x |
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the quarterly period ended September 30,
2010
|
|
o |
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the transition period from ___________ to
___________.
|
|
Florida
(State
or other jurisdiction of incorporation or organization)
|
65-0420146
(I.R.S.
employer identification number)
|
Securities
registered pursuant to Section 12(b) of the Act:
|
Common
Stock, par value $0.001 per share
|
Securities
registered pursuant to Section 12(g) of the Act:
|
None
|
Large
Accelerated Filer ¨
|
Accelerated
Filer ¨
|
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
Page
Number
|
||
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
3
|
|
PART
I. FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Consolidated
Balance Sheets as of September 30, 2010 (unaudited) and June 30,
2010
|
F-1
|
|
Consolidated
Statements of Income and Other Comprehensive Income - for the Three Months
Ended September 30, 2010 and 2009 (unaudited)
|
F-2
|
|
Consolidated Statements of Shareholders' Equity |
F-3
|
|
Consolidated
Statements of Cash Flows for the Three Months Ended September 30, 2010 and
2009 (unaudited)
|
F-4
|
|
Notes
to the Consolidated Financial Statements (unaudited)
|
F-5 to F-34
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
4
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
18
|
Item
4.
|
Controls
and Procedures
|
19
|
PART
II. OTHER INFORMATION
|
|
|
Item
1.
|
Legal
Proceedings
|
22
|
Item
1A.
|
Risk
Factors
|
22
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
22
|
Item
3.
|
Defaults
Upon Senior Securities
|
22
|
Item
4.
|
Reserved
|
22
|
Item
5.
|
Other
Information
|
22
|
Item
6.
|
Exhibits
|
22
|
SIGNATURES
|
25
|
ASSETS
|
||||||||
September
30,
|
June
30,
|
|||||||
2010
|
2010
|
|||||||
(Unaudited)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
|
$ | 6,216,987 | $ | 17,403,008 | ||||
Restricted
cash
|
|
27,489,000 | 22,902,000 | |||||
Loans
receivable
|
|
3,071,687 | 25,13,308 | |||||
Notes
receivable
|
29,940 | 1,045,830 | ||||||
Accounts
receivable, trade, net
|
9,260,960 | 5,304,684 | ||||||
Other
receivables
|
13,621,988 | 479,121 | ||||||
Other
receivables - related parties
|
- | 477,052 | ||||||
Inventories
|
1,459,288 | 2,261,816 | ||||||
Advances
to suppliers
|
10,569,930 | 55,09,780 | ||||||
Total
current assets
|
71,719,780 | 57,896,599 | ||||||
PLANT
AND EQUIPMENT, net
|
21,973,819 | 20,930,413 | ||||||
OTHER
ASSETS
|
||||||||
Prepayments
for land use rights
|
8,690,085 | 5,074,485 | ||||||
Prepayments
for mine acquisitions
|
11,996,730 | 8,858,398 | ||||||
Prepayments
for construction of new operating plant
|
|
16,165,167 | 16,789,806 | |||||
Intangible
- land use rights, net
|
|
1,906,825 | 1,892,292 | |||||
Intangible
- mineral rights, net
|
2,297,351 | 2,629,437 | ||||||
Other
assets
|
114,123 | 103,110 | ||||||
Total
other assets
|
41,170,281 | 35,347,528 | ||||||
Total
assets
|
$ | 134,863,880 | $ | 114,174,540 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable, trade
|
$ | 304,604 | $ | 291,750 | ||||
Notes
payable
|
19,461,000 | 2,946,000 | ||||||
Short
term loans - bank
|
14,970,000 | 14,730,000 | ||||||
Short
term loans - others
|
- | 515,550 | ||||||
Due
to related parties
|
298,599 | 51,381 | ||||||
Other
payables and accrued liabilities
|
532,053 | 1,433,121 | ||||||
Customer
deposits
|
|
160,041 | 106,830 | |||||
Taxes
payable
|
2,164,097 | 1,229,019 | ||||||
Total
current liabilities
|
