x
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
x
|
Transition Report Pursuant to
Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Delaware
|
77-0262908
|
|
(State
or Other Jurisdiction of Incorporation or
Organization) |
(IRS
Employer Identification
Number)
|
3590
East Columbia Street
|
||
Tucson,
Arizona
|
85714
|
|
(Address
of Principal Executive Offices)
|
|
(Zip
Code)
|
Large accelerated filer: ¨
|
Accelerated filer: x
|
Non-accelerated filer: ¨
|
Smaller reporting company: ¨ | |
(Do not check if a smaller reporting company)
|
|
PART
I. FINANCIAL INFORMATION
|
||||
ITEM
1.
|
Condensed
Consolidated Financial Statements
|
|||
Condensed
Consolidated Balance Sheets as of March 31, 2009 (Unaudited) and December
31, 2008
|
1
|
|||
Condensed
Consolidated Statements of Operations for the three months ended March 31,
2009 and 2008 (Unaudited)
|
2
|
|||
Condensed
Consolidated Statements of Cash Flows for the three months ended March 31,
2009 and 2008 (Unaudited)
|
3
|
|||
Notes
to Condensed Consolidated Financial Statements
|
4
|
|||
ITEM
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
10
|
||
ITEM
4.
|
Controls
and Procedures
|
13
|
||
PART
II. OTHER INFORMATION
|
||||
ITEM
6.
|
Exhibits
|
14
|
||
SIGNATURES
|
15
|
March 31, 2009
|
December 31, 2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 15,282,987 | $ | 15,467,386 | ||||
Accounts
receivable
|
1,327,686 | 2,727,853 | ||||||
Inventory
|
251,794 | 157,189 | ||||||
Prepaid
expenses and deposits
|
337,392 | 495,718 | ||||||
Other
receivables
|
193,649 | 17,183 | ||||||
Total
current assets
|
17,393,508 | 18,865,329 | ||||||
Long
term receivables - net
|
253,130 | 253,130 | ||||||
Property
and equipment - net
|
3,337,005 | 3,523,641 | ||||||
Intangible
assets - net
|
24,600 | 36,900 | ||||||
Other
assets
|
15,972 | 29,089 | ||||||
TOTAL
ASSETS
|
$ | 21,024,215 | $ | 22,708,089 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 558,133 | $ | 883,228 | ||||
Estimated
loss on uncompleted contract
|
98,239 | 98,239 | ||||||
Accrued
expenses
|
555,500 | 326,697 | ||||||
Accrued
compensation
|
1,548,116 | 1,048,774 | ||||||
Customer
deposits
|
81,381 | 11,565 | ||||||
Billings
in excess of costs
|
1,774 | - | ||||||
Current
portion of capital lease obligations
|
- | 2,028 | ||||||
Total
current liabilities
|
2,843,143 | 2,370,531 | ||||||
Deferred
rent
|
- | 4,049 | ||||||
Total
liabilities
|
2,843,143 | 2,374,580 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity
|
||||||||
Series
A Convertible Preferred Stock, $.001 par value, 2,000,000 shares
authorized;135,572 shares issued and outstanding at March 31, 2009 and at
December 31, 2008
|
136 | 136 | ||||||
Common
stock, $.001 par value, 125,000,000 shares authorized; 86,527,672 shares
issued and outstanding at March 31, 2009 and 86,370,026 shares issued and
outstanding at December 31, 2008
|
86,520 | 86,370 | ||||||
Additional
paid-in capital
|
74,813,023 | 73,936,085 | ||||||
Accumulated
deficit
|
(56,718,607 | ) | (53,689,082 | ) | ||||
Total
stockholders’ equity
|
18,181,072 | 20,333,509 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 21,024,215 | $ | 22,708,089 |
For
the three months ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
$ | 2,587,398 | $ | 1,961,090 | ||||
Cost
of revenue
|
2,401,446 | 1,740,108 | ||||||
Gross
profit
|
185,952 | 220,982 | ||||||
Operating
expenses:
|
||||||||
General
and administrative
|
2,435,723 | 3,365,464 | ||||||
Selling
and marketing
|
238,023 | 38,584 | ||||||
Research
and development
|
517,661 | 361,938 | ||||||
Total
operating expenses
|
3,191,407 | 3,765,986 | ||||||
Operating
loss
|
(3,005,455 | ) | (3,545,004 | ) | ||||
Other
(expense) income
|
||||||||
Interest
expense
|
(19 | ) | (1,313 | ) | ||||
Interest
income
|
31,027 | 249,828 | ||||||
Other
|
- | 10 | ||||||
Total
