x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
51-0539830
|
|
(State
or other jurisdiction of incorporation)
|
I.R.S.
Employer Identification Number
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
Page
|
||
PART I
|
FINANCIAL INFORMATION
|
|
Item
1.
|
Financial
Statements
|
3
|
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operation
|
26
|
Item
4T.
|
Controls
and Procedures
|
39
|
PART II
|
OTHER INFORMATION
|
40
|
Item
6.
|
Exhibits
|
40
|
Signatures
|
41 | |
Exhibits/Certifications
|
March 31,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
|
$ | 1,770,955 | $ | 2,791,814 | ||||
Notes
receivables
|
996,200 | 600,911 | ||||||
Accounts
receivable, trade, net of allowance for doubtful accounts of $96,477 and
$96,609 as of March 31, 2009 and December 31, 2008,
respectively
|
14,919,635 | 19,225,091 | ||||||
Inventories
|
7,879,305 | 4,725,322 | ||||||
Advances
to suppliers
|
9,415,546 | 6,121,974 | ||||||
Other
current assets
|
230,801 | 192,080 | ||||||
Total
current assets
|
35,212,442 | 33,657,192 | ||||||
EQUIPMENT,
net
|
3,559,893 | 3,761,637 | ||||||
OTHER
ASSETS
|
||||||||
Long
term prepayment
|
5,536,804 | 6,014,920 | ||||||
Intangible
assets, net
|
1,245,844 | 1,247,567 | ||||||
Total
other assets
|
6,782,648 | 7,262,487 | ||||||
Total
assets
|
$ | 45,554,983 | $ | 44,681,316 | ||||
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable, trade
|
$ | 57,758 | $ | 61,243 | ||||
Other
payables and accrued liabilities
|
23,292 | 50,559 | ||||||
Customer
deposits
|
88,914 | 151,429 | ||||||
Taxes
payable
|
570,184 | 772,289 | ||||||
Liquidated
damages payable
|
44,003 | 44,003 | ||||||
Total
current liabilities
|
784,151 | 1,079,523 | ||||||
Fair
value of warrant liabilities
|
1,174,231 | - | ||||||
Total
liabilities
|
1,958,382 | 1,079,523 | ||||||
Commitment
and contingencies
|
||||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Preferred
stock, $0.0001 par value; 10,000,000 shares authorized, no shares issued
and outstanding
|
- | - | ||||||
Common
stock, $0.0001 par value; 90,000,000 shares authorized, 15,226,742 shares
issued and outstanding at March 31, 2009 and December 31,
2008
|
1,522 | 1,522 | ||||||
Paid-in
capital
|
12,470,726 | 13,011,012 | ||||||
Statutory
reserves
|
3,178,861 | 3,178,861 | ||||||
Retained
earnings
|
22,822,647 | 22,146,572 | ||||||
Accumulated
other comprehensive income
|
4,369,586 | 4,428,294 | ||||||
Total
shareholders' equity
|
42,843,342 | 42,766,261 | ||||||
NONCONTROLLING
INTEREST
|
753,259 | 835,532 | ||||||
Total
shareholders' equity
|
43,596,601 | 43,601,793 | ||||||
Total
liabilities and shareholders' equity
|
$ | 45,554,983 | $ | 44,681,316 |
2009
|
2008
|
|||||||
REVENUES:
|
||||||||
Product
sales
|
$ | 10,098,390 | $ | 6,851,384 | ||||
Medical
formula sales
|
- | 209,655 | ||||||
Total
revenues
|
10,098,390 | 7,061,039 | ||||||
COST
OF GOOD SOLD
|
7,318,762 | 4,749,019 | ||||||
GROSS
PROFIT
|
2,779,628 | 2,312,020 | ||||||
OPERATING
EXPENSES:
|
||||||||
Research
and development
|
184,880 | 88,392 | ||||||
Selling,
general and administrative
|
827,184 | 812,508 | ||||||
Total
operating expenses
|
1,012,064 | 900,900 | ||||||
INCOME FROM
OPERATIONS
|
1,767,564 | 1,411,120 | ||||||
OTHER
INCOME (EXPENSE):
|
