x
|
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
¨
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Florida
(State or other jurisdiction of incorporation or
organization)
|
65-0420146
(I.R.S. employer identification number)
|
Large
Accelerated Filer ¨
|
Accelerated
Filer ¨
|
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
Page
Number
|
||
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
3
|
|
PART
I. FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Consolidated
Balance Sheets as of December 31, 2010 (unaudited) and June 30,
2010
|
4
|
|
Consolidated
Statements of Income and Other Comprehensive Income for the Three and
Six Months Ended December 31, 2010 and 2009 (unaudited)
|
5
|
|
Consolidated
Statements of Shareholders' Equity
|
6
|
|
Consolidated
Statements of Cash Flows for the Six Months Ended December 31, 2010 and
2009 (unaudited)
|
7
|
|
Notes
to the Consolidated Financial Statements (unaudited)
|
8
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
40
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
52
|
Item
4.
|
Controls
and Procedures
|
53
|
PART
II. OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
55
|
Item
1A.
|
Risk
Factors
|
55
|
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
55
|
Item
3.
|
Defaults
Upon Senior Securities
|
55
|
Item
4.
|
Reserved
|
55
|
Item
5.
|
Other
Information
|
55
|
Item
6.
|
Exhibits
|
55
|
SIGNATURES
|
59
|
December 31,
|
June 30,
|
|||||||
2010
|
2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
|
$ | 4,958,570 | $ | 17,403,008 | ||||
Restricted
cash
|
27,629,000 | 22,902,000 | ||||||
Loans
receivable
|
2,069,485 | 2,513,308 | ||||||
Notes
receivable
|
180,747 | 1,045,830 | ||||||
Accounts
receivable, trade, net
|
15,912,667 | 5,304,684 | ||||||
Other
receivables
|
11,196,005 | 479,121 | ||||||
Other
receivables - related parties
|
- | 477,052 | ||||||
Inventories
|
2,062,284 | 2,261,816 | ||||||
Advances
to suppliers
|
9,873,028 | 5,509,780 | ||||||
Total
current assets
|
73,881,786 | 57,896,599 | ||||||
PLANT
AND EQUIPMENT, net
|
23,774,311 | 20,930,413 | ||||||
OTHER
ASSETS
|
||||||||
Prepayments
for land use rights
|
8,806,185 | 5,074,485 | ||||||
Prepayments
for mine acquisitions
|
16,708,007 | 8,858,398 | ||||||
Prepayments
for construction
|
14,398,366 | 16,789,806 | ||||||
Intangible
- land use rights, net
|
1,915,785 | 1,892,292 | ||||||
Intangible
- mineral rights, net
|
1,948,108 | 2,629,437 | ||||||
Other
assets
|
115,523 | 103,110 | ||||||
Total
other assets
|
43,891,974 | 35,347,528 | ||||||
Total
assets
|
$ | 141,548,071 | $ | 114,174,540 | ||||
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable, trade
|
$ | 528,187 | $ | 291,750 | ||||
Notes
payable
|
19,721,000 | 2,946,000 | ||||||
Short
term loans - bank
|
15,170,000 | 14,730,000 | ||||||
Short
term loans - others
|
- | 515,550 | ||||||
Other
payables and accrued liabilities
|
680,920 | 1,433,121 | ||||||
Other
payables - related party
|
291,031 | 51,381 | ||||||
Customer
deposits
|
133,293 | 106,830 | ||||||
Taxes
payable
|
2,457,227 | 1,229,019 | ||||||
Total
current liabilities
|
38,981,658 | 21,303,651 | ||||||
OTHER
LIABILITIES
|
||||||||
Warrant
derivative liability
|
29,282,791 | 30,436,087 | ||||||
Total
other liabilities
|
29,282,791 | 30,436,087 | ||||||
