Information
|
Required
by/when
|
Public
Announcements/Press
|
The
Stock Exchange, London
|
For
the month of:
|
August
2010
|
Commission
File Number:
|
001-10691
|
Date:
26 August 2010
|
By:
|
/s/ C. Kynaston
|
Name:
|
Claire Kynaston
|
|
Title:
|
Assistant Company Secretary
|
Preliminary results for the
year ended 30 June 2010
|
·
|
Strong second half performance;
net sales up 6% driving 2% organic net sales growth for the
year
|
·
|
Organic operating profit growth
for the year was 2%; cost reduction programmes offset a 14% organic
increase in marketing spend in the second
half
|
·
|
eps pre-exceptionals 72.0p, up
13%
|
·
|
£2 billion free cash flow;
tight working capital management was the biggest driver of the £820
million increase
|
·
|
Recommended 6% increase in
final dividend to 23.5 pence per
share
|
2010
|
20091 |
Organic
movement
|
Reported
movement
|
|||||||||||||||
Volume
in millions of equivalent units
|
143.4 | 140.8 | 2 | % | 2 | % | ||||||||||||
Net
sales
|
£
million
|
9,780 | 9,311 | 2 | % | 5 | % | |||||||||||
Marketing
spend
|
£
million
|
1,419 | 1,327 | 3 | % | 7 | % | |||||||||||
Operating
profit before exceptional items
|
£
million
|
2,751 | 2,588 | 2 | % | 6 | % | |||||||||||
Operating
profit
|
£
million
|
2,574 | 2,418 | 6 | % | |||||||||||||
Profit attributable
to parent company’s equity shareholders2
|
£
million
|
1,629 | 1,605 | 1 | % | |||||||||||||
Free
cash flow
|
£
million
|
2,024 | 1,204 | £ | 820 | m | ||||||||||||
Basic eps2
|
pence
|
65.5 | 64.6 | 1 | % | |||||||||||||
eps
pre-exceptionals3
|
pence
|
72.0 | 63.6 | 13 | % | |||||||||||||
Recommended
full year dividend
|
pence
|
38.1 | 36.1 |
·
|
Volume
down 2%
|
·
|
Net
sales down 3%
|
·
|
Marketing
spend up 6%
|
·
|
Operating
profit flat
|
·
|
Volume up
1%
|
·
|
Net
sales down 2%
|
·
|
Marketing
spend down 6%
|
·
|
Operating
profit down 1%
|
·
|
Volume
up 8%
|
·
|
Net
sales up 13%
|
·
|
Marketing
spend up 13%
|
·
|
Operating
profit up 25%
|
·
|
Volume
up 2%
|
·
|
Net
sales up 1%
|
·
|
Marketing
spend up 3%
|
·
|
Operating
profit up 6%
|
Volume
movement*
%
|
Organic
net sales
movement
%
|
Reported
net sales
movement
%
|
||||||||||
Spirits
|
2 | 1 | 5 | |||||||||
Beer
|
3 | 5 | 5 | |||||||||
Wine
|
8 | 3 | 6 | |||||||||
Ready
to drink
|
(5 | ) | (3 | ) | 4 | |||||||
Total
|
2 | 2 | 5 |
Volume
movement*
%
|
Organic
net sales
movement
%
|
Reported
net sales
movement
%
|
||||||||||
Global
priority brands
|
- | (1 | ) | 3 | ||||||||
Other
brands
|
4 | 5 | 8 | |||||||||
Total
|
2 | 2 | 5 | |||||||||
Global
priority brands**
|
||||||||||||
Johnnie
Walker
|
11 | 7 | 12 | |||||||||
Smirnoff
|
(1 | ) | (4 | ) | - | |||||||
Baileys
|
(1 | ) | (4 | ) | - | |||||||
Captain
Morgan
|
3 | 2 | 6 | |||||||||
Jose
Cuervo
|
(13 | ) | (14 | ) | (12 | ) | ||||||
JεB
|
(7 | ) | (8 | ) | (3 | ) | ||||||
Tanqueray
|
1 | (1 | ) | 2 | ||||||||
Guinness
|
(3 | ) | - | - |
|
·
|
£85
million charge in respect of the global restructuring programme (2009 -
£166 million)
|
|
·
|
£93
million charge in respect of the restructuring of Global Supply operations
(2009 - £nil)
|
|
·
|
£12
million charge in respect of the restructuring of the Irish brewing
operations (2009 - £4 million)
|
|
·
|
£48
million net credit in respect of the restructuring of US wines operations
(2009 - £nil)
|
|
·
|
£35
million charge in respect of impairment of the Ursus brand (2009 -
£nil)
|
Marketing
spend
|
Operating
profit
|
|||||||||||||||
As previously
reported
|
Restated
|
As previously
reported
|
Restated
|
|||||||||||||
£
million
|
£
million
|
£
million
|
£
million
|
|||||||||||||
North
America
|
429 | 431 | 1,156 | 1,138 | ||||||||||||
Europe
|
419 | 429 | 856 | 853 | ||||||||||||
International
|
256 | 259 | 645 | 649 | ||||||||||||
Asia
Pacific
|
208 | 208 | 164 | 159 | ||||||||||||
Corporate
|
- | - | (208 | ) | (211 | ) | ||||||||||
1,312 | 1,327 | 2,613 | 2,588 |
·
|
Diageo’s
key spirits brands gained share, outperforming most major
competitors
|
·
|
Shipments
and depletions were in line and therefore comparison against fiscal 2009,
when shipments exceeded depletions, contributed to the volume decline
against the prior year
|
·
|
Strong
performance by reserve brands improved mix in the second half as the super
premium segment returned to growth
|
·
|
Diageo’s
brands continued to sell at a price
premium
|
·
|
Diageo’s
beer brands outperformed other imported beers and gained
share
|
·
|
Innovation
in the year added significantly to net sales as Diageo addressed changing
consumer trends
|
·
|
Ready
to drink declined overall but innovation in the year improved the
performance of Smirnoff ready to drink in the United
States
|
·
|
Marketing
spend increased by 20% in the second half with investment behind
innovation launches and key
brands
|
·
|
Margins
benefited from production and overhead cost savings and lower raw material
costs
|
Key measures:
|
2010
|
2009
|
Organic
|
Reported
|
||||||||||||
(restated) | movement |
movement
|
||||||||||||||
£
million
|
£
million
|
%
|
%
|
|||||||||||||
Volume
(millions of equivalent units)
|
51.8 | 53.0 | (2 | ) | (2 | ) | ||||||||||
Net
sales
|
3,306 | 3,290 | (3 | ) | - | |||||||||||
Marketing
spend
|
472 | 431 | 6 | 10 | ||||||||||||
Operating
profit before exceptional items
|
1,170 | 1,138 | - | 3 | ||||||||||||
Operating
profit
|
1,132 | 1,115 | 2 |
Brand performance:
|
Volume
movement*
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|||||||||
%
|
%
|
%
|
||||||||||
Global
priority brands
|
(4 | ) | (5 | ) | (2 | ) | ||||||
Other
brands
|
(1 | ) | - | 4 | ||||||||
Total
|
(2 | ) | (3 | ) | - | |||||||
Key
spirits brands:**
|
||||||||||||
Johnnie
Walker
|
5 | 4 | 6 | |||||||||
Smirnoff
|
(3 | ) | (7 | ) | (4 | ) | ||||||
Baileys
|
(7 | ) | (7 | ) | (4 | ) | ||||||
Captain
Morgan
|
(2 | ) | (3 | ) | - | |||||||
Jose
Cuervo
|
(15 | ) | (16 | ) | (14 | ) | ||||||
Tanqueray
|
(2 | ) | (4 | ) | (1 | ) | ||||||
Crown
Royal
|
- | (1 | ) | 2 | ||||||||
Guinness
|
5 | 4 | 8 | |||||||||
