Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 10-Q
 
x
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended December 31, 2010

¨
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ___________ to ___________.
 
Commission File Number 001-15931
 SinoCoking Coal and Coke Chemical Industries, Inc.
(Exact name of issuer as specified in its charter)
 
Florida
(State or other jurisdiction of incorporation or
organization)
65-0420146 
(I.R.S. employer identification number)
 
Kuanggong Road and Tiyu Road 10th Floor,
Chengshi Xin Yong She, Tiyu Road, Xinhua District,
Pingdingshan, Henan Province, China 467000
 (Address of principal executive offices and zip code)
 
+86-3752882999
(Registrant’s telephone number, including area code)
 
Securities registered pursuant to Section 12(b) of the  Act: Common Stock, par value $0.001 per share
Securities registered pursuant to Section 12(g) of the  Act: None
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x   No ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every, Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ¨ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
 
 
Large Accelerated Filer ¨
Accelerated Filer                   ¨
 
Non-accelerated filer     ¨
Smaller reporting company  x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ¨   No x
 
As of February 11, 2011, the Registrant had 21,023,062 shares of common stock outstanding. 

 

 

SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC.
FORM 10-Q
 
TABLE OF CONTENTS 
  
 
Page
Number
   
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
3
   
PART I. FINANCIAL INFORMATION
 
     
Item 1.
Financial Statements
 
     
 
Consolidated Balance Sheets as of December 31, 2010 (unaudited) and June 30, 2010
4
     
 
Consolidated Statements of Income and Other Comprehensive Income for the Three and Six Months Ended December 31, 2010 and 2009 (unaudited)
5
     
 
Consolidated Statements of Shareholders' Equity
6
     
 
Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2010 and 2009 (unaudited)
7
     
 
Notes to the Consolidated Financial Statements (unaudited)
8
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
40
     
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
52
     
Item 4.
Controls and Procedures
53
     
PART II. OTHER INFORMATION
 
     
Item 1.
Legal Proceedings
55
     
Item 1A.
Risk Factors
55
   
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
55
     
Item 3.
Defaults Upon Senior Securities
55
     
Item 4.
Reserved
55
     
Item 5.
Other Information
55
     
Item 6.
Exhibits
55
     
SIGNATURES
59
 
 
- 2 -

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
All statements contained in this report, other than statements of historical facts, that address future activities, events or developments, are forward-looking statements, including, but not limited to, statements containing the words “believe,” “anticipate,” “expect,” “project,” “may,” “might,” “will” and words of similar import.  These statements are based on certain assumptions and analyses made by us in light of our experience and our assessment of historical trends, current conditions and expected future developments as well as other factors we believe are appropriate under the circumstances.  Whether actual results will conform to the expectations and predictions of management, however, is subject to a number of risks and uncertainties that may cause actual results to differ materially.  Such risks are in the section entitled “Risk Factors” beginning on page 21 of our Annual Report on Form 10-K for the year ended June 30, 2010 filed with the SEC on September 29, 2010.
 
           Consequently, all of the forward-looking statements made in this report are qualified by these cautionary statements, and there can be no assurance that the actual results anticipated by management will be realized or, even if substantially realized, that they will have the expected consequences to or effects on our business operations.
 
 
- 3 -

 

SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
 CONSOLIDATED BALANCE SHEETS
 
   
December 31,
   
June 30,
 
   
2010
   
2010
 
   
(Unaudited)
       
ASSETS
           
             
CURRENT ASSETS
           
Cash
  $ 4,958,570     $ 17,403,008  
Restricted cash
    27,629,000       22,902,000  
Loans receivable
    2,069,485       2,513,308  
Notes receivable
    180,747       1,045,830  
Accounts receivable, trade, net
    15,912,667       5,304,684  
Other receivables
    11,196,005       479,121  
Other receivables - related parties
    -       477,052  
Inventories
    2,062,284       2,261,816  
Advances to suppliers
    9,873,028       5,509,780  
Total current assets
    73,881,786       57,896,599  
                 
PLANT AND EQUIPMENT, net
    23,774,311       20,930,413  
                 
OTHER ASSETS
               
Prepayments for land use rights
    8,806,185       5,074,485  
Prepayments for mine acquisitions
    16,708,007       8,858,398  
Prepayments for construction
    14,398,366       16,789,806  
Intangible - land use rights, net
    1,915,785       1,892,292  
Intangible - mineral rights, net
    1,948,108       2,629,437  
Other assets
    115,523       103,110  
Total other assets
    43,891,974       35,347,528  
                 
Total assets
  $ 141,548,071     $ 114,174,540  
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
                 
CURRENT LIABILITIES
               
Accounts payable, trade
  $ 528,187     $ 291,750  
Notes payable
    19,721,000       2,946,000  
Short term loans - bank
    15,170,000       14,730,000  
Short term loans - others
    -       515,550  
Other payables and accrued liabilities
    680,920       1,433,121  
Other payables - related party
    291,031       51,381  
Customer deposits
    133,293       106,830  
Taxes payable
    2,457,227       1,229,019  
Total current liabilities
    38,981,658       21,303,651  
                 
OTHER LIABILITIES
               
Warrant derivative liability
    29,282,791       30,436,087  
Total other liabilities
    29,282,791       30,436,087  
                 
Total liabilities
    68,264,449       51,739,738  
                 
COMMITMENTS AND CONTINGENCIES
               
                 
SHAREHOLDERS' EQUITY
               
Common shares, $0.001 par value, 100,000,000 authorized,
               
20,872,192 and 20,871,192  issued and outstanding as of
               
December 31, 2010 and June 30, 2010, respectively
    20,872       20,871  
Additional paid-in capital
    79,706       67,269  
Statutory reserves
    1,979,306       1,837,395  
Retained earnings
    67,866,001       59,373,726  
Accumulated other comprehensive income
    3,337,737       1,135,541  
Total shareholders' equity
    73,283,622       62,434,802  
                 
Total liabilities and shareholders' equity
  $ 141,548,071     $ 114,174,540  
 
 The accompanying notes are an integral part of these consolidated financial statements.

 
- 4 -

 

SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
 CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
(UNAUDITED)
 
   
For the three months ended
   
For the six months ended
 
   
December 31,
   
December 31,
 
   
2010
   
2009
   
2010
   
2009
 
                         
REVENUE
  $ 16,745,332     $ 14,763,958     $ 29,753,794     $ 32,893,419  
                                 
COST OF REVENUE
    9,634,955       8,736,811       17,999,064       17,805,876  
                                 
GROSS PROFIT
    7,110,377       6,027,147       11,754,730       15,087,543  
                                 
OPERATING EXPENSES:
                               
Selling
    71,447       108,718       155,914       303,995  
General and administrative
    736,493       222,759       1,671,640       454,598  
Total operating expenses
    807,940       331,477       1,827,554       758,593  
                                 
INCOME FROM OPERATIONS
    6,302,437       5,695,670       9,927,176       14,328,950  
                                 
OTHER INCOME (EXPENSE), NET
                               
Finance expense, net
    (513,106 )     (19,239 )     (570,056 )     (115,963 )
Other expense, net
    (52,689 )     -       (109,387 )     (189 )
Change in fair value of warrants
    (11,447,532 )     -       1,472,143       -  
Total other income (expense), net
    (12,013,327 )     (19,239 )     792,700       (116,152 )
                                 
INCOME(LOSS) BEFORE INCOME TAXES
    (5,710,890 )     5,676,431       10,719,876       14,212,798  
                                 
PROVISION FOR INCOME TAXES
    1,278,833       940,132       2,227,601       2,929,122  
                                 
NET (LOSS) INCOME
    (6,989,723 )     4,736,299       8,492,275       11,283,676  
                                 
OTHER COMPREHENSIVE INCOME
                               
Foreign currency translation adjustment
    1,055,897       603       2,202,196       52,672  
                                 
COMPREHENSIVE (LOSS) INCOME
  $ (5,933,826 )   $ 4,736,902     $ 10,694,471     $ 11,336,348  
                                 
WEIGHTED AVERAGE NUMBER OF COMMON SHARE
                               
Basic
    20,871,725       13,117,952       20,871,458       13,117,952  
Diluted
    20,871,725       13,117,952       20,984,101       13,117,952  
                                 
EARNINGS PER SHARE
                               
Basic
  $ (0.33 )   $ 0.36     $ 0.41     $ 0.86  
Diluted
  $ (0.33 )   $ 0.36     $ 0.40     $ 0.86  
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
- 5 -

 

SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
 
                                 
Accumulated
       
               
Additional
   
Retained earnings
   
other
       
   
Common Share
   
paid-in
   
Statutory
         
comprehensive
       
   
Shares
   
Par Value
   
capital
   
reserves
   
Unrestricted
   
income
   
Total
 
BALANCE, June 30, 2009
    13,117,952     $ 13,118     $ 3,531,959     $ 1,127,710     $ 29,754,451     $ 779,804     $ 35,207,042  
                                                         
Net income
                                    11,283,676               11,283,676  
Adjustment of statutory reserves
                            500,494       (500,494 )             -  
Foreign currency translation adjustments
                                            52,672       52,672  
BALANCE, December 31, 2009 (Unaudited)
    13,117,952     $ 13,118     $ 3,531,959     $ 1,628,204     $ 40,537,633     $ 832,476     $ 46,543,390  
                                                         