Total
liabilities
|
68,264,449 | 51,739,738 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
shares, $0.001 par value, 100,000,000 authorized,
|
||||||||
20,872,192
and 20,871,192 issued and outstanding as of
|
||||||||
December
31, 2010 and June 30, 2010, respectively
|
20,872 | 20,871 | ||||||
Additional
paid-in capital
|
79,706 | 67,269 | ||||||
Statutory
reserves
|
1,979,306 | 1,837,395 | ||||||
Retained
earnings
|
67,866,001 | 59,373,726 | ||||||
Accumulated
other comprehensive income
|
3,337,737 | 1,135,541 | ||||||
Total
shareholders' equity
|
73,283,622 | 62,434,802 | ||||||
Total
liabilities and shareholders' equity
|
$ | 141,548,071 | $ | 114,174,540 |
For the three months ended
|
For the six months ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
REVENUE
|
$ | 16,745,332 | $ | 14,763,958 | $ | 29,753,794 | $ | 32,893,419 | ||||||||
COST
OF REVENUE
|
9,634,955 | 8,736,811 | 17,999,064 | 17,805,876 | ||||||||||||
GROSS
PROFIT
|
7,110,377 | 6,027,147 | 11,754,730 | 15,087,543 | ||||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||
Selling
|
71,447 | 108,718 | 155,914 | 303,995 | ||||||||||||
General
and administrative
|
736,493 | 222,759 | 1,671,640 | 454,598 | ||||||||||||
Total
operating expenses
|
807,940 | 331,477 | 1,827,554 | 758,593 | ||||||||||||
INCOME
FROM OPERATIONS
|
6,302,437 | 5,695,670 | 9,927,176 | 14,328,950 | ||||||||||||
OTHER
INCOME (EXPENSE), NET
|
||||||||||||||||
Finance
expense, net
|
(513,106 | ) | (19,239 | ) | (570,056 | ) | (115,963 | ) | ||||||||
Other
expense, net
|
(52,689 | ) | - | (109,387 | ) | (189 | ) | |||||||||
Change
in fair value of warrants
|
(11,447,532 | ) | - | 1,472,143 | - | |||||||||||
Total
other income (expense), net
|
(12,013,327 | ) | (19,239 | ) | 792,700 | (116,152 | ) | |||||||||
INCOME(LOSS)
BEFORE INCOME TAXES
|
(5,710,890 | ) | 5,676,431 | 10,719,876 | 14,212,798 | |||||||||||
PROVISION
FOR INCOME TAXES
|
1,278,833 | 940,132 | 2,227,601 | 2,929,122 | ||||||||||||
NET
(LOSS) INCOME
|
(6,989,723 | ) | 4,736,299 | 8,492,275 | 11,283,676 | |||||||||||
OTHER
COMPREHENSIVE INCOME
|
||||||||||||||||
Foreign
currency translation adjustment
|
1,055,897 | 603 | 2,202,196 | 52,672 | ||||||||||||
COMPREHENSIVE
(LOSS) INCOME
|
$ | (5,933,826 | ) | $ | 4,736,902 | $ | 10,694,471 | $ | 11,336,348 | |||||||
WEIGHTED
AVERAGE NUMBER OF COMMON SHARE
|
||||||||||||||||
Basic
|
20,871,725 | 13,117,952 | 20,871,458 | 13,117,952 | ||||||||||||
Diluted
|
20,871,725 | 13,117,952 | 20,984,101 | 13,117,952 | ||||||||||||
EARNINGS
PER SHARE
|
||||||||||||||||
Basic
|
$ | (0.33 | ) | $ | 0.36 | $ | 0.41 | $ | 0.86 | |||||||
Diluted
|
$ | (0.33 | ) | $ | 0.36 | $ | 0.40 | $ | 0.86 |
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Retained earnings
|
other
|
||||||||||||||||||||||||||
Common Share
|
paid-in
|
Statutory
|
comprehensive
|
|||||||||||||||||||||||||
Shares
|
Par Value
|
capital
|
reserves
|
Unrestricted
|
income
|
Total
|
||||||||||||||||||||||
BALANCE,
June 30, 2009
|
13,117,952 | $ | 13,118 | $ | 3,531,959 | $ | 1,127,710 | $ | 29,754,451 | $ | 779,804 | $ | 35,207,042 | |||||||||||||||
Net
income
|
11,283,676 | 11,283,676 | ||||||||||||||||||||||||||
Adjustment
of statutory reserves
|
500,494 | (500,494 | ) | - | ||||||||||||||||||||||||
Foreign