37,890,394 | 21,303,651 | ||||||
OTHER
LIABILITIES
|
||||||||
Warrant
derivative liability
|
17,841,697 | 30,436,087 | ||||||
Total
other liabilities
|
|
17,841,697 | 30,436,087 | |||||
|
||||||||
Total
liabilities
|
55,732,091 | 51,739,738 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
stock, $0.001 par value, 100,000,000 authorized,
|
||||||||
20,871,192 issued
and outstanding as of
|
|
|||||||
September
30, 2010 and June 30, 2010, respectively
|
20,871 | 20,871 | ||||||
Additional
Paid-in capital
|
67,269 | 67,269 | ||||||
Statutory
reserves
|
1,906,085 | 1,837,395 | ||||||
Retained
earnings
|
74,855,724 | 59,373,726 | ||||||
Accumulated
other comprehensive income
|
2,281,840 | 1,135,541 | ||||||
Total
shareholders' equity
|
79,131,789 | 62,434,802 | ||||||
Total
liabilities and shareholders' equity
|
$ | 134,863,880 | $ | 114,174,540 |
For
the three months ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
REVENUE
|
$ | 13,008,462 | $ | 18,129,461 | ||||
COST
OF REVENUE
|
8,364,109 | 9,069,065 | ||||||
GROSS
PROFIT
|
4,644,353 | 9,060,396 | ||||||
OPERATING
EXPENSES:
|
||||||||
Selling
|
84,467 | 195,277 | ||||||
General
and administrative
|
935,147 | 231,839 | ||||||
Total
operating expenses
|
1,019,614 | 427,116 | ||||||
INCOME
FROM OPERATIONS
|
3,624,739 | 8,633,280 | ||||||
OTHER
INCOME (EXPENSE), NET
|
||||||||
Finance
expense, net
|
(56,950 | ) | (96,724 | ) | ||||
Other
expense, net
|
(56,698 | ) | (189 | ) | ||||
Change
in fair value of warrants
|
12,919,675 | - | ||||||
Total
other income (expense), net
|
12,806,027 | (96,913 | ) | |||||
INCOME
BEFORE INCOME TAXES
|
16,430,766 | 8,536,367 | ||||||
PROVISION
FOR INCOME TAXES
|
948,768 | 1,988,990 | ||||||
NET
INCOME
|
15,481,998 | 6,547,377 | ||||||
OTHER
COMPREHENSIVE INCOME
|
||||||||
Foreign
currency translation adjustment
|
1,146,299 | 52,069 | ||||||
COMPREHENSIVE
INCOME
|
$ | 16,628,297 | $ | 6,599,446 | ||||
WEIGHTED
AVERAGE NUMBER OF COMMON STOCK
|
||||||||
Basic
|
20,871,192 | 13,117,952 | ||||||
Diluted
|
21,288,959 | 13,117,952 | ||||||
EARNINGS
PER SHARE
|
||||||||
Basic
|
$ | 0.74 | $ | 0.50 | ||||
Diluted
|
$ | 0.73 | $ | 0.50 |
Common
Stock
|
Additional
|
Retained
earnings
|
Accumulated
other
|
|||||||||||||||||||||||||
Shares
|
Par
Value
|
paid-in
capital
|
Statutory
reserves
|
Unrestricted
|
comprehensive income |
Total
|
||||||||||||||||||||||
BALANCE,
June 30, 2009
|
13,117,952 | $ | 13,118 | $ | 3,531,959 | $ | 1,127,710 | $ | 29,754,451 | $ | 779,804 | $ | 35,207,042 | |||||||||||||||
Net
income
|
6,547,377 | 6,547,377 | ||||||||||||||||||||||||||
Adjustment
of statutory reserves
|
193,696 | (193,696 | ) | - | ||||||||||||||||||||||||
Foreign
currency translation adjustments
|
52,069 | 52,069 | ||||||||||||||||||||||||||
BALANCE,
September 30, 2009 (Unaudited)
|
13,117,952 | $ | 13,118 | $ | 3,531,959 | $ | 1,321,406 | $ | 36,108,132 | $ | 831,873 | $ | 41,806,488 | |||||||||||||||
Shares
and warrants issued in reverse
merger
recapitalization
|
405,710 | 406 | (406 | ) | - | |||||||||||||||||||||||
Shares
and warrants sold for cash
|
7,344,935 | 7,345 | 44,062,265 | 44,069,610 | ||||||||||||||||||||||||
Offering
costs related to
shares
and
warrants
sold
|
(12,015,273 | ) | (12,015,273 | ) | ||||||||||||||||||||||||
Warrants
issued reclassified to derivative liability
|
(35,578,543 | ) | (8,491,067 | ) | (44,069,610 | ) | ||||||||||||||||||||||
Cumulative
effect of
reclassification
of
existing warrants
|