other
|
31,008 | 248,525 | ||||||
Net
loss
|
(2,974,447 | ) | (3,296,479 | ) | ||||
Preferred
stock dividends
|
(55,076 | ) | (295,091 | ) | ||||
Net
loss attributable to common stockholders
|
$ | (3,029,523 | ) | $ | (3,591,570 | ) | ||
Net
loss per common share – basic and diluted
|
$ | (0.04 | ) | $ | (0.04 | ) | ||
Weighted
average number of shares outstanding, basic and diluted
|
86,444,383 | 80,404,613 |
For
the three months ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss
|
(2,974,447 | ) | $ | (3,296,479 | ) | |||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
195,148 | 237,888 | ||||||
Loss
on equipment disposal
|
559 | - | ||||||
Deferred
rent adjustment on purchase of premises
|
- | 118,594 | ||||||
Non-cash
stock based compensation expense
|
877,089 | 1,349,361 | ||||||
Changes
in assets and liabilities:
|
||||||||
Accounts
receivable
|
1,400,167 | 1,415,842 | ||||||
Other
receivable
|
(176,466 | ) | (112,833 | ) | ||||
Inventory
|
(94,605 | ) | (863,520 | ) | ||||
Prepaid
expenses and deposits
|
171,443 | 118,367 | ||||||
Accounts
payable
|
(325,095 | ) | (563,443 | ) | ||||
Billings
in excess of costs
|
1,774 | 306,509 | ||||||
Accrued
expenses, deposits and deferred rent
|
793,912 | (515,535 | ) | |||||
Net
cash used in operating activities
|
(130,521 | ) | (1,805,249 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
(Purchase)/disposal
of land, building and equipment
|
3,226 | (2,324,513 | ) | |||||
Net
cash (used in)/provided by investing activities
|
3,226 | (2,324,513 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Dividends
paid (preferred stock)
|
(55,076 | ) | - | |||||
Principal
payments on capital lease obligations
|
(2,028 | ) | (5,527 | ) | ||||
Net
cash used in financing activities
|
(57,104 | ) | (5,527 | ) | ||||
Net
decrease in cash and cash equivalents
|
(184,399 | ) | (4,135,289 | ) | ||||
Cash
and cash equivalents, beginning of period
|
15,467,386 | 14,981,192 | ||||||
Cash
and cash equivalents, end of period
|
$ | 15,282,987 | $ | 10,845,903 |
1.
|
BASIS
OF PRESENTATION
|
2.
|
ACCOUNTS
RECEIVABLE
|
March 31, 2009
|
December 31, 2008
|
|||||||
Contracts
receivable
|
$ | 1,173,156 | $ | 1,677,929 | ||||
Costs
and estimated earnings on uncompleted contracts
|
154,530 | 1,049,924 | ||||||
1,327,686 | 2,727,853 | |||||||
Less:
|
||||||||
Allowance
for doubtful accounts
|
- | - | ||||||
|
||||||||
Total
|
$ | 1,327,686 | $ | 2,727,853 | ||||
Long
term receivable, net (contract retention)
|
253,130 | 253,130 | ||||||
$ | 1,580,816 | $ | 2,980,983 |
March 31, 2009
|
December 31, 2008
|
|||||||
Costs
incurred on uncompleted contracts
|
$ | 20,575,799 | $ | 20,118,499 | ||||
Estimated
earnings
|
1,600,620 | 1,564,814 | ||||||
Total
billable costs and estimated earnings
|
22,176,419 | 21,683,313 | ||||||
Less:
|
||||||||
Billings
to date
|
22,023,663 | 20,633,389 | ||||||
Total
|
$ | 152,756 | $ | 1,049,924 | ||||
Included
in accompanying balance sheet:
|
||||||||
Unbilled
costs and estimated earnings on uncompleted contracts included in accounts
receivable
|
$ | 154,530 | $ | 1,049,924 | ||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
(1,774 | ) | - | |||||
Total
|
$ | 152,756 | $ | 1,049,924 |
March 31, 2009
|
December 31, 2008
|
|||||||
Raw
materials
|
$ | 155,896 | $ | 124,849 | ||||
Work-in-process
|
95,898 | $ | 32,340 | |||||
Total
|
$ | 251,794 | $ | 157,189 |
March 31, 2009
|
December 31, 2008
|
|||||||
Land
and buildings
|
$ | 2,072,215 | $ | 2,072,215 | ||||
Equipment
|
2,798,860 | 3,214,640 | ||||||
Furniture
and building improvements
|
1,107,245 | 1,107,245 | ||||||
Software
|
875,298 | 787,331 | ||||||
Total
|
6,853,618 | 7,181,431 | ||||||
Less
accumulated depreciation and amortization
|
(3,516,613 | ) | (3,657,790 | ) | ||||
Net
property and equipment
|
$ | 3,337,005 | $ | 3,523,641 |
5.