Shares and warrants issued in reverse merger recapitalization
    405,710       406       (406 )                             -  
Shares and warrants sold for cash
    7,344,935       7,345       44,062,265                               44,069,610  
Offering costs related to shares and warrants sold
                    (12,015,273 )                             (12,015,273 )
Warrants issued reclassified to derivative liability
                    (35,578,543 )             (8,491,067 )             (44,069,610 )
Cumulative effect of reclassification of existing warrants
                                    (631,002 )             (631,002 )
Fractional shares due to the one-for-twenty reverse split
    2,595       2       (2 )                             -  
Net income
                                    27,650,821               27,650,821  
Adjustment of Statutory reserve
                            209,191       307,341               516,532  
Imputed interests on loans from related parties waived
                    67,269                               67,269  
Foreign currency translation adjustments
                                            303,065       303,065  
BALANCE, June 30, 2010
    20,871,192     $ 20,871     $ 67,269     $ 1,837,395     $ 59,373,726     $ 1,135,541     $ 62,434,802  
                                                         
Exercise of warrants at $6.00
    1,000       1       12,437                               12,438  
Net income
                                    8,492,275               8,492,275  
Adjustment of statutory reserve
                            141,911                       141,911  
Foreign currency translation adjustments
                                            2,202,196       2,202,196  
BALANCE, December 31, 2010 (Unaudited)
    20,872,192       20,872       79,706       1,979,306       67,866,001       3,337,737       73,283,622  
 
 The accompanying notes are an integral part of these consolidated financial statements.

 
- 6 -

 

SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
 CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
   
For the six months ended
 
   
December 31,
 
   
2010
   
2009
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
  $ 8,492,275     $ 11,283,676  
Adjustments to reconcile net income to cash
               
(used in) provided by operating activities:
               
Depreciation
    717,228       1,325,430  
Amortization and depletion
    779,628       1,592,165  
Bad debt expense
    31,324          
Change in fair value of warrants
    (1,478,581 )     -  
Warrants granted for service
    325,285       -  
Reservation of mine maintenance fee
    141,911       -  
Change in operating assets and liabilities
               
Notes receivable
    881,315       (2,311,018 )
Accounts receivable, trade
    (10,274,564 )     (1,281,950 )
Other receivables
    (1,892,010 )     17,942  
Inventories
    262,624       (1,296,469 )
Advances to suppliers
    (5,789,974 )     (2,336,606 )
Accounts payable, trade
    231,284       366,749  
Other payables and accrued liabilities
    (780,044 )     472,024  
Customer deposits
    22,882       (878,460 )
Taxes payable
    1,171,547       213,551  
Net cash (used in) provided by operating activities
    (7,157,870 )     7,167,034  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Principal of loans receivable
    (2,051,578 )     -  
Repayment of loans receivable
    2,513,308       -  
Payments on equipment and construction-in-progress
    (512,205 )     (3,130,138 )
Prepayment on construction
    (735,310 )     (1,173,120 )
Refunds of construction prepayments
    1,193,280       -  
Prepayment on land use rights
    (3,520,176 )     -  
Prepayments on mine acquisitions
    (7,458,000 )     -  
Net cash used in investing activities
    (10,570,681 )     (4,303,258 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Shareholder contribution
    -       9,946  
Increase in restricted cash
    (4,474,800 )     -  
Cash proceeds from exercise of warrants
    6,000       -  
Cash proceeds from notes payables
    9,397,080       -  
Repayments to short-term loans
    (522,060 )     (2,808,156 )
Proceeds from related parties
    710,189       962  
Net cash provided by (used in) financing activities
    5,116,409       (2,797,248 )
                 
EFFECT OF EXCHANGE RATE ON CASH
    167,704       392  
                 
(DECREASE) INCREASE IN CASH
    (12,444,438 )     66,920  
                 
CASH, beginning of period
    17,403,008       278,399  
                 
CASH, end of period
  $ 4,958,570     $ 345,319  
                 
SUPPLEMENTAL CASH FLOW INFORMATION:
               
Cash paid for income tax
  $ 1,423,742     $ 2,940,950  
Cash paid for interest expense
  $ 658,749     $ 79,067  
   
NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES
               
Notes payables not delivered to payee
  $ 7,010,520     $ -  
Transferred from advances to suppliers to other receivable
  $ 1,652,321     $ -  
Transferred from Long-term prepayment to construction-in-progress
  $ 2,386,560     $ -  
 
The accompanying notes are an integral part of these consolidated financial statements.

 
- 7 -

 

 

 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Note 1 – Nature of business and organization

SinoCoking Coal and Coke Chemical Industries, Inc. (“SinoCoking” or the “Company”) was organized on September 30, 1996, under the laws of the State of Florida as “J.B. Financial Services, Inc.” On July 19, 1999, the Company changed its name to “Ableauctions.com, Inc.” On February 5, 2010, in connection with a share exchange transaction as described below, the Company changed its name to “SinoCoking Coal and Coke Chemical Industries, Inc.”

On February 5, 2010, the Company completed a share exchange transaction with Top Favour Limited (“Top Favour (BVI)”), and Top Favour (BVI) became a wholly-owned subsidiary of the Company. In connection with the closing of the share exchange transaction, all of the assets and liabilities of Ableauction.com, Inc’s former business had been transferred to a liquidating trust, including the capital stock of its former subsidiaries. After the share exchange transaction, Top Favour (BVI)’s shareholders owned approximately 97% of the issued and outstanding shares. The management members of Top Favour (BVI) became the directors and officers of the Company. The share exchange transaction was accounted for as a reverse acquisition and recapitalization and as a result, the consolidated financial statements of the Company (the legal acquirer) is, in substance, those of Top Favour (BVI) (the accounting acquirer), with the assets and liabilities, and revenues and expenses, of the Company being included effective from the date of the share exchange transaction. As the share exchange transaction was accounted for as a reverse acquisition and recapitalization, there was no gain or loss recognized on the transaction. The historical financial statements for periods prior to February 5, 2010 are those of Top Favour (BVI) except that the equity section and earnings per share have been retroactively restated to reflect the reverse acquisition. See more details in Note 3.

Top Favour (BVI) was incorporated in the British Virgin Islands on July 2, 2008.  Through its wholly-owned subsidiary Pingdingshan Hongyuan Energy Science and Technology Development Co., Ltd. (“Hongyuan”), which was formed on March 18, 2009 with a registered capital of $3,000,000 under the laws of the People’s Republic of China (“PRC” or “China”),  and the variable interest entity (“VIE”) - Henan Pingdingshan Hongli Coal & Coking Co., Ltd. (“Hongli”), the Company produces and sells coal, coke, coal gas-generated electricity, and other coking by-products in the PRC.

Hongli and its operating subsidiaries, Baofeng Hongchang Coal, Ltd (“Hongchang Coal”) and Baofeng Hongguang Power Co., Ltd(“Hongguang Power”)  hold the approved licenses necessary to operate the coal mining, coal sales, coking and power plant businesses in China. PRC law currently has limits on foreign ownership of these types of companies. To comply with these foreign ownership restrictions and in order for Top Favour (BVI) to obtain control over Hongli’s PRC operating entities, Top Favour (BVI), through Hongyuan, entered into contractual arrangements with Hongli on March 18, 2009 (“Contractual Arrangements”).

On December 30, 2010, Hongli set up Henan Zhonghong Energy Investment Co., Ltd. (“Zhonghong Investment”), a limited liability company under the PRC law, for the purpose of engaging in coal mine acquisitions pursuant to a planned joint-venture with a state-owned enterprise. The total registered capital of Zhonghong Investment is approximately $1,500,000 (RMB 10,010,000), and as of December 31, 2010, $455,100 (RMB 3,000,000) has been invested by Hongli, with the balance of approximately $1,045,000 ( RMB 7,010,000) required to be invested by December 20, 2015. The equity interests of Zhonghong Investment are held by three nominees on behalf of Hongli pursuant to share entrustment agreements. These nominees include Mr. Hui Zheng, who is an officer of the Company, a Hongli employee, and an unrelated party who serves as Zhonghong Investment’s general manager.

 
- 8 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Note 2 – Summary of Significant Accounting Policies

Basis of presentation

Management has included all adjustments, consisting only of normal recurring adjustments, considered necessary to give a fair presentation of operating results for the periods presented. Interim results are not necessarily indicative of results for a full year. The information included in this Form 10-Q should be read in conjunction with information included in the 2010 annual report on Form 10-K for the fiscal year ended June 30, 2010.

Principles of consolidation

The accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. The consolidated financial statements include the financial statements of the Company, its wholly-owned subsidiaries – Top Favour (BVI) and Hongyuan, and its VIEs – Hongli and its subsidiaries, including Zhonghong Investment. All significant inter-company transactions and balances between the Company, its subsidiaries and VIEs are eliminated upon consolidation.

In accordance with the Financial Accounting Standards Board’s (“FASB”) accounting standard for consolidation of variable interest entities, VIEs are generally entities that lack sufficient equity to finance their activities without additional financial support from other parties or whose equity holders lack adequate decision making ability. All VIEs with which a company is involved must be evaluated to determine the primary beneficiary of the risks and rewards of each VIE. The primary beneficiary of each VIE is required to consolidate such VIE for financial reporting purposes. As a result of these Contractual Arrangements, Top Favour (BVI) is the primary beneficiary of Hongli and its subsidiaries because it is obligated to absorb a majority of the risk of loss from their activities, and is able to receive a majority of their expected residual returns.