(631,002 | ) | (631,002 | ) | ||||||||||||||||||||||||
Fractional
shares due to the one-for-twenty reverse split
|
2,595 | 2 | (2 | ) | - | |||||||||||||||||||||||
Net
income
|
32,387,120 | 32,387,120 | ||||||||||||||||||||||||||
Adjustment
of Statutory reserve
|
515,989 | 543 | 516,532 | |||||||||||||||||||||||||
Imputed
interests on
loans
from related
parties
waived
|
67,269 | 67,269 | ||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
$ | 303,668 | $ | 303,668 | ||||||||||||||||||||||||
BALANCE,
June 30, 2010
|
20,871,192 | $ | 20,871 | $ | 67,269 | $ | 1,837,395 | $ | 59,373,726 | $ | 1,135,541 | $ | 62,434,802 | |||||||||||||||
Net
income
|
15,481,998 | 15,481,998 | ||||||||||||||||||||||||||
Adjustment
of statutory reserve
|
68,690 | 68,690 | ||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
1,146,299 | 1,146,299 | ||||||||||||||||||||||||||
BALANCE,
September 30, 2010 (Unaudited)
|
20,871,192 | $ | 20,871 | $ | 67,269 | $ | 1,906,085 | $ | 74,855,724 | $ | 2,281,840 | $ | 79,131,789 |
For
the three months ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 15,481,998 | $ | 6,547,377 | ||||
Adjustments
to reconcile net income to cash
|
||||||||
provided
by operating activities:
|
||||||||
Depreciation
|
413,694 | 713,242 | ||||||
Amortization
and depletion
|
386,521 | 999,147 | ||||||
Change
in fair value of warrants
|
(12,919,675 | ) | - | |||||
Warrants
granted for service
|
325,285 | |||||||
Reservation
of mine maintenance fee
|
67,864 | - | ||||||
Change
in operating assets and liabilities
|
||||||||
Notes
receivable
|
1,020,510 | (815,123 | ) | |||||
Accounts
receivable, trade
|
(3,823,314 | ) | (1,077,033 | ) | ||||
Other
receivables
|
(1,441,009 | ) | 41,654 | |||||
Inventories
|
829,288 | (3,072,988 | ) | |||||
Advances
to suppliers
|
(4,910,761 | ) | 25,194 | |||||
Accounts
payable, trade
|
11,546 | 635,049 | ||||||
Other
payables and accrued liabilities
|
(922,311 | ) | 1,780,227 | |||||
Customer
deposits
|
50,851 | (1,057,880 | ) | |||||
Taxes
payable
|
904,050 | 703,653 | ||||||
Net
cash (used in) provided by operating activities
|
(4,525,463 | ) | 5,422,519 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Principal
of loans receivable
|
(2,042,695 | ) | - | |||||
Repayment
of loans receivable
|
1,497,006 | |||||||
Payments
on equipment and construction-in-progress
|
(220,230 | ) | (3,114,495 | ) | ||||
Prepayment
on land use rights
|
(3,490,440 | ) | - | |||||
Prepayment
of mine acquisitions
|
(2,958,000 | ) | - | |||||
Net
cash used in investing activities
|
(7,214,359 | ) | (3,114,495 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Increase
in restricted cash
|
(4,437,000 | ) | - | |||||
Cash
proceeds from notes payables
|
4,732,800 | - | ||||||
Repayments
to short-term loans
|
(517,650 | ) | (1,737,329 | ) | ||||
Proceeds
from short-term loans
|
- | 34,537 | ||||||
Proceeds
from (payments to) related parties
|
718,063 | (64,175 | ) | |||||
Net
cash provided by (used in) financing activities
|
496,213 | (1,766,967 | ) | |||||
EFFECT
OF EXCHANGE RATE ON CASH
|
57,588 | 56,555 | ||||||
(DECREASE)
INCREASE IN CASH
|
(11,186,021 | ) | 597,612 | |||||
CASH,
beginning of period
|
17,403,008 | 278,399 | ||||||
CASH,
end of period
|
$ | 6,216,987 | $ | 876,011 | ||||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
||||||||
Cash
paid for income tax
|
$ | 556,124 | $ | 1,843,669 | ||||
Cash
paid for interest expense
|
$ | 42,595 | $ | 61,596 | ||||
NON-CASH
TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES
|
||||||||
Bank
loan interest paid by shareholder
|
$ | 162,690 | $ | - | ||||
Notes
payables not delivered to payee
|
$ | 11,536,200 | $ | - | ||||
Transferred
from Long-term prepayment to construction-in-progress
|
$ | 887,400 | $ | - |
(1)
|
a
Consulting Services Agreement, through which Hongyuan has the right to
advise, consult, manage and operate Hongli and its subsidiaries
(“Operating Companies”), collect, and own all of the respective net
profits of the Operating Companies;
|
(2)
|
an
Operating Agreement, through which Hongyuan has the right to recommend
director candidates and appoint the senior executives of the Operating
Companies, approve any transactions that may materially affect the assets,
liabilities, rights or operations of the Operating Companies, and
guarantee the contractual performance by the Operating Companies of any
agreements with third parties, in exchange for a pledge by the Operating
Companies of their respective accounts receivable and
assets;
|
(3)
|
a
Proxy Agreement, under which the shareholders of the Operating Companies
have vested their voting control over the Operating Companies to Hongyuan
and will only transfer their equity interests in the Operating Companies
to Hongyuan or its designee(s);
|
(4)
|
an
Option Agreement, under which the shareholders of the Operating Companies
have granted Hongyuan the irrevocable right and option to acquire all of
its equity interests in the Operating Companies, or, alternatively, all of
the assets of the Operating Companies;
and
|
(5)
|
an
Equity Pledge Agreement, under which the shareholders of the Operating
Companies have pledged all of their rights, title and interest in the
Operating Companies to Hongyuan to guarantee the Operating Companies’
performance of their respective obligations under the Consulting Services
Agreement.
|
Level
1
|
Inputs
to the valuation methodology are quoted prices (unadjusted) for identical
assets or liabilities in active markets.
|
Level
2
|
Inputs
to the valuation methodology include quoted prices for similar assets and
liabilities in active markets, and inputs that are observable for the
assets or liability, either directly or indirectly, for substantially the
full term of the financial instruments.
|
|
Level 3
|
Inputs
to the valuation methodology are unobservable and significant to the fair
value.
|
|
Carrying Value at
September
30, 2010
|
Fair Value Measurement at
September
30, 2010
|
|||||||||||
Level 1
|
Level 2
|
Level 3
|
|||||||||||
Warrant
liability(unaudited)
|
$
|
17,841,697
|
$
|
—
|
$
|
$
|
17,841,697
|
September
30, 2010
|
June
30, 2010
|
|||||||
(Unaudited)
|
||||||||
Number
of shares exercisable
|
4,126,609
|
4,076,609
|
||||||
Exercise
price
|
$
|
12.00-48.00
|
$
|
12.00-48.00
|
||||
Stock
price
|
$
|
8.23
|
$
|
12.30
|
||||
Expected
term(year)
|
4.35-4.75
|
4.61-4.72
|
||||||
Risk-free
interest rate
|
0.98-2.53
|
%
|
1.63-2.38
|
%
|
||||
Expected
volatility
|
80
|
%
|
80
|
%
|
Estimated Useful Life
|
|
Building
and plant
|
20
years
|
Machinery
and equipment
|
10-20
years
|
Other
equipment
|
1-5
years
|
Transportation
equipment
|
5-7
years
|
Three
months ended September 30,
|
||||||||
2010
(unaudited)
|
2009
(unaudited)
|
|||||||
Coke
|
$
|
8,709,145
|
$
|
5,717,599
|
||||
Coal
Tar
|
415,838
|
260,804
|
||||||
Raw
coal
|
2,663,592
|
5,122,129
|
||||||
Washed
coal
|
1,219,887
|
7,028,929
|
||||||
Total
|
$
|
13,008,462
|
$
|
18,129,461
|
September 30,
2010