||||||||
Other
Income, Net
|
5,553 | 5,983 | ||||||
Change
in Fair Value of Warrants
|
(758,689 | ) | - | |||||
INCOME
BEFORE INCOME TAXES AND NONCONTROLLING INTEREST
|
1,014,428 | 1,417,103 | ||||||
PROVISION
FOR INCOME TAXES
|
545,486 | 268,767 | ||||||
NET
INCOME BEFORE NONCONTROLLING INTEREST
|
468,942 | 1,148,336 | ||||||
Add:
Net Income Attributable to Noncontrolling Interest
|
81,140 | 27,477 | ||||||
NET
INCOME ATTRIBUTABLE TO CHINA MEDICINE CORPORATION
|
550,082 | 1,175,813 | ||||||
OTHER
COMPREHENSIVE (LOSS) INCOME:
|
||||||||
Foreign
Currency Translation Adjustment
|
(58,708 | ) | 1,290,620 | |||||
Comprehensive
(loss) attributable to noncontrolling interest
|
(1,133 | ) | 36,546 | |||||
COMPREHENSIVE
INCOME
|
$ | 490,241 | $ | 2,502,979 | ||||
EARNINGS
PER SHARE:
|
||||||||
Basic
|
$ | 0.04 | $ | 0.08 | ||||
Diluted
|
$ | 0.04 | $ | 0.08 | ||||
WEIGHTED
AVERAGE SHARES OUTSTANDING:
|
||||||||
Basic
|
15,226,742 | 15,029,865 | ||||||
Diluted
|
15,226,742 | 15,339,834 |
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
Retained Earnings
|
other
|
|||||||||||||||||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Paid-in
|
Statutory
|
comprehensive
|
Noncontrolling
|
|||||||||||||||||||||||||||||||||||
Shares
|
Par Value
|
Shares
|
Par Value
|
capital
|
reserves
|
Unrestricted
|
income
|
Interest
|
Totals
|
|||||||||||||||||||||||||||||||
BALANCE,
December 31, 2007
|
111,649 | $ | 11 | 14,821,641 | $ | 1,482 | $ | 12,560,078 | $ | 2,191,230 | $ | 14,008,587 | $ | 2,122,795 | $ | 893,337 | $ | 31,777,520 | ||||||||||||||||||||||
Net
income
|
1,175,813 | (27,477 | ) | 1,148,336 | ||||||||||||||||||||||||||||||||||||
Preferred
stock converted to common stock
|
(51,649 | ) | (5 | ) | 53,246 | 5 | - | |||||||||||||||||||||||||||||||||
Stock
options exercised for cash @ $1.25
|
290,000 | 29 | 362,471 | 362,500 | ||||||||||||||||||||||||||||||||||||
Stock
option and warrant compensation
|
26,157 | 26,157 | ||||||||||||||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
1,290,620 | 36,546 | 1,327,166 | |||||||||||||||||||||||||||||||||||||
BALANCE,
March 31, 2008 (UNAUDITED)
|
60,000 | $ | 6 | 15,164,887 | $ | 1,516 | $ | 12,948,706 | $ | 2,191,230 | $ | 15,184,400 | $ | 3,412,940 | $ | 902,406 | $ | 34,641,204 | ||||||||||||||||||||||
Net
income
|
7,949,803 | (90,789 | ) | 7,859,014 | ||||||||||||||||||||||||||||||||||||
Adjustment
of statutory reserve
|
987,631 | (987,631 | ) | - | ||||||||||||||||||||||||||||||||||||
Preferred
stock converted to common stock
|
(60,000 | ) | (6 | ) | 61,855 | 6 | - | |||||||||||||||||||||||||||||||||
Stock
options exercised for cash @ $1.25
|
- | - | - | - | ||||||||||||||||||||||||||||||||||||
Stock
option and warrant compensation
|
62,306 | 62,306 | ||||||||||||||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
1,015,354 | 23,915 | 1,039,269 | |||||||||||||||||||||||||||||||||||||
BALANCE,
December 31, 2008
|
- | $ | - | 15,226,742 | $ | 1,522 | $ | 13,011,012 | $ | 3,178,861 | $ | 22,146,572 | $ | 4,428,294 | 835,532 | $ | 43,601,793 | |||||||||||||||||||||||
Cumulative
effect of reclassification of warrants
|
(541,535 | ) | 125,993 | (415,542 | ) | |||||||||||||||||||||||||||||||||||
BALANCE,
January 1, 2009, as adjusted
|