currency translation adjustments
|
52,672 | 52,672 | ||||||||||||||||||||||||||
BALANCE,
December 31, 2009 (Unaudited)
|
13,117,952 | $ | 13,118 | $ | 3,531,959 | $ | 1,628,204 | $ | 40,537,633 | $ | 832,476 | $ | 46,543,390 | |||||||||||||||
Shares
and warrants issued in reverse merger recapitalization
|
405,710 | 406 | (406 | ) | - | |||||||||||||||||||||||
Shares
and warrants sold for cash
|
7,344,935 | 7,345 | 44,062,265 | 44,069,610 | ||||||||||||||||||||||||
Offering
costs related to shares and warrants sold
|
(12,015,273 | ) | (12,015,273 | ) | ||||||||||||||||||||||||
Warrants
issued reclassified to derivative liability
|
(35,578,543 | ) | (8,491,067 | ) | (44,069,610 | ) | ||||||||||||||||||||||
Cumulative
effect of reclassification of existing warrants
|
(631,002 | ) | (631,002 | ) | ||||||||||||||||||||||||
Fractional
shares due to the one-for-twenty reverse split
|
2,595 | 2 | (2 | ) | - | |||||||||||||||||||||||
Net
income
|
27,650,821 | 27,650,821 | ||||||||||||||||||||||||||
Adjustment
of Statutory reserve
|
209,191 | 307,341 | 516,532 | |||||||||||||||||||||||||
Imputed
interests on loans from related parties waived
|
67,269 | 67,269 | ||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
303,065 | 303,065 | ||||||||||||||||||||||||||
BALANCE,
June 30, 2010
|
20,871,192 | $ | 20,871 | $ | 67,269 | $ | 1,837,395 | $ | 59,373,726 | $ | 1,135,541 | $ | 62,434,802 | |||||||||||||||
Exercise
of warrants at $6.00
|
1,000 | 1 | 12,437 | 12,438 | ||||||||||||||||||||||||
Net
income
|
8,492,275 | 8,492,275 | ||||||||||||||||||||||||||
Adjustment
of statutory reserve
|
141,911 | 141,911 | ||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
2,202,196 | 2,202,196 | ||||||||||||||||||||||||||
BALANCE,
December 31, 2010 (Unaudited)
|
20,872,192 | 20,872 | 79,706 | 1,979,306 | 67,866,001 | 3,337,737 | 73,283,622 |
For the six months ended
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 8,492,275 | $ | 11,283,676 | ||||
Adjustments
to reconcile net income to cash
|
||||||||
(used
in) provided by operating activities:
|
||||||||
Depreciation
|
717,228 | 1,325,430 | ||||||
Amortization
and depletion
|
779,628 | 1,592,165 | ||||||
Bad
debt expense
|
31,324 | |||||||
Change
in fair value of warrants
|
(1,478,581 | ) | - | |||||
Warrants
granted for service
|
325,285 | - | ||||||
Reservation
of mine maintenance fee
|
141,911 | - | ||||||
Change
in operating assets and liabilities
|
||||||||
Notes
receivable
|
881,315 | (2,311,018 | ) | |||||
Accounts
receivable, trade
|
(10,274,564 | ) | (1,281,950 | ) | ||||
Other
receivables
|
(1,892,010 | ) | 17,942 | |||||
Inventories
|
262,624 | (1,296,469 | ) | |||||
Advances
to suppliers
|
(5,789,974 | ) | (2,336,606 | ) | ||||
Accounts
payable, trade
|
231,284 | 366,749 | ||||||
Other
payables and accrued liabilities
|
(780,044 | ) | 472,024 | |||||
Customer
deposits
|
22,882 | (878,460 | ) | |||||
Taxes
payable
|
1,171,547 | 213,551 | ||||||
Net
cash (used in) provided by operating activities
|
(7,157,870 | ) | 7,167,034 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Principal
of loans receivable
|
(2,051,578 | ) | - | |||||
Repayment
of loans receivable
|
2,513,308 | - | ||||||
Payments
on equipment and construction-in-progress
|
(512,205 | ) | (3,130,138 | ) | ||||
Prepayment