(Unaudited)
|
June 30,
2010
|
|||||||
Accounts
receivable
|
$
|
9,260,960
|
$
|
5,304,900
|
||||
Allowance
for bad debt
|
-
|
216
|
||||||
Accounts
receivable, trade, net
|
$
|
9,260,960
|
$
|
5,304,684
|
September 30,
2010
(Unaudited)
|
June 30,
2010
|
|||||||
Receivables
related to notes payable
|
$ | 11,676,600 | $ | - | ||||
Prepayment
to be refund due to cancellation of contracts
|
1,629,579 | 209,166 | ||||||
Receivables
from an unrelated company
|
156,896 | 154,381 | ||||||
Advances
to employees
|
158,913 | 115,574 | ||||||
Other receivables
|
$ | 13,621,988 | $ | 479,121 |
September 30,
2010
(Unaudited)
|
June 30,
2010
|
|||||||
Raw
materials
|
$
|
226,396
|
$
|
157,717
|
||||
Work
in process
|
449,842
|
587,886
|
||||||
Supplies
|
45,904
|
21,744
|
||||||
Finished
goods
|
737,146
|
1,494,469
|
||||||
Total
|
$
|
1,459,288
|
$
|
2,261,816
|
September 30,
2010
(unaudited)
|
June 30,
2010
|
|||||||
Buildings
and improvements
|
$
|
10,238,928
|
$
|
10,074,777
|
||||
Mine
development cost
|
10,817,370
|
10,643,945
|
||||||
Machinery
and equipment
|
5,764,265
|
5,678,274
|
||||||
Other
Equipment
|
537,189
|
482,716
|
||||||
Total
|
27,357,752
|
26,879,712
|
||||||
Less
accumulated depreciation
|
(10,357,162
|
)
|
(9,779,099
|
)
|
||||
Construction-in-progress
|
4,973,229
|
3,829,800
|
||||||
Total,
net
|
$
|
21,973,819
|
$
|
20,930,413
|
Total in CIP
|
Estimate cost to
|
Estimated
|
Estimated
|
||||||||||
Project
|
as of 9/30/2010
|
Complete
|
Total Cost
|
Completion Date
|
|||||||||
New
coking factory
|
$
|
4,973,229
|
$
|
53,707,000
|
$
|
58,680,000
|
June 2011
|
September 30,
2010
(Unaudited)
|
June 30,
2010
|
||||||
Land
use rights
|
$
|
2,346,862
|
$
|
2,309,237
|
|||
Accumulated
amortization
|
(440,037
|
)
|
(416,945
|
)
|
|||
Total
land use rights, net
|
$
|
1,906,825
|
$
|
1,892,292
|
Year ended June 30,
|
Amortization
Expense
|
|||
2011
|
$
|
48,305
|
||
2012
|
64,407
|
|||
2013
|
64,407
|
|||
2014
|
64,407
|
|||
2015
|
64,407
|
|||
thereafter
|
1,600,892
|
|||
Total
|
$
|
1,906,825
|
September 30,
2010
(unaudited)
|
June 30,
2010
|
|||||||
Mineral
rights
|
$
|
13,388,014
|
$
|
13,173,377
|
||||
Accumulated
depletion
|
(11,090,663
|
)
|
(10,543,940
|
)
|
||||
Total,
net
|
$
|
2,297,351
|
$
|
2,629,437
|
Issuing
bank
|
Amount
|
From
|
To
|
Restricted
cash
|
Other
guarantee
|
||||||
Shanghai
pudong development bank
|
$ | 2,994,000 |
6/17/2010
|
12/18/2010
|
$ | 1,497,000 |
Hongli
and CEO
|
||||
Rural
credit union
|
4,491,000 |
7/2/2010
|
1/2/2011
|
2,245,500 |
An
unrelated company
|
||||||
Rural
credit union
|
4,491,000 |
7/22/2010
|
1/22/2011
|
2,245,500 |
An
unrelated company
|
||||||
Rural
credit union
|
4,491,000 |
8/18/2010
|
2/18/2011
|
2,245,500 |
An
unrelated company
|
||||||
Rural
credit union
|
2,994,000 |
8/27/2010
|
2/27/2011
|
2,245,500 |
An
unrelated company
|
||||||
Total
|
$ | 19,461,000 | $ | 10,479,000 |
September
30,
2010
(unaudited)
|
June 30, 2010
|
|||||||
Customer
deposits to be returned
|
$
|
-
|
$
|
823,241
|
||||
Accrued
liabilities
|
532,053
|
609,880
|
||||||
Total
|
$
|
532,053
|
$
|
1,433,121
|
For
the three months ended September 30,
|
||||||||
2010
(unaudited)
|
2009
(unaudited)
|
|||||||
US
current income tax expense
|
$
|
-
|
$
|
-
|
||||
BVI
current income tax expense
|
-
|
-
|
||||||
PRC
current income tax expense
|
948,768
|
1,988,990
|
||||||
Total
provision for income taxes
|
$
|
948,768
|
$
|
1,988,990
|
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
U.S.