- | $ | - | 15,226,742 | $ | 1,522 | $ | 12,469,477 | $ | 3,178,861 | $ | 22,272,565 | $ | 4,428,294 | 835,532 | $ | 43,186,251 | |||||||||||||||||||||||
Net
income
|
550,082 | (81,140 | ) | 468,942 | ||||||||||||||||||||||||||||||||||||
Adjustment
of statutory reserve
|
- | |||||||||||||||||||||||||||||||||||||||
Stock
option and warrant compensation
|
1,249 | 1,249 | ||||||||||||||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
(58,708 | ) | (1,133 | ) | (59,841 | ) | ||||||||||||||||||||||||||||||||||
BALANCE,
March 31, 2009 (UNADUDITED)
|
- | $ | - | 15,226,742 | $ | 1,522 | $ | 12,470,726 | $ | 3,178,861 | $ | 22,822,647 | $ | 4,369,586 | $ | 753,259 | $ | 43,596,601 |
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income attributable to China Medicine Corporation
|
$ | 550,082 | $ | 1,175,813 | ||||
Net
income attributable to noncontrolling interest
|
(81,140 | ) | (27,477 | ) | ||||
Consolidated
net income
|
468,942 | 1,148,336 | ||||||
Adjustments
to reconcile net income to cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
216,195 | 96,744 | ||||||
Loss
on sale of assets
|
5,934 | - | ||||||
Stock
option and warrant compensation
|
1,249 | 26,157 | ||||||
Amortization
of deferred expenses
|
- | 86,431 | ||||||
Change
in fair value of warrant liabilities
|
758,689 | - | ||||||
Change
in operating assets and liabilities
|
||||||||
Notes
receivables
|
(396,135 | ) | (1,646,491 | ) | ||||
Accounts
receivable, trade
|
4,279,540 | 959,968 | ||||||
Inventories
|
(3,160,625 | ) | (793,559 | ) | ||||
Advances
to suppliers
|
(3,302,140 | ) | (662,079 | ) | ||||
Other
current assets
|
(38,849 | ) | (79,904 | ) | ||||
Accounts
payable, trade
|
(3,402 | ) | (30,774 | ) | ||||
Other
payables and accrued liabilities
|
(17,056 | ) | (49,957 | ) | ||||
Customer
deposits
|
(62,312 | ) | (54,499 | ) | ||||
Taxes
payable
|
(201,065 | ) | (142,540 | ) | ||||
Net
cash used in operating activities
|
(1,451,035 | ) | (1,142,167 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase
of equipment
|
(25,478 | ) | (4,490 | ) | ||||
Long
term prepayment
|
469,949 | - | ||||||
Net
cash provided by (used in) investing activities
|
444,471 | (4,490 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from exercise of options and warrants
|
- | 362,500 | ||||||
Net
cash provided by financing activities
|
- | 362,500 | ||||||
EFFECT
OF EXCHANGE RATE ON CASH
|
(14,295 | ) | 193,444 | |||||
DECREASE
IN CASH
|
(1,020,859 | ) | (590,713 | ) | ||||
CASH,
beginning of period
|
2,791,814 | 5,767,774 | ||||||
CASH,
end of period
|
$ | 1,770,955 | $ | 5,177,061 |
Leasehold
improvements
|
5
years
|
Equipment
|
5
years
|
Furniture
|
5
years
|
Motor
vehicles
|
5 -
8 years
|
December
31,
|
||||
2009
|
$ | 91,770 | ||
2010
|
91,770 | |||
2011
|
91,770 | |||
2012
|
91,770 | |||
2013
|
55,095 | |||
Thereafter
|
825,311 |
·
|
Level
1 inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets or liabilities in active
markets.
|
·
|
Level
2 inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable
for the asset or liability, either directly or indirectly, for
substantially the full term of the financial
instrument.
|
·
|
Level
3 inputs to the valuation methodology are unobservable and significant to
the fair value measurement.