on construction
|
(735,310 | ) | (1,173,120 | ) | ||||
Refunds
of construction prepayments
|
1,193,280 | - | ||||||
Prepayment
on land use rights
|
(3,520,176 | ) | - | |||||
Prepayments
on mine acquisitions
|
(7,458,000 | ) | - | |||||
Net
cash used in investing activities
|
(10,570,681 | ) | (4,303,258 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Shareholder
contribution
|
- | 9,946 | ||||||
Increase
in restricted cash
|
(4,474,800 | ) | - | |||||
Cash
proceeds from exercise of warrants
|
6,000 | - | ||||||
Cash
proceeds from notes payables
|
9,397,080 | - | ||||||
Repayments
to short-term loans
|
(522,060 | ) | (2,808,156 | ) | ||||
Proceeds
from related parties
|
710,189 | 962 | ||||||
Net
cash provided by (used in) financing activities
|
5,116,409 | (2,797,248 | ) | |||||
EFFECT
OF EXCHANGE RATE ON CASH
|
167,704 | 392 | ||||||
(DECREASE)
INCREASE IN CASH
|
(12,444,438 | ) | 66,920 | |||||
CASH,
beginning of period
|
17,403,008 | 278,399 | ||||||
CASH,
end of period
|
$ | 4,958,570 | $ | 345,319 | ||||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
||||||||
Cash
paid for income tax
|
$ | 1,423,742 | $ | 2,940,950 | ||||
Cash
paid for interest expense
|
$ | 658,749 | $ | 79,067 | ||||
NON-CASH
TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES
|
||||||||
Notes
payables not delivered to payee
|
$ | 7,010,520 | $ | - | ||||
Transferred
from advances to suppliers to other receivable
|
$ | 1,652,321 | $ | - | ||||
Transferred
from Long-term prepayment to construction-in-progress
|
$ | 2,386,560 | $ | - |
|
(1)
|
a
Consulting Services Agreement, through which Hongyuan has the right to
advise, consult, manage and operate Hongli and its subsidiaries
(“Operating Companies”), collect, and own all of the respective net
profits of the Operating Companies;
|
|
(2)
|
an
Operating Agreement, through which Hongyuan has the right to recommend
director candidates and appoint the senior executives of the Operating
Companies, approve any transactions that may materially affect the assets,
liabilities, rights or operations of the Operating Companies, and
guarantee the contractual performance by the Operating Companies of any
agreements with third parties, in exchange for a pledge by the Operating
Companies of their respective accounts receivable and
assets;
|
|
(3)
|
a
Proxy Agreement, under which the shareholders of the Operating Companies
have vested their voting control over the Operating Companies to Hongyuan
and will only transfer their equity interests in the Operating Companies
to Hongyuan or its designee(s);
|
|
(4)
|
an
Option Agreement, under which the shareholders of the Operating Companies
have granted Hongyuan the irrevocable right and option to acquire all of
its equity interests in the Operating Companies, or, alternatively, all of
the assets of the Operating Companies;
and
|
|
(5)
|
an
Equity Pledge Agreement, under which the shareholders of the Operating
Companies have pledged all of their rights, title and interest in the
Operating Companies to Hongyuan to guarantee the Operating Companies’
performance of their respective obligations under the Consulting Services
Agreement.
|
Level
1
|
Inputs
to the valuation methodology are quoted prices (unadjusted) for identical
assets or liabilities in active
markets.
