,478 shares.

2. Position of the Listed  Company (IIJ) in the Group of the Parent  Company and
other  Companies

a.  Position of the Listed  Company  (IIJ) in the Group of the Parent Company

     The ownership  percentage by NTT, which is IIJ's largest  shareholder,  was
29.7% as of March 31, 2007,  including its indirect  ownership.  However,  IIJ's
sales  activities  are  not  affected  by  NTT's  ownership  in IIJ  and  IIJ is
maintaining its management independence.

b. Personal  Relationships  with the Parent  Company,  other Related Company and
   their  Group  Companies

     IIJ's  board of  directors  consists  of 13  members  including  4  outside
directors. Takashi Hiroi, an outside director (part-time director) of IIJ, is an
employee of NTT (Senior Manager, Corporate Management Strategy Division of NTT).
However,  he is monitoring IIJ's business  operations as an outside director and
does not have any personal  relationships,  such as family  relationships,  with
IIJ's other  directors  and  auditors.  He did not acquire any interest  such as
capital or business relationships upon becoming an outside director.


c. Business  Relationship with NTT Group

     IIJ  uses  services   provided  by  Nippon  Telegraph  and  Telephone  East
Corporation  ("NTT East") and Nippon  Telegraph and Telephone  West  Corporation
("NTT  West") for a  significant  portion of its access  circuits,  and services
provided  by  NTT  Communications   Corporation  ("NTT  Communications")  for  a
significant portion of its domestic and international backbones. The amount paid
to NTT East and West,  and to NTT  Communications  for  their  telecommunication
circuits was JPY 902,844 thousand and JPY 4,593,122  thousand,  respectively for
the fiscal year ended March 31, 2007.

     Business  transactions  with the NTT Group are  within  the scope of normal
business  practices,  and there is no special  contract  made in relation to the
investment by NTT Group, as the business  transactions  existed before NTT Group
became our largest shareholder.





                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                  Internet Initiative Japan Inc.




Date:  May 15, 2007           By: /s/ Koichi Suzuki
                                  ----------------------------------------------
                                     Koichi Suzuki
                                     President, Chief Executive Officer and
                                     Representative Director