ASC 810 addresses whether certain types of entities referred to as variable interest entities, or VIEs, should be consolidated in a company’s consolidated financial statements. These Contractual Arrangements entered into between Top Favour (BVI) and Hongli through Hongyuan are comprised of a series of agreements, including:

 
(1)
a Consulting Services Agreement, through which Hongyuan has the right to advise, consult, manage and operate Hongli and its subsidiaries (“Operating Companies”), collect, and own all of the respective net profits of the Operating Companies;

 
(2)
an Operating Agreement, through which Hongyuan has the right to recommend director candidates and appoint the senior executives of the Operating Companies, approve any transactions that may materially affect the assets, liabilities, rights or operations of the Operating Companies, and guarantee the contractual performance by the Operating Companies of any agreements with third parties, in exchange for a pledge by the Operating Companies of their respective accounts receivable and assets;

 
(3)
a Proxy Agreement, under which the shareholders of the Operating Companies have vested their voting control over the Operating Companies to Hongyuan and will only transfer their equity interests in the Operating Companies to Hongyuan or its designee(s);

 
(4)
an Option Agreement, under which the shareholders of the Operating Companies have granted Hongyuan the irrevocable right and option to acquire all of its equity interests in the Operating Companies, or, alternatively, all of the assets of the Operating Companies; and

 
- 9 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

 
(5)
an Equity Pledge Agreement, under which the shareholders of the Operating Companies have pledged all of their rights, title and interest in the Operating Companies to Hongyuan to guarantee the Operating Companies’ performance of their respective obligations under the Consulting Services Agreement.
 
Since Top Favour (BVI), Hongyuan and Hongli (including its subsidiaries) are under common control, the Company’s corporate structure  (including the Contractual Arrangements) has been accounted for as a reorganization of entities, and the consolidation of Top Favour (BVI), Hongyuan, Hongli and Hongli’s subsidiaries has been accounted for at historical cost and prepared on the basis as if the Contractual Agreements between Top Favour (BVI) and Hongli (through Hongyuan) had become effective as of the beginning of the first period presented in the accompanying consolidated financial statements.   

Use of estimates
 
The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring the use of management estimates and assumptions relate to coal reserves that are the basis for future cash flow estimates and units-of-production depletion calculations; asset impairments; valuation allowances for deferred income taxes; reserves for contingencies and the fair value and accounting treatment of certain financial instruments. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates. In addition, different assumptions or conditions could reasonably be expected to yield different results.

Stock-based compensation

The Company records share-based compensation expense based upon the grant date fair value of share-based awards. The value of the award is principally recognized as expense ratably over the requisite service periods. The Company uses the Black-Scholes Merton (“BSM”) option-pricing model, which incorporates various assumptions including volatility, expected life and interest rates to determine fair value. The Company’s expected volatility assumption is based on the historical volatility of Company’s stock. The expected life assumption is primarily based on the simplified method of the terms of the options. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

Stock compensation expense is recognized based on awards expected to vest.  GAAP requires forfeitures to be estimated at the time of grant and revised in subsequent periods, if necessary, when actual forfeitures differ from those estimates.  There were no estimated forfeitures as the Company has a short history of issuing options.

Revenue recognition

Coal and coke sales are recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured.  This generally occurs when coal and coke is loaded onto trains or trucks at one of the Company’s loading facilities or at third party facilities. Coal and coke sales represent the invoiced value of goods, net of a value-added tax (VAT), sales discounts and actual returns at the time when product is sold to the customer.

 
- 10 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Most, if not all, of the electricity generated by Hongguang Power is typically used internally by Baofeng Coking.  Surplus electricity generated by Hongguang Power is supplied to the national power grid as mandated by the local utilities board.  The value of the surplus electricity supplied, if any, is calculated based on actual kilowatt-hours produced and transmitted and at a fixed rate determined under contract.

Shipping and handling costs

Shipping and handling costs related to goods sold are included in selling expense.  Total shipping and handling costs amounted to $0 for the three and six months ended December 30, 2010, and $4,109 and $15,326 for the three and six months ended December 31, 2009, respectively.

Foreign currency translation and other comprehensive income

The reporting currency of the Company is the US dollar. The functional currency of the Company and Top Favour (BVI) is the US dollar, whereas the functional currency of its subsidiaries and VIEs in the PRC is the Chinese Renminbi (RMB).

For the subsidiaries and VIEs whose functional currencies are other than the US dollar, all assets and liabilities accounts were translated at the exchange rate on the balance sheet date; shareholders’ equity is translated at the historical rates and items in the statement of operations are translated at the average rate for the period. Items in the cash flow statement are also translated at average translation rates for the period, therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the balance sheet. Translation adjustments resulting from this process are included in accumulated other comprehensive income in the statement of shareholders’ equity.  The resulting transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred. For the three and six months ended December 31, 2010 and 2009, the transaction gains and losses were not significant.
 
The balance sheet amounts, with the exception of equity, at December 31, 2010 and June 30, 2010 were translated at RMB 6.59 to $1 and RMB 6.79 to $1, respectively. The average translation rates applied to income and cash flow statement amounts for the three months ended December 31, 2010 and 2009 were at RMB 6.65 to $1 and RMB 6.82 to $1, respectively, and at RMB 6.70 to $1 and RMB 6.82 to $1 for the six months ended December 31, 2010 and 2009, respectively

Fair value of financial instruments

The Company uses the FASB’s accounting standard regarding fair value of financial instruments and related fair value measurements. Those accounting standards established a three-level valuation hierarchy for disclosures of fair value measurement and enhance disclosures requirements for fair value measures.  The carrying amounts reported in the accompanying consolidated balance sheets for receivables, payables and short term loans qualify as financial instruments are a reasonable estimate of fair value because of the short period of time between the origination of such instruments, their expected realization and, if applicable, the stated rate of interest is equivalent to rates currently available. The three levels of valuation hierarchy are defined as follows:

 
- 11 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Level 1
Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2
Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

Level 3
Inputs to the valuation methodology are unobservable and significant to the fair value.

The following table sets forth by level within the fair value hierarchy, those financial assets and liabilities of the Company that were accounted for at fair value on a recurring basis as of December 31, 2010:

  
 
Carrying Value at
December 31, 2010
   
Fair Value Measurement at
December 31, 2010
 
         
Level 1
   
Level 2
   
Level 3
 
Warrant liability(unaudited)
 
$
29,282,791
   
$
   
$
      
$
29,282,791
 

The Company’s warrants are not traded in an active securities market; therefore, the Company estimated the fair value of its warrants using the Cox-Ross-Rubinstein binomial model on December 31, 2010 and June 30, 2010, as follows:

   
December 31,
2010
   
June 30, 2010
 
   
(Unaudited)
       
Number of shares exercisable
   
4,125,609
     
4,076,609
 
Exercise price
 
$
6.00-48.00
   
$
6.00-48.00
 
Stock price
 
$
11.97
   
$
12.30
 
Expected term(year)
   
4.10-6.28
     
4.61-6.78
 
Risk-free interest rate
   
1.57-2.46
%
   
1.63-2.38
%
Expected volatility
   
80
%
   
80
%

Due to the short trading history of the Company’s common stock, the expected volatility is based primarily on other similar public companies’ historical volatilities, which are traded on United States stock markets. Historical volatility was computed using daily pricing observations for recent periods that correspond to the term of the warrants. The Company believes this method produces an estimate that is representative of the Company’s expectations of future volatility over the expected term of these warrants. The Company currently has no reason to believe future volatility over the expected remaining life of these warrants is likely to differ materially from historical volatility. The expected life is based on the remaining term of the warrants. The risk-free interest rate is based on U.S. Treasury securities according to the remaining term of the warrants.

In addition to assets and liabilities that are recorded at fair value on a recurring basis, the Company is required to record assets and liabilities at fair value on a non-recurring basis.  Generally, assets are recorded at fair value on a non-recurring basis as a result of impairment charges.  For the three and six months ended December 31, 2010 and 2009, there were no impairment charges.

 
- 12 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

The Company did not identify any other assets and liabilities that are required to be presented on the consolidated balance sheets at fair value.

Cash

The Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents for cash flow statement purposes. Cash includes cash on hand and demand deposits in accounts maintained with state owned banks within the PRC and with banks in Hong Kong and in the United States of America.
 
Restricted cash

Restricted cash represent amounts set aside by the Company in accordance with the Company’s debt agreements with certain financial institutions. These cash amounts are designated for the purpose of paying down the principal amounts owed to the financial institutions, and these amounts are held at the same financial institutions with which the Company has debt agreements in the PRC. Due to the short-term nature of the Company’s debt obligations to these banks, the corresponding restricted cash balances have been classified as current in the consolidated balance sheets.

Accounts receivables, trade, net

During the normal course of business, the Company extends unsecured credit to its customers. Management regularly reviews aging of receivables and changes in payment trends by its customers, and records a reserve when management believes collection of amounts due are at risk. Accounts considered uncollectible are written off. The Company regularly reviews the credit worthiness of its customers and, based on the results of the credit review, determines whether extended payment terms can be granted to or, in some cases, partial prepayment is required from certain customers.