Statutory rate
|
34.0
|
%
|
34.0
|
%
|
||||
Foreign
income not recognized in U.S.A
|
(34.0
|
)%
|
(34.0
|
)%
|
||||
BVI
income tax
|
0.0
|
%
|
0.0
|
%
|
||||
PRC
income tax
|
25.0
|
%
|
25.0
|
%
|
||||
China
income tax exemption
|
(3.6
|
)%
|
(2.3
|
)%
|
||||
Other
item (1)
|
(15.6
|
)%
|
0.6
|
%
|
||||
Effective
rate
|
5.8
|
%
|
23.3
|
%
|
September 30,
2010
(unaudited)
|
June 30,
2010
|
|||||||
VAT
|
$
|
530,866
|
$
|
59,848
|
||||
Income
tax
|
1,119,559
|
723,966
|
||||||
Others
|
513,672
|
445,205
|
||||||
Total
taxes payable
|
$
|
2,164,097
|
$
|
1,229,019
|
# of shares of
underlying
common stock
|
Value
|
|||||||
Investor
warrants@$12.00 per share
|
590,446
|
$
|
11,898,728
|
|||||
Callable
investor warrants@$12.00 per share
|
3,082,027
|
72,324,038
|
||||||
Total
warrants to investors
|
3,672,473
|
84,222,766
|
||||||
Gross
cash proceeds from equity financing $44,069,610
|
||||||||
Gross
cash proceeds allocated to warrants
|
(44,069,610
|
)
|
||||||
Exceeded
amount charged to current period expense
|
$
|
40,153,156
|
||||||
Common
stock issued to investors
|
7,344,935
|
$
|
-
|
|||||
Callable
agent warrants @$6.00 per share
|
250,000
|
$
|
6,791,519
|
|||||
Callable
agent warrants @$12.00 per share
|
117,163
|
2,960,363
|
||||||
7%
cash fee paid to placement agents
|
2,188,391
|
|||||||
Legal
fee in connection with Equity financing
|
75,000
|
|||||||
Total
issuance costs
|
12,015,273
|
|||||||
Less
beginning balance in paid in capital
|
(3,524,206
|
)
|
||||||
Remaining
amount of issuance costs charged to retained earnings
|
$
|
8,491,067
|
Outstanding Options
|
Exercisable Options
|
|||||||||||||||
Number
|
Average
Remaining
|
Average
|
Number
|
Average
Remaining
|
Average
|
|||||||||||
Of
Options
|
Contract
Life
|
Exercise
Price
|
of
Options
|
Contractual
Life
|
Exercise
Price
|
|||||||||||
10,851 |
3.77
years
|
$
|
86.00
|
10,851
|
3.77
years
|
$
|
86.00
|
Options
|
||||
Outstanding,
June 30, 2009
|
-
|
|||
Granted
|
11,124
|
|||
Forfeited
|
273
|
|||
Exercised
|
-
|
|||
Outstanding,
June 30, 2010
|
10,851
|
|||
Granted
|
-
|
|||
Forfeited
|
-
|
|||
Exercised
|
-
|
|||
Outstanding,
September 30, 2010 (unaudited)
|
10,851
|
Existing warrants
@$48.00 (1)
|
Investor
warrants
@12.00 (2)
|
Callable
warrants
@$12.00
(3)(6)
|
Callable
warrants
@6.00
(4)(6)
|
Callable
warrants@20.00
(5)(6)
|
Total
|
||||||||||||||||
Outstanding,
June 30, 2009
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Granted
|
36,973
|
590,446
|
3,199,190
|
250,000
|
-
|
4,076,609
|
|||||||||||||||
Forfeited
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Exercised
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Outstanding,
June 30, 2010
|
36,973
|
590,446
|
3,199,190
|
250,000
|
-
|
4,076,609
|
|||||||||||||||
Granted
|
50,000
|
50,000
|
|||||||||||||||||||
Forfeited
|
|||||||||||||||||||||
Exercised
|
|||||||||||||||||||||
Outstanding,
September 30, 2010 (unaudited)
|
36,973
|
590,446
|
3,199,190
|
250,000
|
50,000
|
4,126,609
|
(1)
|
The
warrants underlying 36,973 shares of the Company’s common stock are
exercisable at any time until April 9, 2017 and with remaining contractual
term of 6.53 years as of September 30, 2010.