|
Level
2
|
Inputs
to the valuation methodology include quoted prices for similar assets and
liabilities in active markets, and inputs that are observable for the
assets or liability, either directly or indirectly, for substantially the
full term of the financial
instruments.
|
Level
3
|
Inputs
to the valuation methodology are unobservable and significant to the fair
value.
|
|
Carrying Value at
December 31, 2010
|
Fair Value Measurement at
December 31, 2010
|
||||||||||||||
Level 1
|
Level 2
|
Level 3
|
||||||||||||||
Warrant
liability(unaudited)
|
$
|
29,282,791
|
$
|
—
|
$
|
$
|
29,282,791
|
December 31,
2010
|
June 30, 2010
|
|||||||
(Unaudited)
|
||||||||
Number
of shares exercisable
|
4,125,609
|
4,076,609
|
||||||
Exercise
price
|
$
|
6.00-48.00
|
$
|
6.00-48.00
|
||||
Stock
price
|
$
|
11.97
|
$
|
12.30
|
||||
Expected
term(year)
|
4.10-6.28
|
4.61-6.78
|
||||||
Risk-free
interest rate
|
1.57-2.46
|
%
|
1.63-2.38
|
%
|
||||
Expected
volatility
|
80
|
%
|
80
|
%
|
Estimated Useful Life
|
|
Building
and plant
|
20
years
|
Machinery
and equipment
|
10-20
years
|
Other
equipment
|
1-5
years
|
Transportation
equipment
|
5-7
years
|
Three months ended December 31,
|
Six months ended December 31,
|
|||||||||||||||
2010
(unaudited)
|
2009
(unaudited)
|
2010
(unaudited)
|
2009
(unaudited)
|
|||||||||||||
Coke
|
$ | 8,732,427 | $ | 8,139,941 | $ | 17,441,572 | $ | 13,857,540 | ||||||||
Coal
Tar
|
806,932 | 334,808 | 1,222,770 | 595,612 | ||||||||||||
Raw
coal
|
2,852,070 | 6,289,209 | 5,515,662 | 11,411,338 | ||||||||||||
Washed
coal
|
4,353,903 | - | 5,573,790 | 7,028,929 | ||||||||||||
Total
|
$ | 16,745,332 | $ | 14,763,958 | $ | 29,753,794 | $ | 32,893,419 |
December 31,
2010
(Unaudited)
|
June 30,
2010
|
|||||||
Accounts
receivable
|
$
|
15,912,667
|
$
|
5,304,900
|
||||
Allowance
for bad debt
|
-
|
216
|
||||||
Accounts
receivable, trade, net
|
$
|
15,912,667
|
$
|
5,304,684
|
December 31,
2010
(Unaudited)
|
June 30,
2010
|
|||||||
Receivables
related to notes payable
|
$ | 9,405,400 | $ | - | ||||
Prepayment
to be refunded due to cancellation of contracts
|
1,680,458 | 209,166 | ||||||
Receivables
from an unrelated company
|
- | 154,381 | ||||||
Advances
to employees
|
110,147 | 115,574 | ||||||
Other receivables
|
$ | 11,196,005 | $ | 479,121 |
December 31,
2010
(Unaudited)
|
June 30,
2010
|
|||||||
Raw
materials
|
$
|
389,560
|
$
|
157,717
|
||||
Work
in process
|
520,681
|
587,886
|
||||||
Supplies
|
69,868
|
21,744
|
||||||
Finished
goods
|
1,082,175
|
1,494,469
|
||||||
Total
|
$
|
2,062,284
|
$
|
2,261,816
|
December 31,
2010
(unaudited)
|
June 30,
2010
|
|||||||
Buildings
and improvements
|
$
|
10,375,720
|
$
|
10,074,777
|
||||
Mine
development cost
|
10,961,891
|
10,643,945
|
||||||
Machinery
and equipment
|
5,847,890
|
5,678,274