|
Carrying
Value as
of
March 31, 2009
|
Fair
Value Measurements at March
31,
2009
|
|||||||||
Level
1
|
Level
2
|
Level
3
|
||||||||
Warrant
liabilities
|
$ | 1,174,231 | $ | 1,174,231 |
2009
|
2008
|
|||||||
Net
income
|
$ | 550,082 | $ | 1,175,813 | ||||
Shares
of common stock and common stock equivalents:
|
||||||||
Weighted
average shares used in basic computation
|
15,226,742 | 15,029,865 | ||||||
Diluted
effect of stock options, warrants, and preferred stock
|
- | 309,969 | ||||||
Weighted
average shares used in diluted computation
|
15,226,742 | 15,339,834 | ||||||
Earnings
per share:
|
||||||||
Basic
|
$ | 0.04 | $ | 0.08 | ||||
Diluted
|
$ | 0.04 | $ | 0.08 |
March
31, 2009
|
January
1, 2009
|
|||||||
(unaudited)
|
||||||||
Annual
dividend yield
|
- | - | ||||||
Expected
life (years)
|
1.85 | 2.10 | ||||||
Risk-free
interest rate
|
0.81 | % | 0.81 | % | ||||
Expected
volatility
|
89 | % | 84 | % |
March
31, 2009
(unaudited)
|
December
31,
2008
|
|||||||
Trade
accounts receivable
|
$ | 15,016,112 | $ | 19,321,700 | ||||
Allowance
for bad debts
|
(96,477 | ) | (96,609 | ) | ||||
Trade
accounts receivable, net
|
$ | 14,919,635 | $ | 19,225,091 |
March 31,
2009
|
December
31,
|
|||||||
(unaudited)
|
2008
|
|||||||
Beginning
allowance for doubtful accounts
|
$ | 96,609 | $ | 55,640 | ||||
Additions
charged to bad debt expense
|
- | 36,428 | ||||||
Foreign
currency translation adjustments
|
(132 | ) | 4,541 | |||||
Ending
allowance for doubtful accounts
|
$ | 96,477 | $ | 96,609 |
March
31, 2009
(unaudited)
|
December
31,
2008
|
|||||||
Pharmaceutical
Medicine
|
$ | 7,879,305 | $ | 4,725,322 | ||||
Totals
|
$ | 7,879,305 | $ | 4,725,322 |
March 31,
2009
(unaudited)
|
December 31,
2008
|
|||||||
Furniture
and fixtures
|
$ | 193,979 | $ | 169,305 | ||||
Equipment
|
3,748,072 | 3,761,419 | ||||||
Motor
vehicles
|
323,301 | 433,768 | ||||||
Leasehold
improvement
|
317,964 | 318,398 | ||||||
Total
|
4,583,316 | 4,682,890 | ||||||
Less
accumulated depreciation
|
(1,023,423 | ) | (921,253 | ) | ||||
Equipment,
net
|
$ | 3,559,893 | $ | 3,761,637 |
March
31, 2009
(unaudited)
|
December
31, 2008
|
|||||||
Prepayment
for purchase of assets
|
$ | 271,777 | $ | 362,864 | ||||
Prepayment
for agency fee
|
879,000 | 880,200 | ||||||
Long
term deferred assets
|
124,342 | 150,806 | ||||||
Long
term deposit
|
1,331,685 | 1,687,050 | ||||||
Deposit
- technology know-how
|
2,930,000 | 2,934,000 | ||||||
Total
long term prepayment
|
$ | 5,536,804 | $ | 6,014,920 |
a.
|
The
new standard EIT rate of 25% replaced the 33% rate currently applicable to
both DES and FIEs, except for High Tech companies who pays a reduced rate
of 15%;
|
b.
|
Companies
established before March 16, 2007 will continue to enjoy tax holiday
treatment approved by local government for a grace period of either for
the next 5 years or until the tax holiday term is completed, whichever is
sooner. These companies will pay the standard tax rate as defined in point
“a” above when the grace period
expires.
|
2009
|
2008
|
|||||||
Provision
for China income tax
|
$ | 545,486 | $ | 244,334 | ||||
Provision
for local tax
|
- | 24,433 | ||||||
Total
|
$ | 545,486 | $ | 268,767 |
2009
|
2008
|
|||||
U.S.