Ready
to drink
|
(5 | ) | (7 | ) | (2 | ) |
·
|
Volume
increase was led by the strong performance in Great Britain, up 9%, where
successful customer focus increased visibility of Diageo’s brands in the
off trade during key selling
periods
|
·
|
Continued
consumer weakness in Spain and Ireland led to a decline in net sales in
those markets
|
·
|
Russia
delivered a very strong performance with significant share gains and
double-digit growth following the launch of new brands to capture
opportunities in the scotch category as consumers traded
down
|
·
|
Marketing
spend reduced in line with consumer trends in difficult markets and was
focused behind key brands, Smirnoff and Captain Morgan, and
innovation
|
·
|
Guinness
grew share in Great Britain and Ireland but volume was down in a tough
beer market
|
Key measures:
|
2010
|
2009
|
Organic
|
Reported
|
||||||||||||
(restated) |
movement
|
movement
|
||||||||||||||
£
million
|
£
million
|
%
|
%
|
|||||||||||||
Volume
(millions of equivalent units)
|
39.2 | 39.0 | 1 | 1 | ||||||||||||
Net
sales
|
2,759 | 2,750 | (2 | ) | - | |||||||||||
Marketing
spend
|
412 | 429 | (6 | ) | (4 | ) | ||||||||||
Operating
profit before exceptional items
|
859 | 853 | (1 | ) | 1 | |||||||||||
Operating
profit
|
806 | 801 | 1 |
Brand performance:
|
Volume
movement*
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|||||||||
%
|
%
|
%
|
||||||||||
Global
priority brands
|
(1 | ) | (3 | ) | (2 | ) | ||||||
Other
brands
|
5 | - | 3 | |||||||||
Total
|
1 | (2 | ) | - | ||||||||
Key
spirits brands:**
|
||||||||||||
Johnnie
Walker
|
(6 | ) | (4 | ) | (2 | ) | ||||||
Smirnoff
|
- | (6 | ) | (5 | ) | |||||||
Baileys
|
3 | (3 | ) | (1 | ) | |||||||
JεB
|
(8 | ) | (10 | ) | (6 | ) | ||||||
Guinness
|
(4 | ) | (2 | ) | (1 | ) | ||||||
Ready
to drink
|
(6 | ) | (2 | ) | (1 | ) |
·
|
Latin
America and the Caribbean delivered 15% net sales growth, driven by scotch
brands Johnnie Walker, Buchanan’s and Old
Parr
|
·
|
Growth
of lager brands led to 10% net sales growth in
Africa
|
·
|
Global
Travel and Middle East returned to growth, led by the strong growth of
premium and super premium brands
|
·
|
Marketing
spend increased ahead of net sales behind the key categories of scotch,
beer and vodka
|
Key
measures:
|
2010
|
2009
(restated)
|
Organic
movement
|
Reported
movement
|
||||||||||||
£
million
|
£
million
|
%
|
%
|
|||||||||||||
Volume
(millions of equivalent units)
|
40.3 | 37.0 | 8 | 9 | ||||||||||||
Net
sales
|
2,627 | 2,286 | 13 | 15 | ||||||||||||
Marketing
spend
|
302 | 259 | 13 | 17 | ||||||||||||
Operating
profit before exceptional items
|
771 | 649 | 25 | 19 | ||||||||||||
Operating
profit
|
766 | 627 | 22 |
Brand performance:
|
Organic
Volume
movement*
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|||||||||
%
|
%
|
%
|
||||||||||
Global
priority brands
|
7 | 9 | 11 | |||||||||
Other
brands
|
9 | 19 | 19 | |||||||||
Total
|
8 | 13 | 15 | |||||||||
Key
spirits brands:**
|
||||||||||||
Johnnie
Walker
|
22 | 17 | 26 | |||||||||
Smirnoff
|
7 | 7 | 18 | |||||||||
Baileys
|
1 | 2 | 8 | |||||||||
Buchanan’s
|
11 | 15 | 13 | |||||||||
Guinness
|
(6 | ) | (1 | ) | (8 | ) | ||||||
Ready
to drink
|
(7 | ) | 7 | 10 |
*
|
Reported
volume movements for Other brands and Total were 10% and 9% respectively,
primarily due to Windhoek
|
**
|
Spirits
brands excluding ready to drink
|
|
·
|
Double-digit
growth in South East Asia was driven by strong growth in Johnnie Walker
and Guinness
|
|
·
|
Australia
volume and net sales declined slightly driven by weakness of Bundaberg
ready to drink in an increasingly competitive
segment
|
|
·
|
Good
depletions of Johnnie Walker and Windsor drove share growth in China as the
scotch category returned to growth, although overall performance was held
back by destock of Dimple
|
|
·
|
The
scotch category was weak in Korea, however share gains extended Diageo’s
leadership position
|
|
·
|
A
strong performance from The Singleton led to 10% net sales growth in
Taiwan
|
|
·
|
India
was impacted by a destock in the first half but the business performed
more strongly in the second half
|
|
·
|
Marketing
spend increased 3% with focused investment on Windsor, Guinness, Johnnie
Walker and Smirnoff
|
Key
measures:
|
2010
|
2009
(restated)
|
Organic
movement
|
Reported
movement
|
||||||||||||
£
million
|
£
million
|
%
|
%
|
|||||||||||||
Volume
(millions of equivalent units)
|
12.1 | 11.8 | 2 | 2 | ||||||||||||
Net
sales
|
1,018 | 910 | 1 | 12 | ||||||||||||
Marketing
spend
|
233 | 208 | 3 | 12 | ||||||||||||
Operating
profit before exceptional items
|
176 | 159 | 6 | 11 | ||||||||||||
Operating
profit
|
146 | 124 | 18 |
Brand performance:
|
Volume
movement*
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|||||||||
%
|
%
|
%
|
||||||||||
Global
priority brands
|
5 | 3 | 14 | |||||||||
Other
brands
|
(2 | ) | (2 | ) | 10 | |||||||
Total
|
2 | 1 | 12 | |||||||||
Key
spirits brands:**
|
||||||||||||
Johnnie
Walker
|
14 | 2 | 10 | |||||||||
Smirnoff
|
(5 | ) | (1 | ) | 11 | |||||||
Bundaberg
|
(8 | ) | - | 22 | ||||||||
Windsor
|
- | - | 9 | |||||||||
Guinness
|
2 | 13 | 27 | |||||||||
Ready
to drink
|
- | (4 | ) | 15 |
*
|
Volume
movement is both reported and
organic
|
**
|
Spirits
brands excluding ready to drink
|
|
Year ended
30 June 2010
|
Year ended
30 June 2009
|
||||||
£ million
|
(restated)
£ million
|
|||||||
Sales
|
12,958 | 12,283 | ||||||
Excise
duties
|
(3,178 | ) | (2,972 | ) | ||||
Net
sales
|
9,780 | 9,311 | ||||||
Operating
costs before exceptional items
|
(7,029 | ) | (6,723 | ) | ||||
Operating
profit before exceptional items
|
2,751 | 2,588 | ||||||
Exceptional
operating items
|
(177 | ) | (170 | ) | ||||
Operating
profit
|
2,574 | 2,418 | ||||||
Sale
of businesses
|
(15 | ) | - | |||||
Net
finance charges
|
(462 | ) | (592 | ) | ||||
Share
of associates’ profits after tax
|
142 | 164 | ||||||
Profit
before taxation
|
2,239 | 1,990 | ||||||
Taxation
|
(477 | ) | (286 | ) | ||||
Profit