|
||||||
Other
equipment
|
539,651
|
482,716
|
||||||
Total
|
27,725,152
|
26,879,712
|
||||||
Less
accumulated depreciation
|
(10,800,652
|
)
|
(9,779,099
|
)
|
||||
Construction-in-progress
|
6,849,811
|
3,829,800
|
||||||
Total,
net
|
$
|
23,774,311
|
$
|
20,930,413
|
Total in CIP
|
Estimate cost to
|
Estimated
|
Estimated
|
||||||||||
Project
|
as of 12/31/2010
|
Complete
|
Total Cost
|
Completion Date
|
|||||||||
New
coking factory
|
$
|
6,849,811
|
$
|
42,331,189
|
$
|
49,181,000
|
June 2011
|
December 31,
2010
(Unaudited)
|
June 30,
2010
|
|||||||
Land
use rights
|
$
|
2,378,216
|
$
|
2,309,237
|
||||
Accumulated
amortization
|
(462,431
|
)
|
(416,945
|
)
|
||||
Total
land use rights, net
|
$
|
1,915,785
|
$
|
1,892,292
|
Year ended June 30,
|
Amortization
Expense
|
|||
2011
|
$
|
33,031
|
||
2012
|
66,062
|
|||
2013
|
66,062
|
|||
2014
|
66,062
|
|||
2015
|
66,062
|
|||
Thereafter
|
1,618,506
|
|||
Total
|
$
|
1,915,785
|
December 31,
2010
(unaudited)
|
June 30,
2010
|
|||||||
Mineral
rights
|
$
|
13,566,879
|
$
|
13,173,377
|
||||
Accumulated
depletion
|
(11,618,771
|
)
|
(10,543,940
|
)
|
||||
Total,
net
|
$
|
1,948,108
|
$
|
2,629,437
|
Issuing bank
|
Amount
|
From
|
To
|
Restricted
cash
|
Other guarantee
|
|||||||
Shanghai
Pudong Development bank (1)
|
$ | 3,034,000 |
12/01/2010
|
2/28/2011
|
$ | 1,517,000 |
Hongli
and CEO
|
|||||
Pingdingshan
Rural Cooperative Bank(1)
|
4,551,000 |
7/2/2010
|
1/2/2011
|
2,275,500 |
An
un-related company
|
|||||||
Pingdingshan
Rural Cooperative Bank(1)
|
4,551,000 |
7/22/2010
|
1/22/2011
|
2,275,500 |
An
un-related company
|
|||||||
Pingdingshan
Rural Cooperative Bank
|
4,551,000 |
8/18/2010
|
2/18/2011
|
2,275,500 |
An
un-related company
|
|||||||
Pingdingshan
Rural Cooperative Bank
|
3,034,000 |
8/27/2010
|
2/27/2011
|
2,275,500 |
An
un-related company
|
|||||||
Total
|
$ | 19,721,000 | $ | 10,619,000 |
(1)
|
In
January 2011, the Company repaid matured notes of
$12,136,000.
|
December
31,2010
(unaudited)
|
June 30, 2010
|
|||||||
Customer
deposits to be returned
|
$
|
-
|
$
|
823,241
|
||||
Accrued
liabilities
|
680,920
|
609,880
|
||||||
Total
|
$
|
680,920
|
$
|
1,433,121
|
For the three months ended
December 31,
|
For the six months ended
December 31,
|
|||||||||||||||
2010
(unaudited)
|
2009
(unaudited)
|
2010
(unaudited)
|
2009
(unaudited)
|
|||||||||||||
US
current income tax expense
|
$ | - | $ | - | $ | - | $ | - | ||||||||
BVI
current income tax expense
|
- | - | - | - | ||||||||||||
PRC
current income tax expense
|
1,278,833 | 940,132 | 2,227,601 | 2,929,122 | ||||||||||||
Total
provision for income taxes
|
$ | 1,278,833 | $ | 940,132 | $ | 2,227,601 | $ | 2,929,122 |
Three months ended
December 31,
|
Six months ended
December 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
U.S.