statutory rates
|
34.0
|
%
|
34.0
|
%
|
||
Foreign
income not recognized in USA
|
(34.0
|
)
|
(34.0
|
)
|
||
China
income taxes
|
25.0
|
25.0
|
||||
China
income tax exemption
|
-
|
(8.5
|
)
|
|||
Effective
income tax rate in China
|
25.0
|
%
|
16.5
|
%
|
March 31,
2009
(unaudited)
|
December 31,
2008
|
|||||||
Income
taxes payable
|
$ | 36,602 | $ | 12,042 | ||||
Value
added tax
|
531,121 | 758,168 | ||||||
Other
income tax
|
2,461 | 2,079 | ||||||
Total
|
$ | 570,184 | $ | 772,289 |
Year Ending March 31,
|
Amount
|
|||
2010
|
$
|
86,810
|
||
2011
|
64,542
|
|||
2012
|
10,044
|
|||
2013
|
1,257
|
2008
|
||||
Annual
dividend yield
|
- | |||
Expected
life (years)
|
4.98 | |||
Risk-free
interest rate
|
3.25 | % | ||
Expected
volatility
|
76 | % |
Outstanding
|
Weighted-Average
Exercise
Price of
outstanding
options
|
Exercisable
|
Weighted-Average
Exercise
Price of
excisable
options
|
Weighted-Average
Remaining
Contractual
Term (years)
|
Intrinsic
Value
|
|||||||||||||||||||
12/31/2007
|
1,105,000 | $ | 1.91 | 671,500 | $ | 1.91 | 0.53 | $ | 1,041,750 | |||||||||||||||
Granted
|
15,000 | $ | 2.01 | 7,500 | $ | 2.01 | 4.83 | 18,776 | ||||||||||||||||
Exercised
|
(290,000 | ) | $ | 1.25 | (290,000 | ) | $ | 1.25 | ||||||||||||||||
Forfeited
|
(450,000 | ) | (16,500 | ) | ||||||||||||||||||||
12/31/2008
|
380,000 | $ | 1.35 | 372,500 | $ | 1.34 | 2.48 | $ | - | |||||||||||||||
Granted
|
- | $ | $ | |||||||||||||||||||||
Exercised
|
- | $ | $ | |||||||||||||||||||||
Forfeited
|
||||||||||||||||||||||||
03/31/2009
|
380,000 | $ | 1.35 | 372,500 | $ | 1.34 | 2.48 | $ | - |
Warrants
|
||||||||||
Outstanding
|
Fair Market
Value
|
Weighted-Average
Exercise
Price
|
Weighted-Average
Remaining
Contractual Term
(years)
|
|||||||
December
31, 2007
|
3,418,686
|
2.85
|
2.35
|
3.17
|
||||||
Granted
|
-
|
|||||||||
Exercised
|
-
|
|||||||||
Forfeited
|
-
|
|||||||||
December
31, 2008
|
3,418,686
|
2.85
|
2.35
|
2.17
|
||||||
Granted
|
-
|
|||||||||
Exercised
|
-
|
|||||||||
Forfeited
|
-
|
|||||||||
March
31, 2009
|
3,418,686
|
2.85
|
2.35
|
1.92
|
Ÿ
|
encourage
all of our employees to collaborate and work together during this
difficult time;
|
Ÿ
|
pay
more attention to quality control everywhere across the organization;
and
|
Ÿ
|
restructure
our management and executive team while also recruiting more talented
people to prepare for the next coming
upturn.
|
Ÿ
|
develop
high-tech products and grasp the new
market;
|
Ÿ
|
improve
our service in order to maintain the friendly relationship with our
clients; and
|
Ÿ
|
promote
brand recognition of both our company and
products.
|
Ÿ
|
speed
up the commercialization of ADTZ and facilitate the entry into
market;
|
Ÿ
|
improve
our service and expand our distribution line of products. In particular,
we intend to obtain an exclusive national distribution rights for certain
products which will increase our revenue from sales;
and
|
Ÿ
|
use
to full extent market opportunities to expand our business in the current
economic climate, e.g., by taking advantage of favorable pricing terms to
acquire a business possessing rights to pharmaceutical products with a
high degree of market recognition. We believe that this is essential for
the establishment of a corporate
brand.