from continuing operations
|
1,762 | 1,704 | ||||||
Discontinued
operations
|
(19 | ) | 2 | |||||
Profit
for the year
|
1,743 | 1,706 | ||||||
Attributable
to:
|
||||||||
Equity
shareholders of the parent company
|
1,629 | 1,605 | ||||||
Non-controlling
interests
|
114 | 101 | ||||||
1,743 | 1,706 |
Gains/(losses)
£
million
|
||||||||
Operating
profit before exceptional items
|
||||||||
Translation
impact
|
37 | |||||||
Transaction
impact
|
133 | |||||||
Impact
of IAS 21 on operating profit
|
(44 | ) | ||||||
Total
exchange effect on operating profit before exceptional
items
|
126 | |||||||
Interest
and other finance charges
|
||||||||
Net
finance charges – translation impact
|
2 | |||||||
Mark
to market impact of IAS 39 on interest expense
|
20 | |||||||
Impact
of IAS 21 and IAS 39 on other finance charges
|
34 | |||||||
Associates
– translation impact
|
4 | |||||||
Total
effect on profit before exceptional items and taxation
|
186 | |||||||
Year
ended
30
June 2010
|
Year
ended
30
June 2009
|
|||||||
Exchange
rates
|
||||||||
Translation
£1 =
|
$ | 1.57 | $ | 1.60 | ||||
Transaction
£1 =
|
$ | 1.67 | $ | 2.29 | ||||
Translation
£1 =
|
€ | 1.13 | € | 1.17 | ||||
Transaction
£1 =
|
€ | 1.30 | € | 1.40 |
Cash flow
|
Year ended
30 June 2010
|
Year ended
30 June 2009
|
||||||
£ million
|
(restated)
£ million
|
|||||||
Cash
generated from operations before exceptional costs
|
3,329 | 2,707 | ||||||
Exceptional
restructuring costs paid
|
(145 | ) | (53 | ) | ||||
Cash
generated from operations
|
3,184 | 2,654 | ||||||
Interest
paid (net)
|
(305 | ) | (415 | ) | ||||
Dividends
paid to equity non-controlling interests
|
(107 | ) | (98 | ) | ||||
Taxation
paid
|
(474 | ) | (522 | ) | ||||
Net
capital expenditure excluding sale and leaseback of land
|
(365 | ) | (341 | ) | ||||
Sale
and leaseback of land
|
134 | - | ||||||
Net
increase in other investments
|
(43 | ) | (24 | ) | ||||
Payment
into escrow in respect of UK pension fund
|
- |
(50
|
) | |||||
Free
cash flow
|
2,024 | 1,204 |
Year ended
30 June 2010
|
Year ended
30 June 2009
|
|||||||||||
Notes
|
£ million
|
(restated)
£ million
|
||||||||||
Sales
|
2 | 12,958 | 12,283 | |||||||||
Excise
duties
|
(3,178 | ) | (2,972 | ) | ||||||||
Net
sales
|
2 | 9,780 | 9,311 | |||||||||
Cost
of sales
|
(4,099 | ) | (3,893 | ) | ||||||||
Gross
profit
|
5,681 | 5,418 | ||||||||||
Marketing
expenses
|
(1,419 | ) | (1,327 | ) | ||||||||
Other
operating expenses
|
(1,688 | ) | (1,673 | ) | ||||||||
Operating
profit
|
2 | 2,574 | 2,418 | |||||||||
Sale
of businesses
|
3 | (15 | ) | - | ||||||||
Net
interest payable
|
4 | (375 | ) | (516 | ) | |||||||
Net
other finance charges
|
4 | (87 | ) | (76 | ) | |||||||
Share
of associates' profits after tax
|
142 | 164 | ||||||||||
Profit
before taxation
|
2,239 | 1,990 | ||||||||||
Taxation
|
5 | (477 | ) | (286 | ) | |||||||
Profit
from continuing operations
|
1,762 | 1,704 | ||||||||||
Discontinued
operations
|
6 | (19 | ) | 2 | ||||||||
Profit
for the year
|
1,743 | 1,706 | ||||||||||
Attributable
to:
|
||||||||||||
Equity
shareholders of the parent company
|
1,629 | 1,605 | ||||||||||
Non-controlling
interests
|
114 | 101 | ||||||||||
1,743 | 1,706 | |||||||||||
Pence
per share
|
||||||||||||
Continuing
operations
|
66.3 | p | 64.5 | p | ||||||||
Discontinued
operations
|
(0.8 | )p | 0.1 | p | ||||||||
Basic
earnings
|
65.5 | p | 64.6 | p | ||||||||
Continuing
operations
|
66.2 | p | 64.3 | p | ||||||||
Discontinued
operations
|
(0.8 | )p | 0.1 | p | ||||||||
Diluted
earnings
|
65.4 | p | 64.4 | p | ||||||||
Average
shares
|
2,486 | m | 2,485 | m |
Year ended
30 June 2010
|
Year ended
30 June 2009
|
|||||||
£ million
|
(restated)
£ million
|
|||||||
Other
comprehensive income
|
||||||||
Exchange
differences on translation of foreign operations excluding
borrowings
|
531 | 930 | ||||||
Exchange
differences on borrowings and derivative net investment
hedges
|
(429 | ) | (773 | ) | ||||
Effective
portion of changes in fair value of cash flow hedges
|
||||||||
-
net (losses)/gains taken to other comprehensive
income
|
(27 | ) | 90 | |||||
-
transferred to income statement
|
(26 | ) | (71 | ) | ||||
Fair
value movement on available-for-sale investments
|
- | 4 | ||||||
Hyperinflation
adjustment
|
25 | - | ||||||
Net
actuarial gain/(loss) on post employment plans
|
8 | (1,007 | ) | |||||
Tax
on other comprehensive income
|
(16 | ) | 254 | |||||
Other
comprehensive income for the year, net of income tax
|
66 | (573 | ) | |||||
Profit
for the year
|
1,743 | 1,706 | ||||||
Total
comprehensive income for the year
|
1,809 | 1,133 | ||||||
Attributable
to:
|
||||||||
Equity
shareholders of the parent company
|
1,628 | 940 | ||||||
Non-controlling
interests
|
181 | 193 | ||||||
1,809 | 1,133 |
30 June 2010
|
30 June 2009
(restated)
|
|||||||||||||||||||
Notes
|
£ million
|
£ million
|
£ million
|
£ million
|
||||||||||||||||
Non-current
assets
|
||||||||||||||||||||
Intangible
assets
|
6,726 | 6,215 | ||||||||||||||||||
Property,
plant and equipment
|
2,404 | 2,326 | ||||||||||||||||||
Biological
assets
|
30 | 37 | ||||||||||||||||||
Investments
in associates
|
2,060 | 2,041 | ||||||||||||||||||
Other
investments
|
117 | 231 | ||||||||||||||||||
Other
receivables
|
115 | 18 | ||||||||||||||||||
Other
financial assets
|
472 | 364 | ||||||||||||||||||
Deferred
tax assets
|
529 | 678 | ||||||||||||||||||
Post
employment benefit assets
|
49 | 41 | ||||||||||||||||||
12,502 | 11,951 | |||||||||||||||||||
Current
assets
|
||||||||||||||||||||
Inventories
|
7 | 3,281 | 3,078 | |||||||||||||||||
Trade
and other receivables
|
2,008 | 1,977 | ||||||||||||||||||
Assets
held for sale
|
10 | 112 | - | |||||||||||||||||
Other
financial assets
|
98 | 98 | ||||||||||||||||||
Cash
and cash equivalents
|
8 | 1,453 | 914 | |||||||||||||||||
6,952 | 6,067 | |||||||||||||||||||
Total
assets
|
19,454 | 18,018 | ||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Borrowings
and bank overdrafts
|