Other receivables

Other receivables mainly include advances to employees for general business purpose and other short term non-traded receivables from unrelated parties, primarily as unsecured demand loans, with no state interest rate or due date. Management regularly reviews aging of receivables and changes in payment trends and records a reserve when management believes collection of amounts due are at risk. Accounts considered uncollectible are written off.

Inventories
 
Inventories are stated at the lower of cost or market, using the weighted average cost method.  Inventories consist of raw materials and supplies, work in process, and finished goods.  Raw materials mainly consist of coal (mined and purchased), rail, steel, wood and additives used in the Company’s operations.  The cost of finished goods included (1) direct costs of raw materials, (2) direct labor, (3) indirect production costs, such as allocable utilities cost, and (4) indirect labor related to the production activities, such as assembling and packaging. Management compares the cost of inventories with the market value and an allowance is made for writing down the inventory to its market value, if lower than cost. On an ongoing basis, inventories are reviewed for potential write-down for estimated obsolescence or unmarketable inventories equal to the difference between the costs of inventories and the estimated net realizable value based upon forecasts for future demand and market conditions. When inventories are written-down to the lower of cost or market, it is not marked up subsequently based on changes in underlying facts and circumstances. As of December 31, 2010 and June 30, 2010, management believed that no allowance for inventory valuation was deemed necessary.

 
- 13 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Advances to suppliers

The Company advances money to certain suppliers for raw material purchases and in connection with construction contracts. These advances are interest-free and unsecured.

Plant and equipment, net
 
Plant and equipment are stated at cost.  Expenditures for maintenance and repairs are charged to earnings as incurred; while additions, renewals and betterments that extend the useful life are capitalized.  When items of plant and equipment are retired or otherwise disposed, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Mine development costs are capitalized and amortized by the units of production method over estimated total recoverable proven and probable reserves. Depreciation of plant and equipment is provided using the straight-line method for substantially all assets with estimated lives as follows:

 
Estimated Useful Life
Building and plant
20 years
Machinery and equipment
10-20 years
Other equipment
1-5 years
Transportation equipment
5-7 years

Construction-in-progress (“CIP”) includes direct costs of construction for the Company’s new coking factory. Interest incurred during the period of construction, if material, is capitalized.  For the three and six months ended December 31, 2010, $94,963 and $140,120 in interest was capitalized into CIP, respectively. For the three and six months ended December 31, 2009, no interest was capitalized into CIP.  All other interest is expensed as incurred.  CIP is not depreciated until such time the assets are completed and put into service. Maintenance, repairs and minor renewals are charged to expense as incurred. Major additions and betterment to property and equipment are capitalized.

Land use rights, net

Costs to obtain land use rights are recorded based on the fair value at acquisition and amortized over 36 years, the contractual period of the rights.  Under the accounting standard regarding treatment of goodwill and other intangible assets, all goodwill and certain intangible assets determined to have indefinite lives are not amortized but tested for impairment at least annually. Intangible assets other than goodwill will be amortized over their useful lives and reviewed at least quarterly for impairment.

Intangible - mineral rights, net

Mineral rights are capitalized at fair value when acquired, including amounts associated with any value beyond proven and probable reserves, and amortized to operations as depletion expense using the units-of-production method over the estimated proven and probable recoverable tones.  The Company’s coal reserves are controlled through direct ownership which generally lasts until the recoverable reserves are depleted.

 
- 14 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Impairment of long - lived assets

The Company evaluates long lived tangible and intangible assets for impairment, at least annually, but more often whenever events or changes in circumstances indicate that the carrying value may not be recoverable from its estimated future cash flows, in accordance with the accounting guidance regarding “Disposal of Long-Lived Assets.”  Recoverability is measured by comparing the asset’s net book value to the related projected undiscounted cash flows from these assets, considering a number of factors including past operating results, budgets, economic projections, market trends and product development cycles.  If the net book value of the asset exceeds the related undiscounted cash flows, the asset is considered impaired, and a second test is performed to measure the amount of impairment loss.  Based on its review, the Company believes that, as December 31, 2010 and June 30, 2010, there was no impairment of long lived assets.

Asset retirement cost and obligations

The Company adopted the accounting standard to account for the asset retirement cost and obligations to retire tangible long-lived assets. This standard generally requires that the Company’s legal obligations associated with the retirement of long-lived assets are recognized at fair value at the time the obligations are incurred. Obligations are incurred at the time development of a mine commences for underground mines or construction begins for support facilities, refuse areas and slurry ponds. If an entity has a conditional asset retirement obligation, a liability should be recognized when the fair value of the obligations can be reasonably estimated.

The obligation’s fair value is determined using discounted cash flow techniques and is accreted over time to its expected settlement value. Upon initial recognition of a liability, a corresponding amount is capitalized as part of the carrying amount of the related long-lived asset. Amortization of the related asset is calculated on a unit-of-production method by amortizing the total estimated cost over the salable reserves as determined under Securities and Exchange Commission (“SEC”) Industry Guide 7, multiplied by the production during the period.
 
Asset retirement costs generally include the cost of reclamation (the process of bringing the land back to its natural state after completion of exploration activities) and environmental remediation (the physical activity of taking steps to remediate, or remedy, any environmental damage caused).

In May 2009, Henan Province’s Bureau of Finance and Bureau of Land and Resource issued Regulations for Mine Environment Control and Environment Recovery which require mining companies to file an Evaluation Report Regarding Mining Environmental Impact (“Evaluation Report”) before December 31, 2010. The corresponding authorities will determine whether to approve the Evaluation Report after performing on-site investigation, and the asset retirement obligation will be determined by the authorities based on the approved filing.

The Company did not record such asset retirement obligation as of December 31, 2010 and June 30, 2010 because the Company did not have sufficient information to reasonably estimate the fair value of such obligation. The range of time over which the Company may settle the obligation is unknown and cannot be reasonably estimated. In addition, the settlement method for the obligation cannot be reasonably determined. The amount of the obligation to be determined by the government authorities is affected by several factors, such as the extent of remediation required in and around the mining area, the methods to be used to remediate the mining site, and government grants which may or may not be credited to the mining companies.

 
- 15 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

The Company will recognize the liability in the period in which sufficient information is available to reasonably estimate its fair value.

Income taxes

Income taxes provided on the liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax basis used in the computation of assessable tax profit.  In principle, deferred tax liabilities are recognized for all taxable temporary differences, and deferred tax assets are recognized to the extent that it is probably that taxable profit will be available against which deductible temporary differences can be utilized.  Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled.  Deferred tax is charged or credited in the income statement, except when it related to items credited or charged directly to equity, in which case the deferred tax is also dealt with in equity.

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred.  No significant penalties or interest relating to income taxes have been incurred during the three and six months ended December 31, 2010 and 2009.  GAAP also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures and transition.

Chinese income taxes

The Company’s subsidiary and VIEs operating in the PRC are governed by the income tax laws of the PRC and various local income tax laws,  and are generally subject to an income tax at a statutory rate of 25% of taxable income, which is based on the net income reported in the statutory financial statements after appropriate tax adjustment. 

Value added tax

Sales revenue represents the invoiced value of goods, net of a value-added tax (“VAT”).  All of the Company’s coal and coke products that are sold in the PRC are subject to a Chinese VAT at a rate of 17% of the gross sales price.  This VAT may be offset by VAT paid by the Company on raw materials and other materials included in the cost of producing its finished products.  The Company recorded VAT payable and VAT receivable net of payments in the consolidated financial statements.  The VAT tax return is filed to offset the payables against the receivables.

Warrant derivative liability

A contract is designated as an asset or a liability and is carried at fair value on a company’s balance sheet, with any changes in fair value recorded in a company’s results of operations.  The company then determines which options, warrants and embedded features require liability accounting and records the fair value as a derivative liability. The changes in the values of these instruments are shown in the accompanying consolidated statements of operations and other comprehensive income as “change in fair value of warrants”.

 
- 16 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Due to the reverse merger on February 5, 2010 (Note 1), the Company adopted the provisions of an accounting standard regarding instruments that are indexed to an entity’s own stock.  This accounting standard specifies that a contract that would otherwise meet the definition of a derivative but is both (a) indexed to a company’s own stock and (b) classified in stockholders’ equity in the statement of financial position, would not be considered a derivative financial instrument.  It provides a new two-step model to be applied in determining whether a financial instrument or an embedded feature is indexed to an issuer’s own stock and thus able to qualify for the scope exception within the standards. As a result of the adoption of this accounting standard, all warrants issued by the Company after the February 5, 2010 reverse acquisition were recorded as derivative liability because their strike price is denominated in US dollar, a currency other than the Company’s functional currency, the RMB.

Similarly, warrants issued prior to February 5, 2010 and previously treated as equity pursuant to the derivative treatment exemption are no longer afforded equity treatment because their strike price is also denominated in US dollar and can no longer be considered indexed to the Company’s own stock. As such, all future changes in the fair value of these warrants will be recognized currently in earnings until such time as they are exercised or expire. The Company has reclassified the fair value of these warrants, $631,002, from equity to liability status as if they were treated as a derivative liability at February 5, 2010.

Earnings per share

The Company reports earnings per share in accordance with the provisions of FASB’s related accounting standard. This standard requires presentation of basic and diluted earnings per share in conjunction with the disclosure of the methodology used in computing such earnings per share. Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock. Dilution is computed by applying the treasury stock method. Under this method, option and warrants were assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.