|
SHARE-BASED
COMPENSATION
|
Three Months Ended March
31,
|
||||||||
2009
|
2008
|
|||||||
Expected
life (years)
|
2
years
|
4
years
|
||||||
Dividend
yield
|
0.0 | % | 0.0 | % | ||||
Expected
volatility
|
67.3 | % | 65.0 | % | ||||
Risk
free interest rates
|
1.3 | % | 2.8 | % | ||||
Weighted
average fair value of options at grant date
|
$ | 0.35 | $ | 2.20 |
Three Months Ended March
31,
|
||||||||
2009
|
2008
|
|||||||
Comprehensive
Loss
|
||||||||
Net
loss
|
$ | (2,974,447 | ) | $ | (3,296,479 | ) | ||
Other
comprehensive loss:
|
||||||||
Unrealized
gain (loss) on available-for-sale securities
|
- | (375,000 | ) | |||||
Total
|
$ | (2,974,447 | ) | $ | (3,671,479 | ) |
8.
|
NET
LOSS PER SHARE
|
Three Months Ended March
31,
|
||||||||
2009
|
2008
|
|||||||
Options
to purchase common shares
|
2,690,519 | 4,882,036 | ||||||
Warrants
to purchase common shares
|
1,091,605 | 1,141,605 | ||||||
Unvested
restricted stock units
|
339,742 | 1,357,950 | ||||||
Convertible
preferred stock
|
135,572 | 690,000 | ||||||
Total
potentially dilutive securities
|
4,257,438 | 8,071,591 |
9.
|
DIVIDENDS
|
10.
|
COMMITMENTS
AND CONTINGENCIES
|
11.
|
SUBSEQUENT
EVENTS
|
2009
|
2008
|
|||||||
Revenue
|
$ | 2,587,398 | $ | 1,961,090 | ||||
Cost
of revenue
|
2,401,446 | 1,740,108 | ||||||
General
and administrative
|
2,435,723 | 3,365,464 | ||||||
Selling
and marketing
|
238,023 | 38,584 | ||||||
Research
and development
|
517,661 | 361,938 | ||||||
Other
(expense) income:
|
||||||||
Interest
expense
|
(19 | ) | (1,313 | ) | ||||
Interest
income
|
31,027 | 249,828 | ||||||
Other
|
- | 10 | ||||||
Net
loss
|
$ | (2,974,447 | ) | $ | (3,296,479 | ) |
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
10.1
|
Agreement
and Complete and Full General Release by and between Dana A. Marshall and
the Registrant dated March 31, 2009
|
|
10.2
|
Consulting
Agreement between Dr. Stephen W. McCahon and the Registrant dated as of
March 31, 2009.
|
|
31.1
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14 or 15d-14 of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14 or 15d-14 of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Principal
Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
|
Chief
Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
APPLIED
ENERGETICS, INC.
|
|
By
|
/s/ Joseph C. Hayden
|
Joseph
C. Hayden
|
|
Chief
Operating Officer and Principal Executive
Officer
|