|
|
(2)
|
The
warrants underlying 590,446 shares of the Company’s common stock are
exercisable at any time until February 5, 2015, with remaining contractual
term of 4.36 years as of September 30, 2010.
|
|
(3)
|
The
warrants underlying 3,082,027 and 117,163 shares of the Company’s common
stock are exercisable at any time until March 11, 2015 and March 18, 2015,
respectively, with remaining contractual term of 4.45 and 4.47 years as of
September 30, 2010, respectively.
|
|
(4) | The warrants underlying 250,000 shares of the Company’s common stock are exercisable until March 11, 2015, with remaining contractual term of 4.45 years as of September 30, 2010. | |
(5)
|
The
warrants underlying 50,000 shares of the Company’s common stock are
exercisable until July 1, 2015, with remaining contractual terms of 4.75
years as of September 30, 2010
|
|
(6)
|
The
Callable warrants are exercisable for a period of five years from the date
of issuance, and are callable at the Company’s election six months after
the date of issuance if the Company’s common stock treads at a price equal
to at least 150% of the exercise price with an average trading
volume of at least 150,000 shares of Common Stock (as adjusted for any
stock splits, stock dividends, combination and the like) per trading date
for at least 10 consecutive trading days and the underlying shares of
common stock are registered.
|
2010
|
2009
|
|||||||
Net income
for earnings per share
|
$
|
15,481,998
|
$
|
6,547,377
|
||||
Weighted
average shares used in basic computation
|
20,871,192
|
13,117,952
|
||||||
Diluted
effect of warrants
|
417,768
|
-
|
||||||
Weighted
average shares used in diluted computation
|
21,288,960
|
13,117,952
|
||||||
Earnings
per share - Basic
|
$
|
0.74
|
$
|
0.50
|
||||
Earnings
per share – Diluted
|
$
|
0.73
|
$
|
0.50
|
Year
ended June 30,
|
Amount
|
|||
2011
|
$ | 303,864 | ||
2012
|
303,864 | |||
2013
|
151,932 | |||
Total
|
$ | 759,659 |
September 30,
2010
(unaudited)
|
June 30, 2010
|
50% of
registered
capital
|
Future
contributions
required as of
September 30,
2010
|
|||||||||||||
Hongli
|
$
|
548,204
|
$
|
548,204
|
$
|
548,204
|
$
|
-
|
||||||||
Hongguang
|
-
|
-
|
1,514,590
|
1,514,590
|
||||||||||||
Hongchang
|
218,361
|
218,361
|
218,361
|
-
|
||||||||||||
Hongyuan
|
-
|
-
|
1,500,000
|
1,500,000
|
||||||||||||
Statutory
surplus reserve
|
766,565
|
766,565
|
3,781,155
|
3,014,590
|
||||||||||||
Mine
reproduction reserve
|
1,139,520
|
1,070,830
|
-
|
-
|
||||||||||||
Total
statutory reserve
|
$
|
1,906,085
|
$
|
1,837,395
|
$
|
3,781,155
|
$
|
3,014,590
|
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|