Comprehensive income

FASB’s accounting standard regarding comprehensive income establishes requirements for the reporting and display of comprehensive income, its components and accumulated balances in a full set of general purpose financial statements. This accounting standard defines comprehensive income to include all changes in equity except those resulting from investments by owners and distributions to owners. Among other disclosures, it also requires that all items that are required to be recognized under current accounting standards as components of comprehensive income be reported in financial statement that is presented with the same prominence as other financial statements. The Company's only current component of comprehensive income is the foreign currency translation adjustments.

 
- 17 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Related parties
 
Parties are considered to be related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of such principal owners and management, and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.

Recently issued accounting pronouncements

In April 2010, the FASB issued ASU 2010-13, “Compensation—Stock Compensation (Topic 718): Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades,” or ASU 2010-13. ASU 2010-13 provides amendments to Topic 718 to clarify that an employee share-based payment award with an exercise price denominated in currency of a market in which a substantial porting of the entity’s equity securities trades should not be considered to contain a condition that is not a market, performance, or service condition. Therefore, an entity would not classify such an award as a liability if it otherwise qualifies as equity. The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010.  The Company is currently evaluating the impact of this ASU; however, the Company does not expect the adoption of this ASU will have a material impact on its consolidated financial statements.

In July 2010, the FASB issued ASU 2010-20 which amends “Receivables” (Topic 310). ASU 2010-20 is intended to provide additional information to assist financial statement users in assessing an entity’s risk exposures and evaluating the adequacy of its allowance for credit losses. The disclosures as of the end of a reporting period are effective for interim and annual reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010. The amendments in ASU 2010-20 encourage, but do not require, comparative disclosures for earlier reporting periods that ended before initial adoption. However, an entity should provide comparative disclosures for those reporting periods ending after initial adoption. While ASU 2010-20 will not have a material impact on our consolidated financial statements, we expect that it will expand our disclosures related to Loans receivable.

In December 2010, the FASB issued ASU 2010-28 which amend “Intangibles- Goodwill and Other” (Topic 350). The ASU modifies Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting entities, they are required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. An entity should consider whether there are any adverse qualitative factors indicating that impairment may exist. The qualitative factors are consistent with the existing guidance in Topic 350, which requires that goodwill of a reporting unit be tested for impairment between annual tests if an event occurs or circumstances changes that would more likely than not reduce the faire value of a reporting unit below its carrying amount. ASU 2010-28 is effective for fiscal years, and interim periods within those years beginning after December 15, 2010. Early adoption is not permitted. The Company is currently evaluating the impact of this ASU; however, the Company does not expect the adoption of this ASU will have a material impact on its consolidated financial statements.

 
- 18 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

In December 2010, the FASB issued ASU 2010-29 which address diversity in practice about the interpretation of the pro forma revenue and earnings disclosure requirements for business combinations (Topic 805). This ASU specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. This ASU also expands the supplemental pro forma disclosures under Topic 805 to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. ASU 2010-29 is effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. Early adoption is permitted. The Company is currently evaluating the impact of this ASU and expected the adoption of this ASU will have an impact on its future business combinations.

Note 3 - Business reorganization

As described in Note 1, on February 5, 2010, the Company (then known as Ableacutions.com, Inc) completed a share exchange transaction with Top Favour (BVI), and Top Favour (BVI) became a wholly-owned subsidiary of the Company. In connection with the closing of the share exchange transaction, all of the assets and liabilities of Ableauction.com, Inc.’s former business were transferred to a liquidating trust, including the capital stock of its former subsidiaries. On the closing date of the share exchange transaction, the Company issued 13,117,952 shares of its common stock to Top Favour (BVI)’s shareholders in exchange for 100% of the capital stock of Top Favour (BVI). Prior to the share exchange transaction, the Company had 405,710 shares of common stock issued and outstanding. After the share exchange transaction, the Company had 13,523,662 shares of common stock outstanding, and Top Favour (BVI)’s shareholders owned approximately 97% of the issued and outstanding shares. Acquisition-related costs incurred to effect the business combination, including finder’s fee and advisory, legal, accounting, valuation, and other professional and consulting fees, were $1,127,612 and accounted for as expense as of June 30, 2010.

Note 4 – Enterprise-wide reporting
 
Based on qualitative and quantitative criteria established by the FASB accounting standard regarding disclosures about segments of an enterprise and related information, the Company considers itself, including coal mining, coking and the sales of all products as a result of these business activities, to be operating within one reportable segment. All of the Company’s products are sold within the PRC.  Major products and their respective revenues for the three and six months ended December 31, 2010 and 2009 are summarized as follows:

   
Three months ended December 31,
   
Six months ended December 31,
 
   
2010
(unaudited)
   
2009
(unaudited)
   
2010
(unaudited)
   
2009
(unaudited)
 
Coke
  $ 8,732,427     $ 8,139,941     $ 17,441,572     $ 13,857,540  
Coal Tar
    806,932       334,808       1,222,770       595,612  
Raw coal
    2,852,070       6,289,209       5,515,662       11,411,338  
Washed coal
    4,353,903       -       5,573,790       7,028,929  
Total
  $ 16,745,332     $ 14,763,958     $ 29,753,794     $ 32,893,419  

 
- 19 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Note 5 – Concentration and credit risk

The Company’s operations are all carried out in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC, and by the general state of the PRC’s economy. The Company’s operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

Financial instruments, which subject the Company to concentration of credit risk, consist of cash. The Company maintains balances at financial institutions located in the PRC and Hong Kong. Balances at financial institutions or state-owned banks within the PRC are not covered by insurance.  Balances at financial institutions located in Hong Kong may, from time to time, exceed Hong Kong Deposit Protection Board insured limits.  As of December 31, 2010 and June 30, 2010, the Company had cash deposits, including restricted cash, which were not covered by insurance of $32,489,917 and $39,791,148, respectively. The Company has not experienced any losses in such accounts as of December 31, 2010.

For the three and six months ended December 31, 2010 and 2009, all of the Company’s sales and account receivables were generated in the PRC.

For the three months ended December 31, 2010, 87.2% of the Company’s total revenue was from three major customers who individually accounted for 53.3%, 21.9%, and 12.0% of total revenue respectively. For the six months ended December 31, 2010, 91.3% of the Company’s total revenue was from the same three major customers who individually accounted for 50.4%, 25.3%, and 15.6% of total revenue, respectively. Accounts receivable of these three customers were 52.1%, 27.4%, and 9.7% of the total accounts receivable balance at December 31, 2010, respectively.   For the three months ended December 31, 2009, 81.2% of the Company’s total revenue was from three major customers who  individually accounted for 40.6%, 28.1%, and 12.5% of total revenue respectively. For the six months ended December 31, 2009, 87.5% of the Company’s total revenue was from three major customers who individually accounted for 25.4%, 50.5%, and 11.6% of total revenue respectively.

For the three and six months ended December 31, 2010 and 2009, all of the Company’s purchases of raw materials and accounts payable were generated in the PRC. For the three months ended December 31, 2010, six major suppliers provided 75.1% of total raw material purchases, with each supplier individually accounting for 13.8%, 13.4%, 13.0%, 12.7%, 11.8% and 10.4% of total purchases, respectively. For the six months ended December 31, 2010, four major suppliers provided 58.5% of total raw material purchases, with each supplier individually accounting for 22.8%, 13.1%, 12.5% and 10.1% of total purchases, respectively. As of December 31, 2010, the Company did not have payables to any of these suppliers.  For the three months ended December 31, 2009, one major supplier provided 94.0% of the Company’s raw material purchases. For the six months ended December 31, 2009, four suppliers provided 90.4% of total raw material purchases, with each supplier individually accounting for 53.3%, 12.9%, 12.8% and 11.4% of total purchases, respectively.

Note 6 – Loans receivable

Separately on March 22, May 8 and August 1, 2010, the Company loaned the same third-party company $1,013,308, $1,500,000, and $1,000,000, respectively. These loans are due on demand, are unsecured, and carry an annual interest rate of 3%. $2,513,308 was repaid as of December 31, 2010.

On September 27, 2010, the Company loaned $1,069,485 (RMB 7,050,000) to another unrelated company. This loan is due on March 26, 2011, is unsecured, and carries an annual interest rate of 5%.

 
- 20 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

As of December 31, 2010 and June 30, 2010, loans receivables amounted to $2,069,485 and $2,513,308, respectively.

Note 7 – Notes receivable

Notes receivable represent trade accounts receivable due from various customers which payments are guaranteed by their banks. The amount is non-interest bearing and normally paid within three to nine months. The Company may request a bank for payment in advance of scheduled payment date. However, such early request will incur an interest charge and a processing fee. Notes receivable amounted to $180,747 and $1,045,830 as of December 31, 2010 and June 30, 2010, respectively.

Note 8 - Accounts receivable, trade, net

Accounts receivable as of December 31, 2010 and June 30, 2010 consisted of the following:

   
December 31, 
2010
(Unaudited)
   
June 30, 
2010
 
Accounts receivable
 
$
15,912,667
   
$
5,304,900
 
Allowance for bad debt
   
-
     
216
 
Accounts receivable, trade, net
 
$
15,912,667
   
$
5,304,684
 

For the three and six months ended September 30, 2010 and 2009, the Company did not write off any uncollectible receivables.  As of December 31, 2010 and June 30, 2010, management recorded a reserve for allowance for doubtful accounts of $0 and $216, respectively.  