8 | (587 | ) | (890 | ) | |||||||||||||||
Other
financial liabilities
|
(186 | ) | (220 | ) | ||||||||||||||||
Trade
and other payables
|
(2,615 | ) | (2,172 | ) | ||||||||||||||||
Liabilities
held for sale
|
10 | (10 | ) | - | ||||||||||||||||
Corporate
tax payable
|
(391 | ) | (532 | ) | ||||||||||||||||
Provisions
|
(155 | ) | (172 | ) | ||||||||||||||||
(3,944 | ) | (3,986 | ) | |||||||||||||||||
Non-current
liabilities
|
||||||||||||||||||||
Borrowings
|
8 | (8,177 | ) | (7,685 | ) | |||||||||||||||
Other
financial liabilities
|
(155 | ) | (99 | ) | ||||||||||||||||
Other
payables
|
(76 | ) | (30 | ) | ||||||||||||||||
Provisions
|
(318 | ) | (314 | ) | ||||||||||||||||
Deferred
tax liabilities
|
(744 | ) | (606 | ) | ||||||||||||||||
Post
employment benefit liabilities
|
(1,254 | ) | (1,424 | ) | ||||||||||||||||
(10,724 | ) | (10,158 | ) | |||||||||||||||||
Total
liabilities
|
(14,668 | ) | (14,144 | ) | ||||||||||||||||
Net
assets
|
4,786 | 3,874 | ||||||||||||||||||
Equity
|
||||||||||||||||||||
Called
up share capital
|
797 | 797 | ||||||||||||||||||
Share
premium
|
1,342 | 1,342 | ||||||||||||||||||
Other
reserves
|
3,245 | 3,279 | ||||||||||||||||||
Retained
deficit
|
(1,377 | ) | (2,249 | ) | ||||||||||||||||
Equity
attributable to equity shareholders of the parent company
|
4,007 | 3,169 | ||||||||||||||||||
Non-controlling
interests
|
779 | 705 | ||||||||||||||||||
Total
equity
|
4,786 | 3,874 |
Retained earnings/(deficit)
|
Equity
attributable
to parent
|
|||||||||||||||||||||||||||||||||||
Share
capital
£ million
|
Share
premium
£ million
|
Other
reserves
£ million
|
Own
shares
£ million
|
Other
retained
earnings
£ million
|
Total
£ million
|
company
share-holders
£ million
|
Non-controlling
interests
£ million
|
Total
equity
£ million
|
||||||||||||||||||||||||||||
At
30 June 2008 as previously reported
|
816 | 1,342 | 3,163 | (2,559 | ) | 736 | (1,823 | ) | 3,498 | 677 | 4,175 | |||||||||||||||||||||||||
Prior
year adjustments (see note 1)
|
||||||||||||||||||||||||||||||||||||
Adoption
of amendment to IAS 38
|
- | - | (2 | ) | - | (30 | ) | (30 | ) | (32 | ) | - | (32 | ) | ||||||||||||||||||||||
Returnables
|
- | - | - | - | (3 | ) | (3 | ) | (3 | ) |
(7
|
) |
(10
|
) | ||||||||||||||||||||||
At
30 June 2008 as restated
|
816 | 1,342 | 3,161 | (2,559 | ) | 703 | (1,856 | ) | 3,463 | 670 | 4,133 | |||||||||||||||||||||||||
Total
comprehensive income
|
- | - | 99 | - | 841 | 841 | 940 | 193 | 1,133 | |||||||||||||||||||||||||||
Employee
share schemes
|
- | - | - | 33 | (8 | ) | 25 | 25 | - | 25 | ||||||||||||||||||||||||||
Share-based incentive
plans
|
- | - | - | - | 34 | 34 | 34 | - | 34 | |||||||||||||||||||||||||||
Tax
on share-based incentive plans
|
- | - | - | - | (6 | ) | (6 | ) | (6 | ) | - | (6 | ) | |||||||||||||||||||||||
Own
shares repurchased
|
(19 | ) | - | 19 | 184 | (601 | ) | (417 | ) | (417 | ) | - | (417 | ) | ||||||||||||||||||||||
Dividends
paid
|
- | - | - | - | (870 | ) | (870 | ) | (870 | ) | (98 | ) | (968 | ) | ||||||||||||||||||||||
Acquisitions
and acquisition adjustment
|
- | - | - | - | - | - | - | (60 | ) | (60 | ) | |||||||||||||||||||||||||
At
30 June 2009
|
797 | 1,342 | 3,279 | (2,342 | ) | 93 | (2,249 | ) | 3,169 | 705 | 3,874 | |||||||||||||||||||||||||
Total
comprehensive income
|
- | - | (34 | ) | - | 1,662 | 1,662 | 1,628 | 181 | 1,809 | ||||||||||||||||||||||||||
Employee
share schemes
|
- | - | - | 89 | (3 | ) | 86 | 86 | - | 86 | ||||||||||||||||||||||||||
Share-based incentive
plans
|
- | - | - | - | 34 | 34 | 34 | - | 34 | |||||||||||||||||||||||||||
Tax
on share-based incentive plans
|
- | - | - | - | 4 | 4 | 4 | - | 4 | |||||||||||||||||||||||||||
Dividends
paid
|
- | - | - | - | (914 | ) | (914 | ) | (914 | ) | (107 | ) | (1,021 | ) | ||||||||||||||||||||||
At
30 June 2010
|
797 | 1,342 | 3,245 | (2,253 | ) | 876 | (1,377 | ) | 4,007 | 779 | 4,786 |
Year ended
30 June 2010
|
Year ended
30 June 2009
|
|||||||||||||||
(restated)
|
||||||||||||||||
£ million
|
£ million
|
£ million
|
£ million
|
|||||||||||||
Cash
flows from operating activities
|
||||||||||||||||
Cash
generated from operations (see note 12)
|
3,184 | 2,654 | ||||||||||||||
Interest
received
|
307 | 63 | ||||||||||||||
Interest
paid
|
(612 | ) | (478 | ) | ||||||||||||
Dividends
paid to equity non-controlling interests
|
(107 | ) | (98 | ) | ||||||||||||
Taxation
paid
|
(474 | ) | (522 | ) | ||||||||||||
Net
cash from operating activities
|
2,298 | 1,619 | ||||||||||||||
Cash
flows from investing activities
|
||||||||||||||||
Disposal
of property, plant and equipment and computer software
|
143 | 14 | ||||||||||||||
Purchase
of property, plant and equipment and computer software
|
(374 | ) | (355 | ) | ||||||||||||
Net
increase in other investments
|
(43 | ) | (24 | ) | ||||||||||||
Payment
into escrow in respect of the UK Pension Scheme
|
- | (50 | ) | |||||||||||||
Disposal
of businesses
|
1 | 1 | ||||||||||||||
Purchase
of businesses
|
(206 | ) | (102 | ) | ||||||||||||
Net
cash outflow from investing activities
|
(479 | ) | (516 | ) | ||||||||||||
Cash
flows from financing activities
|
||||||||||||||||
Net
sale/(purchase) of own shares for share schemes
|
85 | (38 | ) | |||||||||||||
Own
shares repurchased
|
- | (354 | ) | |||||||||||||
Net
(decrease)/increase in loans
|
(422 | ) | 256 | |||||||||||||
Equity
dividends paid
|
(914 | ) | (870 | ) | ||||||||||||
Net
cash outflow from financing activities
|
(1,251 | ) | (1,006 | ) | ||||||||||||
Net
increase in net cash and cash equivalents
|
568 | 97 | ||||||||||||||
Exchange
differences
|
(16 | ) | 66 | |||||||||||||
Net
cash and cash equivalents at beginning of the year
|
846 | 683 | ||||||||||||||
Net
cash and cash equivalents at end of the year
|
1,398 | 846 | ||||||||||||||
Net
cash and cash equivalents consist of:
|
||||||||||||||||
Cash
and cash equivalents
|
1,453 | 914 | ||||||||||||||
Bank
overdrafts
|
(55 | ) | (68 | ) | ||||||||||||
1,398 | 846 |
1.
|
Basis
of preparation
|
2.