|
Three Months Ended
March 31
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
$ | 10,098,390 | $ | 7,061,039 | ||||
Product
sales
|
10,098,390 | 6,851,384 | ||||||
Medical
formula sales
|
- | 209,655 | ||||||
Costs
of goods sold
|
7,318,762 | 4,749,019 | ||||||
Gross
profit
|
2,779,628 | 2,312,020 | ||||||
R&D
expenses
|
184,880 | 88,392 | ||||||
Selling,
general and administrative costs
|
827,184 | 812,508 | ||||||
Income
from operations
|
1,767,564 | 1,411,120 | ||||||
Other
(expense) income, net
|
5,553 | 5,983 | ||||||
Change
in fair value of warrants
|
(758,689 | ) | - | |||||
Income
before income taxes and noncontrolling interest
|
1,014,428 | 1,417,103 | ||||||
Provision
for income taxes
|
545,486 | 268,767 | ||||||
Net
income before noncontrolling interest
|
468,942 | 1,148,336 | ||||||
Add:
Net income Attributable to Noncontrolling Interest
|
81,140 | 27,477 | ||||||
Consolidated
net income attributable to CHINA MEDICINE CORPORATION
|
550,082 | 1,175,813 | ||||||
Change in fair value of warrants | 758,689 | - | ||||||
Non-GAAP net income
(excluding the change in fair value of warrants)
|
$ | 1,308,711 | $ | 1,175,813 |
Three Months Ended March 31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Drugs
|
$ | 10,000,406 | 99.02 | % | $ | 6,751,388 | 95.62 | % | ||||||||
Dietary
Supplements
|
28,944 | 0.29 | % | 37,751 | 0.53 | % | ||||||||||
Medical
Equipment
|
54,389 | 0.54 | % | 62,245 | 0.88 | % | ||||||||||
Others
|
14,651 | 0.15 | % | - | - | % | ||||||||||
Herbs
& Medicine materials
|
- | - | % | - | - | % | ||||||||||
Medical
Formula
|
- | - | % | 209,655 | 2.97 | % | ||||||||||
Total
|
$ | 10,098,390 | 100 | % | $ | 7,061,039 | 100 | % |
Three Months Ended March 31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Western
Prescription Products
|
$ | 5,312,574 | 52.61 | % | $ | 3,941,161 | 55.82 | % | ||||||||
Western
Over-the-Counter Products
|
362,934 | 3.59 | % | 138,332 | 1.96 | % | ||||||||||
TCM
Prescription Products
|
2,523,931 | 24.99 | % | 1,387,659 | 19.65 | % | ||||||||||
TCM
Over-the-Counter Products
|
1,800,967 | 17.83 | % | 1,284,236 | 18.19 | % | ||||||||||
Drugs/Dietary
Supplements Total
|
$ | 10,000,406 | 99.02 | % | $ | 6,751,388 | 95.62 | % |
Balance Sheet Caption
|
Change in dollars
12/31/08 to 03/31/09
|
Percentage Change
12/31/08 to 03/10/09
|
||||||
Accounts
receivable
|
$ | (4,305,456 | ) | (22.39 | )% | |||
Notes
receivables
|
395,289 | 65.78 | % | |||||
Inventories
|
3,153,983 | 66.75 | % | |||||
Advances
to suppliers
|
3,293,572 | 53.80 | % | |||||
Accounts
payable
|
(3,485 | ) | (5.69 | )% | ||||
Customer
deposits
|
(62,515 | ) | (41.28 | )% |
31.1 -
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2 -
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32.1 -
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|
CHINA
MEDICINE CORPORATION
|
||
Date:
May 12, 2009
|
BY:
|
/s/ Senshan
Yang
|
Senshan
Yang
|
||
Chief
Executive Officer
(principal
executive officer)
|
||
BY:
|
/s/ Huizhen
Yu
|
|
Huizhen
Yu
|
||
Chief
Financial Officer
(principal
financial officer and accounting
officer)
|