Note 9 – Other receivables

Other receivables as of December 31, 2010 and June 30, 2010 consisted of the following:

   
December 31, 
2010
(Unaudited)
   
June 30, 
2010
 
Receivables related to notes payable
  $ 9,405,400     $ -  
Prepayment to be refunded due to cancellation of contracts
    1,680,458       209,166  
Receivables from an unrelated company
    -       154,381  
Advances to employees
    110,147       115,574  
Other  receivables
  $ 11,196,005     $ 479,121  

The Company obtained $11,832,600 (RMB78 million) in notes payable from a bank, of which notes amounting to $7,129,900 were held by the Company and not delivered to the payee as of December 31, 2010.  In addition, the Company paid $2,275,500 (RMB15 million) to an unrelated company in December 2010 as collateral for this unrelated company to apply for bank notes of $4,551,000 (RMB30,000,000) on behalf of the Company. As of December 31, 2010, no bank notes were issued under such arrangement.

 
- 21 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

The Company cancelled coal purchase agreements with two vendors during the quarter ended September 30, 2010, and in December 2010, the Company temporarily cancelled its monthly purchase order with Zhengzhou Coal Group. $1,680,458 of the Company’s prepayment to the Zhengzhou Coal Group was refunded in January 2011. As of December 31, 2010 and June 30, 2010, balance of prepayment to be refunded amounted to $1,680,458 and $209,166, respectively.

The Company advanced money to a vendor without interest. Receivables from this vendor amounted to $0 and $154,381 at December 31, 2010 and June 30, 2010, respectively.

For the three and six months ended December 31, 2010 and 2009, the Company wrote off $31,324 and $0 in uncollectible receivables.  Management believes all other receivables were collectible as of December 31, 2010 and June 30, 2010.

Note 10 – Inventories

Inventories as of December 31, 2010 and June 30, 2010 consisted of the following:

   
December 31, 
2010
(Unaudited)
   
June 30, 
2010
 
Raw materials
 
$
389,560
   
$
157,717
 
Work in process
   
520,681
     
587,886
 
Supplies
   
69,868
     
21,744
 
Finished goods
   
1,082,175
     
1,494,469
 
Total
 
$
2,062,284
   
$
2,261,816
 

Note 11 – Advances to suppliers

Advances to suppliers are money deposited with or advanced to unrelated vendors for future inventory purchases, mainly of raw coal. Most of the Company’s vendors require a certain amount of money to be deposited with them as a guarantee that the Company will receive its purchases on a timely basis and with favorable pricing.

Advances to suppliers as of December 31, 2010 and June 30, 2010 amounted to $9,873,028 and $5,509,780, respectively.

Note 12 – Prepayments

Prepayment for land use rights

Prepayment for land use rights is money advanced for land use rights to expand the site of the Company’s new coking factory. As of December 31, 2010, prepayment for land use rights amounted to $8,806,185 paid to residents who previously occupied the land, and the prepayment is not refundable. The land use rights are expected to be acquired by June 2011 at an estimated cost of $10,627,000 (RMB 70, 050,000).

 
- 22 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Prepayment for mine acquisitions

As of December 31, 2010, the Company prepaid $12,157,007  in the aggregate in connection with ongoing coal mine acquisitions, including $6,089,007 (RMB40,138,477) to four potential targets to access and examine their books and records, and $6,068,000 (RMB40,000,000) to two companies for which the Company has entered into acquisition agreements (see Note 23). No acquisition was completed as of December 31, 2010.

Additionally, in December 2010, the Company deposited $4,551,000 (RMB 30,000,000) with Henan Province Coal Seam Gas Development and Utilization Co., Ltd., a state-owned enterprise and qualified provincial-level mine consolidator, in connection with a planned joint venture for the purpose of acquiring coal mines within Henan Province (see Note 1 regarding Zhonghong Investment).

As of December 31, 2010 and June 30, 2010, prepayment for mine acquisitions amounted to $16,708,007 and $8,858,398, respectively.
 
Prepayment for construction

Prepayment for construction includes money advanced to contractors and equipment suppliers in connection with the new coking factory under construction.

In addition, the Company made prepayment of approximately $1.2million (RMB 8 million) during the year ended June 30, 2010 to improve the existing mining tunnel at the Companys mine. As of December 31, 2010, this project had not commenced.
 
The total contract price of construction for the new coking factory and the tunnel improvement amounted to approximately $36.4 million. Prepayments for construction, as of December 31, 2010 and June 30, 2010, amounted to $14,398,366 and $16,789,806, respectively.

Note 13 –Plant and equipment, net

Plant and equipment as of December 31, 2010 and June 30, 2010 consisted of the following:

   
December 31, 
2010
(unaudited)
   
June 30, 
2010
 
Buildings and improvements
 
$
10,375,720
   
$
10,074,777
 
Mine development cost
   
10,961,891
     
10,643,945
 
Machinery and equipment
   
5,847,890
     
5,678,274
 
Other equipment
   
539,651
     
482,716
 
Total
   
27,725,152
     
26,879,712
 
Less accumulated depreciation
   
(10,800,652
   
(9,779,099
)
Construction-in-progress
   
6,849,811
     
3,829,800
 
Total, net
 
$
23,774,311
   
$
20,930,413
 

Depreciation expense amounted to $303,534 and $612,088 for the three months ended December 31, 2010 and 2009, respectively, and $717,228 and $1,325,430 for the six months ended December 31, 2010 and 2009, respectively
 
- 23 -

 

 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Construction-in-progress (“CIP”) at December 31, 2010 refers to the ongoing construction of the new coking factory. No depreciation is provided for CIP until such time the assets are completed and placed into service.
 
   
Total in CIP
   
Estimate cost to
   
Estimated
 
Estimated
Project
 
as of 12/31/2010
   
Complete
   
Total Cost
 
Completion Date 
New coking factory
 
$
6,849,811
   
$
42,331,189
   
$
49,181,000
 
June  2011

Note 14 – Intangible – land use rights, net

“Land use rights, net” consisted of the following as of December 31, 2010 and June 30, 2010:

   
December 31,
2010
(Unaudited)
   
June 30,
2010
 
             
Land use rights
 
$
2,378,216
   
$
2,309,237
 
Accumulated amortization
   
(462,431
)
   
(416,945
)
Total land use rights, net
 
$
1,915,785
   
$
1,892,292
 

Amortization expense for the three and six months ended December 31, 2010 amounted to $16,376 and $32,478, respectively, and $15,961 and $31,922 for the three and six months ended December 31, 2009, respectively.

Amortization expense for the next five years and thereafter is as follows:
 
Year ended June 30,
 
Amortization
Expense
 
2011
 
$
33,031
 
2012
   
66,062
 
2013
   
66,062
 
2014
   
66,062
 
2015
   
66,062
 
Thereafter
   
1,618,506
 
Total
 
$
1,915,785
 

Note 15 – Intangible - mineral rights, net

“Mineral rights, net” consisted of the followings as of December 31, 2010 and June 30, 2010.

   
December 31, 
2010
(unaudited)
   
June 30, 
2010
 
             
Mineral rights
 
$
13,566,879
   
$
13,173,377
 
Accumulated depletion
   
(11,618,771
)
   
(10,543,940
)
Total, net
 
$
1,948,108
   
$
2,629,437
 

 
- 24 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Depletion expense for the three and six months ended December 31, 2010 amounted to $376,731 and $747,150, respectively, and $577,057 and $1,560,243 for the three and six months ended December 31, 2009, respectively. Depletion expense was charged to cost of revenue in the period incurred using unit-of-production method.

Note 16 – Notes payable

Notes payable represent secured credit extended by banks. When purchasing raw materials, the Company often issues a short-term note payable in lieu of cash to the vendor based on such credit. Such short-term note payable is guaranteed by the bank from which credit it is based for its complete face value through a letter of credit, and matures within three to six months of issuance.

Each bank requires the Company to deposit 50% of the notes payable balance at the bank as a guarantee deposit, which is classified on the balance sheet as restricted cash. In addition, the notes payables are guaranteed either by the Company’s Chief Executive Officer, Hongli or an unrelated company. The bank also charges a processing fee based on 0.05% of the face value of the note. Notes payable as of December 31, 2010 consisted of the following:

Issuing bank
 
Amount
 
From
 
To
 
Restricted
cash
 
Other guarantee
Shanghai Pudong Development bank (1)
  $ 3,034,000  
12/01/2010
 
2/28/2011
  $ 1,517,000  
Hongli and CEO
Pingdingshan Rural Cooperative Bank(1)
    4,551,000  
7/2/2010
 
1/2/2011
    2,275,500  
An un-related company
Pingdingshan Rural Cooperative Bank(1)
    4,551,000  
7/22/2010
 
1/22/2011
    2,275,500  
An un-related company
Pingdingshan Rural Cooperative Bank
    4,551,000  
8/18/2010
 
2/18/2011
    2,275,500  
An un-related company
Pingdingshan Rural Cooperative Bank
    3,034,000  
8/27/2010
 
2/27/2011
    2,275,500  
An un-related company
Total
  $ 19,721,000           $ 10,619,000    

(1)
In January 2011, the Company repaid matured notes of $12,136,000.