Statutory rate
|
34.0 | % | 34.0 | % | 34.0 | % | 34.0 | % | ||||||||
Foreign
income not recognized in U.S.A
|
(34.0 | )% | (34.0 | )% | (34.0 | ) % | (34.0 | ) % | ||||||||
BVI
income tax
|
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||
PRC
income tax
|
25.0 | % | 25.0 | % | 25.0 | % | 25.0 | % | ||||||||
China
income tax exemption
|
(6.0 | )% | (8.9 | )% | (5.0 | ) % | (4.6 | ) % | ||||||||
Other
item
|
(41.4 | )% (1) | 0.5 | % (2) | 0.8 | % (3) | 0.2 | % (2) | ||||||||
Effective
rate
|
(22.4 | ) % | 16.6 | % | 20.8 | % | 20.6 | % |
(1)
|
Mainly
represents loss on change in fair value of warrants of $11,447,532, which
did not provide a tax benefit to the
Company.
|
(2)
|
Mainly
represents operating losses incurred by Hongguang Power and Hongchang Coal
for such periods. Management believes such losses may not be
recovered through future
operations.
|
(3)
|
Mainly
represents gain on change in fair value of warrants of $1,472,143 which
was not subject to income tax.
|
December 31,
2010
(unaudited)
|
June 30,
2010
|
|||||||
VAT
|
$
|
526,436
|
$
|
59,848
|
||||
Income
tax
|
1,563,135
|
723,966
|
||||||
Others
|
367,656
|
445,205
|
||||||
Total
taxes payable
|
$
|
2,457,227
|
$
|
1,229,019
|
# of shares of
underlying
common stock
|
Value
|
|||||||
Investor
warrants @ $12.00 per share
|
590,446
|
$
|
11,898,728
|
|||||
Callable
investor warrants @ $12.00 per share
|
3,082,027
|
72,324,038
|
||||||
Total
warrants to investors
|
3,672,473
|
84,222,766
|
||||||
Gross
cash proceeds from equity financing $44,069,610
|
||||||||
Gross
cash proceeds allocated to warrants
|
(44,069,610
|
)
|
||||||
Exceeded
amount charged to current period expense
|
$
|
40,153,156
|
||||||
Common
stock issued to investors
|
7,344,935
|
$
|
-
|
|||||
Callable
agent warrants @ $6.00 per share
|
250,000
|
$
|
6,791,519
|
|||||
Callable
agent warrants @ $12.00 per share
|
117,163
|
2,960,363
|
||||||
7%
cash fee paid to placement agents
|
2,188,391
|
|||||||
Legal
fee in connection with equity financing
|
75,000
|
|||||||
Total
issuance costs
|
12,015,273
|
|||||||
Less
beginning balance in paid in capital
|
(3,524,206
|
)
|
||||||
Remaining
amount of issuance costs charged to retained earnings
|
$
|
8,491,067
|
(1)
|
Under
the Directors Plan, there were options exercisable for 4,792 common
shares. Options exercisable for 1,666 common shares were granted on
October 11, 2002, with exercise price of $36.00 per share and on
expiration date of October 15, 2012. Options exercisable for 3,126 common
shares were granted on November 16, 2004, with exercise price of $96.00
per share and an expiration date of November 16,
2014.
|
(2)
|
Under
the Option Plan, there were outstanding options exercisable for 6,332
common shares. Options exercisable for 6,059 common shares were granted on
November 14, 2004, with exercise price of $96.00 per share and expire on
November 14, 2014. Options exercisable for 273 common shares were granted
on May 2, 2003, with an exercise price of $60.00 per share and expired on
May 2, 2010.
|
Outstanding Options
|
Exercisable Options
|
||||||||||||||
Number of
Options
|
Average
Remaining
Contract Life
|
Average
Exercise Price
|
Number of
Options
|
Average
Remaining
Contractual Life
|
Average
Exercise Price
|
||||||||||
10,851
|
3.61
years
|
$
|
87.00
|
10,851
|
3.61
years
|
$
|
87.00
|