|
Segmental
information
|
North
America
£million
|
Europe
£million
|
Inter-
national
£million
|
Asia
Pacific
£million
|
Global
Supply
£million
|
Eliminate
inter-
segment
sales
£million
|
Total
operating
segments
£million
|
Corporate
and
other
£million
|
Total
£million
|
||||||||||||||||||||||||||||
2010
|
||||||||||||||||||||||||||||||||||||
Sales
|
3,853 | 4,371 | 3,222 | 1,442 | 2,627 | (2,627 | ) | 12,888 | 70 | 12,958 | ||||||||||||||||||||||||||
Net
sales
|
||||||||||||||||||||||||||||||||||||
At
budgeted exchange rates*
|
2,980 | 2,510 | 2,551 | 923 | 2,561 | (2,460 | ) | 9,065 | 68 | 9,133 | ||||||||||||||||||||||||||
Acquisitions
and disposals
|
47 | 9 | 7 | - | - | - | 63 | - | 63 | |||||||||||||||||||||||||||
Global
Supply allocation
|
18 | 55 | 16 | 12 | (101 | ) | - | - | - | - | ||||||||||||||||||||||||||
Retranslation
to actual exchange rates
|
261 | 185 | 53 | 83 | 167 | (167 | ) | 582 | 2 | 584 | ||||||||||||||||||||||||||
Net
sales
|
3,306 | 2,759 | 2,627 | 1,018 | 2,627 | (2,627 | ) | 9,710 | 70 | 9,780 | ||||||||||||||||||||||||||
Operating
profit/(loss)
|
||||||||||||||||||||||||||||||||||||
At
budgeted exchange rates*
|
1,039 | 756 | 800 | 170 | 114 | - | 2,879 | (180 | ) | 2,699 | ||||||||||||||||||||||||||
Acquisitions
and disposals
|
(3 | ) | 1 | (5 | ) | (7 | ) | - | - | (14 | ) | - | (14 | ) | ||||||||||||||||||||||
Global
Supply allocation
|
56 | 55 | 5 | (2 | ) | (114 | ) | - | - | - | - | |||||||||||||||||||||||||
Retranslation
to actual exchange rates
|
78 | 47 | (29 | ) | 15 | - | - | 111 | (45 | ) | 66 | |||||||||||||||||||||||||
Operating
profit/(loss) before exceptional items
|
1,170 | 859 | 771 | 176 | - | - | 2,976 | (225 | ) | 2,751 | ||||||||||||||||||||||||||
Exceptional
items
|
(38 | ) | (53 | ) | (5 | ) | (30 | ) | (39 | ) | - | (165 | ) | (12 | ) | (177 | ) | |||||||||||||||||||
Operating
profit/(loss)
|
1,132 | 806 | 766 | 146 | (39 | ) | - | 2,811 | (237 | ) | 2,574 | |||||||||||||||||||||||||
Sale
of businesses
|
(15 | ) | ||||||||||||||||||||||||||||||||||
Net
finance charges
|
(462 | ) | ||||||||||||||||||||||||||||||||||
Share
of associates’ profits after tax
|
||||||||||||||||||||||||||||||||||||
-
Moët Hennessy
|
134 | |||||||||||||||||||||||||||||||||||
-
Other associates
|
8 | |||||||||||||||||||||||||||||||||||
Profit
before taxation
|
2,239 |
North
America
£million
|
Europe
£million
|
Inter-
national
£million
|
Asia
Pacific
£million
|
Global
Supply
£million
|
Eliminate
inter-
segment
sales
£million
|
Total
operating
segments
£million
|
Corporate
and
other
£million
|
Total
£million
|
||||||||||||||||||||||||||||
2009
(restated)
|
||||||||||||||||||||||||||||||||||||
Sales
|
3,858 | 4,279 | 2,803 | 1,268 | 2,353 | (2,353 | ) | 12,208 | 75 | 12,283 | ||||||||||||||||||||||||||
Net
sales
|
||||||||||||||||||||||||||||||||||||
At
budgeted exchange rates*
|
2,535 | 2,406 | 1,964 | 821 | 2,175 | (2,067 | ) | 7,834 | 72 | 7,906 | ||||||||||||||||||||||||||
Acquisitions
and disposals
|
129 | 5 | 3 | 1 | - | - | 138 | - | 138 | |||||||||||||||||||||||||||
Global
Supply allocation
|
22 | 57 | 15 | 14 | (108 | ) | - | - | - | - | ||||||||||||||||||||||||||
Retranslation
to actual exchange rates
|
604 | 282 | 304 | 74 | 286 | (286 | ) | 1,264 | 3 | 1,267 | ||||||||||||||||||||||||||
Net
sales
|
3,290 | 2,750 | 2,286 | 910 | 2,353 | (2,353 | ) | 9,236 | 75 | 9,311 | ||||||||||||||||||||||||||
Operating
profit/(loss)
|
||||||||||||||||||||||||||||||||||||
At
budgeted exchange rates*
|
885 | 780 | 598 | 170 | 13 | - | 2,446 | (139 | ) | 2,307 | ||||||||||||||||||||||||||
Acquisitions
and disposals
|
46 | (2 | ) | - | - | - | - | 44 | (2 | ) | 42 | |||||||||||||||||||||||||
Global
Supply allocation
|
22 | 3 | (3 | ) | (9 | ) | (13 | ) | - | - | - | - | ||||||||||||||||||||||||
Retranslation
to actual exchange rates
|
185 | 72 | 54 | (2 | ) | - | - | 309 | (70 | ) | 239 | |||||||||||||||||||||||||
Operating
profit/(loss)before exceptional items
|
1,138 | 853 | 649 | 159 | - | - | 2,799 | (211 | ) | 2,588 | ||||||||||||||||||||||||||
Exceptional
items
|
(23 | ) | (52 | ) | (22 | ) | (35 | ) | (17 | ) | - | (149 | ) | (21 | ) | (170 | ) | |||||||||||||||||||
Operating
profit/(loss)
|
1,115 | 801 | 627 | 124 | (17 | ) | - | 2,650 | (232 | ) | 2,418 | |||||||||||||||||||||||||
Net
finance charges
|
(592 | ) | ||||||||||||||||||||||||||||||||||
Share
of associates’ profits after tax
|
||||||||||||||||||||||||||||||||||||
-
Moët Hennessy
|
151 | |||||||||||||||||||||||||||||||||||
-
Other associates
|
13 | |||||||||||||||||||||||||||||||||||
Profit
before taxation
|
1,990 |
3.
|
Exceptional
items
|
Year ended
30 June 2010
|
Year ended
30 June 2009
|
|||||||
£
million
|
£
million
|
|||||||
Items
included in operating profit
|
||||||||
Global
restructuring programme
|
(85 | ) | (166 | ) | ||||
Restructuring
of Global Supply operations
|
(93 | ) | - | |||||
Restructuring
of US wines operations
|
48 | - | ||||||
Restructuring
of Irish brewing operations
|
(12 | ) | (4 | ) | ||||
(142 | ) | (170 | ) | |||||
Ursus
brand impairment
|
(35 | ) | - | |||||
(177 | ) | (170 | ) | |||||
Sale
of businesses
|
||||||||
US
wines operations
|
(26 | ) | - | |||||
Step
acquisition of Nuvo
|
11 | - | ||||||
Exceptional
items before taxation
|
(192 | ) | (170 | ) | ||||
Items
included in taxation
|
||||||||
Tax
on exceptional operating items
|
39 | 37 | ||||||
Tax
on sale of businesses
|
10 | - | ||||||
Settlements
with tax authorities
|
- | 155 | ||||||
Total
taxation
|
49 | 192 | ||||||
Exceptional
items in continuing operations
|
(143 | ) | 22 | |||||
Discontinued
operations net of taxation
|
(19 | ) | 2 | |||||
Total
exceptional items
|
(162 | ) | 24 | |||||
Items
included in operating profit are charged to:
|
(46 | ) | (15 | ) | ||||
Cost
of sales
|
(131 | ) | (155 | ) | ||||
Other
operating expenses
|
(177 | ) | (170 | ) |
4.
|
Net
interest and other finance charges
|
Year ended
30 June 2010
|
Year ended
30 June 2009
|
|||||||
£ million
|
£ million
|
|||||||
Interest
payable
|
(569 | ) | (604 | ) | ||||
Interest
receivable
|
188 | 102 | ||||||
Market
value movements on interest rate instruments
|
6 | (14 | ) | |||||
Net
interest payable
|
(375 | ) | (516 | ) | ||||
Net
finance (charges)/income in respect of post employment
plans
|
(47 | ) | 2 | |||||
Unwinding
of discounts
|
(18 | ) | (21 | ) | ||||
Hyperinflation
adjustment on Venezuela operations
|
(16 | ) | - | |||||
Other
finance income/(charges)
|
4 | (13 | ) | |||||
(77 | ) | (32 | ) | |||||
Net
exchange movements on certain financial instruments
|
(10 | ) | (44 | ) | ||||
Net
other finance charges
|
(87 | ) | (76 | ) |
5.
|
Taxation
|
6.
|
Discontinued
operations
|
7.
|
Inventories
|
30 June 2010
|
30 June 2009
(restated)
|
|||||||
£ million
|
£ million
|
|||||||
Raw
materials and consumables
|
297 | 270 | ||||||
Work
in progress
|
21 | 25 | ||||||
Maturing
inventories
|
2,506 | 2,274 | ||||||
Finished
goods and goods for resale
|
457 | 509 | ||||||
3,281 | 3,078 |
8.
|
Net
borrowings
|
30 June 2010
|
30 June 2009
|
|||||||
£ million
|
£ million
|
|||||||
Borrowings
due within one year and bank overdrafts
|
(587 | ) | (890 | ) | ||||
Borrowings
due after one year
|
(8,177 | ) | (7,685 | ) | ||||
Fair
value of interest rate hedging instruments
|
191 | 93 | ||||||
Fair
value of foreign currency swaps and forwards
|
227 | 170 | ||||||
Finance
lease liabilities
|
(61 | ) | (21 | ) | ||||
(8,407 | ) | (8,333 | ) | |||||
Cash
and cash equivalents
|
1,453 | 914 | ||||||
(6,954 | ) | (7,419 | ) |
9.
|
Reconciliation
of movement in net borrowings
|
Year ended
30 June 2010
|
Year ended
30 June 2009
|
|||||||
£ million
|
£ million
|
|||||||
Increase
in net cash and cash equivalents before exchange
|
568 | 97 | ||||||
Decrease/(increase)
in loans
|
422 | (256 | ) | |||||
Decrease/(increase)
in net borrowings from cash flows
|
990 | (159 | ) | |||||
Exchange
differences
|
(429 | ) | (784 | ) | ||||
Other
non-cash items
|
(96 | ) | (29 | ) | ||||
Net
borrowings at beginning of the year
|
(7,419 | ) | (6,447 | ) | ||||
Net
borrowings at end of the year
|
(6,954 | ) | (7,419 | ) |
10.
|
Assets
and disposal groups held for sale
|
30 June 2010
|
||||
£ million
|
||||
Current
assets
|
48 | |||
Non-current
assets
|
64 | |||
112 | ||||
Current
liabilities
|
(6 | ) | ||
Non-current
liabilities
|
(4 | ) | ||
(10 | ) |
11.
|
Dividends
|
Year ended
30 June 2010
£ million
|
Year ended
30 June 2009
£ million
|
|||||||
Amounts
recognised as distributions to equity shareholders in the
year
|
||||||||
Final
dividend paid for the year ended 30 June 2009 of 22.20 pence per share
(2008 - 21.15 pence)
|
551 | 527 | ||||||
Interim
dividend paid for the year ended 30 June 2010 of 14.60 pence per share
(2009 - 13.90 pence)
|
363 | 345 | ||||||
914 | 872 | |||||||
Less:
Adjustments in respect of prior year dividends
|
- | (2 | ) | |||||
914 | 870 |
12.
|
Cash
generated from operations
|
Year ended
30 June 2010
|
Year ended
30 June 2009
(restated)
|
|||||||||||||||
£ million
|
£ million
|
£ million
|
£ million
|
|||||||||||||
Profit
for the year
|
1,743 | 1,706 | ||||||||||||||
Discontinued
operations
|
19 | (2 | ) | |||||||||||||
Taxation
|
477 | 286 | ||||||||||||||
Share
of associates’ profits after tax
|
(142 | ) | (164 | ) | ||||||||||||
Net
interest and net other finance charges
|
462 | 592 | ||||||||||||||
Sale
of businesses
|
15 | - | ||||||||||||||
Operating
profit
|
2,574 | 2,418 | ||||||||||||||
Increase
in inventories
|
(104 | ) | (236 | ) | ||||||||||||
Decrease
in trade and other receivables
|
69 | 193 | ||||||||||||||
Increase/(decrease)
in trade and other payables and provisions
|
369 | (210 | ) | |||||||||||||
Net
movement in working capital
|
334 | (253 | ) | |||||||||||||
Depreciation
and amortisation
|
372 | 300 | ||||||||||||||
Dividend
income
|
111 | 179 | ||||||||||||||
Other
items
|
(207 | ) | 10 | |||||||||||||
Cash
generated from operations
|
3,184 | 2,654 |
13.
|
Contingent
liabilities and legal proceedings
|
14.
|
Related
party transactions
|
15.
|
Post
balance sheet events
|
1.
|
Organic
movements
|
Volume
|
2009
Reported
units million
|
Acquisitions and
disposals(2)
units
million
|
Organic
movement
units
million
|
2010
Reported
units
million
|
Organic
movement
%
|
|||||||||||||||
North
America
|
53.0 | 0.1 | (1.3 | ) | 51.8 | (2 | ) | |||||||||||||
Europe
|
39.0 | (0.1 | ) | 0.3 | 39.2 | 1 | ||||||||||||||
International
|
37.0 | * | 0.3 | 3.0 | 40.3 | 8 | ||||||||||||||
Asia
Pacific
|
11.8 |
-
|
0.3 | 12.1 | 2 | |||||||||||||||
Total
volume
|
140.8 | * | 0.3 | 2.3 | 143.4 | 2 |
Sales
|
2009
Reported
£ million
|
Exchange(1)
£ million
|
Acquisitions
and
disposals(2)
£ million
|
Organic
movement
£ million
|
2010
Reported
£ million
|
Organic
movement
%
|
||||||||||||||||||
North
America
|
3,858 | 103 | 15 | (123 | ) | 3,853 | (3 | ) | ||||||||||||||||
Europe
|
4,279 | 78 | 13 | 1 | 4,371 | 0 | ||||||||||||||||||
International
|
2,803 | 18 | 10 | 391 | 3,222 | 14 | ||||||||||||||||||
Asia
Pacific
|
1,268 | 146 | - | 28 | 1,442 | 2 | ||||||||||||||||||
Corporate
|
75 | 1 | - | (6 | ) | 70 | ||||||||||||||||||
Total
sales
|
12,283 | 346 | 38 | 291 | 12,958 | 2 |
Net sales
|
2009
Reported
£ million
|
Exchange(1)
£ million
|
Acquisitions
and
disposals(2)
£ million
|
Organic
movement
£ million
|
2010
Reported
£ million
|
Organic
movement
%
|
||||||||||||||||||
North
America
|
3,290 | 91 | 15 | (90 | ) | 3,306 | (3 | ) | ||||||||||||||||
Europe
|
2,750 | 53 | 10 | (54 | ) | 2,759 | (2 | ) | ||||||||||||||||
International
|
2,286 | 21 | 9 | 311 | 2,627 | 13 | ||||||||||||||||||
Asia
Pacific
|
910 | 101 | - | 7 | 1,018 | 1 | ||||||||||||||||||
Corporate
|
75 | 1 | - | (6 | ) | 70 | ||||||||||||||||||
Total
net sales
|
9,311 | 267 | 34 | 168 | 9,780 | 2 | ||||||||||||||||||
Excise
duties
|
2,972 | 3,178 | ||||||||||||||||||||||
Total
sales
|
12,283 | 12,958 |
Marketing spend
|
2009
Reported*
£ million
|
Exchange(1)
£ million
|
Acquisitions
and
disposals(2)
£ million
|
Organic
movement
£ million
|
2010
Reported
£ million
|
Organic
movement
%
|
||||||||||||||||||
North
America
|
431 | 12 | 1 | 28 | 472 | 6 | ||||||||||||||||||
Europe
|
429 | 9 | - | (26 | ) | 412 | (6 | ) | ||||||||||||||||
International
|
259 | 7 | 1 | 35 | 302 | 13 | ||||||||||||||||||
Asia
Pacific
|
208 | 18 | - | 7 | 233 | 3 | ||||||||||||||||||
Total
marketing spend
|
1,327 | 46 | 2 | 44 | 1,419 | 3 |
Operating profit
|
2009
Reported*
£ million
|
Exchange(1)
£ million
|
Acquisitions
and
disposals(2)
£ million
|
Organic
movement
£ million
|
2010
Reported
£ million
|
Organic
movement
%
|
||||||||||||||||||
North
America
|
1,138 | 26 | 3 | 3 | 1,170 | 0 | ||||||||||||||||||
Europe
|
853 | 11 | 1 | (6 | ) | 859 | (1 | ) | ||||||||||||||||
International
|
649 | (27 | ) | (6 | ) | 155 | 771 | 25 | ||||||||||||||||
Asia
Pacific
|
159 | 14 | (7 | ) | 10 | 176 | 6 | |||||||||||||||||
Corporate
|
(211 | ) | 102 | - | (116 | ) | (225 | ) | ||||||||||||||||
Total
operating profit before exceptional items
|
2,588 | 126 | (9 | ) | 46 | 2,751 | 2 | |||||||||||||||||
Exceptional
items(3)
|
(170 | ) | (177 | ) | ||||||||||||||||||||
Total
operating profit
|
2,418 | 2,574 |
*
|
The
figures for the year ended 30 June 2009 have been restated following the
adoption of the amendment to IAS 38 – Intangible
assets and IFRS 8
– Operating segments and the change to the accounting treatment of
returnables. See note 1 to the financial information and page 44 for an
explanation of the effect of the
restatements.
|
(1)
|
The
exchange adjustments for sales, net sales and operating profit are
primarily the retranslation of prior year reported results at current year
exchange rates and are principally in respect of the strengthening of the
euro and the US dollar partially offset by the weakening of the Nigerian
naira.
|
(2)
|
The
impacts of acquisitions and disposals are excluded from the organic
movement percentages. In the year ended 30 June 2010 there were no
acquisitions or disposals impacting organic growth but adjustment is made
to exclude the impact of the disposal of the Bordeaux wine agency business
in the United States and the acquisitions of Stirrings LLC and the
distribution rights of Grand Marnier and Windhoek completed in the year
ended 30 June 2009. Adjustment is also made to exclude directly
attributable transaction costs incurred in the year ended 30 June 2010 of
£12 million primarily in respect of the potential acquisitions of an
additional equity stake in Quanxing and of Serengeti
Breweries.
|
(3)
|
Analysis
by operating segment of exceptional items is disclosed in note 2 on page
33.
|
a)
|
The
organic movement percentage is the amount in the column headed Organic
movement in the tables above expressed as a percentage of the aggregate of
the amount in the column headed 2009 Reported, the amount in the column
headed Exchange and the amount, if any, in respect of disposals included
in the column headed Acquisitions and disposals. The inclusion of the
column headed Exchange in the organic movement calculation reflects the
adjustment to recalculate the prior year results as if they had been
generated at the current year’s exchange
rates.
|
b)
|
Where
a business, brand, brand distribution right or agency agreement was
disposed of, or terminated, in the current year, the group, in organic
movement calculations, adjusts the results for the comparable prior year
to exclude the amount the group earned in that year that it could not have
earned in the current year (i.e. the period between the date in the prior
year, equivalent to the date of the announcement of the disposal in the
current year, and the end of the prior year). As a result, the organic
movement numbers reflect only comparable performance. Similarly, if a
business was disposed of part way through the prior year then its
contribution would be completely excluded from that prior year’s
performance in the organic movement calculation, since the group
recognised no contribution from that business in the current year. In the
calculation of operating profit, the overheads included in disposals are
only those directly attributable to the businesses disposed of, and do not
result from subjective judgements of management. For acquisitions, a
similar adjustment is made in the organic movement calculations. For
acquisitions subsequent to the end of the prior year, the post acquisition
results in the current year are excluded from the organic movement
calculations. For acquisitions in the prior year, post acquisition results
are included in full in the prior year but are only included from the
anniversary of the acquisition date in the current year. The acquisition
adjustment also eliminates the impact of transaction costs directly
attributable to acquisitions that have been publicly announced and charged
to operating profit in either year.
|
As previously
reported
£ million
|
Amendment
to IAS 38
£ million
|
IFRS 8
£ million
|
Returnables
£ million
|
Restated
£ million
|
Restated
organic
growth
%
|
|||||||||||||||||||
North
America
|
1,156 | (2 | ) | (16 | ) | - | 1,138 | (1 | ) | |||||||||||||||
Europe
|
856 | (10 | ) | 7 | - | 853 | (1 | ) | ||||||||||||||||
International
|
645 | (3 | ) | 17 | (10 | ) | 649 | 11 | ||||||||||||||||
Asia
Pacific
|
164 | - | (5 | ) | - | 159 | 3 | |||||||||||||||||
Corporate
|
(208 | ) |
-
|
(3 | ) | - | (211 | ) | ||||||||||||||||
2,613 | (15 | ) | - | (10 | ) | 2,588 | 4 |
Year ended
|
Year ended
|
|||||||||||
30 June 2010
|
30 June 2009
|
|||||||||||
(restated)
|
Growth
|
|||||||||||
Pence per share(7)
|
Pence per share(7)
|
%
|
||||||||||
Basic
eps
|
65.5 | 64.6 | 1 | |||||||||
Exceptional
items(1)
|
6.5 | (1.0 | ) | |||||||||
Eps
before exceptional items
|
72.0 | 63.6 | 13 | |||||||||
Tax
equalisation(2)
|
- | - | ||||||||||
Exchange(3)
|
- | 4.3 | ||||||||||
IAS
19(4)
|
1.6 | (0.1 | ) | |||||||||
IAS
21 and IAS 39(5)
|
0.1 | 1.8 | ||||||||||
Acquisitions
and disposals(6)
|
0.5 | 0.1 | ||||||||||
Adjusted
basic eps – underlying
|
74.2 | 69.7 | 6 |
1)
|
In
the year ended 30 June 2010, there were exceptional charges after tax of
£112 million (2009 - £133 million) for restructuring, £26 million for the
impairment of the Ursus brand (2009 - £nil), £5 million on sales of
businesses (2009 - £nil) and a £19 million charge for discontinued
operations (2009 - a credit of £2 million). In the year ended 30 June
2009, there was an exceptional tax credit of £155
million.
|
2)
|
Tax
equalisation - the impact of adjusting the reported tax rate for each year
to the underlying tax rate for each year (see 5 - Underlying tax rate). No
adjustment from the reported tax rate to the underlying tax rate is
required in respect of the years ended 30 June 2010 and 2009 other than
the adjustments made in respect of exceptional
items.
|
3)
|
Exchange
- the exchange adjustments for operating profit and net finance charges
are principally in respect of the strengthening of the euro and the US
dollar partially offset by the weakening of the Nigerian naira and the
Venezuelan bolivar fuerte. Exchange adjustments are taxed at the
underlying tax rate for the
year.
|
4)
|
Amounts
under IAS 19 reported in net finance charges after tax at the underlying
tax rate for each year are excluded from adjusted basic earnings per
share.
|
5)
|
Amounts
under IAS 21 and IAS 39 reported in net finance charges after tax at the
underlying tax rate for each year are excluded from adjusted basic
earnings per share.
|
6)
|
In
the year ended 30 June 2010 there were no acquisitions or disposals
impacting the calculation of underlying eps but adjustment is made to
exclude the impact of the disposal of the Bordeaux wine agency business in
the United States and the acquisitions of Stirrings LLC and the
distribution rights of Grand Marnier and Windhoek completed in the year
ended 30 June 2009. Adjustment is also made to exclude directly
attributable transaction costs incurred in the year ended 30 June 2010 of
£12 million primarily in respect of the potential acquisitions of an
additional equity stake in Quanxing and of Serengeti
Breweries.
|
7)
|
All
amounts are derived from amounts in £ million divided by the weighted
average number of shares in issue for the year ended 30 June 2010 of 2,486
million (2009 - 2,485
million).
|
a)
|
Where
a business, brand, brand distribution right, agency agreement or
investment was disposed of, or terminated, in the current year, the group,
in the underlying movement calculations, adjusts the profit for the year
attributable to equity shareholders for the comparable prior year to
exclude the following: (i) the amount the group earned in that year that
it could not have earned in the current year (i.e. the period between the
date in the prior year, equivalent to the date of the announcement of the
disposal in the current year, and the end of the prior year); (ii) a
capital return in respect of the reduction in interest charge had the
disposal proceeds been used entirely to reduce borrowings; and (iii)
taxation at the underlying tax rate. As a result, the underlying movement
numbers reflect only comparable performance. Similarly, if a business or
investment asset was disposed of part way through the prior year, then its
impact on the profit for the year attributable to equity shareholders
(i.e. after adjustment for a capital return from use of the proceeds of
the disposal to reduce borrowings and tax at the underlying tax rate)
would be excluded from that prior year’s performance in the underlying
movement calculation, since the group recognised no contribution from that
business in the current year.
|
b)
|
Where
a business, brand, brand distribution right or agency agreement or
investment was acquired subsequent to the end of the prior year, the
group, in the underlying movement calculations, adjusts the profit for the
current year attributable to equity shareholders to exclude the following:
(i) the amount the group earned in the current year that it could not have
earned in the prior year; (ii) a capital charge in respect of the increase
in interest charge had the acquisition been funded entirely by an increase
in borrowings; and (iii) taxation at the underlying tax rate. As a result,
the underlying movement numbers reflect only comparable performance.
Similarly, if a business or investment asset was acquired part way through
the prior year, then its impact on the profit for the year attributable to
equity shareholders (i.e. after adjustment for a capital charge for the
funding of the acquisition and tax at the underlying tax rate) would be
adjusted only to include the results from the anniversary of the
acquisition in the current year’s performance in the underlying movement
calculation.
|
c)
|
The
effects of IAS 19 in respect of post employment plans, IAS 21 in respect
of short term inter-company funding balances and IAS 39 in respect of
market value movements as recognised in net finance charges, net of tax at
the underlying tax rate, are removed from both the current and prior year
as part of the underlying movement
calculation.
|
d)
|
Underlying
movement percentages for basic earnings per share are calculated as the
underlying movement amount in pence, expressed as the percentage of the
prior year results at current year exchange rates, and after making an
adjustment in each year for exceptional items, the impacts of IAS 19, IAS
21 and IAS 39 on net finance charges, tax equalisation and acquisitions
and disposals.
|
2.
|
Free
cash flow
|
3.
|
Return
on average total invested capital
|
2010
|
2009
|
|||||||
(restated)
|
||||||||
£ million
|
£ million
|
|||||||
Operating
profit
|
2,574 | 2,418 | ||||||
Exceptional
items
|
177 | 170 | ||||||
Associates’
profits after interest and tax
|
142 | 164 | ||||||
Tax
at the underlying tax rate of 21.6% (2009 - 22.1%)
|
(625 | ) | (608 | ) | ||||
2,268 | 2,144 | |||||||
Average
net assets (excluding net post employment liabilities)
|
5,329 | 4,758 | ||||||
Average
net borrowings
|
7,226 | 7,427 | ||||||
Average
integration and restructuring costs (net of tax)
|
1,195 | 1,049 | ||||||
Goodwill
at 1 July 2004
|
1,562 | 1,562 | ||||||
Average
total invested capital
|
15,312 | 14,796 | ||||||
Annualised
return on average total invested capital
|
14.8 | % | 14.5 | % |
4.
|
Economic
profit
|
2010
|
2009
(restated)
|
|||||||
£ million
|
£ million
|
|||||||
Average
total invested capital (see 3 above)
|
15,312 | 14,796 | ||||||
Operating
profit
|
2,574 | 2,418 | ||||||
Exceptional
items
|
177 | 170 | ||||||
Associates’
profit after interest and tax
|
142 | 164 | ||||||
Tax
at the underlying tax rate of 21.6% (2009 - 22.1%)
|
(625 | ) | (608 | ) | ||||
2,268 | 2,144 | |||||||
Capital
charge at 9% of average total invested capital
|
(1,378 | ) | (1,332 | ) | ||||
Economic
profit
|
890 | 812 |
5.
|
Underlying
tax rate
|
6.
|
Interest
cover
|
·
|
global and regional economic
downturns;
|
·
|
increased competitive product
and pricing pressures and unanticipated actions by competitors that could
impact on Diageo’s market share, increase expenses and hinder growth
potential;
|
·
|
the effects of Diageo’s
strategic focus on premium drinks, the effects of business combinations,
partnerships, joint ventures, acquisitions or disposals, existing or
future, and the ability to realise expected synergies and/or cost
savings;
|
·
|
Diageo’s ability to complete
existing or future business combinations, restructuring programmes,
acquisitions and disposals;
|
·
|
legal and regulatory
developments, including changes in regulations regarding consumption of,
or advertising for, beverage alcohol, changes in tax law (including tax
rates) or accounting standards, changes in taxation requirements, such as
the impact of excise tax increases with respect to the business, and
changes in environmental laws, health regulations and laws governing
labour and pensions;
|
·
|
developments in any litigation
or other similar proceedings directed at the drinks and spirits industry
generally or at Diageo in particular, or the impact of a product recall or
product liability claim on Diageo’s profitability or
reputation;
|
·
|
developments in the Colombian
litigation, Turkish customs litigation, SEC investigation, Korean customs
litigation or any similar
proceedings;
|
·
|
changes in consumer
preferences and tastes, demographic trends or perceptions about health
related issues; or contamination, counterfeiting or other circumstances
which could harm the integrity of sales of Diageo’s
brands;
|
·
|
changes in the cost or supply
of raw materials, labour and/or
energy;
|
·
|
changes in political or
economic conditions in countries and markets in which Diageo operates,
including changes in levels of consumer spending, failure of customer,
supplier and financial counterparties or imposition of import, investment
or currency restrictions;
|
·
|
levels of marketing,
promotional and innovation expenditure by Diageo and its
competitors;
|
·
|
renewal of supply,
distribution, manufacturing or licence agreements and distribution or
licence manufacturing rights on favourable terms when they
expire;
|
·
|
termination of existing
distribution or licence manufacturing rights on its brands and agency
brands;
|
·
|
disruption to production
facilities or business service centres, and systems change programmes,
existing or future, and the ability to derive expected benefits from such
programmes;
|
·
|
technological developments
that may affect the distribution of products or impede Diageo’s ability to
protect its intellectual property rights;
and
|
·
|
changes in financial and
equity markets, including significant interest rate and foreign currency
exchange rate fluctuations and changes in the cost of capital, which may
reduce or eliminate Diageo’s access to or increase the cost of financing
or which may affect Diageo’s financial
results.
|
Investor
enquiries to:
|
Nick
Temperley
|
+44
(0) 20 8978 4223
|
Sarah
Paul
|
+44
(0) 20 8978 4326
|
|
Kelly
Padgett
|
+1
202 715 1110
|
|
Investor.relations@diageo.com
|
||
Media
enquiries to:
|
James
Crampton
|
+44
(0) 20 8978 4613
|
Cecilia
Coonan
|
+44
(0) 20 8978 2749
|
|
Media@diageo.com
|