On January 7, 2011, Hongli entered into a Bank Acceptance Agreement with Pingdingshan Rural Cooperative Bank and obtained a line of credit of $30.3 million (RMB 200 million) (see Note 28). The Company’s notes payable issued based on its credit arrangement with this bank that were outstanding as of such date counted against this credit line. As of December 31, 2010, the Company had $16,687,000 of such notes payable outstanding.

As of December 31, 2010 and June 30, 2010, total notes payable amounted to $19,721,000 and $2,946,000, respectively, and the corresponding restricted cash was $10,619,000 and $5,892,000, respectively.

 
- 25 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Note 17 – Short-term loans

Short-term loans represent amounts due to various banks and individuals and are due either on demand or normally within one year. These loans generally can be renewed with the banks or the individual creditors.

Short-term loans - Bank

The Company had short-term bank loans of $15,170,000 and $14,730,000 in the aggregate at December 31, 2010 and June 30, 2010, respectively.

On May 30, 2010, Hongyuan entered a one-year loan agreement with a local bank to borrow $15,170,000 (RMB 100 million) with annual interest rate of 4.301%, or 90% of the interest rate of the same-term bank loan announced by the People’s Bank of China, which was 4.779% at the time of signing the loan agreement and at December 31, 2010. This bank loan matures on May 30, 2011, and collateral was pledged by Top Favour (BVI) through a bank deposit with the same bank of $17,010,000 with annual interest rate of 1.3%. The loan was also guaranteed by the Company’s Chief Executive Officer.
 
In connection with this one-year bank loan, on May 15, 2010, the Company entered into a forward currency exchange contract with a local bank. Pursuant to the agreement, the Company was able, at its option, to exchange $20,000,000 into RMB at the exchange rate at $1 to RMB6.7 on October 31, 2010. The Company did not execute such option.

Weighted average interest rate was 4.99% and 6.70% for the three months ended December 31, 2010 and 2009, respectively. Total interest expense on short-term loans for the three months ended December 31, 2010 and 2009 amounted to $188,081 and $19,933, respectively, of which $94,963 and $0 was capitalized into CIP, respectively.

Weighted average interest rate was 4.94% and 9.11% for the six months ended December 31, 2010 and 2009, respectively. Total interest expense on short-term loans for the six months ended December 31, 2010 and 2009 amounted to $411,306 and $116,657, respectively, of which $140,120 and $0 was capitalized into CIP, respectively.

Note 18 – Other payables and accrued liabilities

Other payables mainly consisted of customer deposits to be returned, and accrued liabilities mainly consist of salaries, utilities, professional fees and other general and administrative expenses incurred.

Other payables and accrued liabilities consisted of the following as of December 31, 2010 and June 30, 2010:

   
December
31,2010
(unaudited)
   
June 30, 2010
 
             
Customer deposits to be returned
 
$
-
   
$
823,241
 
Accrued liabilities
   
680,920
     
609,880
 
      Total
 
$
680,920
   
$
1,433,121
 

 
- 26 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Note 19 – Taxes

Income tax

The PRC does not allow consolidation or group filing for corporate income tax purposes. Income and losses from members of the same consolidated group (for financial reporting purposes) are not allowed to offset one another. Therefore, total taxable income (loss) subject to actual PRC corporate tax within the consolidated group does not necessarily equal to the consolidated net income before income tax of the consolidated group. The PRC tax administration system does not necessarily retroactively recognize or allow accounting adjustments that are discovered and posted after the income tax returns are filed as additional taxable income or deductions for the tax year to which such post-filing accounting adjustments relate. The Company considers any US GAAP adjustments to its financial statements made after the statutory tax returns are filed to be permanent differences for the purpose of reconciling differences of income tax provision and actual PRC income tax liabilities.

SinoCoking is subject to the United States federal income tax provisions. Top Favour (BVI), however, is a tax-exempt company incorporated in the British Virgin Islands, and conducts all of its business through its subsidiaries and VIEs, namely, Hongyuan, Hongli, Baofeng Coking, Hongchang Coal, Hongguang Power and Zhonghong Investment.

Hongyuan, Hongli, Baofeng Coking, Hongchang Coal, Hongguang Power and Zhonghong Investment are subject to 25% enterprise income tax rate in China.

As approved by the local tax bureau, Hongchang Coal owed total income tax of approximately $382,000 for each of the 12-month periods ended December 31, 2010 and 2009, irrespective of the actual taxable income during these periods.

The estimated tax savings for the three months ended December 31, 2010 and 2009 due to the foregoing preferential tax treatment amounted to $402,047 and $517,531, respectively. If statutory income tax had been applied, the Company would have had to increase basic and diluted loss per share from $0.33 to $0.35 for the three months ended December 31, 2010, and decrease basic and diluted earnings per share from $0.36 to $0.32 for the three months ended December 31, 2009. 

The estimated tax savings for the six months ended December 30, 2010 and 2009 due to the foregoing preferential tax treatment amounted to $562,665 and $695,344, respectively. If statutory income tax had been applied, the Company would have had to decrease basic and diluted earnings per share from $0.41 and $0.40, respectively, to $0.38 for the six months ended December 31, 2010, and decreased basic and diluted earnings per share from $0.86 to $0.81 for the six months ended December 31, 2009. 

The provision for income taxes consisted of the following for the three and six months ended December 31, 2010 and 2009:

 
- 27 -

 


SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

   
For the three months ended
December 31,
   
For the six months ended
December 31,
 
   
2010
(unaudited)
   
2009
(unaudited)
   
2010
(unaudited)
   
2009
(unaudited)
 
US current income tax expense
  $ -     $ -     $ -     $ -  
BVI current income tax expense
    -       -       -       -  
PRC current income tax expense
    1,278,833       940,132       2,227,601       2,929,122  
Total provision for income taxes
  $ 1,278,833     $ 940,132     $ 2,227,601     $ 2,929,122  

 The following table reconciles the statutory rates to the Company’s effective tax rate for the three and six months ended December 31, 2010 and 2009:
 
   
Three months ended
December 31,
   
Six months ended
December 31,
 
   
2010
   
2009
   
2010
   
2009
 
   
(unaudited)
   
(unaudited)
 
U.S. Statutory rate
    34.0 %     34.0 %     34.0 %     34.0 %
Foreign income not recognized in U.S.A
    (34.0 )%     (34.0 )%     (34.0 ) %     (34.0 ) %
BVI income tax
    0.0 %     0.0 %     0.0 %     0.0 %
PRC income tax
    25.0 %     25.0 %     25.0 %     25.0 %
China income tax exemption
    (6.0 )%     (8.9 )%     (5.0 ) %     (4.6 ) %
Other item
    (41.4 )% (1)     0.5 % (2)     0.8 % (3)     0.2 % (2)
Effective rate
    (22.4 ) %     16.6 %     20.8 %     20.6 %

(1)
Mainly represents loss on change in fair value of warrants of $11,447,532, which did not provide a tax benefit to the Company.

(2)
Mainly represents operating losses incurred by Hongguang Power and Hongchang Coal for such periods. Management believes such losses may not be recovered through future operations.

(3)
Mainly represents gain on change in fair value of warrants of $1,472,143 which was not subject to income tax.
 
SinoCoking is incorporated in the U.S. and has incurred a net operating loss for income tax purposes for 2010. As of December 31, 2010, the estimated net operating loss carryforwards for U.S. income tax purposes was approximately $1,299,000 which may be available to reduce future years’ taxable income. These carryforwards expire, if not utilized, beginning in 2010 and will continue through 2030. Management believes that the realization of the benefits arising from this loss appears to be uncertain due to the Company’s limited operating history and continuing losses for U.S. income tax purposes. Accordingly, the Company has provided a 100% valuation allowance at December 31, 2010. The valuation allowance at December 31, 2010 was approximately $442,000. Management reviews this valuation allowance periodically and makes adjustments as necessary.

 
- 28 -

 


     
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

The Company has cumulative undistributed earnings of foreign subsidiaries of approximately $24.4 million as of December 31, 2010, which was included in consolidated retained earnings and will continue to be reinvested in its operations in the PRC.  Accordingly, no provision has been made for U.S. deferred taxes related to future repatriation of these earnings, nor is it practicable to estimate the amount of income taxes that would have to be provided if we concluded that such earnings will be remitted in the future.

Value added tax

The Company incurred VAT on sales and VAT on purchases in the PRC amounting to $3,318,650 and $1,885,137 for the three months ended December 31, 2010, respectively, and $3,292,017 and $843,375 for the three months ended December 31, 2009, respectively.

The Company incurred VAT on sales and VAT on purchases in the PRC amounting to $5,978,296 and $3,301,456 for the six months ended December 31, 2010, respectively, and $6,608,364 and $2,521,353 for the six months ended December 31, 2009, respectively.

Sales and purchases are recorded net of VAT collected and paid, as the Company acts as an agent for the government. VAT is not impacted by income tax holiday.

Taxes payable

Taxes payable as of December 31, 2010 and June 30, 2010 consisted of the following:

   
December 31, 
2010
(unaudited)
   
June 30, 
2010
 
VAT
 
$
526,436
   
$
59,848
 
Income tax
   
1,563,135
     
723,966
 
Others
   
367,656
     
445,205
 
Total taxes payable
 
$
2,457,227
   
$
1,229,019
 

Note 20 – Private placement equity financing

Contemporaneously with the reverse acquisition on February 5, 2010, and immediately following a 1-for-20 reverse stock split, the Company sold and issued 1,180,892 units to 34 non-U.S. investors in a private placement financing, at a purchase price of $6.00 per unit for gross proceeds of $7,085,352,. Each unit consists of one share of common stock and a warrant (“Investor Warrants”) to purchase 0.5 shares of common stock with an exercise price of $12.00 per whole share. The Investor Warrants are exercisable for a period of five years from the date of issuance.

On March 11, 2010, the Company sold and issued 6,164,043 units to both U.S. and non-U.S. investors in a subsequent closing of the private placement financing, at a purchase price of $6.00 per unit for gross proceeds of approximately $37 million.  The warrants issued in connection with this closing (“Callable Investor Warrants”), in addition to features identical to the Investor Warrants, are callable at the Company’s election six months after the date of issuance if the Company’s common stock trades at a price equal to at least 150% of the exercise price (or $18.00 per share) with an average trading volume of at least 150,000 shares of common stock (as adjusted for any stock splits, stock dividends, combination and the like) per trading date for at least 10 consecutive trading days, and the underlying shares of common stock are registered.

 
- 29 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

In connection with the foregoing, the Company entered into a registration rights agreement with the U.S. investors under with the Company agreed to file a registration statement to register the common shares issued to the U.S. investors and the common shares underlying their Callable Investor Warrants within 60 days after  March 11, 2010. The Company agreed to use its best efforts to have this registration statement declared effective by the SEC within 120 days, subject to certain exceptions. The Company also agreed to undertake commercially reasonable efforts to register the common shares issued to the non-U.S. investors in both closings as well as the common shares underlying the warrants held by such investors. The registration statement was filed with SEC on May 11, 2010 and was declared effective by the SEC on September 13, 2010.

Madison Williams & Company, LLC (“Madison Williams”), and Rodman & Renshaw, LLC, acted as joint placement agents in connection with the March 11, 2010 closing. Under its agreement with the placement agents, the Company agreed to pay a cash fee equal to 7% of the aggregate gross proceeds attributable to the U.S. investors, plus reimbursement of fees and expenses, and reasonable fees and expenses of the placement agents’ legal counsel. In addition, the Company agreed to issue warrants (“Callable Agent Warrants”) to purchase up to 250,000 common shares, with an exercise price of $6.00 per share. The Company also issued 117,163 callable warrants to Madison Williams on March 18, 2010, with an exercise price of $12.00 per share, in connection with the March 11, 2010 closing. Warrants issued to the placement agents contain terms and provisions otherwise similar to the terms of the Callable Investor Warrants. The Company used the Cox-Ross-Rubinstein binomial model to value the warrants issued to the placement agents, which amounted to $9,751,886. Including cash payment of $2,188,391 received by the placement agents,  $3,524,206 of the total amount paid to the placement agents was capitalized, and $8,491,067 charged to retained earnings.

The following table summarizes the securities issued and expenses incurred in connection with this equity financing.
   
# of shares of
underlying
common stock
   
Value
 
Investor warrants @ $12.00 per share
   
590,446
   
$
11,898,728
 
Callable investor warrants @ $12.00 per share
   
3,082,027
     
72,324,038
 
Total warrants to investors
   
3,672,473
     
84,222,766
 
Gross cash proceeds from equity financing $44,069,610
               
Gross cash proceeds allocated to warrants
           
(44,069,610
)
Exceeded amount charged to current period expense
         
$
40,153,156
 
Common stock issued to investors
   
7,344,935
   
$
-
 
                 
Callable agent warrants @ $6.00 per share
   
250,000
   
$
6,791,519
 
Callable agent warrants @ $12.00 per share
   
117,163
     
2,960,363
 
7% cash fee paid to placement agents
           
2,188,391
 
Legal fee in connection with equity financing
           
75,000
 
Total issuance costs
           
12,015,273
 
Less beginning balance in paid in capital
           
(3,524,206
)
Remaining amount of issuance costs charged to retained earnings
         
$
8,491,067
 

 
- 30 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

Note 21 – Capital transactions

Stock split

On February 5, 2010, the Company effected a 1-for-20 reverse split of its outstanding common shares.  All references to shares and per-share data for all periods presented in the consolidated financial statements have been adjusted to give effect to this stock split.

Issuance of capital stock

Immediately before the closing of the reverse acquisition described in Note 3, the Company had 405,710 shares of common stock outstanding on February 5, 2010.

In connection with the reverse acquisition, the Company issued 13,117,952 shares of common stock on February 5, 2010.

In connection with the equity financing described in Note 20, the Company issued 1,180,892 and 6,164,043 shares of  common stock to investors at the first closing date on February 5, 2010 and the second closing date at March, 11, 2010, respectively.

The Company issued 2,593 round-up shares of common stock in connection with the reverse acquisition and the equity financing.

Options

2002 Stock Option Plan for Directors

In 2002, the Company’s board of directors (the “Board”) adopted a 2002 Stock Option Plan for Directors (the “Directors Plan”). The purpose of the Directors Plan is to attract and retain the services of experienced and knowledgeable individuals to serve as its directors. On the date the Directors Plan was adopted, the total number of shares of common stock subject to it was 11,057. This number of shares may be increased on the first day of January of each year so that the common stock available for awards will equal 5% of the common stock outstanding on that date, provided, however, that the number of shares included in the Directors Plan may not exceed more than 10% of all shares of common stock outstanding. The Directors Plan is administered by the Board, or any committee that may be authorized by the Board. The grant of an option under the Directors Plan is discretionary. The exercise price of an option must be the fair market value of the common stock on the date of grant. An option grant may be subject to vesting conditions. Options may be exercised in cash, or with shares of the common stock of the registrant already owned by the person. The term of an option granted pursuant to the Directors Plan may not be more than 10 years.

2002 Consultant Stock Plan

In 2002 the Board adopted a 2002 Consultant Stock Plan (the “Consultants Plan”). The purpose of the Consultants Plan is to be able to offer consultants and others who provide services to the registrant the opportunity to participate in the registrant’s growth by paying for such services with equity awards. The Consultants Plan is administered by the Board, or any committee that may be authorized by the Board. Persons eligible for awards under the Consultants Plan may receive options to purchase common stock, stock awards or stock restricted by vesting conditions. The exercise price of an option must be no less than 85% of the fair market value of the common stock on the date of grant. An option grant may be subject to vesting conditions. Options may be exercised in cash, or with shares of the common stock of the registrant already owned by the person or with a fully recourse promissory note, subject to applicable law. The term of an option granted pursuant to the Consultants Plan may not be more than 10 years.

 
- 31 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

1999 Stock Option Plan

In 1999 the Board adopted a 1999 Stock Option Plan (the “Option Plan”). The purpose of the Option Plan is to enable the Company retain the services of employees and consultants and others who are valuable to the registrant and to offer incentives to such persons to achieve the objectives of the registrant’s shareholders. The total number of shares of common stock subject to the Option Plan is 45,417. The Option Plan is administered by the Board, or any committee that may be authorized by the Board. Employees eligible for awards under the Option Plan may receive incentive options to purchase common stock. If a recipient does not receive an incentive option, he or she will receive a non-qualified stock option. The exercise price of an option must be no less than the fair market value of the common stock on the date of grant, unless the recipient of an award owns 10% or more of the registrant’s common stock, in which case the exercise price of an incentive stock option must not be less than 110% of the fair market value. An option grant may be subject to vesting conditions. Options may be exercised in cash, or with shares of the common stock of the registrant already owned by the recipient of the award. The term of an option granted pursuant to the Option Plan may not be more than five years if the option is an incentive option granted to a recipient who owns 10% or more of the registrant’s common stock, or 10 years for all other recipients and for recipients of non-qualified stock options.

On February 5, 2010, the completion date of the reverse acquisition described in Note 3, there were options exercisable for 11,124 shares of the Company’s common stock outstanding as follows:

(1)
Under the Directors Plan, there were options exercisable for 4,792 common shares. Options exercisable for 1,666 common shares were granted on October 11, 2002, with exercise price of $36.00 per share and on expiration date of October 15, 2012. Options exercisable for 3,126 common shares were granted on November 16, 2004, with exercise price of $96.00 per share and an expiration date of November 16, 2014.

(2)
Under the Option Plan, there were outstanding options exercisable for 6,332 common shares. Options exercisable for 6,059 common shares were granted on November 14, 2004, with exercise price of $96.00 per share and expire on November 14, 2014. Options exercisable for 273 common shares were granted on May 2, 2003, with an exercise price of $60.00 per share and expired on May 2, 2010.

These outstanding options were fully vested before the reverse acquisition completed on February 5, 2010, and through December 31, 2010, no additional options were granted.

Outstanding and exercisable options at December 31, 2010 are as follows:

Outstanding Options
   
Exercisable Options
 
Number of
Options
 
Average
Remaining
Contract Life
 
Average
Exercise Price
   
Number of
Options
 
Average
Remaining
Contractual Life
 
Average
Exercise Price
 
10,851
 
3.61 years
 
$
87.00
     
10,851
 
3.61 years
 
$
87.00
 

 
- 32 -

 


 
SINOCOKING COAL AND COKE CHEMICAL INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2010
(UNAUDITED)

A summary of changes in options activity is presented as follows: